EXHIBIT 99.1




Gasco
- ------
Energy


For Immediate Release on Thursday, November 3, 2005
                    GASCO ENERGY ANNOUNCES THIRD QUARTER 2005
                        FINANCIAL AND OPERATIONAL RESULTS

DENVER -  November  3, 2005 -  (PRNewswire)  - Gasco  Energy  (AMEX:  GSX) today
reported its  financial  and  operating  results for the quarter and nine months
ended September 30, 2005.

Financial Results
For the first time in company history, Gasco reported net income for a reporting
period. Net income for the third quarter 2005 was $643,000,  or $0.01 per share,
as compared to a net loss for the third quarter of 2004 of $564,000 or $0.01 per
share. All per share figures are basic and diluted.  Total revenues grew by 446%
to a company-record  $4.7 million, as compared to $860,000 in the same period in
2004.  The growth in total  revenue is  attributed  to higher  commodity  prices
received, increased production and growing gathering system revenues.

Oil and gas sales for the third quarter 2005 were a company  record $4.0 million
as compared to $817,000 for the same period in 2004. The company  attributes the
390%  increase in oil and gas sales to higher  sales  volumes and an increase in
average commodity prices received.

9-month Period
Gasco  reported  a net loss for the nine  months  ended  September  30,  2005 of
approximately  $2.1 million,  or $0.03 per share,  as compared to a net loss for
the same period in 2004 of $1.9 million or $0.03 per share.  Total revenues grew
by 250% to another  company record $8.5 million,  as compared to $2.4 million in
the same period in 2004.  The growth in total  revenue is  attributed  to higher
commodity prices  received,  increased  production and growing  gathering system
revenues.

Oil and gas  sales for the  nine-month  period  of 2005  were  $6.6  million  as
compared to $2.3 million for the same period in 2004. The company attributes the
186% increase in oil and gas sales to higher average  commodity  prices received
in the  second and third  quarters  of 2005 and to higher  sales  volumes in the
nine-month period of 2005.

Net cash provided by operating  activities  for the nine months ended  September
30,  2005  was  $2.2  million.  This  compares  to net  cash  used in  operating
activities  of $1.7  million  in the same  period in 2004.  It is the first time
Gasco has posted operating cash flow.

Operations
Gasco posted  record  quarterly  production of 489 million cubic feet of natural
gas equivalent  (MMcfe) versus 138 MMcfe for the third quarter 2004, an increase
of 254%. The average price received for sales of Gasco's natural gas and liquids
was $8.02 per  thousand  cubic feet of gas (Mcf) and $62.40 per barrel of liquid
hydrocarbons  for the third  quarter  2005.  This  compares to $5.84 per Mcf and
$42.22 per barrel for the same period in 2004.

Gasco posted record nine-month  production of 937 MMcfe versus 404 MMcfe for the
same period in 2004, a 132%  increase.  For the nine months of 2005, the average
price  received  for sales of Gasco's  natural gas and liquids was $6.98 per Mcf
and $55.93 per barrel of liquid hydrocarbons. This compares to $5.78 per Mcf and
$37.07 per barrel for the same period in 2004.

During the first nine months of 2005,  the  company  spudded 16 wells (11.1 net)
and reached total depth on 14 gross wells (9.1 net wells) in the Riverbend area.
Other  activity  included  initial  completion  operations  on 16 wells  and the
re-entry  of nine wells to  complete  behind-pipe  pay zones.  Exiting the third

                                       1


quarter 2005,  Gasco had 35 gross wells on production and one  additional  gross
well  in  completion.  Currently,  three  drilling  rigs  are  operating  in the
Riverbend  project  area,  two for Gasco Energy and one  drilling  inside of the
JVEA.

2005 CAPEX Increased to $50 Million
The Company's 2005 initial  capital  expenditure  budget of $38 million has been
increased to $50 million to allow for increased  activity in the fourth quarter.
Upon completion of its 2005 drilling  program,  Gasco  anticipates  that it will
have spudded 22 wells,  drilled and  completed  20 wells (13 net) and  conducted
completion  operations on two additional  wells.  The increased  budget includes
spudding two additional wells,  initial completion  operations on two wells, and
increased costs associated with the company's drilling program.

Teleconference Call
A  conference  call with  investors,  analysts and other  interested  parties is
scheduled  for 11:00 a.m. EST on Friday,  November 4, 2005 to discuss 2005 third
quarter financial and operating  results.  You are invited to listen to the call
which will be broadcast live over the Internet at www.gascoenergy.com.  Included
in the conference call will be a slide show highlighting financial and operating
results.  Gasco  will also  cover in detail the  recently  identified  Blackhawk
Formation   Spring   Canyon   marine  trend  and  its  impact  on   exploitation
opportunities in the Riverbend Project. The slides that accompany the conference
call will be available at 9:00 a.m. EST at www.gascoenergy.com  and will also be
presented in conjunction with the webcast.

