SCHEDULE 14A INFORMATION

Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act of 1934

[X]  Filed by the Registrant

[ ]  Filed by a Party other than the Registrant

     Check the appropriate box:

     [ ]  Preliminary Proxy Statement

     [ ]  Confidential, for Use of the Commission Only
          (as permitted by Rule 14a-6(e)(2))

     [X]  Definitive Proxy Statement

     [ ]  Definitive Additional Materials

     [ ]  Soliciting Material Pursuant to ss.240.14a-12

             GALAXY NUTRITIONAL FOODS, INC., a Delaware corporation
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)


- --------------------------------------------------------------------------------
     (Name of Person(s) Filing Proxy Statement if other than the Registrant)

     Payment of Filing Fee (Check the approximate box)

     [X]  No fee required.

     [ ]  Fee  computed on table below per Exchange  Act Rules  14a-6(i)(1)  and
          O-11.

          1.   Title of each class of securities to which transaction applies:

          2.   Aggregate number of securities to which transaction applies:

          3.   Per unit price or other underlying value of transaction  computed
               pursuant to Exchange Act Rule O-11 (Set forth the amount on which
               the filing fee is calculated and state how it was determined):

          4.   Proposed maximum aggregate value of transaction:

                                       1


          5.   Total fee paid:


     [ ]  Fee paid previously with preliminary materials.

     [ ]  Check box if any part of the fee is offset as provided by Exchange Act
          Rule  O-11(a)(2)  and identify the filing for which the offsetting fee
          was paid  previously.  Identify  the previous  filing by  registration
          statement number, or the Form or Schedule and the date of its filing.

          1.   Amount Previously Paid:

          2.   Form, Schedule or Registration Statement No.:

          3.   Filing Party:

          4.   Date Filed:

                                       2


                                     [LOGO]
                         GALAXY NUTRITIONAL FOODS, INC.

                         GALAXY NUTRITIONAL FOODS, INC.
                                2441 Viscount Row
                             Orlando, Florida 32809

                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                     TO BE HELD TUESDAY, SEPTEMBER 30, 2003

To the Shareholders:

The Annual  Meeting of  Shareholders  of Galaxy  Nutritional  Foods,  Inc.  (the
"Company"),  will be held  Tuesday,  September  30,  2003 at 10:00  a.m.  at the
Company's headquarters, located at 2441 Viscount Row, Orlando, Florida 32809 for
the following purposes:

     1.   To fix the number of directors at eight and elect a Board of Directors
          for the ensuing periods.

     2.   To approve the issuance by the Company of common stock in the event of
          a conversion of the Company's Series A convertible preferred stock and
          upon the exercise of certain warrants held by the Series A convertible
          preferred stockholders.

     3.   To approve the issuance by the Company of common  stock or  securities
          convertible into common stock in a potential  offering the proceeds of
          which  will  be  used  to  finance  the  Company's  redemption  of any
          outstanding,  unconverted Series A convertible  preferred stock and to
          pay all costs and expenses related to such offering and redemption.

     4.   To approve certain  issuances and potential  issuances of common stock
          or other  securities  convertible  into common stock by the Company to
          officers, directors and key employees.

     5.   To  ratify  the  retention  of BDO  Seidman,  LLP  as the  independent
          auditors of the Company for the fiscal years ending March 31, 2003 and
          March 31, 2004.

     6.   To  transact  such other  business  as may  properly  come  before the
          meeting and any adjournment thereof.

Shareholders  of  record  at the  close of  business  on  August 4, 2003 will be
entitled to vote at the meeting or any adjournment thereof.

                                        By Order of the Board of Directors

                                        /s/ LeAnn Hitchcock
                                        LeAnn Hitchcock
                                        Corporate Secretary
Orlando, Florida
August 22, 2003


SHAREHOLDERS  ARE  REQUESTED  TO SIGN THE  ENCLOSED  PROXY AND  RETURN IT IN THE
ENCLOSED  STAMPED  ENVELOPE BY RETURN MAIL.  IF YOU ATTEND THE MEETING,  YOU MAY
REVOKE YOUR PROXY AND VOTE IN PERSON.

                                       1


                         GALAXY NUTRITIONAL FOODS, INC.
                                2441 VISCOUNT ROW
                             ORLANDO, FLORIDA 32809

                                 PROXY STATEMENT
                                       FOR
                       THE ANNUAL MEETING OF SHAREHOLDERS
                     TO BE HELD TUESDAY, SEPTEMBER 30, 2003

PROXIES IN THE FORM  ENCLOSED  WITH THIS PROXY  STATEMENT  ARE  SOLICITED BY THE
BOARD OF DIRECTORS OF GALAXY  NUTRITIONAL  FOODS,  INC., A DELAWARE  CORPORATION
(THE  "COMPANY"),  FOR THE USE AT THE ANNUAL MEETING OF  SHAREHOLDERS TO BE HELD
TUESDAY, SEPTEMBER 30, 2003 AT 10:00 A.M. AT THE COMPANY'S HEADQUARTERS, LOCATED
AT 2441 VISCOUNT ROW, ORLANDO, FLORIDA 32809.

Only shareholders of record as of August 4, 2003 will be entitled to vote at the
meeting and any adjournment thereof. As of August 22, 2003, 15,153,932 shares of
common  stock,  par  value  $.01 per  share,  of the  Company  were  issued  and
outstanding.  Each share of common stock  outstanding as of the record date will
be  entitled  to one  vote,  and  shareholders  may vote in  person or by proxy.
Execution  of a proxy  will not,  in any way,  affect a  shareholders'  right to
revoke it by written  notice to the  Secretary of the Company at any time before
it is exercised or by delivering a later  executed proxy to the Secretary of the
Company at any time before the original proxy is exercised. This proxy statement
and the form of proxy were first mailed to  shareholders  on or about August 29,
2003. The cost of solicitation related to this proxy statement shall be borne by
the Company.

All properly executed proxies returned in time to be cast at the meeting will be
voted and, with respect to the election of a Board of  Directors,  will be voted
as stated below under "Election of Directors".  Any  shareholder  giving a proxy
has the right to withhold  authority to vote for any  individual  nominee to the
Board of Directors by writing that  nominee's  name in the space provided on the
proxy. In addition to the election of directors,  the shareholders will consider
and vote upon (i) the approval of the issuance by the Company of common stock in
the event of a conversion of the Company's Series A convertible  preferred stock
and upon the  exercise  of certain  warrants  held by the  Series A  convertible
preferred  stockholders,  (ii) the  approval  of the  issuance by the Company of
common stock or securities convertible into common stock in a potential offering
the proceeds of which will be used to finance the  Company's  redemption  of any
outstanding,  unconverted Series A convertible preferred stock and all costs and
expenses related to such offering and redemption,  (iii) the approval of certain
issuances  and  potential   issuances  of  common  stock  or  other   securities
convertible  into common  stock by the Company to  officers,  directors  and key
employees,  and (iv) a proposal to ratify the  retention of BDO Seidman,  LLP as
the  independent  auditors of the Company for the fiscal  years ending March 31,
2003 and March 31,  2004.  Where a choice has been  specified  on the proxy with
respect to the foregoing  matters,  the shares  represented by the proxy will be
voted  in  accordance  with  the  specification,  and  will be  voted  FOR if no
specification is indicated.

The Board of Directors  knows of no other matter to be presented at the meeting.
If any other  matter  should be presented at the meeting upon which a vote might
be taken,  shares  represented by all proxies received by the Board of Directors
will be voted  with  respect  thereto in  accordance  with the  judgment  of the
persons named as attorneys in the proxies.

                                       2


PROPOSAL ONE:  ELECTION OF DIRECTORS

Current Board of Directors
- --------------------------

On December 17, 2002, the Board of Directors voted to expand the number of Board
members to six and appointed Charles L. Jarvie as the Company's  Chairman of the
Board,  Angelo S. Morini as  Vice-Chairman  of the Board,  Thomas R.  Dyckman as
Chairman of the Audit  Committee,  and Michael H. Jordan,  Joseph J. Juliano and
David H. Lipka as additional  directors.  Former directors Dr. Douglas Walsh and
Marshall  Luther  resigned from the Board of Directors  effective as of December
17, 2002,  in order to pursue  other  opportunities.  On December 18, 2002,  the
Board of  Directors  again voted to expand the number of Board  members to seven
and appointed  Christopher J. New, the Company's Chief Executive  Officer,  as a
director.  On April 1, 2003, C. Anthony Wainwright was appointed to the Board to
fill  the  vacancy  created  when  Michael  H.  Jordan  resigned  to  accept  an
appointment  as the  chairman and chief  executive  officer of  Electronic  Data
Systems Corporation.  On May 2, 2003, the Board of Directors voted to expand the
number of Board members to eight and, effective May 30, 2003,  appointed Patrice
M.A. Videlier as a director.  On August 22, 2003,  Charles L. Jarvie resigned as
Chairman of the Board, but will remain a director of the Company. David H. Lipka
was then appointed as the Company's Chairman of the Board.

The Company's  Board of Directors is currently  comprised of eight members,  and
will be fixed at eight  members  after the annual  meeting.  Directors  shall be
elected to serve until the next annual meeting of  shareholders  and until their
successors shall have been elected and qualified.

Nominees
- --------

All of the nominees are currently serving as directors of the Company,  all have
consented to being named herein and all have indicated  their intention to serve
as  directors  of the  Company,  if elected.  Mr. Lipka has agreed to serve as a
director of the Company at the request of  Frederick  A.  DeLuca,  a  beneficial
owner of more than five percent (5%) of Company's  common stock.  Both Mr. Lipka
and Mr. DeLuca are members of the Board of Directors of Doctors Associates, Inc.

The nominees for the Board of Directors and certain  information  about them are
set forth below:

DAVID H. LIPKA
Age:                  73
First Elected:        2002
Experience:           Galaxy  Nutritional Foods, Inc. - Chairman of the Board of
                      Directors  (Aug.  2003);  Director of Doctors  Associates,
                      Inc.  (Subway Stores) and consultant to SCIS Food Services
                      Co.   (2001-present);   DCA  Food   Industries  -  various
                      management positions including President & Chief Executive
                      Officer (1955-1995).
Other Directorships:  Doctors Associates, Inc.

ANGELO S. MORINI
Age:                  60
First Elected:        1987
Experience:           Galaxy  Nutritional Foods, Inc. - Chairman of the Board of
                      Directors  (1987-Dec.  2002),  President (since 1987), and
                      Chief Executive Officer  (1987-Dec.  2002);  Galaxy Cheese
                      Company   -   President   (1980-1987),   General   Manager
                      (1972-1980).
Other Directorships:  None

                                       3


THOMAS R. DYCKMAN
Age:                  71
First Elected:        2002
Experience:           Cornell  University  -  various  positions  including  Ann
                      Whitney  Olin  Professor  of  Accounting,  Dean,  and Vice
                      President  for  Information  Technology  (1964 - present);
                      Financial  Accounting  Standards Board - various positions
                      including consultant, member of FASAC and FAF (1977-1988);
                      Author of more than 60 published articles and 10 books.
Other Directorships:  None

CHARLES L. JARVIE
Age:                  66
First Elected:        2002
Experience:           Galaxy  Nutritional Foods, Inc. - Chairman of the Board of
                      Directors (Dec. 2002-Aug. 2003); Partner with Beta Capital
                      Group    LLC    (2001-present);    President    of    Host
                      Communications,  Inc., New Era Beverage Company,  Schenley
                      Industries,  Inc., Fidelity  Investments  Marketing Corp.,
                      and Dr.  Pepper  Company  (1980-2000);  Procter  &  Gamble
                      Company - various management positions (1959-1979).
Other Directorships:  None

JOSEPH JULIANO
Age:                  52
First Elected:        1999
Experience:           Pepsi-Cola Company - various  management  positions (1973-
                      1988); Pepsi Cola Company Bottling Operations - management
                      (1988-1991);  Pepsi Cola North America - Vice President of
                      Prestige, Sports and Gaming (1991-1998), Vice President of
                      Entertainment Sales (1998-present).
Other Directorships:  Nevada Gold & Casinos, Inc.

CHRISTOPHER J. NEW
Age:                  42
First Elected:        2002
Experience:           Galaxy  Nutritional  Foods, Inc. - Chief Executive Officer
                      (2002-present and Chief Operating Officer  (2001-present);
                      Vice  President of  Commercial  Strategies  for  Tropicana
                      Products of Bradenton,  FL (1993-2001);  Senior  Marketing
                      Manager for Mott's USA (1988-1992).
Other Directorships:  None

                                       4


C. ANTHONY WAINWRIGHT
Age:                  69
First Elected:        2003
Experience:           Vice    Chairman    for    Arnold    Worldwide    Partners
                      (2002-present);   Vice  Chairman  for  McKinney  &  Silver
                      (1997-2001);  Chairman for Harris Drury Cohen (1995-1997);
                      Chairman   for   Compton   Partners,   Saatchi  &  Saatchi
                      (1990-1995);  President & Chief Operating  Officer for The
                      Bloom  Companies  (1980-1989);  Executive Vice President &
                      General Manager for The Marschalk Company (1978-1980); and
                      President & Chief Executive Officer for Wainwright, Spaeth
                      & Wright (1969-1978).
Other Directorships:  Arnold Worldwide Partners,  American Woodmark Corporation,
                      Danka PLC, and Marketing Services Group, Inc.

PATRICE M.A. VIDELIER
Age:                  60
First Elected:        2003
Experience:           Various  management  positions with  Fromageries  Bel, SA,
                      including   the  current   position  as  the  Senior  Vice
                      President  of  Marketing - World;  Unilever  Co. - various
                      marketing management positions (1969-1989).
Other Directorships:  None

Vote Required for Election
- --------------------------

The  affirmative  vote of the  holders of a majority  of  outstanding  shares of
common stock present or  represented  at the annual  meeting is required for the
election of each of the nominees named above. Unless you specify otherwise, your
proxy will be voted to fix the number of directors for the ensuing year at eight
and for the election of the nominees named above, all of whom are now directors.
Abstentions,  broker non-votes,  and instructions on the accompanying proxy card
to withhold authority to vote for one or more of the nominees will result in the
respective  nominees receiving fewer votes. If any nominee becomes  unavailable,
your proxy will be voted for a new nominee  designated by the Board of Directors
unless the Board of Directors reduces the number of directors to be elected. The
Board of  Directors  knows of no  reason  why any  nominee  should  be unable or
unwilling  to  serve,  but if such be the  case,  proxies  will be voted for the
election of some other  person or for fixing the number of directors at a lesser
number. In no event, however, shall the proxies be voted for a greater number of
persons than the number of nominees named.

THE BOARD OF DIRECTORS  RECOMMENDS THAT THE SHAREHOLDERS VOTE "FOR" THE ELECTION
OF EACH OF THE NOMINEES DESCRIBED ABOVE.

                                       5


PROPOSAL TWO:  TO APPROVE THE  ISSUANCE  BY THE  COMPANY OF COMMON  STOCK IN THE
               EVENT OF A  CONVERSION  OF THE  COMPANY'S  SERIES  A  CONVERTIBLE
               PREFERRED STOCK AND UPON THE EXERCISE OF CERTAIN WARRANTS HELD BY
               THE SERIES A CONVERTIBLE PREFERRED STOCKHOLDERS.

Background on the Series A Preferred Stock Financing
- ----------------------------------------------------

Pursuant to a certain Series A Preferred Stock and Warrants  Purchase  Agreement
dated as of April 6, 2001 ("Purchase Agreement"),  BH Capital Investments,  L.P.
and Excalibur Limited  Partnership each purchased 36,323 shares of the Company's
Series A  convertible  preferred  stock (the  "Series A  Preferred  Stock")  and
warrants to purchase  60,000 shares of the Company's  common stock (the "Initial
Warrants"), at an aggregate sales price of approximately $3,082,000.  Each of BH
Capital  Investments,  L.P., and Excalibur Limited  Partnership were also issued
warrants to purchase 60,000 shares of common stock,  which were exercisable only
upon the redemption of the Series A Preferred Stock (the  "Redemption  Warrants"
and,  together  with  the  Initial  Warrants,  the  "Warrants").  Pursuant  to a
Registration Rights Agreement dated as of April 6, 2001, between the Company and
BH  Capital   Investments,   L.P.,  and  Excalibur   Limited   Partnership  (the
"Registration  Rights Agreement"),  the Company agreed to register the shares of
common stock issuable upon  conversion of the Series A Preferred  Stock and upon
exercise  of the  Warrants.  Such  shares  were  included  in  the  Registration
Statement No.  333-70884,  filed with the Securities and Exchange  Commission on
October 3, 2001.  The sale and  issuance  of the  Series A  Preferred  Stock and
Warrants  pursuant to the  Purchase  Agreement  was  authorized  by the Board of
Directors on April 6, 2001.  The proceeds  derived from the sale of the Series A
Preferred Stock and Warrants were used for general working capital purposes.

Purpose of the Proposal
- -----------------------

The  Company is  submitting  this  proposal  for  shareholder  approval  for two
reasons.  First, the Company is contractually obligated to do so pursuant to the
Purchase  Agreement.  And,  second,  the Company is submitting this proposal for
shareholder   approval   pursuant  to  the  listing   standards,   policies  and
requirements  set forth in the American Stock Exchange  Company Guide (the "AMEX
Guide").

     Contractual  Obligation.  On November 7, 2002, the holders of a majority of
the shares of Series A Preferred  Stock exercised their right under the Purchase
Agreement to require the Company to solicit the approval of its shareholders for
the Company's issuance of all of the shares of common stock potentially issuable
upon  conversion of the Series A Preferred Stock in full and the exercise of the
Warrants.  This right  arose when the number of shares of common  stock they are
entitled to receive,  assuming  conversion  of the all of the Series A Preferred
Stock  and  the  exercise  of  the  Warrants,  exceeded  15%  of  the  Company's
then-outstanding  shares of common  stock.  The Company  was  required to hold a
shareholders  meeting to solicit  such  approval on or before  February 5, 2003.
Pursuant to a letter  agreement in January 2003, the holders of Series Preferred
Stock  agreed to  extend  the  deadline  to hold a  meeting  to March 31,  2003.
Subsequently,  pursuant to a Stock Purchase Option Agreement,  dated as of April
24, 2003, the holders of Series A Preferred Stock agreed, among other things, to
extend the deadline to September 30, 2003.

                                       6


     AMEX  Shareholder  Approval  Requirements.  Section  713 of the AMEX  Guide
describes  transactions  for which the American  Stock  Exchange  ("AMEX")  will
require  shareholder  approval as a prerequisite  to approval of applications to
list  additional   shares  to  be  issued  in  connection   such   transactions.
Specifically,  shareholder  approval  is  required  under these AMEX rules for a
transaction, other than a public offering, involving:

     o    the sale,  issuance,  or  potential  issuance by the company of common
          stock (or  securities  convertible  into common stock) equal to 20% or
          more of presently  outstanding stock for less than the greater of book
          or market value of the stock.

Because  the Series A  Preferred  Stock  financing  described  in this  proposal
involves  the  potential  issuance by the Company of common  stock below  market
value that, together with certain other issuances of common stock by the Company
required to be counted for  purposes of this AMEX rule,  amounts to greater than
20% of its presently  outstanding common stock, the proposal is subject to these
AMEX shareholder approval rules and, therefore, requires your approval.

Terms of the Series A Preferred Stock
- -------------------------------------

As of August  22,  2003,  55,884  shares of the  72,646  shares of the  Series A
Preferred Stock issued pursuant to the Purchase Agreement,  together with 11,785
shares  of  Series A  Preferred  Stock  accrued  as  dividends  pursuant  to the
Company's Restated Certificate of Incorporation,  were the only shares of Series
A  Preferred  Stock  issued and  outstanding.  The Series A  Preferred  Stock is
subject  to  certain  designations,  preferences  and  rights  set  forth in the
Company's Restated Certificate of Incorporation, including the following:

     -    Dividend  Rights - Each  holder  of Series A  Preferred  Stock is also
          entitled  to  receive a stock  dividend  equal to 10% of the  holder's
          shares of Series A Preferred  Stock for the first year after  issuance
          and a stock or cash  dividend  equal to 8% of the  holder's  shares of
          Series A  Preferred  Stock  for  each of the  subsequent  three  years
          thereafter.  All  accrued  dividends  shall  become  payable  upon the
          conversion  of the shares of Series A  Preferred  Stock.  All  accrued
          stock  dividends  related to the  converted  shares were paid upon the
          recent conversion described below.

