FORM 10-Q

                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

(Mark One)

[ ]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended   March 31, 2001
                                ---------------
                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

For the transition period from                    to
                              ---------------             -----------------

Commission file number    0-28740
                       --------------

                                 MIM CORPORATION
                       ---------------------------------
             (Exact name of registrant as specified in its charter)

                 Delaware                                05-0489664
- --------------------------------------------------------------------------------
 (State or other jurisdiction               (I.R.S. Employer Identification No.)
 of incorporation  or organization)


                     100 Clearbrook Road, Elmsford, NY 10523
                    (Address of principal executive offices)

                                 (914) 460-1600
                                 --------------
              (Registrant's telephone number, including area code)

    ------------------------------------------------------------------------
              (Former name, former address and former fiscal year
                         if changed since last report)

      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes [X]    No  [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     On April 24, 2001 there were outstanding 20,419,120 shares of the Company's
common stock, $.0001 par value per share ("Common Stock").






                                                         INDEX

PART I        FINANCIAL INFORMATION                                                    Page Number
- ---------------------------------------------------------------------------------------------------------
                                                                                      
     Item 1   Financial Statements

              Consolidated Balance Sheets at March 31, 2001 (unaudited)                     1
                              and December 31, 2000

              Unaudited Consolidated Statements of Income for the three                     2
                              months ended March 31, 2001 and 2000

              Unaudited Consolidated Statements of Cash Flows for the                       3
                              three months ended March 31, 2001 and 2000

              Notes to the Consolidated Financial Statements                                5

     Item 2   Management's Discussion and Analysis of Financial Condition                   8
              and Results of Operations

     Item 3   Quantitative and Qualitative Disclosures about Market Risk                   12

PART II       OTHER INFORMATION

     Item 1   Legal Proceedings                                                            13

     Item 2   Changes in Securities and Use of Proceeds                                    13

     Item 4   Submission of Matters to a Vote of Security Holders                          14

     Item 5   Other Information                                                            14

     Item 6   Exhibits and Reports on Form 8-K                                             14

     SIGNATURES                                                                            15

     Exhibit Index                                                                         16





                                       ii





                                        1

                                     PART I

                              FINANCIAL INFORMATION

Item 1.  Financial Statements

                          MIM CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      (In thousands, except share amounts)



                                                                                               March 31,          December 31,
                                                                                                 2001               2000
                                                                                              ------------       -----------
ASSETS                                                                                          (Unaudited)
                                                                                                         
Current assets

     Cash and cash equivalents                                                              $       1,114      $      1,290
     Receivables, less allowance for doubtful accounts of $5,741 and $8,333
          at March 31, 2001 and December 31, 2000, respectively                                    62,963            56,809
     Inventory                                                                                      3,908             2,612
     Prepaid expenses and other current assets                                                      1,397             1,680
                                                                                            --------------     -------------
             Total current assets                                                                  69,382            62,391

Property and equipment, net                                                                        11,060            10,813
Due from affiliate and officer                                                                      2,049             2,012
Other assets, net                                                                                   2,724             2,163
Intangible assets, net                                                                             38,779            39,023
                                                                                            --------------     -------------
             Total assets                                                                   $     123,994      $    116,402
                                                                                            ==============     =============

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities

     Current portion of capital lease obligations                                           $         573      $        592
     Current portion of long-term debt                                                                109               165
     Accounts payable                                                                               3,894             2,964
     Claims payable                                                                                44,126            35,338
     Payables to plan sponsors and others                                                          25,617            29,040
     Accrued expenses                                                                               5,562             5,476
                                                                                            --------------     -------------
             Total current liabilities                                                             79,881            73,575

Capital lease obligations, net of current portion                                                   1,481             1,621
Other non current liabilities                                                                         357               589

Minority interest                                                                                   1,112             1,112

Stockholders' equity

     Preferred stock, $.0001 par value; 5,000,000 shares authorized,
          250,000 Series A junior participating shares issued and outstanding                           -                 -
     Common stock, $.0001 par value; 40,000,000 shares authorized,
          20,249,129 and 21,547,312 shares issued and outstanding
          at March 31, 2001 and December 31, 2000, respectively                                         2                 2
     Treasury stock at cost                                                                        (2,934)             (338)
     Additional paid-in-capital                                                                    97,010            97,010
     Accumulated deficit                                                                          (52,915)          (56,398)
     Stockholder notes receivable                                                                       -              (771)
                                                                                            --------------     -------------
             Total stockholders' equity                                                            41,163            39,505
                                                                                            --------------     -------------

             Total liabilities and stockholders' equity                                     $     123,994      $    116,402
                                                                                            ==============     =============




     The accompanying notes are an integral part of these consolidated financial
statements.

