UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                  FORM 10-QSB

    [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934.

                  For the quarterly period ended June 30, 2003

                                      OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934.

       For the transition period from _______, 19___ to _______, 19___.


                         Commission File Number: 0-10157

                               CAPCO ENERGY, INC.
         ---------------------------------------------------------------
        (Exact Name of Small Business Issuer as Specified in its Charter)


               COLORADO                                84-0846529
    --------------------------------            -----------------------
    (State or Other Jurisdiction of             (IRS Employer Identi-
     Incorporation or Organization)                fication Number)


                          1401 BLAKE STREET, SUITE 100
                             DENVER, COLORADO 80202
                     --------------------------------------
                     Address of Principal Executive Offices

                                 (303) 572-1135
               --------------------------------------------------
              (Registrant's Telephone Number, Including Area Code)

                                       N/A
               --------------------------------------------------
              (Former Name, Former Address and Former Fiscal Year,
                          If Changed Since Last Report)

Check  whether  the Issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter  period that the Issuer was required to file such  reports),  and 2) has
been subject to such filing requirements for the past 90 days.

                           [ X ]    Yes       [ ]        No

There were 19,272,777  shares of the  Registrant's  $.001 par value common stock
outstanding as of August 7, 2003.




PART I.  FINANCIAL INFORMATION

Item 1.  FINANCIAL STATEMENTS

                       CAPCO ENERGY, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                  JUNE 30, 2003
                                   (Unaudited)

                                     ASSETS
                             (Dollars in Thousands)



Current Assets:
  Cash                                                      $     10
  Investment in equity securities - marketable                   128
  Accounts receivable-trade, net of
    allowance of $48                                             149
  Accounts receivable, related parties                            51
  Deferred tax asset                                              30
  Other current assets                                            17
                                                              ------

     Total Current Assets                                        385

Oil and gas properties, using full cost accounting,
  less accumulated depreciation and depletion of $1,552        4,897

Other Assets:
  Assets held for sale (note 2)                               16,785
  Land                                                           214
  Deferred tax asset                                              66
  Other assets                                                    27
                                                              ------
     Total Assets                                           $ 22,374
                                                              ======





Accompanying   notes  are  an  integral  part  of  the  consolidated   financial
statements.




                                      2



                       CAPCO ENERGY, INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEET (continued)
                                  JUNE 30, 2003
                                   (Unaudited)

                      LIABILITIES AND STOCKHOLDERS' EQUITY
                             (Dollars in Thousands)

Current Liabilities:
  Accounts payable, trade                                   $    702
  Current maturities, long-term debt, including a
   related party                                                 567
  Accounts payable, related parties                               95
  Accrued expenses                                               510
  Deposit on sale                                                300
                                                             -------
     Total Current Liabilities                                 2,174
                                                             -------

Non-current Liabilities:
  Long term debt, less current maturities                         84
  Deferred tax liability                                          96
                                                             -------
     Total Non-current Liabilities                               180


Liabilities attributable to assets held for sale (note 2)     15,521

Deferred gain attributable to business under contract
  for sale, net of taxes (note 3)                                181

Minority Interest in Consolidated Subsidiary                     356
                                                             -------
     Total Liabilities                                        18,412
                                                             -------

Commitments and Contingencies                                     --

Stockholders' Equity:
Preferred stock, $1.00 par value; authorized
  10,000,000 shares, 292,947 shares issued
  and outstanding                                                293
Common stock, $0.001 par value;
  authorized 150,000,000 shares;
  19,574,554 shares issued                                        20
Additional paid in capital                                     1,327
Treasury stock, 301,777 shares, at cost                         (127)
Cumulative other comprehensive income                            (21)
Retained earnings                                              2,470
                                                             -------
     Total Stockholders' Equity                                3,962
                                                             -------
     Total Liabilities and
     Stockholders' Equity                                   $ 22,374
                                                             =======

Accompanying   notes  are  an  integral  part  of  the  consolidated   financial
statements.

                                        3

                       CAPCO ENERGY, INC. AND SUBSIDIARIES
          CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
                For the Three Months ended June 30, 2003 and 2002
                                   (Unaudited)
                            (As restated-see Note 1)
                     (Dollars in Thousands except per share)

                                                  2003          2002
                                                --------      --------
                                                             (restated)

Sales                                           $    846      $    128
Cost of sales                                        286           126
                                                 -------       -------
     Gross profit                                    560             2
                                                 -------       -------

General and administrative expenses                  330           456
Depreciation, depletion and amortization             187            38
                                                 -------       -------
     Total operating expenses                        517           494
                                                 -------       -------
     Income (loss) from operations                    43          (492)

Other Income (Expenses):
  Interest expense                                   (34)          (45)
  (Losses) gains on sales of investments-
     marketable securities                            (1)          254
  Holding gains (losses)-marketable securities        49           (65)
  Gain on sale of oil and gas property                --           299
  Loss on acquisitions of minority interest                        (76)
  Other                                               --            --
                                                 -------       -------
     Income (loss) from continuing operations
       before taxes and minority interest             57          (125)

Provision for income taxes                            --            --
Minority interest in loss of consolidated
  subsidiary                                           1          (132)
                                                 -------       -------
     Income (loss) from continuing operations         58          (257)

Discontinued operations: (note 2)

Loss from operations of business transferred
  under contractual obligation during
  the year 2002 (net of applicable income tax
  benefit of $ -0-)                                   --          (244)

(Loss) income from operations of business
  transferred under contractual
  obligation in April 2003 (net of
  applicable income tax benefit of $ -0-)           (442)        1,454

(Continued on Next Page)

Accompanying   notes  are  an  integral  part  of  the  consolidated   financial
statements.

                                        4


                       CAPCO ENERGY, INC. AND SUBSIDIARIES
          CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
               For the Three Months ended June 30, 2003 and 2002
                                   (Unaudited)
                            (As restated-see Note 1)
                     (Dollars in Thousands except per share)
                                     (continued)

                                                  2003          2002
                                                 ------        ------
                                                             (restated)

Net (loss) income                                   (384)          953
                                                 -------       -------
Other comprehensive loss-net of tax
  Foreign currency translation adjustment            (10)           (3)
  Unrealized loss from investments-
    marketable securities                             --           153
                                                 -------       -------
                                                     (10)          150
                                                 -------       -------

Less:  minority interest in comprehensive
  loss of consolidated subsidiary                      1           (23)
                                                 -------       -------

Comprehensive (loss) income                     $   (393)     $  1,080
                                                 =======       =======


Earnings per share, basic and diluted:
  Income (loss) from continuing operations      $     --      $  (0.01)
  (Loss) income from discontinued operations,
    including business transferred under
    contractual obligation                         (0.02)         0.06
                                                 -------       -------

  Net loss                                      $  (0.02)     $   0.05
                                                 =======       =======
Weighted average common share
  and common share equivalents
  Basic and diluted                           19,272,634    19,316,954
                                              ==========    ==========



Accompanying   notes  are  an  integral  part  of  the  consolidated   financial
statements.

                                        5


                          CAPCO ENERGY, INC. AND SUBSIDIARIES
          CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
               For the Six Months ended June 30, 2003 and 2002
                                   (Unaudited)
                            (As restated-see Note 1)
                     (Dollars in Thousands except per share)

                                                  2003          2002
                                                --------      --------
                                                             (restated)

Sales                                           $  1,535      $    396
Cost of sales                                        617           283
                                                 -------       -------
     Gross profit                                    918           113
                                                 -------       -------

General and administrative expenses                  683           815
Depreciation, depletion and amortization             322           116
                                                 -------       -------
     Total operating expenses                      1,005           931
                                                 -------       -------
     Loss from operations                            (87)         (818)

Other Income (Expenses):
  Interest expense                                   (76)         (174)
  (Losses) gains on sales of investments-
     marketable securities                           (12)          278
  Holding gains (losses)- marketable securities       78           (66)
  Gain on sale of oil and gas property                             299
  Loss on acquisitions of minority interest          100           (81)
                                                 -------        ------
     Income (loss) from continuing operations
       before taxes and minority interest              3          (562)

Provision for income taxes                            --            --
Minority interest in loss (income) of
  consolidated subsidiary                              2          (131)
                                                 -------       -------
     Income (loss) from continuing operations          5          (693)

Discontinued operations: (note 2)

Loss from operations of business transferred
  under contractual obligation during
  the year 2002 (net of applicable income tax
  benefit of $ -0-)                                   --          (340)

(Loss)  income  from  operations  of  business
  transferred  under  contractual obligation
  in April 2003 (net of applicable income
  tax benefit of $ -0-)                             (959)        1,375

(Continued on Next Page)

Accompanying   notes  are  an  integral  part  of  the  consolidated   financial
statements.

