SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT

                       PURSUANT TO SECTION 13 OR 15(D) OF

                       THE SECURITIES EXCHANGE ACT OF 1934

        Date of Report (Date of earliest event reported): November 12, 2001

                             EQUIVEST FINANCE, INC.

             (Exact name of registrant as specified in its charter)

        DELAWARE                    333-29015                   59-2346270
     (State or other               (Commission            (I.R.S. Employer
       jurisdiction                File Number)           Identification No.)
     of incorporation)

                100 NORTHFIELD STREET
               GREENWICH, CONNECTICUT                         06830
         (Address of principal executive offices)           (Zip Code)

       Registrant's telephone number, including area code: (203) 618-0065


                      INFORMATION TO BE INCLUDED IN REPORT

ITEM 1.    CHANGES IN CONTROL OF REGISTRANT

                     Not Applicable.

ITEM 2.    ACQUISITION OR DISPOSITION OF ASSETS

                     Not Applicable.

ITEM 3.    BANKRUPTCY OR RECEIVERSHIP

                     Not Applicable.





ITEM 4.    CHANGES IN REGISTRANT'S CERTIFYING ACCOUNTANT

                     Not Applicable.

ITEM 5.    OTHER EVENTS


Item 5.  Other Events

                  Press Release

                             Equivest Finance, Inc.
               Announces Third Quarter Net Income of $0.6 million
                           and EPS of $0.02 per share


         Greenwich,  Connecticut  (Business Wire) - November 12, 2001.  Equivest
Finance,  Inc.  (NASDAQSC:EQUI)  announced today net income of $0.6 million,  or
$0.02 per share fully diluted,  for the third quarter of 2001.  Revenues for the
third quarter were $32.6 million.  For the nine months ended September 30, 2001,
net income was $6.5 million,  or $0.21 per share fully  diluted,  on revenues of
$92.3 million.  Equivest  operates hotels and vacation  ownership  resorts at 29
locations  along the  eastern  and Gulf  coasts of the United  States and in St.
Thomas,  USVI,  with  more  than  84,000  owners of  vacation  interests  in its
properties.  Equivest  also  operates  a  specialty  finance  company  providing
financing  for consumer  purchases of vacation  intervals in its own resorts and
those of independent developers.

         The  Company had net income of $3.5  million,  or $0.12 per share fully
diluted,  on revenues of $46.3 million  during the quarter  ended  September 30,
2000.  For the nine months ended  September 30, 2000, the Company had net income
of $8.7  million,  or $0.29 per  share  fully  diluted,  on  revenues  of $122.6
million.

         During the nine months ended  September 30, 2001,  the Company  reduced
aggregate indebtedness by $39.7 million. Total liabilities at September 30, 2001
were $313.2 million,  while total liabilities less the sum of cash and net notes
receivable  ("Net Debt") were $71.8 million.  This represents a reduction of 15%
from Net Debt of $84.5  million at September 30, 2000. At September 30, 2001 the
Company's  overall  total  debt/equity  ratio was 2.7:1,  compared with 3.4:1 at
September 30, 2000. Net worth at September 30, 2001  represented  22.8% of total
assets,  compared  with 19.2% at September  30, 2000.  Book value per share rose
from $2.99 at September 30, 2000 to $3.26 at September 30, 2001.

         For the nine months ended  September 30, 2001, the Company had a pretax
profit margin (excluding  one-time asset sales and including  deferred revenues,
or "Adjusted  Pretax Margin") of 13.1%,  compared with an Adjusted Pretax Margin
of 12.2% for the nine months ended  September 30, 2000.  Adjusted  Pretax Margin
was 17.7% for the six months ended June 30, 2001, but fell to 4.5% for the third
quarter,  reflecting  in part the  overall  impact of the  extraordinary  events
during the third quarter of 2001.



