<HTML>
<HEAD>
<TITLE>10-Q Digital Music Creations, Inc</TITLE>
</HEAD>
<BODY LINK="#0000ff" VLINK="#800080">
<B><FONT SIZE=2><P ALIGN="CENTER">UNITED STATES </P>
<P ALIGN="CENTER">SECURITIES AND EXCHANGE COMMISSION</P>
<P ALIGN="CENTER">Washington, D.C. 20549</P>
<P ALIGN="CENTER">FORM 10-QSB</P></B></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=4 WIDTH=638>
<TR><TD VALIGN="MIDDLE" COLSPAN=3>
<P><FONT SIZE=2>(Mark One)</FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="MIDDLE">
<B><FONT SIZE=2><P>[X]</B></FONT></TD>
<TD WIDTH="55%" VALIGN="MIDDLE" COLSPAN=2>
<B><FONT SIZE=2><P>QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934</B></FONT></TD>
</TR>
<TR><TD VALIGN="MIDDLE" COLSPAN=3>
<FONT SIZE=2><P>For the quarterly period ended: <U>March 31, 2000</U></FONT></TD>
</TR>
<TR><TD VALIGN="MIDDLE" COLSPAN=3>
<B><FONT SIZE=2><P>Or</B></FONT></TD>
</TR>
<TR><TD WIDTH="45%" VALIGN="MIDDLE">
<B><FONT SIZE=2><P>[ ]</B></FONT></TD>
<TD WIDTH="55%" VALIGN="MIDDLE" COLSPAN=2>
<B><FONT SIZE=2><P>TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934</B></FONT></TD>
</TR>
<TR><TD VALIGN="MIDDLE" COLSPAN=3>
<FONT SIZE=2><P>For the transition period from ____________ to _____________</FONT></TD>
</TR>
<TR><TD VALIGN="MIDDLE" COLSPAN=3>
<FONT SIZE=2><P>Commission File Number: </FONT></TD>
</TR>
<TR><TD VALIGN="MIDDLE" COLSPAN=3>
<B><U><FONT SIZE=2><P ALIGN="CENTER">Digital Music Creations, Inc.</P>
</B></U><P ALIGN="CENTER">(Exact name of registrant as specified in its charter)</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="MIDDLE" COLSPAN=2>
<U><FONT SIZE=2><P ALIGN="CENTER">Nevada</U><BR>
(State or other jurisdiction of incorporation or organization)</FONT></TD>
<TD WIDTH="52%" VALIGN="TOP">
<U><FONT SIZE=2><P ALIGN="CENTER">88-0406157</P>
</U><P ALIGN="CENTER">(I.R.S. Employer Identification No.)</FONT></TD>
</TR>
<TR><TD WIDTH="48%" VALIGN="MIDDLE" COLSPAN=2>
<U><FONT SIZE=2><P ALIGN="CENTER">2209 Fawn Ridge Street, Las Vegas, Nevada</U><BR>
(Address of principal executive offices)</FONT></TD>
<TD WIDTH="52%" VALIGN="MIDDLE">
<U><FONT SIZE=2><P ALIGN="CENTER">89134</U><BR>
(Zip Code)</FONT></TD>
</TR>
<TR><TD VALIGN="MIDDLE" COLSPAN=3 HEIGHT=33>
<U><FONT SIZE=2><P ALIGN="CENTER">(702) 341-9826<BR>
</U>(Registrant's telephone number, including area code)</FONT></TD>
</TR>
<TR><TD VALIGN="MIDDLE" COLSPAN=3>
<U><FONT SIZE=2><P ALIGN="CENTER">N/A</U><BR>
(Former name, former address and former fiscal year, if changed since last report)</FONT></TD>
</TR>
</CENTER></P>
<FONT SIZE=2><P ALIGN="CENTER">Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. <BR>
Yes [X] No [ ]</P>
<B><P ALIGN="CENTER">APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS:</P>
</B><P ALIGN="CENTER">Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.<BR>
Yes [ ] No [ ]</P>
<B><P ALIGN="CENTER">APPLICABLE ONLY TO CORPORATE ISSUERS:</P>
</B><P ALIGN="CENTER">Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 885,100</P>
</FONT><P><HR></P>
<B><FONT SIZE=2><P ALIGN="CENTER">DIGITAL MUSIC CREATIONS, INC.</P>
<P ALIGN="CENTER">(A Development Stage Company)</P>
<P ALIGN="CENTER"> </P>
<P ALIGN="CENTER">Table of Contents</P></B></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=688>
<TR><TD WIDTH="88%" VALIGN="BOTTOM" HEIGHT=24>
<P><FONT SIZE=2> </FONT></TD>
<TD WIDTH="12%" VALIGN="BOTTOM" HEIGHT=24>
<FONT SIZE=2><P>Page</FONT></TD>
</TR>
<TR><TD WIDTH="88%" VALIGN="BOTTOM" HEIGHT=24>
<FONT SIZE=2><P>PART I - FINANCIAL INFORMATION</FONT></TD>
<TD WIDTH="12%" VALIGN="BOTTOM" HEIGHT=24><P></P></TD>
</TR>
<TR><TD WIDTH="88%" VALIGN="BOTTOM" HEIGHT=24><DIR>
<DIR>
<FONT SIZE=2><P>Item 1. Financial Statements</DIR>
</DIR>
</FONT></TD>
<TD WIDTH="12%" VALIGN="BOTTOM" HEIGHT=24><P></P></TD>
</TR>
<TR><TD WIDTH="88%" VALIGN="BOTTOM" HEIGHT=24><DIR>
<DIR>
<DIR>
<DIR>
<FONT SIZE=2><P>Independent Accountant's Review Report</DIR>
</DIR>
</DIR>
</DIR>
</FONT></TD>
<TD WIDTH="12%" VALIGN="BOTTOM" HEIGHT=24>
<FONT SIZE=2><P>4</FONT></TD>
</TR>
<TR><TD WIDTH="88%" VALIGN="BOTTOM" HEIGHT=24><DIR>
<DIR>
<DIR>
<DIR>
<FONT SIZE=2><P>Balance Sheet March 31, 2000 and December 31, 1999</DIR>
</DIR>
</DIR>
</DIR>
</FONT></TD>
<TD WIDTH="12%" VALIGN="BOTTOM" HEIGHT=24>
<FONT SIZE=2><P>5</FONT></TD>
</TR>
<TR><TD WIDTH="88%" VALIGN="BOTTOM" HEIGHT=24><DIR>
<DIR>
<DIR>
<DIR>
<FONT SIZE=2><P>Income Statement for the Quarter Ended March 31, 2000; the Quarter Ended March 31, 1999 and the period March 30, 1999 (Date of Inception) to March 31, 2000.</DIR>
</DIR>
</DIR>
</DIR>
</FONT></TD>
<TD WIDTH="12%" VALIGN="BOTTOM" HEIGHT=24>
<FONT SIZE=2><P>6</FONT></TD>
</TR>
<TR><TD WIDTH="88%" VALIGN="BOTTOM" HEIGHT=24><DIR>
<DIR>
<DIR>
<DIR>
