DHB Industries, Inc.                                                EXHIBIT 99.1
August 5, 2004


[DHB Industries Inc. Logo Appears Here]

                         NEWS FROM DHB INDUSTRIES, INC.
                400 Post Avenue; Suite 303 o Westbury, NY 11590
            T: 516/997-1155 o F: 516/997-1144 www.dhbindustries.com


     Investor Contact:                                   Company Contact:
     Robert B. Prag, President                           Dawn M. Schlegel, CFO
     The Del Mar Consulting Group, Inc.                  DHB Industries, Inc.
     858/794-9500                                        516/997-1155
     bprag@delmarconsulting.com                          dschlegel@dhbt.com


FOR IMMEDIATE RELEASE

               DHB INDUSTRIES ANNOUNCES RECORD 2ND QUARTER REVENUE
              OF $86 MILLION AND RECORD EARNINGS OF $0.17 PER SHARE

            -2ND QUARTER INCOME AVAILABLE TO SHAREHOLDERS JUMPS 91%;
                           NET REVENUE INCREASES 52%-

    -COMPANY UPS GUIDANCE FOR FULL-YEAR 2004 REVENUES TO EXCEED $300 MILLION-

                -COMPANY'S CURRENT BACKLOG EXCEEDS $393 MILLION-


WESTBURY,  NY - (August 5, 2004) DHB INDUSTRIES,  INC.  (AMEX:  DHB), the market
leader in the  rapidly  growing  body armor  industry,  today  announced  record
revenues and earnings for the second  quarter  ended June 30, 2004,  posting its
18th  consecutive  year-over-year  increase in quarterly  revenues.  The current
backlog  exceeds $393  million,  an 83% increase  from the $215 million  backlog
reported with the Company's first quarter results on May 6, 2004.

For  the  quarter  ended  June  30,  2004,  DHB  reported   record  revenues  of
$86,066,000,  an increase of 52% as compared to revenues of $56,525,000  for the
second quarter of 2003.  Operating income increased 68% in the second quarter to
a record  $12,990,000  as compared to $7,751,000 in the second  quarter of 2003.
Second  quarter  2004  income  available  to  common  stockholders  was a record
$7,570,000 or $0.17 per diluted share, a 91% increase as compared to $3,961,000,
or $0.09 per diluted share in the second quarter of 2003. The effective tax rate
for the  second  quarter  of 2004 was 39.1% as  compared  to 45.4% in the second
quarter of 2003.  Weighted shares  outstanding on a diluted basis for the second
quarter of 2004 were 45,739,277 as compared to 44,235,879 for the second quarter
of 2003.

Gross  margins  for the second  quarter of 2004 were 27.7%  versus  27.5% in the
second quarter of 2003.  Selling,  general and  administrative  expenses  ("SG&A
expenses")  for the second  quarter of 2004 were 12.7% of net sales versus 13.8%
of net sales for the second quarter of 2003.

For the six  months  ended  June 30,  2004,  DHB  reported  record  revenues  of
$160,469,000, an increase of 56% as compared to revenues of $102,678,000 for the
first six months of 2003. Operating income increased 60% in the first six months
to a record  $23,883,000  as compared to  $14,926,000 in the first six months of
2003.  Income  available  to common  stockholders  in the first


                                    (Page 1)






DHB Industries, Inc.                                                EXHIBIT 99.1
August 5, 2004


six months was a record  $13,839,000 or $0.30 per diluted share,  as compared to
$8,890,000,  or $0.20 per  diluted  share in the first six  months of 2003.  The
effective  tax rate for the first six  months of 2004 was 39.3% as  compared  to
39.6% in the first six months of 2003.  Weighted shares outstanding on a diluted
basis for the first six months of 2004 were 45,440,655 as compared to 43,722,690
for the first six months of 2003.

Gross  margins for the first six months of 2004 were 27.8%  versus  27.7% in the
first six months of 2003.  Selling,  general and administrative  expenses ("SG&A
expenses") for the first six months of 2004 were 12.9% of net sales versus 13.2%
of net sales for the first six months of 2003.

