-------------------------
                                                       OMB APPROVAL
                                                       -------------------------
                                                       OMB Number: 3235-0570

                                                       Expires: Nov. 30, 2005

                                                       Estimated average burden
                                                       hours per response: 5.0
                                                       -------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

   CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number 811-08529
                                   ---------------------------------------------

     The Memorial Funds
     ---------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

     6550 Directors Parkway         Abilene, TX            79606
     ---------------------------------------------------------------------------
       (Address of principal executive offices)          (Zip code)

     InCap Service Company, Willow Grove, PA 19090-1904
     ---------------------------------------------------------------------------
                     (Name and address of agent for service)

Registrant's telephone number, including area code: 888 263-5593
                                                   -----------------------------

Date of fiscal year end: 12/31/2003
                        -------------------------------

Date of reporting period: 06/30/2003
                         ------------------------------



ITEM 1.

                              [LOGO] MEMORIAL
                                     FUNDS

                                 MEMORIAL FUNDS
                                  ____________

                              GOVERNMENT BOND FUND

                               GROWTH EQUITY FUND

                               VALUE EQUITY FUND


                               SEMI-ANNUAL REPORT
                                 JUNE 30, 2003



                               TABLE OF CONTENTS

                                                                            Page

FINANCIAL STATEMENTS OF THE MEMORIAL FUNDS
Schedule of Investments:
     Government Bond Fund ................................................     1
     Growth Equity Fund ..................................................     2
     Value Equity Fund ...................................................     4
Statements of Assets and Liabilities .....................................     6
Statements of Operations .................................................     7
Statements of Changes in Net Assets ......................................     8
Financial Highlights .....................................................    10
Notes to Financial Statements ............................................    13



LETTER FROM THE PRESIDENT

DEAR SHAREHOLDER:

I am pleased to bring you this mid-year Semi-Annual Report of the Memorial Funds
for the six month period ended June 30, 2003. The June 30, 2003 net asset values
for the  Government  Bond Fund, the Growth Equity Fund and the Value Equity Fund
are $10.59, $6.65 and $10.05, respectively.  For the six month period ended June
30, 2003 the total return for the Funds are as follows: the Government Bond Fund
is 1.21%**;  the Growth  Equity Fund is  8.02%**;  and the Value  Equity Fund is
13.17%**.

As of June 30, 2003, the U.S. Treasury yields continued to decline from year end
2002.  Three month treasury yields declined 35 basis points to 0.84% from 1.19%,
the ten year treasury  yields  decreased 30 basis points to 3.51% from 3.81% and
the thirty year  treasury  yields  decreased 22 basis points to 4.55% from 4.77%
during the six month period.  These decreases in the period cause us to look for
a higher  probability  of rising  rates in the second  half of 2003.  Short term
rates are at or near 45 year lows. However,  these rates are anticipated to rise
more rapidly over the short term time horizon versus the longer term rates which
are anticipated to rise modestly.

With the higher  probability of higher interest rates,  the Memorial  Government
Bond Fund managers  continue to maintain  durations  shorter than the comparable
index,  which should allow the fund to outperform its index during a rising rate
environment.  Increases  in the U.S.  Treasury  market  and a  continued  use of
mortgage backed securities are expected in the second half of the year.

As of June  30,  2003,  the Dow  Jones  Industrial  Average  index,  the  NASDAQ
Composite  index  and the S&P 500 index all ended  the  period  up.  During  the
period,  the S&P 500 rose to 974.50  from  879.82 at year end,  an  increase  of
10.76% for the year, the NASDAQ  Composite index rose to 1622.80 from 1335.51 at
year  end,  an  increase  of 21.51%  for the year and the Dow  Jones  Industrial
Average  rose to 8985.44  from 8341.63 at year end, an increase of 7.72% for the
year.

As the war concerns  begin to subside,  the focus of the markets is returning to
economic  conditions  of the country and the  prospect  of  corporate  earnings.
Earnings  reports have  generally  been better than expected and interest  rates
remain low. The corporate  dividends and capital gains  taxation  changes should
contribute to a positive  equity market.  As with all rapid equity market rises,
such as the one recently  experienced  since March 2003,  there will be times of
consolidation as the market retraces its steps. However,  recent market activity
is acting in a manner of progressive net gains as the equity markets continue to
advance.  As the public  confidence  grows  with the  success of the war and the
earnings  of  corporations,  we should see  continued  positive  activity in the
equity funds.

The Memorial Growth Equity Fund and the Memorial Value Equity Fund fund managers
are continuing to stand by their strategies with the belief that consistency and
discipline  will  prevail as they select  companies  to add to the  portfolio or
identify companies to remove from the portfolio.



Thank you for the trust and confidence you have placed in the Memorial Funds. We
are  striving  to bring  you a set of  investment  alternatives  and  investment
returns that helps you achieve your financial goals. With volatile and uncertain
markets,  we believe a disciplined  approach to executing an investment plan and
an informed choice of investments will help you be successful. Use this document
to be informed  about the Memorial  Funds and examine how they may contribute to
your success.  I wish you a very  prosperous and successful  investing year with
the Memorial Funds.

Sincerely,

/s/ Carl C. Peterson

Carl C. Peterson
President

** Past performance is not predictive of future results.  Investment  return and
principal value will fluctuate, so that shares, when redeemed, may be worth more
or less than their original cost.

This letter is intended  for the  Memorial  Funds'  shareholders.  It may not be
distributed to prospective investors unless it is preceded or accompanied by the
current Fund prospectus.



- --------------------------------------------------------------------------------
GOVERNMENT BOND FUND
SCHEDULE OF INVESTMENTS
JUNE 30, 2003 (UNAUDITED)
- --------------------------------------------------------------------------------
FACE AMOUNT/
 PRINCIPAL       SECURITY DESCRIPTION                                  VALUE
- --------------------------------------------------------------------------------

GOVERNMENT AGENCY BONDS & NOTES - (17.22%)
     900,000     FHLB, 2.0%, 10/29/04                              $    900,632
   1,100,000     FHLMC, 5.38%, 08/16/06                               1,150,405
   1,300,000     FNMA, 4.25%, 07/15/07                                1,400,217
                                                                   ------------

TOTAL GOVERNMENT AGENCY BONDS & NOTES
(COST $3,423,124)                                                     3,451,254
                                                                   ------------

MORTGAGE BACKED SECURITIES - (34.21%)
     566,040     FHLMC, Series 2177, 6.00%, 01/15/18                    565,837
     316,795     FHLMC, Series 2308, 6.50%, 05/15/30                    321,624
     194,648     FHLMC, Series T-22, 7.12%, 10/25/27                    201,948
   1,100,000     FNMA, Pool 386008, 4.52%, 04/01/13                   1,162,630
     480,619     FNMA, Series 1990-6, 9.0%, 01/25/20                    530,634
     700,000     FNMA, Series 2001-W2, 5.932%, 11/25/30                 716,717
     205,291     FNMA, Series 2001-29, 6.50%, 10/25/29                  207,023
     844,561     GNMA, Pool 476998, 6.50%, 07/15/29                     887,914
      40,429     GNMA, Series 1999-22, 7.0%, 05/21/25                    40,395
     177,263     GNMA, Series 2001-43, 5.50%, 07/20/12                  182,135
     880,000     GNMA, Series 2002-38, 6.0%, 11/16/27                   891,686
     490,802     Vendee Mortgage Trust, Series 1999-3,
                 6.50%, 05/15/06                                        516,937
     600,000     Vendee Mortgage Trust, Series 2002-3,
                 6.0%, 04/15/27                                         628,939
                                                                   ------------