                                       2


         During  the  third  quarter  of  2001,   the  Company's   results  were
substantially  adversely affected by the sharp reduction in travel that followed
the  terrorist  attacks in New York City and  Washington,  D.C. on September 11,
2001.  Both rental  occupancies  and the number of tours by potential  timeshare
purchasers declined severely following the attacks. Because of the sudden nature
of the terrorist strikes,  unlike seasonal  downturns,  the Company did not have
any advance opportunity to implement personnel or other cost reductions. Certain
timeshare  marketing  costs  that  had  already  been  incurred  represented  an
abnormally  high  percentage of sales volume because of the sharp decline in the
number of tours by  prospective  purchasers  and  resulting  lower  gross  sales
revenues.  The Company cannot  identify the overall cost of these  extraordinary
events with any degree of  certainty.  However,  during the portion of the third
quarter  prior  to  September  11,  the  Company's   operations  were  generally
consistent with operations during the six months ended June 30, 2001, with lower
revenues than 2000, but higher profit margins.

         Most of the Company's  resort  network of 29 properties  are "drive-to"
resorts,  with the exception of its  properties in St.  Thomas,  USVI,  and to a
lesser degree New Orleans,  LA. The Company  generally  expects that in times of
economic  or  security  uncertainty,  local  "drive-to"  resorts  will not be as
greatly  affected  as more  distant  "fly  to"  resorts.  On an  overall  basis,
approximately 78% of the Company's total of just over 800,000 annual room nights
in its resorts are  pre-sold to more than 84,000  owners of vacation  intervals.
The Company owns  approximately  22% of total room inventory in its resorts,  or
just over  180,000  room  nights  per year,  which it rents to hotel  guests for
transient  stays, as well as providing  rental services for owner weeks on a fee
basis.  Since the end of the third  quarter,  occupancy  levels  throughout  the
Company's network have improved in varying degrees at different  locations.  The
Company  does not have any way to  determine  whether  the  partial  recovery in
occupancy  levels  to date  will  continue,  or the  degree  to which it will be
successful in increasing occupancy and tour levels.

         During the third quarter,  the Company continued its program of selling
surplus  land and other  assets  acquired in previous  acquisitions.  During the
quarter  it  sold  VOI  inventory  in  Branson,  Missouri,  along  with  certain
additional   developable   land,   to  an   unaffiliated   sales  and  marketing
organization,  reducing debt by approximately  $2.5 million.  The Branson resort
was originally  developed by the Company's  Peppertree  subsidiary,  and was not
compatible with the Company's objectives for resort locations. Equivest Capital,
the  Company's   finance  arm,  will  provide   financing  for  future  consumer
receivables  generated  by sale of  these  VOIs by the  purchaser.  The  Company
recorded a loss of approximately $0.2 million on this transaction,  which amount
may be recovered in the future as this inventory is sold by the  purchaser.  The
Company  anticipates  selling  one or more  additional  tracts  of land or other
surplus improved facilities over the next twelve months.



                                       3




         During the third  quarter,  the Company  reviewed  its note  receivable
portfolio in light of the possible onset of a recession.  The overall  portfolio
has $245.6 million of loans, of which $144.4 million are consumer notes relating
to purchases of VOIs in the Company's own resorts ("Consumer Notes"),  while the
balance relate to third party consumer notes ($97.0  million) or acquisition and
development  loans  ($4.2  million).   The  Company  uses  its  "Target  Reserve
Methodology" ("TRM") to determine the appropriate level of reserves for possible
defaults on its Consumer Notes. TRM applies target reserve  percentages  ranging
from 5% for all  current  notes to 95% for notes with  payments 90 days past due
against actual aging of the note portfolio at any given time.(1)

         At September  30, 2001 the  Company's  target under TRM for reserves on
Consumer  Notes was $7.0  million,  while actual  reserves for this purpose were
$9.5 million,  representing  an actual  reserve level of  approximately  137% of
targets.  Reserves of $9.5 million at September  30, 2001 were more than 580% of
the total of $1.6  million in Consumer  Notes that were 90 days or more past due
at that time.