Stockholders'  equity  rose to a  record  $60,737,000  at June 30,  2004,  a 30%
increase as compared to $46,738,000 at year-end December 31, 2003.

SECOND QUARTER HIGHLIGHTS:

     o    On June 8, 2004, DHB  Industries  announced what it believes to be the
          largest  single  contract for armor ever awarded in the history of the
          body armor industry. The contract, valued at $239.4 million over three
          years, was awarded by the U.S. Army Robert Morris  Acquisition  Center
          for  DHB's  recently  developed  Dorsal  Axillary   Protection  System
          (D.A.P.S.). D.A.P.S. is an entirely new business and product line that
          complements  DHB's  Interceptor Body Armor currently being sold to the
          U. S. military which  provides the same level of ballistic  protection
          to areas not  currently  covered by  Interceptor,  including the under
          arm, shoulder and upper arm areas.

     o    In April 2004, DHB expanded its  operations to  accommodate  the rapid
          growth in its Armor Group by opening a third manufacturing facility in
          South Florida. The new 104,000 square foot manufacturing plant located
          in Pompano  Beach has enhanced the Armor  Group's  ability to increase
          production  and  improve  workflow  and  efficiency.  The Armor  Group
          maintains  two  additional  Florida  facilities  in  Oakland  Park and
          Deerfield Beach, plus a facility in Jacksboro, Tennessee.

Dawn Schlegel, CFO of DHB Industries, commented, "During the second quarter, the
Company  once  again  met or  exceeded  all  of its  operating  goals  which  it
previously  provided as guidance to the financial  community on May 6,2004.  The
four  income  statement  items that we deem most  important  - net sales,  gross
margins,  selling,  general and administrative  expenses and operating margins -
all met or exceeded our  expectations.  We are beginning to realize  significant
operating and earnings  leverage as our sales  increase.  Moreover,  the balance
sheet continues to strengthen as stockholders' equity has increased by 30% since
December 31, 2003."

David  Brooks,  Chairman  and  CEO of DHB  Industries,  added,  "DHB  Industries
continues to  experience  extraordinary  growth as order  activity from all four
sectors  of  business  -  military,   law  enforcement,   federal  agencies  and
international  - has been  expanding at a rapid pace for more than a year.  Over
the past ten  months,  DHB has  announced  new  contracts  and  purchase  orders
totaling more than $415 million. To date, our Point Blank subsidiary,  providing
life-saving protection for our troops, has shipped more than 750,000 Interceptor
Outer Tactical  Vests to the US military.  We believe the future outlook for DHB
and its industry-leading soft body armor products remains exceptionally strong."


                                    (Page 2)





DHB Industries, Inc.                                                EXHIBIT 99.1
August 5, 2004


GUIDANCE AND OUTLOOK

DHB  continues  to  experience  accelerating  demand  for  its  industry-leading
protective  soft body  armor  products.  The  Company is  raising  its  previous
guidance,  and now expects  revenues of at least $300  million for the full 2004
year.

CONFERENCE CALL:

DHB will discuss its results during a conference call today to be broadcast live
over the Internet starting at 4:30 p.m. eastern daylight time.

Conference call particulars are as follows:

     o    Date - Thursday, August 5, 2004
     o    Time - 4:30 p.m. eastern daylight time/1:30 p.m. pacific daylight time
     o    Dial in number - (888) 809-3629
     o    Live   Internet    broadcast   and   replay   can   be   accessed   at
          http://www.dhbindustries.com

Those  choosing to listen via telephone  are  encouraged to call in at least ten
minutes  prior  to the  start of the call to  allow  time to  register  with the
operator.

ABOUT DHB INDUSTRIES, INC.