TOTAL MORTGAGE BACKED SECURITIES (COST $6,803,462)                    6,854,419
                                                                   ------------

U.S. TREASURY OBLIGATIONS - (40.60%)
   1,000,000     2.0%, 05/15/06 #                                     1,010,938
   1,000,000     4.0%, 11/15/12                                       1,040,899
   1,425,000     4.75%, 11/15/08 #                                    1,580,137
     850,000     5.625%, 02/15/06 #                                     940,081
   1,675,000     6.25%, 02/15/07                                      1,926,774
   1,425,000     6.50%, 10/15/06                                      1,637,637
                                                                   ------------

TOTAL U.S. TREASURY OBLIGATIONS (COST $7,749,079)                     8,136,466
                                                                   ------------

SHORT TERM INVESTMENTS - (7.19%)
     500,000     FNMA Discount Note, 0%, 08/06/03                        499,399
     941,947     Merrimac Treasury Plus Series Money Market Fund        941,947
                                                                   ------------

TOTAL SHORT TERM INVESTMENTS (COST $1,441,346)                        1,441,346
                                                                   ------------

TOTAL INVESTMENTS (COST $19,417,011) - (99.22%)                    $ 19,883,485
                                                                   ------------

OTHER ASSETS IN EXCESS OF LIABILITIES - (0.78%)                         156,772
                                                                   ------------

TOTAL NET ASSETS - (100%)                                          $ 20,040,257
                                                                   ============

# Part or all of this investment is on loan

    The accompanying notes are an integral part of the financial statements.

                                       1


- --------------------------------------------------------------------------------
GROWTH EQUITY FUND
SCHEDULE OF INVESTMENTS
JUNE 30, 2003 (UNAUDITED)
- --------------------------------------------------------------------------------

    SHARES       SECURITY DESCRIPTION                                  VALUE
- --------------------------------------------------------------------------------

COMMON STOCK - (92.14%)

ADVERTISING - (0.52%)
       1,300     Getty Images, Inc. *                              $     53,690
                                                                   ------------

BANKS - (4.93%)
      12,700     U.S. Bancorp                                           311,150
       3,850     Wells Fargo & Co.                                      194,040
                                                                   ------------
                                                                        505,190
                                                                   ------------

BROADCASTING - (1.65%)
       5,575     Univision Communications, Inc. * #                     169,480
                                                                   ------------

COMPUTER HARDWARE - (4.22%)
       7,725     Dell, Inc. *                                           246,891
       2,250     International Business Machines Corp.                  185,625
                                                                   ------------
                                                                        432,516
                                                                   ------------

COMPUTERS SERVICES AND SOFTWARE - (9.25%)
       4,550     Adobe Systems, Inc.                                    145,918
       2,100     Affiliated Computer Services, Inc. * #                  96,033
       1,725     Cognos, Inc. *                                          46,575
       1,400     Electronic Arts, Inc. *                                103,586
       2,150     Intuit, Inc. * #                                        95,739
      13,625     Microsoft Corp.                                        348,936
       9,200     Oracle Corp. *                                         110,584
                                                                   ------------
                                                                        947,371
                                                                   ------------

COMMERICIAL SERVICES - (1.28%)
       3,550     Iron Mountain, Inc. *                                  131,669
                                                                   ------------

COSMETICS & TOILETRIES SERVICES - (2.31%)
       2,650     Procter & Gamble Co. #                                 236,327
                                                                   ------------

ELECTRONIC COMPONENTS - (1.23%)
       5,125     Microchip Technology, Inc. #                           125,562
                                                                   ------------

ENTERTAINMENT & LEISURE - (1.25%)
       3,950     Carnival Corp. #                                       128,414
                                                                   ------------

FINANCIAL SERVICES - (5.28%)
       7,200     Citigroup, Inc. #                                      308,160
       3,450     Fannie Mae                                             232,668
                                                                   ------------
                                                                        540,828
                                                                   ------------

FOOD AND BEVERAGES- (4.28%)
       6,275     Coca-Cola Enterprises, Inc.                            113,891
       2,425     PepsiCo, Inc.                                          107,912
       7,225     Sysco Corp. #                                          217,039
                                                                   ------------
                                                                        438,842
                                                                   ------------

INSURANCE - (6.36%)
       3,650     Allstate Corp.                                    $    130,122
       4,200     American International Group                           231,756
       1,300     Brown & Brown, Inc.                                     42,250
       4,850     Marsh & McLennan Cos., Inc.                            247,690
                                                                   ------------
                                                                        651,818
                                                                   ------------

MEDICAL PRODUCTS - (7.52%)
       3,075     Cardinal Health, Inc.                                  197,723
       2,835     Johnson & Johnson                                      146,569
       4,775     Medtronic, Inc.                                        229,057
       2,850     Stryker Corp.                                          197,705
                                                                   ------------
                                                                        771,054
                                                                   ------------

MULTIMEDIA - (2.10%)
       4,925     Viacom, Inc. * #                                       215,026
                                                                   ------------

MEDICAL - DRUGS - (1.59%)
       2,925     Gilead Sciences, Inc. *                                162,572
                                                                   ------------

MISCELLANEOUS MANUFACTURER - (5.77%)
       1,420     3M Co.                                                 183,152
      14,245     General Electric Co.                                   408,547
                                                                   ------------
                                                                        591,699
                                                                   ------------

    The accompanying notes are an integral part of the financial statements.

                                       2


- --------------------------------------------------------------------------------
GROWTH EQUITY FUND
SCHEDULE OF INVESTMENTS (concluded)
JUNE 30, 2003 (UNAUDITED)
- --------------------------------------------------------------------------------

    SHARES       SECURITY DESCRIPTION                                  VALUE
- --------------------------------------------------------------------------------

OIL & GAS - (4.59%)
       2,500     Airgas, Inc.                                            41,875
         700     Apache Corp.                                            45,542
       1,600     ENSCO International, Inc.                               43,040
       9,475     Exxon Mobil Corp.                                      340,247
                                                                   ------------
                                                                        470,704
                                                                   ------------

PHARMACEUTICALS - (9.55%)
       3,525     Amgen, Inc. *                                          236,105
       4,900     Merck & Co., Inc.                                      296,695
      11,500     Pfizer, Inc.                                           392,725
         925     Teva Pharmaceutical Industries Ltd. #                   52,660
                                                                   ------------
                                                                        978,185
                                                                   ------------

RESTAURANTS - RETAIL - (1.07%)
       3,050     Brinker International, Inc. *                          109,861
                                                                   ------------

RETAIL STORES - (7.73%)
       4,100     Bed Bath & Beyond, Inc. *                              159,121
       2,500     Best Buy Co., Inc. * #                                 109,800
       5,125     Target Corp. #                                         193,930
       3,300     Walgreen Co.                                            99,330
       4,275     Wal-Mart Stores, Inc.                                  229,439
                                                                   ------------
                                                                        791,620
                                                                   ------------

