Exhibit 99.1


Gasco
- ------
Energy

For Immediate Release on Tuesday, August 4, 2009

                   Gasco Energy Announces Second Quarter 2009
                        Financial and Operational Results

DENVER -- August 4, 2009 /PRNewswire-FirstCall/ -- Gasco Energy (NYSE Amex: GSX)
today reported financial and operating results for the second quarter ended June
30, 2009.

Second Quarter 2009 Financial Results
For the second quarter 2009,  Gasco reported a net loss  attributable  to common
shareholders  of $3.9 million,  or $0.04 per share, as compared to a net loss of
$0.8  million,  or $0.01 per share,  for the same period in 2008.  All per-share
figures are basic and diluted.  Included in the second  quarter 2009 results are
derivative  losses  of $1.2  million  attributed  to  hedge  effect,  which  are
comprised of an unrealized loss of $10.1 million  partially offset by a realized
gain of $8.9 million. Included in the second quarter 2008 results are derivative
losses  of $5.0  million  attributed  to hedge  effect,  of which a loss of $3.6
million is unrealized and a loss of $1.4 million is realized.

The  Company  reported  oil and gas sales for the  second  quarter  2009 of $3.4
million,  as compared to $12.6 million for the same period in 2008. The decrease
in oil and gas  sales  during  the  second  quarter  2009,  as  compared  to the
prior-year period, is primarily  attributed to a 72% decrease in prices received
for sales of the Company's natural gas and a 55% decrease in prices received for
oil volumes,  combined  with a 9% decrease in  production  quarter-over-quarter.
Gathering  and  processing  revenues  from  Gasco's  midstream  assets were $1.0
million  for the  second  quarter  2009,  as  compared  to $1.1  million  in the
prior-year period. Total revenues for the second quarter 2009 were $4.4 million,
as compared to $14.1 million in the second quarter 2008.

Gasco's average  realized gas price including the effect of realized  derivative
gains and losses and excluding  proceeds from the  monetization of certain hedge
contracts was $2.94 per thousand  cubic feet of natural gas (Mcf) for the second
quarter of 2009  compared to $8.10 per Mcf for the second  quarter of 2008.  The
Company's risk  management  activities  increased its average gas price by $0.34
per Mcf during the second quarter of 2009 and decreased its average gas price by
$1.15  during the second  quarter  of 2008.  Prior to the impact of hedges,  the
Company's  average  price  received  for its natural gas  production  during the
second quarter of 2009 was approximately $2.60 per Mcf, as compared to $9.25 per
Mcf in the prior-year period.

The average  realized oil price was $44.34 per barrel for the second  quarter of
2009,  a 55%  decrease  from the $98.84 per  barrel  received  during the second
quarter of 2008. Gasco does not hedge its crude oil volumes.

Unit Cost Comparisons - LOE / DD&A / G&A
Lease operating  expense (LOE) for the second quarter 2009 was $1.1 million,  as
compared to $1.9 million in the prior-year period, a 42% decrease. On a per-unit
basis, LOE was $0.92 per thousand cubic feet of natural gas equivalent (Mcfe) in
the second quarter 2009, as compared to $1.48 per Mcfe in the prior-year period.
Lower LOE  quarter-over-quarter  is attributed to decreased  operating  expenses
($0.33 per Mcfe lower) and to reduced  production  taxes ($0.23 per Mcfe lower).
The decrease in LOE in the second quarter 2009 is attributed to reduced chemical
costs in well  treatments,  decreased  workover  expense  and to  sharply  lower
commodity prices on which production taxes are based.

Depletion,  depreciation and amortization (DD&A) was $1.1 million for the second
quarter  2009,  as  compared to $3.2  million for the same period in 2008.  On a
per-unit basis, DD&A for the second quarter 2009 was $0.92 per Mcfe, as compared
to $2.43 in the 2008  period.  Lower DD&A is  attributed  to the decrease in the
full cost pool as a result of the first quarter 2009 impairment  charge of $41.0
million.