<FONT SIZE=2><P>Statement of Cash Flows for the Quarter Ended March 31, 2000; the Quarter Ended March 31, 1999 and the period from September 29, 1998 (Date of Inception) to March 31, 2000.</DIR>
</DIR>
</DIR>
</DIR>
</FONT></TD>
<TD WIDTH="12%" VALIGN="BOTTOM" HEIGHT=24>
<FONT SIZE=2><P>7</FONT></TD>
</TR>
<TR><TD WIDTH="88%" VALIGN="BOTTOM" HEIGHT=24><DIR>
<DIR>
<DIR>
<DIR>
<FONT SIZE=2><P>Notes to Financial Statements</DIR>
</DIR>
</DIR>
</DIR>
</FONT></TD>
<TD WIDTH="12%" VALIGN="BOTTOM" HEIGHT=24>
<FONT SIZE=2><P>8</FONT></TD>
</TR>
<TR><TD WIDTH="88%" VALIGN="BOTTOM" HEIGHT=24><DIR>
<DIR>
<FONT SIZE=2><P>Item 2. Management's Discussion and Plan of Operation</DIR>
</DIR>
</FONT></TD>
<TD WIDTH="12%" VALIGN="BOTTOM" HEIGHT=24>
<FONT SIZE=2><P>10</FONT></TD>
</TR>
<TR><TD WIDTH="88%" VALIGN="BOTTOM" HEIGHT=24>
<FONT SIZE=2><P>PART II - OTHER INFORMATION</FONT></TD>
<TD WIDTH="12%" VALIGN="BOTTOM" HEIGHT=24><P></P></TD>
</TR>
<TR><TD WIDTH="88%" VALIGN="BOTTOM" HEIGHT=24><DIR>
<DIR>
<FONT SIZE=2><P>Item 6. Exhibits</DIR>
</DIR>
</FONT></TD>
<TD WIDTH="12%" VALIGN="BOTTOM" HEIGHT=24>
<FONT SIZE=2><P>11</FONT></TD>
</TR>
<TR><TD WIDTH="88%" VALIGN="BOTTOM" HEIGHT=24>
<FONT SIZE=2><P>SIGNATURES</FONT></TD>
<TD WIDTH="12%" VALIGN="BOTTOM" HEIGHT=24>
<FONT SIZE=2><P>12</FONT></TD>
</TR>
<TR><TD WIDTH="88%" VALIGN="BOTTOM" HEIGHT=24><P></P></TD>
<TD WIDTH="12%" VALIGN="BOTTOM" HEIGHT=24><P></P></TD>
</TR>
</CENTER></P>
<P><HR></P>
<FONT SIZE=2><P>G. BRAD BECKSTEAD</P>
<B><I><P>Certified Public Accountant</P>
</B></I><P ALIGN="RIGHT">330 E. Warm Springs<BR>
Las Vegas, NV 89119<BR>
702.528.1984<BR>
425.928.2877 (efax)</P>
<P ALIGN="CENTER"> </P>
<B><P ALIGN="CENTER">INDEPENDENT ACCOUNTANTS' REVIEW REPORT</P>
</B><P ALIGN="CENTER"> </P>
<P>Board of Directors<BR>
Digital Music Creations, Inc.<BR>
Las Vegas, NV </P>
<P>I have reviewed the accompanying balance sheet of Digital Music Creations, Inc. as of March 31, 2000 and December 31, 1999 and the related statements of income, shareholder's equity, and cash flows for the three-month ended March 31, 2000 and March 30,
1999 (Date of Inception) to March 31, 2000. These financial statements are the responsibility of the Company's management.</P>
<P>I conducted my reviews in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data, and making
inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with generally accepted auditing standards, which will be performed for the full year with the objective of
expressing an opinion regarding the financial statements taken as a whole. Accordingly, I do not express such an opinion.</P>
<P>Based on my reviews, I am not aware of any material modifications that should be made to the accompanying financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States.</P>
<P>/s/G. Brad Beckstead, CPA</P>
<P>May 12, 2000<BR>
Las Vegas, Nevada<BR>
License #2701</P>
</FONT><P><HR></P>
<FONT SIZE=2><P ALIGN="CENTER">PART I - FINANCIAL INFORMATION<BR>
Item 1. Unaudited Financial Statements</P>
<B><P ALIGN="CENTER">Digital Music Creations, Inc.<BR>
(A Development Stage Company)</P>
<P ALIGN="CENTER">Balance Sheet<BR>
March 31, 2000 and December 31, 1999</P></B></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=631>
<TR><TD WIDTH="46%" VALIGN="TOP" HEIGHT=47>
<P></TD>
<TD WIDTH="32%" VALIGN="MIDDLE" COLSPAN=3 HEIGHT=47>
<FONT SIZE=2><P ALIGN="CENTER">UNAUDITED<BR>
For the Quarter Ended<BR>
March 31, 2000</FONT></TD>
<TD WIDTH="23%" VALIGN="TOP" HEIGHT=47>
<FONT SIZE=2><P ALIGN="CENTER">AUDITED<BR>
For the Year Ended<BR>
<U>December 31, 1999</U></FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP" HEIGHT=21><P></P></TD>
<TD WIDTH="9%" VALIGN="TOP" HEIGHT=21><P></P></TD>
<TD WIDTH="15%" VALIGN="TOP" HEIGHT=21><P></P></TD>
<TD WIDTH="8%" VALIGN="TOP" HEIGHT=21><P></P></TD>
<TD WIDTH="23%" VALIGN="TOP" HEIGHT=21><P></P></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP" HEIGHT=6>
<FONT SIZE=2><P>Cash</FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM" HEIGHT=6><P></P></TD>
<TD WIDTH="15%" VALIGN="BOTTOM" HEIGHT=6>
<FONT SIZE=2><P ALIGN="CENTER">$ 360</FONT></TD>
<TD WIDTH="8%" VALIGN="BOTTOM" HEIGHT=6><P></P></TD>
<TD WIDTH="23%" VALIGN="BOTTOM" HEIGHT=6>
<FONT SIZE=2><P ALIGN="CENTER">$ 387</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP" HEIGHT=4><P></P></TD>
<TD WIDTH="9%" VALIGN="BOTTOM" HEIGHT=4><P></P></TD>
<TD WIDTH="15%" VALIGN="BOTTOM" HEIGHT=4><P></P></TD>
<TD WIDTH="8%" VALIGN="BOTTOM" HEIGHT=4><P></P></TD>
