UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D. C. 20549 FORM 10Q (X) Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended June 30, 2001. ( ) Transition report pursuant of Section 13 or 15(d) of the Securities Exchange Act of 1939 for the transition period ____ to______ COMMISSION FILE NUMBER 0-21322 -------- OUT TAKES, INC. ------------------------------------------ (Exact name of registrant as specified in its charter) Delaware 95-4363944 - ---------------------------------- ------------------------- (State or other jurisdiction of (IRS Employer Identification No.) incorporation or organization) 3811 Turtle Creek Blvd., Suite 350 Dallas, Texas 75219 Telephone (214)528-8200 ------------------------------------------------------------------------------ (Address of Principal Executive Offices, including Registrant's zip code and telephone number) NONE -------------------------------------------------------------- Former name, former address and former fiscal year, if changed Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports,), and (2) has been subject to such filing requirements for the past 90 days. Yes X No --- --- The number of shares of the registrant's common stock as of June 30, 2001: 20,788,122 shares. Transitional Small Business Disclosure Format (check one): Yes No X --- ---- TABLE OF CONTENTS ----------------- Item 1. Financial Statements (a) Balance Sheet (b) Statement of Operations (c) Statement of Changes in Financial Position (d) Statement of Shareholders' Equity (e) Notes to Financial Statements Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Item 3. Risks PART II. OTHER INFORMATION Item 1. Legal Proceedings Item 2. Changes in Securities and Use of Proceeds Item 3. Defaults On Senior Securities Item 4. Submission of Items to a Vote Item 5. Other Information Item 6 (a) Exhibits (b) Reports on Form 8K SIGNATURES FINANCIAL DATA SCHEDULE PART I. FINANCIAL INFORMATION OUT-TAKES, INC. CONSOLIDATED BALANCE SHEETS June 31, March 31, 2001 2001 --------- --------- ASSETS Current Assets Cash $ (335) $ 52,745 Accounts receivable (net) 128,190 132,118 --------- --------- Total Current Assets 127,885 184,863 --------- --------- Property and Equipment (net) 173,085 183,712 --------- --------- Other Assets Deposits and advances 26,110 23,148 Goodwill (net of amortization) 4,035,178 4,062,321 --------- --------- Total Other Assets 4,061,288 4,085,469 --------- --------- Total Assets $ 4,362,228 4,454,044 ========== ========= LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities Accounts Payable $ 72,636 25,766 Accrued expenses 225,026 251,567 Accrued interest 928,022 858,843 Accrued interest-related parties Compensation payable-related parties 171,978 81,274 Notes Payable-Short-Term 1,084,739 1,213,856 Deferred Income 6,971 6,971 --------- --------- Total Current Liabilities 2,489,373 2,438,277 --------- --------- Long-Term Liabilities Notes payable-long term 4,004,000 4,000,459 --------- --------- Shareholders' Equity Common Stock, par value $.01 per share 35,000,000 shares authorized; 20,788,122 shares issued and outstanding of which 292,396 are in treasury 207,882 207,882 Preferred stock, par value $301 per share 5,000,000 shares authorized; none issued - Additional Paid in Capital 9,913,230 9,913,230 Accumulated deficit (12,143,851) (11,997,398) --------- --------- Total Shareholders' Equity (2,022,739) (1,876,286) --------- --------- Treasury stock, as cost (108,406) (108,406) --------- --------- Total Liabilities and Shareholders' Equity $ 4,362,228 4,454,044 ========== =========== OUT-TAKES, INC. CONSOLIDATED STATEMENTS OF OPERATIONS Three Months Ended June 30, 2001 2000 ------------------------ (Unaudited) Revenues $ 121,906 $ 53,258 Cost of revenues 54,636 76,795 --------- --------- Gross margin 67,270 (23,537) Operating expenses 113,723 44,734 --------- --------- Loss from operations (46,453) (68,271) --------- --------- Other Expenses Interest income - 509,945 Interest expense 100,000 129,712 --------- --------- Total Other Expenses 100,000 639,657 --------- --------- Provision for income - - --------- --------- Total Income Tax Expense - - --------- --------- Net income (loss) $(146,453) $ (707,928) ========== ============ Net loss per share $ (0.01) $ (0.03) ========== ============ OUT-TAKES, INC. CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY Common Stock Additional Number of Paid-In Accumulated Treasury Shares Amount Capital Deficit Stock Total ------ ------ ---------- ----------- -------- ---------- Balance, March 31, 1998 20,788,122 $ 207,882 $9,905,430 $(11,091,161) $(108,406) (1,086,255) Acquisition of subsidiary 342,784 342,784 Adjustments 7,800 7,800 Net loss for the year ended March 31, 1999 (382,184) (382,184) ------ ------ ---------- ----------- -------- ---------- Balance, March 31, 1999 20,788,122 207,882 9,913,230 (11,130,561) (108,406) (1,117,855) Net loss for the year ended March 31, 2000 (884,110) (884,110) ------ ------ ---------- ----------- -------- ---------- Balance, March 31, 2000 20,788,122 207,882 9,913,230 (12,014,671) (108,406)(2,001,965) Adjustments (4,634) Net loss