     -    Terms of Conversion - Each holder of Series A Preferred  Stock has the
          right to convert  such shares into shares of common stock at any time,
          at a current  conversion  rate (subject to appropriate  adjustment for
          stock splits, stock dividends,  recapitalizations  and similar events)
          equal to the quotient of:

          o    $48.18,  plus all accrued dividends that are then unpaid for each
               share of Series A Preferred Stock then held by the holder,

               divided by,

          o    the  lesser  of (x)  1.75  or (y) 95% of the  average  of the two
               lowest  closing bid prices on the American  Stock Exchange of the
               common stock out of the fifteen trading days immediately prior to
               conversion.

          In no case,  however,  shall any holder of Series A Preferred Stock be
          permitted to convert Series A Preferred  Stock in an amount that would
          cause  such  holder  to  beneficially  own at any given  time,  in the
          aggregate,  such number of shares of common  stock which would  exceed
          9.99% of the aggregate outstanding shares of common stock, unless such
          holder waives such restriction upon not less than 61 days prior notice
          to the Company.  The number of shares  issuable upon conversion of the

                                       7


          Series A  Preferred  Stock will vary  depending  upon the  closing bid
          prices of the Company's common stock on the AMEX.

          On December 26, 2002,  Excalibur  Limited  Partnership  and BH Capital
          Investments,  L.P.  converted  10,378  and  4,884  shares  of Series A
          Preferred Stock,  respectively,  plus accrued dividends,  into 424,950
          and 199,986 shares of common stock, respectively. The conversion price
          was $1.3633 based on 95% of the average of the two lowest  closing bid
          prices on the AMEX for the fifteen trading days  immediately  prior to
          conversion.  On June 3, 2003, BH Capital  Investments,  L.P. converted
          1,500 shares of Series A Preferred  Stock into 52,302 shares of common
          stock. The conversion price was $1.6483 based on 95% of the average of
          the two lowest closing bid prices on the AMEX for the fifteen  trading
          days immediately prior to conversion.

          If all of the remaining  outstanding  shares of the Series A Preferred
          Stock,  including accrued dividends thereon,  were converted on August
          22,  2003,  the  Company  would be  required  to  issue  approximately
          1,862,987 shares based on a conversion price of $1.75.

     -    Redemption  Provisions  - Each holder of Series A Preferred  Stock has
          the right to  require  the  Company  to redeem  all or any part of the
          Series  A  Preferred  Stock  at any  time  subsequent  to  the  fourth
          anniversary of the date of issuance of the Series A Preferred Stock to
          such holder or upon the occurrence of the following events:

          o    A  consolidation  or merger of the  Company or the sale of all or
               substantially all of the assets of the Company;

          o    Inability  for 30  days  or  more  of any  holders  of  Series  A
               Preferred  Stock  to  sell  their  securities   pursuant  to  the
               registration statement registering such securities as a direct or
               indirect  result of any  action or  omission  of the  Company  in
               breach of the Registration Rights Agreement;

          o    The Company  shall fail or default in the timely  performance  of
               any obligation (i) to issue shares upon  conversion of the Series
               A Preferred  Stock or upon  exercise of the  Warrants as and when
               required by the Purchase  Agreement,  (ii) to remove  restrictive
               legends   pursuant   to  the   Purchase   Agreement,   and  (iii)
               constituting a registration default under the Registration Rights
               Agreement;

          o    The Company  amends its  Certificate of  Incorporation  or Bylaws
               without the consent of holders of Series A Preferred Stock, which
               amendment  materially  and  adversely  affects  the rights of any
               holder of Series A Preferred Stock;

          o    The  termination  of  employment  of  Angelo  S.  Morini as Chief
               Executive  Officer  of  the  Company,  whether  by  the  Company,
               resignation or otherwise (the holders of Series A Preferred Stock
               waived their redemption rights with respect to the resignation of
               Mr. Morini as Chief Executive Officer on December 17, 2002);

          o    The  Company's  common stock ceases to be listed on AMEX,  unless
               such common  stock is  simultaneously  being listed on the Nasdaq
               National Market or the Nasdaq SmallCap Market;

          o    Any  lender or any  holder of  indebtedness  of the  Company  for
               borrowed  money in excess of $250,000  shall  declare an event of
               default pursuant to documents  evidencing such  indebtedness that
               enables or permits the

                                       8


               holder  of such  indebtedness  to  require  the  payment  of such
               indebtedness prior to its schedules maturity;

          o    Failure by the Company to have sufficient  shares of common stock
               authorized for issuance upon conversion of the Series A Preferred
               Stock and exercise of the Warrants; and

          o    The Company  fails (i) to solicit the  approval of this  proposal
               within  ninety (90) days of notice from the holders of the Series
               A Preferred  Stock,  or (ii) to secure  shareholder  approval for
               this proposal.

          The last redemption event described above would be triggered,  and the
          Company  would be  required  to redeem for cash the Series A Preferred
          Stock in full, if the Company fails to secure shareholder approval for
          this proposal.  The redemption  price would be the greater of (a) 100%
          of the original  purchase price,  plus accrued  dividends,  or (b) the
          market  value of the  shares of common  stock  into which the Series A
          Preferred  Stock  would  convert  assuming  conversion  in  full  were
          permitted.

          The Company  previously  had a right to redeem all of the  unconverted
          shares of the Series A Preferred Stock  originally  issued because the
          conversion  price had fallen and remained below $3.10 for more than 90
          days and the  Company  had  received  notice  from the  holders of the
          Series A Preferred  Stock of such fact that the Company may redeem all
          of the shares of the Series A Preferred  Stock  originally  purchased.
          The Company did not exercise its right of redemption and such right of
          redemption has expired.

          In the event the Company  redeems the Series A Preferred  Stock,  then
          the Redemption Warrants become exercisable.

     -    Voting Rights - So long as at least  twenty-five  percent (25%) of the
          shares of Series A Preferred Stock issued is outstanding,  the Company
          may not,  without first obtaining the affirmative vote written consent
          of  the  holders  of  not  less  than  sixty   percent  (60%)  of  the
          then-outstanding  shares of the Series A Preferred Stock,  take any of
          the following actions:

          o    take any action that  materially and adversely  alters or changes
               the powers,  rights,  preferences  or  privileges of the Series A
               Preferred Stock;

          o    redeem,  purchase or  otherwise  acquire for value or declare and
               pay or set aside  funds for the payment of any  dividend  (except
               dividends  payable  in  Common  Stock or  preferred  stock)  with
               respect to, any certain shares of capital stock;

          o    authorize or issue additional shares of Series A Preferred Stock;

          o    authorize  or issue any equity or debt  security on a parity with
               or having  preference  or  priority  over the Series A  Preferred
               Stock as to liquidation preferences,  redemption rights, dividend
               rights, or otherwise, with certain exceptions;

          o    consent  to any  liquidation,  dissolution  or  winding up of the
               Company; or

          o    amend, restate, modify or alter the By-Laws of the Company in any
               way which  adversely  affects  the  rights of the  holders of the
               Series A Preferred Stock.

                                       9


     -    Liquidation  Rights - The holders of the Series A Preferred  Stock are
          entitled  to a  liquidation  preference,  prior to the  payment of any
          amounts  payable to the holders of the common stock,  in an amount per
          share equal to the $48.18,  plus all accrued dividends that are unpaid
          for each share of Series A Preferred Stock then held by the holder.

The Initial Warrants held by BH Capital Investments,  L.P. and Excalibur Limited
Partnership were initially  exercisable for a period of five years from April 6,
2001, at a per share exercise price of $5.30.  Subsequently,  the Company agreed
to reduce the per share exercise price on the Initial Warrants to $2.67 in order
to induce the holders of the Initial Warrants to exercise their Initial Warrants
immediately. The Initial Warrants were exercised on or about January 17, 2002 at
a price per share equal to $2.67,  which price was $2.54 below the market  price
of the Company's common stock on January 17, 2002.

On December 26, 2002,  Excalibur Limited Partnership and BH Capital Investments,
L.P.   converted   10,378  and  4,884  shares  of  Series  A  Preferred   Stock,
respectively,  plus accrued dividends, into 424,950 and 199,986 shares of common
stock, respectively. The conversion rate was $1.3633 based on 95% of the average
of the two  lowest  closing  bid  prices on AMEX for the  fifteen  trading  days
immediately prior to conversion.  On June 3, 2003, BH Capital Investments,  L.P.
converted  1,500 shares of Series A Preferred Stock into 52,302 shares of common
stock.  The conversion  price was $1.6483 based on 95% of the average of the two
lowest closing bid prices on the AMEX for the fifteen  trading days  immediately
prior to conversion.  Therefore,  as of August 22, 2003, there are 55,884 shares
of the Series A Preferred Stock outstanding,  which represents approximately 77%
of the original  issuance of 72,646 shares.  Additionally as of August 22, 2003,
the  Company  would be required to issue  11,785  additional  shares of Series A
Preferred  Stock  as  payment  of  the  accrued  dividends.   Excalibur  Limited
Partnership  and BH Capital  Investments,  L.P. hold 25,945 and 29,939 shares of
Series A Preferred Stock,  respectively,  constituting  approximately  46.4% and
53.6% of such outstanding shares, respectively.

Effects of this Proposal
- ------------------------

The issuance to date of shares of common stock upon  conversion of the converted
shares of Series A Preferred  Stock and upon the exercise of the  Warrants  have
had, and the issuance of  additional  shares of common stock upon  conversion of
the  remaining  shares of Series A  Preferred  Stock  will  have,  the effect of
diluting  the  Company's  earnings  per share and the  voting  power of  current
shareholders who have not or will not acquire  sufficient  additional  shares to
maintain their percentage of share ownership.

The  following  table  demonstrates  the dilutive  effect on the voting power on
current  shareholders  of the conversion of the  outstanding  shares of Series A
Preferred Stock (assuming conversion as of August 22, 2003):

     Dilutive Effect on Voting Power
     ----------------------------------------------------------------------

     Shares of common stock currently outstanding                15,153,932
     Shares of common stock into which the
       Series A Preferred Stock is convertible into
       as of August 22, 2003                                      1,862,987
                                                                 ----------
     Pro-forma shares of common stock outstanding                17,016,919
                                                                 ==========

                                       10


If the remaining shares of the Series A Preferred Stock were converted to common
shares in accordance with the terms stated above,  there would be a 12% dilution
in the Company's common stock.  Additionally,  Excalibur Limited Partnership and
BH Capital Investments, L.P. together would own 13% of the Company's outstanding
common stock.

The following table  demonstrates the dilutive effect on the Company's  earnings
per share of the  conversion  of the  outstanding  shares of Series A  Preferred
Stock:

     Dilutive Effect on Earnings Per Share(1)
     ---------------------------------------------------------------------

     Earnings per share prior to conversion                       $   0.07
     Earnings per share assuming conversion
         of all outstanding shares of Series A Preferred Stock    $   0.06
                                                                  --------
     Dilution per share                                           $   0.01
                                                                  ========

     (1) The  earnings per share is based on the  Company's  reported Net Income
     for the year  ended  March 31,  2003 of  $1,034,128  divided  by the shares
     outstanding as reported above.

If the Company  does not secure  shareholder  approval  for this  proposal,  the
Company would thereby become immediately obligated to redeem for cash all of the
outstanding shares of Series A Preferred Stock. The redemption price, calculated
as of August 22, 2003 based on a conversion  price of $1.75 per common share and
a market  price of $2.684 (the 5-day  average of the closing bid prices on AMEX)
per common share, would be approximately  $5,000,258. If the shareholders do not
approve this  proposal,  the Company would be in default of its  Certificate  of
Incorporation  and the  Company's  obligation  to the  holders  of the  Series A
Preferred  Stock  would  become a debt of the  Company,  thereby  weakening  the
Company's  balance  sheet.  Additionally,  a  default  by  the  Company  of  its
redemption  obligations  is likely to lead to default by the  Company  under its
credit facilities from Textron  Financial  Corporation and SouthTrust Bank which
could  give  such  lenders  the  right  to  accelerate   the  loans,   whereupon
substantially  all of the  Company's  debt  would  become  immediately  due  and
payable, and the right to exercise their other remedies,  including the right to
foreclose on all of the Company's  assets.  The Company does not currently,  and
likely will not in the foreseeable  future,  have available cash to satisfy this
potential  obligation.  If the  Company  is unable  to  satisfy  the  redemption
obligations,  the Company's  business,  prospects,  results of operations,  cash
flows, future growth and the market price of its common stock will be negatively
affected and, if its failure to satisfy its  redemption  obligations  leads to a
default under its credit  facilities and such defaults are not waived by Textron
Financial Corporation and SouthTrust Bank, the Company will suffer a substantial
risk that it may not be able to continue as a going concern.

Vote Required for Approval
- --------------------------

The  affirmative  vote of the  holders of a majority  of  outstanding  shares of
common stock present or  represented  at the annual  meeting is required for the
approval of this proposal.  In accordance with Delaware law, abstentions will be
counted for  purposes  of  determining  both  whether a quorum is present at the
meeting and the total number of shares  represented and voting on this proposal.
While broker  non-votes will be counted for purposes of determining the presence
or absence of a quorum,  broker  non-votes  will not be counted for  purposes of
determining  the number of shares  represented  and voting  with  respect to the
particular   proposal  on  which  the  broker  has   expressly  not  voted  and,
accordingly,  will not affect the approval of this  proposal.  Mr.  Morini,  the
Company's President and largest beneficial shareholder,  has executed a proxy in
favor of the holders of the Series A Preferred  Stock granting them the right to
vote all of his shares in favor of this  proposal.  As of the record  date,  Mr.
Morini was entitled to vote 3,444,272

                                       11


shares of common stock, or 23% of the Company's outstanding common stock on that
date.

Accordingly, the Company expects all of Mr. Morini's shares to be voted in favor
of this proposal at the meeting.

THE BOARD OF DIRECTORS  RECOMMENDS THAT THE SHAREHOLDERS VOTE "FOR" THE APPROVAL
OF THE ISSUANCE BY THE COMPANY OF COMMON  STOCK IN THE EVENT OF A CONVERSION  OF
THE  COMPANY'S  SERIES A  CONVERTIBLE  PREFERRED  STOCK AND UPON THE EXERCISE OF
CERTAIN WARRANTS HELD BY THE SERIES A CONVERTIBLE PREFERRED STOCKHOLDERS.

                                       12



PROPOSAL THREE: TO  APPROVE  THE  ISSUANCE  BY THE  COMPANY  OF COMMON  STOCK OR
                SECURITIES   CONVERTIBLE   INTO  COMMON  STOCK  IN  A  POTENTIAL
                OFFERING,  THE  PROCEEDS  OF WHICH WILL BE USED TO  FINANCE  THE
                COMPANY'S  REDEMPTION OF ANY OUTSTANDING,  UNCONVERTED  SERIES A
                CONVERTIBLE  PREFERRED  STOCK AND TO PAY ALL COSTS AND  EXPENSES
                RELATED TO SUCH OFFERING AND REDEMPTION.

Relation of Proposal Three to Proposal Two
- ------------------------------------------

Proposal  Two is to approve the  issuance by the Company of common  stock in the
event of a conversion by the Company's Series A convertible  preferred stock and
upon the exercise of certain warrants held by the Series A convertible preferred
stockholders.  This Proposal  Three is to approve the issuance by the Company of
common  stock  or  securities  convertible  into  common  stock  in a  potential
offering, the proceeds of which will be used to finance the Company's redemption
of any outstanding,  unconverted Series A convertible preferred stock and to pay
all costs  and  expenses  related  to such  offering  and  redemption.  Although
Proposal Two and Proposal Three are related because they both are based upon the
Series A convertible  preferred  stock,  each of Proposal Two and Proposal Three
should be considered on its own merits. Your action on one of the proposals does
not require that you take, or preclude you from taking, any particular action on
the other proposal.

Reasons for Redemption
- ----------------------

The Board of Directors and  management  believe it to be in the best interest of
the Company that all outstanding,  unconverted  shares of the Series A Preferred
Stock be  converted by the holders  thereof or be redeemed by the  Company.  The
Board of Directors and management believe that the designations, preferences and
rights of the Series A Preferred Stock (see Proposal Two for  description)  have
had,  and will  continue to have,  a material  adverse  effect on the  financial
condition of the Company and the market price of the Company's common stock. The
Board of  Directors  and  management  believe  that any such  adverse  effect is
caused,  in part, by the  following:  (i) the market  overhang and potential for
dilution created by Series A Preferred Stock, (ii) the fact that the formula for
determining the conversion  price,  from time to time, of the Series A Preferred
Stock (95% of the  average of the two lowest  closing bid prices on the AMEX for
the fifteen trading days  immediately  prior to conversion)  permits the holders
thereof to convert it only when it is beneficial to them, (iii) the dividend and
liquidation  rights  attributable  to the  Series A  Preferred  Stock,  (iv) the
holders' option to require that the Company redeem any outstanding,  unconverted
shares of the Series A Preferred Stock on April 6, 2005, and the potential for a
required  redemption upon the occurrence of certain other events as described in
Proposal  Two  at a time  when  the  Company  may  not be  able  to  afford  the
redemption, and (v) the effects that the antidilution rights attributable to the
Series A Preferred  Stock have had since its issuance on the Company's  offering
of its equity securities.

Currently,  the Company is not obligated to redeem the Series A Preferred  Stock
nor does the  Company  have the right to  require  the  holders  of the Series A
Preferred  Stock to  submit  for  redemption  their  Series A  Preferred  Stock.
However,  as  discussed  above in Proposal  Two,  the Company may be required to
redeem  the Series A  Preferred  Stock upon the  occurrence  of certain  events,
including the failure of the Company to secure the approval of Proposal Two.

                                       13


Terms of Offering
- -----------------

In order to fund a potential  redemption  of the Series A Preferred  Stock,  the
Board of Directors is  considering a private  placement by the Company of common
stock or  other  securities  convertible  into  common  stock.  If the  Board of
Directors  determines  that securities  convertible  into common stock are to be
issued in the  private  placement,  the terms of the  securities  to be  issued,
including  dividend  or  interest  rates,   conversion  prices,  voting  rights,
redemption prices, maturity dates, and similar matters will be determined by the
Board of  Directors.  The Board of Directors  has not  determined  the terms and
conditions of the offering  although it is anticipated that the offering will be
for a number of shares  sufficient  to redeem in full the  outstanding  Series A
Preferred Stock with an offering price at a discount to the market price for the
common stock. It is also  anticipated  that the Company will grant  registration
rights to the  purchasers  in the  offering  pursuant to which the Company  will
agree  to  file a  registration  statement  with  the  Securities  and  Exchange
Commission  to register  for resale any shares of common stock  constituting  or
underlying the securities  purchased and list such shares with AMEX. The Company
does not intend to seek further authorization for the issuance of the securities
to be offered in the private  placement by a vote of the  shareholders  prior to
any issuances, unless required by law.

On April 24, 2003,  Excalibur  Limited  Partnership and BH Capital  Investments,
L.P. granted to the Company an option,  exercisable at the Company's discretion,
to purchase  the Series A Preferred  Stock owned by the  preferred  shareholders
immediately  prior to the consummation of any such purchase.  The exercise price
for each share of Series A Preferred Stock under the option is $50.588, provided
that,  from and after June 15, 2003,  the exercise  price  increase by an amount
equal to 2.5% per month until the purchase is consummated,  plus all accrued but
unpaid dividends on such shares.  As of August 22, 2003, there are 55,884 shares
of the Series A Preferred Stock outstanding,  which represents approximately 77%
of the original  issuance of 72,646 shares.  Additionally as of August 22, 2003,
the  Company  would be  required to pay for each share of the Series A Preferred
Stock $10.16 related to accrued dividends.  Excalibur Limited Partnership and BH
Capital  Investments,  L.P.  hold 25,945 and 29,939 shares of Series A Preferred
Stock,  respectively,   constituting  approximately  46.4%  and  53.6%  of  such
outstanding  shares,  respectively.  As of August 22, 2003,  the total  exercise
price of the option  for the 55,884  shares of  outstanding  Series A  Preferred
Stock, plus accrued dividends thereon would be $3,555,296. The option expires on
the  earlier of five days after the date of the  Company's  annual  shareholders
meeting to which this proxy  relates or September  30, 2003.  Excalibur  Limited
Partnership  and BH Capital  Investments,  L.P. are not  obligated to accept the
Company's  redemption  of the Series A Preferred  Stock  except  pursuant to the
option.

In the event the  Company  desires to redeem the Series A Preferred  Stock,  but
under terms  different than those set forth in the option,  or fails to exercise
the option prior to its  expiration on September  30, 2003,  the Company will be
required to negotiate the terms of the redemption with the holders of the Series
A Preferred Stock.  There can be no assurance that the holders will agree to any
such  redemption or that the terms of such  redemption will be acceptable to the
Board of Directors.