         Total reserves and overcollateralization at September 30, 2001 of $32.3
million were 13.2% of the total loan  portfolio  (including  both Consumer Notes
and third party  notes),  compared  with $33.7 million or 12.1% at September 30,
2000. The Company also wrote off past due loans more  aggressively  in the third
quarter compared with the comparable period in 2000,  resulting in a lower level
of nonperforming  loans compared to the third quarter of 2000. Total 90 day past
due loans of the Company at September 30, 2001 were $2.6 million, or 1.0% of the
total portfolio,  compared to $4.8 million or 1.7% of the portfolio at September
30, 2000.  At September  30, 2001 total  reserves and  overcollateralization  of
$32.3 million  represented  more than 1,200%  coverage of the total volume of 90
day past due loans,  compared to  coverage of 700% at  September  30,  2000.  In
addition,  the Company has reduced  its  portfolio  of third party  construction
loans from $20.1 million at September 30, 2000 to approximately  $4.2 million at
September 30, 2001.

         The TRM  methodology  has been  employed  for  several  years,  and the
Company  believes the target reserve levels  required by this  methodology  have
provided  ample  reserve  coverage to date.  However,  the Company does not have
significant  data regarding the historic level of consumer note defaults  during
economic  downturns.  Therefore,  during the third  quarter  the  Company  added
approximately  $4 million to its provisions  for loan losses on Consumer  Notes.
This represents  approximately  the amount of write-offs  against  reserves that
would occur if the Company  experienced an entire year of consumer note defaults
at a rate of 125% of the  average  annual  rate of note  defaults  over the last
decade. In addition,  the Company  anticipates  continuing a heightened level of
provisioning  over the next several quarters compared with levels during 2000 or
the  first  half of 2001,  though  current  loan  loss  provisions  are  already
significantly  in excess of the amount of note defaults that would  otherwise be
expected at average historic levels.


- --------
(1)  At September 30, 2001 the Company also held $97.0 million in notes relating
     to consumer purchases of VOIs in third party resorts. The Company has the
     right to require each independent developer to repurchase all defaulted
     notes, and in addition the Company holds reserves specific to each
     developer.



                                       4



         The Company's main liquidity facility for financing consumer notes is a
5-year committed $150 million facility with limited recourse to the Company.  At
September 30, 2001 the Company had total  outstanding  notes under this facility
of $131.5  million.  Given the relative  stability of the aggregate  size of the
portfolio, the Company expects this line to be adequate in size to its needs for
the  foreseeable  future,  although the Company and its lender are  discussing a
possible  expansion of this facility.  The Company is also free to securitize or
otherwise sell consumer notes out of the facility,  without contracting the size
of the facility.  To date the Company has not found any such  alternative  to be
cost-effective compared to use of the existing facility.

         As previously reported,  during the third quarter CapitalSource Finance
LLC  purchased  approximately  $35  million  of debt of the  Company to CS First
Boston,   thereby   extinguishing   all  remaining   debt  to  CS  First  Boston
approximately five months prior to its maturity.  Approximately $24.5 million of
the new  CapitalSource  debt  matures in August  2005,  while  approximately  $7
million of  CapitalSource  debt  matures  in August of 2004.  The  Company  will
receive a 5%  discount  on  repayment  of each  individual  CapitalSource  loan,
subject to certain conditions the Company expects to satisfy.

         In November  1999 the Company  borrowed  $20.7 million from the Bank of
America,  N.A.,  to  finance  the  cash  portion  of the  purchase  price  of an
acquisition. At September 30, 2001, the remaining balance on this loan was $13.6
million,  which amount is due in February  2003. The Company made a mandatory $1
million  principal  payment  prior to its due date on November 1, 2001,  and has
already paid $0.9 million of an additional $2.5 million principal payment due in
February 2002. The Company anticipates completing the February 2002 payments due
to Bank of America,  as well as all other scheduled  principal  amortization and
interest payments.