for the year ended March 31, 2001 17,273 17,273 ------ ------ ---------- ----------- -------- ---------- Balance March 31, 2001 20,788,122 $ 207,882 $ 9,908,596 $(11,997,398) $(108,406)(1,984,692) Net Loss - June 31, 2001 (146,453) (146,453) ------ ------ ---------- ----------- -------- ---------- 20,788,122 $ 207,882 $ 9,908,596 $ (12,1,851) $(108,406)(2,131,145) ========== ========= ============ ============ ========== ========= OUT-TAKES, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS For the three months ended June 30, 2001 2000 --------------------- (Unaudited) Operating Activities: Net Loss $ (146,453) $ (197,983) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 37,770 40,915 Changes in operating assets and liabilities: Accounts receivable 3,928 20,428 Deposits (2,961) Accounts payable, accrued expenses 20,329 (9,789) Interest payable-related party - 94,103 Accrued Interest 69,179 19,998 Compensation payable - related party 90,704 22,500 ---------- ----------- Net cash provided by (used in) operating activities 72,496 (9,828) ---------- ----------- Investing Activities: Note Receivable - (11,000) Equipment Purchase - Net cash used in investing activities - (11,000) Financing Activities: Proceed from issuance of stock Advances from related parties - 14,449 Payments to related parties - (88,760) Capital contribution 5,000 Proceeds from short term debt - 29,827 Notes & contracts payable (125,576) (5,000) ---------- ----------- Net cash provided by (used in) financing activities (125,576) (44,484) ---------- ----------- Increase (decrease) in cash and cash equivalents (53,080) (65,312) ---------- ----------- Cash and cash equivalents -beginning of year 52,745 77,265 Cash and cash equivalents- end of year (335) 11,953 ========== =========== Note 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Nature of Business - ------------------ The Company's principal business activity is the collection and distribution of waste natural gas in the State of California, and the conversion of such natural gas into electricity, which is then sold to retail providers of consumer electricity. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates that affect the reported amounts of assets, liabilities, revenues, expenses and the disclosure of contingent assets and liabilities. Actual results could differ from these estimates. Basis of Presentation - --------------------- The accompanying financial statements include the accounts of Out-Takes, Inc. and its wholly owned subsidiaries. All significant inter-company accounts and transactions have been eliminated. Property, Plant and Equipment - ----------------------------- Plant and equipment are recorded at cost. Depreciation is provided over the estimated useful asset lives using the straight-line method over 5-7 years. Cash and cash equivalents - ------------------------- The Company classifies all highly liquid debt instruments, readily convertible to cash and purchased with a maturity of three months or less at date of purchase, as cash equivalents. The Company had no cash equivalents at June 30, 2001. Accounts Receivable - ------------------- Accounts receivable are shown net of the allowance for bad debts of $117,239 at June 30, 2001. Goodwill and acquisition related intangibles - -------------------------------------------- Goodwill is recorded when the consideration paid for acquisitions exceeds the fair value of net tangible and intangible assets acquired. Goodwill is amortized on a straight-line basis over 40 years. Net goodwill at the reporting dates is as follows: June 30, 2001 March 31, 2001 -------------- -------------- Goodwill $4,342,874 $4,342,784 Accumulated amortization (307,696) (280,553) --------- --------- Net Goodwill $4,035,178 $4,062,321 ========= ========= Amortization expense $ 27,143 $108,570 ========= ========= Earnings per share - ------------------ Earnings per share data in the financial statements have been calculated in accordance with SFAS No. 128. Earnings per share reflects the amount of earnings for the period available to each share of common stock outstanding during the reporting period, while giving effect to all dilutive potential common shares that were outstanding during the period, such as common shares that could result from the potential exercise or conversion of securities into common stock. As of June 30, 2001 and 2000, no contingently issuable shares qualified as dilutive to be included in the earnings per share calculation. NOTE 2 - MERGERS AND ACQUISITIONS On August 31, 1998, Out-Takes, Inc. acquired all of the issued and outstanding equity interests of Los Alamos Energy, LLC, a California limited liability company (LAE). This acquisition has been accounted for as an exchange between companies under common control. The investment has been recorded at historical cost in a manner similar to a pooling of interest, and the face value of the note given has been adjusted down to the net equity value of LAE at the date of the exchange. The Company has executed a letter of intent with Atlas Engineering, LLC to the effect that the Company shall acquire