                                        6


                       CAPCO ENERGY, INC. AND SUBSIDIARIES
          CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
               For the Six Months ended June 30, 2003 and 2002
                                   (Unaudited)
                            (As restated-see Note 1)
                     (Dollars in Thousands except per share)
                                     (continued)

                                                  2003          2002
                                                 ------        ------
                                                             (restated)

Net (loss) income                                   (954)          342
                                                 -------       -------
Other comprehensive loss-net of tax
  Foreign currency translation adjustment            (18)           (5)
  Unrealized loss from investments-
    marketable securities                             --          (612)
                                                 -------       -------
                                                     (18)         (617)
                                                 -------       -------

Less:  minority interest in comprehensive
  loss (income) of consolidated subsidiary             2           (23)
                                                 -------       -------

Comprehensive loss                              $   (970)     $   (298)
                                                 =======       =======


Earnings per share, basic and diluted:
  Income (loss) from continuing operations      $     --      $  (0.03)
  (Loss) income from discontinued operations,
    including businesses transferred under
    contractual obligations                        (0.05)         0.05
                                                 -------       -------

  Net (loss) income                             $  (0.05)     $   0.02
                                                 =======       =======
Weighted average common share
  and common share equivalents
  Basic and diluted                           19,275,706    19,316,954
                                              ==========    ==========








Accompanying   notes  are  an  integral  part  of  the  consolidated   financial
statements.

                                        7


                       CAPCO ENERGY, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                 For the Six Months Ended June 30, 2003 and 2002
                                   (Unaudited)
                             (Dollars in Thousands)
                                                           2003          2002
                                                          ------        ------
   Cash Flows From Continuing Operating Activities:
     Net (loss) income                                   $  (954)      $   342
     Adjustments to reconcile net (loss) income
      to net cash used in operating activities:
        Net loss (income) from discontinued operations       959        (1,035)
        Depreciation, depletion and amortization             322           116
        Gain on sale of oil and gas property                  --          (299)
        Losses (gains) on sales of investments-
          marketable securities                               12          (278)
        Holding (gains) losses - marketable securities       (78)           66
        Loss on acquisitions of minority interest             --            81
        Minority interest in (loss) income of
          consolidated subsidiary                              2           131
        Compensation cost resulting from grant of
          options to acquire Common Stock                     38            70
        Compensation cost resulting from sale of
          interest in oil and gas property                    --            44
        Compensation cost of Common Stock/Treasury
           Stock                                              --             9
        Decrease (increase) in deferred tax asset             78          (110)
       (Decrease) increase in deferred tax liability         (78)          110

      Changes in assets and liabilities:
       (Increase) decrease in assets:
        Accounts receivable-trade                            (73)          243
        Other current assets                                  30            --
        Other assets                                          85           (55)
       Increase (decrease) in liabilities:
        Accounts payable                                    (160)         (215)
        Accrued expenses                                      93          (234)
                                                          ------        ------
   Net cash provide by (used in) continuing
       operating activities                                  276        (1,014)
                                                          ------        ------

   Cash Flows From Discontinued Operating Activities:
     Net (loss) income                                      (959)        1,035
     Adjustments to reconcile net loss to net
      cash used in operating activities:
        Depreciation, depletion and amortization             390           866
        Loss (gain) on sale of assets                        147        (1,445)
        Decrease (increase) in deferred tax asset            214          (111)
       (Decrease) increase in deferred tax liability        (214)          111

(Continued on Next Page)

Accompanying   notes  are  an  integral  part  of  the  consolidated   financial
statements.

                                        8


                       CAPCO ENERGY, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                 For the Six Months Ended June 30, 2003 and 2002
                                   (Unaudited)
                             (Dollars in Thousands)
                                   (continued)
                                                            2003          2002
                                                           ------        ------
     Changes in assets and liabilities:
       (Increase) decrease in assets:
        Accounts receivable-trade                             13        (1,476)
        Inventory                                          1,114            94
        Other current assets                                (402)         (259)
        Other assets                                         (89)           43
       Increase (decrease) in liabilities:
        Accounts payable                                     521           697
        Accrued expenses                                     (19)         (147)
        Taxes payable                                       (388)           30
                                                          ------        ------
   Net cash provided by (used in) discontinued
       operating activities                                  328          (562)
                                                          ------        ------
   Net cash provided by (used in) all operating
       activities                                            604        (1,576)
                                                          ------        ------
   Cash Flows From Continuing Investing Activities
     Deposit received for sale of subsidiary equity
        interest                                             300            --
     Net advances from related parties                       585           271
     Equity contribution to subsidiary                      (400)           --
     Proceeds from sale of property and equipment             --         1,099
     Capital expenditures for oil and gas property           (39)         (477)
     Proceeds from sale of marketable securities              63         1,567
     Purchase of marketable securities                        (2)         (408)
     Notes receivable loans                                   --          (103)
                                                          ------        ------
   Net cash provided by continuing investing activities      507         1,949
                                                          ------        ------
   Cash Flows From Discontinued Investing Activities:
     Cash applicable to assets held for sale                   7           (81)
     Net (advances) repayments with related parties         (305)           30
     Cash proceeds from sale of equity investment            766           850
     Cash proceeds from sale of property                      27            --
     Cash proceeds from equity contribution                  400            --
     Purchase of property and equipment                       --          (275)
     Notes receivable payments, net                           25            23
                                                          ------        ------
   Net cash provided by discontinued investing
      activities                                             920           547
                                                          ------        ------
   Net cash provided by all investing activities           1,427         2,496
                                                          ------        ------
(Continued on Next Page)

Accompanying   notes  are  an  integral  part  of  the  consolidated   financial
statements.

                                        9


                       CAPCO ENERGY, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                 For the Six Months Ended June 30, 2003 and 2002
                                   (Unaudited)
                             (Dollars in Thousands)
                                   (continued)

                                                            2003          2002
                                                           ------        ------
 Cash Flows From Continuing Financing Activities:

     Proceeds from long-term debt                             --           200
     Payment on long term debt                              (772)       (1,203)
     Sale of Common Stock and exercise of options             --             6
     Purchase of Common Stock                                 (3)           --
                                                          ------        ------
   Net cash used in continuing financing activities         (775)         (997)
                                                          ------        ------
Cash Flows from Discontinued Financing Activities:
     Net (payments) advances  on revolver                   (593)          285
     Increase in book overdraft                               58            74
     Payment on long term debt                              (401)         (799)
    (Decrease) increase in restricted cash                  (312)          359
                                                          ------        ------
   Net cash used in discontinued financing
      activities                                          (1,248)          (81)
                                                          ------        ------
   Net cash used in all financing activities              (2,023)       (1,078)
                                                          ------        ------

   Net increase (decrease) in cash                             8          (158)
   Cash, beginning of period                                   2           190
                                                          ------        ------
   Cash, end of period                                   $    10       $    32
                                                          ======        ======

Supplemental disclosure of cash flow information for continuing operations:

Interest paid                                            $    59       $   288
                                                          ======        ======
Taxes paid                                               $    --       $    --
                                                          ======        ======

Supplemental disclosure of cash flow information for discontinued operations:

Interest paid                                            $   344       $   454
                                                          ======        ======
Taxes paid                                               $    --       $    --
                                                          ======        ======

(Continued on Next Page)

Accompanying   notes  are  an  integral  part  of  the  consolidated   financial
statements.

                                        10

                       CAPCO ENERGY, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                 For the Six Months Ended June 30, 2003 and 2002
                                   (Unaudited)
                             (Dollars in Thousands)
                                   (continued)
                                                           2003          2002
                                                          ------        ------
Supplemental  disclosure  of non-cash  financing and  investing  activities for
continuing operations:

Marketable securities reduced for carrying
  value adjustments                                                    $ 1,936
                                                                        ======

Note receivable exchanged for marketable securities                    $   103
                                                                        ======
Notes receivable received as consideration
  for sale of investment in subsidiary                   $ 2,200       $    --
                                                          ======        ======

Long-term debt reduced for assets sold/exchanged                       $ 1,399
                                                                        ======

Long-term debt issued for property acquisition                         $ 1,533
                                                                        ======

Long-term debt issued for accounts payable                             $   129
                                                                        ======

Common Stock retired in exchange for assets                            $    44
                                                                        ======

Common Stock/options issued for services                               $    79
                                                                        ======
Common Stock issued for acquisition of
  minority interests                                                   $   132
                                                                        ======
Treasury Stock issued in settlement of liability                       $    25
                                                                        ======

Supplemental  disclosure  of non-cash  financing and  investing  activities  for
discontinued operations:

Account receivable converted to note receivable                        $    31
                                                                        ======
Note receivable received upon sale of investment
  in closely held business                                             $ 1,850
                                                                        ======
Note receivable and account receivable provided as
 proceeds in connection with sale of preferred
 membership interests                                    $   349       $    --
                                                          ======        ======
Long-term debt and accrued expenses reduced for
  property sold/exchanged                                $   975       $   636
                                                          ======        ======

Accompanying   notes  are  an  integral  part  of  the  consolidated   financial
statements.
                                        11


                       CAPCO ENERGY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                JUNE 30, 2003

NOTE 1 -- ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

These  financial  statements  have been prepared in accordance  with  accounting
principles  generally  accepted  in the  United  States of America  for  interim
financial information.  Accordingly,  they do not include all of the information
and footnotes required by accounting principles generally accepted in the United
States  of  America  for  complete  financial  statements.  In  the  opinion  of
management,  such interim  statements  reflect all  adjustments  (consisting  of
normal recurring  accruals)  necessary to present fairly the financial  position
and the results of operations and cash flows for the interim periods  presented.
The  results  of  operations  for  these  interim  periods  are not  necessarily
indicative  of the results to be  expected  for the full year.  These  financial
statements should be read in conjunction with the audited consolidated financial
statements  and footnotes for the year ended  December 31, 2002,  filed with the
Company's Form 10-KSB.

