FORM 10-Q
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

(Mark One)
[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended   March 31, 2000
                                 -----------------------------------------------
                                       OR
[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the transition period from _________ to __________

Commission file number        0-28740
                      ----------------------------------------------------------

                                 MIM CORPORATION
             (Exact name of registrant as specified in its charter)

               Delaware                             05-0489664
- -------------------------------------   ----------------------------------------
  (State or other jurisdiction of         (I.R.S. Employer Identification No.)
   incorporation or organization)

                     100 Clearbrook Road, Elmsford, NY 10523
                  ----------------------------------------------
                    (Address of principal executive offices)

                                 (914) 460-1600
                          ------------------------------
              (Registrant's telephone number, including area code)

- -------------------------------------------------------------------------------
Former name, former address and former fiscal year if changed since last report)


    Indicate by  check mark  whether the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes  [X]   No  [ ]



                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     On April 17, 2000 there were outstanding 18,931,706 shares of the Company's
common stock, $.0001 par value per share ("Common Stock").





PART I            FINANCIAL INFORMATION                                                       PAGE NUMBER
- ---------------------------------------------------------------------------------------------------------------
                                                                                           
       Item 1     Financial Statements

                  Consolidated Balance Sheets at
                                        March 31, 2000 (unaudited) and December 31, 1999           1

                  Unaudited Consolidated Statements of Operations for the
                                        three months ended March 31, 2000 and 1999                 2

                  Unaudited Consolidated Statements of Cash Flows for the
                                        three months ended March 31, 2000 and 1999                 3

                  Notes to the Consolidated Financial Statements                                   4

       Item 2     Management's Discussion and Analysis of Financial Condition
                  and Results of Operations                                                        6

       Item 3     Quantitative and Qualitative Disclosures about Market Risk                       11

PART II           OTHER INFORMATION

       Item 1     Legal Proceedings                                                                12

       Item 2     Changes in Securities and Use of Proceeds                                        12

       Item 4     Submission of Matters to a Vote of Security Holders                              13

       Item 5     Other Information                                                                13

       Item 6     Exhibits and Reports on Form 8-K                                                 13

       SIGNATURES                                                                                  14

       EXHIBIT INDEX                                                                               15


                                       ii






                                        1
                                     PART I
                              FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                        MIM CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      (In thousands, except share amounts)



                                                                                     MARCH 31,         DECEMBER 31,
                                                                                        2000               1999
                                                                                    -----------        ------------
                                                                                                 
ASSETS                                                                              (UNAUDITED)
CURRENT ASSETS
        Cash and cash equivalents                                                 $    20,677          $    15,306
        Investment securities                                                           5,986                5,033
        Receivables, less allowance for doubtful accounts of $8,377 and $8,576
             at March 31, 2000 and December 31, 1999, respectively                     57,225               62,919
        Inventory                                                                       1,147                  777
        Prepaid expenses and other current assets                                       1,377                1,347
                                                                                  ------------         ------------
                      Total current assets                                             86,412               85,382

Other investments                                                                       2,347                2,347
Property and equipment, net                                                             6,374                5,942
Due from affiliate and officer, less allowance for doubtful accounts of $403
             at March 31, 2000 and December 31, 1999, respectively                      1,993                1,849
Other assets, net                                                                         769                  202
Intangible assets, net                                                                 19,704               19,961
                                                                                  ------------         ------------
                      TOTAL ASSETS                                                $   117,599          $   115,683
                                                                                  ============         ============

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
        Current portion of capital lease obligations                              $       509          $       514
        Current portion of long-term debt                                                 284                  493
        Accounts payable                                                                5,046                5,039
        Claims payable                                                                 38,745               39,702
        Payables to plan sponsors and others                                           27,812               24,171
        Accrued expenses                                                                6,195                6,468
                                                                                  ------------         ------------
                      Total current liabilities                                        78,591               76,387

Capital lease obligations, net of current portion                                         564                  718
Long-term  debt, net of current portion                                                 1,191                2,279

Minority interest                                                                       1,112                1,112

STOCKHOLDERS' EQUITY
        Preferred stock, $.0001 par value; 5,000,000 shares authorized,
             no shares issued or outstanding                                                0                    0
        Common stock, $.0001 par value; 40,000,000 shares authorized,
             18,931,706 and 18,829,198 shares issued and outstanding
             at March 31, 2000 and December 31, 1999, respectively                          2                    2
        Treasury stock at cost                                                           (338)                (338)
        Additional paid-in-capital                                                     91,854               91,614
        Accumulated deficit                                                           (53,850)             (54,575)
        Stockholder notes receivable                                                   (1,527)              (1,516)
                                                                                  ------------         ------------
                      Total stockholders' equity                                       36,141               35,187
                                                                                  ------------         ------------

                      TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                  $   117,599          $   115,683
                                                                                  ============         ============




     The accompanying notes are an integral part of these consolidated financial
statements.

                                       1





                        MIM CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands, except per share amounts)




                                                                                       THREE MONTHS ENDED
                                                                                           MARCH 31,
                                                               ---------------------------------------------------------------
                                                                          2000                                   1999
                                                               ---------------------------------------------------------------
                                                                                          (UNAUDITED)

                                                                                                  
Revenue                                                         $              89,104                   $              74,915

Cost of revenue                                                                82,293                                  66,733
                                                               -----------------------                 -----------------------

                  Gross profit                                                  6,811                                   8,182

Selling, general and administrative expenses                                    6,219                                   7,512
Amortization of goodwill and other intangibles                                    258                                     250
                                                               -----------------------                 -----------------------

                  Income from operations                                          334                                     420

Interest income, net                                                              391                                     196
Other                                                                               0                                     (12)
                                                               -----------------------                 -----------------------

Net income                                                      $                 725                   $                 604
                                                               =======================                 =======================




Basic income per common share                                   $                0.04                   $                0.03
                                                               =======================                 =======================

Diluted income per common share                                 $                0.04                   $                0.03
                                                               =======================                 =======================

Weighted average common shares used
                  in computing basic income per share                          18,753                                  18,422
                                                               =======================                 =======================

Weighted average common shares used
                  in computing diluted income per share                        19,425                                  18,910
                                                               =======================                 =======================




     The accompanying notes are an integral part of these consolidated financial
statements.