SEMICONDUCTORS - (2.41%)
      11,875     Intel Corp.                                       $    246,810
                                                                   ------------

TELECOMMUNICATIONS - (4.55%)
      16,150     Cisco Systems, Inc. *                                  267,929
       4,425     SBC Communications, Inc.                               113,059
       2,150     Verizon Communications, Inc.                            84,818
                                                                   ------------
                                                                        465,806
                                                                   ------------

TRANSPORATION - (1.14%)
       3,100     J.B. Hunt Transport Services, Inc. *                   117,025
                                                                   ------------

WASTE MANAGEMENT - (1.56%)
       4,150     Stericycle, Inc. * #                                   159,692
                                                                   ------------

TOTAL COMMON STOCK (COST $10,083,682)                                 9,441,761
                                                                   ------------

SHORT TERM INVESTMENTS - (5.91%)
     504,780     Merrimac Treasury Plus Series Money Market Fund        504,780
     100,245     Merrimac U.S. Government Money Market Fund             100,245
                                                                   ------------

TOTAL SHORT TERM INVESTMENTS (COST $605,025)                            605,025
                                                                   ------------

TOTAL INVESTMENTS (COST $10,688,707) - (98.05%)                    $ 10,046,786
                                                                   ------------

OTHER ASSETS IN EXCESS OF LIABILITIES - (1.95%)                         200,087
                                                                   ------------

TOTAL NET ASSETS - (100%)                                          $ 10,246,873
                                                                   ============

* Non-income producing investment
# Part or all of this investment is on loan

    The accompanying notes are an integral part of the financial statements.

                                       3


- --------------------------------------------------------------------------------
VALUE EQUITY FUND
SCHEDULE OF INVESTMENTS
JUNE 30, 2003 (UNAUDITED)
- --------------------------------------------------------------------------------

    SHARES       SECURIRY DESCRIPTION                                  VALUE
- --------------------------------------------------------------------------------

COMMON STOCK - (99.38%)

AEROSPACE - (1.96%)
         900     United Technologies Corp.                         $     63,747
                                                                   ------------

AGRICULTURE - (2.37%)
       1,700     Altria Group, Inc.                                      77,248
                                                                   ------------

APPAREL - (3.61%)
       1,500     Liz Claiborne, Inc.                                     52,875
       1,900     VF Corp.                                                64,695
                                                                   ------------
                                                                        117,570
                                                                   ------------

APPLIANCES - (1.50%)
       2,000     Maytag Corp.                                            48,840
                                                                   ------------

AUTOPARTS - (4.51%)
       5,600     Delphi Corp.                                            48,328
       4,700     Ford Motor Co. #                                        51,653
       1,300     General Motors Corp.                                    46,800
                                                                   ------------
                                                                        146,781
                                                                   ------------

BANKS - (10.41%)
         800     Bank of America Corp.                                   63,224
       1,800     Banknorth Group, Inc.                                   45,936
       2,100     Charter One Financial, Inc.                             65,478
       1,900     J.P. Morgan Chase & Co.                                 64,942
       1,400     Keycorp                                                 35,378
       1,550     Washington Mutual, Inc.                                 64,015
                                                                   ------------
                                                                        338,973
                                                                   ------------

BUILDING - (1.47%)
       2,000     Masco Corp.                                             47,700
                                                                   ------------

CHEMICALS - (1.33%)
       1,400     Rohm & Haas Co.                                         43,442
                                                                   ------------

COMPUTER WARE - (6.41%)
       2,900     Computer Associates International, Inc. #               64,612
       5,500     Compuware Corp. *                                       31,735
       3,100     Hewlett-Packard Co.                                     66,030
       1,100     Parker Hannifin Corp.                                   46,189
                                                                   ------------
                                                                        208,566
                                                                   ------------

COMSUMER PRODUCTS - (1.92%)
       1,200     Fortune Brands, Inc.                                    62,640
                                                                   ------------

DIVERSIFIED COMGLORERATES - (2.77%)
       1,200     Cooper Industries, Ltd.                                 49,560
         800     PPG Industries, Inc.                                    40,592
                                                                   ------------
                                                                         90,152
                                                                   ------------

ENTERTAINMENT - (1.46%)
       1,900     Brunswick Corp.                                   $     47,538
                                                                   ------------

FINANCIAL GROUPS - (4.98%)
       1,900     Citigroup, Inc.                                         81,320
       1,200     Fannie Mae                                              80,928
                                                                   ------------
                                                                        162,248
                                                                   ------------

FOOD & BEVERAGE - (2.0%)
       3,900     Kroger Co. *                                            65,052
                                                                   ------------

FOREST AND PAPER - (1.52%)
       2,000     MeadWestvaco Corp.                                      49,400
                                                                   ------------

HEALTHCARE - (3.78%)
       2,000     HCA, Inc.                                               64,080
         700     WellPoint Health Networks Inc. *                        59,010
                                                                   ------------
                                                                        123,090
                                                                   ------------

INSURANCE - (9.30%)
       1,150     American International Group                            63,457
         900     Cigna Corp.                                             42,246
       1,400     Hartford Financial Services Group, Inc.                 70,504
       1,800     Lincoln National Corp.                                  64,134
       1,700     Radian Group, Inc.                                      62,305
                                                                   ------------
                                                                        302,646
                                                                   ------------

    The accompanying notes are an integral part of the financial statements.

                                       4


- --------------------------------------------------------------------------------
VALUE EQUITY FUND
SCHEDULE OF INVESTMENTS (concluded)
JUNE 30, 2003 (UNAUDITED)
- --------------------------------------------------------------------------------

    SHARES       SECURIRY DESCRIPTION                                  VALUE
- --------------------------------------------------------------------------------

MISCELLANEOUS MANUFACTURING - (2.38%)
       2,700     General Electric Co.                                    77,436
                                                                   ------------

OIL AND GAS - (8.35%)
       2,100     Ashland, Inc.                                           64,428
         950     ChevronTexaco Corp. #                                   68,590
       1,250     ConocoPhillips                                          68,500
       2,100     Occidental Petroleum Corp.                              70,455
                                                                   ------------
                                                                        271,973
                                                                   ------------

PHARMACEUTICAL - (1.95%)
       1,050     Merck & Co., Inc.                                       63,577
                                                                   ------------

RETAIL - (7.41%)
       1,900     Federated Department Stores #                           70,015
       1,400     Home Depot, Inc.                                        46,368
       1,900     Sears Roebuck and Co. #                                 63,916
       3,900     Sovereign Bancorp, Inc. #                               61,035
                                                                   ------------
                                                                        241,334
                                                                   ------------

STEEL - (1.95%)
       1,300     Nucor Corp.                                             63,505
                                                                   ------------

TELECOMMUNICATIONS - (6.83%)
       1,800     BellSouth Corp.                                   $     47,934
       2,500     SBC Communications, Inc.                                63,875
       3,300     Sprint Corp.-FON Group.                                 47,520
       1,600     Verizon Communications, Inc.                            63,120
                                                                   ------------
                                                                        222,449
                                                                   ------------

TRANSPORTATION - (3.03%)
       2,200     Burlington Northern Santa Fe Corp.                      62,568
       1,200     CSX Corp.                                               36,108
                                                                   ------------
                                                                         98,676
                                                                   ------------

UTILITIES - (6.18%)
         900     Dominion Resources, Inc.                                57,843
       1,900     FirstEnergy Corp.                                       73,055
       3,700     NiSource, Inc.                                          70,300
                                                                   ------------
                                                                        201,198
                                                                   ------------

TOTAL COMMON STOCK (COST $3,095,468)                                  3,235,781
                                                                   ------------

SHORT TERM INVESTMENTS- (3.46%)
                 Merrimac Treasury Plus Series Money
     112,563     Market Fund (cost $112,563)                            112,563
                                                                   ------------

TOTAL INVESTMENTS (COST $3,208,031) - (102.84%)                    $  3,348,344

LIABILITIES IN EXCESS OF OTHER ASSETS - (-2.84%)                        (92,464)
                                                                   ------------

TOTAL NET ASSETS - (100%)                                          $  3,255,880
                                                                   ============

* Non-income producing investment
# Part or all of this investment is on loan

    The accompanying notes are an integral part of the financial statements.