                                       1




                        MIM CORPORATION AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME
                    (In thousands, except per share amounts)




                                                                Three months ended
                                                                    March 31,
                                                       ----------------------------------
                                                             2001               2000
                                                       ----------------------------------
                                                                     (Unaudited)

                                                                     
Revenue                                                 $     106,036      $      80,517

Cost of revenue                                                94,400             73,706
                                                       ---------------    ---------------

     Gross profit                                              11,636              6,811

Selling, general and administrative expenses                    8,403              6,239
TennCare reserve adjustment                                      (980)                 -
Amortization of goodwill and other intangible assets              519                258
                                                       ---------------    ---------------

     Income from operations                                     3,694                314

Interest income, net                                               42                411
                                                       ---------------    ---------------

     Income before taxes                                        3,736                725

Income taxes                                                      253                  -
                                                       ---------------    ---------------

Net income                                              $       3,483      $         725
                                                       ===============    ===============


Basic income per common share                           $        0.17      $        0.04
                                                       ===============    ===============

Diluted income per common share                         $        0.17      $        0.04
                                                       ===============    ===============

Weighted average common shares used
     in computing basic income per share                       20,884             18,753
                                                       ===============    ===============

Weighted average common shares used
     in computing diluted income per share                     20,980             19,425
                                                       ===============    ===============




     The accompanying notes are an integral part of these consolidated financial
statements.

                                       2





                                             MIM CORPORATION AND SUBSIDIARIES
                                          CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                      (In thousands)



                                                                                                Three Months Ended
                                                                                          -------------------------------
                                                                                           March 31,           March 31,
                                                                                             2001                2000
                                                                                          -------------------------------
                                                                                                    (Unaudited)
                                                                                                    
Cash flows from operating activities:
    Net income                                                                          $        3,483    $            725
       Adjustments to reconcile net income to net cash provided by operating activities:
            Depreciation, amortization and other                                                 1,416                 992
            Provision for losses on receivables                                                    305                 130
    Changes in assets and liabilities:
       Receivables                                                                              (6,459)              5,564
       Inventory                                                                                (1,296)               (370)
       Prepaid expenses and other current assets                                                   283                 (30)
       Accounts payable                                                                            930                   7
       Claims payable                                                                            8,788                  35
       Payables to plan sponsors and others                                                     (3,423)               (957)
       Accrued expenses                                                                             86               3,641
       Other non current liabilities                                                              (232)               (308)
                                                                                        --------------    ----------------
            Net cash provided by operating activities                                            3,881               9,429
                                                                                        --------------    ----------------
Cash flows from investing activities:
       Purchase of property and equipment                                                       (1,144)             (1,167)
       Loans to affiliate and officer, net                                                         (37)               (144)
       Stockholder loans, net                                                                        -                 (11)
       Cost of acquisition                                                                        (275)                  -
       Purchase of investment securities                                                             -              (2,000)
       Maturities of investment securities                                                           -               1,047
       Decrease (increase) in other assets                                                         210                (567)
                                                                                        --------------    ----------------
            Net cash used in investing activities                                       $       (1,246)    $        (2,842)
                                                                                        --------------    ----------------
Cash flows from financing activities:
       Principal payments on capital lease obligations                                            (159)               (159)
       Repayment of long term debt                                                                 (56)             (1,297)
       Exercise of stock options                                                                     -                 240
       Purchase of treasury stock                                                               (2,596)                  -
                                                                                        --------------    ----------------
            Net cash used in financing activities                                               (2,811)             (1,216)
                                                                                        --------------    ----------------
Net (decrease) increase in cash and cash equivalents                                              (176)              5,371

Cash and cash equivalents--beginning of period                                          $        1,290     $        15,306
                                                                                        --------------    ----------------
Cash and cash equivalents--end of period                                                $        1,114     $        20,677
                                                                                        ==============     ===============




     The accompanying notes are an integral part of these consolidated financial
statements.

                                       3


                                        MIM CORPORATION AND SUBSIDIARIES
                                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                   (continued)
                                                 (In thousands)





                                                                                            
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:


     Cash paid during the period for interest                                   $           60    $            41
                                                                                ===============   ================


SUPPLEMENTAL DISCLOSURE OF NONCASH INFORMATION:

     Reclassification of stockholder notes to other assets                      $          771    $             -
                                                                                ===============   ================



                                       4



                        MIM CORPORATION AND SUBSIDIARIES

        NOTES TO THE UNAUDITED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

                    (In thousands, except per share amounts)

NOTE 1 - BASIS OF PRESENTATION

     The accompanying unaudited consolidated interim financial statements of MIM
Corporation  and its  subsidiaries  (collectively,  the "Company" or "MIM") have
been prepared  pursuant to the rules and regulations of the U.S.  Securities and
Exchange Commission (the "Commission").  Pursuant to such rules and regulations,
certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been condensed or omitted. In the opinion of the Company's management,  all
adjustments  considered  necessary  for a fair  presentation  of  the  financial
statements,  primarily  consisting of normal  recurring  adjustments,  have been
included.  The results of  operations  and cash flows for the three months ended
March 31, 2001, are not  necessarily  indicative of the results of operations or
cash flows, which may be reported for the remainder of 2001.