Atlas Engineering, LLC pursuant to the provisions of a Purchase Agreement. As of June 30, 2001, the merger is in process but had not yet been completed. NOTE 3 - PROPERTY AND EQUIPMENT The components of property and equipment are as follows: June 30, 2001 March 31, 2001 ------------- -------------- Computers and software 5,589 5,589 Equipment and furniture 350,633 350,633 Leased asset 19,000 19,000 Motor vehicle 2,500 2,500 ------------- -------------- Total - At Cost 377,722 377,722 Less: Accumulated depreciation (204,637) (194,010) ------------- -------------- Net $ 173,085 $ 183,712 ============= ============== NOTE 4 - NOTES PAYABLE Note Payable - Consultant - ------------------------- This is an unsecured note payable to a former financial consultant to the Company pursuant to a settlement agreement dated August 17, 1994. The note is non-interest bearing and payment is subject to availability of future cash flows from the Company's operations. The note holder has threatened to commence legal action, however management has advised the note holder that no amount is due at the present time as the Company has not generated positive cash flow. Counsel has advised the Company that no litigation has commenced and counsel is unable to assess a possible outcome, should litigation be commenced. The payable amount as of June 30, 2001 is $48,000. Note Payable - Radovich - ----------------------- This is an unsecured promissory note dated September 27, 1996. The note's original maturity dated was thirty (30) days, no interest. The note's maturity date has been extended indefinitely without interest. The payable amount as of June 30, 2001 is $30,557. Note Payable - Reeves - --------------------- This is an unsecured promissory note dated March 30, 1998. The note's original maturity date was sixty days with interest at 10% per annum and is convertible into Out-Takes, Inc. common stock at a rate to be negotiated between the parties. The payable amount as of June 30, 2001 is $25,000. Note Payable - Boyd - ------------------- This is an unsecured promissory note dated August 14, 1998. The note's original maturity date was sixty (60) days, 10% annum simple interest. The note's maturity date was extended to December 31, 1999 with interest and the parties are in negotiation for an additional extension. The payable amount as of June 30, 2001 is $45,000 Note Payable - Atlas Engineering - -------------------------------- This is an unsecured promissory note dated March 19, 1999. The note is convertible into Out-Takes, Inc. common stock pursuant to a non-binding share purchase agreement executed between the parties. The note includes interest at 10% per annum until paid or converted. The payable amount as of June 30, 2001 is $62,984. Note Payable - Coastal Resources Corp. - -------------------------------------- This note, dated June 15, 1999 is secured by the property, plant and equipment of Los Alamos Energy, LLC and includes interest at 8% per annum beginning October 1, 1999. The master loan agreement specifies a $300,000 maximum financing amount and was entered into pursuant to a non-binding merger agreement between the parties. If the merger is consummated, then the loan balance at that date shall be credited to Coastal Resources Corp. as part of its proportionate equity interest in Out-Takes, Inc. If the merger is not consummated, then the principal and interest is due and payable on the first anniversary date of each advance ranging from June 2000 through August 2000. The payable amount as of June 30, 2001 is $219,036. Note Payable - Los Alamos Energy, LLC Equity Holders - ---------------------------------------------------- This note, dated August 31, 1998, is pursuant to a share Purchase Agreement executed between Los Alamos Energy, LLC (LAE) and Out-Takes, Inc. The note specifies interest at 10% per annum and is convertible into a aggregate ninety percent of the issued and outstanding shares of common stock of Out-Takes, Inc. as of the date of conversion. The agreement also requires as a condition of the conversion that Out-Takes, Inc. effect a reverse stock split of one share for every one-hundred issued and outstanding shares at the conversion date. As of June 30, 2001, this conversion and reverse stock split has not been completed. The payable amount as of June 30, 2001 is $4,000,000. Note Payable - Joint Venture Working Interest - --------------------------------------------- These notes are pursuant to a Joint Venture Agreement executed between Los Alamos Energy, LLC and the participants in development and generation of electricity from waste natural gas activities. The agreement specifies that participants may be required to convert their working interest into an equity position when the Company merges with a publicly traded entity. Those participants electing not to convert would be repaid their original consideration plus a non-compounded annual yield of 12%. As of March 31, 2000, this conversion or repayment has not been completed. The payable amount as of June 30, 2001 is $250,279. Note Payable - Hall - -------------------- This is an unsecured