         CERTAIN STATEMENTS IN THIS PRESS RELEASE ARE FORWARD-LOOKING.  THEY MAY
BE IDENTIFIED BY THE USE OF FORWARD-LOOKING  WORDS OR PHRASES SUCH AS "BELIEVE,"
"EXPECT", "ANTICIPATE," "SHOULD," "PLANNED," "ESTIMATED," AND "POTENTIAL." THESE
FORWARD-LOOKING STATEMENTS ARE BASED ON THE COMPANY'S CURRENT EXPECTATIONS.  THE
PRIVATE  SECURITIES  LITIGATION  REFORM ACT OF 1995 PROVIDES A "SAFE HARBOR" FOR
SUCH FORWARD-LOOKING  STATEMENTS.  IN ORDER TO COMPLY WITH THE TERMS OF THE SAFE
HARBOR,  THE COMPANY NOTES THAT A VARIETY OF FACTORS COULD CAUSE ACTUAL  RESULTS
AND  EXPERIENCE  TO DIFFER  MATERIALLY  FROM THE  ANTICIPATED  RESULTS  OR OTHER
EXPECTATIONS  EXPRESSED  IN  SUCH  FORWARD-LOOKING  STATEMENTS.  THE  RISKS  AND
UNCERTAINTIES  THAT MAY AFFECT THE  OPERATIONS,  PERFORMANCE,  DEVELOPMENT,  AND
RESULTS OF THE COMPANY'S BUSINESSES INCLUDE A DOWNTURN IN THE REAL ESTATE CYCLE,
LACK OF AVAILABLE QUALIFIED PROSPECTS TO TOUR THE COMPANY'S RESORTS, COMPETITION
FROM  OTHER  DEVELOPERS,  LACK OF  APPROPRIATE  SITES FOR  FUTURE  DEVELOPMENTS,
FAILURE TO COMPLETE CONSTRUCTION IN A TIMELY AND COST-EFFICIENT MANNER, OR OTHER
FACTORS WHICH RESULT IN LOWER SALES OF VACATION  OWNERSHIP  INTERESTS,  POSSIBLE
FINANCIAL  DIFFICULTIES  OF ONE OR MORE OF THE DEVELOPERS  WITH WHOM THE COMPANY
DOES BUSINESS, INCLUDING THE RISK OF CARRYING NON-PERFORMING ASSETS OR LOSSES IF
DEFAULTED LOANS PROVE TO HAVE INSUFFICIENT  COLLATERAL BACKING,  FLUCTUATIONS IN
INTEREST  RATES,   PREPAYMENTS  BY  CONSUMERS  OR  INDEBTEDNESS,   INABILITY  OF
DEVELOPERS TO HONOR  REPLACEMENT  OBLIGATIONS FOR DEFAULTED  CONSUMER NOTES, AND
COMPETITION FROM ORGANIZATIONS WITH GREATER FINANCIAL RESOURCES.

For Information Contact:


         Gerald L. Klaben, Jr., Chief Financial Officer  (203) 618-0065



                                       5









                     EQUIVEST FINANCE, INC. and SUBSIDIARIES
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                             (Dollars in thousands)



                                                                                   Sept. 30, 2001         December 31, 2000
                                                                                   ---------------        -----------------
ASSETS                                                                               (Unaudited)
                                                                                     -----------
- --------------------------------------------------------------------------
                                                                                                       
     Cash and cash equivalents                                                         $   1,950             $   4,805
     Receivables, net                                                                    239,411               258,950
     Inventory                                                                            87,194                95,578
     Property and equipment, net                                                          21,013                21,580
     Goodwill, net                                                                        42,835                44,109
     Other assets                                                                         13,352                11,952

                                                                              -------------------  --------------------
Total Assets                                                                          $  405,755            $  436,974
                                                                              ===================  ====================