                                       2



                        MIM CORPORATION AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)



                                                                                               THREE MONTHS ENDED
                                                                                                   MARCH 31,
                                                                                 ---------------------------------------------------

                                                                                      2000                             1999
                                                                                 ---------------------------------------------------
                                                                                                         
CASH FLOWS FROM OPERATING ACTIVITIES:                                                               (UNAUDITED)
          Net income                                                             $        725                  $       604
                 Adjustments to reconcile net income to net cash provided
                      by operating activities:
                      Depreciation, amortization and other                                992                          626
                      Provision for losses on receivables                                (199)                           -
          Changes in assets and liabilities:
                 Receivables                                                            5,893                        7,583
                 Inventory                                                               (370)                         163
                 Prepaid expenses and other current assets                                (30)                         (44)
                 Accounts payable                                                           7                       (1,683)
                 Deferred revenue                                                          35                            -
                 Claims payable                                                          (957)                      (9,722)
                 Payables to plan sponsors and others                                   3,641                        4,231
                 Accrued expenses                                                        (308)                        (212)
                                                                                 -------------                 ------------

                      Net cash provided by operating activities                         9,429                        1,546
                                                                                 -------------                 ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
                 Purchase of property and equipment                                    (1,167)                        (784)
                 Loans to affiliate and officer, net                                     (144)                          20
                 Stockholder loans, net                                                   (11)                         234
                 Purchase of investment securities                                     (2,000)                           -
                 Maturities of investment securities                                    1,047                        2,819
                 Decrease (increase) in other assets                                     (567)                         127
                                                                                 -------------                 ------------

                      Net cash (used in) provided by investing activities              (2,842)                       2,416
                                                                                 -------------                 ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
                 Principal payments on capital lease obligations                         (159)                        (210)
                 (Decrease) increase in debt                                           (1,297)                      (4,164)
                 Exercise of stock options                                                240                            8
                 Purchase of treasury stock                                                 -                         (338)
                                                                                 -------------                 ------------

                      Net cash used in financing activities                            (1,216)                      (4,704)
                                                                                 -------------                 ------------

Net decrease in cash and cash equivalents                                               5,371                         (742)

CASH AND CASH EQUIVALENTS--BEGINNING OF PERIOD                                   $     15,306                  $     4,495
                                                                                 -------------                 ------------

CASH AND CASH EQUIVALENTS--END OF PERIOD                                         $     20,677                  $     3,753
                                                                                 =============                 ============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

          Cash paid during the period for:
                 Interest                                                        $         41                  $        86
                                                                                 =============                 ============

SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS:
          Equipment acquired under capital lease obligations                     $          -                  $       933
                                                                                 =============                 ============



     The accompanying notes are an integral part of these consolidated financial
statements.

                                       3




                        MIM CORPORATION AND SUBSIDIARIES
            NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                    (In thousands, except per share amounts)

NOTE 1 - BASIS OF PRESENTATION

      The accompanying  unaudited  consolidated  interim financial statements of
MIM Corporation and its subsidiaries (the "Company") have been prepared pursuant
to the rules and regulations of the U.S. Securities and Exchange Commission (the
"Commission").  Pursuant to such rules and regulations,  certain information and
footnote  disclosures  normally  included in  financial  statements  prepared in
accordance with generally accepted accounting  principles have been condensed or
omitted. In the opinion of management,  all adjustments considered necessary for
a fair presentation of the financial statements,  primarily consisting of normal
recurring  adjustments,  have been included.  The results of operations and cash
flows for the three months ended March 31, 2000, are not necessarily  indicative
of the  results  of  operations  or cash  flows  which may be  reported  for the
remainder of 2000.

      These  unaudited  consolidated  financial  statements  should  be  read in
conjunction with the Company's audited consolidated financial statements,  notes
and  information  included in the  Company's  Annual Report on Form 10-K for the
fiscal  year ended  December  31,  1999,  filed with the  Commission  (the "Form
10-K").

      The accounting  policies followed for interim financial  reporting are the
same as  those  disclosed  in Note 2 to the  consolidated  financial  statements
included in the Form 10-K.

NOTE 2 - EARNINGS PER SHARE

      The following table sets forth the computation of basic earnings per share
and diluted earnings per share:

                                                Three Months Ended March 31,
                                             --------------------------------

                                                    2000       1999
                                                   ------     ------
Numerator:
         Net (loss) income .....................   $   725   $   604
                                                   =======   =======

Denominator - Basic:
         Weighted average number of common
            shares outstanding .................    18,753    18,422
                                                   =======   =======

         Basic income per share ................   $  0.04   $  0.03
                                                   =======   =======

Denominator - Diluted:
         Weighted average number of common
            shares outstanding .................    18,753    18,422
         Common share equivalents of outstanding
            stock options ......................       672       488
                                                   -------   -------

         Total shares outstanding ..............    19,425    18,910
                                                   =======   =======

         Diluted income per share ..............   $  0.04   $  0.03
                                                   =======   =======