<TD WIDTH="23%" VALIGN="BOTTOM" HEIGHT=4><P></P></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Total Assets</FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ 360</FONT></TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ 387</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM"> </TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Liabilities and Stockholders' Equity</FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM"> </TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM"> </TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Loan from Shareholder</FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">360</FONT></TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">360</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM"> </TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Total Liabilities</FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ 360</FONT></TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ 360</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM"> </TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Common stock, $0.001 par value, </P>
<P>25,000,000 shares authorized; 9,840,001 shares issued and outstanding at 3/31/00 and 12/31/99, respectively</FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">885</FONT></TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">885</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM"> </TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Preferred stock, $0.001 par value, </P>
<P>5,000,000 shares authorized; 885,100 shares issued and outstanding at 3/31/00 and 12/31/99, respectively</FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">-0-</FONT></TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">-0-</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM"> </TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Additional paid-in capital</FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">15,370</FONT></TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">15,370</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM"> </TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Deficit accumulated during </P>
<P>development stage</FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">(16,255)</FONT></TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">(16,228)</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM"> </TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Total Stockholders' Equity (Deficit)</FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">-0-</FONT></TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">27</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM"> </TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P>Total Liabilities and Stockholders' Equity</FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ 360</FONT></TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ 387</FONT></TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM"> </TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM"> </TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM"> </TD>
</TR>
<TR><TD WIDTH="46%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="9%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="8%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="23%" VALIGN="BOTTOM"> </TD>
</TR>
</CENTER></P>
<FONT SIZE=2><P ALIGN="CENTER">See accompanying "Accountant's Review Report" and footnotes</P>
</FONT><P><HR></P>
<B><FONT SIZE=2><P ALIGN="CENTER">Digital Music Creations, Inc.<BR>
(A Development Stage Company)</P>
</B><P ALIGN="CENTER">Income Statement<BR>
for the Quarter Ended March 31, 2000,<BR>
the Quarter Ended March 31, 1999<BR>
and the period September 29, 1998 (Date of Inception) to March 31, 2000<BR>
UNAUDITED</P>
<P> </P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=643>
<TR><TD WIDTH="42%" VALIGN="BOTTOM">
<P><FONT SIZE=2> </FONT></TD>
<TD WIDTH="23%" VALIGN="BOTTOM" COLSPAN=3>
<B><FONT SIZE=2><P ALIGN="CENTER">Quarter Ended<BR>
<U>March 31, 2000</B></U></FONT></TD>
<TD WIDTH="19%" VALIGN="BOTTOM" COLSPAN=2>
<B><FONT SIZE=2><P ALIGN="CENTER">Quarter Ended<BR>
<U>March 31, 1999</B></U></FONT></TD>
<TD WIDTH="17%" VALIGN="BOTTOM">
<B><FONT SIZE=2><P ALIGN="CENTER">Period<BR>
September 29, <BR>
1998 (Inception) <BR>
to <BR>
<U>March 31, 2000</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="42%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP"> </TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP"> </TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="17%" VALIGN="TOP"> </TD>
</TR>
<TR><TD WIDTH="42%" VALIGN="TOP">
<FONT SIZE=2><P>Revenue</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$ -0-</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$ -0-</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$ -0-</FONT></TD>
</TR>