                                       1


The Company reported general and administrative (G&A) expense of $2.0 million in
the second  quarter  2009,  versus $2.5 million in the same period in 2008. On a
per-unit basis, total G&A expense for second quarter 2009 was $1.69 per Mcfe, as
compared  to $1.91 per Mcfe for the same  period in 2008.  G&A  expense  for the
second quarter 2009 includes $0.5 million of non-cash,  stock-based compensation
expense,  or,  on  a  per-unit  basis,  $0.39  per  Mcfe,  as  compared  to  the
prior-period  total of $0.8  million,  or $0.62 per Mcfe.  Gathering  operations
expense  decreased to $0.8 million in the second  quarter 2009 from $1.0 million
in the second quarter 2008.

Six-Month Period
Gasco reported a net loss attributable to common shareholders for the six-months
ended June 30, 2009 of $47.7 million,  or $0.44 per share,  as compared to a net
loss for the first half of 2008 of $5.2 million, or $0.05 per share. Included in
the 2009  results  are  derivative  gains of $2.3  million  attributed  to hedge
effect.  Also included in the first half 2009's operating expenses is a non-cash
charge of $41.0 million  related to an  impairment of the carrying  value of oil
and gas  properties  during the first quarter and a $4.7 million cash payment to
the Company's rig contractor for early termination of a rig contract. Before the
impairment charge and the early termination payment, and excluding the effect of
unrealized  derivative gains, a non-GAAP measure,  Gasco would have posted a net
loss of $2.0 million or $0.02 per share.

Oil and gas sales for the first half of 2009 were $7.6  million,  as compared to
$21.1  million  for the same period in 2008.  The  decrease in oil and gas sales
during the first half 2009 as compared  to the  prior-year  period is  primarily
attributed  to a 65%  decrease  in prices  received  for sales of the  Company's
natural gas and a 60% decrease in prices  received  for oil  volumes,  partially
offset by a 2% increase in oil and gas production.

Total revenue for the first six months of 2009 was $9.8 million,  as compared to
$23.8 million in the same period in 2008. For the first half of 2009,  gathering
system revenues accounted for $1.8 million as compared $2.0 million during 2008.

At June 30,  2009,  cash and  equivalents  were $9.6 million as compared to $1.1
million at December 31, 2008.

Long-term  debt was $34.9  million at June 30, 2009 as compared to $31.0 million
at December 31, 2007. The Company  currently has a $250 million credit  facility
with  JPMorgan,  of which $35 million is available  for  borrowing  capacity and
$34.9 million is drawn.

Gasco's total assets at June 30, 2009 were $103.5 million, as compared to $153.9
million at year-end  2008.  Net cash  provided by operating  activities  for the
first half of 2009 was $13.0  million as compared to $13.1  million for the same
period in 2008.

Quarterly Production
Cumulative net production for the quarter ended June 30, 2009 was 1,186 MMcfe, a
decrease of 9% from the prior-year net production of 1,305 MMcfe.  For the first
half of 2009, Gasco produced a Company-record  2,441 MMcfe, as compared to 2,390
MMcfe  in  the  year-ago  six-month  period,  representing  a  2%  increase  for
comparable six-month periods.

Subsequent Events
On July 22, 2009, a large oil and gas company announced a significant  discovery
of oil and gas  reserves  estimated  to range from 150  million  to 250  million
barrels of oil  equivalent  in Kern  County,  Calif.  The  discovery  is located
approximately  10 miles from  certain of Gasco's  San Joaquin  Basin  leasehold.
Gasco owns or controls  approximately  18,655 gross acres and 14,750 net mineral
acres  Kern and San Luis  Obispo  Counties.  Company  geologists  are  currently
evaluating the productive  potential of its leasehold due to heightened interest
in leasing  activity  and in  potential  farm-outs,  drilling  partners or other
possible joint venture  opportunities  in the area proximate to the  significant
discovery.

Notice from the NYSE Amex LLC
On June 25,  2009,  Gasco  received a notice  from the NYSE Amex  informing  the
Company  that it is  non-compliant  with  certain  NYSE Amex  continued  listing
standards.  The Company was informed that it did not meet minimum  shareholders'
equity  requirements  of $2.0  million  and that it had net losses in two of the
last  three  fiscal  years.   It  is  also  not  compliant  in  meeting  minimum
stockholders'  equity  requirements  of $4.0 million and it posted net losses in
three out its last four fiscal  years.  As per the NYSE Amex  instructions,  and
within the allotted  time,  Gasco  submitted  its plan of compliance to the NYSE


                                       2


Amex that  addresses how Gasco intends to regain  compliance  with the deficient
listing regulations by December 27, 2010.