     These unaudited consolidated interim financial statements should be read in
conjunction with the Company's audited consolidated financial statements,  notes
and  information  included in the  Company's  Annual Report on Form 10-K for the
fiscal  year ended  December  31,  2000,  filed with the  Commission  (the "Form
10-K").

     The accounting  policies followed for interim  financial  reporting are the
same as  those  disclosed  in Note 2 to the  consolidated  financial  statements
included in the Form 10-K.

NOTE 2 - EARNINGS PER SHARE

     The following  table sets forth the computation of basic earnings per share
and diluted earnings per share:



                                                             Three Months Ended
                                                                  March 31,
                                                             ------------------
                                                              2001         2000
                                                             -----        -----
Numerator:
     Net income ......................................      $ 3,483      $   725


Denominator - Basic:
     Weighted average number of common
     shares outstanding ..............................       20,884       18,753
                                                            =======      =======

     Basic income per share ..........................      $  0.17      $  0.04
                                                            =======      =======

Denominator - Diluted:
     Weighted average number of common
        shares outstanding ...........................       20,884       18,753
     Common share equivalents of outstanding
        stock options ................................           96          672
                                                            -------      -------

     Total shares outstanding ........................       20,980       19,425
                                                            =======      =======

     Diluted income per share ........................      $  0.17      $  0.04
                                                            =======      =======


                                       5



NOTE 3 - RECENT ACCOUNTING PRONOUNCEMENTS

     In June 1998, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 133,  "Accounting for Derivative  Instruments and Hedging Activities" ("SFAS
133"). The statement  establishes  accounting and reporting  standards requiring
that every  derivative  instrument be recorded in the balance sheet as either an
asset or  liability  measured  at fair  value and that  changes in fair value be
recognized currently in earnings,  unless specific hedge accounting criteria are
met. In June 1999,  the FASB issued SFAS No.  137,  "Accounting  for  Derivative
Instruments and Hedging  Activities - Deferral of the Effective Date of SFAS No.
133," which  delayed the required  adoption of SFAS 133 to fiscal 2001.  In June
2000, the FASB issued SFAS 138,  "Accounting for Certain Derivative  Instruments
and  Certain  Hedging  Activities,"  - an  amendment  of SFAS  133,"  which  was
effective concurrently with SFAS 133. In January 2001, the Company adopted these
standards.  The Company currently does not engage in derivative activity and the
adoption  of these  standards  did not have a material  effect on its results of
operations, financial position or cash flows.

         In January 2001, the Company  adopted  Emerging Issues Task Force Issue
No. 00-22 ("EITF 00-22"),  "Accounting for `Points' and Certain Other Time-Based
or Volume-Based Sales Incentive Offers, and Offers for Free Products or Services
to Be Delivered in the Future." EITF 00-22,  states,  among other  things,  that
rebates  billed  to  pharmaceutical  manufacturers  should  be  recognized  as a
reduction of revenue. Prior to adoption of EITF 00-22, the Company recorded only
the difference  between the rebates billed and the rebates shared with customers
as a reduction  of cost of revenue.  The  adoption  of EITF 00-22  required  the
Company to classify  $7,750 and  reclassify  $8,587 rebates shared for the three
month  periods  ended  March  31,  2001 and  March 31,  2000  respectively  as a
reduction of revenue.

NOTE 4 - STOCKHOLDER NOTES RECEIVABLE

        As of March 31, 2001,  the Company has  reclassified  stockholder  notes
receivable  of  approximately  $771 from a reduction of  stockholders  equity to
other assets. Although the loans did not originate from the issuance of, or were
otherwise  collateralized  by, the  Company's  equity  securities,  the  Company
initially  classified  the  promissory  notes in equity due to the nature of the
borrowers' relationship to the Company at the time of the notes' origination. At
that time, the borrowers were  affiliated  (through  common  ownership)  with an
individual (the "Founder") who was the President and majority stockholder of the
Company.  As such,  the  borrowers  and the Company were  entities  under common
control at the time and the promissory  notes were therefore  treated as equity.
This shareholder is no longer President or a majority shareholder of the company
and  accordingly,  the borrowers and the Company are no longer  considered to be
entities under common control.

NOTE 5 - TREASURY STOCK

     In February 2001, the Company repurchased 1,298,183 shares of the Company's
common stock for $2,596, at a price of $2.00 per share.