<TR><TD WIDTH="42%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP"> </TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP"> </TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="17%" VALIGN="TOP"> </TD>
</TR>
<TR><TD WIDTH="42%" VALIGN="TOP">
<FONT SIZE=2><P>General and administrative expenses</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">27</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">5,786</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">16,255</FONT></TD>
</TR>
<TR><TD WIDTH="42%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP"> </TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP"> </TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="17%" VALIGN="TOP"> </TD>
</TR>
<TR><TD WIDTH="42%" VALIGN="TOP">
<FONT SIZE=2><P>Net income or (loss)</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$ (27)</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$ (5,786)</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$ (16,255)</FONT></TD>
</TR>
<TR><TD WIDTH="42%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP"> </TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP"> </TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="17%" VALIGN="TOP"> </TD>
</TR>
<TR><TD WIDTH="42%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP"> </TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP"> </TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="17%" VALIGN="TOP"> </TD>
</TR>
<TR><TD WIDTH="42%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP"> </TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP"> </TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="17%" VALIGN="TOP"> </TD>
</TR>
<TR><TD WIDTH="42%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP"> </TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP"> </TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="17%" VALIGN="TOP"> </TD>
</TR>
<TR><TD WIDTH="42%" VALIGN="TOP">
<FONT SIZE=2><P>Weighted average number of common shares outstanding</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">885,100</FONT></TD>
<TD WIDTH="4%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">885,100</FONT></TD>
<TD WIDTH="4%" VALIGN="BOTTOM"> </TD>
<TD WIDTH="17%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">885,100</FONT></TD>
</TR>
<TR><TD WIDTH="42%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP"> </TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP"> </TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="17%" VALIGN="TOP"> </TD>
</TR>
<TR><TD WIDTH="42%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP"> </TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP"> </TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="17%" VALIGN="TOP"> </TD>
</TR>
<TR><TD WIDTH="42%" VALIGN="TOP">
<FONT SIZE=2><P>Net income per share</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$ -0-</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="15%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$ -0-</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP"> </TD>
<TD WIDTH="17%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">$ -0-</FONT></TD>
</TR>
</CENTER></P>
<FONT SIZE=2><P ALIGN="CENTER">See accompanying "Accountant's Review Report" and footnotes</P>
</FONT><P><HR></P>
<FONT SIZE=2><P ALIGN="CENTER">Digital Music Creations, Inc.<BR>
(A Development Stage Company)</P>
<B><P ALIGN="CENTER">Statement of Cash Flows<BR>
for the Quarter Ended March 31, 2000, <BR>
the Quarter Ended March 31, 2000<BR>
and the period September 29, 1998 (Date of Inception) to March 31, 2000<BR>
UNAUDITED</P></B></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=643>
<TR><TD WIDTH="40%" VALIGN="TOP">
<P><FONT SIZE=2> </FONT></TD>
<TD WIDTH="23%" VALIGN="BOTTOM" COLSPAN=3>
<B><FONT SIZE=2><P ALIGN="CENTER">Quarter Ended<BR>
<U>March 31, 2000</B></U></FONT></TD>
<TD WIDTH="19%" VALIGN="BOTTOM" COLSPAN=2>
<B><FONT SIZE=2><P ALIGN="CENTER">Quarter Ended <BR>
<U>March 31, 1999</B></U></FONT></TD>
<TD WIDTH="19%" VALIGN="TOP">
<B><FONT SIZE=2><P ALIGN="CENTER">For the period<BR>