In accordance with the original Purchase  Agreement,  the redemption price would
be the  greater  of (a)  100%  of the  original  purchase  price,  plus  accrued
dividends,  or (b) the market value of the shares of common stock into which the
Series  A  Preferred  Stock  would  convert  assuming  conversion  in full  were
permitted.  This  redemption  price  calculated as of August 22, 2003 based on a
conversion  price of $1.75 per common  share and a market  price of $2.684  (the
5-day  average of the  closing  bid prices on AMEX) per common  share,  would be
$5,000,258.

                                       14


The Company does not currently  have  sufficient  available cash to consummate a
redemption.  If the  Company  elects to  pursue a  redemption,  it will  require
additional financing to fund any redemption of the Series A Preferred Stock. Due
to restrictions on the Company's ability to incur additional debt imposed by the
lenders of the  Company's  credit  facilities,  management  believes that it can
obtain such  financing  only by issuing  common stock or securities  convertible
into common stock.

Purpose for Proposal
- --------------------

The  anticipated  need to list  the  shares  issued  or to be  issued  in such a
financing  requires the Company to secure the approval of its  shareholders  for
the issuance.  Section 713 of the AMEX Guide provides that shareholder  approval
is required  for any  transaction  involving  the sale,  issuance,  or potential
issuance by the company of common stock (or securities  convertible  into common
stock)  equal to 20% or more of  presently  outstanding  stock for less than the
greater of book or market  value of the stock as a  prerequisite  to approval of
applications  to  list  additional  shares  to  be  issued  in  connection  such
transactions.  Because the  financing  described in this  proposal  involves the
potential  issuance by the Company of common stock that,  together  with certain
other  issuances  of common  stock by the  Company  required  to be counted  for
purposes  of this  AMEX  rule,  amounts  to  greater  than 20% of its  presently
outstanding common stock at below market value, the proposal is subject to these
AMEX shareholder approval rules and, therefore, requires your approval.

Effects of this Proposal
- ------------------------

The issuance of additional  shares of common stock or the rights to acquire such
shares  would have the effect of diluting the  Company's  earnings per share and
would  dilute  the  voting  power of  current  shareholders  who do not  acquire
sufficient additional shares to maintain their percentage of share ownership.

In order to pay for the redemption value of $5,000,258 as calculated  above, the
number of shares required to be issued assuming a per share purchase price equal
to 95% of the average of the closing  prices of the  Company's  common  stock as
reported on AMEX  occurring  during the thirty (30)  consecutive  calendar  days
prior to August 22, 2003 ($2.76) would be 1,811,688.

The  following  table  demonstrates  the dilutive  effect on the voting power on
current  shareholders  of the conversion of the  outstanding  shares of Series A
Preferred Stock (assuming conversion as of August 22, 2003):

     Dilutive Effect on Voting Power
     ----------------------------------------------------------------------
     Shares of common stock currently outstanding                15,153,932
     Shares of common stock into which the
       Series A Preferred Stock is convertible into
       as of August 22, 2003                                      1,811,688
                                                                 ----------
     Pro-forma shares of common stock outstanding                16,965,620
                                                                 ==========

If the remaining shares of the Series A Preferred Stock were converted to common
shares in accordance with the terms stated above,  there would be a 12% dilution
in the Company's common stock.

                                       15


The following table  demonstrates the dilutive effect on the Company's  earnings
per share of the  conversion  of the  outstanding  shares of Series A  Preferred
Stock:

     Dilutive Effect on Earnings Per Share(1)
     ----------------------------------------------------------------------
     Earnings per share prior to conversion                        $   0.07
     Earnings per share assuming conversion
       of all outstanding shares of Series A Preferred Stock       $   0.06
                                                                   --------
     Dilution per share                                            $   0.01
                                                                   ========

     (1) The  earnings per share is based on the  Company's  reported Net Income
     for the year  ended  March 31,  2003 of  $1,034,128  divided  by the shares
     outstanding as reported above.

Vote Required for Approval
- --------------------------

The  affirmative  vote of the  holders of a majority  of  outstanding  shares of
common stock present or  represented  at the annual  meeting is required for the
approval of this proposal.  In accordance with Delaware law, abstentions will be
counted for  purposes  of  determining  both  whether a quorum is present at the
meeting and the total number of shares  represented and voting on this proposal.
While broker  non-votes will be counted for purposes of determining the presence
or absence of a quorum,  broker  non-votes  will not be counted for  purposes of
determining  the number of shares  represented  and voting  with  respect to the
particular   proposal  on  which  the  broker  has   expressly  not  voted  and,
accordingly, will not affect the approval of this proposal.

THE BOARD OF DIRECTORS  RECOMMENDS THAT THE SHAREHOLDERS VOTE "FOR" THE APPROVAL
OF THE ISSUANCE BY THE COMPANY OF COMMON STOCK OR  SECURITIES  CONVERTIBLE  INTO
COMMON STOCK IN AN  OFFERING,  THE PROCEEDS OF WHICH WILL BE USED TO FINANCE THE
COMPANY'S  REDEMPTION  OF ANY  OUTSTANDING,  UNCONVERTED  SERIES  A  CONVERTIBLE
PREFERRED  STOCK AND TO PAY ALL COSTS AND EXPENSES  RELATED TO SUCH OFFERING AND
REDEMPTION.

                                       16


PROPOSAL FOUR: TO APPROVE  CERTAIN  ISSUANCES AND POTENTIAL  ISSUANCES OF COMMON
               STOCK OR OTHER  SECURITIES  CONVERTIBLE  INTO COMMON STOCK BY THE
               COMPANY TO OFFICERS, DIRECTORS AND KEY EMPLOYEES.

Section  711 of the AMEX  Guide  provides  that  the  approval  of  shareholders
(pursuant to a proxy solicitation  conforming to SEC proxy rules) is required as
a prerequisite to approval of  applications  to list additional  shares reserved
for options granted or to be granted to officers,  directors or key employees if
such shares,  in the  aggregate,  exceeds 5% in one year or 10% over five years,
regardless  of whether or not such  authorization  is  required by law or by the
Company's Certificate of Incorporation.

The  Board of  Directors  is  seeking  shareholder  approval  to list  4,375,411
additional  shares of common  stock with AMEX to be issued upon the  exercise of
options  granted  or to be  granted  to  certain  officers,  directors  and  key
employees of the Company.  The Board of Directors  believes it to be in the best
interest of the  Company to secure the prior  approval  of the  stockholders  in
order to allow the Board of  Directors  the  flexibility  to reward  and  retain
management  and key  employees in a timely  manner as they are  presented to the
Board of  Directors.  Subject  to the  rights  and  preferences  of the Series A
Preferred Stock described above, the Board of Directors will determine the terms
of the  securities  to be issued.  The Company  does not intend to seek  further
authorization  for the issuance of the securities  described herein by a vote of
the shareholders prior to any issuances, unless required by law.

Pursuant  to  arrangements  approved  by the Board of  Directors,  the terms and
conditions  of the options  previously  granted to  directors,  officers and key
employees are as follows:



                                            Number       Expiration    Avg. Exercise       Dollar
     Name and Position                     of Shares        Date         Price ($)      Value ($)(1)
     -----------------                     ---------        ----         ---------      ------------
                                                                             
Angelo S. Morini (3)                                     Jul. 2007 -
Vice-Chairman & President                  2,875,125     Dec. 2012         $3.63         $3,450,150

Charles L. Jarvie (2)
Chairman of the Board                        200,000     Dec. 2012         $2.17           $366,000

Thomas R. Dyckman (2)
Chairman of the Audit Committee &
Director                                     200,000     Dec. 2012         $2.17           $366,000

Joseph J. Juliano (2)
Director                                       2,143     May 2009          $2.05             $3,407

David H. Lipka (2)
Chairman of the Compensation                 200,000     Dec. 2012         $2.17           $366,000
Committee & Director

C. Anthony Wainwright (2)
Director                                     200,000     Apr. 2013         $2.17           $366,000

Christopher J. New (4)                                   Jul. 2011 -
Chief Executive Officer & Director           125,000     Dec. 2012         $1.97           $225,000

                                       17


Salvatore Furnari (5)
Chief Financial Officer                       10,000     Nov. 2011         $2.05            $17,700

LeAnn Hitchcock (5)
SEC Compliance & Internal Audit &
Corporate Secretary                           30,000     Oct. 2011         $2.05            $53,100

Christopher Morini (6)
Vice President of International Sales
& Specialty Accounts                          75,000     Apr. 2011         $2.05           $129,750

John Jackson (6)
Vice President of Sales                       75,000     Apr. 2011         $2.05           $129,750

Kulbir Sabharwal (6)                                     Apr. 2011 -
Director of Technical Services                56,000     Sep. 2012         $2.05            $98,560

All current executive officers
as a group                                 3,246,125                       $3.44

All current directors who are not
executive officers as a group                802,143                       $2.17

All employees who are not
executive officers as a group                327,143                       $2.07           $592,129


(1)  The  Company  estimated  the fair value of the stock  options at August 22,
     2003 using the  "Black-Scholes"  option-pricing  model  with the  following
     assumptions:  (i) no dividend yield; (ii) 43.8% volatility, (iii) risk-free
     interest rate of 3.99%, (iv) expected life up to ten years, and (v) closing
     stock price on August 22, 2003 of $2.80.

(2)  On May 27, 1999,  Joseph J. Juliano was granted  2,143  options to purchase
     shares of  common  stock at an  exercise  price of $3.44  upon his  initial
     appointment as director.  Mr. Juliano's options were subsequently  repriced
     to $2.05.  On December 17,  2002,  Charles L.  Jarvie,  Thomas R.  Dyckman,
     Michael H. Jordan and David H. Lipka were each granted  200,000  options to
     purchase  shares of common  stock at an  exercise  price of $2.17 for their
     initial  appointments as directors.  Upon Mr. Jordan's resignation on April
     1, 2003, he agreed to cancel his 200,000 options. 200,000 options were then
     issued to his successor,  C. Anthony Wainwright.  Messrs. Jarvie,  Dyckman,
     Lipka, and Wainwright are director nominees.

(3)  In the past five years,  the Company  has  granted Mr.  Morini,  a director
     nominee,  an  aggregate of 2,875,125  stock  options.  On June 15, 1999 the
     Board of Directors  granted Mr. Morini options to acquire  1,375,000 shares
     of common  stock in  connection  with his amended and  restated  employment
     agreement dated June 15, 1999. On December 15, 2000, the Board of Directors
     granted Mr.  Morini  options to acquire  343,125  shares of common stock in
     consideration  of Mr. Morini's  pledge of 1,000,000  shares of common stock
     and related  guaranty to secure a $1.5  million  bridge loan to the Company
     from  SouthTrust  Bank.  On April 19,  2001,  the  Company  issued  375,000
     incentive  stock  options  to Mr.  Morini,  which  vest over five  years in
     consideration  for  keeping key  members of  management  in place while the
     Company was under contract with an investment banking company to search for
     potential  buyers.  On July 1, 2002,  the Board of  Directors  granted  Mr.
     Morini options to acquire  289,940 shares of common stock in  consideration
     of Mr.  Morini's  pledge of  250,000  shares  of  common  stock to secure a
     $550,000  bridge loan to the Company from  Excalibur  Limited  Partnership.
     Effective as of December 4, 2002, the Board of Directors granted Mr. Morini
     options to acquire  510,060  shares of common stock in accordance  with the
     terms of a special  services  agreement  between the Company and Mr. Morini
     for writing a comprehensive  diet and recipe book about the Company and its
     products and for the potential  distribution  of this book  worldwide.  Mr.
     Morini is a director nominee.

                                       18


(4)  The Company  granted  options to acquire  100,000 shares of common stock to
     Mr. New in consideration for his initial  employment.  The remaining 25,000
     options were granted in consideration of for his continued  employment with
     the Company. Mr. New is also a director nominee.

(5)  The options granted to these  individuals were in  consideration  for their
     initial employment as officers of the Company.

(6)  The options granted to these  individuals were in  consideration  for their
     continued employment with the Company.

Tax Treatment
- -------------

The rules  governing the tax treatment of stock options and shares acquired upon
the exercise of stock options are technical.  Therefore,  the description of the
federal income tax consequences set forth below is necessarily general in nature
and does not purport to be complete.  Moreover, statutory provisions are subject
to  change,  as are their  interpretations,  and their  application  may vary in
individual  circumstances.  Finally, the tax consequences under applicable state
and local  income tax laws may not be the same as under the  federal  income tax
laws.

Upon the exercise of the options,  the holders will generally  recognize taxable
ordinary income,  at the time of exercise,  in an amount equal to the difference
between the  exercise  price and the fair market value of the shares on the date
of exercise.  Such amount will  ordinarily  be  deductible by the Company in the
same year, provided that the amount constitutes reasonable compensation and that
the Company  satisfies  certain  federal  income tax  withholding  requirements.
Subsequent  appreciation  or decline in value of the shares on the sale or other
disposition of the shares will generally be treated as capital gain or loss. If,
upon the exercise of the option by its holder,  the Company must pay amounts for
income tax withholding,  then either the Company will  appropriately  reduce the
amount of stock to be  delivered to the holder or require the holder to pay such
amount to the Company.

Equity Compensation Plans
- -------------------------

The following table describes the Company's  compensation  plans under which the
Company's common stock are authorized for issuance as of August 22, 2003:

                                       19


                   EQUITY COMPENSATION PLAN INFORMATION TABLE


                                                  (a)                    (b)                    (c)
Plan Category                           Number of Securities     Weighted-average       Number of securities
                                        to be issued upon        exercise price of      remaining available
                                        exercise of              outstanding options,   for future issuance
                                        outstanding options,     warrants and rights    under equity
                                        warrants and rights                             compensation plans
                                                                                        (excluding securities
                                                                                        reflected in column
                                                                                        (a))
                                                                                    
Equity compensation plans approved by
security holders                                103,627                $  2.66                123,576

Equity compensation plans not
approved by security holders (1)              4,546,840                $  3.17                    N/A

                                        ---------------------------------------
Total                                         4,650,467                $  3.16
                                        =======================================


(1)  The securities issued pursuant to equity compensation plans not approved by
     security holders include 4,546,840 options issued to employees or directors
     under individual compensation arrangements.

Effects of this Proposal
- ------------------------

The issuance of additional  shares of common stock or the rights to acquire such
shares  would have the effect of diluting the  Company's  earnings per share and
would  dilute  the  voting  power of  current  shareholders  who do not  acquire
sufficient  additional  shares to maintain their  percentage of share ownership.
Additional  shares of common stock could also be used by the Company to oppose a
hostile takeover attempt;  however, the Board of Directors presently knows of no
such attempt to obtain control of the Company.

Vote Required for Approval
- --------------------------

The  affirmative  vote of the  holders of a majority  of  outstanding  shares of
common stock present or  represented  at the annual  meeting is required for the
approval of this proposal.  In accordance with Delaware law, abstentions will be
counted for  purposes  of  determining  both  whether a quorum is present at the
meeting and the total number of shares  represented and voting on this proposal.
While broker  non-votes will be counted for purposes of determining the presence
or absence of a quorum,  broker  non-votes  will not be counted for  purposes of
determining  the number of shares  represented  and voting  with  respect to the
particular   proposal  on  which  the  broker  has   expressly  not  voted  and,
accordingly, will not affect the approval of this proposal.

THE BOARD OF DIRECTORS  RECOMMENDS THAT THE SHAREHOLDERS VOTE "FOR" THE APPROVAL
OF CERTAIN  ISSUANCES AND POTENTIAL  ISSUANCES BY THE COMPANY OF COMMON STOCK OR
OTHER SECURITIES  CONVERTIBLE  INTO COMMON STOCK TO OFFICERS,  DIRECTORS AND KEY
EMPLOYEES.

                                       20


PROPOSAL FIVE: TO RATIFY THE  RETENTION OF BDO SEIDMAN,  LLP AS THE  INDEPENDENT
               AUDITORS  OF THE COMPANY FOR THE FISCAL  YEARS  ENDING  MARCH 31,
               2003 AND MARCH 31, 2004.

The  Board  of  Directors  has  selected  the  firm of BDO  Seidman,  LLP as the
Company's  independent certified public accountants for the current fiscal year.
Because BDO Seidman,  LLP does not have a local office, it has made arrangements
to use the firm of Gallogly,  Fernandez & Riley, LLP to assist in its engagement
by the  Company.  Gallogly,  Fernandez  &  Riley,  LLP is a  member  of the  BDO
Alliance, a nationwide association of independently owned and managed accounting
firms which  license the right to use BDO  Seidman,  LLP's  technical  assurance
training and  materials.  Gallogly,  Fernandez & Riley,  LLP  personnel  are not
full-time,  permanent employees of BDO Seidman, LLP. While the arrangements vary
between BDO Seidman,  LLP and members of the BDO Alliance,  the arrangement with
Gallogly,  Fernandez & Riley,  LLP with respect to the Company is  equivalent to
that of an employee leasing  arrangement.  The members of Gallogly,  Fernandez &
Riley, LLP worked under the direct guidance of BDO Seidman,  LLP's partners. All
of the significant decisions related to the engagement were made by BDO Seidman,
LLP, and all audit committee communications involved BDO Seidman, LLP.

BDO Seidman, LLP has served as the Company's  independent public accountants for
each of the  last  nine  years.  It is  expected  that a  representative  of BDO
Seidman,  LLP will be present during the Annual Meeting,  or will participate by
telephone  conference.  The  representative  will have an  opportunity to make a
statement  if he or she so desires and is expected to be available to respond to
appropriate questions from shareholders.

Audit Fees
- ----------
With  respect to the fiscal years ended March 31, 2003 and 2002,  the  aggregate
fees (including  expenses) charged the Company by BDO Seidman,  LLP for auditing
the annual financial  statements and reviewing interim financial statements were
$122,954 and $167,703,  respectively.  Audit fees consist of those fees incurred
in  connection  with  statutory  and  regulatory  filings or  engagements;  fees
necessary to perform an audit or review in  accordance  with GAAS;  and services
that generally only an independent  accountant  reasonably can provide,  such as
comfort letters, statutory audits, attest services, consents and assistance with
and review of documents filed with the Commission.

Approximately  75% and 85% of the total hours spent by the  auditors in carrying
out the audit of the Company's financial statements for the year ended March 31,
2003 and 2002, respectively were spent by members of the BDO Alliance network of
firms. Such members are not full-time, permanent employees of BDO Seidman, LLP.

Audit-Related Fees
- ------------------
During the fiscal  year ended  March 31,  2003,  BDO  Seidman,  LLP  charged the
Company  $32,577  for  audit-related  fees.  These fees  related  to  accounting
research and audit committee meeting attendance. BDO Seidman, LLP did not render
any other audit-related services during the fiscal year ended March 31, 2002.

                                       21


Tax Fees
- --------
BDO Seidman,  LLP did not render any tax services  during the fiscal years ended
March 31, 2003 and 2002.

All Other Fees
- --------------
There were no fees for other services charged to the Company by BDO Seidman, LLP
during the fiscal years ended March 31, 2003 and 2002.  The Audit  Committee has
considered  and  determined  that BDO  Seidman,  LLP's  provision  of  non-audit
services to the Company during the fiscal years ended March 31, 2003 and 2002 is
compatible with maintaining their independence.

Audit Committee Pre-Approval Policies and Procedures.
- -----------------------------------------------------
All of the services described above under "Audit Fees" that require pre-approval
were  approved  by the Audit  Committee  pursuant  to Rule  2-01(c)(7)(i)(C)  of
Regulation S-X.

Vote Required for Approval
- --------------------------

The  affirmative  vote of the  holders of a majority  of  outstanding  shares of
common stock present or  represented  at the annual  meeting is required for the
approval of this proposal.  In accordance with Delaware law, abstentions will be
counted for  purposes  of  determining  both  whether a quorum is present at the
meeting and the total number of shares  represented and voting on this proposal.
While broker  non-votes will be counted for purposes of determining the presence
or absence of a quorum,  broker  non-votes  will not be counted for  purposes of
determining  the number of shares  represented  and voting  with  respect to the
particular   proposal  on  which  the  broker  has   expressly  not  voted  and,
accordingly, will not affect the approval of this proposal.

THE BOARD OF DIRECTORS  RECOMMENDS THAT SHAREHOLDERS VOTE "FOR" THE RETENTION OF
BDO SEIDMAN, LLP AS THE COMPANY'S  INDEPENDENT  CERTIFIED PUBLIC ACCOUNTANTS FOR
THE CURRENT FISCAL YEAR.

