HealthExtras For Immediate Release Contact: Aaron Finch - --------------------- 301-548-2900 AFinch@HealthExtras.com HEALTHEXTRAS REPORTS RECORD SECOND QUARTER RESULTS - - - Revenues Up 70% and Net Income Up 132% Over Prior Year ROCKVILLE, MD, July 29, 2003 -- HealthExtras, Inc. (NASDAQ: HLEX), a pharmacy benefit management company, today announced its financial results for the second quarter ended June 30, 2003. Second Quarter Highlights - ------------------------- - Net income for the second quarter 2003 was $2.2 million or $.07 per share, a 132% increase over comparable after-tax second quarter 2002 earnings of $947,000 ($1.5 million as reported). - Revenues for the second quarter 2003 totaled $94.1 million, a 70% increase over second quarter 2002 revenues of $55.2 million. - Over 2.0 million prescriptions were processed during the quarter and total earnings before interest, taxes, depreciation, and amortization (EBITDA) were $4.3 million. "We are pleased with the Company's financial performance," said David T. Blair, Chief Executive Officer of HealthExtras. "This quarter's strong financial performance was driven by new client additions, high generic utilization, increased formulary compliance, and the continued integration of PNNC, our most recent acquisition." Operating income for the six months ended June 30, 2003 increased to $6.9 million a 214% increase over the $2.2 million from the same period in 2002. The financial results were consistent with management's expectations, and the Company confirms that it is on track to achieve its previously stated 2003 financial guidance of approximately $375 million in revenues and earnings of $.30 per share. The Company generated cash from operations of $13.0 million for the six months ended June 30, 2003. "While year over year increases in revenues and earnings are significant, it is also important to note that segment margins and operating cash flow objectives are also on target", added Blair. About HealthExtras (www.healthextras.com) HealthExtras, Inc., a pharmacy benefit management company, currently provides benefits to over two million members and the Company's clients include managed care organizations, large employer groups, unions, government agencies and individual consumers. The Company's integrated pharmacy benefit management services include: claims processing, mail order services, benefit design consultation, drug utilization review, formulary management and drug data analysis services. Additionally, the Company operates a national retail pharmacy network with over 53,000 participating pharmacies. This press release contains forward-looking information. The forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Act of 1995. Forward-looking statements may be significantly impacted by certain risks and uncertainties described in HealthExtras' filings with the Securities and Exchange Commission. Financial Information Follows: - more - HealthExtras, Inc. Balance Sheet Information as of June 30, 2003 - --------------------------------------------- Assets Current assets: Cash and cash equivalents ................................. $ 26,162,251 Accounts receivable ....................................... 39,824,162 Income taxes receivable ................................... 1,644,580 Deferred income taxes ..................................... 1,286,313 Deferred charges .......................................... 1,969,137 Other current assets ...................................... 1,199,076 ------------- Total current assets .................................. 72,085,519 Fixed assets, net ......................................... 3,398,537 Deferred income taxes ..................................... 1,636,104 Intangible assets, net .................................... 13,777,773 Goodwill .................................................. 33,666,142 Restricted cash ........................................... 1,000,000 Other assets .............................................. 840,909 ------------- Total assets .............................................. $ 126,404,984 ============= Liabilities and stockholders' equity Current liabilities: Accounts payable .......................................... $ 40,943,439 Accrued expenses and other current liabilities ............ 2,231,203 Deferred revenue .......................................... 5,227,282 ------------- Total current liabilities ............................. 48,401,924 Notes payable ............................................. 14,000,000 ------------- Total liabilities ................................... 62,401,924 ------------- Stockholder's equity: Common stock .............................................. 324,141 Additional paid-in capital ................................ 70,810,251 Retained deficit .......................................... (7,131,332) ------------- Total stockholder's equity ............................ 64,003,060 ------------- Total liabilities and stockholders' equity ................ $ 126,404,984 ============= Income Statement For the quarter For the quarter ended June 30, 2002 ended June 30, 2003 Revenue ................................... $ 55,248,679 $ 94,114,780 ------------- ------------- Direct expenses ........................... 44,658,926 83,863,324 Selling, general & administrative ......... 9,003,208 6,492,387 ------------- ------------- Total operating expenses ................ 53,662,134 90,355,711 ------------- ------------- Operating income ........................ 1,586,545 3,759,069 Interest expense, net ..................... 59,738 114,330 ------------- ------------- Income before income taxes ................ 1,526,807 3,644,739 Provision for income taxes ................. -- 1,407,000 ------------- ------------- Net income ................................. $ 1,526,807 $ 2,237,739 ============= ============= EPS - basic ................................ $ 0.05 $ 0.07 EPS - diluted .............................. $ 0.05 $ 0.07 Weighted average common shares ............. 32,291 32,403 basic (in thousands) Weighted average common shares ............. 32,501 33,280 diluted (in thousands) ###