UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 8-K


                                 CURRENT REPORT
     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934



         Date of Report (Date of earliest event reported): March 9, 2004

                               GASCO ENERGY, INC.
             (Exact name of registrant as specified in its charter)


        Nevada                         0-26321                    98-0204105
(State or other jurisdiction         (Commission                (IRS Employer
    of incorporation)                File Number)            Identification No.)


    14 Inverness Drive East, Building H, Suite 236, Englewood, Colorado 80112
               (Address of principal executive offices) (Zip Code)



        Registrant's telephone number, including area code (303) 483-0044

Check  the  appropriate  box  below  if the  Form  8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):

|_| Written communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)

|_| Soliciting  material  pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)

|_| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange
Act (17 CFR 240.14d-2(b))

|_| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
Act (17 CFR 240.13e-4(c))








Item 8.01  Other Events

As  reported  in the  Current  Report  on Form 8-K of Gasco  Energy,  Inc.  (the
"Company")  filed with the  Commission on March 17, 2004,  the Company  acquired
certain working  interests and gathering  system assets located in the Company's
Riverbend exploitation area in Utah (the "Acquired Assets") for a purchase price
of $3,175,000 on March 9, 2004. The Company filed a Current Report on Form 8-K/A
with the Commission on April 14, 2004, that included its pro forma  consolidated
statement of operations  for the year ended  December 31, 2003,  reflecting  the
Acquired Assets.

As  reported  in the  Company's  Current  Report  on Form  8-K  filed  with  the
Commission  on September  24, 2004,  the Company  completed the second and final
part of a disposition  of a net profits  interest in 8 oil and gas wells located
in the  Company's  Riverbend  exploitation  area  in  Utah,  (the  "Net  Profits
Disposition") resulting in total consideration received by the Company (for both
parts of the  transaction) of $4,314,984.  The Company filed a Current Report on
Form 8-K/A with the  Commission on October 8, 2004,  that included its pro forma
condensed consolidated balance sheet as of June 30, 2004 and pro forma condensed
consolidated statements of operations for the six months ended June 30, 2004 and
the year ended December 31, 2003, reflecting the Net Profits Disposition.

The  purpose of this  Current  Report on Form 8-K is to file the  Company's  pro
forma condensed consolidated  statements of operations for the nine months ended
September 30, 2004 and the year ended  December 31, 2003,  each of which reflect
the Acquired Assets and the Net Profits Disposition.

Item 9.01  Financial Statements and Exhibits

         (a)  None

         (b) Pro forma Condensed  Consolidated  Statements of Operations for the
         nine months ended  September  30, 2004 and for the year ended  December
         31, 2003.

         (c)  None




                                       2







                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                                           GASCO ENERGY, INC.


December 6, 2004                           By:   /s/ W. King Grant
                                                 -----------------
                                                 W. King Grant
                                                 Chief Financial Officer















                                       3





                               GASCO ENERGY, INC.
            PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2004
                                   (Unaudited)


                                                                                     Pro Forma Adjustments
                                                                 --------------------------------------------
                                                               Acquired Assets            Net Profits
                                             As Reported                                  Disposition               Pro Forma

                                                                                                       
  Total Revenues                             $2,437,468            $ 150,371    a         $(343,756)     a         $ 2,244,083

  Total Costs and Expenses                    4,242,946               81,274    a           (62,220)     a           4,367,002
                                                                                             105,002     b

 Net Income (Loss)                          (1,805,478)               69,097               (386,538)               (2,122,919)

 Preferred stock dividends                    (136,640)                    -                      -                  (136,640)
                                           ------------            ---------               ---------              -----------
 Net Income (Loss) Attributable
    to  Common Stockholders               $ (1,942,118)             $ 69,097             $ (386,538)             $ (2,259,559)
                                          =============             ========             ===========             =============


 Net Loss per Common Share -
   Basic and Diluted                          $  (0.03)                                                              $  (0.04)
                                              =========                                                              =========

 Weighted Average Common Shares
 Outstanding - Basic and Diluted             61,289,142                                                             61,289,142
                                             ==========                                                             ==========






                           See accompanying pro forma
                 notes to the condensed financial information.