                                       5




- -----------------------------------------------------------------------------------------------------------------------

STATEMENTS OF ASSETS AND LIABILITIES
JUNE 30, 2003 (UNAUDITED)
- -----------------------------------------------------------------------------------------------------------------------
                                                                          GOVERNMENT        GROWTH            VALUE
                                                                          BOND FUND       EQUITY FUND       EQUITY FUND
                                                                         ------------     ------------     ------------
                                                                                                  
ASSETS:
     Investments, at market (identified cost: $19,417,011,
        $10,688,707 and $3,208,031 respectively)                         $ 19,883,485     $ 10,046,786     $  3,348,344
     Collateral for securities loaned (Note 6)                              2,549,020        2,140,575          382,300
     Receivables:
        Dividends                                                                --              8,603            5,437
        Interest                                                              183,100              330               19
        Income due from securities loaned                                         271               78               11
        Fund shares sold                                                       19,484          188,047            9,373
        Prepaid expenses                                                       13,065           15,079            2,664
        Due from Advisor                                                       13,955           15,442           13,911
                                                                         ------------     ------------     ------------
Total assets                                                               22,662,380       12,414,940        3,762,059
                                                                         ------------     ------------     ------------

LIABILITIES:
     Payables:
        Distribution payable                                                   44,497            5,841           11,281
        Investments purchased                                                    --               --            100,773
        Collateral for securities loaned (Note 6)                           2,549,020        2,140,575          382,300
        Fund shares redeemed                                                     --                561
        Administrator fees (Accounting, Distribution, Transfer Agent)           5,862            5,862            5,862
        Other accrued expenses                                                 22,744           15,228            5,963
                                                                         ------------     ------------     ------------
Total liabilities                                                           2,622,123        2,168,067          506,179
                                                                         ------------     ------------     ------------
NET ASSETS                                                               $ 20,040,257     $ 10,246,873     $  3,255,880
                                                                         ============     ============     ============
NET ASSETS CONSIST OF:
        Additional paid-in capital                                       $ 20,024,012     $ 15,734,509     $  4,801,102
        Undistributed net investment income                                     2,158             --               --
        Accumulated realized loss on investments                             (452,387)      (4,845,715)      (1,685,535)
        Net unrealized gain (loss) on investments                             466,474         (641,921)         140,313
                                                                         ------------     ------------     ------------

Total Net Assets                                                         $ 20,040,257     $ 10,246,873     $  3,255,880
                                                                         ============     ============     ============

Shares of Beneficial Interest                                               1,892,476        1,541,554          323,814
                                                                         ============     ============     ============

Net Asset Value, offering and redemption price per share                 $      10.59     $       6.65     $      10.05
                                                                         ============     ============     ============

Market value of securities on loan (Note 6)                              $  2,478,663     $  2,080,243     $    363,763
                                                                         ------------     ------------     ------------


    The accompanying notes are an integral part of the financial statements.

                                       6




- --------------------------------------------------------------------------------------------------------------------------

STATEMENTS OF OPERATIONS
FOR THE PERIOD ENDED JUNE 30, 2003 (UNAUDITED)
- --------------------------------------------------------------------------------------------------------------------------
                                                                             GOVERNMENT        GROWTH            VALUE
                                                                              BOND FUND      EQUITY FUND      EQUITY FUND
                                                                            ------------     ------------     ------------
INVESTMENT INCOME:
                                                                                                     
     Interest                                                               $    408,373     $      2,254     $        164
     Securities lending income (see Notes 2 and 6)                                 1,812              199               57
     Dividends                                                                        --           49,335           37,746
     Miscellaneous income                                                             --            5,835               --
                                                                            ------------     ------------     ------------
Total investment income                                                          410,185           57,623           37,967
                                                                            ------------     ------------     ------------

EXPENSES:
     Investment advisory fees (Note 3)                                            33,183           21,576            6,732
     Shareholder services fees (Note 3)                                           23,702           10,788            3,366
     Administration fees (Note 3)                                                 36,696           36,696           36,696
     Legal fees                                                                   33,914           14,665            3,779
     Audit fees                                                                    5,618            6,100            6,392
     Custody fees (Note 3)                                                         1,978            4,311            2,643
     Trustee fees (Note 3)                                                         6,246            2,853              885
     Compliance fees                                                               2,332            8,582              783
     Report printing fees                                                          2,021              916              286
     Insurance fees                                                                2,777            1,305              392
     Amortization of organization costs (Note 2)                                   1,467            1,467            1,467
     Miscellaneous                                                                 4,959            7,439            2,976
                                                                            ------------     ------------     ------------
Total expenses before waivers and reimbursements                                 154,893          116,698           66,397
     Waivers and reimbursements (Note 4)                                         (64,827)         (64,916)         (50,240)
                                                                            ------------     ------------     ------------
Total expenses, net                                                               90,066           51,782           16,157
                                                                            ------------     ------------     ------------

Net investment income                                                            320,119            5,841           21,810
                                                                            ------------     ------------     ------------

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
     Net realized gain (loss) on investments                                      52,823         (208,552)         (51,172)
     Net change in unrealized appreciation (depreciation) on investments        (147,613)         951,708          376,513
                                                                            ------------     ------------     ------------
                                                                                 (94,790)         743,156          325,341
                                                                            ------------     ------------     ------------

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                        $    225,329     $    748,997     $    347,151
                                                                            ============     ============     ============


    The accompanying notes are an integral part of the financial statements.