DHB  Industries,  Inc.'s Armor Group is the market leader in the rapidly growing
protective body armor industry. Its highly recognized subsidiaries,  Point Blank
Body  Armor,  Inc.   (http://www.pointblankarmor.com)   and  Protective  Apparel
Corporation of America (PACA)  (http://www.pacabodyarmor.com) are focused on the
design,  manufacture,  and  distribution of bullet resistant and protective body
armor for military, law enforcement,  and corrections in the U.S. and worldwide.
DHB Armor Group's  customers  include the U.S. Army, Air Force,  Navy,  Marines,
Coast Guard,  Secret Service,  FBI, DEA, INS, ATF, NATO, U.S. Marshals,  the NYC
Police Department, the LA Police Department, and the California Highway Patrol.

DHB  Sports   Group   (http://www.ndlproducts.com)   produces   and   markets  a
comprehensive  line of  athletic  supports  and braces,  which are  merchandised
through national  superstore  chains including  Wal-Mart,  Target and Meijer, as
well as private  label  distributors  such as  Amerisource  Bergen and  Cardinal
Health.

DHB maintains  facilities in Westbury,  NY, Pompano Beach,  FL, Deerfield Beach,
FL, Oakland Park, FL, Jacksboro,  TN, and Arlington, VA. To learn more about DHB
Industries, Inc., visit the website at http://www.dhbindustries.com.

         SAFE HARBOR STATEMENT UNDER THE PRIVATE  SECURITIES  LITIGATION  REFORM
ACT OF 1995: THE STATEMENTS  WHICH ARE NOT  HISTORICAL  FACTS  CONTAINED IN THIS
PRESS  RELEASE ARE  FORWARD-LOOKING  STATEMENTS  THAT INVOLVE  CERTAIN RISKS AND
UNCERTAINTIES INCLUDING BUT NOT LIMITED TO RISKS ASSOCIATED WITH THE UNCERTAINTY
OF FUTURE FINANCIAL RESULTS,  ADDITIONAL FINANCING REQUIREMENTS,  DEVELOPMENT OF
NEW PRODUCTS,  GOVERNMENT APPROVAL PROCESSES, THE IMPACT OF COMPETITIVE PRODUCTS
OR PRICING,  TECHNOLOGICAL  CHANGES, THE EFFECT OF ECONOMIC CONDITIONS AND OTHER
UNCERTAINTIES DETAILED IN THE COMPANY'S FILINGS WITH THE SECURITIES AND EXCHANGE
COMMISSION.

            ***STATEMENT OF OPERATIONS AND BALANCE SHEET TO FOLLOW***


                                    (Page 3)





DHB Industries, Inc.                                                EXHIBIT 99.1
August 5, 2004






                      DHB INDUSTRIES, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                 (In thousands, except share and per share data)


                                                         For the Three Months             For the Six Months
                                                            Ended June 30,                  Ended June 30,
                                                      ___________________________     ___________________________

                                                         2004            2003            2004            2003
                                                      ___________     ___________     ___________     ___________
                                                                                          

Net sales                                             $    86,066     $    56,525     $   160,469     $   102,678

Costof goods sold (includes related party
   purchases of $4,917,  $6,931,  $8,219,
   and $13,479, respectively)                              62,186          41,001         115,824          74,186
                                                      ___________     ___________     ___________     ___________

Gross profit                                               23,880          15,524          44,645          28,492

Selling, general and administrative expenses               10,890           7,773          20,762          13,566
                                                      ___________     ___________     ___________     ___________

Income before other income (expense)                       12,990           7,751          23,883          14,926
                                                      ___________     ___________     ___________     ___________

Other income (expense)
Interest expense                                             (359)           (342)           (658)           (671)
Proceeds from settlement of lawsuit                            --              --              --             739
Other income                                                    4              11              14              24
                                                      ___________     ___________     ___________     ___________
Total other income (expense)                                 (355)           (331)           (644)             92
                                                      ___________     ___________     ___________     ___________

Income before income taxes and minority interest           12,635           7,420          23,239          15,018

Income taxes                                                4,936           3,369           9,122           5,948
                                                      ___________     ___________     ___________     ___________

