================================================================================ ================================================================================ 13 March 2003 File ref: 67 SX-02 The Company's Announcement Office Australian Stock Exchange Limited Level 4 20 Bridge Street13 SYDNEY NSW 2000 Dear Sir/Madam LODGMENT OF AUDITED FINANCIAL REPORT FOR THE SIX MONTHS ENDED 31 DECEMBER 2002 Further to our lodgment on 11 February 2003 of Appendix 4B regarding our Company's results for the six months ended 31 December 2002, we enclose our audited statutory financial report for the same period. We confirm that the results reported in Appendix 4B are consistent with the enclosed financial report. We understand that this lodgment also satisfies the requirements to lodge the financial report with the Australian Securities & Investment Commission. Should there be any queries regarding this matter, please do not hesitate to contact the writer. Yours faithfully LAURENCE M CARSLEY CHIEF FINANCIAL OFFICER Enc ================================================================================ JUPITERS LIMITED A.C.N. 010 741 045 AND ITS CONTROLLED ENTITIES DIRECTORS' REPORT The Directors take pleasure in submitting their report and the financial report of Jupiters Limited (the Company) and its controlled entities (the Economic Entity) for the six months ended 31 December 2002. DIRECTORS The Directors in office from 1 July 2002 to the date of this report are as follows: LAWRENCE J. WILLETT AO - Chairman ROBERT A. HINES - Managing Director SIR FRANCIS MOORE AO PENELOPE MORRIS AM, B.ARCH (HONS), M.ENV.SCI, DIP CD, FRAIA, FAICD JOHN D. STORY B.A., LLB PROFIT AND DIVIDENDS The net profit for the six months ended 31 December 2002 was $34,657,578 (2001: $36,186,453). The Directors have declared an interim fully franked dividend of 11 cents per share. Since 30 June 2002, a fully franked dividend of 11 cents per share in respect of the year ended on that date (as reported in the Directors' Report) has been paid. REVIEW OF OPERATIONS The net profit after tax for the six months ended 31 December 2002 was $34.7 million a decrease of $1.5 million or 4.1%, compared to $36.2 million for the previous corresponding period ("pcp"). Total revenue of $400.6 million decreased 1.6% or $6.5 million from $407.1 million for the pcp. Earnings before interest, income tax, depreciation and amortisation (EBITDA) for the period were $97.5 million, compared with $105.7 million for the pcp. Gaming machine performance in the Casinos has continued to strengthen but not sufficiently to improve on the pcp. Total gaming machine revenues for the three casinos was $128.3 million compared to $133.2 million for the pcp, a decrease of $4.9 million or 3.7%. The International Commission Business has performed satisfactorily posting a 12% increase in front money over a very strong pcp. This aspect of our business remains in the range of 10% to 15% of total revenues. ================================================================================ Centrebet achieved revenues of $16.6 million an increase of $4.8 million or 41% on the pcp. Revenues from the wide area gaming operations consisting of Keno games in NSW and Queensland and gaming machine monitoring in Queensland rose by $1.7 million to $61.0 million and contributed EBITDA of $21.6 million an increase of $2.2 million or 11% over the pcp. The Company's net debt to shareholders' equity ratio and interest cover ratio were 76.2% and 5.5 times respectively for the six months ended 31 December 2002. Return on equity for the six months ended 31 December 2002 was 14.6% compared to 11.5% for the pcp. ROUNDING OF AMOUNTS Jupiters Limited is a company of the kind specified in Australian Securities and Investments Commission class order 98/0100. In accordance with that Class Order, amounts in the consolidated financial report and the Directors' Report have been rounded to the nearest thousand dollars unless specifically stated to be otherwise. Signed in accordance with a resolution of Directors. L.J. WILLETT Chairman R.A. HINES Managing Director Brisbane 11 February 2003 ================================================================================ JUPITERS LIMITED A.C.N. 010 741 045 AND ITS CONTROLLED ENTITIES CONDENSED STATEMENT OF FINANCIAL PERFORMANCE FOR THE SIX MONTHS ENDED 31 DECEMBER 2002 Consolidated ------------ Note 2002 2001 ---- $000 $000 -------- -------- Operating revenues: Casino 234,894 246,364 Hotel 68,544 63,665 Other gaming and wagering 75,733 69,740 Gaming equipment sales and technology services 18,547 24,578 -------- -------- 397,718 404,347 Other revenue 6 2,838 2,795 -------- -------- Total revenue from ordinary activities 400,556 407,142 Employee related expenses (116,300) (114,222) Government gaming taxes and fees/community benefit contribution (56,857) (59,561) Marketing expenses (49,094) (47,599) Cost of goods sold (11,489) (14,223) Depreciation and amortisation expense 6 (27,438) (26,626) Borrowing costs 6 (18,715) (11,634) Management fees (9,761) (10,309) Property operations and energy costs (10,923) (10,749) Keno commissions (12,872) (11,792) Other expenses from ordinary activities (34,570) (31,539) -------- -------- Profit from ordinary activities before income tax expense 52,537 68,888 Income tax expense (17,331) (31,939) -------- -------- Net profit before outside equity interests 35,206 36,949 Net profit attributable to outside equity interests (548) (763) -------- -------- Net profit attributable to members of the chief entity 34,658 36,186 Increase in opening balance of retained profits on adoption of new accounting standard AASB 1044 "Provisions, Contingent Liabilities and Contingent Assets" 22,902 - -------- -------- Total changes in equity other than those resulting from transactions with owners as owners 57,560 36,186 ======== ======== Basic earnings per share (cents per share) 17.2 15.0 ======== ======== Diluted earnings per share (cents per share) 17.2 15.0 ======== ======== The accompanying notes form an integral part of this condensed statement of financial performance ================================================================================ JUPITERS LIMITED A.C.N. 010 741 045 AND ITS CONTROLLED ENTITIES CONDENSED STATEMENT OF FINANCIAL POSITION AT 31 DECEMBER 2002 Consolidated ------------ 31.12.02 30.6.02 $000 $000 ---------- ---------- CURRENT ASSETS: Cash assets 65,404 85,301 Receivables 25,226 18,420 Inventories 17,178 14,098 Other 9,654 10,568 ---------- ---------- Total current assets 117,462 128,387 ---------- ---------- NON-CURRENT ASSETS: Property, plant and equipment 797,908 792,061 Intangibles 116,840 122,831 Deferred tax assets 1,039 - Other 24,677 24,052 ---------- ---------- Total non-current assets 940,464 938,944 ---------- ---------- Total assets 1,057,926 1,067,331 ---------- ---------- CURRENT LIABILITIES: Payables 96,361 93,699 Interest bearing liabilities 1,276 1,827 Current tax liabilities 2,505 21,348 Other provisions 17,917 36,375 ---------- ---------- Total current liabilities 118,059 153,249 ---------- ---------- NON-CURRENT LIABILITIES: Interest bearing liabilities 451,672 431,695 Deferred tax liabilities - 2,358 Other provisions 12,271 10,622 ---------- ---------- Total non-current liabilities 463,943 444,675 ---------- ---------- Total liabilities 582,002 597,924 ---------- ---------- Net assets 475,924 469,407 ========== ========== EQUITY: Contributed equity 311,410 310,457 Retained profits 164,514 127,592 ---------- ---------- Chief entity interest 475,924 438,049 Outside equity interest - 31,358 ---------- ---------- Total equity 475,924 469,407 ========== ========== The accompanying notes form an integral part of this condensed statement of financial position ================================================================================ JUPITERS LIMITED A.C.N. 010 741 045 AND ITS CONTROLLED ENTITIES CONDENSED STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED 31 DECEMBER 2002 Consolidated ------------ 2002 2001 $000 $000 -------- -------- CASH FLOWS PROVIDED BY OPERATING ACTIVITIES: Cash receipts in the course of operations 392,598 393,185 Cash payments in the course of operations (292,960) (280,906) Interest received 1,032 1,677 Borrowing costs (23,207) (11,003) Income taxes paid (39,845) (32,492) ---------- ---------- Net cash provided by operating activities 37,618 70,461 ---------- ---------- CASH FLOWS USED IN INVESTING ACTIVITIES: Purchase of property, plant and equipment (29,189) (17,404) Proceeds from sale of property, plant and equipment 120 39 Purchase of businesses - (2,000) Increase in ownership interest in controlled entity (24,285) - ---------- ---------- Net cash used in investing activities (53,354) (19,365) ---------- ---------- CASH FLOWS USED IN FINANCING ACTIVITIES: Repayment of borrowings (20,300) (90,400) Proceeds from borrowings 40,000 40,000 Ordinary dividends paid (22,902) (25,672) Repayment of finance lease (959) (937) ---------- ---------- Net cash used in financing activities (4,161) (77,009) ---------- ---------- Net decrease in cash held (19,897) (25,913) Cash at the beginning of the period 85,301 116,742 ---------- ---------- Cash at the end of the period 65,404 90,829 ========== ========== The accompanying notes form an integral part of this condensed statement of cash flows ================================================================================ JUPITERS LIMITED AND ITS CONTROLLED ENTITIES NOTES TO THE CONDENSED FINANCIAL REPORT AT 31 DECEMBER 2002 1.BASIS OF PREPARATION OF THE FINANCIAL REPORT: Basis of Preparation This general purpose consolidated financial report has been prepared for the six months ended 31 December 2002 in accordance with Australian Accounting Standard AASB 1029: Interim Financial Reporting and other mandatory professional reporting requirements. It is recommended that this report be read in conjunction with the 30 June 2002 annual financial report and any public announcements made by Jupiters Limited and its controlled entities during the half year in accordance with the continuous disclosure obligations of the Corporations Act 2001 and Australian Stock Exchange Listing Rules. This financial report does not include all notes of the type normally included within the annual financial report. This financial report has been prepared on the basis of historical