                                       7




- -------------------------------------------------------------------------------------------

STATEMENTS OF CHANGES IN NET ASSETS
- -------------------------------------------------------------------------------------------
                                                                 GOVERNMENT BOND FUND
                                                              -----------------------------
                                                              PERIOD ENDED      YEAR ENDED
                                                              JUNE 30, 2003    DECEMBER 31,
                                                              (UNAUDITED)          2002
                                                              ------------     ------------
INCREASE IN NET ASSETS
Operations:
                                                                         
     Net investment income                                    $    320,119     $    724,251
     Net realized gain on investments                               52,823          133,059
     Net change in unrealized appreciation
          (depreciation) on investments                           (147,613)         498,746
                                                              ------------     ------------
     Net increase in net assets resulting from operations          225,329        1,356,056
                                                              ------------     ------------

DISTRIBUTIONS TO SHAREHOLDERS FROM:
     Net investment income - Institutional shares                 (320,523)        (724,438)
                                                              ------------     ------------
     Total Distributions to shareholders                          (320,523)        (724,438)
                                                              ------------     ------------

CAPITAL SHARE TRANSACTIONS
     Sale of shares - Institutional shares                       2,036,033        1,201,695
     Reinvestment of distributions - Institutional shares           45,183           11,739
     Redemption of shares - Institutional shares                  (656,113)        (193,151)
                                                              ------------     ------------
     Net increase from capital transactions                      1,425,103        1,020,283
                                                              ------------     ------------

Total increase in net assets                                     1,329,909        1,651,901

NET ASSETS:
     Beginning of period                                        18,710,348       17,058,447
                                                              ------------     ------------
     End of period (including undistributed net investment
          income of $2,158 and $2,562, respectively)          $ 20,040,257     $ 18,710,348
                                                              ============     ============


CAPITAL SHARE TRANSACTIONS                                       Shares           Shares
                                                              ------------     ------------
     Sale of shares - Institutional shares                         191,265          114,328
     Reinvestment of distributions - Institutional shares            4,262            1,124
     Redemption of shares - Institutional shares                   (61,663)         (18,602)
                                                              ------------     ------------
     Net increase in shares                                        133,864           96,850
                                                              ============     ============


    The accompanying notes are an integral part of the financial statements.

                                       8




- ------------------------------------------------------------------------------------------------------------------------

STATEMENTS OF CHANGES IN NET ASSETS (concluded)
- ------------------------------------------------------------------------------------------------------------------------

                                                                 GROWTH EQUITY FUND               VALUE EQUITY FUND
                                                            ----------------------------    ----------------------------
                                                            PERIOD ENDED     YEAR ENDED     PERIOD ENDED     YEAR ENDED
                                                            JUNE 30, 2003   DECEMBER 31,    JUNE 30, 2003   DECEMBER 31,
                                                            (UNAUDITED)         2002        (UNAUDITED)         2002
                                                            ------------    ------------    ------------    ------------

INCREASE IN NET ASSETS

OPERATIONS:
                                                                                                
     Net investment income (loss)                           $      5,841    $    (14,748)   $     21,810    $     26,198
     Net realized gain (loss) on investments                    (208,552)     (1,710,596)        (51,172)        240,113
     Net change in unrealized appreciation
          (depreciation) on investments                          951,708        (109,524)        376,513        (462,794)
                                                            ------------    ------------    ------------    ------------
     Net increase (decrease) in net assets
          resulting from operations                              748,997      (1,834,868)        347,151        (196,483)
                                                            ------------    ------------    ------------    ------------

DISTRIBUTIONS TO SHAREHOLDERS FROM:
     Net investment income - Institutional shares                 (5,841)           --           (22,300)        (26,272)
                                                            ------------    ------------    ------------    ------------
     Total Distributions to shareholders                          (5,841)           --           (22,300)        (26,272)
                                                            ------------    ------------    ------------    ------------

CAPITAL SHARE TRANSACTIONS
     Sale of shares - Institutional Shares                     2,212,590       3,753,473         297,700       1,260,234
     Reinvestment of distributions - Institutional Shares          4,851            --             9,397            --
     Redemption of shares - Institutional Shares                (488,276)     (3,433,213)        (10,000)     (1,613,609)
                                                            ------------    ------------    ------------    ------------
     Net increase (decrease) from capital transactions         1,729,165         320,260         297,097        (353,375)
                                                            ------------    ------------    ------------    ------------

Total increase (decrease) in net assets                        2,472,321      (1,514,608)        621,948        (576,130)

NET ASSETS:
     Beginning of period                                       7,774,552       9,289,160       2,633,932       3,210,062
                                                            ------------    ------------    ------------    ------------
     End of period (including undistributed net
          investment income of $0, $0, $0 and $174,
          respectively)                                     $ 10,246,873    $  7,774,552    $  3,255,880    $  2,633,932
                                                            ============    ============    ============    ============

CAPITAL SHARE TRANSACTIONS                                     Shares          Shares          Shares          Shares
                                                            ------------    ------------    ------------    ------------
     Sale of shares - Institutional Shares                       358,546         513,980          29,884         130,515
     Reinvestment of distributions - Institutional Shares            729            --               936            --
     Redemption of shares - Institutional Shares                 (78,969)       (447,762)         (1,143)       (149,188)
                                                            ------------    ------------    ------------    ------------
     Net increase (decrease) in shares                           280,306          66,218          29,677         (18,673)
                                                            ============    ============    ============    ============


    The accompanying notes are an integral part of the financial statements.

                                       8




- --------------------------------------------------------------------------------------------------------------------------

FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------------------------------------------------
PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD

                                                                           GOVERNMENT BOND FUND
                                                                           INSTITUTIONAL SHARES
                                              ----------------------------------------------------------------------------
                                              FOR THE PERIOD     FOR THE YEAR   FOR THE YEAR   FOR THE YEAR   FOR THE YEAR
                                                  ENDED             ENDED          ENDED          ENDED          ENDED
                                              JUNE 30, 2003      DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                               (UNAUDITED)           2002           2001           2000           1999
                                                ----------        ----------     ----------     ----------     ----------
                                                                                                
Net Asset Value, Beginning of Period            $    10.64        $    10.27     $    10.09     $     9.50     $    10.25
                                                ----------        ----------     ----------     ----------     ----------

INVESTMENT OPERATIONS:
     Net investment income                            0.18              0.43           0.50           0.53           0.51
     Net realized and unrealized gain
          (loss) on investments                      (0.05)             0.37           0.17           0.59          (0.75)
                                                ----------        ----------     ----------     ----------     ----------

          Total from investment operations      $     0.13        $     0.80           0.67           1.12          (0.24)
                                                ----------        ----------     ----------     ----------     ----------

DISTRIBUTIONS:
     From net investment income                      (0.18)            (0.43)         (0.49)         (0.53)         (0.51)
                                                ----------        ----------     ----------     ----------     ----------
          Total distributions                        (0.18)            (0.43)         (0.49)         (0.53)         (0.51)
                                                ----------        ----------     ----------     ----------     ----------

NET ASSET VALUE, END OF PERIOD                  $    10.59        $    10.64     $    10.27     $    10.09     $     9.50
                                                ==========        ==========     ==========     ==========     ==========

TOTAL RETURN (A)                                      1.21%             7.96%          6.81%         12.12%         (2.39)%

RATIOS/SUPPLEMENTAL DATA
     Net assets, end of period (in 000's)       $   20,040        $   18,710     $   17,058     $   40,501     $   69,082
     Ratio of expenses to average net assets:
       including reimbursement/waiver of fees         0.95%(b)          0.95%          0.86%          0.75%          0.73%
     Ratio of expenses to average net assets:
       excluding reimbursement/waiver of fees         1.63%(b)          1.71%          1.08%          0.87%          0.79%
     Ratio of net investment income to
       average net assets including
       reimbursement/waiver of fees:                  3.38%(b)          4.13%          4.93%          5.51%          5.17%
     Portfolio turnover rate                            48%               43%           118%            50%            25%


(a)  Total  return  would have been lower had certain  expenses not been reduced
     during the period shown.
(b)  Annualized

The accompanying notes are an integral part of the financial statements.