NOTE 6 - COMMITMENTS AND CONTINGENCIES

     Prior to the settlement of the litigation  discussed below, the Company had
disputed several improper reductions of payments by Tennessee Health Partnership
("THP"), a former TennCare(R)  managed care organization  ("MCO"),  to which the
Company previously provided  pharmaceutical benefit management ("PBM") services.
In addition,  a dispute arose over whether or not certain items should have been
included  under the  Company's  capitated  arrangement  with THP.  In 1999,  the
Company  recorded a special charge of $2,900 for estimated future losses related
to these disputes.

     During the first  quarter of 2001,  the  Company  reached an  agreement  in
principle  with THP. The Company paid THP $1,300 in  satisfaction  of all claims
between  the  parties  and the  parties  released  each  other  from any and all
liability  with respect to past or future  claims.  The terms of the  settlement
were favorable to the Company and $1,000 of excess reserves were credited to
income during the first quarter.

     In 1998, the Company  recorded a $2,200 special charge against  earnings in
connection with an agreement in principle with respect to a civil  settlement of
a Federal  and State of  Tennessee  investigation  in  connection  with

                                       6



conduct  involving,  among others,  two former officers of the Company occurring
prior to the  Company's  August 1996 initial  public  offering.  The  definitive
agreement  covering that  settlement was executed on June 15, 2000, and required
payment  of $775 in 2000 and  payment  of $900 in 2001 and in 2002.  $1,200  and
$1,420 was  outstanding  at March 31, 2001 and December 31, 2000,  respectively,
and is included in accrued expenses and other non-current liabilities.

NOTE 7 - RECENT ACQUISITION

     On August 4, 2000, the Company  acquired all of the issued and  outstanding
membership  interests  of American  Disease  Management  Associates,  L.L.C.,  a
Delaware  limited  liability  company  ("ADIMA").  The aggregate  purchase price
approximated  $24,000,  and  included  $19,000  in cash and 2,700  shares of MIM
common stock valued at $5,000.

     The following  unaudited  consolidated pro forma financial  information for
the three  months ended March 31, 2001,  and March 31, 2000,  has been  prepared
assuming  ADIMA was acquired as of January 1, 2000,  with pro forma  adjustments
for  amortization  of goodwill  and  interest  income.  The pro forma  financial
information is presented for informational  purposes only and is not necessarily
indicative  of the results  that would have been  realized  had the  acquisition
occurred on January 1, 2000. In addition,  this pro forma financial  information
is not intended to be a projection of future operating results.

                                          Three Months ended March 31,
                                    (In thousands, except per share amounts)
                                                   (unaudited)

                                   --------------------------------------------
                                          2001                    2000
                                   --------------------   ---------------------

Revenues                                     $ 106,036                $ 84,579
Net income                                       3,483                   1,437
Basic earnings per share                          0.17                    0.07
Diluted earnings per share                        0.17                    0.06
EBITDA                                           5,223                   2,504


                                     * * * *

                                       7





Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations

     The  following  management's  discussion  and  analysis  should  be read in
conjunction  with the consolidated  financial  statements of MIM Corporation and
its  subsidiaries  (collectively,  "MIM" or the  "Company"),  the related  notes
thereto and  Management's  Discussion  and Analysis of Financial  Condition  and
Results of Operations  included in the Company's  Annual Report on Form 10-K for
the fiscal  year ended  December  31,  2000 (the  "Form  10-K"),  as well as the
Company's unaudited  consolidated  interim financial  statements and the related
notes thereto  included in Part I, Item 1 of this Quarterly  Report on Form 10-Q
for the fiscal  quarter ended March 31, 2001,  filed with the  Commission  (this
"Report").

     This Report  contains  statements  not purely  historical  and which may be
considered  forward looking  statements within the meaning of Section 27A of the
Securities  Act,  and Section 21E of the  Securities  Exchange  Act of 1934,  as
amended (the  "Exchange  Act"),  including  statements  regarding  the Company's
expectations,  hopes,  beliefs,  intentions or strategies  regarding the future.
Forward  looking  statements  may include  statements  relating to the Company's
business  development  activities,  sales and marketing  efforts,  the status of
material contractual arrangements including the negotiation or re-negotiation of
such arrangements,  future capital  expenditures,  the effects of regulation and
competition on the Company's  business,  future  operating  performance  and the
results,  benefits and risks associated with integration of acquired  companies,
the likely  outcome and the effect of legal  proceedings  on the Company and its
business and operations and/or the resolution or settlement  thereof.  Investors
are cautioned  that any such forward  looking  statements  are not guarantees of
future performance and involve risks and uncertainties,  and that actual results
may differ  materially  from those  possible  results  discussed  in the forward
looking statements as a result of various factors.  These factors include, among
other  things,  risks  associated  with  risk-based  or  "capitated"  contracts,
increased government  regulation related to the health care and health insurance
industries  in  general  and  more  specifically,  pharmacy  benefit  management
organizations,  the  existence of complex laws and  regulations  relating to the
Company's  business,  increased  competition  from  the  Company's  competitors,
including  competitors with greater  financial,  technical,  marketing and other
resources.  This Report contains  information  regarding  important factors that
could cause such  differences.  The Company does not undertake any obligation to
supplement  these  forward-looking  statements  to reflect any future events and
circumstances.