NOTE 3--COMMITMENTS AND CONTINGENCIES

     On March 31,  1999,  the State of  Tennessee,  (the  "State"),  and  Xantus
Healthplans of Tennessee,  Inc. ("Xantus"),  entered into a consent decree under
which  Xantus  was  placed  in  receivership  under  the  laws of the  State  of

                                       4



Tennessee. On September 2, 1999, the Commissioner of the Tennessee Department of
Commerce and Insurance (the "Commissioner"), acting as receiver of Xantus, filed
a proposed plan of rehabilitation  (the "Plan"),  as opposed to a liquidation of
Xantus. A rehabilitation  under receivership,  similar to a reorganization under
federal bankruptcy laws, was approved by the Chancery Court (the "Court") of the
State of  Tennessee,  would allow Xantus to remain  operating as a TennCare MCO,
providing full health care related  services to its  enrollees.  Under the Plan,
the State, among other things, agreed to loan to Xantus approximately $30,000 to
be used solely to repay pre-petition claims of providers, which claims aggregate
approximately  $80,000.  Under the Plan, the Company received $4,200,  including
$600 of unpaid rebates to Xantus,  which the Company was allowed to retain under
the terms of the  preliminary  rehabilitation  plan for  Xantus.  A plan for the
payment of the remaining  amounts has not been finalized and the recovery of any
additional  amounts is uncertain.  The Company recorded a special charge in 1999
of $2,700 for the  estimated  loss on the  remaining  amounts  owed,  net of the
unpaid amounts to network pharmacies.

     As part of the Company's normal review process, the Company determined that
each of the Company's agreements (collectively, the "Agreements") with Tennessee
Health Partnership  ("THP") and Preferred Health Partnership of Tennessee,  Inc.
("PHP"), were not achieving profitability  projections.  As a result thereof, in
the first quarter of 1999, and in accordance  with the terms of the  Agreements,
the  Company  exercised  its right to  terminate  the  Agreements  effective  on
September 28, 1999. Through a negotiated extension with THP and PHP, the Company
continued to provide PBM services to their  respective  members through December
31, 1999.

     Despite the negotiated  extension,  there still exist disputes with respect
to unpaid  fees and other  amounts  between  the Company and THP. On October 20,
1999, the Company demanded arbitration against THP with respect to approximately
$2,300 inappropriately withheld from the Company by THP during 1998. On February
15, 2000, THP responded by filing a motion to dismiss the arbitration, which was
denied and the arbitration panel scheduled the arbitration to take place in late
August 2000. While the Company intends to vigorously  pursue this claim, at this
time, the Company is unable to assess the likelihood that it will prevail in its
claim.

     On February 22, 2000, THP and PHP jointly demanded  arbitration against the
Company  alleging  that the  Company  overbilled  THP and  PHP,  and THP and PHP
overpaid  the  Company,  in  the  approximate  amounts  of  $1,300  and  $1,000,
respectively.  On March 20, 2000, the Company filed its answer and  counterclaim
and  asserted  that all amounts  billed to, and paid by, THP and PHP were proper
under the Agreements and that THP and PHP  improperly  withheld  payments in the
approximate amount of $500 and $480, respectively.  The Company believes that it
is  owed  these  amounts  from  THP  and  intends  to  pursue   vigorously   its
counterclaims.  However,  at this  time,  the  Company  is unable to assess  the
likelihood that it will prevail.

     In 1999,  the  Company  recorded a special  charge of $3,300 for  estimated
future losses related to these disputes.

     On May 4, 2000, the Company reached a negotiated settlement with PHP, under
which,  among  other  things,  the  Company  retained  rebates  that  would have
otherwise  been due and owing PHP, PHP paid the Company an  additional  $850,000
and the respective  parties  released each other from any and all liability with
respect to past or future claims. This agreement will not have a material effect
on the Company's results of operations or financial position.

     In 1998,  the  Company  recorded  a  $2,200  non-recurring  charge  against
earnings in  connection  with an agreement in principle  with respect to a civil
settlement  of the Federal and State of Tennessee  investigation  in  connection
with the conduct of two former  officers of a subsidiary  prior to the Company's
initial  public  offering.  This  settlement  is subject to several  conditions,
including the execution of a definitive agreement.  The Company anticipates that
the investigation will be fully resolved with this settlement.

                                     * * * *


                                       5


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

     The following  discussion and analysis  should be read in conjunction  with
the   Consolidated   Financial   Statements,   the  related  notes  thereto  and
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  included in the Company's  Annual Report on Form 10-K for the fiscal
year  ended  December  31,  1999 (the  "Form  10-K"),  as well as the  unaudited
consolidated interim financial statements and the related notes thereto included
in Part I, Item 1 of this  Quarterly  Report on Form 10-Q for the fiscal quarter
ended March 31, 2000 filed with the Commission (this "Report").