Date:             Friday, November 4, 2005

Time:             11:00 a.m. EST
                  10:00 a.m. CST
                   9:00 a.m. MST
                   8:00 a.m. PST

Call:             (866) 392-4171 (US/Canada) and (706) 634-6345 (International),
                   pass code 1843031

Internet:         Live and rebroadcast over the Internet:  log on to
                  www.gascoenergy.com
                  -------------------

Replay:           Available through Monday, November 7 at (800) 642-1687
                  (US/Canada) and (706) 645-9291 (International) using pass
                  code 1843031and for 30 days at www.gascoenergy.com
                                                 -------------------

                [Financial and Operational Tables Accompany this
                        News Release in a Separate File]

   The notes accompanying the financial statements are an integral part of the
  consolidated financial statements and can be found in Gasco's filing on Form
                          10-Q dated November 3, 2005.

About Gasco Energy
Gasco  Energy,  Inc.  is a  Denver-based  natural gas and oil  exploitation  and
development  company  that  focuses on  natural-gas-rich  prospects in the Rocky
Mountain area of the United States. The Company currently is active in the Uinta
Basin in Utah and controls  acreage in the Greater Green River Basin of Wyoming.
To learn more, visit www.gascoenergy.com.

Forward-looking statements
Certain statements set forth in this press release relate to management's future
plans,  objectives and expectations.  Such statements are forward-looking within
the  meanings  of Section 27A of the  Securities  Act of 1933,  as amended,  and
Section 21E of the Securities  Exchange Act of 1934, as amended.  All statements
other than  statements  of  historical  facts  included  in this press  release,
including,  without  limitation,   statements  regarding  the  Company's  future
financial position,  potential resources,  business strategy, budgets, projected
costs and  plans  and  objectives  of  management  for  future  operations,  are
forward-looking  statements. In addition,  forward-looking  statements generally
can be  identified  by the use of  forward-looking  terminology  such as  "may,"
"will," "expect," "intend," "project," "estimate,"  "anticipate,"  "believe," or
"continue"  or  the  negative  thereof  or  similar  terminology.  Although  any
forward-looking  statements contained in this press release are to the knowledge
or in the judgment of the officers and directors of the Company,  believed to be
reasonable, there can be no assurances that any of these expectations will prove
correct  or  that  any  of  the  actions   that  are  planned   will  be  taken.
Forward-looking  statements  involve known and unknown  risks and  uncertainties
that may cause the Company's actual  performance and financial results in future


                                       2


periods to differ materially from any projection, estimate or forecasted result.
Some of the key  factors  that may cause  actual  results to vary from those the
Company expects include inherent  uncertainties in interpreting  engineering and
reserve or  production  data;  operating  hazards;  delays or  cancellations  of
drilling  operations  because of weather and other natural and economic  forces;
fluctuations  in oil and  natural  gas prices in  response to changes in supply;
competition from other companies with greater resources; environmental and other
government  regulations;  defects  in  title  to  properties;  increases  in the
Company's cost of borrowing or inability or  unavailability of capital resources
to fund capital expenditures;  and other risks described under "Risk Factors" in
the Company's  Annual Report on Form 10-K filed with the Securities and Exchange
Commission on March 16, 2005.

Contact for Gasco Energy, Inc.: Investor Relations: 303-483-0044

                                     --30--


                                       3




                               GASCO ENERGY, INC.
                           CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)


                                                                    September 30,          December 31,
                                                                         2005                  2004
ASSETS

CURRENT ASSETS
                                                                                    
  Cash and cash equivalents                                          $12,651,002          $ 25,717,081
  Restricted investment                                                3,575,000             3,535,055
  Short-term investments                                              10,000,000            27,000,000
  Accounts receivable
     Joint interest billings                                             204,788               429,779
     Revenue                                                           2,254,314               615,265
  Inventory                                                            1,836,054             1,009,914
  Prepaid expenses                                                       251,419               458,555
                                                                     -----------            ----------
          Total                                                      30,772,577             58,765,649
                                                                     -----------            ----------

PROPERTY, PLANT AND EQUIPMENT, at cost
  Oil and gas properties (full cost method)
    Proved mineral interests                                          67,973,865            29,811,483
    Unproved mineral interests                                        13,003,729            18,449,330
    Gathering assets                                                   4,302,260             2,469,580
    Equipment                                                            118,144                89,900
  Furniture, fixtures and other                                          185,326               158,590
                                                                      ----------            ----------
           Total                                                      85,583,324            50,978,883
                                                                      ----------            ----------
  Less accumulated depreciation, depletion and amortization          (4,530,199)           (2,247,032)
                                                                     -----------           -----------
           Total                                                     81,053,125             48,731,851
                                                                     -----------            ----------