Income before minority interest of subsidiary               7,699           4,051          14,117           9,070

Minority interest of subsidiary                               (39)             --             (98)             --
                                                      ___________     ___________     ___________     ___________

Net income                                                  7,660           4,051          14,019           9,070

Dividend - preferred stock                                    (90)            (90)           (180)           (180)
                                                      ___________     ___________     ___________     ___________

Income available to common stockholders               $     7,570     $     3,961     $    13,839     $     8,890
                                                      ===========     ===========     ===========     ===========

Earnings per common share:

Basic shares                                          $      0.19     $      0.10     $      0.34     $      0.22
                                                      ===========     ===========     ===========     ===========
Diluted shares                                        $      0.17     $      0.09     $      0.30     $      0.20
                                                      ===========     ===========     ===========     ===========

Weighted average shares outstanding:
Basic shares                                           40,808,345      40,458,867      40,776,064      40,436,557
Effect of convertible preferred                           500,000         500,000         500,000         500,000
Warrants                                                4,430,932       3,277,012       4,164,590       2,786,133
                                                      ___________     ___________     ___________     ___________
Diluted shares                                         45,739,277      44,235,879      45,440,655      43,722,690
                                                      ===========     ===========     ===========     ===========

                          ***BALANCE SHEET TO FOLLOW***




                                    (Page 4)





DHB Industries, Inc.                                                EXHIBIT 99.1
August 5, 2004






                      DHB INDUSTRIES, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
              AS OF JUNE 30, 2004 (UNAUDITED) AND DECEMBER 31, 2003
                 (In thousands, except share and per share data)

                                                                                June 30,     December 31,
                                                                                  2004           2003
                                                                                ________     ____________
                                                                                         

ASSETS
Current assets
Cash and cash equivalents                                                       $    102       $    441
Accounts receivable, less allowance for doubtful accounts of
    $936 and $852, respectively                                                   58,787         33,707
Inventories                                                                       74,342         54,753
Deferred income tax assets                                                           262            372
Prepaid expenses and other current assets                                          1,626          1,518
                                                                                ________       ________
Total current assets                                                             135,119         90,791
                                                                                ________       ________

Property and equipment, net                                                        3,025          1,819
                                                                                ________       ________

Other assets
Deferred income tax assets                                                           581            437
Deposits and other assets                                                            418            381
                                                                                ________       ________
Total other assets                                                                   999            818
                                                                                ________       ________
Total assets                                                                    $139,143       $ 93,428
                                                                                ========       ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Current maturities of term loan payable                                         $  4,000       $  2,000
Accounts payable                                                                  12,672          9,465
Accrued expenses and other current liabilities                                    10,065          6,869
Income taxes payable                                                               9,818          5,635
                                                                                ________       ________
Total current liabilities                                                         36,555         23,969
                                                                                ________       ________

Long-term liabilities
Notes payable-bank                                                                32,334         22,012
Term loan payable                                                                  8,500
Other liabilities                                                                    712            502
                                                                                ________       ________

Total liabilities                                                                 78,101         46,483
                                                                                ________       ________

Commitments and contingencies

Minority interest in consolidated subsidiary                                         305            207

Stockholders' equity
Convertible preferred stock, $0.001 par value, 5,000,000 shares authorized,
   500,000 shares of Series A, 12% convertible preferred stock issued and
  outstanding; liquidation preference $3,000                                           1              1
Common stock, $0.001 par value, 100,000,000 shares authorized,                        41             41
  40,822,136 and 40,742,136 issued
Additional paid in capital                                                        35,544         35,384
Accumulated other comprehensive loss                                                 (53)           (53)
Retained earnings                                                                 25,204         11,365
                                                                                ________       ________
Total stockholders' equity                                                        60,737         46,738
                                                                                ________       ________
Total liabilities and stockholders' equity                                      $139,143       $ 93,428
                                                                                ========       ========
                                   *** End ***




                                    (Page 5)