     This Report  contains  statements  not purely  historical  and which may be
considered  forward looking  statements within the meaning of Section 27A of the
Securities  Act,  and Section 21E of the  Securities  Exchange  Act of 1934,  as
amended (the  "Exchange  Act"),  including  statements  regarding  the Company's
expectations,  hopes,  beliefs,  intentions or strategies  regarding the future.
Forward  looking  statements  may include  statements  relating to the Company's
business  development  activities,  sales and marketing  efforts,  the status of
material contractual arrangements including the negotiation or re-negotiation of
such arrangements,  future capital  expenditures,  the effects of regulation and
competition  on the Company's  business,  future  operating  performance  of the
Company and the results,  the benefits and risks  associated with integration of
acquired  companies,  the likely outcome of, and the effect of legal proceedings
or  investigations  on the Company and its  business and  operations  and/or the
resolution or settlement thereof.  Investors are cautioned that any such forward
looking  statements are not guarantees of future  performance  and involve risks
and  uncertainties,  that actual results may differ materially from those in the
forward  looking  statements  as a result  of  various  factors.  These  factors
include,  among other things,  risks  associated  with risk-based or "capitated"
contracts,  increased  government  regulation  related  to the  health  care and
insurance  industries  in  general  and  more  specifically,   pharmacy  benefit
management organizations,  increased competition from the Company's competitors,
including  competitors with greater  financial,  technical,  marketing and other
resources,  and the  existence of complex laws and  regulations  relating to the
Company's business. This Report contains information regarding important factors
that could cause such differences. The Company does not undertake any obligation
to publicly  release  the  results of any  revisions  to these  forward  looking
statements that may be made to reflect any future events and circumstances.

OVERVIEW

     The  Company  is an  independent  pharmacy  benefit  management,  specialty
pharmaceutical  and private label e-commerce and fulfillment  organization  that
partners with  organizations  and healthcare  providers to control  prescription
drug  costs.  MIM's  innovative  pharmacy  benefit  products  and  services  use
clinically  sound  guidelines  to ensure cost  control and quality  care.  MIM's
e-commerce and fulfillment pharmacy specializes in serving individuals afflicted
with chronic diseases,  particularly  diabetes and AIDS, which require long-term
maintenance medications. MIM's online pharmacy service,  www.MIMRx.com,  creates
private  label  websites for affinity  groups to offer  innovative,  customized,
health  information  services and  products on the  Internet  provided for their
members.  A majority of the  Company's  revenues to date have been  derived from
providing PBM services in the State of Tennessee to MCO's  participating  in the
State of Tennessee's  TennCare program.  At March 31, 2000, the Company provided
PBM services to 119 health plan sponsors with an aggregate of approximately  3.1
million  plan  members,   of  which   TennCare   represented   five  MCO's  with
approximately  1.1 million plan members.  The TennCare  Contracts  accounted for
49.5% of the  Company's  revenues at March 31, 2000,  and 47.4% of the Company's
revenues at March 31, 1999.

Business

     The Company operates a single segment business with several  components and
derives its revenues  primarily  from  agreements  to provide  pharmacy  benefit
management  ("PBM")  services  to various  health  plan  sponsors  in the United
States.  As part of its  operations,  the Company has mail order and  e-commerce
business components.  Net sales and operating  contribution for these components
for the three months ended March 31, 2000 and 1999, respectively,  are presented
below:

                                       6


                                                NET SALES BY COMPONENT



                                                         March 31, 2000                        March 31, 1999
                                                ---------------------------------    -----------------------------------

                                                                        Percent                               Percent
Component                                             Sales             of Total              Sales           of Total
- ------------------------------------------------------------------------------------------------------------------------

                                                                                                        
PBM                                                      $ 79,077            89%              $ 65,080              87%
Mail Order and E-Commerce                                   9,897            11%                 9,623              13%
Corporate and All Others                                      130             0%                   212               0%
                                                ---------------------------------    -----------------------------------

Total Sales                                              $ 89,104           100%              $ 74,915             100%
                                                =================================    ===================================



                       OPERATING CONTRIBUTION BY COMPONENT


                                  March 31, 2000               March 31, 1999
                            -------------------------------------------------

Component                                      Operating Profit
- -----------------------------------------------------------------------------

PBM                                  $ 1,979                   $ 2,126
Mail Order and E-Commerce                259                       197
Corporate and All Others              (1,904)                   (1,903)
                               --------------            --------------

Total Operating  Profit               $ 334                     $ 420
                               ==============            ==============


RESULTS OF OPERATIONS

Three months ended March 31, 2000 compared to three month ended March 31, 1999

     For the months ended March 31, 2000, the Company recorded revenues of $89.1
million  compared with $74.9 million for the same period in 1999, an increase of
$14.2 million. Contracts with TennCare sponsors accounted for increased revenues
of $8.6 million, while commercial revenue increased $5.6 million.

     Cost of revenue for the three  months  ended March 31,  2000  increased  to
$82.2  million  from $66.7  million for the same period in 1999,  an increase of
$15.5 million.  Cost of revenue with respect to contracts with TennCare sponsors
increased $9.0 million,  while the commercial costs increased $6.5 million. As a
percentage of revenue,  cost of revenue  increased to 92.4% for the three months
ended March 31, 2000,  from 89.1% for the three months ended March 31, 1999,  an
increase of 3.3%, due to increased  pharmaceutical  utilization in the Company's
capitated contracts.

     For the three months ended March 31, 2000, 34.5% of the Company's  revenues
were generated from capitated contracts, compared to 27.8% for the same period a
year ago, an increase of 6.7%.  In the first quarter of 1999 the Company did not
process  pharmacy  claims  for one  TennCare  MCO.  We were  retained  and began
processing again for that MCO in May of 1999. This MCO accounts for the majority
of the  difference  in the  percentage  of capitated  contracts.  Based upon its
present contracted arrangements,  the Company anticipates that approximately 25%
of its  revenues for the  remainder  of 2000 will be derived  from  capitated or
other risk-based contracts.

     General and administrative  expenses were $6.2 million for the three months
period  ended March 31,  2000,  as compared to $7.5 million for the three months
ended March 31, 1999, a decrease of $1.3 million.  This decrease was primarily a
result  of  our  re-engineering   efforts  during  1999.  Although  the  Company
experienced  increased  costs  associated with the sales force as well as in the
legal  area  due to  our  indemnification  responsibilities  of  certain  former
employees,  we were able to achieve offsetting  operational  efficiencies.  As a
percentage of revenue,  general and administrative  expenses decreased to 7% for
the three months ended March 31, 2000, from 10% for the same period for 1999.