September 29, 1998 (Inception) to <U>March 31, 2000</B></U></FONT></TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P>CASH FLOWS FROM OPERATING ACTIVITIES</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<P> </TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P>Net loss</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ (27)</FONT></TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ (5,786)</FONT></TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ (16,255)</FONT></TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P>Increase in loan from shareholder</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">-0-</FONT></TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">-0-</FONT></TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">360</FONT></TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<P> </TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P>Net cash used by operating activities</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ (27)</FONT></TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ (5,786)</FONT></TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ (15,895)</FONT></TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<P> </TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P>CASH FLOWS FROM INVESTING ACTIVITIES</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<P> </TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<P> </TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P>Net cash used by investing activities</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ -0-</FONT></TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ -0-</FONT></TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ -0-</FONT></TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<P> </TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P>CASH FLOWS FROM FINANCING ACTIVITIES</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<P> </TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<P> </TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P>Issuance of common stock</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">-0-</FONT></TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">-0-</FONT></TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">885</FONT></TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<P> </TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P>Additional paid in capital</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">-0-</FONT></TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">-0-</FONT></TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">15,370</FONT></TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<P> </TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P>Net cash provided by financing activities</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ -0-</FONT></TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ -0-</FONT></TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ 16,255</FONT></TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<P> </TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P>Beginning cash</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ 387</FONT></TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ 6,285</FONT></TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ -0-</FONT></TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<P> </TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P>Ending cash</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ 360</FONT></TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ 499</FONT></TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">$ 360</FONT></TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<P> </TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<P> </TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P>NON-CASH TRANSACTIONS</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<P> </TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP"><DIR>
<DIR>
<FONT SIZE=2><P>Interest expense</DIR>
</DIR>
</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">-0-</FONT></TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">-0-</FONT></TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">-0-</FONT></TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP"><DIR>
<DIR>
<FONT SIZE=2><P>Income taxes</DIR>
</DIR>
</FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">-0-</FONT></TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">-0-</FONT></TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<FONT SIZE=2><P ALIGN="CENTER">-0-</FONT></TD>
</TR>
<TR><TD WIDTH="40%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="4%" VALIGN="TOP">
<P> </TD>
<TD WIDTH="13%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="6%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="15%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="4%" VALIGN="BOTTOM">
<P> </TD>
<TD WIDTH="19%" VALIGN="BOTTOM">
<P> </TD>
</TR>
</CENTER></P>
<FONT SIZE=2><P ALIGN="CENTER">See accompanying "Accountant's Review Report" and footnotes</P>
</FONT><P><HR></P>
<B><FONT SIZE=2><P ALIGN="CENTER">Digital Music Creations, Inc.<BR>
</B>(A Development Stage Company)</P>
<B><P ALIGN="CENTER">Footnotes<BR>
March 31, 2000</P>
<P>Note 1 - History and organization of the company</P>