                                       10




- --------------------------------------------------------------------------------------------------------------------------

FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------------------------------------------------
PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD

                                                                            GROWTH EQUITY FUND
                                                                           INSTITUTIONAL SHARES
                                              ----------------------------------------------------------------------------
                                              FOR THE PERIOD     FOR THE YEAR   FOR THE YEAR   FOR THE YEAR   FOR THE YEAR
                                                  ENDED             ENDED          ENDED          ENDED          ENDED
                                              JUNE 30, 2003      DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                               (UNAUDITED)           2002           2001           2000           1999
                                                ----------        ----------     ----------     ----------     ----------
                                                                                                
NET ASSET VALUE, BEGINNING OF PERIOD            $     6.16        $     7.77     $     9.26     $    12.50     $    11.49
                                                ----------        ----------     ----------     ----------     ----------

INVESTMENT OPERATIONS:
     Net investment loss                              --               (0.01)          --            (0.01)         (0.01)
     Net realized and unrealized gain
          (loss) on investments                       0.49             (1.60)         (1.47)         (0.69)          2.67
                                                ----------        ----------     ----------     ----------     ----------

          Total from investment operations            0.49             (1.61)         (1.47)         (0.70)          2.66
                                                ----------        ----------     ----------     ----------     ----------

DISTRIBUTIONS:
     From net investment income                      (0.00)(d)          --             --             --            (0.00)(c)
     From net realized capital gain                   --                --            (0.02)         (2.54)         (1.56)
     Return of capital                                --                --             --             --            (0.09)
                                                ----------        ----------     ----------     ----------     ----------
          Total distributions                         --                --            (0.02)         (2.54)         (1.65)
                                                ----------        ----------     ----------     ----------     ----------

NET ASSET VALUE, END OF PERIOD                  $     6.65        $     6.16     $     7.77     $     9.26     $    12.50
                                                ==========        ==========     ==========     ==========     ==========

TOTAL RETURN (A)                                      8.02%           (20.72)%       (15.82)%        (5.66)%        24.44%

RATIOS/SUPPLEMENTAL DATA
     Net assets, end of period (in 000's)       $   10,247        $    7,775     $    9,289     $   29,889     $   41,833
     Ratio of expenses to average net assets:
       including reimbursement/waiver of fees         1.20%(b)          1.20%          1.11%          1.00%          1.00%(b)
     Ratio of expenses to average net assets:
       excluding reimbursement/waiver of fees         2.70%(b)          2.64%          1.47%          1.18%          1.09%(b)
     Ratio of net investment income (loss) to
       average net assets including
       reimbursement/ waiver of fees:                 0.14%(b)         (0.18)%        (0.06)%        (0.11)%        (0.10)%(b)
     Portfolio turnover rate                            18%               58%            52%            78%           108%


(a)  Total  return  would have been lower had certain  expenses not been reduced
     during the period shown.
(b)  Annualized
(c)  Distributions per share were $0.00055.
(d)  Distributions per share were $0.00386.

    The accompanying notes are an integral part of the financial statements.

                                       11




- --------------------------------------------------------------------------------------------------------------------------

FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------------------------------------------------
PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD

                                                                                                 VALUE EQUITY FUND
                                                                                                INSTITUTIONAL SHARES
                                              ----------------------------------------------------------------------------
                                              FOR THE PERIOD     FOR THE YEAR   FOR THE YEAR   FOR THE YEAR   FOR THE YEAR
                                                  ENDED             ENDED          ENDED          ENDED          ENDED
                                              JUNE 30, 2003      DECEMBER 31,   DECEMBER 31,   DECEMBER 31,   DECEMBER 31,
                                               (UNAUDITED)           2002           2001           2000           1999
                                                ----------        ----------     ----------     ----------     ----------
                                                                                                
NET ASSET VALUE, BEGINNING OF PERIOD            $     8.95        $    10.26     $     9.12     $     8.75     $     9.19
                                                ----------        ----------     ----------     ----------     ----------

INVESTMENT OPERATIONS:
     Net investment income                            0.07              0.12           0.13           0.16           0.08
     Net realized and unrealized gain
       (loss) on investments                          1.10             (1.31)          1.15           0.37          (0.44)
                                                ----------        ----------     ----------     ----------     ----------

          Total from investment operations            1.17             (1.19)          1.28           0.53          (0.36)
                                                ----------        ----------     ----------     ----------     ----------

DISTRIBUTIONS:
     From net investment income                      (0.07)            (0.12)         (0.14)         (0.16)         (0.08)
                                                ----------        ----------     ----------     ----------     ----------
          Total distributions                        (0.07)            (0.12)         (0.14)         (0.16)         (0.08)
                                                ----------        ----------     ----------     ----------     ----------

NET ASSET VALUE, END OF PERIOD                  $    10.05        $     8.95     $    10.26     $     9.12     $     8.75
                                                ==========        ==========     ==========     ==========     ==========

TOTAL RETURN (A)                                     13.17%           (11.66)%        14.08%          6.20%         (3.96)%

RATIOS/SUPPLEMENTAL DATA
     Net assets, end of period (in 000's)       $    3,256        $    2,634     $    3,210     $   17,617     $   37,068
     Ratio of expenses to average net assets:
       including reimbursement/waiver of fees         1.20%(b)          1.20%          1.09%          1.00%          1.00%(b)
     Ratio of expenses to average net assets:
       excluding reimbursement/waiver of fees         4.93%(b)          5.06%          1.82%          1.18%          1.09%(b)
     Ratio of net investment income to
       average net assets including
       reimbursement/waiver of fees:                  1.62%(b)          1.13%          1.26%          1.59%          0.90%(b)
     Portfolio turnover rate                            13%               90%            45%           168%            60%


(a)  Total  return  would have been lower had certain  expenses not been reduced
     during the period shown.
(b)  Annualized

    The accompanying notes are an integral part of the financial statements.

                                       12


- --------------------------------------------------------------------------------

NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2003 (UNAUDITED)
- --------------------------------------------------------------------------------

NOTE 1.   ORGANIZATION

Memorial  Funds (the  "Trust")  is an  open-end  management  investment  company
organized  as  a  Delaware   business  trust.  The  Trust  currently  has  three
diversified  investment  portfolios  (each  a  "Fund"  and,  collectively,   the
"Funds"). The Trust Instrument authorizes each Fund to issue an unlimited number
of shares of beneficial  interest.  The dates of  commencement of operations for
each Fund are as follows:

      Government Bond Fund                       March 30, 1998
      Growth Equity Fund                         March 30, 1998
      Value Equity Fund                          March 30, 1998

NOTE 2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

These financial statements are prepared in accordance with accounting principles
generally accepted in the United States of America, which requires management to
make certain  estimates  and  assumptions  that affect the  reported  amounts of
assets and liabilities,  disclosure of contingent  assets and liabilities at the
date of the  financial  statements  and the  reported  amounts of  increase  and
decrease in net assets from operations during the fiscal period.  Actual results
could differ from those estimates.