Overview

     MIM is a pharmacy benefit management ("PBM"),  specialty pharmaceutical and
fulfillment organization that partners with healthcare providers and sponsors to
control  prescription drug costs. MIM's innovative pharmacy benefit products and
services  use  clinically  sound  guidelines  to ensure cost control and quality
care.  MIM's  specialty  pharmaceutical  division  specializes  in  serving  the
chronically ill affected by life threatening diseases and genetic impairments or
after hospital  discharge.  MIM's fulfillment center provides  prescription mail
service  specializing in  serving   individuals   that  require   long-term
maintenance medications. MIM's online pharmacy, www.MIMRx.com,  develops private
label  websites to offer affinity  groups and health care providers  innovative,
customized  health  information  services and products on the Internet for their
members.

Business

     The Company  derives its revenues  primarily from agreements to provide PBM
services,  which  includes  prescription  mail service to the members of various
health plan sponsors in the United States.  The Company also provides  specialty
pharmacy  services to  chronically  ill or  genetically  impaired  patients that
require injection and infusion therapies.

     A  majority  of the  Company's  revenues  to date  have been  derived  from
providing  PBM  services  in the  State  of  Tennessee  (the  "State")  to MCO's
participating in the State's TennCare(R) program. At March 31, 2001, the Company
provided  PBM  services  to 130  health  plan  sponsors  with  an  aggregate  of
approximately 5.9 million plan members,  of which  TennCare(R)  represented five
MCO's with  approximately  1.1 million plan members.  Revenues  derived from the
Company's  contracts  with those  TennCare(R)  MCO's  accounted for 35.3% of the
Company's  revenues  at March  31,  2001,  compared  to  54.8% of the  Company's
revenues for the three months ended March 31, 2000.

                                       8



Results of Operations

Three months ended March 31, 2001 compared to three months ended March 31, 2000

     Revenues  for the quarter  were up 31.7% to $106.0  million  compared  with
$80.5  million for the first quarter a year ago.  Commercial  PBM and mail order
revenues accounted for $17.3 million of the $25.5 million increase,  as a result
of an increase in contracted  lives.  For the three months ended March 31, 2001,
25.2%  of the  Company's  revenues  were  generated  from  capitated  contracts,
compared to 38.2% for the same period in 2000. Specialty pharmaceutical revenue,
which  includes  revenues  derived from ADIMA,  contributed  $8.2 million of the
additional revenue during the period as well.

    Cost of  revenue  for the three  months  ended  March 31 was $94.4  million,
compared with $73.7 for the same period in 2000,  an increase of $20.7  million.
Cost of  revenue  increased  due to the  inclusion  of  ADIMA's  operations  and
increases in commercial PBM and mail order costs  resulting from increased lives
under management. These increases were partially offset by a decrease in cost of
revenue as a result of additional rebates from prior years that where contracted
for in the first quarter of 2001.

     Selling,  general and  administrative  expenses  were $8.4  million for the
three-month  period  ended March 31,  2001,  as compared to $6.2 million for the
three months ended March 31, 2000.  This  increase of $2.2 million was primarily
the result of the consolidation of ADIMA,  increased  operating  expenses due to
the  relocation  of the mail order  facility in 2000,  and  increased  sales and
marketing  expenses.   As  a  percentage  of  revenue,   selling,   general  and
administrative  expenses  decreased to 7.9% for the three months ended March 31,
2001, from 7.7% for the same period for 2000.

    For the three months ended March 31, 2001, the Company recorded amortization
of goodwill and other  intangibles of $0.5 million  compared to $0.3 million for
the same  period in 2000.  This  increase  reflects  the  inclusion  of goodwill
associated with ADIMA.

    For the three months ended March 31, 2001, the Company recorded net interest
income of $0.1 million compared to $0.4 million for the three months ended March
31,  2000,  a decrease  of $0.3  million,  primarily  due to a  decrease  in the
Company's  cash,  which was used to acquire  ADIMA,  thereby  resulting in lower
investments in the first quarter.

    For the three months ended March 31, 2001,  the Company  recorded net income
of $3.5 million or $0.17 per diluted  share,  including the credit to net income
of $1 million as a result of the THP  settlement.  This compares with net income
of $0.7 million, or $0.04 per diluted share for the three months ended March 31,
2000.

    Earnings before  interest,  taxes,  depreciation  and  amortization was $5.2
million for the  three-month  period ended March 31, 2001,  and $1.3 million for
the three-month period ended March 31, 2000.