                                       7


     On March 31,  1999,  the State of  Tennessee,  (the  "State"),  and  Xantus
Healthplans of Tennessee,  Inc. ("Xantus"),  entered into a consent decree under
which  Xantus  was  placed  in  receivership  under  the  laws of the  State  of
Tennessee. On September 2, 1999, the Commissioner of the Tennessee Department of
Commerce and Insurance (the "Commissioner"), acting as receiver of Xantus, filed
a proposed plan of rehabilitation  (the "Plan"),  as opposed to a liquidation of
Xantus. A rehabilitation  under receivership,  similar to a reorganization under
federal bankruptcy laws, was approved by the Chancery Court (the "Court") of the
State of  Tennessee,  would allow Xantus to remain  operating as a TennCare MCO,
providing full health care related  services to its  enrollees.  Under the Plan,
the  State,  among  other  things,  agreed to loan to Xantus  approximately  $30
million  to be used  solely to repay  pre-petition  claims of  providers,  which
claims aggregate approximately $80 million. Under the Plan, the Company received
$4.2  million,  including  $0.6 million of unpaid  rebates to Xantus,  which the
Company was allowed to retain under the terms of the preliminary  rehabilitation
plan for Xantus.  A plan for the payment of the  remaining  amounts has not been
finalized and the recovery of any additional  amounts is uncertain.  The Company
recorded a special  charge in 1999 of $2.7 million for the estimated loss on the
remaining  amounts owed,  net of the unpaid amounts to network  pharmacies.  The
Company  does not believe  that the failure to collect  such amounts will have a
material adverse effect on the Company's business or operations.

     The Company has been disputing  several improper  reductions of payments by
Tennessee Health  Partnership  ("THP").  These  reductions  relate to an alleged
coordination  of benefits  issue  raised by THP related to services  provided in
prior  years for which the Company  was not the  processor.  There also exists a
dispute over items allowed to be billed in addition to the  Company's  capitated
rate under the  contracts  with THP and  Preferred  Health  Plans  ("PHP").  The
contracts with these organizations require the disputes be arbitrated. While the
Company  believes  that it is owed these  amounts from THP and intends to pursue
vigorously its counterclaims,  at this time, the Company is unable to assess the
likelihood that it will prevail.  In 1999, the Company recorded a special charge
of $3.3 million for estimated future losses related to these disputes.

     On May 4, 2000, the Company reached a negotiated settlement with PHP, under
which,  among  other  things,  the  Company  retained  rebates  that  would have
otherwise  been due and owing  PHP,  PHP paid the  Company  an  additional  $0.8
million  and  the  respective  parties  released  each  other  from  any and all
liability with respect to past or future claims.  This agreement will not have a
material effect on the Company's results of operations or financial position.

     For the three  months ended March 31, 2000 and 1999,  the Company  recorded
amortization  of goodwill and other  intangibles  of $0.3 million in  connection
with its acquisition of Continental.

     For the three months ended March 31, 2000,  the Company  recorded  interest
income of $0.4 million compared to $0.2 million for the three months ended March
31, 1999,  an increase of $0.2 million,  primarily  due to  additional  interest
earned  on monies  derived  from the  Company's  increased  collection  efforts,
resulting in higher cash balances.

     For the three months ended March 31, 2000, the Company  recorded net income
of $0.7  million  or $0.04 per  share.  This  compares  with net  income of $0.6
million, or $0.03 per share for the three months ended March 31, 1999.

LIQUIDITY AND CAPITAL RESOURCES

     The Company  utilizes both funds  generated  from  operations,  if any, and
funds raised in the Offering for capital expenditures and working capital needs.
For the three months ended March 31, 2000,  net cash  provided to the Company by
operating  activities  totaled  $9.4  million  primarily  due to an  increase in
payables to plan sponsors and others of $3.6 million, and a decrease in accounts
receivable of $5.9 million. The increase in payables to plan sponsors and others
reflects  increased  manufacturer's  rebates,  which  are  shared  with  certain
clients.  The  decrease  in  accounts  receivable  is a result of the  Company's
heightened  collection efforts and a higher percentage of capitated contracts in
the first quarter of 2000.



                                       8


     Net cash used in investing activities was $2.8 million, which was generated
from proceeds of maturities of investment securities of $1.0 million,  offset by
the purchases of $2.0 million.  This was further  offset by the purchase of $1.2
million in equipment.  (A portion of these  purchases was for computer  software
for the Company's MIMRx.com operations.)

     For the three  months  ended March 31,  2000,  net cash of $1.2 million was
used for financing  activities.  Debt acquired with the Continental  acquisition
decreased by $1.3 million.

     At March 31, 2000, the Company had working capital of $7.8 million compared
to $9.0  million at December 31, 1999.  Cash and cash  equivalents  increased to
$20.7  million at March 31, 2000,  compared  with $15.3  million at December 31,
1999.  Investment securities held to maturity increased to $6.0 million at March
31, 2000, compared to $5.0 million at December 31, 1999.