LIABILITIES AND STOCKHOLDERS' EQUITY
- --------------------------------------------------------------------------
LIABILITIES
     Accounts Payable and Other Liabilities:
         Accounts payable                                                              $   5,979             $   9,624
         Accrued expenses and other liabilities                                           27,063                23,194
         Income Taxes                                                                     31,449                29,975
                                                                              -------------------  --------------------

           Total Accounts Payable and Other Liabilities                                   64,491                62,793
                                                                              -------------------  --------------------

     Notes payable                                                                       248,669               288,375

                                                                              -------------------  --------------------
Total Liabilities                                                                        313,160               351,168
                                                                              -------------------  --------------------

STOCKHOLDERS' EQUITY
     Cumulative  Redeemable  Preferred  Stock--Series  2
     Class A, $3 par  value; 15,000 shares authorized,
       11,650 and 10,000 shares issued and outstanding at
       September 30, 2001 and December 31, 2000,
       respectively
                                                                                              35                    30
      Common Stock, $.01 par value; 50,000,000 shares
      authorized, 28,377,870 and 28,089,722  shares  issued
      and  outstanding  at  September  30,  2001 and December
      31, 2000, respectively                                                                 284                   281
     Additional paid-in capital                                                           64,202                62,246
     Retained earnings                                                                    28,074                23,249
                                                                              -------------------  --------------------
Total Stockholders' Equity                                                                92,595                85,806
                                                                              -------------------  --------------------
Total Liabilities and Stockholders' Equity                                            $  405,755            $  436,974
                                                                              ===================  ====================


                                       6




                     EQUIVEST FINANCE, INC. and SUBSIDIARIES
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                  (Dollars in thousands except per share data)

                                                       Three months ended                       Nine months ended
                                                          September 30,                            September 30,
                                                        2001         2000 (1)                2001          2000 (1)
                                                        ----         --------                ----          --------
                                                    (unaudited)     (unaudited)         (unaudited)    (unaudited)
Revenues:
  Timeshare interval sales                         $  19,010        $  31,086             $ 49,708         $  77,400
  Interest                                             8,739            9,891               27,126            28,677
  Resort operations                                    4,652            4,793               14,770            14,830
  Other income                                           228              481                  685             1,649
                                             ---------------- ----------------     ----------------  ----------------
     Total revenues                                   32,629           46,251               92,289           122,556

Expenses:
  Provision for doubtful accounts                      4,265            2,451                7,521             6,141
  Interest                                             4,134            6,550               14,704            19,144
  Cost of timeshare intervals sold                     4,626            7,598               11,568            18,551
  Depreciation and amortization                        1,226            1,195                3,518             3,562
  Sales and marketing                                  9,978           16,434               24,665            42,354
  Resort management                                    3,831            3,058                9,574             9,251
  Loss on sale of asset                                  241              ---                  696               ---
  General and administrative                           3,178            2,760                8,818             8,488
                                             ---------------- ----------------     ----------------  ----------------
     Total expenses                                   31,479           40,046               81,064           107,491
                                             ---------------- ----------------     ----------------  ----------------
Income before provision for taxes                      1,150            6,205               11,225            15,065

Provision for income taxes                               525            2,675                4,750             6,400
                                             ---------------- ----------------     ----------------  ----------------
Net income                                            $  625         $  3,530             $  6,475          $  8,665
                                             ================ ================     ================  ================


Basic earnings per share                             $  0.02          $  0.12              $  0.21           $  0.29
Diluted earnings per share                           $  0.02          $  0.12              $  0.21           $  0.29


(1)  Certain amounts from prior year have been reclassified to conform to
     current year classifications


                                       7




                     EQUIVEST FINANCE, INC. and SUBSIDIARIES
                             Selected Financial Data