Liquidity and Capital Resources

     The  Company  utilizes  both  funds  generated  from  operations  and funds
available  to it under its credit  facility for capital  expenditures  and other
working  capital  needs.  For the three months  ended March 31,  2001,  net cash
generated by the Company from operations totaled $3.9 million.  The decrease was
the  result  of  several  factors  including  increased  receivables,  increased
inventory,  and  increased  claims  payable,  which  was  partially  offset by a
decrease  in  payables  to plan  sponsors  and  others.  Receivables  and claims
payables have increased as a result of higher revenues from increased  business.
Inventory rose due to the implementation during the first quarter of 2001 of the
automation  system which  required a one time increase in inventory to stock the
machinery for its initial startup.  Payables to plan sponsors and others reflect
the  fulfillment  of  obligations  to the MCO's for prior  quarter  rebate share
payables.

     Net cash used in  investing  activities  was $1.2  million,  which was used
primarily  for the purchase of property and  equipment.  This included the final
payment for the automation system at the mail service facility.

     For the three  months  ended  March 31,  2001,  net cash used in  financing
activities was $2.8 million. The repurchase of the Company's shares in a private
transaction was the majority of cash used in financing activities.


                                       9


    At March 31,  2001,  the  Company  had a working  capital  deficit  of $10.5
million  compared to a working  capital deficit of $11.2 million at December 31,
2000.

     On  November  1, 2000,  the Company  entered  into a $45 million  revolving
credit  facility  (the  "Facility")  with HFG  Healthco-4  LLC, an  affiliate of
Healthcare Finance Group, Inc. ("HFG"),  to be used for working capital purposes
and future  acquisitions.  The Facility  replaced the Company's  existing credit
facilities  with its former  lenders.  The Facility has a three-year term and is
secured by the Company's  receivables.  Interest is payable monthly and provides
for  borrowing up to $45 million at the London  Inter-Bank  Offered Rate (LIBOR)
plus 2.1%. In connection with the issuance of the Facility, the Company incurred
financing costs of $1.6 million which are included in other assets and are being
amortized over the term of the Facility. The Facility contains various covenants
that,  among other  things,  require the Company to maintain  certain  financial
ratios, as defined in the agreement governing the Facility.

     From  time to time,  the  Company  may be a party to legal  proceedings  or
involved in related  investigations,  inquiries  or  discussions,  in each case,
arising in the ordinary  course of the Company's  business.  Management does not
presently  believe that any current matters would have a material adverse effect
on the liquidity, financial position or results of operations of the Company.

     At  December  31,  2000,  the Company  had,  for tax  purposes,  unused net
operating loss  carryforwards of approximately  $44.2 million,  which will begin
expiring in 2009.  As it is uncertain  whether the Company will realize the full
benefit from these carryforwards, the Company has recorded a valuation allowance
equal to the deferred  tax asset  generated  by the  carryforwards.  The Company
assesses  the need for a valuation  allowance at each  balance  sheet date.  The
Company has  undergone a "change in control" as defined by the Internal  Revenue
Code of 1986, as amended  ("Code"),  and the rules and  regulations  promulgated
thereunder.  The amount of net operating loss carryforwards that may be utilized
in any given year will be subject to a  limitation  as a result of this  change.
The annual limitation is approximately  $2.7 million.  Actual utilization in any
year will vary based on the Company's tax position in that year.

     As the Company  continues to grow, it anticipates  that its working capital
needs  will  also  continue  to  increase.  The  Company  believes  that  it has
sufficient  cash on hand or  available  credit  under the  Facility  to fund the
Company's anticipated working capital and other cash needs for at least the next
12 months.

     The  Company  also  may  pursue  joint   venture   arrangements,   business
acquisitions and other transactions  designed to expand its PBM,  fulfillment or
specialty pharmacy businesses,  which the Company would expect to fund from cash
on hand, the Facility, other future indebtedness or, if appropriate, the sale or
exchange of equity securities of the Company.

Other Matters

     The TennCare(R)  program  operates under a demonstration  waiver from HCFA.
That waiver is the basis of the Company's  ongoing service to those MCO's in the
TennCare(R)  program. The waiver is due to expire on December 31, 2001. However,
the Company  believes  that  pharmacy  benefits  will continue to be provided to
Medicaid and other eligible  TennCare(R)  enrollees through MCO's in one form or
another,  although there can be no assurances  that such pharmacy  benefits will
continue  or that the Company  would be chosen to  continue to provide  pharmacy
benefits to enrollees of a successor  program.  If the waiver is not renewed and
the Company is not providing  pharmacy benefits to those lives under a successor
program or  arrangement,  then the failure to provide such services would have a
material and adverse affect on the financial  position and results of operations
of the Company.  The ongoing  funding for the  TennCare(R)  program has been the
subject of  significant  discussion  at various  governmental  levels  since its
inception.  Should  the  funding  sources  for the  TennCare(R)  program  change
significantly,  the Company's ability to serve those customers could be impacted
and would also  materially  and  adversely  affect the  financial  position  and
results of operations of the Company.