     On February 4, 2000, the Company,  through its principal  pharmacy  benefit
management  operating  subsidiary,  MIM Health  Plans,  Inc.  ("Health  Plans"),
secured a $30.0 million revolving credit facility (the "Facility"). The Facility
will be used by the  Company  for  general  working  capital  purposes,  capital
expenditures and for future acquisitions. In addition, a portion of the Facility
is  available  to the  Company  for the  further  development  of the  Company's
e-commerce  business  and  operations.  The  Facility  has a three year term and
provides for borrowing of up to $30.0 million at a rate of interest  selected by
the Company equal to the Index Rate (defined as the base rate on corporate loans
at large  U.S.  money  center  commercial  banks,  as quoted in the Wall  Street
Journal) plus a margin, or a London InterBank Offered Rate plus a margin. Health
Plans'  obligations  under the Facility are secured by a first priority security
interest  in  all  of  Health  Plans'  receivables  as  well  as  other  related
collateral.  Health Plans'  obligations under the Facility are guaranteed by the
Company.

     From  time to time,  the  Company  may be a party to legal  proceedings  or
involved in related  investigations,  inquiries  or  discussions,  in each case,
arising in the ordinary course of the Company's business.  Although no assurance
can be given,  management  does not presently  believe that any current  matters
would have a material  adverse  effect on the liquidity,  financial  position or
results of operations of the Company.

     At  December  31,  1999,  the Company  had,  for tax  purposes,  unused net
operating  loss carry forwards of  approximately  $43.0 million which will begin
expiring in 2009.  As it is uncertain  whether the Company will realize the full
benefit from these carryforwards, the Company has recorded a valuation allowance
equal to the deferred  tax asset  generated  by the  carryforwards.  The Company
assesses  the need for a valuation  allowance at each  balance  sheet date.  The
Company has  undergone a "change in control" as defined by the Internal  Revenue
Code of 1986, as amended  ("Code"),  and the rules and  regulations  promulgated
thereunder.  The amount of net operating loss carryforwards that may be utilized
in any given year will be subject to a  limitation  as a result of this  change.
The annual limitation is approximately  $2.7 million.  Actual utilization in any
year will vary based on the Company's tax position in that year.

     As the Company  continues to grow, it anticipates  that its working capital
needs  will  also  continue  to  increase.  The  Company  believes  that  it has
sufficient cash on hand or available to fund the Company's  anticipated  working
capital and other cash needs for at least the next 12 months.

     The  Company  also  may  pursue  joint   venture   arrangements,   business
acquisitions and other  transactions  designed to expand its PBM,  e-commerce or
specialty pharmacy businesses,  which the Company would expect to fund from cash
on hand, the Facility, other future indebtedness or, if appropriate, the sale or
exchange of equity securities of the Company.

OTHER MATTERS

     On November  30, 1999,  the Governor of the State of Tennessee  announced a
series of proposed reforms for the TennCare and TennCare  Partners programs (the
"TennCare  reforms"),  one of which  was to have the State of  Tennessee  assume
responsibility  for the provision of pharmacy  benefits to TennCare and TennCare
Partners  program  recipients,  effective July 1, 2000. In connection  with that
proposal,  on December  15, 1999,  the State of  Tennessee  issued a Request for
Proposal  (the  "RFP") for the  provision  of such  benefits.  The Company was a
recipient  of the RFP and  responded  to it.  On April  13,  2000,  the State of
Tennessee  withdrew  the RFP and  issued  a new  RFP for the  TennCare  Partners
behavioral health and long-term care pharmacy benefits program. The Company does
not currently service the behavioral  health program.  The Company has responded
to the new RFP.  Given the reduced  scope of the RFP,  contrary to the Company's
previous  disclosure  in its  Annual  Report  Form 10-K,  the  Company no longer
believes  that the failure to be awarded  the RFP would have a material  adverse
effect on the Company.



                                       9


     The  implementation  of all or a portion of these proposed TennCare reforms
requires both legislative and regulatory  approval.  Which reforms will actually
be implemented and the timing thereof has not been determined.

     As a result of providing  capitated PBM services to certain TennCare MCO's,
the  Company's  pharmaceutical  claims costs  historically  have been subject to
significant increases from October through February,  which the Company believes
is due to the need for increased  medical  attention to, and intervention  with,
MCO's members during the colder months. The resulting increase in pharmaceutical
costs impacts the  profitability  of capitated  contracts  and other  risk-based
arrangements. Risk-based business represented approximately 35% of the Company's
revenues while non-risk  business  (including mail order  services)  represented
approximately 65% of the Company's revenues for the three months ended March 31,
2000,  compared  to the same  period  in 1999,  which had  approximately  28% of
risk-based  generated  revenue and  approximately  72% non-risk  (including mail
order services) generated revenue.  Non-risk  arrangements  mitigate the adverse
effect on profitability of higher pharmaceutical costs incurred under risk-based
contracts,   as  higher  utilization   positively  impacts  profitability  under
fee-for-service   (or  non-risk-based)   arrangements.   The  Company  presently
anticipates  that  approximately  25% of its  revenues  in  fiscal  2000 will be
derived from risk-based arrangements.

     Changes in prices charged by manufacturers  and wholesalers or distributors
for  pharmaceuticals,  a component  of  pharmaceutical  claims  costs,  directly
affects the Company's  cost of revenue.  The Company  believes that it is likely
that prices will continue to increase, which could have an adverse effect on the
Company's  gross profit on  risk-based  arrangements.  Because plan sponsors are
responsible   for  the  payment  of   prescription   costs  in  non   risk-based
arrangements, the Company's gross profit is not adversely affected by changes in
pharmaceutical  prices.  To the extent such cost increases  adversely effect the
Company's  gross  profit,  the Company  may be  required to increase  risk-based
contract  rates  on new  contracts  and  upon  renewal  of  existing  risk-based
contracts.  However,  there  can  be no  assurance  that  the  Company  will  be
successful in obtaining these rate increases.