Gasco  prepared and  submitted a plan within the required  time frame.  However,
there can be no assurance that NYSE Amex will accept the plan, or if the plan is
accepted,  that the Company  will be able to achieve  compliance  with  Sections
1003(a)(i)  and  1003(a)(ii)  of the NYSE Amex Company Guide within the required
time frame.  If the plan is not accepted by NYSE Amex,  or if the Company is not
able to achieve compliance with Sections  1003(a)(i) and 1003(a)(ii) of the NYSE
Amex  Company  Guide by  December  27,  2010,  the  Company  will be  subject to
delisting procedures as set forth in the NYSE Amex Company Guide.

For  additional   information  regarding  the  risks  currently  facing  Gasco's
business, please see the information set forth under "Risk Factors" in Item 1 of
the Company's  Annual  Report on Form 10-K for the year ended  December 31, 2008
filed with the Securities and Exchange  Commission  (the "SEC") on March 4, 2009
and under "Risk  Factors" in Item 1A of the Company's  Quarterly  Report on Form
10-Q for the  quarterly  period ended June 30, 2009 filed with the SEC on August
4, 2009.

Through the  beginning  of June 2009,  the Company  owned a drilling rig that it
leased to an  operator  for the  drilling  of wells that Gasco did not  operate.
During June 2009 the Company sold the  drilling  rig for proceeds of  $1,000,000
which consisted of a cash payment of $500,000 and a promissory note of $500,000,
with a maturity date of June 30, 2012. The Company recognized a loss of $905,850
on the sale.

If the Company  needs  additional  liquidity  for future  activities,  including
paying amounts owed in connection with a borrowing base  reduction,  if any, the
Company  may be  required to  consider  several  options for raising  additional
funds,  such as  selling  securities,  selling  assets or  farm-outs  or similar
arrangements,  but it may be unable to  complete  any of these  transactions  on
terms  acceptable to the Company or at all. Any financing  obtained  through the
sale of  Gasco's  equity  will  likely  result in  substantial  dilution  to the
Company's stockholders.

Conference Call
A  conference  call with  investors,  analysts and other  interested  parties is
scheduled  for 11:00 a.m.  EDT on  Wednesday,  August 5, 2009 to discuss  second
quarter 2009 financial and operating  results.  You are invited to listen to the
call which will be broadcast live over the Internet.

    Date:         Wednesday, August 5, 2009

    Time:         11:00 a.m. EDT
                  10:00 a.m. CDT
                    9:00 a.m. MDT
                    8:00 a.m. PDT

    Call:         (866) 392-4171 (US/Canada) and (706) 634-6345 (International),
                  Passcode / Conference ID #: 18972905

    Internet:     Live and rebroadcast over the Internet:  log on to
                  http://www.gascoenergy.com or to
                  http://www.videonewswire.com/event.asp?id=60257


    Replay:       Available through Monday, August 10, 2009 at (800) 642-1687
                  (US/Canada) and (706) 645-9291  (International) using passcode
                  18972905 and for 30 days at http://www.gascoenergy.com

About Gasco Energy
Denver-based  Gasco  Energy,  Inc.  is natural gas and  petroleum  exploitation,
development   and  production   company   engaged  in  locating  and  developing
hydrocarbon resources, primarily in the Rocky Mountain region. Gasco's principal
business is the acquisition of leasehold  interests in petroleum and natural gas
rights,  either directly or indirectly,  and the exploitation and development of
properties subject to these leases. Gasco currently focuses its drilling efforts
in the  Riverbend  Project  located  in the Uinta  Basin of  northeastern  Utah,
targeting  the  Wasatch,  Mesaverde,  Blackhawk,  Mancos,  Dakota  and  Morrison
formations. To learn more, visit http://www.gascoenergy.com.