                                       22


DIRECTORS, EXECUTIVE OFFICERS AND SIGNIFICANT EMPLOYEES

The following  table sets forth the current  directors,  executive  officers and
significant  employees  of the Company as of August 22,  2003,  as well as their
respective ages and positions with the Company:



NAME                              AGE        POSITIONS
- ---------------------------------------------------------------------------------------------------
                                       
David H. Lipka (1) (2)             73        Director, Chairman of the Board of Directors,
                                               Chairman of the Compensation Committee
Angelo S. Morini                   60        Director, Vice-Chairman of the Board of Directors and
                                               President
Thomas R. Dyckman (1) (2)          71        Director, Chairman of the Audit Committee
Charles L. Jarvie                  66        Director
Joseph J. Juliano (2)              52        Director
C. Anthony Wainwright(1) (2)       69        Director
Christopher J. New                 42        Director and Chief Executive Officer
Patrice M.A. Videlier(1)           60        Director
Salvatore Furnari                  38        Chief Financial Officer
LeAnn Hitchcock                    33        SEC  Compliance & Internal Audit Manager & Corporate
                                               Secretary
Christopher Morini                 48        Vice President of International Sales and Specialty
                                               Accounts
John Jackson                       45        Vice President of Sales
John Ruggieri                      57        Vice President of Manufacturing
Kulbir Sabharwal                   60        Director of Technical Services


(1)  Audit Committee Member
(2)  Compensation Committee Member

The  directors  shall be  elected  to serve  until the next  annual  meeting  of
shareholders and until their successors shall have been elected and qualified.

The officers of the Company are elected annually at the first Board of Directors
meeting  following  the annual  meeting of  shareholders,  and hold office until
their  respective  successors  are duly  elected and  qualified,  unless  sooner
displaced.

Directors
- ---------

David H. Lipka spent forty years  (1955-1995)  with DCA Food Industries Inc., an
international manufacturer of food ingredients and equipment with combined sales
in excess of $1  billion  per  annum,  holding  positions  of  president,  chief
executive officer, and chief operating officer. Since 2001, Mr. Lipka has served
on the board of directors of Doctor's  Associates  Inc.  (Subway Stores) and has
served on numerous boards including Dunkin Donuts Inc. (1989-1994), Allied-Lyons
Inc.  (1988-1994),  and Kerry  Group PLC  (1995-1996).  Mr.  Lipka has also been
chairman and chief executive  officer of Pennant Foods and Leons Baking Company.
He obtained a B.S. degree from Brooklyn College and attended the Graduate School
of Business at New York University.  Mr. Lipka has agreed to serve as a director
of the Company at the request of Frederick A. DeLuca, a beneficial owner of more
than five percent (5%) of the  Company's  common stock.  Both Messrs.  Lipka and
DeLuca are members of the Board of Directors of Doctor's Associates Inc.

                                       23


Angelo S. Morini has been  President of the Company  since its  inception and is
the inventor of the Company's  healthier dairy alternative  formula. In December
2002,  he was  elected  as the  Vice-Chairman  of the  Board  of  Directors  and
President. On December 17, 2002, Mr. Morini resigned from his positions as Chief
Executive  Officer and  Chairman of the Board.  From 1987 to December  2002,  he
served as Chairman of the Board of  Directors,  President,  and Chief  Executive
Officer.  Between 1972 and 1980,  Mr.  Morini was the general  manager of Galaxy
Cheese Company,  which operated as a sole proprietorship until its incorporation
in May 1980.  Prior to 1974, he was associated with the Food Service Division of
Pillsbury  Company and the Post Division of General Foods Company.  In addition,
he worked in Morini  Markets,  his  family-owned  and  operated  chain of retail
grocery stores in the New Castle,  Pennsylvania area. Mr. Morini received a B.S.
degree in Business  Administration from Youngstown State University in 1968. Mr.
Morini's brother, Christopher Morini, works for the Company as Vice President of
New Business  Development  and Key  Accounts.  Angelo S.  Morini's  wife,  Julie
Morini,  is  employed  by the  Company in the  marketing  and  public  relations
departments  and until  recently  served as the Company's  Corporate  Secretary.
Also,  Mr.  Morini's  brother,  Ronald  Morini,  works  for  the  Company  as an
engineering  consultant and his brother-in-law,  Robert Peterson, is employed by
the Company as a sales representative.

Thomas R. Dyckman is currently  the Ann Whitney Olin  Professor of Accounting at
the S.C.  Johnson Graduate School of Management at Cornell  University,  Ithaca,
New York, and has been a professor at Cornell University since 1964. Mr. Dyckman
also  served  as  Acting  Vice  President  of  the  University  for  Information
Technology  (1998-1999)  at  Cornell  University.  He has  conducted  management
executive programs for Goodyear,  IBM, Gould Pump, New England Telephone,  Ocean
Spray,  Columbia  University,  G.T.E.  and  Sylvania.  Mr.  Dyckman  served as a
consultant on research issues to the Financial Accounting Standards Board (FASB)
from 1977 to 1988.  During the mid 1990's he was acting dean of the S.C. Johnson
Graduate  School of  Management  at  Cornell  University.  He is a member of the
American  Accounting  Association and the Accounting  Researchers  International
Association,  and  completed  terms  with  the  Financial  Accounting  Standards
Advisory  Committee   (1984-1987)  and  the  Financial   Accounting   Foundation
(1989-1993).  Mr.  Dyckman  has more than sixty  published  articles  and is the
author of ten books. He received his B.A.,  M.B.A. and Ph.D. from the University
of Michigan.

Charles  L.  Jarvie,  a  partner  with  Beta  Capital  Group,  LLC,  has  had an
illustrious  business  career.  After  twenty  years with the Procter and Gamble
Company  (1959-1979),  he was president of Dr. Pepper Company  (1980-1983),  and
Fidelity Investments Marketing Corp. (1983-1984), and Chief Executive Officer of
Schenley  Industries,  Inc.  (1984-1988).  He has also  served as a director  of
Guinness America, Inc. (1988-1992),  chief executive officer of New Era Beverage
Company (1990-1992), chairman of Universal Sports America (1995-2000), president
of Host Communications,  Inc. (1992-2000), chairman of Streetball Partners, Inc.
(1990-2000) and chairman of J/P Management Associates, Inc. (1990-present).  His
accomplishments include the acquisition of Canada Dry Corporation,  and the sale
of Schenley  Industries,  Host Communications and New Era Beverage Company.  Mr.
Jarvie has helped generate and implement and still enforces  strategic plans for
many  successful  turnarounds.  Mr.  Jarvie  has  numerous  civic  and  business
associations  serving as a director or member of many prestigious  organizations
and companies. He is a graduate of Cornell University where he received both his
B.S. and M.B.A.

Joseph J. Juliano was elected to the Board of  Directors on June 16, 1999.  From
1973 to 1988, Mr. Juliano served in various management  positions for Pepsi-Cola
Company.  In 1988, Mr. Juliano  managed Pepsi Cola Company  Bottling  Operations
where he achieved record sales and profits during his three-year  tenure in this
position. From 1991 to 1998, he served as Vice President of Prestige, Sports and
Gaming for Pepsi Cola North America. In 1998, he was

                                       24


promoted to Vice President of Entertainment  Sales,  with expanded  domestic and
international account responsibilities encompassing movie theaters, theme parks,
sports  venues,  golf  management  companies,  theme  restaurants,  hotels,  and
casinos.  Mr.  Juliano  currently  serves on the board of Nevada Gold & Casinos,
Inc,  a  developer  of gaming  properties.  Mr.  Juliano  received  his B.S.  in
marketing and Masters in Business  Administration  from St. John's University in
New York City.

C. Anthony  Wainwright  currently serves as vice-chairman on the board of Arnold
Worldwide  Partners  (a  division of Havas  Advertising),  a Boston  advertising
agency,  which  represents  such  major  clients  as  Procter &  Gamble,  Coors,
Volkswagen,  Monster.com and Fidelity.  Mr.  Wainwright also currently serves on
the  boards  of  three  other  public  companies   including  American  Woodmark
Corporation,  Danka PLC and  Marketing  Services  Group,  Inc. In addition,  Mr.
Wainwright serves on various other private and charitable  boards.  From 1997 to
2001,  he served as the vice  chairman  of McKinney & Silver,  a North  Carolina
advertising agency and a unit of Havas Advertising/Arnold  Worldwide.  From 1995
to 1997,  he served as the  chairman of Harris  Drury  Cohen,  a Ft.  Lauderdale
advertising  agency.  From  1990 to 1995,  he  served  as  chairman  of  Compton
Partners,  Saatchi & Saatchi, a $3.2 billion New York international  advertising
agency and subsidiary of Cordiant,  PLC. From 1980 to 1989,  Mr.  Wainwright was
the President and Chief Operating  Officer of The Bloom Companies.  From 1978 to
1980, he was the Executive Vice  President and General  Manager of The Marschalk
Company (now Lowe Partners) and from 1969 to 1978 he was the President and Chief
Executive  Officer of  Wainwright,  Spaeth & Wright in Chicago.  Mr.  Wainwright
received his B.A. in journalism  from the University of Colorado and his Masters
in Business Administration from the University of Chicago.

Christopher J. New was appointed the Company's Chief Marketing  Officer and Vice
President  of Strategy on September  4, 2001.  On December  14, 2001,  the Board
appointed Mr. New as Chief Operating  Officer and on December 17, 2002 the Board
appointed him as Chief  Executive  Officer.  From 1993 through 2001, Mr. New was
the Vice President of Commercial Strategies & Services for Tropicana Products of
Bradenton,  Florida. At Tropicana, Mr. New's responsibilities included direction
and leadership of strategic planning,  marketing,  business  development,  sales
planning,  e-commerce,  customer service and category  management.  Prior to his
employment at Tropicana,  Mr. New served as Senior  Marketing  Manager of Mott's
USA, a division of Cadbury Schweppes,  for four years. Mr. New received his M.S.
in marketing and economics from Cornell University in 1986.

Patrice M.A.  Videlier  currently serves as Senior Vice President of Marketing -
World for Fromageries Bel S.A. a company organized under the laws of France. Mr.
Videlier has held numerous Sales and Marketing vice presidential  positions over
divisions such as the Natural Cheese Division,  the European  Division,  and the
International   Worldwide  Division;  and  he  has  served  as  a  director  for
Fromageries  Bel S.A. since 1990.  From 1969 to 1989, Mr.  Videlier was a senior
marketing  executive  with  Unilever  Co. Mr.  Videlier  received his Masters in
Business  Administration  from Indiana  University.  Mr.  Videlier has agreed to
serve as a director  of the Company at the request of  Fromageries  Bel S.A.,  a
beneficial owner of more than five percent (5%) of the Company's common stock.

Executive Officers
- ------------------

Salvatore  Furnari,  CPA was appointed the Company's Chief Financial  Officer on
July 8, 2002.  From November 11, 2001 until July 8, 2002,  Mr. Furnari served as
the  Company's  Controller.  Prior to  joining  the  Company,  Mr.  Furnari  was
Corporate  Controller  and  Treasurer of Pritchard  Industries,  Inc.  From 1998
through 1999, he served as Chief Financial Officer and Vice President

                                       25


of Finance for Garage Management  Corporation;  and from 1993 until 1998, he was
Chief Financial Officer of American Asset Corporation.  Mr. Furnari received his
B.S. in accounting from Queens College in New York City in May 1987.

LeAnn  Hitchcock,  CPA was  appointed as the  Company's  Corporate  Secretary in
December  2002.  Since  July 8,  2002,  she has  served  in her new  role as the
Company's SEC Compliance and Internal Audit Manager. From October 29, 2001 until
July 8, 2002, Ms.  Hitchcock  served as the Company's Chief  Financial  Officer.
From July 1997,  Ms.  Hitchcock  was the Chief  Financial  Officer for Developed
Technology  Resource,  Inc. (DTR) and its subsidiary,  FoodMaster  International
LLC. Ms. Hitchcock was also the Chief Financial  Officer of Galaxy Foods Company
from December 1995 to June 1997. From 1994 to 1995, she was a senior auditor for
Coopers  and Lybrand  LLP in  Orlando,  FL. From 1992 to 1994,  she worked for a
local  public  accounting  firm of  Pricher  and  Company in Orlando as a senior
auditor  and tax  accountant.  Prior to 1992,  Ms.  Hitchcock  worked for Arthur
Andersen  LLP as a staff  auditor.  Ms.  Hitchcock  obtained a B.S.  in business
administration and a B.S. in accounting from Palm Beach Atlantic College in West
Palm Beach, Florida in May 1990, and a Masters in accounting information systems
from Florida State University, Tallahassee, Florida in August 1991.

Christopher  Morini has been the Vice President of New Business  Development and
Key Accounts since September  2001,  having formerly served as Vice President of
Marketing and International  Sales for the Company since 1993. From 1986 through
1993,  Mr.  Morini  was a Vice  President  of the  Company,  where  he has  been
responsible for various sales and marketing divisions of the Company,  including
the Food Service,  International  Sales and Retail Sales  divisions.  Mr. Morini
started with the Company as an area salesman in 1983 and became sales manager in
1984. Mr. Morini  received a B.S. in economics from Slippery Rock  University in
1978.  Christopher  Morini's brother,  Angelo S. Morini, is the Vice-Chairman of
the Board of Directors and President of the Company.

John Jackson has been Vice  President of Sales for the Company since 1993.  From
1985 through 1992, Mr. Jackson was director of sales for H.J. Heinz Company. Mr.
Jackson  received his B.S. in business  administration  and accounting from Mars
Hill College in 1980.

John Ruggieri was Vice President of  Manufacturing  from December 2002 to August
2003.  Since  1990,  Mr.  Ruggieri  has  been the sole  proprietor  of  Ruggieri
Financial  Services,  a company  that  underwrites  a variety of small loans and
mortgages.  From 1971 through 1990, Mr. Ruggieri  served in numerous  positions,
including President and Chief Executive Officer, of Comar, Inc., which primarily
produced  glass and plastic  containers  for the  pharmaceutical  industry.  Mr.
Ruggieri received his B.A. from Rutgers University in Camden, New Jersey in 1968
and his Masters in Business  Administration  from The University of Pennsylvania
in Philadelphia, Pennsylvania in 1985.

Significant Employees
- ---------------------

Kulbir  Sabharwal has been Director of Technical  Services for the Company since
1991. Dr.  Sabharwal  worked as the Director of Research and Quality Control for
Gilardies Frozen Foods from 1987 to 1990 and for Fisher Cheese Company from 1972
to 1986.  Dr.  Sabharwal  received his Ph.D.  from the Ohio State  University in
1972.

                                       26


Certain Relationships and Related Transactions
- ----------------------------------------------

Employment Agreements

Please see below "COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS AND DIRECTORS
- - Employment Agreements."

Options Grants to Management

Please see below "COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS AND DIRECTORS
- - Option Grants in Last Fiscal Year Table."

Please see below "COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS AND DIRECTORS
- - Report on Repricing of Options" for a discussion  regarding  the  repricing of
certain options granted to the Company's executive officers.

On December 4, 2002, Mr. Morini cancelled options to acquire 1,163,898 shares of
the  Company's  common stock at an exercise  price of $5.72 (110% of market) per
share  which  he had been  granted  on May 24,  2002,  in  consideration  of his
personal  loan to the  Company  and his  continued  guaranty  and  pledge of one
million of his shares of the Company's common stock for the loan with SouthTrust
Bank.

On December 4, 2002, Mr. Morini  cancelled  options to acquire 900,000 shares of
the Company's common stock at an exercise price of $2.05 (100% of market). These
options  were  granted to him on October 24, 2002 in  connection  with a special
services agreement between the Company and Angelo S. Morini,  authorizing him to
author and promote "Veggiesizing,  the stealth/health diet" book, which promotes
the  Company's  products.  On December 4, 2002,  the Company then issued him new
options to acquire 510,060 shares of common stock - 200,000 options were granted
at an exercise  price of $4.08 per share and 310,060 were granted at an exercise
price of $2.05 per share. These options expire on December 4, 2012.

Other Transactions
- ------------------

Angelo S. Morini, Vice-Chairman and President

On June 15, 1999, in conjunction with the entry into a new employment agreement,
the Company agreed to a consolidation  of Mr.  Morini's two existing  promissory
notes in favor of the  Company  into a single  note  payable  in the  amount  of
$12,772,200 due and payable on June 15, 2006. This note is non-interest bearing,
non-recourse to Mr. Morini,  and is secured by 2,914,286 shares of the Company's
common  stock  beneficially  owned  by Mr.  Morini.  In  the  event  of  certain
circumstances,  the loan may be  forgiven  in full.  The  Company has a security
interest  in  the  pledged  shares.  The  current  outstanding  balance  of  the
obligation is $12,772,200.

Prior to June 2002, the Company advanced amounts to or paid amounts on behalf of
Mr. Morini, which were to be charged against future bonuses under his employment
agreement.  As of August 22,  2003,  Mr.  Morini owes the Company  approximately
$140,000 related to these non-interest bearing advances.

                                       27


In November  2000,  Angelo S. Morini  secured a $1.5 million  bridge loan to the
Company from SouthTrust Bank with a personal  guaranty and a pledge of 1,000,000
of the above-mentioned shares of common stock as collateral. In consideration of
the pledge of his  shares,  the  Company  granted Mr.  Morini  stock  options to
acquire  343,125 shares of common stock at an exercise price of $3.88 per share.
These options expire on December 15, 2010.

In August 2001, the Board of Directors  agreed to extend the exercise  period of
options to acquire  13,072  shares of common  stock held by Angelo S.  Morini by
five years, from October 1, 2001 to October 1, 2006.

Pursuant to a Securities Purchase Agreement dated as of January 17, 2002, Angelo
S. Morini, the Company's  President and then Chief Executive Officer,  purchased
1,000  shares of common  stock and  warrants  to  purchase  250 shares of common
stock,  at an aggregate  sales price of $4,744.  The warrants held by Mr. Morini
are  exercisable  at a price per share equal to $5.744.  All of the warrants are
exercisable  until  January 17, 2007.  The shares of common stock  purchased and
those  underlying  the warrants  were  included in  Registration  Statement  No.
333-83248,  filed with the  Securities  and Exchange  Commission on February 22,
2002.

In March 2002, Angelo S. Morini, the Company's President, loaned $330,000 to the
Company in order for it to pay down certain  notes payable that were coming due.
This loan bears  interest  at prime  (4.0% at August 22,  2003) and is due on or
before June 15, 2006. On May 24, 2002, in consideration of this personal loan to
the Company and his  continued  guaranty and pledge of one million of his shares
of the Company's  common stock for the loan with  SouthTrust  Bank,  the Company
granted Mr. Morini stock options to acquire  1,163,898 shares of common stock at
an exercise price of $5.72 (110% of market) per share.  On December 4, 2002, Mr.
Morini  cancelled  these options with the Company as a result of discussions and
negotiations  with  certain  major  shareholders  for the  purpose of  improving
shareholder value and lessening potential financial statement expense.

On July 1,  2002,  in  consideration  of his  pledge  of  250,000  shares of the
Company's  common stock to secure a $550,000  promissory  note by the Company in
favor of Excalibur  Limited  Partnership,  the Company  granted Mr. Morini stock
options to acquire  289,940 shares of common stock at an exercise price of $5.17
(110% of market) per share. These options expire on July 1, 2007.

On October 24, 2002, the Company entered into a special services  agreement with
Angelo S.  Morini,  authorizing  him to author and  promote  "Veggiesizing,  the
stealth/health   diet"  book,   which  promotes  the  Company's   products.   In
consideration  of these  services and for his continued  personal  pledges,  the
Company  granted  him 900,000  shares at the market  price of $2.05 per share on
October  24,  2002.  On  December  4,  2002,  as a  result  of  discussions  and
negotiations with certain major shareholders, Mr. Morini cancelled these options
with the Company and  accepted new options to acquire  510,060  shares of common
stock - 200,000 options were granted at an exercise price of $4.08 per share and
310,060  were  granted at an exercise  price of $2.05 per share.  These  options
expire on December 4, 2012.

Mr.  Morini's  brother,  Christopher  Morini,  works  for  the  Company  as Vice
President of New Business Development and Key Accounts. Angelo S. Morini's wife,
Julie Morini,  is employed by the Company in the marketing and public  relations
departments and until recently served as the Company's Corporate Secretary.  Mr.
Morini's  brother,  Ronald  Morini,  works  for the  Company  as an  engineering
consultant  and was paid  $68,400 and $75,578 in  consulting  fees and  benefits
during the fiscal years ended March 31, 2002 and March 31,  2003,  respectively.
Mr. Morini's  brother-in-law,  Robert Peterson,  is employed by the Company as a
sales  representative.

                                       28


Mr. Peterson's total  compensation for the fiscal years ended March 31, 2002 and
March 31, 2003 were $100,550 and $118,980,  respectively (which includes salary,
bonuses, 401k employer contributions, car allowance and health benefits).