The following represent significant accounting policies of the Funds:

SECURITY VALUATION - Securities,  other than short-term securities,  held by the
Funds for which market  quotations  are readily  available  are valued using the
last reported  sales price provided by  independent  pricing  services as of the
close of trading  on the New York Stock  Exchange  (normally  4:00 p.m.  Eastern
time) on each Fund's  business  day. If no sales are  reported,  the mean of the
last bid and asked price is used.  Debt  securities are generally  traded in the
over-the-counter  market and are valued at a price  deemed best to reflect  fair
value as  quoted  by  dealers  who make  markets  in those  securities  or by an
independent pricing source.  U.S. Government  obligations are valued at the last
reported  bid price.  In the  absence of readily  available  market  quotations,
securities  are valued at fair value as determined by the Board of Trustees.  At
June 30, 2003,  no  securities  were valued at fair value as  determined  by the
Board of Trustees.  Securities  with a maturity of 60 days or less are valued at
amortized cost.

REALIZED GAIN AND LOSS - Security transactions are accounted for on a trade date
basis and realized  gains and losses on  investments  sold are determined on the
basis of identified cost.

INTEREST AND DIVIDEND INCOME - Interest  income is accrued as earned.  Dividends
on securities held by the Funds are recorded on the ex-dividend date.

DISTRIBUTIONS  TO  SHAREHOLDERS  -  Distributions  of net  investment  income to
shareholders  are declared daily and paid monthly by the  Government  Bond Fund.
Net investment income distributions,  if any, for the Growth Equity Fund and the
Value  Equity Fund are declared and paid  quarterly.  Net capital  gains for the
Funds, if any, are distributed to shareholders at least annually.  Distributions
are based on  amounts  calculated  in  accordance  with  applicable  income  tax
regulations.

ORGANIZATION  COSTS - Costs  incurred  by the  Funds in  connection  with  their
organization  and  registration  of shares have been  capitalized  and are being
amortized using the straight-line  method over a five-year period beginning with
the commencement of the Funds'  operations.  Organization  costs have been fully
amortized and are no longer being accrued by the Funds effective March 30, 2003.

                                       13


- --------------------------------------------------------------------------------

NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
JUNE 30, 2003 (UNAUDITED)
- --------------------------------------------------------------------------------

FEDERAL TAXES - Each Fund intends to qualify each year as a regulated investment
company and distribute all its taxable income.  In addition,  by distributing in
each calendar year  substantially all its net investment  income,  capital gains
and certain  other  amounts,  if any, each Fund will not be subject to a federal
excise tax. As the Funds intend to meet these minimum distribution requirements,
no federal income tax provision is currently required.

As of December 31, 2002, the Funds have capital loss carryovers in the following
amounts:

                                      AMOUNT          EXPIRING DATE
                                      ------          -------------
Government Bond Fund                $  505,210          12/31/2008
Growth Equity Fund                   2,704,374          12/31/2009
                                     1,658,405          12/31/2010
Value Equity Fund                       34,627          12/31/2007
                                     1,589,319          12/31/2008

SECURITY  LOANS - The Funds may receive  fees or retain a portion of interest on
the  securities or cash received as collateral  for lending  securities.  A Fund
also  continues  to receive  interest or  dividends  on the  securities  loaned.
Securities  loaned are  secured by  collateral  whose  market  value must always
exceed the market value of the securities loaned plus accrued interest.  Gain or
loss in the market price of the securities loaned that may occur during the term
of the loan are reflected in the value of the Fund.

NOTE 3.   ADVISORY, SERVICING FEES AND OTHER TRANSACTIONS WITH AFFILIATES

The investment advisor of each Fund is Parkway Advisors,  L.P. The advisory fees
paid to the Advisor are 0.35% of the average daily net assets of the  Government
Bond Fund and 0.50% of the  average  daily net assets of the Growth  Equity Fund
and the Value  Equity  Fund.  The Advisor has agreed to cap expenses at 0.95% of
the  average  daily  net  assets  of the  Government  Bond Fund and 1.20% of the
average daily net assets of the Growth Equity Fund and the Value Equity Fund. In
addition, the Advisor has retained the following investment sub-advisors (each a
"Sub-advisor")  for each Fund pursuant to an investment  sub-advisory  agreement
with the Advisor:

Government Bond Fund            Eagle Asset Management, Inc.
Growth Equity Fund              Davis Hamilton Jackson & Associates, L.P.
Value Equity Fund               PPM America, Inc.

Currently,  the Advisor pays the  Sub-advisors  of the  Government  Bond Fund an
annual  fee of  0.20%  of  the  average  daily  net  assets  of  the  Fund.  The
Sub-advisors  for the Growth Equity Fund and the Value Equity Fund are currently
paid an annual fee of 0.30% of the average daily net assets of each Fund.

                                       14


- --------------------------------------------------------------------------------

NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
JUNE 30, 2003 (UNAUDITED)
- --------------------------------------------------------------------------------

On  behalf  of each  Fund,  the Trust has  entered  into an  Investment  Company
Services  Agreement  ("ICSA")  with  InCap  Service  Company  ("ISC") to provide
day-to-day  operational  services  to the Funds  including,  but not limited to,
accounting, administrative, transfer agent, dividend disbursement, registrar and
record keeping services. For its services, ISC receives monthly, from each Fund,
a fee of 0.20% of the  average  annual  net assets of the Funds  (decreasing  to
0.15% at  average  annual  net  asset  levels of $25  million  but less than $50
million,  0.10% at average  annual net asset levels of $50 million but less than
$100 million, 0.075% at average annual net asset levels of $100 million but less
than $400 million and 0.03% at average  annual net asset levels  exceeding  $400
million).  The  minimum  fee paid to ISC is $5,917  per  month per Fund.  ISC is
currently earning the minimum fee.

On behalf of each Fund, the Trust has entered into a Distribution Agreement with
InCap Securities,  Inc. to provide distribution services to the Funds including,
but not limited to,  distribution  and underwriter  services.  For its services,
InCap Securities, Inc. receives $250 per month from each Fund.

Investors  Bank & Trust Company serves as the custodian for each Fund, for which
it  receives  a fee from each Fund at an annual  rate as  follows:  0.01% of the
average  daily net assets of the Fund for the first $100  million in Fund assets
and 0.005% of the average  daily net assets of the Fund for the  remaining  Fund
assets.  The  custodian is also paid certain  transaction  fees.  These fees are
accrued  daily by the Funds and are paid monthly based on average net assets and
transactions for the previous month.

The Trust has adopted a  Shareholder  Service Plan which allows it to obtain the
services of the Advisor and other  qualified  financial  institutions  to act as
shareholder  servicing  agents for their  customers.  Under this plan, the Trust
pays  Parkway  Advisors  Group,  Inc.,  a fee at an annual  rate of 0.25% of the
average daily net assets of the Funds' Institutional Shares.

Each Trustee,  who is not an "affiliated person" as defined in the Act, receives
from the Trust an annual fee of $5,000 plus out of pocket expenses. In addition,
each Trustee receives $500 per meeting attended.

NOTE 4.   WAIVER OF FEES

The  Sub-advisors,  InCap  Service  Company,  InCap  Securities,  Inc.  and  the
Shareholder Servicing Agent (Parkway Advisors Group, Inc.) may voluntarily waive
a portion of their fees. For the period ended June 30, 2003,  there were no fees
waived.