                                       3


Contact for Gasco Energy, Inc.: Investor Relations: 303-483-0044


Forward-looking Statements
Certain statements set forth in this press release relate to management's future
plans,  objectives and expectations.  Such statements are forward-looking within
the  meanings  of Section 27A of the  Securities  Act of 1933,  as amended,  and
Section 21E of the Securities  Exchange Act of 1934, as amended.  All statements
other than  statements  of  historical  facts  included  in this press  release,
including,  without  limitation,  statements  regarding Gasco's future financial
position,  potential resources,  business strategy, budgets, projected costs and
plans and objectives of management for future  operations,  are  forward-looking
statements. In addition,  forward-looking statements generally can be identified
by the use of  forward-looking  terminology  such as  "may,"  "will,"  "expect,"
"intend," "project," "estimate,"  "anticipate,"  "believe," or "continue" or the
negative thereof or similar terminology. Although any forward-looking statements
contained in this press  release are to the  knowledge or in the judgment of the
officers and  directors  of Gasco,  believed to be  reasonable,  there can be no
assurances that any of these  expectations will prove correct or that any of the
actions that are planned will be taken. Forward-looking statements involve known
and unknown risks and  uncertainties  that may cause Gasco's actual  performance
and  financial   results  in  future  periods  to  differ  materially  from  any
projection,  estimate or  forecasted  result.  Some of the key factors  that may
cause  actual  results  to  vary  from  those  Gasco  expects  include  inherent
uncertainties  in  interpreting  engineering  and  reserve or  production  data;
operating  hazards;  delays or cancellations of drilling  operations  because of
weather and other natural and economic  forces;  fluctuations in oil and natural
gas prices in response to changes in supply;  competition  from other  companies
with greater resources;  environmental and other government regulations; defects
in  title  to  properties;  increases  in the  Company's  cost of  borrowing  or
inability or unavailability  of capital resources to fund capital  expenditures;
fluctuations in natural gas and oil prices; pipeline constraints; overall demand
for  natural  gas and oil in the United  States;  changes  in  general  economic
conditions  in the  United  States;  our  ability  to manage  interest  rate and
commodity price exposure;  changes in the Company's borrowing arrangements;  the
condition of credit and capital  markets in the United  States;  and other risks
described under "Risk Factors" in Item 1 of the Company's  Annual Report on Form
10-K for the year ended  December  31,  2008 filed with the SEC on March 4, 2009
and under "Risk  Factors" in Item 1A of the Company's  Quarterly  Report on Form
10-Q for the  quarterly  period ended June 30, 2009 filed with the SEC on August
4, 2009.

Any of these factors could cause our actual  results to differ  materially  from
the results implied by these or any other forward-looking  statements made by us
or on our behalf.  We cannot  assure you that our future  results  will meet our
expectations.  When you consider these  forward-looking  statements,  you should
keep in mind these  factors.  All  subsequent  written and oral  forward-looking
statements  attributable  to the Company,  or persons acting on its behalf,  are
expressly  qualified in their  entirety by these  factors.  Our  forward-looking
statements speak only as of the date made. The Company assumes no duty to update
or revise its forward-looking  statements based on changes in internal estimates
or expectations or otherwise.


         [Financial and Operational Tables Accompany this News Release]

             The notes accompanying the financial statements are an
   integral part of the consolidated financial statements and can be found in
    Gasco's filing on Form 10-Q for the quarterly period ended June 30, 2009
                              dated August 4, 2009.


                                       4











                                                             GASCO ENERGY, INC.
                                                        CONSOLIDATED BALANCE SHEETS
                                                                (Unaudited)


                                                          June 30,          December 31,
                                                            2009               2008
ASSETS

CURRENT ASSETS
                                                                         
  Cash and cash equivalents                              $9,606,802            $1,053,216
  Accounts receivable
     Joint interest billings                                609,196             5,436,636
     Revenue                                              2,306,036             3,827,950
  Inventory                                               1,251,828             4,177,967
  Derivative instruments                                    968,844             8,855,947
  Prepaid expenses                                           42,803               188,810
                                                        -----------           -----------
          Total                                         14,785,509             23,540,526
                                                        -----------            ----------

PROPERTY, PLANT AND EQUIPMENT, at cost
  Oil and gas properties (full cost method)
     Proved properties                                  252,386,533           247,976,854
     Unproved properties                                 39,832,456            39,314,406
  Wells in progress                                               -               644,688
  Gathering assets                                       17,693,815            17,440,680
  Facilities and equipment                                6,190,062             8,549,928
  Furniture, fixtures and other                             371,673               371,605
                                                        -----------           -----------
           Total                                        316,474,539           314,298,161
  Less accumulated depletion, depreciation,
       amortization and impairment                     (229,578,890)         (185,585,582)
                                                       ------------          ------------
           Total                                        86,895,649           128,712,579
                                                       ------------          -----------