NATURE OF OPERATIONS

Capco Energy,  Inc. ("Capco" or the "Company") is an independent  energy company
engaged primarily in the acquisition,  development,  production for and the sale
of oil,  gas and  natural  gas  liquids,  including  investments  in the  equity
securities  of other  public  companies  involved  in  similar  activities.  The
Company's production  activities are located principally in the United States of
America. Foreign operations are not significant to either consolidated financial
position or consolidated  results of operations.  Capco's  operations consist of
one segment of business, oil and gas production. The principal executive offices
of the Company are located at 1401 Blake  Street,  Suite 100,  Denver,  Colorado
80202.  The  Company  was  incorporated  as  Alfa  Resources,  Inc.  a  Colorado
corporation  on January 6, 1981.  In  November  1999,  the  Company  amended its
articles of incorporation to change its name from Alfa Resources,  Inc. to Capco
Energy, Inc.

The Company's future  financial  condition and results of operations will depend
upon  prices  received  for its oil and  natural  gas and the costs of  finding,
acquiring, developing and producing reserves. Prices for oil and natural gas are
subject to fluctuations in response to changes in supply, market uncertainty and
a variety of other factors beyond the Company's  control.  These factors include
worldwide  political  instability  (especially in the Middle East),  the foreign
supply of oil and  natural  gas,  the  price of  foreign  imports,  the level of
consumer product demand and the price and availability of alternative fuels.


                                       12




NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

BASIS OF PRESENTATION

The  accompanying  consolidated  financial  statements  have  been  prepared  in
conformity with accounting principles generally accepted in the United States of
America,  which contemplate  continuation of the Company as a going concern. The
Company has had recurring losses and negative cash flows from operations in each
of the last two fiscal years,  and negative working capital as of June 30, 2003.
The  Company  is party to  certain  lending  agreements  either  as  obligor  or
guarantor,  for which the Company is either in default or in  violation  of debt
covenants,  and the lenders  have not  provided  waivers.  These  factors  raise
substantial  doubt about the Company's  ability to continue as a going  concern.
Without  realization of additional capital, it would be unlikely for the Company
to continue as a going  concern.  The  financial  statements  do not include any
adjustments  relating to the recoverability and classification of recorded asset
amounts,  or amounts and  classification  of liabilities that might be necessary
should the Company be unable to continue its existence.

The Company has already taken steps to improve its operating  income and satisfy
its working capital requirements.

1.   Producing  property  acquisitions  in Michigan and Louisiana that closed in
     the second half of year 2002 are providing positive cash flow, most notably
     the acquisition in Michigan,  where 100% of the net cash flow is being used
     to retire  indebtedness  that was incurred  when the property was acquired.
     From the time that the property was acquired in June 2002 to June 30, 2003,
     the acquisition debt was reduced by approximately  $1,303,000, to a balance
     of  $25,000  at  June  30,  2003.  It is  anticipated  that  the  remaining
     indebtedness  will be paid in full  during the third  quarter of year 2003,
     after which the net cash flow will be paid to the Company.

2.   In  November  2002,  the  Company's  wholly-owned  oil and  gas  production
     subsidiary,  Jovian Energy, Inc., filed an initial  registration  statement
     for the  purpose  of  registering  for  sale 20% of that  company's  equity
     securities in a public offering,  on a best-efforts,  all-or-none basis. In
     July 2003,  the Company's  Board of Directors  authorized the withdrawal of
     the registration  statement due to a pending  acquisition that could not be
     undertaken while the registration filing was in process.

3.   In October 2002, the Company's board of directors authorized  management to
     pursue  a plan  that  would  result  in the  divestiture  of its  petroleum
     products  marketing and convenience  store operation  segments,  operations
     that have been  reported as  discontinued  operations  in the  accompanying
     financial statements.

4.   In December 2002, an agreement was reached for the sale of principally  all
     of the Company's assets in the state of New Mexico.  Consideration for this
     transaction   consisted  primarily  of  the  assumption  by  the  buyer  of
     approximately $4.5 million of indebtedness related to the assets.



                                       13


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

5.   In March 2003, a company owned by the  Company's  Chief  Executive  Officer
     submitted a proposal to acquire the remaining business interests designated
     for divestiture for total cash  consideration  of $2.5 million,  plus other
     consideration.  The  Company's  board of directors  accepted the  proposal,
     subject to the receipt of a fairness  opinion  that was  received in August
     2003.  The sale closed in April 2003 at which time the Company had received
     a  nonrefundable  deposit in the amount of  $300,000,  4,000,000  shares of
     common stock of Network  Fueling Corp., a 7% promissory  note in the amount
     of $1.0 million due October 31, 2003,  and a second 7%  promissory  note in
     the amount of $1.2 million due April 30, 2004.  In addition,  the purchaser
     provided  3,000,000  shares of the  Company's  Common Stock as security for
     payment of the two promissory notes.

6.   In July 2003,  the Company  announced that it had entered into an agreement
     to acquire as much as 50% of a $108 million  acquisition package consisting
     of producing  oil and gas leases,  pipelines  and  gathering  systems,  gas
     plants and undeveloped  leasehold interests.  Closing of the acquisition is
     scheduled  for  later  this  year.  The  Company's   participation  in  the
     acquisition  will be  determined by its capital  contribution,  expected to
     consist of bank  financing  and equity  funding,  when the  acquisition  is
     closed.

In connection  with some of the  transactions  described  above,  the Company is
considering  the  availability  of equity and/or debt  financing  opportunities,
although no decisions have been reached in this regard at this time.

Management believes that an increase in cash flow from (1) existing  properties,
and (2)  properties to be acquired  during the year 2003,  coupled with proceeds
from the sales of business segments designated for divestiture,  will enable the
Company to meet its working capital requirements.

BASIS OF CONSOLIDATION

The  consolidated  financial  statements  include the  accounts of Capco and its
wholly and majority owned  subsidiaries.  All references  herein to Capco or the
Company include the consolidated results. All significant  intercompany accounts
and  transactions   have  been  eliminated  in   consolidation.   The  Company's
subsidiaries are Jovian Energy, Inc.  ("Jovian"),  formerly named Capco Resource
Corporation,  and its  subsidiaries,  Capco Asset  Management,  Inc. ("CAM") and
Capco Resources Ltd. ("CRL") (88.9% equity interest). Effective January 1, 2003,
the Company agreed to sell Meteor Enterprises,  Inc. ("Enterprises"),  including
all of that  company's  subsidiaries.  Significant  subsidiaries  of Enterprises
include Meteor Marketing, Inc. ("Marketing"),  and Graves Oil & Butane Co., Inc.
("Graves"). The results of operations of Enterprises for the three and six month
periods ended June 30, 2003 and 2002, are reported as discontinued operations.

PRICE LEVEL CHANGES AND REVOLVING CREDIT FACILITY

The prices Marketing pays for gasoline and diesel products are subject to market
fluctuation  and are not in the control of Marketing.  Prices for these products
can and have  fluctuated  significantly.  Higher  product  prices  could  have a
significant  impact on Marketing's  borrowing  capabilities due to the generally
faster timing  required for payments to  Marketing's  suppliers  compared to the
timing  of  collection  of  receivables  from  its  customers.  When  necessary,
Marketing finances these working capital requirements through its revolving bank
credit agreement. This agreement contains certain financial covenants, which are
based on Marketing's budgeted performance.