</B><P>The Company was organized September 29, 1998 (Date of Inception) under the laws of the State of Nevada, as Digital Music Creations, Inc. The Company has limited operations and in accordance with SFAS #7, the Company is considered a development
stage company. </P>
<B><P>Note 2 - Accounting policies and procedures</P>
</B><P>Accounting policies and procedures have not been determined except as follows:</P>
<U><P>Accounting method</P>
</U><P>The Company reports income and expenses on the accrual method.</P>
<U><P>Estimates</P><DIR>
<DIR>
</U><P>	The preparation of financial statements in conformity with generally accepted accounting principals requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</P>
<U><P>Cash and equivalents</P>
</U><P>	The Company maintains a cash balance in a non-interest-bearing account that currently does not exceed federally insured limits. For the purpose of the statements of cash flows, all highly liquid investments with the maturity of three months or
less are considered to be cash equivalents. There are no cash equivalents as of March 31, 2000.</P>
<U><P>Reporting in the costs of start-up activities</P>
</U><P>	Statement of Position 98-5 (SOP 98-5), "Reporting on the Costs of Start-Up Activities" which provides guidance on the financial reporting of start-up costs and organizational costs. It requires most costs of start-up activities and
organizational costs to be expensed as incurred. SOP 98-5 is effective for its fiscal years beginning after December 15, 1998. With the adoption of SOP 98-5, there has been little or no effect on the Company's financial statements.</P>
<U><P>Loss per share</P>
</U><P>	Net loss per share is provided in accordance with Statement of Financial Accounting Standards No. 128 (SFAS #128) "Earnings Per Share". Basic loss per share is computed by dividing losses available to common stockholders by the weighted average
number of common shares outstanding during the period. Diluted loss per share reflects per share amounts that would have resulted if dilutive common stock equivalents had been converted to common stock. As of March 31, 2000, the Company had an option
outstanding issued to the Company's CEO, Frank B. Treadway III to purchase 1,000,000 shares of common stock at a price of $0.001 per share. This option expires on May 1, 2000 and to date has not been exercised.</P>
<U><P>Dividends</P>
</U><P>The Company has not yet adopted any policy regarding payment of dividends. No dividends have been paid since inception.</P></DIR>
</DIR>
<U><P>Equipment</P><DIR>
<DIR>
</U><P>The cost of equipment is depreciated over the estimated useful life of the equipment utilizing the straight-line method of depreciation. </P></DIR>
</DIR>
<U><P>Year end</P>
</U><P>The Company has adopted December 31 as its fiscal year end.</P>
</FONT><P><HR></P>
<B><FONT SIZE=2><P ALIGN="CENTER">Digital Music Creations, Inc.<BR>
(A Development Stage Company)</P>
<P ALIGN="CENTER">Footnotes<BR>
March 31, 2000</P>
<P>Note 3 - Income Taxes</P>
</B><P>Income taxes are provided for using the liability method of accounting in accordance with Statement of Financial Accounting Standards No. 109 (SFAS #109) "Accounting for Income Taxes". A deferred tax asset or liability is recorded for all temporary
differences between financial and tax reporting. Deferred tax expense (benefit) results from the net change during the year of deferred tax assets and liabilities. There is no provision for income taxes for the period ended March 31, 2000, due to the net
loss and no state income tax in Nevada, the state of the Company's domicile and operations.</P>
<B><P>Note 4 - Stockholders' Equity</P>
</B><P>The Company is authorized to issue 20,000,000 shares of $0.001 par value common stock and 5,000,000 shares of $0.001 par value preferred stock.</P>
<P>On October 2, 1998, the Company issued 700,000 shares of its $0.001 par value common stock for $5,500. Of the total, $700 is considered common stock and $4,800 is additional paid-in capital. The consideration paid for the common stock represents $500,
which was deposited into the Company's corporate bank account in October 1998, and organizational costs paid by the founder on behalf of the Company in the amount of $5,000.</P>
<P>On December 7, 1998, the Company issued 185,100 shares of its $0.001 par value common stock to shareholders in exchange for cash of $9,255. Of the total, $185 is considered common stock and $9,070 is additional paid-in capital.</P>
<P>There have been no other issuances of common stock and/or preferred stock.</P>
<B><P>Note 5 - Going concern</P>
</B><P>The Company's financial statements are prepared using the generally accepted accounting principles applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. Without