OTHER ASSETS
  Deposit                                                   139,500               139,500
  Note receivable                                           500,000                     -
  Deferred financing costs                                1,165,973             1,492,903
                                                          ---------             ---------
           Total                                          1,805,473             1,632,403
                                                          ---------             ---------

TOTAL ASSETS                                           $103,486,631         $ 153,885,508
                                                       ============         =============





                                       5












                                                             GASCO ENERGY, INC.
                                                  CONSOLIDATED BALANCE SHEETS (continued)
                                                                (Unaudited)

                                                                        June 30,            December 31,
                                                                           2009                 2008

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES
                                                                                        
  Accounts payable                                                      $ 660,006             $5,879,150
  Revenue payable                                                       1,218,404              3,840,985
  Advances from joint interest owners                                           -                612,222
  Accrued interest                                                        861,854              1,187,495
  Accrued expenses                                                        793,000              1,126,000
                                                                       ----------              ---------
           Total                                                       3,533,264              12,645,852
                                                                       ----------             ----------

NONCURRENT LIABILITIES
   5.5% Convertible Senior Notes                                       65,000,000             65,000,000
   Long-term debt                                                      34,856,269             31,000,000
   Derivative instruments                                               1,579,781                      -
   Asset retirement obligation                                          1,204,100              1,150,179
   Deferred rent expense                                                   33,572                 46,589
                                                                      -----------             ----------
       Total                                                          102,673,722             97,196,768
                                                                      -----------             ----------

STOCKHOLDERS' EQUITY (DEFICIT)
  Series B Convertible Preferred stock - $0.001 par value; 20,000
    shares authorized; zero shares outstanding                                  -                      -
  Common stock - $.0001 par value; 300,000,000 shares authorized;
    107,802,498 shares issued and 107,728,798 outstanding as of
    June 30, 2009 and 107,825,998 shares issued and 107,752,298
    outstanding as of December 31, 2008                                    10,780                 10,783
  Additional paid-in capital                                          220,337,009            219,375,369
  Accumulated deficit                                               (222,937,849)          (175,212,969)
  Less cost of treasury stock of 73,700 common shares                   (130,295)              (130,295)
                                                                      -----------            -----------
           Total                                                      (2,720,355)             44,042,888
                                                                      -----------            -----------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)               $ 103,486,631           $ 153,885,508
                                                                   =============-          =============







                                       6












                               GASCO ENERGY, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)


                                                                        Three Months Ended
                                                                             June 30,
                                                                ----------------------------------------
                                                                       2009                       2008

REVENUES
                                                                                      
   Gas                                                            $ 2,895,707               $11,404,952
   Oil                                                                550,677                 1,187,898
   Gathering                                                          965,929                 1,079,201
   Rental income                                                            -                   420,875
                                                                    ----------               ----------
          Total                                                     4,412,313                14,092,926
                                                                    ---------                ----------

OPERATING EXPENSES
   Lease operating                                                  1,088,049                 1,935,374
   Gathering operations                                               775,182                 1,040,844
   Depletion, depreciation, amortization and accretion              1,094,131                 3,170,997
   Loss on sale of assets, net                                        558,189                         -
   General and administrative                                       2,009,998                 2,486,593
                                                                    ---------                 ---------
           Total                                                    5,525,549                 8,633,808
                                                                    ---------                 ---------

OTHER INCOME (EXPENSE)
   Interest expense                                               (1,501,459)               (1,231,262)
   Derivative losses                                              (1,249,059)               (5,022,053)
   Interest income                                                      4,120                     5,589
                                                                  -----------               -----------
           Total                                                  (2,746,398)               (6,247,726)
                                                                  -----------               -----------


NET LOSS                                                        $ (3,859,634)               $ (788,068)
                                                                =============               ===========



NET LOSS PER COMMON SHARE - BASIC AND DILUTED                   $      (0.04)               $    (0.01)
                                                                 ============               ===========

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
      BASIC AND DILUTED                                           107,539,679               107,018,242
                                                                  ===========               ===========







                                       7










                               GASCO ENERGY, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)