OTHER ASSETS
  Restricted investment                                                5,307,884             6,778,040
  Deferred financing costs                                             2,749,002             3,092,628
                                                                       ---------             ---------
           Total                                                       8,056,886             9,870,668
                                                                       ---------             ---------

TOTAL ASSETS                                                       $ 119,882,588         $ 117,368,168
                                                                   =============         =============












                 Accompanying notes are an integral part of the
   consolidated financial statements and are in Gasco's 10-Q filed on 11/3/05.




                                       4








                               GASCO ENERGY, INC.
                     CONSOLIDATED BALANCE SHEETS (continued)
                                   (Unaudited)

                                                                              September 30,          December 31,
                                                                                  2005                   2004

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
                                                                                               
  Accounts payable                                                          $     598,616            $ 1,447,149
  Revenue payable                                                               1,340,885                334,765
  Advances from joint interest owners                                           1,235,305                891,999
  Accrued interest                                                              1,737,849                695,139
  Accrued expenses                                                              4,223,089              2,677,352
                                                                               ----------              ---------
           Total                                                               9,135,744               6,046,404
                                                                               ----------              ---------

NONCURRENT LIABILITES
   5.5% Convertible Senior Notes                                               65,000,000             65,000,000
   Asset retirement obligation                                                    167,745                108,566
   Deferred rent expense                                                           69,897                      -
                                                                               ----------             ----------
       Total                                                                   65,237,642             65,108,566
                                                                               ----------             ----------

STOCKHOLDERS' EQUITY
  Series B  Convertible  Preferred  stock - $.001  par  value;
    20,000 shares authorized; 763 shares issued and outstanding
    with a liquidation preference of $335,720 in 2005 and 2,255
    shares issued and outstanding with a liquidation preference
    of $992,200 in 2004                                                                1                      2
  Common stock - $.0001 par value; 300,000,000 shares authorized;
     71,978,392 shares issued and 71,904,692 outstanding in 2005;
     70,590,909 shares issued and 70,517,209 shares outstanding in 2004             7,198                  7,059
  Additional paid in capital                                                   77,517,563             76,346,463
  Deferred compensation                                                          (337,982)              (512,440)
  Accumulated deficit                                                         (31,547,283)           (29,497,591)
  Less cost of treasury stock of 73,700 common shares                            (130,295)              (130,295)
                                                                              -----------             ----------
           Total                                                               45,509,202             46,213,198
                                                                              -----------            -----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                 $ 119,882,588           $ 117,368,168
                                                                           ==============          =============












                 Accompanying notes are an integral part of the
   consolidated financial statements and are in Gasco's 10-Q filed on 11/3/05.



                                       5








                               GASCO ENERGY, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)


                                                                  Three Months Ended
                                                                     September 30,
                                                        ---------------------------------------
                                                              2005                       2004

REVENUES
                                                                              
  Gas                                                   $  3,793,771                $  757,073
  Oil                                                        166,727                    60,252
  Gathering                                                  471,478                         -
  Interest income                                            264,751                    43,065
                                                           ---------                   -------
          Total                                            4,696,727                   860,390
                                                           ---------                   -------

OPERATING EXPENSES
  Lease operating                                            236,413                   179,241
  Gathering operations                                       267,792                         -
  Depletion, depreciation and amortization                 1,211,550                   283,522
  General and administrative                               1,323,376                   869,982
  Interest expense                                         1,008,293                    68,056
                                                           ---------                 ---------
           Total                                           4,047,424                 1,400,801
                                                           ---------                 ---------

NET INCOME (LOSS)                                            649,303                 (540,411)
Preferred stock dividends                                    (6,212)                  (23,754)
                                                           ---------               -----------
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON
   STOCKHOLDERS                                            $ 643,091               $ (564,165)
                                                           =========               ===========
NET INCOME (LOSS) PER COMMON SHARE
      BASIC                                                  $  0.01                 $  (0.01)
                                                             =======                 =========
      DILUTED                                                $  0.01                 $  (0.01)
                                                             =======                 =========
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
      BASIC                                               70,991,812                65,835,129
                                                          ==========                ==========
      DILUTED                                             75,838,798                65,835,129
                                                          ==========                ==========












                 Accompanying notes are an integral part of the
   consolidated financial statements and are in Gasco's 10-Q filed on 11/3/05.