promissory note dated January 4, 2000. The note's maturity date is January 4, 2001 without interest. The payable amount as of June 30, 2001 is $4,000. Lease Payable - Fairfield Energy Corp. - --------------------------------------- The company is the lessee of a transformer under a capital lease expiring July 2003. The asset and liability under the capital lease is recorded at the present value of the minimum lease payments. The asset is depreciated over the lease term of 50 months. Depreciation of the asset under the capital lease is included in depreciation expense for the year ended June 30, 2001. The equipment held under capital lease at June 30, 2001 is valued at $19,000 less accumulated depreciation of $5,202. Future minimum lease obligations are as follows: Year ended March 31 ------------------- 2001 $ 6,137 2002 6,137 2003 6,137 2004 2,046 -------- Total $ 20,457 Less interest 5,162 -------- Present value of net minimum lease payment $ 15,295 ======= NOTE 5 - RELATED PARTY TRANSACTIONS AND ASSET LEASE ASSIGNMENT The Company holds an asset lease agreement that generates annual income for the Company. On March 30, 2001, the Company assigned this asset lease agreement in lieu of cash to payoff the loan payable to Photo Corporation Group (PCG), including the accrued interest that was due to related party. In addition, the related party also issued a $150,000 promissory note, dated June 30, 2001. The note bears 10% interest per annum. Both principal and interest are due in 180 days. NOTE 6 - COMMITMENTS AND CONTIGENCIES The Company has an extended 12 month non-cancelable operating lease agreement for an office facility. Future minimum lease obligations are as follows: Year ended March 31 ------------------- 2002 $ 10,200 -------- Total $ 10,200 ========= The Company's facilities are subject to federal, state and local provisions relating to the discharge of materials into the environment. Compliance with these provisions has not had, nor does the Company expect such compliance to have, any material effect on the capital expenditures, revenues or expenses, or financial condition of the Company. Management believes that its current practices and procedures for the control and disposition of materials comply with all applicable federal, state and local requirements. Los Alamos Energy, LLC (LAE) participates in certain agreements with respect to the generation of electricity from waste natural gas whereby its managing member also acts as the operator of the electrical power plant's development and production activities. As its managing member and operator, LAE is contingently liable for the activities of this venture. NOTE 7 - INCOME TAXES As of June 30, 2001, the Company has a net operating loss (NOL) carry forward of approximately $12,143,851. The net operating loss carry forwards expire between 2007 and 2016. No deferred tax asset has been recorded for these losses since a valuation allowance has been recorded for the portion of the NOL that is not expected to be realized. NOTE 8 - NEW AUTHORITATIVE PRONOUNCEMENTS The Company intends to adopt Statement of Financial Accounting Standards (SFAS) No. 133, "Accounting for Derivative Instruments and Hedging Activities," as of the beginning of its fiscal year 2001. The standard will require the Company to recognize all derivatives on the balance sheet at fair value. The effect of adopting the standard is not expected to have a material effect on the Company's financial position or overall results in operations. NOTE 9 - GOING CONCERN The Company has been unsuccessful in generating net cash from operations. The Company incurred a net loss from operation of $344,578 for the year ended March 31 2001 and has a working capital deficit as of March 31, 2001 of $2,254,565. The accompanying financial statements have been prepared on a going concern basis which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. The continuation of the Company as a going concern is dependent upon its ability to generate net cash from operations. The Company's recurring operating losses and net working capital deficiency raises substantial doubt about the entity's ability to continue as a going concern. Management plans to expand its existing power plant to a four or five mega watt facility, reduce expenses, expand operations to include direct service of consumer electricity, and convert $4,250,279 of existing debt to equity which will substantially reduce interest expense. NOTE 10 - CONCENTRATIONS OF CREDIT RISK All of the consolidated revenue of Out-Takes, Inc. is generated from the leasing of photographic equipment to one customer and the sale of electricity to Pacific Gas and Electric Company and Texaco. NOTE 11 - SUPPLEMENTAL CASH FLOW DISCLOSURE Cash flows from operating activities include the following cash payments: March 31, March 31, March 31, 2001 2000 1999 --------- --------- --------- Income taxes $ - $ - $ - Interest $ - $2,516 $7,650 Noncash investing and financing activities include the following amounts: March 31, March 31, March 31, 2001 2000 1999 --------- --------- --------- Capital lease of equipment $ - $19,000 $ - Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. Overview On August 31, 1998, the Company entered into a Share Purchase Agreement (the "Acquisition Agreement") whereby the Company acquired (the "Acquisition") all of the issued and outstanding equity interests in Los Alamos Energy, LLC, a California limited liability company ("LAE"). The purchase price to be paid for the equity interests of LAE is Four Million Dollars ($4,000,000), which was paid by Promissory Notes (the "Notes") to the holders of LAE equity (the "Equity Holders") calling for interest on all outstanding amounts to accrue at the rate of ten percent (10%) per annum. Payments of principal and accrued interest under the Notes shall be made monthly in arrears up to the maturity date, which is the fifth anniversary of the Notes. The Notes may be prepaid at any time without premium or penalty. The Acquisition Agreement provides that, in the event the Equity Holders shall desire to do so, they may convert their indebtedness to common stock of the Company representing in the aggregate ninety percent (90%) of the issued and outstanding shares of such common stock as of the date of such conversion. The Acquisition Agreement provides that it is a condition of the conversion that the Company effect a reverse stock split of one (1) share for every one hundred (100) shares issued and outstanding as of such date. LAE contemplates that a significant number of persons currently holding promissory notes and/or working interests in its electricity production (collectively, "Interest Holders") will exercise their rights to convert such interests into the equity of LAE, and subsequently to join in the conversion of the Notes into common stock of the Company. Presently, management of LAE anticipates that, prior to the conversion of the Notes and after giving effect to the contemplated reverse stock split, the Company will issue approximately three million (3,000,000) additional shares of common stock, and that subsequent to completing the conversion, the Equity Holders and Interest Holders will own, in the aggregate, approximately two million eight hundred eighty thousand (2,880,000) shares of the Company's common stock, representing ninety percent (90%) of the total amount of common stock estimated to be issued and outstanding as of the date such conversion rights are exercised. As of March 31, 2000, the holders have not yet exercised their right to convert the note to common stock. The indebtedness represented by the Notes is secured by (a) a Security Agreement, granting a first lien and security interest upon all of the assets of the Company; and (b) a pledge of the common stock of the Company held by Photo Corporation Group Pty Limited, an Australian corporation, which is the controlling stockholder of the Company. The stock pledge grants the Holders specific rights under certain circumstances, including the right to receive distributions made by the Company in respect of its common stock and the right to vote the pledged shares, for so long as the Notes are in force. The purchase price to be paid by the Company for all of the issued and outstanding equity of LAE was negotiated based upon several factors, including, without limitation, the asset value of LAE and its projected income from operations based, in part, upon management's estimates of its natural gas reserves and its current contracts. LAE is engaged in the collection and distribution of natural gas from properties owned or leased by it in the State of California, and management of LAE intends to position LAE to become an important independent power producer, and to benefit as a principal provider of electricity to consumers in California and elsewhere as deregulation is implemented. LAE will be operated as a wholly-owned subsidiary of the Company. Through its subsidiary, Atlas Power, the company is engaged in the business of power system and control system engineering for owners, engineers, manufacturers and construction companies serving the power industry. Atlas provides electrical design, project management, acceptance testing, startup and system studies for power plants and industrial facilities both domestically and internationally. Atlas offers in house electrical engineering and on-site development. RECENT DEVELOPMENTS California has experienced a power crisis as demand for power far outstripped supply. Since June 2000, wholesale power prices in California have steadily increased to an average cost of 18.16 cents per kWh for the seven month period of June 2000 through December 2000, as compared to an average cost of 4.23 cents per kWh for the same period in 1999. Rolling blackouts have occurred as a result of a broken deregulated electricity market. PG&E has decided that neither its parent holding company nor any of the parent's other subsidiaries are affected by PG&E's bankruptcy filing. PG&E cited as reasons for its bankruptcy filing the failure by the State of California to assume full procurement responsibility for PG&E's net short position, the CPUC's actions on March 27 and April 3, 2001, that created