costs and the accounting policies adopted are consistent with those applied in the 30 June 2002 annual financial report. Changes in Accounting Policies The consolidated entity has complied with the new Accounting Standard AASB 1044 "Provisions, Contingent Liabilities and Contingent Assets" which has resulted in a change in the accounting for dividend provisions. Previously, the consolidated entity recognised a provision for dividend based on the amount that was proposed or declared after the reporting date. In accordance with the requirements of the new standard, a provision for dividend will only be recognised at the reporting date where the dividends are declared, determined or publicly recommended prior to the reporting date. The effect of the revised policy has been to increase consolidated retained profits and decrease provisions at the beginning of the half year by $22,902,000. In accordance with the new Standard, no provision for dividend has been recognised for the half year ended 31 December 2002. The change in accounting policy has had no effect on basic or diluted EPS. 2. CHANGE IN COMPOSITION OF ENTITY: Throughout the six months ended 31 December 2002, Jupiters Limited held an ownership interest of 47.5% in Breakwater Island Trust, a controlled entity. On 31 December 2002, Jupiters Limited effectively increased its ownership interest to 100% by declaring its takeover bid unconditional by that date. Jupiters Limited has exercised its right to compulsorily acquire the 5.8% ownership interest held by dissenting unitholders of Breakwater Island Trust as at 31 December 2002. The total consideration offered for the increase in ownership interest was $27.9 million excluding transaction costs, this was funded by the issue of $0.9 million Jupiters Limited ordinary shares at 31 December 2002 and the balance in cash. ================================================================================ JUPITERS LIMITED AND ITS CONTROLLED ENTITIES NOTES TO THE CONDENSED FINANCIAL REPORT AT 31 DECEMBER 2002 3. CONTINGENT LIABILITIES: Since the last annual reporting date, there has been no change in contingent liabilities. 4. DIVIDENDS: The Directors have declared an interim fully franked dividend of 11 cents per share for the year ending 30 June 2003 (2001: 10 cents per share fully franked). This declaration will result in the payment of approximately $22.2 million in March 2003, subject to any allotment of Jupiters Limited's shares under the Breakwater Island Trust compulsory acquisition process. 2002 2001 $000 $000 -------- -------- 5. RETAINED PROFITS: Retained profits at the beginning of the half year 127,592 123,881 Net profit attributable to members of the chief entity 34,658 36,186 Adjustment arising from adoption of new accounting standard AASB 1044 "Provisions, Contingent Liabilities and Contingent Assets" 22,902 - Interim dividend of 10 cents per share, fully franked at 30% related to year ended 30 June 2002 - (24,135) Final dividend of 11 cents per share, fully franked at 30% related to year ended 30 June 2002 (22,148) Final distribution of 1 cent per unit, fully franked at 30% payable by Breakwater Island Trust to outside equity interests related to year ended 30 June 2002 (754) -------- (22,902) - Reclassification of retained earnings on acquisition of controlled entity 2,264 - Over provision of prior year final distribution payable by Breakwater Island Trust to outside equity interest - 151 ---------- ---------- Retained profits at the end of the half year 164,514 136,083 ========== ========== ================================================================================ JUPITERS LIMITED AND ITS CONTROLLED ENTITIES NOTES TO THE CONDENSED FINANCIAL REPORT AT 31 DECEMBER 2002 Consolidated ------------ 2002 2001 $000 $000 -------- -------- 6. PROFIT FROM ORDINARY ACTIVITIES: Profit from ordinary activities has been arrived at after: Crediting the following - Operating revenues: Casino 234,894 246,364 Hotel 68,544 63,665 Other gaming and wagering 75,733 69,740 Gaming equipment sales and technology services 18,547 24,578 -------- -------- 397,718 404,347 -------- -------- Other revenues: Interest from other persons 1,125 1,435 Proceeds from sale of property, plant and equipment 120 39 Other 1,593 1,321 -------- -------- 2,838 2,795 -------- -------- Charging the following expenses - Depreciation and amortisation expense: Depreciation of property, plant and equipment 20,664 20,179 Amortisation of: Leased assets 1,612 1,657 Goodwill 3,918 3,973 Management contract 264 264 Deferred borrowing costs 980 553 -------- -------- 27,438 26,626 -------- -------- Borrowing costs: Unsecured notes issued in USA 9,749 9,751 Reset preference shares classified as liabilities 7,813 - Bank loans and overdraft 1,097 1,771 Finance charges relating to leases 56 112 -------- -------- 18,715 11,634 -------- -------- Other expenses: Property lease rentals 2,711 2,739 Government gaming taxes/community benefit contribution 55,364 54,804 Bad debts written off and provision for doubtful debts 2,261 863 ================================================================================ JUPITERS LIMITED AND ITS CONTROLLED ENTITIES