     On  November  1,  2000,  the  TennCare(R)  program  adopted  new  rules for
recipients  to appeal  adverse  determinations  in the  delivery  of health care
services and products  requiring  prior  approval  including  the  rejections of
certain pharmaceutical  products under existing formularies or guidelines and to
possibly  receive  a larger  supply  of the  rejected  products  at the point of
service. The implementation of these rules may impact the quantity of



                                       10


formulary  products  excluded or requiring  prior approval that are dispensed to
the recipients potentially resulting in a change to the amount of pharmaceutical
manufacturers  rebates  earned by the  Company.  A  reduction  in rebates  would
adversely impact the financial results of the Company.  At this time the Company
cannot estimate the financial impact, if any, as a result of the  implementation
of new rules.

     As a result of  providing  capitated  PBM  services to certain  TennCare(R)
MCO's, the Company's  pharmaceutical claims costs historically have been subject
to  significant  increases  from  October  through  February,  which the Company
believes is due to the need for increased medical attention to, and intervention
with,  MCO's  members  during the  colder  months.  The  resulting  increase  in
pharmaceutical costs impacts the profitability of capitated contracts. Capitated
business represented approximately 25.2% of the Company's revenues while fee for
service  business  (including  mail order  services and  specialty)  represented
approximately  69.9% of the Company's  revenues for the three months ended March
31,  2001 as compared  to 34.5% and 65.5% for the three  months  ended March 31,
2000, respectively.  Fee-for-service arrangements mitigate the adverse effect on
profitability of higher pharmaceutical costs incurred under capitated contracts,
as higher utilization positively impacts profitability under fee-for-service (or
non-capitated)   arrangements.    The   Company   presently   anticipates   that
approximately  20% of its revenues in fiscal 2001 will be derived from capitated
arrangements.

    Changes in prices charged by  manufacturers  and wholesalers or distributors
for  pharmaceuticals,  a component  of  pharmaceutical  claims  costs,  directly
affects the Company's  cost of revenue.  The Company  believes that it is likely
that prices will continue to increase, which could have an adverse effect on the
Company's  gross profit on  capitated  arrangements.  Because plan  sponsors are
billed  for  the  cost  of  all  prescriptions   dispensed  in   fee-for-service
arrangements, the Company's gross profit is not adversely affected by changes in
pharmaceutical  prices.  To the extent such cost increases  adversely affect the
Company's  gross  profit,  the Company  may be  required  to increase  capitated
contract  rates  on  new  contracts  and  upon  renewal  of  existing  capitated
contracts.  However,  there  can  be no  assurance  that  the  Company  will  be
successful in obtaining these rate increases.  The potential greater  proportion
of  fee-for-service  contracts with the Company's  customers in 2001 compared to
prior years mitigates the potential adverse effects of price increases, although
no  assurance  can be  given  that  the  recent  trend  towards  fee-for-service
arrangements  will  continue  or that a  substantial  increase  in drug costs or
utilization would not negatively  affect the Company's overall  profitability in
any period.

    Generally,  loss  contracts  arise  only on  capitated  or other  risk-based
contracts and primarily  result from higher than expected  pharmacy  utilization
rates,  higher than  expected  inflation in drug costs and the  inability of the
Company to restrict its MCO clients'  formularies  to the extent  anticipated by
the  Company  at the time  contracted  PBM  services  are  implemented,  thereby
resulting  in higher  than  expected  drug  costs.  At such  time as  management
estimates  that a contract will sustain  losses over its  remaining  contractual
life, a reserve is established for these estimated  losses.  There are currently
no loss contracts and management does not believe that there is an overall trend
towards losses on its existing capitated contracts.

     In the first  quarter of 2001,  the Company  commenced  a stock  repurchase
program  pursuant to which the Company intends to repurchase up to $5 million of
the  Company's  Common  Stock from time to time on the open market or in private
transactions.  In February 2001,  the Company  repurchased  1,298,183  shares of
Common  Stock for  approximately  $2.6  million at a price of $2.00 per share in
private transactions.

                                     * * * *


                                       11


Item 3.  Quantitative and Qualitative Disclosures About Market Risk

     Interest rate risk  represents the only market risk exposure  applicable to
the Company. The Company's exposure to market risk for changes in interest rates
relates  primarily  to the  Company's  debt.  The Company  does not invest in or
otherwise  use  derivative  financial  instruments.  The  table  below  presents
principal  cash flow amounts and related  weighted  average  effective  interest
rates by  expected  (contractual)  maturity  dates for the  Company's  financial
instruments subject to interest rate risk:




                                  2001        2002       2003        2004       2005     Thereafter
                               ----------------------------------------------------------------------
                                                                               
Long-term debt:

     Variable rate instruments       $ 109        $ -         $ -        $ -         $ -         $ -
     Weighted average rate           7.43%      0.00%       0.00%      0.00%       0.00%       0.00%




     In the  table  above,  the  weighted  average  interest  rate for fixed and
variable  rate  financial  instruments  was  computed  utilizing  the  effective
interest rate for that  instrument  at March 31, 2001,  and  multiplying  by the
percentage  obtained by dividing the  principal  payments  expected in that year
with respect to that  instrument by the aggregate  expected  principal  payments
with respect to all financial instruments within the same class of instrument.