                                       14


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

If, as a result of price changes or other  factors,  Marketing is unable to meet
its debt covenants, its ability to continue to borrow under the revolving credit
agreement could be limited. If that were to occur,  Marketing would have to make
alternative financial arrangements,  which could include seeking additional debt
or equity  financing  which may or may not be  available.  As of June 30,  2003,
Marketing  was  out  of  compliance  with  several  covenants  contained  in the
agreement.  Marketing did not obtain a waiver from the lender for  noncompliance
at June 30, 2003.

MAJOR CUSTOMERS

One customer  accounted  for 80% of the Company's net sales for the three months
ended  June  30,  2003.  Three  customers   accounted  for  55%,  26%  and  17%,
respectively,  of the  Company's  net sales for the three  months ended June 30,
2002.  Three  customers  accounted  for 46%, 21% and 14%,  respectively,  of the
Company's accounts receivable at June 30, 2003.

LONG-TERM DEBT

During the quarter ended June 30, 2003, the Company retired indebtedness in the
total  amount  of  $361,000  from  net  cash  flow  provided  by the oil and gas
properties acquired in June 2002.

COMMON STOCK

During the quarter  ended June 30, 2003,  the Company had the  following  equity
transactions:

The Company sold 1,300 shares of Treasury Stock, realizing proceeds of $400.

STOCK BASED COMPENSATION

During  the  quarter  ended June 30, 2003, the Company granted to employees and
directors 1.9 million options  to  acquire Common Stock at an exercise price of
$0.25, which price was in excess of  market  price  on  the date of grant.  The
options vested immediately and are exercisable over a period of five years from
date of grant.

Had compensation cost been determined based on the fair value  at  grant  dates
for  stock  option  awards consistent with SFAS 123 and SFAS 148, the Company's
net (loss) income for the three and six month  periods  ended June 30, 2003 and
2002, would have been adjusted to the pro  forma  amounts indicated  below  (in
thousands):

                                    Three Months         Six Months
                                   Ended June 30,      Ended June 30,
                                  2003       2002      2003      2002
                                 ------     ------    ------    ------
   Net (loss) income:
     As reported                $ (384)     $ 953   $  (954)    $ 342
     Compensation recognized
       under SFAS 123           $ (373)     $ (20)  $  (390)    $ (41)
     Proforma                   $ (757)     $ 933   $(1,344)    $ 301

                                       15


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

The pro forma compensation expense based on the fair  value  of  the options is
estimated on the grant date using the Black-Scholes options-pricing  model with
the  following  assumptions  used  for  grants in 2003:  no dividends; expected
lives of 4.9 years; expected volatility of  11.9%; and risk free rate of return
of 2.27%.  The weighted average fair value  of  the  purchase rights granted in
2003  was $0.19.  There were no options granted during  the  six  month  period
ended June  30,  2002.   Compensation expense recognized under SFAS 123 for the
three and six month periods ended June 30, 2002, is attributable to the portion
of options granted in prior periods that vested in 2002.

NEW ACCOUNTING PRONOUNCEMENTS

In October 2001, the FASB issued SFAS No. 143,  "Accounting for Asset Retirement
Obligations,"  which requires  companies to record the fair value of a liability
for asset retirement  obligations in the period in which they are incurred.  The
statement  applies  to  a  company's  legal  obligations   associated  with  the
retirement  of a tangible  long-lived  asset that results from the  acquisition,
construction,  and  development or through the normal  operation of a long-lived
asset. When a liability is initially recorded,  the company would capitalize the
cost,  thereby  increasing  the  carrying  amount  of  the  related  asset.  The
capitalized asset retirement cost is depreciated over the life of the respective
asset while the liability is accreted to its present value.  Upon  settlement of
the liability,  the obligation is settled at its recorded  amount or the company
incurs a gain or loss.  The  statement is effective  for fiscal years  beginning
after June 30, 2002.  Adoption of SFAS No. 142 did not have a material impact to
the Company's financial position or results of operations.

In April 2002, the FASB issued Statement No. 145, "Rescission of FASB Statements
No.  4,  44,  and  64,  Amendment  of  FASB  Statement  No.  13,  and  Technical
Corrections." This Statement rescinds FASB Statement No. 4, "Reporting Gains and
Losses from  Extinguishment  of Debt", and an amendment of that Statement,  FASB
Statement  No.  64,  "Extinguishments  of  Debt  Made  to  Satisfy  Sinking-Fund
Requirements"  and FASB Statement No. 44,  "Accounting for Intangible  Assets of
Motor Carriers".  This Statement  amends FASB Statement No. 13,  "Accounting for
Leases",  to eliminate an  inconsistency  between the  required  accounting  for
sale-leaseback  transactions  and the  required  accounting  for  certain  lease
modifications  that have  economic  effects  that are similar to  sale-leaseback
transactions.  Adoption of this statement did not have a material  impact to the
Company's financial position or results of operations.

In June  2002,  the  FASB  issued  Statement  No.  146,  "Accounting  for  Costs
Associated with Exit or Disposal Activities." This Statement addresses financial
accounting and reporting for costs  associated with exit or disposal  activities
and  nullifies  Emerging  Issues Task Force (EITF)  Issue No.  94-3,  "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity (including Certain Costs Incurred in a Restructuring)."  The provisions
of this  Statement  are  effective  for  exit or  disposal  activities  that are
initiated after December 31, 2002, with early application  encouraged.  Adoption
of this  statement  did not have a material  impact to the  Company's  financial
position or results of operations.

                                       16



NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

In October 2002,  the FASB issued  Statement No. 147,  "Acquisitions  of Certain
Financial  Institutions-an  amendment of FASB Statements No. 72 and 144 and FASB
Interpretation No. 9", which removes acquisitions of financial institutions from
the scope of both  Statement 72 and  Interpretation  9 and  requires  that those
transactions be accounted for in accordance  with  Statements No. 141,  Business
Combinations,  and No. 142,  Goodwill and Other Intangible  Assets. In addition,
this Statement amends SFAS No. 144, Accounting for the Impairment or Disposal of
Long-Lived  Assets,  to  include  in its scope  long-term  customer-relationship
intangible   assets  of   financial   institutions   such  as   depositor-   and
borrower-relationship intangible assets and credit cardholder intangible assets.
The  requirements  relating  to  acquisitions  of  financial   institutions  are
effective  for  acquisitions  for which the date of  acquisition  is on or after
October 1, 2002.  The  provisions  related to accounting  for the  impairment or
disposal  of  certain  long-term  customer-relationship  intangible  assets  are
effective  on October 1, 2002.  The  adoption of this  Statement  did not have a
material impact to the Company's  financial position or results of operations as
the Company has not engaged in either of these activities.

In December 2002, the FASB issued Statement No. 148, "Accounting for Stock-Based
Compensation-Transition  and  Disclosure",  which amends FASB Statement No. 123,
Accounting  for  Stock-Based  Compensation,  to provide  alternative  methods of
transition  for a voluntary  change to the fair value based method of accounting
for stock-based employee  compensation.  In addition,  this Statement amends the
disclosure  requirements  of Statement 123 to require  prominent  disclosures in
both annual and interim financial  statements about the method of accounting for
stock-based employee  compensation and the effect of the method used on reported
results.  The transition guidance and annual disclosure  provisions of Statement
148 are effective for fiscal years ending after December 15, 2002,  with earlier
application   permitted  in  certain   circumstances.   The  interim  disclosure
provisions are effective for financial reports containing  financial  statements
for interim  periods  beginning  after  December 15, 2002.  The adoption of this
statement did not have a material impact on the Company's  financial position or
results of operations as the Company has not elected to change to the fair value
based method of accounting for stock-based employee compensation.

In January  2003,  the FASB  issued  Interpretation  No. 46,  "Consolidation  of
Variable Interest Entities." Interpretation 46 changes the criteria by which one
company  includes  another  entity  in its  consolidated  financial  statements.
Previously,  the  criteria  were  based  on  control  through  voting  interest.
Interpretation  46 requires a variable  interest  entity to be consolidated by a
company if that  company  is subject to a majority  of the risk of loss from the
variable interest  entity's  activities or entitled to receive a majority of the
entity's  residual  returns  or both.  A company  that  consolidates  a variable
interest  entity  is  called  the  primary   beneficiary  of  that  entity.  The
consolidation  requirements of  Interpretation  46 apply immediately to variable
interest entities created after January 31, 2003. The consolidation requirements
apply to older  entities in the first  fiscal year or interim  period  beginning
after  June  15,  2003.  Certain  of the  disclosure  requirements  apply in all
financial  statements  issued  after  January 31, 2003,  regardless  of when the
variable  interest  entity  was  established.  The  Company  does not expect the
adoption  to have a  material  impact to the  Company's  financial  position  or
results of operations.