     Generally,  loss  contracts  arise only on  capitated  or other  risk-based
contracts and primarily  result from higher than expected  pharmacy  utilization
rates,  higher than  expected  inflation in drug costs and the  inability of the
Company to restrict its MCO clients'  formularies  to the extent  anticipated by
the  Company  at the time  contracted  PBM  services  are  implemented,  thereby
resulting  in higher  than  expected  drug  costs.  At such  time as  management
estimates  that a contract will sustain  losses over its  remaining  contractual
life, a reserve is established for these estimated  losses.  There are currently
no loss contracts and management does not believe that there is an overall trend
towards losses on its existing capitated contracts.

     Previously  the  Company  announced  that  it was  exploring  with  several
investment banking firms,  various  alternatives for maximizing growth potential
of MIMRx.com. Among these alternatives was splitting MIMRx.com off as a separate
company and commencing a public  offering.  We have decided,  with our financial
advisors and bankers that it is not the right time. We will continue to grow our
business  with  priority in E-Commerce  and  Specialty  Pharmaceuticals.  At the
appropriate  time we will make our  decision  on a possible  spin off,  based on
long-term share appreciation.  We cannot speculate today on when this will occur
or what the structure may look like.
                                    * * * *

                                       10




ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Interest rate risk  represents the only market risk exposure  applicable to
the Company. The Company's exposure to market risk for changes in interest rates
relate primarily to the Company's investments in marketable  securities.  All of
these   instruments  are  classified  as   held-to-maturity   on  the  Company's
consolidated  balance  sheet and were  entered  into by the  Company  solely for
investment purposes and not for trading purposes. The Company does not invest in
or otherwise use derivative  financial  instruments.  The Company's  investments
consist  primarily of corporate debt securities,  corporate  preferred stock and
State and local  governmental  obligations,  each rated AA or higher.  The table
below  presents  principal  cash  flow  amounts  and  related  weighted  average
effective  interest  rates by  expected  (contractual)  maturity  dates  for the
Company's financial instruments subject to interest rate risk:



                                               2000            2001         2002        2003            2004          THEREAFTER
                                          ---------------------------------------------------------------------------------------
                                                                                                      
Short-term investments:
      Fixed rate investments                   6,000              -           -           -               -               -
      Weighted average rate                    4.99%              -           -           -               -               -

LONG-TERM INVESTMENTS:
      Fixed rate investments                       -              -           -           -               -               -
      Weighted average rate                        -              -           -           -               -               -

LONG-TERM DEBT:
      Variable rate instruments                  284          1,191           -           -               -               -
      Weighted average rate                    5.57%          8.42%           -           -               -               -




     In the  table  above,  the  weighted  average  interest  rate for fixed and
variable  rate  financial  instruments  in each year was computed  utilizing the
effective  interest rate for that  instrument at March 31, 2000, and multiplying
by the percentage  obtained by dividing the principal  payments expected in that
year  with  respect  to that  instrument  by the  aggregate  expected  principal
payments  with  respect to all  financial  instruments  within the same class of
instrument.

     At March  31,  2000,  the  carrying  values  of cash and cash  equivalents,
accounts  receivable,  accounts  payable,  claims  payable and  payables to plan
sponsors and others approximate fair value due to their short-term nature.

     Because  management  does not believe  that its  exposure to interest  rate
market  risk is  material  at this  time,  the  Company  has  not  developed  or
implemented  a strategy to manage this market risk through the use of derivative
financial instruments or otherwise.  The Company will assess the significance of
interest  rate  market  risk from time to time and will  develop  and  implement
strategies to manage that risk as appropriate.

                                     * * * *


                                       11


                                     PART II
                                OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

     On March 31,  1999,  the State of  Tennessee,  (the  "State"),  and  Xantus
Healthplans of Tennessee,  Inc. ("Xantus"),  entered into a consent decree under
which  Xantus  was  placed  in  receivership  under  the  laws of the  State  of
Tennessee. On September 2, 1999, the Commissioner of the Tennessee Department of
Commerce and Insurance (the "Commissioner"), acting as receiver of Xantus, filed
a proposed plan of rehabilitation  (the "Plan"),  as opposed to a liquidation of
Xantus. A rehabilitation  under receivership,  similar to a reorganization under
federal bankruptcy laws, was approved by the Chancery Court (the "Court") of the
State of  Tennessee,  would allow Xantus to remain  operating as a TennCare MCO,
providing full health care related  services to its  enrollees.  Under the Plan,
the  State,  among  other  things,  agreed to loan to Xantus  approximately  $30
million  to be used  solely to repay  pre-petition  claims of  providers,  which
claims aggregate approximately $80 million. Under the Plan, the Company received
$4.2  million,  including  $0.6 million of unpaid  rebates to Xantus,  which the
Company was allowed to retain under the terms of the preliminary  rehabilitation
plan for Xantus.  A plan for the payment of the  remaining  amounts has not been
finalized and the recovery of any additional amounts is uncertain.

     As part of the Company's normal review process, the Company determined that
each of the Company's agreements (collectively, the "Agreements") with Tennessee
Health Partnership  ("THP") and Preferred Health Partnership of Tennessee,  Inc.
("PHP"), were not achieving profitability  projections.  As a result thereof, in
the first quarter of 1999, and in accordance  with the terms of the  Agreements,
the  Company  exercised  its right to  terminate  the  Agreements  effective  on
September 28, 1999. Through a negotiated extension with THP and PHP, the Company
continued to provide PBM services to their  respective  members through December
31, 1999.