    At March  31,  2001,  the  carrying  values  of cash  and cash  equivalents,
accounts receivable, accounts payable, claims payable, payables to plan sponsors
and others, and debt approximate fair value due to their short-term nature.

    Because  management  does not believe  that its  exposure  to interest  rate
market  risk is  material  at this  time,  the  Company  has  not  developed  or
implemented  a strategy to manage this market risk through the use of derivative
financial instruments or otherwise.  The Company will assess the significance of
interest  rate  market  risk from time to time and will  develop  and  implement
strategies to manage that risk as appropriate.

                                     * * * *


                                       12



                                     PART II

                                OTHER INFORMATION

Item 1.  Legal Proceedings

    Since April 1999,  the Company has been  engaged in  commercial  arbitration
with Tennessee Health Partnership  ("THP") over a number of commercial  disputes
surrounding the parties'  relationship.  The Company had been disputing  several
improper  reductions of payments by THP that the Company  believes were properly
due and owing to it. In addition,  a dispute  exists over whether or not certain
items should have been included under the Company's capitated  arrangements with
THP.  In 1999,  the  Company  recorded  a  special  charge of $3.3  million  for
estimated  future  losses  related  to  this  dispute  and  another  TennCare(R)
provider.

    Early in 2001,  the Company  reached an agreement in principle with THP. The
Company paid THP $1.3 million in satisfaction of all claims between the parties.
The terms of the  settlement  were  favorable  to the  Company and $1 million of
excess reserves were credited to income during the first quarter.

Item 2.  Changes in Securities and Use of Proceeds

    From August 14, 1996 through March 31, 2001,  the $46.8 million net proceeds
from the Company's underwritten initial public offering of its Common Stock (the
"Offering"),  affected pursuant to a Registration Statement assigned file number
333-05327  by  the  United  States  Securities  and  Exchange   Commission  (the
"Commission") and declared  effective by the Commission on August 14, 1996, have
been applied in the following approximate amounts (in thousands):

Construction of plant, building and facilities............$ -
Purchase and installation of machinery and equipment......$ 15,092
Purchases of real estate..................................$ -
Acquisition of other businesses...........................$ 21,825
Repayment of indebtedness.................................$ -
Working capital...........................................$ 8,757
Temporary investments:
      Marketable securities...............................$ -
      Overnight cash deposits.............................$ 1,114



    The Company  expended a  relatively  insignificant  portion of the  Offering
proceeds on expansion of the Company's "preferred generics" business,  which was
described more fully in the Offering prospectus, and the Company's Annual Report
on Form 10-K for the year ended  December 31, 1996.  At the time of the Offering
however,  as  disclosed  in  the  prospectus,  the  Company  intended  to  apply
approximately  $18.6 million of Offering  proceeds to fund such  expansion.  The
Company determined not to apply any material portion of the Offering proceeds to
fund  the  expansion  of this  business.  The  Company  has  used all of the net
proceeds from the Offering.


                                       13


Item 4.  Submission of Matters to a Vote of Security Holders

    No matters were submitted to a vote of the Company's security holders during
the first quarter of fiscal year 2001.

Item 5.  Other Information
 None.

Item 6.  Exhibits and Reports on Form 8-K

(a)      Exhibits



    Exhibit Number           Description

- ----------------------------------------------------------------------------------------------------------------------------
                          

         10.74               Asset Purchase Agreement, dated April 4, 2001 among Continental Managed Pharmacy
                             Services Inc., Community Prescription Service, Inc., and its Stockholders.




(b)      Reports on Form 8-K
    None.


                                     * * * *


                                       14




                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized, on May 14, 2001.

                                                    MIM CORPORATION

Date:  May 14, 2001                              /s/  Juliet A. Palmer
                                                 ---------------------
                                                 Juliet A. Palmer
                                                 Vice President - Controller
                                                (Principal Financial Officer)



                                       15




                                  Exhibit Index

         (Exhibits being filed with this Quarterly Report on Form 10-Q)



    Exhibit Number           Description

- --------------------------------------------------------------------------------------------------------------------------

                          
         10.74               Asset Purchase Agreement, dated April 4, 2001 among Continental Managed Pharmacy
                             Services Inc., Community Prescription Service, Inc.,  and its Stockholders.






                                       16