                                                                    Six Months Ended
                                                                        June 30,
                                                        -------------------------------------------
                                                                  2009                       2008

REVENUES
                                                                                
   Gas                                                       $ 6,806,758              $ 19,302,432
   Oil                                                           811,648                 1,775,535
   Gathering                                                   1,841,130                 1,987,557
   Rental income                                                 366,399                   783,125
                                                               ---------                ----------
          Total                                                9,825,935                23,848,649
                                                               ---------                ----------

OPERATING EXPENSES
   Lease operating                                             1,779,986                 3,202,101
   Gathering operations                                        1,482,696                 1,697,343
   Depletion, depreciation, amortization and accretion         3,677,101                 5,620,799
   Impairment                                                 41,000,000                         -
   Contract termination fee                                    4,701,000                         -
   Loss on sale of assets, net                                   679,189                         -
   General and administrative                                  3,870,044                 4,674,626
                                                               ---------                 ---------
           Total                                              57,190,016                15,194,869
                                                              ----------                ----------

OTHER INCOME (EXPENSE)
   Interest expense                                          (2,660,188)               (2,478,811)
   Derivative gains (losses)                                   2,293,567              (11,394,505)
   Interest income                                                 5,822                    20,811
                                                              ----------               -----------
           Total                                               (360,799)              (13,852,505)
                                                              ----------              ------------


NET LOSS                                                  $ (47,724,880)             $ (5,198,725)
                                                          ==============             =============



NET LOSS PER COMMON SHARE - BASIC AND DILUTED             $      (0.44)              $      (0.05)
                                                          =============               ============

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
      BASIC AND DILUTED                                      107,548,336               107,011,167
                                                             ===========               ===========








                                       8














                               GASCO ENERGY, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                                                                                 Six Months Ended
                                                                                     June 30,
                                                                     -------------------------------------
                                                                          2009                    2008
CASH FLOWS FROM OPERATING ACTIVITIES
                                                                                       
  Net loss                                                             $(47,724,880)         $(5,198,725)
  Adjustment to reconcile net loss to net cash provided by
     operating activities
     Depletion, depreciation, amortization and impairment expense         44,623,405            5,573,235
     Accretion of asset retirement obligation                                 53,696               47,564
     Stock-based compensation                                                964,091            1,529,078
     Change in derivative instruments, net                                 9,466,884            9,532,345
    Amortization of deferred rent expense                                   (13,017)              (8,185)
    Amortization of deferred financing costs                                 326,930              259,116
    Loss on sale of assets, net                                              679,189                    -
     Changes in operating assets and liabilities:
        Accounts receivable                                                6,349,354          (2,841,850)
      Inventory                                                            3,152,800          (1,018,105)
      Prepaid expenses                                                       146,007              133,246
        Accounts payable                                                 (1,762,384)            1,278,041
      Revenue payable                                                    (2,622,581)            3,496,671
      Accrued interest                                                     (325,641)               58,447
        Accrued expenses                                                   (333,000)              233,000
                                                                          ----------           ----------
                Net cash provided by operating activities                 12,980,853           13,073,878
                                                                          ----------           ----------

CASH FLOWS FROM INVESTING ACTIVITIES
  Cash paid for furniture, fixtures and other                                (2,297)             (36,046)
  Cash paid for acquisitions, development and exploration                (8,169,017)         (19,435,759)
   Proceeds from sale of assets                                              500,000                    -
   Advances from (refunded to) joint interest owners                       (612,222)            2,808,909
                                                                         -----------         ------------
               Net cash used in investing activities                     (8,283,536)         (16,662,896)
                                                                         -----------         ------------

CASH FLOWS FROM FINANCING ACTIVITIES
  Borrowings under line of credit                                         13,000,000           14,000,000
  Repayment of borrowings                                                (9,143,731)          (9,000,000)
  Exercise of options to purchase common stock                                     -            1,156,284
                                                                          ----------            ---------
           Net cash provided by financing activities                       3,856,269            6,156,284
                                                                          ----------            ---------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                  8,553,586            2,567,266
CASH AND CASH EQUIVALENTS:
    BEGINNING OF PERIOD                                                    1,053,216            1,843,425
                                                                           ---------            ---------
    END OF PERIOD                                                         $9,606,802           $4,410,691
                                                                          ==========           ==========






                                       9