new payment obligations for PG&E, lack of progress in negotiations with the state to provide recovery of power purchase costs, the CPUC's adoption of an illegal and retroactive accounting change, and the slow progress of discussions with representatives of Governor Davis. On April 9, 2001, the SCE and the California Department of Water Resources (CDWR) executed a Memorandum of Understanding (MOU) which sets forth a comprehensive plan calling for legislation, regulatory action and definitive agreements to resolve important aspects of the energy crisis, and which, if implemented, is expected to help restore the utilities' creditworthiness and liquidity. The Governor of the State of California and his representatives participated in the negotiation of the MOU, and the Governor endorsed implementation of all the elements of the MOU. If required legislation is not adopted and definitive agreements executed by August 15, 2001, the MOU may be terminated by SCE or the CDWR. Implementation of the MOU will require numerous actions by the parties and by other California state agencies and the FERC, and would require significant changes in the regulatory decisions and other actions. Some key elements of the MOU include: (1) SCE will sell their transmission assets to the CDWR, or another authorized California state agency, at a price equal to 2.3 times their aggregate book value, or approximately $2.76 billion. SCE will agree to operate and maintain the transmission assets for at least three years, for a fee to be negotiated. (2) Two dedicated rate components will be established to assist IOUs in recovering the net undercollected amount of its power procurement costs through January 31, 2001. (3) SCE will continue to own its generation assets, which will be subject to cost-based ratemaking, through 2010. SCE will be entitled to collect revenues sufficient to cover its costs from January 1, 2001, associated with the retained generation assets and existing power contracts. (4) The CDWR will assume the entire responsibility for procuring the electricity needs of retail customers through December 31, 2002, to the extent that those needs are not met by generation sources owned by or under contract to SCE (The unmet needs are referred to as SCE's "net short position.") The IOUs will resume procurement of its net short position after 2002. After the other elements of the MOU are implemented, SCE may enter into a settlement of or dismiss its federal district court lawsuit against the CPUC, the State of California or any of its agencies, or against the federal government seeking recovery of past undercollected costs. On April 6, 2001, PG&E filed for bankruptcy protection under Chapter 11 of the United States Bankruptcy Code. As of March 31, 2001, Los Alamos Energy had recorded approximately $228,000 in accounts receivable with PG&E as a bad debt. Therefore, Los Alamos Energy has provided for a reserve against collection uncertainties for these PG&E receivables. Los Alamos Energy has historically sold power to PG&E, which is one of the California utilities that is subject to the rate freeze. Due to uncertainties arising form PG&E's bankruptcy, Los Alamos Energy elected to terminate its contract with PG&E, and instead entered into a Participating Generator Agreement with the California Independent System Operator ("CAISO"), and is currently selling power to the CAISO through the Automated Power Exchange as its Scheduling Agent. RESULTS OF OPERATIONS Period ended June 30, 2000 compared with June 30, 2001. The net loss for the period ended June 30, 2001, was $146,453 compared with $707,928 for the period ended June 30, 2000. The Company overall generated $121,906 in revenues in the period ended June 30, 2001 compared to revenues of $53,258 in the fiscal year ended March 31, 2000. Management attributes this increase to the sale of power to entities other than PG&E and the acquisition of the Atlas Power revenue stream. LIQUIDITY AND CAPITAL RESOURCES As of June 30, 2001 the Company had a working capital deficit of $2,361,578 as compared to a working capital deficit on March 31, 2001 of $2,254,565. The Company sees this changes as insignificant. Net cash provided by operating activities was $72,496 for the period ended June 30, 2001 compared to the utilization of $9,828 of cash for the same period last year. The Company does not anticipate that it will have any problems in meeting its obligations for continuing fixed expenses, materials procurement or operating labor. PART II. OTHER INFORMATION Item 1. Legal proceedings NONE Item 2. Changes in securities and use of proceeds NONE Item 3. Defaults on senior securities NONE Item 4. Submission of items to a vote NONE Item 5. Other information NONE Item 6. a) Exhibits NONE b) Reports on 8K Current Report on Form 8-K dated April 6, 2001 Current Report on Form 8-K dated January 23, 2001 SIGNATURES In accordance with the requirements of the Securities and Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Out-Takes, Inc. Dated: August 15, 2001 By: Jody P. Lenihan -------------------------------- Jody P. Lenihan, Vice President