                                       17


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Continued

In April 2003,  the FASB  issued SFAS No. 149  "Amendment  of  Statement  133 on
Derivative  Instruments  and  Hedging  Activities."  SFAS  No.  149  amends  and
clarifies  financial  accounting  and  reporting  for  derivative   instruments,
including   certain   derivative   instruments   embedded  in  other   contracts
(collectively  referred to as derivatives) and for hedging activities under SFAS
No. 133, "Accounting for Derivative Instruments and Hedging Activities". Subject
to certain exceptions, this statement is effective for contracts entered into or
modified after June 30, 2003,  and for hedging  relationships  designated  after
June  30,  2003,  and  all  provisions  of  this  statement  should  be  applied
prospectively.  The Company does not expect the adoption of SFAS No. 149 to have
an impact on its consolidated financial statements.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with  Characteristics  of both Liabilities and Equity." SFAS No. 150
improves the accounting for certain  financial  instruments that, under previous
guidance,   issuers  could  account  for  as  equity  and  requires  that  those
instruments be classified as liabilities in statements of financial position. In
addition to its requirements for the classification and measurement of financial
instruments  in  its  scope,  SFAS  No.  150  also  requires  disclosures  about
alternative  ways of  settling  the  instruments  and the capital  structure  of
entities, all of whose shares are mandatorily  redeemable.  Most of the guidance
in SFAS No. 150 is  effective  for all  financial  instruments  entered  into or
modified  after May 31, 2003, and otherwise is effective at the beginning of the
first interim period  beginning after June 15, 2003. The Company does not expect
the  adoption  of SFAS No. 150 to have an impact on its  consolidated  financial
statements.

RESTATEMENT

As of March  31,  2000,  a change  was made to the  Company's  reporting  of the
components  of  comprehensive   income  (loss)   (cumulative   foreign  currency
translation  adjustment and cumulative unrealized gains (losses) from marketable
securities) to reflect  participation  of minority  interest  holders,  wherever
applicable,  in the components of comprehensive income (loss). The change had no
effect on net income, or earnings per share, as previously  reported for the six
and three month periods ended June 30, 2002.  The effect of the  restatement  to
the  statements  of  comprehensive  income  (loss)  for the  three and six month
periods ended June 30, 2002, is as follows (in thousands):

                                             As Previously
                                                Reported         As Restated
                                                --------         -----------

        Three months ended June 30, 2002         $ 1,102           $ 1,080
        Six months ended June 30, 2002           $  (276)          $  (298)

Certain  reclassifications  for the prior  year have  been  made to  conform  to
current year presentation.


                                       18


NOTE 2 -- ASSETS HELD FOR SALE

In October 2002, the Company's  Board of Directors  directed  management to sell
all assets and liabilities of the petroleum marketing operations,  including the
convenience stores operations.  In December 2002, the Company closed on the sale
of assets located in the state of New Mexico (see Note 3).

In March 2003, the Company  received a proposal from Sedco,  Inc.  ("Sedco"),  a
private company owned by Ilyas Chaudhary, the Company's Chief Executive Officer,
to acquire  Enterprises,  except for 4.0 million shares of  Enterprises'  equity
ownership in Network  Fueling  Corp.  ("NFC"),  at a cash price of $2.5 million,
effective  January  1, 2003.  The  Company's  Board of  Directors  accepted  the
proposal,  subject to the  receipt of a fairness  opinion  that was  received in
August  2003.  The sale  closed  in April  2003 at which  time the  Company  had
received a nonrefundable deposit in the amount of $300,000, a 7% promissory note
in the amount of $1.0 million due October 31, 2003,  and a second 7%  promissory
note in the  amount of $1.2  millio  due  April 30,  2004.  In  addition,  Sedco
provided  3,000,000 shares of the Company's Common Stock as security for payment
of the two promissory notes.

Due to the substantial  risk of loss to the Company  attributable to the sale at
June 30, 2003,  the Company has continued to account for this plan to dispose of
the petroleum  marketing  operation by  classifying  the  underlying  assets and
liabilities  on the  Balance  Sheet as "Assets  held for sale" and  "Liabilities
attributable to assets held for sale". The historical operations of the business
operations  subject to the disposition  have been presented in the statements of
operations and statements of cash flows as discontinued operations.

The cash  deposit of $300,000  and the two notes  receivables  in the  aggregate
amount of $2.2  million  dollars are  classified  as a deposit in the  Company's
financial statements at June 30, 2003.

Assets  and  liabilities  held  for  sale at June  30,  2003,  consisted  of the
following (in thousands):

              Assets:
              Current assets                                $ 10,185
              Property, plant and equipment,
               net of accumulated depreciation of $1,599       5,379
              Other assets                                     1,221
                                                             -------
                    Total assets                            $ 16,785
                                                             =======
              Liabilities:
              Current liabilities                           $ 13,717
              Long term liabilities                            1,804
                                                             -------
                    Total liabilities                       $ 15,521
                                                             =======

Included in current assets are accounts receivable and inventories in the amount
of $6.5 million and $1.9 million, respectively, a portion of which collateralize
Marketing's revolving credit facility.

                                       19


NOTE 2 -- ASSETS HELD FOR SALE, Continued

In  January  2003,  Marketing  closed  on the sale of its  preferred  membership
interests  ("interests") in Rocky Mountain  Propane LLC. Total  consideration of
$1.1 million  consisted of (1) a cash payment in the amount of $766,000,  (2) an
8% promissory  note in the amount of $199,000 due January  2006,  and (3) a cash
retention  in the amount of $150,000 to be paid upon the delivery of asset title
transfer documents resulting from Marketing's sale of Propane in April 2002. The
carrying value of the interests had been adjusted at December 31, 2002, to equal
the anticipated proceeds.

Current  liabilities include accounts payable and the outstanding debt under the
revolving  credit facility  ("Agreement") in the amount of $6.4 million and $5.6
million,  respectively.  On March 3, 2003,  Marketing  and the  lender,  without
waiving any of the remedies  available to it under the default provisions of the
Agreement,  executed an amendment to the  Agreement  that included the following
changes:  extension of the maturity date to May 31, 2003 (which was subsequently
extended to  September 5, 2003);  determination  of  borrowing  base  redefined,
including  a  scheduled  reduction  in the  accounts  receivable  advance  rate;
implementation  of  default  rate of  interest  of an  additional  2% per annum,
effective January 1, 2003; requirement for an unconditional,  unlimited guaranty
executed by Ilyas Chaudhary,  Chief Executive Officer;  payment of facility fees
in the amount of $13,000;  and the receipt of a Contribution  Agreement executed
by Ilyas Chaudhary, the Company, Enterprises and Marketing, acknowledging that a
cash equity  contribution of not less than $500,000 will be made to Marketing on
or before April 15, 2003.  The  Contribution  Agreement  requires  that the cash
equity  contribution  of $500,000 be paid directly to the lender for application
against the outstanding loan balance of the revolving loan. As of June 30, 2003,
a total of $400,000 had been funded to the lender for the equity contribution to
Marketing.  The amount available under the revolving credit facility ("borrowing
base") is a function of the sum of eligible accounts receivable and inventory as
defined by the Agreement. At June 30, 2003, the borrowing base was approximately
$5.6 million.  Advances  under the facility are subject to the lender's  default
interest rate (8.75% at June 30, 2003).  Additionally,  Marketing pays an annual
commitment fee of 0.25% of the maximum commitment.

The terms of the Agreement  contain,  among other  provisions,  requirements for
maintaining  certain net worth,  minimum  earnings  after  taxes,  minimum  debt
service  coverage,  and other financial ratios and specific limits on additional
indebtedness,   equity  financing,   liens  and  merger  activity.   During  the
three-month period ended June 30, 2003, and at June 30, 2003,  Marketing was out
of compliance with several covenants  contained in the Agreement.  Marketing did
not obtain a waiver from the lender for noncompliance at June 30, 2003.

Included in current  liabilities  and long-term  liabilities is term debt in the
amount of $1.7 million.

The Company is a guarantor of a portion of indebtedness that was included in the
sale of its propane distribution operation in April 2002, and the lender has yet
to release  the  Company  from the  guarantee  and  execute  transfer  documents
regarding an asset that  collateralized  the debt. As a result,  the Company has
included in its balance sheet at June 30, 2003,  under the captions "Assets held
for sale" and  "Liabilities  attributable to assets held for sale" the amount of
$500,000 to reflect the underlying  asset value and outstanding  debt balance at
June 30, 2003, applicable to this transfer.

