<ARTICLE>                                      5
<CIK>                                          0000799033
<NAME>                                         AIRLEASE LTD
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. Dollars

                                            
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              DEC-31-2000
<PERIOD-START>                                 JAN-01-2000
<PERIOD-END>                                   MAR-31-2000
<EXCHANGE-RATE>                                1.000
<CASH>                                         3
<SECURITIES>                                   0
<RECEIVABLES>                                  20,221
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               3
<PP&E>                                         0
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 65,971
<CURRENT-LIABILITIES>                          584
<BONDS>                                        8,943
<PREFERRED-MANDATORY>                          0
<PREFERRED>                                    0
<COMMON>                                       0
<OTHER-SE>                                     54,342
<TOTAL-LIABILITY-AND-EQUITY>                   65,971
<SALES>                                        1,771
<TOTAL-REVENUES>                               1,771
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               411
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             261
<INCOME-PRETAX>                                1,097
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            1,097
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,097
<EPS-BASIC>                                    0.23
<EPS-DILUTED>                                  0.23