                                                        Three months ended                  Nine months ended
                                                           September 30,                      September 30,
                                                       2001              2000             2001              2000
                                                       ----              ----             ----              ----
                                                   (unaudited)         (unaudited)      (unaudited)       (unaudited)
Revenues:
As a percentage of total revenues:
  Timeshare interval sales                             58.2 %            67.2 %           53.8 %            63.2 %
  Interest                                             26.8 %            21.4 %           29.4 %            23.4 %
  Resort operations                                    14.3 %            10.5 %           16.0 %            12.2 %
  Other income                                          0.7 %             0.9 %            0.8 %             1.2 %
                                             ---------------   ---------------   --------------   ------------------
     Total revenues                                   100.0 %           100.0 %          100.0 %           100.0 %
Expenses:
As a percentage of VOI sales:
  Cost of timeshare intervals sold                     24.3 %            24.4 %           23.3 %            24.0 %
  Sales and marketing                                  52.5 %            52.9 %           49.6 %            54.7 %
  Provision for doubtful accounts (1)                  21.7 %             7.9 %           14.3 %             7.9 %
As a percentage of interest income:
  Interest                                             47.3 %            66.2 %           54.2 %            66.8 %
As a percentage of resort operations:
  Resort management                                    82.4  %           63.8 %           64.8 %            62.4 %

As a percentage of total revenues:
  Provision for doubtful accounts (2)                   0.4 %             0.0 %            0.4 %             0.0 %
  Depreciation and amortization                         3.8 %             2.6 %            3.8 %             2.9 %
  General and administrative                            9.7 %             6.0 %            9.6 %             6.9 %
                                             ---------------   ---------------   --------------   ------------------

     Total expenses                                    96.5 %            86.6 %           87.8 %            87.7 %
                                             ---------------   ---------------   --------------   ------------------
Income before taxes                                     3.5 %            13.4 %           12.2 %            12.3 %

Provision for income taxes                              1.6 %             5.8 %            5.1 %             5.2 %
                                             ---------------   ---------------   --------------   ------------------
Net income                                              1.9 %             7.6 %            7.1 %             7.1 %

(1)  Based on provision for doubtful receivables recorded on timeshare
     development.
(2)  Based on provision for doubtful receivables recorded on timeshare
     financing.




                                       8


                                          EQUIVEST FINANCE, INC. and SUBSIDIARIES
                                                  Selected Financial Data
                                                  (Dollars in thousands)

                                                                     September 30,            September 30,
                                                                        2001                     2000
                                                                        ----                     ----

A&D loans                                                              $  4,184                $  20,097
Purchased receivables                                                    65,584                   81,562
Hypothecation loans                                                      26,793                   26,703
Consumer loans, owned                                                   144,433                  146,812
Other loans                                                               4,627                    2,855
                                                               -----------------        -----------------
   Total loans outstanding                                            $ 245,621                $ 278,029


Specific reserves                                                     $  15,255                $  17,577
General reserves                                                         10,376                   10,176
Overcollateralization                                                     6,713                    5,955
                                                               -----------------        -----------------
   Total reserves and overcollateralization                           $  32,344                $  33,708

   Total reserves and overcollateralization as
     % of total loans                                                     13.2%                    12.1%

Chargebacks                                                               4,735                    4,488

Chargebacks as % of Consumer Financings (1)                                5.1%                     4.1%


Allowance for doubtful accounts, beginning of year
                                                                      $  11,763                $  10,073
Provision for loan losses                                                 7,521                    6,141
Allowance related to an acquisition                                         -0-                      501
Charges to allowance for doubtful accounts                              (8,908)                  (6,539)
Charges against specific developer reserves                                 -0-                      -0-
                                                               -----------------        -----------------
Allowance for doubtful accounts, end of period                        $  10,376                $  10,176




(1)  Consumer Financing includes purchased receivables and hypothecation loans.


                                       9









                                   SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.




                                            EQUIVEST FINANCE, INC.

Date: November 15, 2001                 By:    /S/GERALD L. KLABEN, JR.
                                             ----------------------------------
                                        Name:  GERALD L. KLABEN, JR.
                                        Title: SENIOR VICE PRESIDENT & CFO



                                        10