John Ruggieri, Former Vice President of Manufacturing

In January 2003, Ruggieri of Windermere Family Limited Partnership, an affiliate
of Mr.  John  Ruggieri's,  entered  into a credit  arrangement  with the Company
pursuant to which the  partnership  would purchase for the Company raw materials
approximating  $500,000.  The amounts  paid for the  purchased  materials,  plus
interest at the rate of 15% per annum on such amounts,  was due and paid in full
by May 31, 2003.

Pursuant to a Securities  Purchase Agreement dated as of May 21, 2003,  Ruggieri
of Windermere  Family Limited  Partnership and Ruggieri  Financial Pension Plan,
each an affiliate of Mr. Ruggieri,  purchased 83,333 and 55,556 shares of common
stock,  respectively,  at an  aggregate  sales price of $150,000  and  $100,000,
respectively.  Pursuant to a Registration  Rights  Agreement dated as of May 21,
2003,  the Company has agreed to register the shares of common  stock  purchased
with the Securities and Exchange Commission no later than November 24, 2003.

Patrice M.A. Videlier, Director

Effective  May 22,  2003,  the Company  entered into a Master  Distribution  and
Licensing  Agreement with Fromageries Bel S.A., a leading branded cheese company
in Europe,  of which Mr.  Videlier is the Senior Vice  President  of Marketing -
World.  Under the  agreement,  the  Company  has  granted  Fromageries  Bel S.A.
exclusive  distribution  rights  for  the  Company's  products  in  a  territory
comprised  of the  European  Union  States  and to more  than 21 other  European
countries and  territories,  as well as the exclusive  option during the term of
the agreement to elect to manufacture the products designated by Fromageries Bel
S.A. for  distribution  in the  territory.  Fromageries  Bel S.A. also purchased
1,111,112 the Company's  common stock at a purchase price of $1.80 per share for
a total  investment of $2,000,000  pursuant to a Securities  Purchase  Agreement
dated as of May 21, 2003 between the Company and Fromageries Bel S.A.

Joseph J. Juliano, Director

During each of the fiscal years ended March 31, 2003,  2002 and 2001,  Joseph J.
Juliano, a director of the Company,  received cash or benefits totaling $77,520,
$79,600 and $27,000,  respectively,  in return for  developing  and  maintaining
business  relationships with prospective and existing customers and suppliers on
behalf of the Company.  From April 2002 to May 31, 2003,  the Company  leased an
apartment  in New York from 400 East 84th  Street  Associates,  LP at $6,460 per
month and  allowed  Mr.  Juliano  use of this  apartment  in lieu of direct cash
payments for Mr. Juliano's services.

BH Capital  Investments,  L.P.,  and  Excalibur  Limited  Partnership,  Series A
Preferred Stockholders

Pursuant to a Series A Preferred  Stock and  Warrants  Purchase  Agreement,  the
Company  agreed  not to sell or  enter  into  any  agreement  to sell any of its
securities or incur any indebtedness outside the ordinary course of business for
the time period  beginning on April 6, 2001 and  continuing  until 90 days after
the date the shares  issuable  to BH Capital  Investments,  L.P.  and  Excalibur
Limited  Partnership,  upon the  conversion of the Series A preferred  stock and
exercise of warrant held by such stockholders  have been registered  pursuant to
an  effective  registration  statement  filed with the  Securities  and Exchange
Commission. In order to induce such

                                       29


stockholders to waive this right to allow the completion of a private placement,
the Company agreed to issue 30,000 shares of common stock to each of them.  Such
shares were issued on September 25, 2001 and were  included in the  Registration
Statement No.  333-70884,  filed with the Securities and Exchange  Commission on
October 3, 2001.

Pursuant to a letter  agreement  dated  October 5, 2001,  the Company  agreed to
issue  warrants to acquire 60,000 shares of common stock at an exercise price of
$5.86 per share to each of BH Capital  Investments,  L.P. and Excalibur  Limited
Partnership.  In exchange for the  warrants,  BH Capital  Investments,  L.P. and
Excalibur Limited  Partnership  agreed to provide the Company certain consulting
services,   including  the  introduction  of  potential   customers  in  Canada.
Subsequently,  the Company  agreed to reduce the per share exercise price of the
warrants to $2.67 in order to induce BH Capital Investments,  L.P. and Excalibur
Limited  Partnership  to  exercise  their  warrants  and to gain their  required
approval for a private placement.  On January 17, 2002, BH Capital  Investments,
L.P. and Excalibur Limited Partnership each exercised all of such warrants.  The
shares of common stock issued upon the exercise of the warrants were included in
Registration  Statement No.  333-83248,  filed with the  Securities and Exchange
Commission on February 22, 2002.

On June 26, 2002, the Company signed a $550,000  promissory  note with Excalibur
Limited  Partnership,  one of the holders of the Company's  Series A convertible
preferred  stock.  In  consideration  of the note, the Company issued  Excalibur
Limited  Partnership a warrant to purchase 30,000 shares of common stock,  which
are  exercisable  until June 26, 2007 at a price equal to $5.50 per share.  This
note was non-interest  bearing assuming that it was repaid on or before July 26,
2002.  This note was secured by 250,000  shares of the  Company's  common  stock
owned by Angelo S.  Morini,  the  Company's  then Chief  Executive  Officer  and
current President.  On June 26, 2002, the Company received $500,000 in cash. The
additional  $50,000 is payment due for  consulting  fees  provided by  Excalibur
Limited  Partnership in accordance with a consulting  agreement  entered into on
June 26, 2002, which expires December 31, 2002.

In  connection  with the sale of 367,647  shares of common stock and warrants to
purchase  122,549 shares of common stock at an exercise price of $5.52 per share
to Stonestreet  Limited  Partnership,  the Company issued 4,687 shares of common
stock to H&H Securities  Limited,  an affiliate of Excalibur Limited Partnership
in exchange  for its  services as a finder.  These  shares of common  stock were
included in Registration Statement No. 333-100190, filed with the Securities and
Exchange Commission on October 16, 2002.

On  November  7, 2002,  BH  Capital  Investments,  L.P.  and  Excalibur  Limited
Partnership,  as holders of a majority of the shares of the Series A convertible
preferred stock,  exercised their right under the Purchase  Agreement to require
the  Company to solicit  the  approval  of its  shareholders  for the  Company's
issuance  of all  of the  shares  of  common  stock  potentially  issuable  upon
conversion of the Series A convertible  preferred stock in full and the exercise
of their  warrants.  This right arose when the number of shares of common  stock
they are  entitled to receive,  assuming  conversion  of the all of the Series A
convertible preferred stock and the exercise of their warrants,  exceeded 15% of
the Company's  then-outstanding shares of common stock. The Company was required
to hold a shareholders meeting to solicit such approval on or before February 5,
2003. Pursuant to a letter agreement inJanuary 2003, the holders of the Series A
convertible  preferred  stock agreed to extend the deadline to hold a meeting to
March 31, 2003.  Subsequently,  pursuant to the Stock Purchase Option  Agreement
described below, the holders of the Series A convertible preferred stock agreed,
among other things, to extend the deadline to September 30, 2003.

                                       30


On April 24,  2003,  the  Company  and the  holders of the Series A  convertible
preferred  stock  entered into that certain  Stock  Purchase  Option  Agreement,
whereby the Company was granted the option to purchase  all of the shares of the
Series A  convertible  preferred  stock  owned by such  holders  at the time the
purchase  is  consummated.  The option may be  exercised  by the  Company or its
assigns  at any time  until  the  earlier  of five  days  after  the date of the
Company's next annual  shareholders  meeting or September 30, 2003.  Pursuant to
such  agreement,  the holders of the Series A convertible  preferred  stock also
agreed to extend the deadline to hold a  shareholders  meeting to September  30,
2003. In exchange for the option and the  extension of the annual  meeting date,
the Company issued to each of BH Capital Investments, L.P. and Excalibur Limited
Partnership  warrants to purchase  250,000 shares of the Company's common stock.
These warrants are exercisable until July 15, 2006 at an exercise price equal to
$2.00 per share,  which  price was greater  than the market  value of our common
stock on April 24, 2003.  The Company  agreed to register the shares  underlying
the warrants by no later than December 31, 2003.

Frederick DeLuca, 5% Common Stockholder

Pursuant  to a Common  Stock  Purchase  Warrant,  dated as of  October  8, 1998,
Frederick A. DeLuca was granted  warrants to purchase  357,143  shares of common
stock at an exercise  price of $2.63 per share.  On November 8, 2001, Mr. DeLuca
exercised the warrant for 214,286 shares of common stock.  On December 21, 2001,
in order to allow Mr.  DeLuca to exercise  the  remaining  142,857  shares,  the
Company accelerated the vesting of those remaining shares. On December 28, 2001,
Mr.  DeLuca  exercised the warrant for the  remaining  142,857  shares of common
stock. Pursuant to a Consulting Agreement, the Company agreed to accept $189,286
of strategic  planning and marketing  consulting  services to be provided to the
Company and $750,000 cash for the $2.63 exercise price for the shares underlying
the warrants.  The shares were included in Registration Statement No. 333-83248,
filed with the Securities and Exchange Commission on February 22, 2002.

On April 10, 2003, Mr. DeLuca entered into a credit arrangement with the Company
pursuant to which Mr. DeLuca would  purchase for the Company raw materials in an
aggregate  amount not to exceed  $500,000.  The amounts  paid for the  purchased
materials, plus interest at the rate of 15% per annum on such amounts, were paid
in  full  and  the  credit  arrangement  terminated  as of  June  27,  2003.  In
consideration  of the credit  arrangement,  the Company  issued to Mr.  DeLuca a
warrant to purchase  100,000 shares of the Company's common stock at an exercise
price of $1.70.

Pursuant to a Securities Purchase Agreement dated as of May 21, 2003, Mr. DeLuca
purchased  555,556 shares of common stock,  respectively,  at an aggregate sales
price of $1,000,000. Pursuant to a Registration Rights Agreement dated as of May
21,  2003,  the  Company  has  agreed to  register  the  shares of common  stock
purchased with the Securities and Exchange Commission no later than November 24,
2003.

David H. Lipka, Director and Chairman of the Board

Pursuant to a Securities  Purchase  Agreement dated as of May 21, 2003, David H.
Lipka  purchased  55,556 shares of common stock,  respectively,  at an aggregate
sales price of $100,000. Pursuant to a Registration Rights Agreement dated as of
May 21,  2003,  the Company has agreed to  register  the shares of common  stock
purchased with the Securities and Exchange Commission no later than November 24,
2003.

                                       31


Section 16(A) Beneficial Ownership Reporting Compliance
- -------------------------------------------------------

Section 16(a) of the Securities  Exchange Act of 1934, as amended,  requires the
Company's executive officers and directors, and persons who own more than 10% of
a  registered  class of the  Company's  equity  securities,  to file  reports of
ownership and changes in ownership with the  Securities and Exchange  Commission
and the American Stock Exchange.  Officers,  directors and  stockholders  owning
more than 10% of the Company's  common stock are required by SEC  regulations to
provide the Company with copies of all the reports they file pursuant to Section
16(a).

Based  solely upon the  Company's  review of those  reports  required by Section
16(a)  and  filed by or on  behalf  of the  Company's  officers,  directors  and
stockholders  owning greater than 10% of the Company's  common stock, or written
representations  that no such reports were required which were submitted by such
persons,  the Company believes that during the fiscal year ended March 31, 2003,
all of the officers and directors and  stockholders  owning  greater than 10% of
the Company's  common stock  complied with all  applicable  Section 16(a) filing
requirements.

Security Ownership of Management
- --------------------------------

The following table describes the beneficial  ownership of the Company's  common
stock by (i) each Named Executive Officer, (ii) each director,  and (iii) all of
the Company's  directors and executive  officers as a group,  outstanding  as of
August 22, 2003.  The tables show  beneficial  ownership in accordance  with the
rules of the Securities  and Exchange  Commission to include  securities  that a
named person or entity has the right to acquire within 60 days:



                                                 Amount and Nature of
Name and Address of Beneficial Owner           Beneficial Ownership (1)    Percent of Class (2)
- --------------------------------------------------------------------------------------------------
                                                                               
David H. Lipka                                          255,556 (5)                   1.7%

Angelo S. Morini                                      6,257,719 (3)                  34.8%

Thomas R. Dyckman                                       200,000 (5)                   1.3%

Charles L. Jarvie                                       200,000 (5)                   1.3%

Joseph J. Juliano                                        43,215 (4)                   *

C. Anthony Wainwright                                   203,470 (5)                   1.3%

Christopher J. New                                       98,254 (6)                   *

Salvatore Furnari                                        12,666 (7)                   *

LeAnn Hitchcock                                          25,893 (8)                   *

Christopher Morini                                       72,143 (9)                   *

John Jackson                                             75,131 (10)                  *

All executive officers and directors as a group       7,826,636                      40.6%
                                                    ===========                      =====


*  Less than 1%.

                                       32


(1)  The  inclusion  herein of any  shares  deemed  beneficially  owned does not
     constitute an admission of beneficial ownership of these shares.

(2)    The  total  number  of  shares  outstanding  as of  August  22,  2003  is
       15,153,932.  The percentages are calculated on the basis of the amount of
       shares outstanding plus shares which may be acquired through the exercise
       of options,  warrants,  rights or  conversion  privileges  by such holder
       within sixty (60) days of August 22, 2003.

(3)  Includes options to acquire  2,813,197 shares of the Company's common stock
     which are currently  exercisable  at prices ranging from $2.05 to $5.25 per
     share. Options expire as to 13,072 shares on October 1, 2006, as to 432,797
     on July 1, 2007,  as to 7,143  shares on December 4, 2007,  as to 1,357,000
     shares on June 15, 2009,  as to 343,125 on December 15, 2010, as to 150,000
     on April 19, 2011,  and as to 510,060 on December 4, 2012.  Also includes a
     warrant to purchase  250 shares at an  exercise  price of $5.744 per share,
     which  expires on January 17,  2007.  With the  exception  of the  options,
     10,500 shares held in a nominee name,  286 shares held in joint tenancy and
     714 shares held  individually,  all of Mr.  Morini's shares and warrant are
     held  by  Morini  Investments  Limited  Partnership,   a  Delaware  limited
     liability  partnership,  of which Angelo Morini is the sole Limited Partner
     and Morini  Investments LLC is the sole General Partner.  Mr. Morini is the
     sole member of Morini Investments LLC.

(4)  Mr. Juliano,  a current member of the Company's Board of Directors,  is the
     beneficial  owner of  33,571  shares  of  common  stock  issuable  upon the
     exercise of warrants held by JCII Corporation,  of which Catherine Juliano,
     Mr.  Juliano's  wife, is the sole  shareholder.  The exercise  price of the
     warrants  is $2.05 per share and they  expire on January  31,  2006.  These
     warrants  had an  original  exercise  price of $4.81  per  share,  but were
     repriced to $2.05 on October  11,  2002.  These  warrants  were  granted as
     compensation  for JCII  Corporation's  introductions of key accounts to the
     Company.  Mr. Juliano also  beneficially owns 6,571 shares of common stock,
     held of record by JCII Corporation.  Additionally,  Mr. Juliano was granted
     options to acquire 3,073 shares of the Company's common stock. All of these
     options  were  issued at the  closing  bid price as quoted on the  American
     Stock  Exchange on the date of the grant.  All of the options are currently
     exercisable at $2.05 to $6.00 per share.  Options expire as to 2,143 shares
     on May 27, 2009,  72 shares on October 1, 2009,  286 shares on each October
     1, for the years 2010,  2011 and 2012.  All of JCII  Corporation's  and Mr.
     Juliano's options and warrants currently are exercisable.

(5)  Includes  currently  exercisable  options to acquire  200,000 shares of the
     Company's  common  stock at $2.17 per share,  which  expire on December 17,
     2012 for all  except Mr.  Wainwright's  options,  which  expire on April 1,
     2013.

(6)  Includes  currently  exercisable  options to acquire  66,666  shares of the
     Company's  common stock at $2.05 per share,  which expire on July 16, 2011.
     These options had an original  exercise price of $4.98 per share,  but were
     repriced to $2.05 on October 11, 2002. Also, includes currently exercisable
     options to acquire 25,000 shares of the Company's common stock at $1.67 per
     share,  which  expire on December  5, 2012.  Includes a warrant to purchase
     1,318 shares of the Company's  common stock at an exercise  price of $5.744
     per share, which expires on January 17, 2007.

(7)  Includes currently exercisable options to acquire 5,000 and 6,666 shares of
     the Company's common stock at $2.05 per share, which expire on November 12,
     2011 and July 8, 2012, respectively. These options had an original exercise
     price of $5.60 and $4.55 per  share,  respectively,  but were  repriced  to
     $2.05 on October 11, 2002.

(8)  Includes  currently  exercisable  options to acquire  20,000  shares of the
     Company's  common  stock at $2.05 per share,  which  expire on October  29,
     2011. These options had an original  exercise price of $5.90 per share, but
     were  repriced to $2.05 on October  11,  2002.  Also  includes a warrant to
     purchase 250 shares at an exercise price of $5.744 per share, which expires
     on January 17, 2007.

                                       33


(9)  Includes  currently  exercisable  options to acquire  72,143  shares of the
     Company's  common stock at $2.05 per share.  These  options had an original
     exercise prices ranging from $2.84 to $8.47 per share, but were repriced to
     $2.05 on October 11, 2002.  Options expire as to 714 on August 31, 2003, as
     to 7,143 shares on May 16, 2006, as to 14,286 shares on September 24, 2008,
     and as to 50,000 shares on April 19, 2011.

(10) Includes  currently  exercisable  options to acquire  71,429  shares of the
     Company's  common stock at $2.05 per share.  These  options had an original
     exercise prices ranging from $2.84 to $8.47 per share, but were repriced to
     $2.05 on October 11,  2002.  Options  expire as to 7,143  shares on May 16,
     2006, as to 14,286 shares on September 24, 2008, and as to 50,000 shares on
     April 19, 2011.

The Board of Directors and its Committees.
- ------------------------------------------

Board  Meetings.  The Board of Directors  met three times during the fiscal year
ended March 31,  2003.  Messrs.  Dyckman  and Jordan  each  missed one  meeting.
Otherwise, all of the directors were present at each meeting.

Audit Committee. During the fiscal year ended March 31, 2002 and the majority of
the fiscal year ended March 31, 2003, the Audit  Committee  consisted of Douglas
Walsh, Marshall Luther and Joseph Juliano.  During this time, Messrs. Walsh, and
Luther  were  independent  pursuant  to  Section  121 A. of the  AMEX's  listing
standards.   The  Company   determined  that  Mr.  Juliano  was  not  considered
independent  under Section 121 A. of the AMEX's listing standards because he had
accepted  compensation  from the Company in excess of $60,000  during the fiscal
years ended March 31, 2003 and March 31, 2002,  other than for  compensation for
board   service,   benefits   under  a   tax-qualified   retirement   plan,   or
non-discretionary compensation. During the fiscal years ended March 31, 2003 and
March 31, 2002,  Mr.  Juliano  received cash and benefits  totaling  $77,520 and
$79,600,  respectively,  in  return  for  developing  and  maintaining  business
relationships with prospective and existing customers and suppliers on behalf of
the Company.  Notwithstanding that Mr. Juliano did not meet the requirements for
independent directors under the AMEX's listing standards, the Board of Directors
determined that the best interests of the Company and its stockholders  required
that Mr.  Juliano be retained as a member of the Audit  Committee for the fiscal
year  ended  March  31,  2002  and  through   December  17,  2002.  The  Board's
determination  was based on Mr. Juliano's  exceptional  business  experience and
financial  expertise.  Section 121  B.(b)(ii)  of the AMEX's  listing  standards
permits a director who does not otherwise meet the independence requirements for
directors to be a member of a company's audit  committee  under  exceptional and
limited  circumstances,  and the Board of  Directors  had  determined  that such
circumstances  were present in the case of Mr.  Juliano.  Mr.  Juliano no longer
serves as a member of the Audit Committee.

On December 17, 2002, Messrs.  Walsh, Luther and Juliano resigned from the Audit
Committee,  and the Board of Directors  appointed Thomas R. Dyckman,  Michael H.
Jordan and David H. Lipka to the Audit  Committee.  Mr.  Dyckman  was  appointed
Chairman of the Audit Committee.  The vacancy on the Audit Committee  created on
April 1, 2003 by Mr. Jordan's resignation from the Board of Directors was filled
by Mr.  Wainwright.  On August 22, 2003,  the Board of Directors  appointed M.A.
Patrice Videlier to the Audit Committee.  The Audit Committee currently consists
of four directors, Mr. Dyckman, Mr. Lipka, Mr. Videlier and Mr. Wainwright,  all
of which are non-employee  directors.  Additionally,  each member of the current
Audit Committee is independent  pursuant to Section 121 A. of the AMEX's listing
standards.