                                       20


NOTE 2 -- ASSETS HELD FOR SALE, Continued

Summarized  below are the results of  discontinued  operations for the three and
six month periods ended June 30, 2003 and 2002. Year 2002 includes the operating
results of the operations that were sold during the year 2002 (in thousands):

                                         Three Months            Six Months
                                        Ended June 30,         Ended June 30,
                                       2003        2002       2003        2002
                                       ----        ----       ----        ----

         Sales                       $16,488     $25,880    $38,040     $50,125
         Gross profit                $ 2,999     $ 4,038    $ 6,552     $ 8,149
         Loss from operations        $  (186)    $   (65)   $  (549)    $  (100)
         Net loss from operations    $  (442)    $ 1,210    $  (959)    $ 1,035


NOTE 3 -- BUSINESSES UNDER CONTRACT FOR SALE

Effective  December  31,  2002,  the Company  entered  into an agreement to sell
Graves and Capco Monument LLC, subsidiaries whose assets, consisting principally
of land,  buildings and equipment,  were  primarily  located in the state of New
Mexico,  at a sales price of $10,000 cash. The assets of Graves were utilized in
the distribution of refined petroleum  products.  The convenience store business
consisted  of two store  locations  that were in operation  in  Albuquerque  and
Farmington, New Mexico.

The Company  agreed to continue to operate the  businesses  for a period of time
subsequent to the date of sale to allow the buyer time to make  separate  credit
arrangements with lenders and suppliers, and to negotiate for the removal of the
Company as the guarantor of a significant portion of the indebtedness assumed by
the buyer. At June 30, 2003, approximately $3.9 million of indebtedness was owed
to one lender, and the Company was in default on the indebtedness at the time of
sale.  Remedies  available  to the lender  include  declaring  the  entire  note
balances,  including  accrued and unpaid interest,  immediately due and payable,
foreclosing  on the  pledged  security,  which  includes  land,  buildings,  and
equipment, and collecting on any guarantees. Discussions have been held with the
lender,  but no settlement has been reached at this time. The sales  transaction
resulted in a gain to the Company in the amount of $181,000; however, due to the
significant  risk  still  assumed  by the  Company  in  the  form  of  the  loan
guarantees,  the gain has been deferred until such time that the risk has either
been significantly reduced or eliminated.

The Company has evaluated the exposure  relating to the debt  guarantees and has
determined that there is sufficient  value in the underlying  assets so that the
Company  will not incur a loss  from  this  disposal,  and,  therefore,  has not
recorded a provision for any loss contingency.

The Company is a guarantor of vehicle financing  contracts that were executed by
Enterprises  in 2003  prior  to  management's  decision  to sell  that  company.
Financing  contracts  in the total  amount of  approximately  $1.0  million were
outstanding as of June 30, 2003.


                                       21


NOTE 4 -- EARNINGS PER SHARE

The Company uses SFAS No. 128,  "Earnings Per Share" for  calculating  the basic
and  diluted  earnings  (loss) per share.  Basic  earnings  (loss) per share are
computed by dividing net income (loss)  attributable  to common  stockholders by
the weighted  average  number of common  shares  outstanding.  Diluted  earnings
(loss) per share is computed  similar to basic earnings  (loss) per share except
that the  denominator  is increased to include the number of  additional  common
shares that would have been  outstanding if the potential common shares had been
issued and if the additional common shares were dilutive. The Company's weighted
average shares  outstanding  for the three month periods ended June 30, 2003 and
2002, would have increased for 2,652,429 and 3,692,728 shares of Common Stock,
respectively,  if associated stock options would have had a dilutive effect. The
Company's  weighted  average shares  outstanding for the six month periods ended
June 30, 2003 and 2002,  would have increased for 2,768,272 and 3,874,388 shares
of Common  Stock,  respectively,  if  associated  stock options would have had a
dilutive  effect.  The  options  did not have a dilutive  effect for the periods
presented  as the  market  price of the  Company's  Common  Stock  exceeded  the
respective  exercise  prices  of the  options.  Under  the  treasury  method  of
calculating  the  additional  shares  outstanding,  the  effect  would have been
antidilutive.


NOTE 5 -- BUSINESS SEGMENTS

During the three and six month periods ended June 30, 2003 and 2002, the Company
operated in one business segment:  acquisition,  exploration,  development,  and
production  of oil  and  gas  reserves,  including  investments  in  the  equity
securities  of other  public  companies  involved  in  similar  activities.  The
Company's  headquarters  and most of its  operations  are  located in the United
States of America.  A summary of the Company's revenues and long-lived assets by
geographic area is as follows (in thousands):

                                                           United
                                               Canada      States      Total
                                              --------    --------    -------
Sales:
  Three months ended June 30, 2003            $    --     $   846     $   846
                                               ======      ======      ======
  Three months ended June 30, 2002            $     1     $   127     $   128
                                               ======      ======      ======
  Six months ended June 30, 2003              $    --     $ 1,535     $ 1,535
                                               ======      ======      ======
  Six months ended June 30, 2002              $     3     $   393     $   396
                                               ======      ======      ======
At June 30, 2003:
  Oil and gas properties (net)                $    --     $ 4,897     $ 4,897
                                               ======      ======      ======
  Land                                        $   214     $    --     $   214
                                               ======      ======      ======
  Other property and equipment (net)          $    --     $    --     $    --
                                               ======      ======      ======

                                       22



NOTE 6 - SUBSEQUENT EVENTS

In October  2002,  the  Company's  Board of  Directors  approved a plan to raise
capital from an initial public offering of 20% of the Company's equity ownership
of its oil and gas producing subsidiary.  The initial registration statement for
the offering was filed in November  2002. In July 2003,  the Company's  Board of
Directors  authorized  the  withdrawal  of the  registration  statement due to a
pending  acquisition that could not be undertaken while the registration  filing
was in process.

Marketing  is a borrower  under the terms of a  revolving  Credit  and  Security
Agreement  ("Agreement")  that was  scheduled  to expire on June 30,  2003.  The
maturity date of the Agreement was subsequently extended to September 5, 2003.


                                       23



Item 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

This report contains  forward-looking  statements  within the meaning of Section
27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act
of 1934 that include, among others, statements concerning: the benefits expected
to result from Capco's divestiture of its petroleum marketing operations,
including  decreased  expenses and expenditures that are expected to be realized
by Capco as a result of the divestiture,  and other statements of: expectations,
anticipations, beliefs, estimations, projections, and other similar matters that
are not historical facts, including such matters as: future capital, development
and exploration expenditures (including the amount and nature thereof), drilling
of  wells,  reserve  estimates  (including  estimates  of  future  net  revenues
associated  with  such  reserves  and  the  present  value  of such  future  net
revenues),  future  production  of oil and  gas,  repayment  of  debt,  business
strategies, and expansion and growth of business operations.

These  statements  are based on certain  assumptions  and  analyses  made by the
management of Capco in light of past  experience and  perception of:  historical
trends, current conditions, expected future developments, and other factors that
the management of Capco believes are appropriate under the circumstances.  Capco
cautions the reader that these  forward-looking  statements are subject to risks
and uncertainties,  including those associated with: the financial  environment,
the  regulatory  environment,  and trend  projections,  that could cause  actual
events or results to differ  materially  from those  expressed or implied by the
statements.  Such risks and uncertainties  include those risks and uncertainties
identified below.

Significant  factors that could  prevent  Capco from  achieving its stated goals
include:  declines in the market  prices for oil and gas and adverse  changes in
the regulatory  environment  affecting Capco.  Capco or persons acting on its or
their behalf should consider cautionary  statements  contained or referred to in
this report in connection  with any subsequent  written or oral  forward-looking
statements  that may be  issued.  Capco  undertakes  no  obligation  to  release
publicly any revisions to any  forward-looking  statements to reflect  events or
circumstances   after  the  date  hereof  or  to  reflect  the   occurrence   of
unanticipated events.

RESULTS OF OPERATIONS
- ---------------------

THREE MONTHS ENDED JUNE 30, 2003, COMPARED TO JUNE 30, 2002

Capco's  revenues from oil and gas activities were $0.8 million in 2003 compared
to $0.1 million in 2002.  This  increase is due to  increases in product  prices
paid at the  wellhead  and  production  volumes.  On a barrel of oil  equivalent
("BOE")  basis,  the  Company's  price per BOE  increased to $29.65 in 2003 from
$21.98 in 2002, resulting in an increase in revenue of $47,000. Total production
was  28,500  BOE in 2003,  compared  with  5,800  BOE in 2002,  resulting  in an
increase in revenue of $0.7  million.  Production  from the Michigan  properties
acquired  in June 2002  totaled  23,000 BOE in 2003;  sale of the  Buried  Hills
property in Kansas in May 2002 resulted in a comparative  production decrease of
2,800 BOE in 2003.