realization of additional capital, it would be unlikely for the Company to continue as a going concern. However, the Company has not commenced its planned principal operations. Additionally the Company does not have significant cash or other material
assets nor does it an established source of revenue sufficient to cover its operating costs to allow it to continue as a going concern indefinitely. Until that time, the officers have committed to advance the operating costs the company interest free.</P>
<B><P>Note 6 - Related party transactions</P>
</B><P>The Company does not lease or rent any property. Office services are provided without charge by a director / shareholder. Such costs are immaterial to the financial statements and, accordingly, have not been reflected therein. The officers and
directors of the Company are involved in other business activities and may, in the future, become involved in other business opportunities. If a specific business opportunity becomes available, such persons may face a conflict in selecting between the
Company and their other business interests. The Company has not formulated a policy for the resolution of such conflicts.</P>
<B><P>Note 7 - Warrants and options</P>
</B><P>The Company issued the Company's founder and CEO, Frank B. Treadway III, an option to purchase 1,000,000 shares of common stock at an option price of $0.001 per share. This option terminates on May 1, 2000. As of December 31, 1999, this option has
not been exercised. The warrants are considered non-dulative, as they are exercisable at or above the current market value.</P>
<B><P>Note 8 - Year 2000 issue</P>
</B><P>The Company uses a significant number of computer software programs and operating systems in its internal operations, including applications used in financial business systems and various administrative functions. Although the Company's software
applications contain source code that appropriately interpreted the calendar year 2000, failure by the Company to make any future modifications resulting from "Year 2000" could result in systems interruptions or failures that could have a material adverse
effect on the Company's business. The Company has not incurred, nor anticipates that it will incur material expenses to make its computer software programs and operating systems "Year 2000" compliant. However, there can be no assurance that unanticipated
costs necessary to update software, or potential systems interruptions, will not exceed the Company's expectations and have a material adverse effect on the Company's business, financial condition and results of operations.</P>
</FONT><P><HR></P>
<B><FONT SIZE=2><P ALIGN="CENTER">Item 2. Management's Discussion and Plan of Operation</P>
</B><P>General </P>
<P>Digital Music Creations, Inc. ("DMC" or the "Company"), a Nevada corporation incorporated on September 29, 1998, is a developmental stage company with a principal business objective to design, develop and market interactive files software for the
control and use of sound on personal computers. The Company's products will be designed to add music, voice and other audio content to a variety of PC environments. Since 1986, the market for the Company's products has expanded from a small segment of the
PCs used by computer hobbyists to virtually every computer shipped by all systems manufacturers. In addition, the growth of the Internet has accelerated the growth of this market and has created the facility through which sound, voice messages and music
can be used to enhance communications sent world-wide.</P>
<P>Results of Operations</P>
<P>The Company has not generated any revenues since inception. The Company has limited operating history. The Company was organized on September 29, 1998. Activities to date have been limited primarily to organization, initial capitalization, finding and
securing an appropriate, experienced management team and board of directors, the development of a business plan and commencing with initial operational plans.</P>
<P>As of March 31, 2000, the Company has developed a business plan, recruited and retained a management team and raised capital via a private placement offering of stock made pursuant to Section 4(2) of the Securities Act of 1933, as amended, and an
offering made in reliance upon an exemption from the registration provisions of the Securities Act of 1933, as amended, in accordance with Regulation D, Rule 504. As a start-up and development stage company, the Company has no new products or services to
announce.</P>
<P>Liquidity and Capital Resources</P>