                                       34


           AUDIT COMMITTEE REPORT FOR FISCAL YEAR ENDED MARCH 31, 2003

The Board of Directors  established the Audit  Committee  during the fiscal year
ended March 31, 2001.  The Audit  Committee  operates  under a written  charter,
which sets forth its  responsibilities  and duties,  as well as requirements for
the Committee's composition and meetings. The Audit Committee held five meetings
during the fiscal year ended March 31, 2003,  and other than one missed  meeting
by Mr.  Jordan,  all of the  committee  members  were  present.  At  each of the
meetings,  the Committee  reviewed and discussed  various  business risks of the
Company, financial management,  accounting, and internal control issues with the
Chief Financial Officer, the Internal Auditor, and BDO Seidman, LLP.

In each of its  quarterly  and annual  meetings  with  representatives  from BDO
Seidman, LLP, the Company's independent auditors, the Committee had them address
the following issues:

     o    Are  the  significant  judgments  and  accounting  estimates  made  by
          management in preparing the financial statements appropriate?

     o    Based on the auditor's experience, and their knowledge of the Company,
          do the Company's financial statements fairly present to investors, the
          Company's  financial position and performance for the reporting period
          in accordance with generally  accepted  accounting  principles and SEC
          disclosure requirements?

     o    Based on the auditor's experience, and their knowledge of the Company,
          has the Company  implemented  sufficient  internal  controls  that are
          appropriate?

     o    During the reporting period,  have there been any  disagreements  with
          management or have the auditors received any communication  indicating
          any improprieties with respect to the Company's management, accounting
          and reporting procedures or reports?

The Audit  Committee has discussed with its  independent  auditors that they are
retained by the Committee  and that the auditors  must raise any concerns  about
the Company's management or financial reporting and procedures directly with the
Committee.

The Committee has received from BDO Seidman, LLP the written disclosures and the
letter  required by Independence  Standards  Board Standard No. 1,  Independence
Discussions  with Audit  Committees,  and the Committee  has discussed  with BDO
Seidman,  LLP that firm's  independence.  The Committee  has concluded  that BDO
Seidman, LLP is independent from the Company and its management.

Based on the  discussions  with the  Company's  management  and its  independent
auditors,  the  Committee  recommended  that  the  Company's  audited  financial
statements  for the Company be included in the  Company's  Annual Report on Form
10-K for the fiscal year ended  March 31,  2003 to be filed with the  Securities
Exchange Commission.

The Audit Committee has reviewed and discussed the fees paid to BDO Seidman, LLP
during fiscal 2003 for audit,  audit-related,  tax and other services, which are
discussed  under  Proposal  No.  5, and has  determined  that the  provision  of
non-audit services is compatible with BDO Seidman, LLP's independence.

Respectively submitted by the current members of the Audit Committee:
                                        Thomas R. Dyckman, Chair
                                        David H. Lipka
                                        C. Anthony Wainwright

                                       35


Other Committees.  In March 2003, the Board of Directors formally  established a
Compensation  Committee  to consider the  compensation  of  management.  Messrs.
Dyckman, Juliano, Lipka and Jordan were appointed to the Compensation Committee,
which is chaired by Mr. Lipka. The vacancy on the Compensation Committee created
on April 1, 2003 by Mr.  Jordan's  resignation  from the Board of Directors  was
filled by Mr.  Wainwright.  Other than the Audit Committee and the  Compensation
Committee,  the  Board of  Directors  did not have any other  committee  for the
fiscal year ended March 31, 2003.

COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS

Summary Compensation Table
- --------------------------
The following table sets forth the compensation of the Company's Chief Executive
Officer,  its four other most highly compensated  executive officers (the "Named
Executive  Officer"),  as well as two additional  individuals who were among the
four most highly compensated  executive officers prior to March 31, 2003, during
the fiscal years ended March 31, 2003, 2002 and 2001:

                           SUMMARY COMPENSATION TABLE



                                                                       Long-Term Compensation
                              Annual Compensation                        Awards       Payouts
          (a)              (b)       (c)         (d)        (e)            (f)          (g)           (h)        (i)

                                                             Other
                                                            Annual     Restricted    Securities                  All
                                                            Compen-       Stock      Underlying      LTIP       Other
Names and                 Fiscal    Salary      Bonus       sation      Award(s)    Options/SARs    Payouts  Compensation
Principal Position         Year      ($)         ($)          ($)          ($)           (#)          ($)      ($) (33)
- --------------------------------------------------------------------------------------------------------------------------
                                                                                         
Angelo S. Morini           2003    300,000     53,706 (1)   33,705 (2)      -         800,000 (5)      -         4,200
President &                2002    300,000          -       31,407 (3)      -         375,000 (6)      -         3,450
Vice-Chairman              2001    300,000          -       28,656 (4)      -         343,125 (7)      -         2,700
of the Board (1)

Christopher J. New         2003    165,673          -       16,564 (9)      -         125,000 (11)     -         2,855
Chief Executive Officer    2002     89,693          -        7,583 (10)     -         100,000 (12)     -             -
(8)

Salvatore Furnari          2003    116,923          -          (32)         -          30,000 (14)     -         4,680
Chief Financial Officer    2002     28,077          -          (32)         -          10,000 (15)     -           700
(13)

Keith Ewing                2001    125,000          -        9,716 (17)     -           -              -         3,000
Chief Financial Officer
(16)

LeAnn Hitchcock            2003     78,347          -          (32)         -          30,000 (19)     -         3,800
SEC Compliance, Internal   2002     62,487          -          (32)         -          30,000 (19)     -         2,100
Audit Manager  &
Corporate Secretary(18)

Christopher Morini         2003    155,000          -       17,775 (21)     -          97,143 (24)     -         4,680
Vice President of Int'l    2002    155,000     23,000       18,865 (22)     -          75,000 (25)     -         3,450
Sales (20)                 2001    153,000          -       29,372 (23)     -           -              -         3,000

John Jackson               2003    138,000          -       12,241 (27)     -          96,429 (30)     -         2,600
Vice President of Sales    2002    138,000     38,300       10,296 (28)     -          75,000 (31)     -         1,200
(26)                       2001    128,000          -       10,390 (29)     -           -              -         2,700


(1)  On December 17, 2002, Angelo S. Morini resigned from his positions as Chief
     Executive  Officer  and  Chairman of the Board.  Mr.  Morini  retained  his
     position as President and accepted an appointment as  Vice-Chairman  of the
     Board in order to focus his  attention on  expanding  the  Company's  brand
     awareness and marketing relationships.  Mr. Morini is paid compensation and
     bonuses in accordance  with his employment  agreement  dated June 15, 1999.
     Mr. Morini  received a bonus of $53,706 based on the results for the fiscal
     year ended March 31, 2003.

                                       36


(2)  For the fiscal year ended March 31, 2003,  the Company paid $21,081 in auto
     lease payments, $1,670 for automobile insurance,  $10,598 for club dues and
     $356 for the employer's portion of 401k contributions for Mr. Morini.

(3)  For the fiscal year ended March 31, 2002,  the Company paid $20,833 in auto
     lease payments,  $1,670 for automobile  insurance,  and $8,904 in club dues
     for Mr. Morini.

(4)  For the fiscal year ended March 31, 2001,  the Company paid $18,552 in auto
     lease payments,  $1,200 for automobile  insurance,  and $8,904 in club dues
     for Mr. Morini.

(5)  On July 1, 2002,  the Board of  Directors  granted  Mr.  Morini  options to
     acquire  289,940  shares of common stock at an exercise  price of $5.17 per
     share (110% of market) in  consideration  of Mr. Morini's pledge of 250,000
     shares of the  Company's  common stock to secure a $550,000  bridge loan to
     the Company  from  Excalibur  Limited  Partnership.  Such options are fully
     exercisable  and shall expire on July 1, 2007.  Effective as of December 4,
     2002, the Board of Directors  granted Mr. Morini options to acquire 510,060
     shares of common stock in accordance  with the terms of a special  services
     agreement  between the Company and Mr.  Morini for writing a  comprehensive
     diet and  recipe  book  about  the  Company  and its  products  and for the
     potential  distribution of this book worldwide.  Of these 510,060  options,
     200,000  have an  exercise  price of $4.08 per share  and  310,060  have an
     exercise price of $2.05 per share.  Such options are fully  exercisable and
     shall expire on December 4, 2012. The market price on the date of grant was
     $1.67.

(6)  In April  2001,  Angelo S. Morini was granted  incentive  stock  options to
     acquire  375,000  shares of common stock at an exercise  price equal to the
     market  price on the date of grant of $4.40 per  share.  One-fifth  of such
     options  shall become  exercisable  on each  anniversary  of the grant date
     until all such options are exercisable.  Such options shall expire on April
     19, 2011.

(7)  In October  2000,  the  Company  obtained a $1.5  million  bridge loan from
     SouthTrust  Bank,  which is  guaranteed  by Mr.  Morini and  secured by the
     pledge of one million shares of the Company's common stock owned by him. In
     consideration of his guaranty and stock pledge in respect to this loan, the
     Company  granted stock options to acquire 343,125 shares of common stock at
     an exercise  price of $3.88 per share (109% of  market).  Such  options are
     fully exercisable and shall expire on December 15, 2010.

(8)  On September 4, 2001,  Christopher  J. New was  appointed  Chief  Marketing
     Officer  and Vice  President  of  Strategy.  In  December  2001,  the Board
     appointed Mr. New as Chief Operating  Officer and on December 17, 2002, the
     Board  appointed Mr. New as Chief  Executive  Officer.  As such, he did not
     earn any  compensation  from the Company during the fiscal year ended March
     31, 2001.  Mr. New's current  employment  agreement  provides for an annual
     base salary of $180,000.

(9)  For the fiscal year ended March 31,  2002,  the Company  paid $14,835 for a
     car allowance and $1,729 for auto insurance for Mr. New.

(10) For the fiscal year ended March 31,  2002,  the Company  paid $7,583 to Mr.
     New for a car allowance.

(11) In December 2002, the Company  granted  options to acquire 25,000 shares of
     the Company's  common stock at an exercise  price equal to the market price
     on the date of grant of $1.67 per share to Mr. New in consideration for his
     continued  employment with the Company.  Such options are fully exercisable
     and expire December 5, 2012. In October 2002, the Company  repriced 100,000
     options,  which were previously granted (as described below in footnote 12)
     and therefore are included.

(12) Under the terms of his employment agreement,  Mr. New received an option to
     purchase up to 100,000 shares of the Company's  common stock at an exercise
     price equal to the market price on the date of grant of $4.98 per share. On
     October 11,  2002,  the Company  repriced  the options to purchase  100,000
     shares  from $4.98 per share to the  then-market  price of $2.05 per share.
     One-third of such options shall become  exercisable  in September each year
     until  all such  options  are  exercisable.  In the  event  of a change  in
     control,  all such  options  shall  immediately  become  exercisable.  Such
     options expire July 16, 2011.

(13) On July 8, 2002, Salvatore Furnari was appointed Chief Financial Officer of
     the Company. From November 2002 to July 8, 2002, he worked as the Company's
     Controller. As such, he did not earn

                                       37


     any  compensation  from the Company  during the fiscal year ended March 31,
     2001. Mr. Furnari's  current  employment  agreement  provides for an annual
     base salary of $130,000.

(14) On July 8, 2002,  the Company  granted  options to acquire 20,000 shares of
     the Company's  common stock at an exercise  price equal to the market price
     on the date of grant of $4.55 per share to Mr. Furnari in consideration for
     his continued employment with the Company. On October 11, 2002, the Company
     repriced the options to purchase  20,000 shares from $4.55 per share to the
     then-market  price of $2.05 per  share.  One-third  of such  options  shall
     become  exercisable  each year in July  2003,  2004 and 2005 until all such
     options  are  exercisable.  In the event of a change in  control,  all such
     options shall immediately become  exercisable.  Such options expire July 8,
     2012. In October 2002,  the Company  repriced  10,000  options,  which were
     previously  granted (as  described  below in footnote 15) and therefore are
     included.

(15) Under the terms of his employment agreement, Mr. Furnari received an option
     to  purchase  up to  10,000  shares  of the  Company's  common  stock at an
     exercise  price equal to the market price on the date of grant of $5.60 per
     share.  On October 11, 2002,  the Company  repriced the options to purchase
     10,000  shares from $5.60 per share to the  then-market  price of $2.05 per
     share.  One-fourth of the options became exercisable  February 12, 2002 and
     one-fourth shall become  exercisable on each of the following  December 12,
     2002, 2003 and 2004. Such options expire November 12, 2011.

(16) In February of 2000, Keith Ewing was appointed as Chief Financial  Officer.
     The base salary provided for Mr. Ewing was $125,000. On April 12, 2001, the
     Company terminated Mr. Ewing.

(17) For the fiscal year ended March 31, 2001,  the Company paid $6,685 in lease
     payments for Mr. Ewing's  automobile,  and  approximately $75 per month for
     automobile insurance and $2,131 in club dues for Mr. Ewing.

(18) On July 8, 2002,  LeAnn Hitchcock was appointed SEC Compliance and Internal
     Audit Manager of the Company. From October 2001 to July 8, 2002, she worked
     as the  Company's  Chief  Financial  Officer.  In  December  2002,  she was
     appointed as Corporate  Secretary of the Company. As such, she did not earn
     any  compensation  from the Company  during the fiscal year ended March 31,
     2001.  Ms.   Hitchcock's   current   employment   agreement   provides  for
     compensation of $70 per hour.

(19) Under the terms of her  employment  agreement,  Ms.  Hitchcock  received an
     option  to  purchase  up to  30,000  shares  of the  Company's  stock at an
     exercise  price equal to the market price on the date of grant of $5.90 per
     share.  On October 11, 2002,  the Company  repriced the options to purchase
     30,000  shares from $5.90 per share to the  then-market  price of $2.05 per
     share.  One-third  of  the  options  became  exercisable   immediately  and
     one-third shall become exercisable on each of the following two anniversary
     dates of the date of grant. Such options expire October 29, 2011.

(20) Mr. C. Morini's current  employment  agreement  provides for an annual base
     salary of $155,000.  In March 2002, Mr. Morini received  $23,000 in bonuses
     related to fiscal 2000.

(21) For the fiscal year ended March 31, 2003,  the Company paid $12,595 in auto
     lease payments,  $1,368 for automobile insurance,  $3,663 for club dues and
     $149 for the employer's portion of 401k contributions for Mr. C. Morini.

(22) For the fiscal year ended March 31, 2002,  the Company paid $12,536 in auto
     lease payments,  $1,368 for automobile insurance,  and $4,961 for club dues
     for Mr. C. Morini.

(23) For the fiscal year ended March 31, 2001,  the Company paid $11,228 in auto
     lease payments,  $1,200 for automobile insurance, and $16,944 for club dues
     for Mr. C. Morini.

(24) On October 11, 2002, the Company  repriced all 97,143  outstanding  options
     held by Mr. C. Morini from their original exercise price to the then-market
     price of $2.05 per share. The original  exercise prices of the options were
     equal to the market price on the date of grant as follows:  14,286  options
     at $2.84, 714 options at $3.50;  75,000 options (as further described below
     in footnote 25) at $4.40 and 7,43 options at $8.47.

(25) In April  2001,  Mr. C.  Morini was granted an  incentive  stock  option to
     purchase up to 75,000 shares of common stock at an exercise  price equal to
     the market  price on the date of grant of $4.40 per share.  On October  11,
     2002, the Company repriced the options to purchase 75,000 shares from $4.40
     per share to the  then-market  price of $2.05 per share.  One-third of such
     options shall become

                                       38


     exercisable  on each  anniversary  of the grant date until all such options
     are exercisable. Such options expire April 19, 2011.

(26) Mr.  Jackson's  current  employment  agreement  provides for an annual base
     salary of $138,000.  In March 2002, Mr. Jackson received $38,300 in bonuses
     related to fiscal 2000.

(27) For the fiscal year ended March 31,  2003,  the Company paid $8,871 in auto
     lease  payments,  $1,379  for  automobile  insurance,  and  $1,991  for the
     employer's portion of 401k contributions for Mr. Jackson.

(28) For the fiscal year ended March 31,  2002,  the Company paid $8,917 in auto
     lease payments and $1,379 for automobile insurance.

(29) For the fiscal year ended March 31,  2001,  the Company paid $8,917 in auto
     lease payments and $1,473 for automobile insurance.

(30) On October 11, 2002, the Company  repriced all 96,429  outstanding  options
     held by Mr. Jackson from their original  exercise price to the  then-market
     price of $2.05 per share. The original  exercise prices of the options were
     equal to the market price on the date of grant as follows:  14,286  options
     at $2.84;  75,000  options (as further  described  below in footnote 31) at
     $4.40 and 7,143 options at $8.47.

(31) In April  2001,  Mr.  Jackson  was  granted an  incentive  stock  option to
     purchase up to 75,000 shares of common stock at an exercise  price equal to
     the market  price on the date of grant of $4.40 per share.  On October  11,
     2002, the Company repriced the options to purchase 75,000 shares from $4.40
     per share to the  then-market  price of $2.05 per share.  One-third of such
     options  shall become  exercisable  on each  anniversary  of the grant date
     until all such options are exercisable. Such options expire April 19, 2011.

(32) Other than the options  described  in the  footnotes  above,  there were no
     other  annual   compensation,   perquisites  or  other  personal  benefits,
     securities  or property  equal to the lesser of $50,000 or 10% of the total
     annual salary and bonus reported for such Named Executive Officer.

(33) "All Other  Compensation"  represents the health insurance premiums paid by
     the Company on behalf of the indicated Named Executive Officer.

                                       39


Option Grants in Last Fiscal Year Table
- ---------------------------------------

The following table  summarizes for each Named  Executive  Officer each grant of
stock options during the fiscal year ended March 31, 2003:



                                         Option Grants in Last Fiscal Year
- --------------------------------------------------------------------------------------------------------------------
                                             Percent of      Exercise
                            Number of          Total          or Base
                           Securities         Options       Price($/Sh)
                           Underlying        Granted to
                             Options        Employees in                                           Grant Date Fair
         Name              Granted (#)    Fiscal Year (1)                   Expiration Date         Value ($) (2)
- --------------------------------------------------------------------------------------------------------------------
                                                                                        
Angelo S. Morini          1,163,898 (3)        14.2%           $5.72         May 24, 2012              $3,363,665
                          1,163,898 (4)        14.2%           $5.72         May 24, 2012              $3,363,665
                            289,940             3.5%           $5.17         July 1, 2007                $492,898
                            289,940 (4)(6)      3.5%           $5.17         July 1, 2007                $492,898
                            900,000 (3)        11.0%           $2.05       October 24, 2012            $1,116,000
                            200,000             2.4%           $4.08       December 4, 2012              $130,000
                            310,060             3.8%           $2.05       December 4, 2012              $288,356
                          1,357,000 (5)(6)     16.5%           $2.05         June 15, 2009             $1,384,140
                             13,072 (5)(6)      0.2%           $2.05        October 1, 2006               $13,333
                              7,143 (5)(6)      0.1%           $2.05       December 4, 2007                $7,286
                            343,125 (5)(6)      4.2%           $2.05       December 15, 2010             $349,986
                            375,000 (5)(6)      4.6%           $2.05        April 19, 2011               $382,500
                            142,857 (5)(6)      1.7%           $2.05         July 1, 2007                $145,714
Christopher New              25,000             0.3%           $1.67       December 5, 2012               $22,250
                            100,000 (5)         1.2%           $2.05         July 16, 2011               $102,000
Salvatore Furnari            20,000             0.2%           $4.55         July 8, 2012                 $52,400
                             20,000 (4)         0.2%           $2.05         July 8, 2012                 $20,400
                             10,000 (5)         0.1%           $2.05       November 12, 2011              $10,200
Christopher Morini              714 (5)         0.0%           $2.05        August 31, 2003                  $728
                              7,143 (5)         0.1%           $2.05         May 16, 2006                  $7,286
                             14,286 (5)         0.2%           $2.05      September 24, 2008              $14,572
                             75,000 (5)         0.9%           $2.05        April 19, 2011                $76,500
John Jackson                  7,143 (5)         0.1%           $2.05         May 16, 2006                  $7,286
                             14,286 (5)         0.2%           $2.05      September 24, 2008              $14,572
                             75,000 (5)         0.9%           $2.05        April 19, 2011                $76,500
LeAnn Hitchcock              30,000 (5)         0.4%           $2.05       October 29, 2011               $30,600
- --------------------------------------------------------------------------------------------------------------------


     (1)  The  total  number  of  options  granted,   including  repricings,  to
          employees  and  directors  in the fiscal year ended March 31, 2003 was
          8,217,007,  of which 3,932,899 were original grants and 4,284,108 were
          deemed  grants  due  to the  repricing  on  October  11,  2002,  which
          repricing is described in the Report on Repricing of Options below.