                                       24



Capco's  cost of sales  increased  to $0.3  million in 2003 from $0.1 million in
2002, due  principally  to the increase in production  volumes from 5,800 BOE in
2002 to 28,500 BOE in 2003.

Net operating revenues from Capco's oil and gas production are very sensitive to
changes in the price of oil;  thus it is  difficult  for  management  to predict
whether or not the Company will be profitable in the future.

General and  administrative  expenses were $0.3 million in 2003 and $0.5 million
in 2002.  The decrease is due to the closing of field  offices in 2002,  and the
cost savings  realized from  relocation of the Company's  administrative  office
from Orange, California to Denver, Colorado in February 2003.

Depreciation, depletion and amortization was $0.2 million in 2003 and $38,000 in
2002. This change is attributable to the increase in production  volumes in 2003
and the addition of the cost of the Michigan  acquisition  to the full cost pool
in 2002.

Interest  expense  decreased  to  $34,000  in 2003  from  $45,000  in 2002,  due
principally  to a reduction in outstanding  debt balances  during the respective
periods.  Gains  (losses)  from  sales  of  marketable   securities,   including
unrealized holding gains (losses), decreased to a gain of $48,000 in 2003 from a
gain of $0.2  million in 2002,  as the  Company  had  liquidated  a  significant
portion of it marketable securities portfolio in prior periods.

SIX MONTHS ENDED JUNE 30, 2003, COMPARED TO JUNE 30, 2002

Capco's  revenues from oil and gas activities were $1.5 million in 2003 compared
to $0.4 million in 2002.  This  increase is due to  increases in product  prices
paid at the  wellhead  and  production  volumes.  On a barrel of oil  equivalent
("BOE")  basis,  the  Company's  price per BOE  increased to $31.46 in 2003 from
$19.05 in 2002,  resulting  in an  increase  in revenue of $0.2  million.  Total
production was 48,700 BOE in 2003,  compared with 20,200 BOE in 2002,  resulting
in an  increase  in  revenue  of $0.9  million.  Production  from  the  Michigan
properties  acquired in June 2002 totaled 38,600 BOE in 2003; sale of the Buried
Hills  property  in  Kansas in May 2002  resulted  in a  comparative  production
decrease of 9,700 BOE in 2003.

Capco's  cost of sales  increased  to $0.6  million in 2003 from $0.3 million in
2002, due  principally to the increase in production  volumes from 20,200 BOE in
2002 to 48,700 BOE in 2003.

Net operating revenues from Capco's oil and gas production are very sensitive to
changes in the price of oil;  thus it is  difficult  for  management  to predict
whether or not the Company will be profitable in the future.

General and  administrative  expenses were $0.7 million in 2003 and $0.8 million
in 2002.  The decrease is due to the closing of field  offices in 2002,  and the
cost savings  realized from  relocation of the Company's  administrative  office
from Orange, California to Denver, Colorado in February 2003.

Depreciation,  depletion  and  amortization  was $0.3  million  in 2003 and $0.1
million 2002. This change is attributable to the increase in production  volumes
in 2003 and the  addition of the cost of the  Michigan  acquisition  to the full
cost pool in 2002.

                                       25


Interest  expense  decreased to $76,000 in 2003 from $0.2 million in 2002,  due
principally  to  a  reduction  in  the  average   balance  of   interest-bearing
indebtedness  from $2.6 million in 2002 to $1.0 million in 2003.  Gains (losses)
from  sales  of  marketable  securities,   including  unrealized  holding  gains
(losses),  decreased to a gain of $66,000 in 2003 from a gain of $0.2 million in
2002,  as the Company had  liquidated  a  significant  portion of it  marketable
securities portfolio in prior periods.

LIQUIDITY AND CAPITAL RESOURCES

At June 30, 2003,  the Company had a working  capital  deficit of $1.8  million.
Included in this deficit is a non refundable  cash deposit in the amount of $0.3
million  which the  Company  received in  connection  with the sale of it equity
interest in Enterprises.  Exclusive of the cash deposit,  the Company's  working
capital  deficit  decreased from $2.0 million at March 31, 2003, to $1.5 million
at June 30, 2003, due principally to the repayment of an obligation  incurred in
connection with a producing  property  acquisition in 2002. It is estimated that
the balance  remaining on this  obligation will be paid in full during the third
quarter of year 2003, after which the net cash flow will be paid to the Company.

Management  of the Company has  implemented  plans and  initiated  actions in an
effort  to reduce  the  working  capital  deficit.  These  actions  include  the
following:

1.   Producing  property  acquisitions  in Michigan and Louisiana that closed in
     the second half of year 2002 are providing positive cash flow, most notably
     the acquisition in Michigan,  where 100% of the net cash flow is being used
     to retire  indebtedness  that was incurred  when the property was acquired.
     From the time that the property was acquired in June 2002 to June 30, 2003,
     the  acquisition  debt was  reduced by  approximately  $1.3  million,  to a
     balance of $25,000 at June 30, 2003. It is  anticipated  that the remaining
     indebtedness  will be paid in full  during the third  quarter of year 2003,
     after which the net cash flow will be paid to the Company.

2.   In  November  2002,  the  Company's  wholly-owned  oil and  gas  production
     subsidiary,  Jovian Energy, Inc., filed an initial  registration  statement
     for the  purpose  of  registering  for  sale 20% of that  company's  equity
     securities in a public offering,  on a best-efforts,  all-or-none basis. In
     July 2003,  the Company's  Board of Directors  authorized the withdrawal of
     the registration  statement due to a pending  acquisition that could not be
     undertaken while the registration filing was in process.

3.   In October 2002, the Company's board of directors authorized  management to
     pursue  a plan  that  would  result  in the  divestiture  of its  petroleum
     products  marketing and convenience  store operation  segments,  operations
     that have been  reported as  discontinued  operations  in the  accompanying
     financial statements.

4.   In December 2002, an agreement was reached for the sale of principally  all
     of the Company's assets in the state of New Mexico.  Consideration for this
     transaction   consisted  primarily  of  the  assumption  by  the  buyer  of
     approximately $4.5 million of indebtedness related to the assets.

                                       26


5.   In March 2003, a company owned by the  Company's  Chief  Executive  Officer
     submitted a proposal to acquire the remaining business interests designated
     for divestiture for total cash  consideration  of $2.5 million,  plus other
     consideration.  The  Company's  board of directors  accepted the  proposal,
     subject to the receipt of a fairness  opinion  that was  received in August
     2003.

          The sale closed in April 2003 at which time the Company had received a
     nonrefundable deposit in the amount of $300,000, 4,000,000 shares of common
     stock of Network  Fueling Corp., a 7% promissory note in the amount of $1.0
     million due October 31, 2003, and a second 7% promissory note in the amount
     of $1.2 million due April 30, 2004.  In addition,  the  purchaser  provided
     3,000,000  shares of the Company's  Common Stock as security for payment of
     the two promissory notes.

6.   In July 2003,  the Company  announced that it had entered into an agreement
     to acquire as much as 50% of a $108 million  acquisition package consisting
     of producing  oil and gas leases,  pipelines  and  gathering  systems,  gas
     plants and undeveloped  leasehold interests.  Closing of the acquisition is
     scheduled  for  later  this  year.  The  Company's   participation  in  the
     acquisition  will be  determined by its capital  contribution,  expected to
     consist of bank  financing  and equity  funding,  when the  acquisition  is
     closed.

In connection  with some of the  transactions  described  above,  the Company is
considering  the  availability  of equity and/or debt  financing  opportunities,
although no decisions have been reached in this regard at this time.


CONTINUING OPERARTIONS

Net cash  provided by  operating  activities  totaled  $0.3  million for the six
months ended June 30, 2003,  compared to cash used in  operating  activities  of
$1.0 million for the six months ended June 30, 2002. In 2003, net loss, adjusted
for reconciling items, provided a cash inflow of $0.3 million. Changes in assets
and  liabilities  in 2003  resulted in a cash outflow of $25,000.  In 2002,  net
income,  adjusted  for  reconciling  items,  resulted in a cash  outflow of $0.8
million.  Changes in assets and  liabilities  resulted in a cash outflow of $0.3
million.

Net cash  provided by  investing  activities  totaled $0.5 million for the six
months ended June 30,  2003,  and $1.9 million for the six months ended June 30,
2002. Net advances from related parties in the amount of $0.6 million,  were the
principal sources of cash inflow in 2003. Proceeds from the sales of oil and gas
property  and  marketable   securities,   less  the  cost  of  related   capital
expenditures  and  purchases,  provided  cash  inflows of $0.6  million and $1.1
million, respectively, in 2002.

Net cash used in financing activities totaled $0.8 million for the six months
ended June 30,  2003,  and $1.0  million for the six months ended June 30, 2002.
Payments on long term debt resulted in the cash outflows in both periods.