     Despite the negotiated  extension,  there still exist disputes with respect
to unpaid  fees and other  amounts  between  the Company and THP. On October 20,
1999, the Company demanded arbitration against THP with respect to approximately
$2.3 million  inappropriately  withheld  from the Company by THP during 1998. On
February 15, 2000, THP responded by filing a motion to dismiss the  arbitration,
which was denied and the  arbitration  panel  scheduled the  arbitration to take
place in late August 2000.  While the Company intends to vigorously  pursue this
claim, at this time, the Company is unable to assess the likelihood that it will
prevail in its claim.

     On February 22, 2000, THP and PHP jointly demanded  arbitration against the
Company  alleging  that the  Company  overbilled  THP and  PHP,  and THP and PHP
overpaid  the  Company,  in the  approximate  amounts of $1.3  million  and $1.0
million,  respectively.  On March 20,  2000,  the  Company  filed its answer and
counterclaim  and asserted that all amounts  billed to, and paid by, THP and PHP
were  proper  under  the  Agreements  and that THP and PHP  improperly  withheld
payments  in  the   approximate   amount  of  $0.5  million  and  $0.4  million,
respectively.  The Company  believes  that it is owed these amounts from THP and
intends to pursue  vigorously  its  counterclaims.  However,  at this time,  the
Company is unable to assess the likelihood that it will prevail.

     On May 4, 2000, the Company reached a negotiated settlement with PHP, under
which,  among  other  things,  the  Company  retained  rebates  that  would have
otherwise  been due and owing  PHP,  PHP paid the  Company  an  additional  $0.8
million  and  the  respective  parties  released  each  other  from  any and all
liability with respect to past or future claims.  This agreement will not have a
material effect on the Company's results of operations or financial position.

     In 1998,  the Company  reached an agreement in principle  with respect to a
civil  settlement  of the  Federal  and  State  of  Tennessee  investigation  in
connection with the conduct of two former officers of a subsidiary  prior to the
Company's  initial  public  offering.  This  settlement  is  subject  to several
conditions,  including  the  execution  of a definitive  agreement.  The Company
anticipates that the investigation will be fully resolved with this settlement.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

     From August 14, 1996 through March 31, 2000, the $46.8 million net proceeds
from the Company's underwritten initial public offering of its Common Stock (the
"Offering"),  affected pursuant to a Registration Statement assigned file number
333-05327 by the  Securities  and Exchange  Commission  (the  "Commission")  and


                                       12


declared  effective by the  Commission on August 14, 1996,  have been applied in
the following approximate amounts (in thousands):

onstruction of plant, building and facilities............$             0
Purchase and installation of machinery and equipment......$         6,492
Purchases of real estate..................................$             0
Acquisition of other businesses...........................$         2,325
Repayment of indebtedness.................................$             0
Working capital...........................................$        11,308
Temporary investments:                                    $
        Marketable securities.............................$         5,986
        Overnight cash deposits...........................$        20,677



     To date, the Company has expended a relatively insignificant portion of the
Offering proceeds on expansion of the Company's  "preferred  generics"  business
which was  described  more fully in the Offering  prospectus  and the  Company's
Annual Report on Form 10-K for the year ended  December 31, 1996. At the time of
the Offering  however,  as disclosed in the prospectus,  the Company intended to
apply  approximately  $18.6 million of Offering proceeds to fund such expansion.
The Company has  determined  not to apply any  material  portion of the Offering
proceeds to fund the expansion of this business.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters  were  submitted  to a vote of the  Company's  security  holders
during the first quarter of fiscal year 2000.

ITEM 5. OTHER INFORMATION

     None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)         Exhibits



  EXHIBIT NUMBER                 DESCRIPTION
- -----------------------------------------------------------------------------------------------------------------
                              
      10.63                      Employment Letter Agreement, dated as of March 2, 2000, between the Company
                                 and James J. Jones, as amended by amendment letter, dated as of April 6, 2000,
                                 between the Company and James J. Jones.*

        27                       Financial Data Schedule



- --------------------
*Indicates a management  contract or compensatory plan or agreement  required to
be filed  as an  exhibit  pursuant  to Item 14 (c) of Form  10-K and  Regulation
SK-601.

(b)  Reports on Form 8-K

     Two Current Reports on Form 8-K were filed with the  Commission.  The first
was filed on February 14, 2000, for period ending February 8, 2000,  regarding a
new  revolving  credit  facility  agreement  entered into with General  Electric
Capital   Corporation.   The  second  was  filed  May  2,  2000,  regarding  the
modifications  to the State of Tennessee RFP and the  Company's  belief that the
failure to secure the TennCare RFP in light of such modifications would not have
a material adverse effect on the Company's business and operations.


                                       13


                                   SIGNATURES


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized, on May 11, 2000.

                                           MIM CORPORATION

Date:  May 11, 2000                        /s/Edward J. Sitar
                                           -------------------
                                           Edward J. Sitar
                                           Chief Financial Officer and Treasurer
                                           (Principal Financial Officer)


                                       14


                                  EXHIBIT INDEX
         (Exhibits being filed with this Quarterly Report on Form 10-Q)




EXHIBIT NUMBER                 DESCRIPTION
- ----------------------         -------------------------------------------------------------------------------
                            
    10.63                      Employment Letter Agreement, dated as of March 2, 2000, between the Company
                               and James J. Jones, as amended by amendment letter, dated as of April 6, 2000,
                               between the Company and James J. Jones.*

      27                       Financial Data Schedule.



- --------------------
*Indicates a management  contract or compensatory plan or agreement  required to
be filed  as an  exhibit  pursuant  to Item 14 (c) of Form  10-K and  Regulation
SK-601.