                                       6











                               GASCO ENERGY, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)


                                                                   Nine Months Ended
                                                                     September 30,
                                                           ----------------------------------------
                                                                  2005                      2004

REVENUES
                                                                                 
  Gas                                                       $  6,268,928               $ 2,189,860
  Oil                                                            354,963                   156,138
  Gathering                                                      927,375                         -
  Interest income                                                979,708                    91,470
                                                               ---------                 ---------
          Total                                                8,530,974                 2,437,468
                                                               ---------                 ---------

OPERATING EXPENSES
  Lease operating                                                598,115                   596,053
  Gathering operations                                           684,320                         -
  Depletion, depreciation and amortization                     2,351,256                   784,861
  General and administrative                                   3,922,097                 2,633,216
  Interest expense                                             3,024,878                   228,816
                                                               ---------                 ---------
           Total                                              10,580,666                 4,242,946
                                                              ----------                 ---------

NET LOSS                                                     (2,049,692)               (1,805,478)

Preferred stock dividends                                       (27,433)                 (136,640)
                                                            ------------               -----------
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS               $ (2,077,125)             $ (1,942,118)
                                                           =============             =============

NET LOSS PER COMMON SHARE - BASIC AND DILUTED                  $  (0.03)                 $  (0.03)
                                                               =========                 =========
WEIGHTED AVERAGE COMMON SHARES
  OUTSTANDING - BASIC AND DILUTED                             70,661,070                61,289,142
                                                              ==========                ==========













                 Accompanying notes are an integral part of the
   consolidated financial statements and are in Gasco's 10-Q filed on 11/3/05.




                                       7








                               GASCO ENERGY, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                                                    Nine Months Ended
                                                                                      September 30,
                                                                                ----------------------------------
                                                                                  2005                    2004
CASH FLOWS FROM OPERATING ACTIVITIES
                                                                                              
  Net loss                                                                      $(2,049,692)        $ (1,805,478)
  Adjustment to reconcile net loss to net cash used in operating activities
     Depreciation, depletion and impairment expense                                2,341,819              770,411
     Accretion of asset retirement obligation                                          9,437               14,450
     Stock compensation                                                              539,378              241,002
    Amortization of beneficial conversion feature                                          -               25,002
    Non-cash rent expense                                                             39,897                    -
    Landlord incentive payment                                                        30,000                    -
    Amortization of deferred financing costs                                         343,626               27,930
     Changes in operating assets and liabilities:
        Accounts receivable                                                      (1,414,058)               74,489
      Inventory                                                                    (826,140)                    -
      Prepaid expenses                                                               207,136              155,865
        Accounts payable                                                           (988,953)          (1,296,167)
      Revenue payable                                                              1,006,120                8,427
      Advances from joint interest owners                                            343,306              971,272
        Accrued interest                                                           1,042,710                    -
        Accrued expenses                                                           1,545,737            (908,416)
                                                                                   ---------          -----------
                Net cash provided by (used in) operating activities                2,170,323          (1,721,213)
                                                                                   ---------          -----------
CASH FLOWS FROM INVESTING ACTIVITIES
  Cash paid for furniture, fixtures and other                                       (85,388)             (50,575)
  Cash paid for acquisitions, development and exploration                       (35,356,065)         (12,187,200)
  Proceeds from property sales                                                       828,102            4,314,984
  Proceeds from sale of short-term investments                                    17,000,000                    -
  Cash designated as restricted                                                    (208,331)                    -
  Cash undesignated as restricted                                                  1,638,542              250,000
                                                                                ------------          -----------
               Net cash used in investing activities                            (16,183,140)          (7,672,791)
                                                                                ------------          -----------
CASH FLOWS FROM FINANCING ACTIVITIES
  Preferred dividends                                                               (21,501)             (26,962)
  Exercise of options to purchase common stock                                       968,239               33,336
  Proceeds from sale of common stock                                                       -           21,500,001
  Cash paid for offering costs                                                             -          (1,429,659)
                                                                                -------------         -----------
  Net cash provided by financing activities                                          946,738           20,076,716
                                                                                ------------          -----------
NET INCREASE (DECREASE) IN CASH AND CASH
  EQUIVALENTS                                                                   (13,066,079)           10,682,712

CASH AND CASH EQUIVALENTS:

    BEGINNING OF PERIOD                                                           25,717,081            3,081,109
                                                                                  ----------           ----------
    END OF PERIOD                                                               $ 12,651,002         $ 13,763,821
                                                                                ============         ============


                 Accompanying notes are an integral part of the
   consolidated financial statements and are in Gasco's 10-Q filed on 11/3/05.

                                       9