     (2)  The Company estimated the fair value of the stock options at the grant
          date or the  repricing  date,  as  applicable,  using a  Black-Scholes
          option-pricing model with the following  assumptions:  (i) no dividend
          yield;  (ii) 37% to 44% volatility,  (iii) risk-free  interest rate of
          1.71% to 5.03%, and (iv) expected life of five to ten years.

     (3)  On December 4, 2002, as a result of discussions and negotiations  with
          certain major  shareholders,  Mr. Morini  cancelled these options with
          the Company.

     (4)  These options  represent the options which were  previously  issued in
          the fiscal  year ended March 31,  2003 as  described  in the line item
          immediately above this line item, and which were repriced to $2.05 per
          share on October 11, 2002.

                                       40


     (5)  These  options  represent  options which were issued prior to the most
          recent  completed  fiscal year,  and which were  repriced to $2.05 per
          share on October 11, 2002.

     (6)  On  December  4, 2002,  Mr.  Morini  agreed to reverse  the  repricing
          related to these shares and they reverted back to their exercise price
          before the October 11, 2003  repricing as  indicated in the  repricing
          table below.

Aggregate Option Exercises and Fiscal Year-End Option Value Table
- -----------------------------------------------------------------

The following table summarizes for each Named Executive Officer each exercise of
stock  options  during  the  fiscal  year  ended  March 31,  2003 and the fiscal
year-end value of  unexercised  options.  The value of unexercised  in-the-money
options  at March  31,  2003 is based on a value of $1.87 per  share,  the prior
closing price of the Company's  common stock on the American  Stock  Exchange on
March 31, 2003:

Aggregate Option Exercises in Last Fiscal Year and Year-End Option Values



- ------------------------------------------------------------------------------------------------------------------
                            Shares                      Number of Securities                   Value of
                         Acquired on     Value         Underlying Unexercised                 Unexercised
                           Exercise    Realized            Options/SARS at             In-the-Money Options/SARS
         Name                (#)          ($)            Fiscal Year-End (#)            at Fiscal Year-End ($)
- ------------------------------------------------------------------------------------------------------------------

                                                    Exercisable    Unexercisable     Exercisable    Unexercisable
                                                   ---------------------------------------------------------------
                                                                                        
Angelo S. Morini              --           --      2,813,197          225,000            --               --
Christopher J. New            --           --         58,333           66,667          $5,000             --
Salvatore Furnari             --           --          5,000           25,000            --               --
LeAnn Hitchcock               --           --         20,000           10,000            --               --
Christopher Morini            --           --         72,143           25,000            --               --
John Jackson                  --           --         71,429           25,000            --               --
- ------------------------------------------------------------------------------------------------------------------


Board Report on Repricing of Options
- ------------------------------------

The following  report by the Board of Directors (as  constituted  on October 11,
2002)  describes  the  repricing of options  held by  executive  officers in the
fiscal year ended March 31, 2003, and the basis for the repricing.

On October 11, 2002 through  unanimous  consent of the Board of  Directors,  the
Company repriced all outstanding options granted to employees prior to this date
(4,284,108  shares at former prices  ranging from $2.84 to $10.28) to the market
price of $2.05 per share.  In addition,  the Company  repriced  the  outstanding
warrants  held by  current  consultants  prior to this date  (291,429  shares at
former  prices  ranging  from $3.31 to $5.50) to the  market  price of $2.05 per
share. This stock option repricing resulted in variable accounting treatment for
these stock options  beginning  with the quarter ended  December 31, 2002.  This
variable accounting  treatment will continue until the related options have been
cancelled, expired or exercised. On December 4, 2002, as a result of discussions
and  negotiations  with  certain  major  shareholders,  Angelo  S.  Morini,  the
Company's  President,  agreed to reverse the repricing of his 3,692,035  options
for the purpose of improving shareholder value and lessening potential financial
statement  expense.  Although the exercise  prices of the options were  reversed
back to their original amounts, the Company is still required to account for any
outstanding  options  related  to these  reversed-repriced  options  and all new
options  issued to the Company's  President  prior to June 4, 2003 in accordance
with variable accounting standards each quarter.

                                       41


Respectively submitted by the Board of Directors: Angelo S. Morini
                                                  Joseph J. Juliano
                                                  Marshall K. Luther
                                                  Douglas A. Walsh

The following  table  summarizes the repricing of options held by each executive
officer during the last ten completed fiscal years:



- --------------------------------------------------------------------------------------------------------------------
                                            Number of         Market        Exercise                    Length of
                                            Securities         Price          Price                  Original Option
                                            Underlying      of Stock at   of Option at                Term Remaining
                                          Options/ SARs       Time of        Time of         New        at Date of
                            Date of        Repriced or       Repricing      Repricing      Exercise    Repricing or
         Name              Repricing         Amended       or Amendment   or Amendment      Price     Amendment (in
                                               (#)              ($)            ($)            ($)        months)
- --------------------------------------------------------------------------------------------------------------------
                                                                                          
Angelo S. Morini          Oct 11, 2002    1,163,898 (1)(2)     $2.05          $5.72          $2.05          117
                          Oct 11, 2002      289,940 (1)        $2.05          $5.17          $2.05           57
                          Oct 11, 2002    1,357,000 (1)        $2.05          $3.31          $2.05           81
                          Oct 11, 2002       13,072 (1)        $2.05          $3.50          $2.05           48
                          Oct 11, 2002        7,143 (1)        $2.05          $3.50          $2.05           63
                          Oct 11, 2002      343,125 (1)        $2.05          $3.88          $2.05          100
                          Oct 11, 2002      375,000 (1)        $2.05          $4.40          $2.05          104
                          Oct 11, 2002      142,857 (1)        $2.05          $5.25          $2.05           57
                          Aug 31, 1993       13,072            $3.50         $25.02          $3.50           98
                          Aug 31, 1993        7,143            $3.50         $19.25          $3.50          113
Christopher New           Oct 11, 2002      100,000            $2.05          $4.98          $2.05          107
Salvatore Furnari         Oct 11, 2002       20,000            $2.05          $4.55          $2.05          119
                          Oct 11, 2002       10,000            $2.05          $5.60          $2.05          111
Christopher Morini        Oct 11, 2002          714            $2.05          $3.50          $2.05           11
                          Oct 11, 2002        7,143            $2.05          $8.47          $2.05           44
                          Oct 11, 2002       14,286            $2.05          $2.84          $2.05           73
                          Oct 11, 2002       75,000            $2.05          $4.40          $2.05          104
                          Aug 31, 1993        3,571            $3.50         $10.50          $3.50           98
John Jackson              Oct 11, 2002        7,143            $2.05          $8.47          $2.05           44
                          Oct 11, 2002       14,286            $2.05          $2.84          $2.05           73
                          Oct 11, 2002       75,000            $2.05          $4.40          $2.05          104
LeAnn Hitchcock           Oct 11, 2002       30,000            $2.05          $5.90          $2.05          110

- --------------------------------------------------------------------------------------------------------------------


     (1)  On December 4, 2002, as a result of discussions and negotiations  with
          certain major shareholders, Mr. Morini reversed the repricing of these
          options back to their original exercise prices.

     (2)  On December 4, 2002, as a result of discussions and negotiations  with
          certain major  shareholders,  Mr. Morini  cancelled these options with
          the Company.

                                       42


Compensation of Directors
- -------------------------

Standard  Arrangements.  Each  non-employee  director who served on the Board of
Directors  during the fiscal year ended March 31, 2003 was entitled to receive a
fee of $2,500 plus  expenses for each Board of  Directors  meeting in which they
attended in person.  Additionally,  each non-employee director of the Company is
entitled to receive,  on October 1 of each year, options to purchase a number of
shares of common stock equal to (i) 286 shares,  if such  director  served for a
full year prior to the October 1  anniversary  date,  or (ii) a pro rated amount
equal to 24 shares  for each full  month  served  during  the year prior to such
anniversary  date,  if such  director did not serve for a full year prior to the
anniversary  date.  Such  options are granted  pursuant  to the  Company's  1991
Non-Employee  Director  Stock  Option  Plan,  which was  adopted by the Board of
Directors on October 1, 1991, and approved by the shareholders of the Company on
January 31, 1992,  as the same was amended by that certain  1996  Amendment  and
Restatement of the 1991 Non-Employee Director Stock Option Plan (as amended, the
"Director Plan").

Other  Arrangements.  During each of the fiscal years ended March 31, 2003, 2002
and 2001,  Joseph J.  Juliano,  a  director  of the  Company,  received  cash or
benefits totaling $77,520,  $79,600,  and $27,000,  respectively,  in return for
developing and maintaining business  relationships with prospective and existing
customers and suppliers on behalf of the Company.  On December 17, 2002, the new
independent directors,  Charles L. Jarvie, Thomas R. Dyckman,  Michael H. Jordan
and David H.  Lipka,  were each  granted  options to acquire  200,000  shares of
common stock at an exercise  price of $2.17 per share (130% of the closing price
of the common  stock as  reported by AMEX on December 4, 2002 which was the date
they  agreed to become a director  of the  Company)  in  consideration  of their
acceptance of positions as members of the Board of Directors.  Mr. Jordan agreed
to cancel his 200,000 options upon his resignation on April 1, 2003. The Company
granted  options to acquire  200,000 shares of common stock at an exercise price
of $2.17 per share to Mr. Jordan's successor, C. Anthony Wainwright.  Charles L.
Jarvie, the Chairman of the Board, receives compensation of $60,000 per year for
his services as Chairman.

Employment Agreements
- ---------------------

Angelo S. Morini. As of June 15, 1999, the Company entered into a new Employment
Agreement (the "Agreement") with Angelo S. Morini,  the Company's  President and
Chief  Executive  Officer.  The  Agreement  has a rolling term of five years and
provides for an annual base salary of $300,000.  Additionally,  Mr.  Morini will
receive an annual bonus in an amount equal to or between  three and five percent
of the Company's pre-tax net income for book purposes, depending on the level of
pre-tax income achieved,  as determined by the Company's  independent  certified
public  accounting  firm.  Other  material  provisions  of the  Agreement are as
follows:

     1.   Mr. Morini was granted an option to purchase  1,357,000  shares of the
          Company's  common  stock at a per share price of $3.31 per share.  The
          options  granted as  aforesaid  have a term of ten years from the date
          granted and are  exercisable  in whole or in part upon the delivery by
          Mr. Morini to the Company of written notice of exercise.

     2.   The Agreement is terminable by Mr. Morini upon the delivery of written
          notice of  termination  in the event that a majority of the  Company's
          Board of  Directors  is at any time  comprised of persons for whom Mr.
          Morini did not vote in his capacity as a director or a shareholder  of
          the  Company (a "Change of  Control").  If Mr.  Morini  abstains  from
          voting for any person as a director,  such abstention  shall be deemed
          to be an affirmative vote by Mr. Morini for such person as a director.

                                       43


     3.   If the  Agreement is  terminated  by the Company  without  cause,  Mr.
          Morini shall become fully vested in any stock  options  granted  under
          the Agreement and all shares of common stock issued in connection with
          the exercise of such  Purchase  Rights and options,  and shall receive
          all  earned but unpaid  base  salary  through  the  effective  date of
          termination  and all accrued but unpaid bonuses for the fiscal year(s)
          ending prior to the effective date of  termination.  Additionally,  in
          the event that Mr. Morini's  employment is terminated without cause or
          due to his death,  total disability or legal  incompetence,  or if Mr.
          Morini terminates his employment upon a Change of Control, or if there
          is a material breach in the employment contract, the Company shall pay
          to Mr. Morini or his estate severance pay equal to Mr. Morini's annual
          base  salary  (before  deductions  for  withholding,   employment  and
          unemployment  taxes) for a period of sixty  months and all amounts due
          in connection  with his  $12,772,200  loan  (discussed  below) will be
          forgiven.

     4.   Mr. Morini has agreed that in the event he voluntarily  terminates his
          employment  with the  Company or if he is  terminated  for "cause" (as
          defined in the Agreement),  he will not compete with the Company for a
          period of one year following the date of termination of his employment
          with the Company, whether as an employee,  officer, director, partner,
          shareholder,  consultant  or  independent  contractor  in any business
          substantially  similar to that  conducted by the Company  within those
          areas in the United  States in which the Company is doing  business as
          of the date of termination.

     5.   Pursuant to the  Agreement,  the Company will obtain,  and maintain in
          effect during the term of the Agreement,  for the benefit of (i) a Two
          Million Dollar  (2,000,000)  term life insurance  policy  insuring his
          life,  the  beneficiaries  of which shall be designated by Mr. Morini,
          and (ii) a disability  insurance  policy  providing  for payment of at
          least two-thirds (2/3) of Mr. Morini's base salary.

     6.   In connection with Mr. Morini's exercise of certain rights to purchase
          Company common stock, Mr. Morini has previously delivered two interest
          bearing  promissory notes to the Company in the amounts of $11,572,200
          and $1,200,000,  representing the purchase price for such common stock
          purchases.  The  $11,572,200  Note is secured by certain shares of the
          Company's  common  stock owned by Mr.  Morini.  The Company  agreed to
          cancel the $11,572,200  Note and the $1,200,000 Note (with the Company
          forgiving any accrued  interest  thereunder)  and the parties  entered
          into a new loan agreement in lieu thereof.  Pursuant to the agreement,
          Mr.  Morini and the Company  executed a new  non-interest  bearing and
          non-recourse  promissory note in the amount of $12,772,200 and a stock
          pledge  agreement  to secure  the note.  The  Company  has a  security
          interest in the pledged shares.

On December 17, 2002,  Mr.  Morini  resigned as Chief  Executive  Officer and as
Chairman of the Board in order to focus his attention on expanding the Company's
brand awareness and marketing relationships.  Mr. Morini remains in his position
as  President  and  has  been   appointed  the   Vice-Chairman   of  the  Board.
Additionally, all terms and conditions of his employment contract from June 1999
as described above remain in effect.

Christopher J. New. On September 4, 2001, Christopher J. New was appointed Chief
Marketing  Officer and Vice  President of Strategy.  In December 2001, the Board
appointed  him to Chief  Operating  Officer  and in  December  2002,  the  Board
appointed him to Chief Executive Officer. Mr. New's current employment agreement
provides for a base salary of $180,000. Mr. New will also be entitled to receive
a  bonus  of up to  40%  of  his  base  salary  at  fiscal  year  end  with  the
qualification  of such bonus to be  determined  by the Board of  Directors.  The
agreement also

                                       44


provides for an automobile allowance up to $1,250 per month plus auto insurance.
In the  event of a change in  ownership  of the  Company  which  results  in his
termination,  Mr. New will be entitled to receive three years of his base salary
as severance.  In the event Mr. New's  employment is otherwise  terminated after
September  4, 2002,  but prior to  September  4, 2003,  he will be  entitled  to
receive  one year of his base  salary  as  severance.  In the  event  Mr.  New's
employment  is  terminated  after  September 4, 2003,  but prior to September 4,
2004,  he will be entitled to receive two years of his base salary as severance.
In the event Mr. New's employment is terminated after September 4, 2004, he will
be entitled to receive three years of his base salary as severance.  Mr. New was
also  granted  stock  options to purchase  100,000  shares of common stock at an
exercise  price of $4.98.  These  options were  repriced to $2.05 on October 11,
2002. The stock options will expire on September 4, 2011. One third of the stock
options will vest on each  anniversary of the grant date until fully vested.  In
the event the Company is  purchased,  all such stock  options  will  immediately
vest. On December 5, 2002, the Company  granted stock options to purchase 25,000
shares of common stock at an exercise price of $1.67.  These options will expire
on December 5, 2012.

Salvatore Furnari. On November 11, 2001, Mr. Furnari was appointed the Company's
Controller  and received a stock  option to purchase up to 10,000  shares of the
Company's common stock at $5.60 per share.  These options were repriced to $2.05
per share on October 11, 2002.  One-fourth  of the stock  options are  currently
vested and one-fourth will vest in the anniversary of the grant date until fully
vested. On July 8, 2002, Mr. Furnari was appointed the Company's Chief Financial
Officer. Under the terms of his current employment agreement, he will receive an
annual  base  salary of  $130,000  and a stock  option to  purchase up to 20,000
shares of the  Company's  common  stock at $4.55 per share.  These  options were
repriced to $2.05 per share on October 11, 2002.  One-third of the stock options
will vest each year on the anniversary of the grant date until fully vested.  In
the event the Company is  purchased,  all such stock  options  will  immediately
vest. In the event Mr. Furnari's employment is terminated after July 8, 2003, he
will be entitled to receive six months of his base salary as severance.

LeAnn  Hitchcock.  On October 29, 2001,  LeAnn  Hitchcock  was  appointed  Chief
Financial  Officer of the Company.  Ms.  Hitchcock's  employment  agreement then
provided for an annual base salary of $130,000.  The agreement also provided Ms.
Hitchcock with a  non-qualified  stock option to purchase up to 30,000 shares of
the  Company's  common  stock  at an  exercise  price of $5.90  per  share  with
one-third  of the  options  vesting  immediately  and  one-third  on each of the
following  two  anniversary  dates  of the date of  grant.  These  options  were
repriced  to $2.05 per share on October  11,  2002.  In the event the Company is
purchased,  all such stock options will  immediately  vest. On July 8, 2002, Ms.
Hitchcock changed her position with the Company to become its SEC Compliance and
Internal Audit Manager with  compensation of $70 per hour. In December 2002, Ms.
Hitchcock was also appointed as Corporate Secretary of the Company.

Christopher Morini.  Angelo S. Morini's brother,  Christopher Morini,  works for
the Company as Vice President of New Business Development and Key Accounts. From
February of 1993 until October 2001, Christopher Morini served as Vice President
of Marketing.  Mr. C. Morini's  employment  agreement provides for $126,250 base
salary.  In May 2000,  his base salary was  increased to $155,000 per year.  The
agreement also provides for an automobile  lease with insurance,  which together
shall not exceed $1,100 per month and monthly  country club dues.  Mr. C. Morini
will also be  entitled  to a bonus that shall not exceed 40% of his base  salary
based on certain  personal and Company  goals as  established  by the  Company's
Chief Executive Officer.  In the event Mr. C. Morini's employment is terminated,
Mr. C.  Morini  will be  entitled  to receive  five years of his base  salary as
severance.

                                       45


John Jackson. In August of 1993, John Jackson was appointed as Vice President of
Sales. Mr. Jackson's  employment agreement provides for $113,750 base salary. In
January  2000,  his base  salary was  increased  to  $125,000  per year and then
increased to $138,000 per year in January 2001.  The agreement also provides for
an automobile  lease with  insurance,  which  together shall not exceed $850 per
month. Mr. Jackson will also be entitled to a bonus that shall not exceed 40% of
his base salary based on certain  personal and Company goals as  established  by
the Company's Chief Executive Officer.  In the event of a change in ownership of
the Company which results in his  termination,  Mr.  Jackson will be entitled to
receive three years of his base salary as severance.  In the event Mr. Jackson's
employment  is otherwise  terminated,  he is entitled to receive one year of his
base salary as  severance,  the payment of which shall be made at the  Company's
discretion.

Additional  Information  with Respect to Insider  Participation  in Compensation
- --------------------------------------------------------------------------------
Committee
- ---------

The Company did not have a compensation committee or a committee of the Board of
Directors  performing  similar functions until March 27, 2003. Until December 4,
2002,  compensation  for  executive  officers  other than Angelo S. Morini,  the
Company's   President  and  former  Chief  Executive  Officer,   was  determined
independently by Mr. Morini.

Mr. Morini's  current  employment  contract,  as detailed above under Employment
Agreements,  was approved in June 1999 by Joseph J. Juliano,  Marshall K. Luther
and Douglas A. Walsh,  each a member of the Board of Directors prior to December
17, 2002,  after they conducted  discussions and  negotiations  with Mr. Morini.
Prior to June 2002, the Company advanced amounts to or paid amounts on behalf of
Mr. Morini, which were to be charged against future bonuses under his employment
agreement.  As of August 22,  2003,  Mr.  Morini owes the Company  approximately
$140,000 related to these non-interest  bearing advances.  In March 2002, Angelo
S. Morini  loaned  $330,000  to the Company in order for it to pay down  certain
notes payable that were coming due.  This loan bears  interest at the prime rate
(4.0% at August 22, 2003) and is due on or before June 15, 2006.

Mr.  Morini's  brother,  Christopher  Morini,  works  for  the  Company  as Vice
President of New Business Development and Key Accounts. Angelo S. Morini's wife,
Julie Morini,  is employed by the Company in the marketing and public  relations
departments  and until  recently  served as the Company's  Corporate  Secretary.
Also,  Mr.  Morini's  brother,  Ronald  Morini,  works  for  the  Company  as an
engineering  consultant and his brother-in-law,  Robert Peterson, is employed by
the Company as a sales representative.