                                       4







                               GASCO ENERGY, INC.
            PRO FORMA CONDENSED CONSOLIDATED STATEMENT FO OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 2003
                                   (Unaudited)

                                                                                     Pro Forma Adjustments
                                                                            -----------------------------------------

                                                                                              Net Profits
                                                  As Reported        Acquired Assets          Disposition              Pro Forma

                                                                                                          
 Total Revenues                                     $1,275,430            1,087,616   a         (52,582)      a       $2,310,464

 Total Costs and Expenses                            3,792,268              489,229   a          (6,891)      a        4,317,780
                                                                                                  43,174      b

Loss Before Cumulative Effect of Change in
   Accounting Principle                            (2,516,838)              598,387             (88,865)             (2,007,316)

Cumulative Effect of Change in Accounting
   Principle                                           (9,687)                   -                     -                 (9,687)
                                                   -----------            ---------             ---------             ----------

Net Income (Loss)                                  (2,526,525)              598,387             (88,865)             (2,017,003)

Preferred stock dividends                            (304,172)                    -                   -                (304,172)
                                                   -----------             --------              ---------           -----------

Net Income (Loss) Attributable to Common
   Stockholders                                  $ (2,830,697)             $598,387           $ (88,865)           $ (2,321,175)
                                                 =============             ========           ==========           =============

Per Common  Share Data - Basic and  Diluted
  Loss  before  cumulative  effect of
  change in accounting principle                     $  (0.07)                                                         $  (0.06)
  Cumulative effect of change in accounting
     principle                                              -                                                                 -
                                                    ---------                                                           --------
Net Loss per Common Share - Basic and
    Diluted                                          $  (0.07)                                                         $  (0.06)
                                                     =========                                                         =========

Weighted Average Common Shares
  Outstanding - Basic and Diluted                   41,262,778                                                        41,262,778
                                                    ===========                                                       ===========




                     See accompanying pro forma notes to the
                        condensed financial information.




                                       5










                               GASCO ENERGY, INC.
         PRO FORMA NOTES TO CONDENSED CONSOLIDATED FINANCIAL INFORMATION
                                   (Unaudited)

NOTE 1  - PRO FORMA ADJUSTMENTS

On March 9, 2004 the Company  completed the  acquisition  of additional  working
interests in six producing  wells,  13,062 net acres and gathering system assets
located in the Uinta Basin in Utah for approximately $3,175,000. During May 2004
an  unrelated  third party  exercised  its right to purchase 25% of the acquired
properties  at the  acquisition  price,  which had the  effect of  reducing  the
purchase price to approximately  $2,400,000 and reducing the Company's  interest
in the acquisition to 75%.

On September  20,  2004,  the Company  completed  the second and final part of a
disposition of a net profits  interest of between 18.75% and 25% in a total of 8
oil and gas wells in the Company's Riverbend exploitation area in Utah (the "Net
Profits Disposition"). The first part of the Disposition was completed on August
20, 2004. The total cash consideration received by the Company for both portions
of this transaction was cash in the amount of $4,314,984. The purchase price for
the  Disposition  was based on an  effective  date of  November  1, 2003.  Under
generally accepted accounting principles,  the transaction was recorded based on
the closing dates. Therefore, revenue of $396,338 and lease operating expense of
$69,111  attributable  to the  interests  in the  properties  sold  between  the
effective date and the closing date are recognized by the Company.  The purchase
price was accordingly reduced by the amount of the revenues and increased by the
amount of the lease operating expenses. In connection with the Disposition,  the
Company agreed to pay a 3.25% financing fee to Red Oak Investors for all amounts
invested by Red Oak Investors.  At the closing of the  Disposition  $148,176 was
paid to Red Oak Investors by the Company.  The Company is recording  these costs
as financing fees and will expense such amounts as future  investments  are made
by Red Oak Investors. As such, total consideration received was:

         Purchase price                     $4,790,387
         Revenue                              (396,338)
         Lease operating expense                69,111
         Financing costs                      (148,176)
                                            -----------
         Cash received                       $4,314,984
                                             ==========

Under the  agreement,  Red Oak  Investors  are to reimburse  the Company for the
costs incurred (excluding  leasehold costs, which are the sole responsibility of
the  Company)  by the Company in the future  development  of the  properties  in
proportion  to the Red Oak  Investors'  interest  in the  properties.  Depletion
incurred to date on the property interests sold has been insignificant.

The  accompanying  unaudited  condensed  pro  forma  consolidated  statement  of
operations  for the nine  months  ended  September  30,  2004 and for the twelve
months ended December 31, 2003 presents the results of operations of the Company
as if both transactions had occurred at the beginning of the period presented. A
condensed pro forma consolidated  balance sheet as of September 30, 2004 has not
been included  because the  historical  balances  already  reflect both of these
transactions.   These  statements  are  not  necessarily  indicative  of  future


                                       6


operations or the actual  results that would have occurred if the Acquired Asset
and Net Profits  Disposition  transactions had been consummated at the beginning
of the period  indicated.  The pro forma financial  statements should be read in
conjunction  with  the  historical  consolidated  financial  statements  of  the
Company.

The   accompanying   unaudited  pro  forma  condensed   consolidated   financial
information reflects the following adjustments:

     (a)  To  reflect  the  revenue  and  expenses  related  to the Net  Profits
          Disposition and the Acquired Asset transactions.

     (b)  To reflect  the payment of  financing  costs  associated  with the Net
          Profits Disposition.




                                       7