The Company has various loans which require  principal  payments of $0.6 million
during the twelve month period ending June 30, 2004.


                                       27



The Company is obligated to pay operating lease costs of  approximately  $24,000
during the twelve month period ending June 30, 2004 for land and facilities.

The  Company is  responsible  for any  contamination  of land it owns or leases.
However, there may be limitations on any potential contamination  liabilities as
well as claims for reimbursement from third parties.

The Company sells most of its oil  production  to certain  major oil  companies.
However,  in the event these purchasers  discontinued  oil purchases,  Capco has
made contact with other  purchasers who would purchase the oil at terms standard
in the industry.


DISCONTINUED OPERATIONS

Net cash  provided by  operating  activities  totaled  $0.3  million for the six
months ended June 30, 2003,  compared to cash used in  operating  activities  of
$0.6 million for the six months ended June 30, 2002. In 2003, net loss, adjusted
for reconciling  items,  resulted in a cash outflow of $0.4 million.  Changes in
assets and liabilities in 2003 provided a cash inflow of $0.7 million.  In 2002,
net  income,  adjusted  for  reconciling  items,  provided a cash inflow of $0.4
million.  Changes in assets and  liabilities  resulted in a cash outflow of $1.0
million.

Net cash  provided by  investing  activities  totaled $0.9 million for the six
months ended June 30,  2003,  and $0.5 million for the six months ended June 30,
2002.  Proceeds  from the sale of an equity  investment  of $0.8  million and an
equity contribution of $0.4 million were the principal sources of cash inflow in
2003.  Proceeds  from the sale of an equity  investment  of $0.9 million was the
principal source of cash inflow in 2002.

Net cash used in financing activities totaled $1.2 million for the six months
ended June 30,  2003,  and $0.1  million for the six months ended June 30, 2002.
Payments on the revolving  credit facility and on long term debt resulted in the
cash outflows in 2003. In 2002, payments on long term debt in the amount of $0.8
million were reduced by borrowings on the revolver and an increase in restricted
cash.

Enterprises has various loans which require  principal  payments of $0.5 million
during the twelve month period ending June 30, 2004.

Enterprises  is obligated to pay  operating  lease costs of  approximately  $0.4
million during the twelve month period ending June 30, 2004.

EFFECT OF CHANGES IN PRICES

Changes in prices  during the past few years have been a  significant  factor in
the oil and gas  industry.  The price  received  for the oil and gas produced by
Capco has fluctuated  significantly  during the last year.  Changes in the price
that Capco  receives for its oil and gas is set by market forces beyond  Capco's
control.  That  uncertainty  in oil and gas prices makes it more difficult for a
company  like  Capco  to  increase  its oil and gas  asset  bases  and  become a
significant participant in the oil and gas industry.


                                       28



CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations discusses the Company's consolidated financial statements, which have
been prepared in accordance with accounting principles generally accepted in the
United States of America. The preparation of these financial statements requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities at the date of the financial  statements and the reported
amounts of revenues and expenses  during the  reporting  period.  On an on-going
basis, management evaluates its estimates and judgments, including those related
to revenue  recognition,  intangible  assets,  recovery of oil and gas reserves,
financing  operations,  and contingencies  and litigation.  Management bases its
estimates and judgments on  historical  experience  and on various other factors
that are believed to be reasonable under the circumstances, the results of which
form the basis for  making  judgments  about the  carrying  value of assets  and
liabilities that are not readily apparent from other sources. Actual results may
differ from these estimates under different assumptions or conditions.  The most
significant  accounting  estimates  inherent in the preparation of the Company's
financial  statements include estimates as to the appropriate  carrying value of
certain  assets  and  liabilities  which are not  readily  apparent  from  other
sources,  primarily  allowance for doubtful  accounts,  the discounted  value of
recoverable  oil  and  gas  reserves,  accruals  for  environmental  remediation
expenditures,  and the  recognition  and  classification  of net operating  loss
carryforwards  between current and long-term assets.  These accounting  policies
are described at relevant  sections in this  discussion  and analysis and in the
notes to the consolidated  financial statements included in our Annual Report on
Form 10-KSB for the fiscal year ended December 31, 2002.

Item 3:  CONTROLS AND PROCEDURES

The Company maintains disclosure controls and procedures designed to ensure that
information required to be disclosed by the Company in the reports that it files
or  submits  under  the  Securities  Exchange  Act of 1934 (the  "1934  Act") is
recorded,  processed,  summarized and reported within the time periods specified
in the rules and forms of the  Securities and Exchange  Commission  (the "SEC").
Those disclosure controls and procedures include,  without limitation,  controls
and procedures  designed to ensure that information  required to be disclosed by
the  Company  in the  reports  that it files or  submits  under  the 1934 Act is
accumulated  and  communicated  to  the  Company's  management,   including  its
principal  executive and principal  accounting  officers,  or persons performing
similar functions, as appropriate,  to allow timely decisions regarding required
disclosure. Based upon the evaluation of those controls and procedures performed
as of June 30, 2003, the Company's  management,  with the  participation  of its
chief  executive  officer  and  chief  accounting  officer,  concluded  that the
Company's disclosure controls and procedures were adequate.

     The Company has implemented a process designed by, or under the supervision
of, its  principal  executive  and  principal  accounting  officers,  or persons
performing similar functions,  and effected by the Company's board of directors,
management or other personnel,  to provide  reasonable  assurance  regarding the
reliability of financial  reporting and the preparation of financial  statements
for  external  purposes  in  accordance  with  generally   accepted   accounting
principles and includes  those policies and procedures  that: (1) pertain to the
maintenance of records that in reasonable  detail  accurately and fairly reflect
the  transactions  and  dispositions  of  the  Company's  assets;   (2)  provide


                                       29


reasonable  assurance  that  transactions  are  recorded as  necessary to permit
preparation  of financial  statements  in  accordance  with  generally  accepted
accounting  principles,  and that the Company's  receipts and  expenditures  are
being made only in accordance with  authorizations  of the Company's  management
and directors;  and (3) provide  reasonable  assurance  regarding  prevention or
timely  detection  of  unauthorized  acquisition,  use  or  disposition  of  the
Company's assets that could have a material effect on the financial  statements.
The Company's management,  with the participation of its chief executive officer
and chief  accounting  officer,  has determined that there has been no change in
the Company's internal control over financial reporting that occurred during the
Company's  last fiscal quarter that has  materially  affected,  or is reasonably
likely to materially  affect,  the  Company's  internal  control over  financial
reporting.

                           PART II - OTHER INFORMATION

Item 1.   Legal Proceedings.

     On June 19,  2003,  the  Company  reported on two  complaints  filed in the
District Court,  City and County of Denver,  Colorado,  naming Meteor Marketing,
Inc.  and  certain  subsidiaries  of  Meteor  Marketing,   Inc.   (collectively,
Marketing) as defendants.  Both complaints were filed seeking payment of certain
obligations  owed by  Marketing.  Marketing  has  reached  agreement  with  both
complainants,  with each party  agreeing to forestall any further action against
Marketing for so long as Marketing  maintains  compliance with scheduled payment
arrangements.  At August 15, 2003,  Marketing was in compliance  with the agreed
upon payment arrangements.


Item 2.   Changes in Securities.

     None.

Item 3.   Defaults Upon Senior Securities.

     None.

Item 4.   Submission of Matters to a Vote of Security Holders.

     None.


Item 5.   Other Information.

     None.


                                       30



Item 6.   Exhibits and Reports on Form 8-K.

     (a) The following exhibits are filed as part of this report:

          31.1(a) and (b) Rule  13a-14(a)/15d-14(a)  Certifications  pursuant to
     Section 302 of the Sarbanes-Oxley Act of 2002.

          32.1 (a) and (b) Section 1350  Certifications  pursuant to Section 906
     of the  Sarbanes-Oxley Act of 2002 (furnished but not filed for purposes of
     the Securities Exchange Act of 1934) .


     (b)   Reports on Form 8-K

           Current Report on Form 8-K dated May 16, 2003,  which reported events
under  Item 2,  Acquisition  or  Disposition  of Assets,  and Item 7,  Financial
Statements and Exhibits.

           Current Report on Form 8-K dated June 19, 2003, which reported events
under Item 5, Other Events.




                                   SIGNATURES


In accordance with the  requirements of the Exchange Act, the Issuer caused this
Report to be signed on its behalf by the undersigned, thereunto duly authorized.

                                   CAPCO ENERGY, INC.


Dated: August 21, 2003             By: /s/ Ilyas Chaudhary
                                   ------------------------
                                   Ilyas Chaudhary, Chief Executive Officer




                                       31