<P>To date, the Company has attained cash from offerings of its common stock and from contributions from its President, Frank B. Treadway III. On October 2, 1998, the Company issued 700,000 shares of its $0.001 par value common shares for cash of
$5,500.00. On December 7, 1998, the Company issued 185,100 shares of its common stock for $9,255.00 pursuant to Regulation D, Rule 504.</P>
<P>The Company has yet to generate any revenues. Without the realization of additional capital, it would be unlikely for the Company to continue as a going concern. It is management's plan to seek additional capital through a private offering of its
securities once it gets listed on the NQB's "Pink Sheets" or the OTC-BB. The Company does not have significant cash or other material assets nor does it have an established source of revenue sufficient to cover its operating costs to allow it to continue
as a going concern indefinitely. Until that time, the officers have committed to advance the operating costs the company interest free.</P>
<P>The officers and directors of the Company are involved in other business activities and may, in the future, become involved in other business opportunities. If a specific business opportunity becomes available, such persons may face a conflict in
selecting between the Company and their other business interests. The Company has not formulated a policy for the resolution of such conflicts.</P>
<P>Subsequent Events</P>
<P>The Company issued an option to purchase 1,000,000 common shares of the Company's common stock at an exercise price of $0.001 per share to the Company's President and CEO, Frank B. Treadway III. This option went unexercised and expired on May 1, 2000.</P>
</FONT><P><HR></P>
<FONT SIZE=2><P ALIGN="CENTER">PART II - OTHER INFORMATION</P>
<P ALIGN="CENTER">Item 6. Exhibits</P></FONT>
<P ALIGN="CENTER"><CENTER><TABLE CELLSPACING=0 BORDER=0 CELLPADDING=7 WIDTH=722>
<TR><TD WIDTH="11%" VALIGN="TOP">
<P><B><FONT SIZE=2>Exhibit Number</B></FONT></TD>
<TD WIDTH="89%" VALIGN="MIDDLE">
<B><FONT SIZE=2><P>Name and/or Identification of Exhibit</B></FONT></TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">3</FONT></TD>
<TD WIDTH="89%" VALIGN="TOP"><DIR>
<DIR>
<FONT SIZE=2><P>(1) Articles of Incorporation & By-Laws</DIR>
</DIR>
</FONT></TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="89%" VALIGN="TOP"><DIR>
<DIR>
<DIR>
<DIR>
<DIR>
<DIR>
<FONT SIZE=2><P>(a)Articles of Incorporation of the Company filed September 29, 1998. Incorporated by reference to the exhibits to the Company's General Form For Registration Of Securities Of Small Business Issuers on Form 10-SB, previously filed with the
Commission.</DIR>
</DIR>
</DIR>
</DIR>
</DIR>
</DIR>
</FONT></TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="89%" VALIGN="TOP"><DIR>
<DIR>
<DIR>
<DIR>
<DIR>
<DIR>
<FONT SIZE=2><P>(b)By-Laws of the Company adopted October 2, 1998. Incorporated by reference to the exhibits to the Company's General Form For Registration Of Securities Of Small Business Issuers on Form 10-SB, previously filed with the Commission.</DIR>
</DIR>
</DIR>
</DIR>
</DIR>
</DIR>
</FONT></TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">23</FONT></TD>
<TD WIDTH="89%" VALIGN="TOP"><DIR>
<DIR>
<FONT SIZE=2><P>Consent of Experts and Counsel</DIR>
</DIR>
</FONT></TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="89%" VALIGN="TOP"><DIR>
<DIR>
<DIR>
<DIR>
<DIR>
<DIR>
<FONT SIZE=2><P>Consents of independent public accountants</DIR>
</DIR>
</DIR>
</DIR>
</DIR>
</DIR>
</FONT></TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P ALIGN="CENTER">27</FONT></TD>
<TD WIDTH="89%" VALIGN="TOP"><DIR>
<DIR>
<FONT SIZE=2><P>Financial Data Schedule</DIR>
</DIR>
</FONT></TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="89%" VALIGN="TOP"><DIR>
<DIR>
<DIR>
<DIR>
<DIR>
<DIR>
<FONT SIZE=2><P>Financial Data Schedule of Digital Music Creations, Inc. ending March 31, 2000</DIR>
</DIR>
</DIR>
</DIR>
</DIR>
</DIR>
</FONT></TD>
</TR>
<TR><TD WIDTH="11%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
<TD WIDTH="89%" VALIGN="TOP">
<FONT SIZE=2><P> </FONT></TD>
</TR>
</CENTER></P>
<FONT SIZE=2><P ALIGN="CENTER">(1) The copy of this exhibit filed as the same exhibit to the Company's Registration Statement on Form 10-SB and amendments thereto, is incorporated herein by reference.</P>
</FONT><P><HR></P>
<FONT SIZE=2><P ALIGN="CENTER">SIGNATURES</P>
<P>Pursuant to the requirements of the Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.</P>
<B><P ALIGN="CENTER">Digital Music Creations, Inc.</P>
</B><I><P ALIGN="CENTER">(Registrant)</P>
</I><P>Date: May 12, 2000	</P>
<P>By:/s/ Frank B. Treadway III</P><DIR>
<DIR>
<DIR>
<DIR>
<P>Frank B. Treadway III, President</P></DIR>
</DIR>
</DIR>
</DIR>
</FONT><P><HR></P>
</HTML>