NOTES TO THE CONDENSED FINANCIAL REPORT AT 31 DECEMBER 2002 7. SEGMENT INFORMATION: 31 December 2002 31 December 2001 ---------------------- -------------------- Segment Segment Segment Segment Revenue Result Revenue Result Business Segments: $000 $000 $000 $000 - ----------------- ------- ------- -------- -------- Land based operations 305,164 60,162 311,690 71,530 Wide-area operations 60,997 13,570 60,986 11,441 Technology operations 26,581 787 28,811 650 Sportsbetting operations 16,573 4,686 11,824 4,928 Net interest 1,125 (17,590) 1,435 (10,199) Unallocated 1,537 (10,761) 3,100 (10,410) Eliminations (11,421) 1,683 (10,704) 948 ------- -------- -------- -------- Consolidated 400,556 52,537 407,142 68,888 ======= ======== ======== ======== LAND BASED OPERATIONS Comprises hotel and casino operations at Hotel Conrad and Jupiters Casino (Gold Coast), Hotel Conrad and Treasury Casino (Brisbane) and Jupiters Townsville Hotel and Casino (Townsville) as well as other Breakwater Island Trust activities in Townsville. WIDE-AREA OPERATIONS Comprises keno operations throughout Queensland and in clubs in New South Wales and gaming machine monitoring and related activities in Queensland clubs and hotels. TECHNOLOGY OPERATIONS Comprises national gaming and information technology service providers. SPORTSBETTING OPERATIONS Comprises Centrebet sportsbetting business. Consolidated segment result equates to profit from ordinary activities before income tax expense. Goodwill attributable to the acquisition of the AWA group is included in Unallocated. ================================================================================ JUPITERS LIMITED A.C.N. 010 741 045 AND ITS CONTROLLED ENTITIES DIRECTORS' DECLARATION The Directors declare that: (a) the financial statements and associated notes comply with the Accounting Standards; (b) the financial statements and associated notes give a true and fair view of the financial position as at 31 December 2002 and performance of the Economic Entity for the half year then ended; and (c) in the Directors' opinion, there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable, and the companies who are party to a Deed of Cross Guarantee, will together be able to meet any obligations or liabilities to which they are, or may become subject by virtue of the Deed of Cross Guarantee dated 12 June 1992. Made in accordance with a resolution of the Directors. L.J. WILLETT Chairman R.A. HINES Managing Director Brisbane 11 February 2003 ================================================================================ ERNST & YOUNG 1 Eagle St Brisbane QLD 4000 Australia PO Box 7878 Waterfront Place Brisbane QLD 4001 Tel 61 7 3011 3333 Fax 61 7 3011 3100 DX 165 Brisbane INDEPENDENT AUDIT REPORT To the members of Jupiters Limited SCOPE We have audited the financial report of Jupiters Limited, comprising the Statement of Financial Position as at 31 December 2002, the related Statement of Financial Performance and Statement of Cash Flows for the half-year then ended, attached notes and the Directors' Declaration. The financial report includes the consolidated financial statements of the consolidated entity comprising the company and the entities it controlled at the end of the half year or from time to time during the half year. The company's directors are responsible for the financial report. We have conducted an independent audit of the financial report in order to express an opinion on it to the members of the company. Our audit has been conducted in accordance with Australian Auditing Standards to provide reasonable assurance whether the financial report is free of material misstatement. Our procedures included examination, on a test basis, of evidence supporting the amounts and other disclosures in the financial report, and the evaluation of accounting policies and significant accounting estimates. These procedures have been undertaken to form an opinion whether, in all material respects, the financial report is presented fairly in accordance with Accounting Standard AASB 1029 "Interim Financial Reporting", other mandatory professional reporting requirements in Australia, and statutory requirements so as to present a view which is consistent with our understanding of the consolidated entity's financial position and performance as represented by the results of its operations and its cash flows. The audit opinion expressed in this report has been formed on the above basis. AUDIT OPINION In our opinion, the half year financial report of Jupiters Limited is in accordance with: (a) the Corporations Act 2001 including: (i) giving a true and fair view of the consolidated entity's financial position as at 31 December 2002 and of its performance for the half-year ended on that date; and (ii) complying with Australian Accounting Standard AASB 1029 "Interim Financial Reporting" and the Corporations Regulations 2001; and (b) other mandatory professional reporting requirements in Australia. Ernst & Young Mark Hayward Partner Brisbane 11 February 2003 ================================================================================ ================================================================================