In addition,  the Advisor,  under certain  circumstances,  may reimburse certain
expenses of the Funds. The Advisor has agreed to pay expenses in excess of 0.95%
for the Government  Bond Fund and 1.20% for the Growth Equity Fund and the Value
Equity  Fund.  For the period ended June 30, 2003,  Parkway  Advisors,  L.P. has
reimbursed the Funds as follows:

                                     PARKWAY
                                  ADVISORS, L.P.
                                  --------------
Government Bond Fund                 $64,827
Growth Equity Fund                    64,916
Value Equity Fund                     50,240

                                       15


- --------------------------------------------------------------------------------

NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
JUNE 30, 2003 (UNAUDITED)
- --------------------------------------------------------------------------------

NOTE 5.   SECURITIES TRANSACTIONS

The cost of  securities  purchased  and the proceeds  from sales of  securities,
other than  short-term  securities,  for the period ended June 30, 2003, were as
follows:

                                    PURCHASES                     SALES
                            ------------------------    ------------------------
                            U.S. GOV'T.      OTHER      U.S. GOV'T.     OTHER
                            ----------    ----------    ----------    ----------
Government Bond Fund        $2,870,891    $7,016,431    $  533,672    $8,090,285
Growth Equity Fund                  --     2,766,068            --     1,528,144
Value Equity Fund                   --       719,030            --       358,285

For Federal  income tax purposes,  the tax cost basis of  investment  securities
owned,  the  aggregate  gross  unrealized  appreciation,   the  aggregate  gross
unrealized  depreciation and net unrealized  appreciation  (depreciation)  as of
June 30, 2003 were as follows:



                                           GROSS            GROSS       NET UNREALIZED
                                         UNREALIZED      UNREALIZED      APPRECIATION
                          TAX COST      APPRECIATION    DEPRECIATION    (DEPRECIATION)
                        ------------    ------------    ------------     ------------
                                                             
Government Bond Fund    $ 19,417,011    $    505,375    $    (38,901)    $    466,474
Growth Equity Fund        10,774,922         482,682      (1,210,818)        (728,136)
Value Equity Fund          3,268,804         269,900        (190,360)          79,540


NOTE 6.   SECURITIES LENDING

As of June 30, 2003,  the  Government  Bond Fund,  Growth  Equity Fund and Value
Equity Fund had loaned  securities in return for securities and cash collateral,
which was  invested  in various  short-term,  fixed  income  securities  such as
repurchase  agreements,  commercial paper and government and corporate notes and
bonds.  The risks to the Fund from securities  lending are that the borrower may
not provide  additional  collateral  when required or return the securities when
due or when  called by the Fund.  The  value of the  securities  on loan and the
value of the related collateral were as follows:

                                       SECURITIES           COLLATERAL
                                       ----------           ----------

Government Bond Fund                   $2,478,663           $2,549,020
Growth Equity Fund                      2,080,243            2,140,575
Value Equity Fund                         363,763              382,300

                                       16


- --------------------------------------------------------------------------------

NOTES TO FINANCIAL STATEMENTS - (CONTINUED)
JUNE 30, 2003 (UNAUDITED)
- --------------------------------------------------------------------------------

NOTE 7.   DISTRIBUTIONS TO SHAREHOLDERS

As of December 31, 2002, the components of  distributable  earnings on tax basis
were as follows:



                                                          Unrealized
                       Undistributed    Undistributed    Appreciation
                          Ordinary         Capital      (Depreciation),   Distributable
                           Income         Loss, Net           Net         Earnings, Net
                        ------------    ------------     ------------     ------------
                                                              
Government Bond Fund    $      2,562    $   (505,210)    $    614,087     $    111,439
Growth Equity Fund                --      (4,567,502)      (1,663,290)      (6,230,792)
Value Equity Fund                490      (1,596,118)        (274,445)      (1,870,073)


The tax composition of dividends paid during the period ended June 30, 2003 were
as follows:

                                             Ordinary Income
                                             ---------------
Government Bond Fund                            $320,523
Growth Equity Fund                                 5,841
Value Equity Fund                                 22,300

The tax  composition  of dividends  paid during the year ended December 31, 2002
were as follows:

                                             Ordinary Income
                                             ---------------
Government Bond Fund                            $724,438
Growth Equity Fund                                    --
Value Equity Fund                                 26,272

                                       17


                               THE MEMORIAL FUNDS

INVESTMENT ADVISOR
     Parkway Advisors, L.P.
     6550 Directors Parkway
     Abilene, Texas 79606

SHAREHOLDER SERVICING AGENT
     Parkway Advisors Group, Inc.
     6550 Directors Parkway
     Abilene, Texas 79606

DISTRIBUTOR
     InCap Securities, Inc.
     630A Fitzwatertown Road
     Willow Grove, PA 19090

TRANSFER AGENT & DIVIDEND DISBURSING AGENT
     InCap Service Company
     630A Fitzwatertown Road
     Willow Grove, PA 19090

This report is submitted for the general  information of the shareholders of the
Funds.  It is not authorized for  distribution  to prospective  investors in the
Funds unless preceded or accompanied by an effective prospectus,  which includes
information  regarding the Fund's  objectives  and  policies,  experience of its
management, marketability of shares, and other information.



ITEM 2.   CODE OF ETHICS.

Code of Ethics attached hereto as EX-99.CODE ETH.



ITEM 3.   AUDIT COMMITTEE FINANCIAL EXPERT.

Not applicable at this time.

ITEM 4.   PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Not applicable at this time.

ITEM 5.   AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable.

ITEM 6.   [RESERVED]

ITEM 7.   DISCLOSURE  OF PROXY VOTING  POLICIES AND  PROCEDURES  FOR  CLOSED-END
          MANAGEMENT INVESTMENT COMPANIES.

Not applicable.

ITEM 8.   [RESERVED]

ITEM 9.   CONTROLS AND PROCEDURES.

(a) The registrant's principal executive officer and principal financial officer
has concluded  that the  registrant's  disclosure  controls and  procedures  (as
defined in Rule 30a-2(c)  under the  Investment  Company Act of 1940, as amended
(the "1940 Act")) are effective based on their  evaluation of these controls and
procedures as of a date within 90 days of the filing date of this document.

(b) There were no significant  changes in the registrant's  internal controls or
in other  factors  that could affect these  controls  subsequent  to the date of
their  evaluation,  including any corrective  actions with regard to significant
deficiencies and material weaknesses.

ITEM 10.  EXHIBITS

(a)  Code of Ethics attached hereto as EX-99.CODE ETH.

(b)  Certifications  pursuant to Section 302 of the  Sarbanes-Oxley  Act of 2002
are attached hereto as EX-99.CERT. Certifications pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002 are attached hereto as EX-99.906CERT.



                                   SIGNATURES
                           [See General Instruction F]

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant)  Memorial Funds
            -------------------------------------------------------

By (Signature and Title)* /s/ Carl C. Peterson
                         ------------------------------------------
                         Carl C. Peterson, President

Date      July 31, 2003
     --------------------------------------------------------------

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.

By (Signature and Title)* /s/ Carl C. Peterson
                         ------------------------------------------
                         Carl C. Peterson, President

Date      July 31, 2003
     --------------------------------------------------------------

By (Signature and Title)* /s/ Larry Beaver
                         ------------------------------------------
                         Larry Beaver, Treasurer

Date      July 31, 2003
     --------------------------------------------------------------

* Print the name and title of each signing officer under his or her signature.