Board Report on Executive Compensation
- --------------------------------------

The following report describes the Company's  executive  officers'  compensation
for the fiscal year ended March 31, 2003:

The Company did not have a compensation committee or a committee of the Board of
Directors  performing  similar functions until March 27, 2003. Until December 4,
2002,  compensation for all employees other than Angelo S. Morini, the Company's
President and former Chief Executive  Officer,  was determined  independently by
Mr.  Morini.  Compensation  for  Mr.  Morini  was  determined  by the  Board  of
Directors,  however,  no action  related  to  compensation  for Mr.  Morini  was
necessary during fiscal 2003 because Mr. Morini's compensation is established by
his Employment Agreement dated June 15, 1999. The following discretionary option
grants  made to Mr.  Morini  during  fiscal  2003 were  approved by the Board of
Directors at the time of their grant:

                                       46




- ------------------------------------------------------------------------------------------------
                            Number of
                           Securities
                           Underlying
                             Options      Exercise or                           Grant Date Fair
         Name                Granted      Base Price        Grant Date             Value (1)
- ------------------------------------------------------------------------------------------------
                                                                      
Angelo S. Morini          1,163,898 (2)     $5.72         May 24, 2002           $3,363,665
                            289,940         $5.17         July 1, 2002             $492,898
                            900,000 (2)     $2.05       October 24, 2002         $1,116,000
                            200,000         $4.08       December 4, 2002           $130,000
                            310,060         $2.05       December 4, 2002           $288,356
- ------------------------------------------------------------------------------------------------


(1)  The Company estimated the fair value of the stock options at the grant date
     or the repricing date, as applicable,  using a Black-Scholes option-pricing
     model with the following  assumptions:  (i) no dividend yield;  (ii) 37% to
     44% volatility,  (iii) risk-free  interest rate of 1.71% to 5.03%, and (iv)
     expected life of five to ten years.

(2)  On December  4, 2002,  as a result of  discussions  and  negotiations  with
     certain major  shareholders,  Mr. Morini  cancelled  these options with the
     Company.  Thus, total net shares remaining available for purchase under the
     fiscal 2003 option grants were 800,000.

Additionally,  on October 11,  2002  through  unanimous  consent of the Board of
Directors,  the Company  repriced all  outstanding  options granted to employees
prior to this date  (4,284,108  shares at former  prices  ranging  from $2.84 to
$10.28) to the market price of $2.05 per share.  Mr.  Morini owned  3,692,035 of
the 4,284,108 repriced options.  On December 4, 2002, as a result of discussions
and negotiations with certain major  shareholders,  Mr. Morini agreed to reverse
the repricing of his 3,692,035 options for the purpose of improving  shareholder
value and lessening potential financial statement expense.

For fiscal  2004,  all  compensation  matters for  officers  and key  management
employees will be considered by the Company's Compensation Committee, which will
present its  recommendations to the Board of Directors for action.  Compensation
matters  for all  other  employees  will be  considered  and  determined  by the
Company's  Chief  Executive   Officer  after  general   consultation   with  the
Compensation  Committee and in accordance  with guidelines and policies that may
from time to time be adopted by the  Compensation  Committee.  The  Compensation
Committee  is currently  developing  such  guidelines  and  policies  and,  upon
completion,  they will be presented to the Board of Directors for  consideration
and approval.

Respectively submitted by the Compensation Committee:  David H. Lipka
                                                       Thomas R. Dyckman
                                                       Joseph J. Juliano
                                                       C. Anthony Wainwright

                                       47


Stock Performance Graph
- -----------------------

The following  graph  provides a comparison of the  Company's  cumulative  total
shareholder  return on the  Company's  Common  Stock with the  cumulative  total
return of the  Standard & Poor's  SmallCap  Index and a peer group index for the
five-year period beginning April 1, 1998:

          COMPARATIVE OF FIVE YEAR (1) CUMULATIVE TOTAL RETURNS OF (2)
                 GALAXY NUTRITIONAL FOODS COMMON STOCK, THE S&P
                  SMALLCAP INDEX (3) AND A PEER GROUP INDEX (4)

                               [GRAPHIC OMITTED]


          COMPARATIVE OF FIVE YEAR (1) CUMULATIVE TOTAL RETURNS OF (2)
                 GALAXY NUTRITIONAL FOODS COMMON STOCK, THE S&P
                  SMALLCAP INDEX (3) AND A PEER GROUP INDEX (4)



                                 1999        2000        2001        2002        2003
                               --------------------------------------------------------
                                                                
Galaxy Nutritional Foods       $  57.12    $  54.36    $  72.82    $  80.04    $  27.56

S&P Small Cap                  $  80.20    $ 104.04    $ 101.96    $ 123.44    $  92.00

Peer Group                     $  81.41    $  70.04    $  71.28    $  52.87    $  40.49


(1)  Compares fiscal years ending on or about March 31st of the years indicated.

(2)  The comparison of total return on investment assumes $100 invested on April
     1, 1998 in Galaxy  Nutritional Foods Common Stock and in each S&P Small Cap
     Index and the S&P Food Group Index.

(3)  The S&P  Small Cap  Index is  composed  of  public  companies  with  market
     capitalizations  between zero and $1 billion.  As of August 22,  2003,  the
     Company had a market capitalization of approximately $42 million.

(4)  Companies  in the Peer Group Index are as follows:  Hain  Celestial  Group,
     Horizon  Organic,  Conagra  Foods,  International  Multifoods,  Lance,  and
     Tofutti Brands.

                                       48


SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

The following  tables describe the beneficial  ownership of the Company's common
stock and the Company's  Series A convertible  preferred stock by each person or
entity  known to the Company to be the  beneficial  owner of more than 5% of the
outstanding  shares of the Company's  capital stock outstanding as of August 22,
2003. The tables show  beneficial  ownership in accordance with the rules of the
Securities and Exchange  Commission to include securities that a named person or
entity has the right to acquire within 60 days.

                COMMON STOCK OWNERSHIP OF 5% OR MORE STOCKHOLDERS



                                              Amount and Nature of
Name and Address of Beneficial Owner        Beneficial Ownership (1)       Percent of Class (2)
- -----------------------------------------------------------------------------------------------
                                                                              
Angelo S. Morini
2441 Viscount Row
Orlando, Florida 32809                             6,257,719 (3)                    34.8%

John Hancock Advisors, LLC
200 Clarendon Street
Boston, Massachusetts 02117                        1,441,348 (4)                     9.5%

BH Capital Investments, L.P.
175 Bloor Street East
South Tower, 7th Floor
Toronto, Ontario, Canada M4W 3R8                   1,155,222 (5)                     7.0%

Excalibur Limited Partnership
33 Prince Arthur Avenue
Toronto, Ontario, Canada M5R IB2                   1,357,884 (6)                     8.2%

Royce & Associates LLC
1414 Avenue of the Americas
New York, NY 10019                                 1,242,000 (7)                     8.2%


Frederick A. DeLuca
c/o Doctor's Associates, Inc.
325 Bic Drive
Milford, Connecticut 06460                         1,269,842                         8.4%

Fromageries Bel S.A.
16, Bd Malesherbes 75008
Paris, France                                      1,111,112 (8)                     7.3%


(1)  The  inclusion  herein of any  shares  deemed  beneficially  owned does not
     constitute an admission of beneficial ownership of these shares.

(2)  The total number of shares outstanding as of August 22, 2003 is 15,153,932.
     The  percentages  are  calculated  on the  basis of the  amount  of  shares
     outstanding  plus  shares  which may be acquired  through  the  exercise of
     options,  warrants,  rights or conversion  privileges by such holder within
     sixty (60) days of August 22, 2003.

(3)  Includes options to acquire 2,813,197 shares of the Company's common stock,
     which are currently  exercisable  at prices ranging from $2.05 to $5.25 per
     share. Options expire as to 13,072 shares on

                                       49


     October 1, 2006,  as to  432,797  on July 1,  2007,  as to 7,143  shares on
     December 4, 2007, as to 1,357,000 shares on June 15, 2009, as to 343,125 on
     December  15, 2010,  as to 150,000 on April 19, 2011,  and as to 510,060 on
     December  4, 2012.  Also  includes a warrant to  purchase  250 shares at an
     exercise price of $5.744 per share, which expires on January 17, 2007. With
     the exception of the options,  10,500  shares held in a nominee  name,  286
     shares held in joint tenancy and 714 shares held  individually,  all of Mr.
     Morini's  shares  and  warrant  are  held  by  Morini  Investments  Limited
     Partnership,  a Delaware  limited  liability  partnership,  of which Angelo
     Morini is the sole Limited  Partner and Morini  Investments LLC is the sole
     General Partner. Mr. Morini is the sole member of Morini Investments LLC.

(4)  John Hancock  Advisers,  LLC is a  wholly-owned  subsidiary of The Berkeley
     Financial  Group,  LLC, which is a wholly-owned  subsidiary of John Hancock
     Subsidiaries,  LLC, which is a wholly-owned subsidiary of John Hancock Life
     Insurance  Company,  which is a  wholly-owned  subsidiary  of John  Hancock
     Financial Services,  Inc. Pursuant to a Securities Purchase Agreement dated
     as of  September  24, 2001,  Hare & Co. f/b/o John Hancock  Small Cap Value
     Fund, an affiliate of John Hancock Advisors,  LLC, purchased 522,648 shares
     of common stock and warrants to purchase 140,000 shares of common stock, at
     an aggregate  sales price of  $3,000,000.  The warrants  held by Hare & Co.
     f/b/o  John  Hancock  Small Cap Value Fund are  exercisable  at a price per
     share equal to $6.74 until  September 25, 2006.  Subsequently,  the Company
     agreed to reduce the per share  exercise price on all the warrants to $4.50
     in order to induce John Hancock Advisers, LLC to exercise the warrants held
     by Hare & Co. f/b/o John Hancock Small Cap Value Fund.  All of the warrants
     were exercised in January 2002 at a price of $4.50 per share.

     The following information is based solely on a Schedule 13G, dated February
     11, 2002,  and filed with the SEC by each of the reporting  persons  listed
     below: John Hancock Advisers,  LLC has direct beneficial  ownership of, and
     sole  voting  power and sole  dispositive  power to,  the  reported  shares
     pursuant to Advisory  Agreements for the following:  John Hancock Small Cap
     Value Fund,  John  Hancock  Small Cap Equity Fund,  John Hancock  Small Cap
     Value Fund,  John Hancock  Focused  Relative  Value Fund,  and John Hancock
     Small Cap Value Fund.  Each of The  Berkeley  Financial  Group,  LLC,  John
     Hancock  Subsidiaries,  LLC, John Hancock Life Insurance Company,  and John
     Hancock Financial  Services,  Inc. report that they do not beneficially own
     any of the reported  shares  except  through their  indirect,  wholly owned
     subsidiary,  John Hancock Advisers,  LLC. The principal  business office of
     John Hancock  Subsidiaries,  LLC, John Hancock Life Insurance Company,  and
     John Hancock  Financial  Services,  Inc. is at John Hancock Place, P.O. Box
     111,  Boston,  Massachusetts  02117.  The principal  office  address of The
     Berkeley  Financial  Group,  LLC  and  John  Hancock  Advisers,  LLC is 101
     Huntington Avenue, Boston, Massachusetts 02119.

(5)  In connection with an extension agreement, the Company issued to BH Capital
     Investments,  L.P. a warrant to purchase  250,000  shares of the  Company's
     common stock,  which is exercisable until July 15, 2006 at $2.00 per share.
     On December 26, 2002, BH Capital  Investments,  L.P. converted 4,884 shares
     of the Series A convertible  preferred stock, plus accrued dividends,  into
     199,986 shares of common stock.  The  conversion  rate was $1.3633 based on
     95% of the  average  of the two lowest  closing  bid prices on AMEX for the
     fifteen trading days immediately  prior to conversion.  On June 3, 2003, BH
     Capital   Investments,   L.P.  converted  1,500  shares  of  the  Series  A
     convertible  preferred  stock  into  52,302  shares  of common  stock.  The
     conversion  price was $1.6483 based on 95% of the average of the two lowest
     closing bid prices on the AMEX for the  fifteen  trading  days  immediately
     prior to conversion. BH Capital Investments, L.P. informed the Company that
     it owned 44,888 shares of the Company's common stock as of August 22, 2003.
     Additionally, BH Capital Investments, L.P. still holds 29,939 shares of the
     Series A convertible  preferred stock, which are presently convertible with
     accrued dividends into 998,067 shares of common stock.  However, BH Capital
     Investments,  L.P.,  together with its affiliates (which includes Excalibur
     Limited  Partnership),  may not convert the Series A convertible  preferred
     stock in excess of that number of the Series A convertible  preferred stock
     that,  upon giving  effect to such  conversion,  would cause the  aggregate
     number  of  shares  of  common  stock  beneficially  owned  by  BH  Capital
     Investments,  L.P. and its  affiliates  to exceed 9.99% of the  outstanding
     shares  of common  stock  following  such  conversion,  unless  BH  Capital
     Investments,  L.P. waives such restriction upon not less than 61 days prior
     notice to the Company.

                                       50


     Pursuant  to the terms of the  Series A  convertible  preferred  stock,  BH
     Capital   Investments,   L.P.  and  Excalibur  Limited  Partnership  cannot
     collectively own more than 9.99% of the outstanding shares of the Company's
     common stock  without  providing 61 days prior notice to the Company (as of
     August 22, 2003,  the Company has not  received  such  notice).  Because BH
     Capital  Investments,  L.P.  currently  owns 44,888 shares of common stock,
     excluding  unconverted Series A convertible  preferred stock, and Excalibur
     Limited  Partnership   currently  owns  217,550  shares  of  common  stock,
     including shares  underlying  warrants but excluding  unconverted  Series A
     convertible preferred stock, BH Capital Investments,  L.P. may only convert
     its Series A  convertible  preferred  stock into  860,334  shares of common
     stock as of August 22, 2003.  In the event  Excalibur  Limited  Partnership
     converts  any of its Series A  convertible  preferred  stock into shares of
     common stock, BH Capital Investments, L.P.'s beneficial ownership of common
     stock would be reduced by such number of shares (e.g., if Excalibur Limited
     Partnership  converted  its  shares of the Series A  convertible  preferred
     stock into  100,000  shares of common  stock,  then the number of shares of
     common stock  beneficially owned by BH Capital  Investments,  L.P. would be
     reduced by 100,000 shares, absent a waiver of the 9.99% limitation).

     The following information is based solely on a Schedule 13G, dated February
     10, 2003, and filed with the SEC: Each of the following  reporting  persons
     are deemed to beneficially  own a pro rata share of the maximum 9.9% of the
     Company's  common  stock  beneficially  owned by the group,  which pro rata
     share does not exceed 4.99% of the class: BH Capital Investments,  L.P., HB
     and Co., Inc., Henry Brachfeld,  Excalibur Limited  Partnership,  Excalibur
     Capital Management,  Inc. and William S. Hechter.  Lillian Brachfeld is the
     sole  stockholder  of HB and Co,  Inc.  and the  wife of  Henry  Brachfeld.
     Lillian  Brachfeld has disclaimed  pursuant to Rule 13d-4 of the Securities
     Exchange Act of 1934,  as amended,  beneficial  ownership of all shares she
     may be deemed to beneficially own by reason of such status.  The address of
     the principal business office of BH Capital Investments,  L.P., HB and Co.,
     Inc., Henry Brachfeld and Lillian Brachfeld is 175 Bloor Street East, South
     Tower,  Suite 705,  Ontario  Canada M4W 3R8.  The address of the  principal
     business  office  of  Excalibur  Limited  Partnership,   Excalibur  Capital
     Management,  Inc.  and  William  S.  Hechter  is 33 Prince  Arthur  Avenue,
     Toronto, Ontario, Canada M5R 1B2.

(6)  In addition to the beneficial  ownership  described below, in consideration
     of  a  $550,000  short-term  promissory  note  made  by  Excalibur  Limited
     Partnership  (which has been repaid in full),  the Company issued Excalibur
     Limited  Partnership a warrant for consulting  services to purchase  30,000
     shares of common stock which is exercisable  until June 26, 2007 at a price
     equal to $5.50 per share.  These warrants were repriced to $2.05 on October
     11,  2002.  In  connection  with an extension  agreement,  the Company also
     issued to  Excalibur  Limited  Partnership  a warrant to  purchase  250,000
     shares of the Company's  common stock which is  exercisable  until July 15,
     2006  at  $2.00  per  share.  On  December  26,  2002,   Excalibur  Limited
     Partnership  converted 10,378 shares of the Series A convertible  preferred
     stock,  plus accrued  dividends,  into 424,950 shares of common stock.  The
     conversion  rate was $1.3633  based on 95% of the average of the two lowest
     closing bid prices on AMEX for the fifteen trading days  immediately  prior
     to conversion.  Excalibur Limited Partnership  informed the Company that it
     owned 217,550  shares of the Company's  common stock as of August 22, 2003.
     Additionally,  Excalibur  Limited  Partnership  holds 25,945  shares of the
     Series A convertible  preferred stock, which are presently convertible with
     accrued dividends into 864,920 shares of common stock.  However,  Excalibur
     Limited  Partnership,  together  with its  affiliates  (which  includes  BH
     Capital  Investments,  L.P.),  may not  convert  the  Series A  convertible
     preferred  stock in  excess  of that  number  of the  Series A  convertible
     preferred  stock that, upon giving effect to such  conversion,  would cause
     the  aggregate  number  of shares of  common  stock  beneficially  owned by
     Excalibur  Limited  Partnership  and its  affiliates to exceed 9.99% of the
     outstanding  shares of  common  stock  following  such  conversion,  unless
     Excalibur Limited Partnership waives such restriction upon not less than 61
     days prior notice to the Company.

     Pursuant  to the terms of the  Series A  convertible  preferred  stock,  BH
     Capital   Investments,   L.P.  and  Excalibur  Limited  Partnership  cannot
     collectively own more than 9.99% of the outstanding shares of the Company's
     common stock  without  providing 61 days prior notice to the Company (as of
     August 22, 2003,  the Company has not  received  such  notice).  Because BH
     Capital  Investments,  L.P.  currently  owns 44,888 shares of common stock,
     excluding  unconverted Series A convertible  preferred stock, and Excalibur
     Limited Partnership currently owns 217,550 shares of

                                       51


     common  stock,   including   shares   underlying   warrants  but  excluding
     unconverted  Series  A  convertible  preferred  stock,   Excalibur  Limited
     Partnership may only convert its Series A convertible  preferred stock into
     860,334  shares of  common  stock as of August  22,  2003.  In the event BH
     Capital  Investments,  L.P.  converts  any  of  its  Series  A  convertible
     preferred   stock  into   shares  of  common   stock,   Excalibur   Limited
     Partnership's beneficial ownership of common stock would be reduced by such
     number of shares  (e.g.,  if BH Capital  Investments,  L.P.  converted  its
     shares of the Series A convertible  preferred  stock into 100,000 shares of
     common stock, then the number of shares of common stock  beneficially owned
     by Excalibur Limited Partnership would be reduced by 100,000 shares, absent
     a waiver of the 9.99% limitation).

     The following information is based solely on a Schedule 13G, dated February
     10, 2003, and filed with the SEC: Each of the following  reporting  persons
     are deemed to beneficially  own a pro rata share of the maximum 9.9% of the
     Company's  common  stock  beneficially  owned by the group,  which pro rata
     share does not exceed 4.99% of the class: BH Capital Investments,  L.P., HB
     and Co., Inc., Henry Brachfeld,  Excalibur Limited  Partnership,  Excalibur
     Capital Management,  Inc. and William S. Hechter.  Lillian Brachfeld is the
     sole  stockholder  of HB and Co,  Inc.  and the  wife of  Henry  Brachfeld.
     Lillian  Brachfeld has disclaimed  pursuant to Rule 13d-4 of the Securities
     Exchange Act of 1934,  as amended,  beneficial  ownership of all shares she
     may be deemed to beneficially own by reason of such status.  The address of
     the principal business office of BH Capital Investments,  L.P., HB and Co.,
     Inc., Henry Brachfeld and Lillian Brachfeld is 175 Bloor Street East, South
     Tower,  Suite 705,  Ontario  Canada M4W 3R8.  The address of the  principal
     business  office  of  Excalibur  Limited  Partnership,   Excalibur  Capital
     Management,  Inc.  and  William  S.  Hechter  is 33 Prince  Arthur  Avenue,
     Toronto, Ontario, Canada M5R 1B2.

(7)  The following information is based solely on a Schedule 13G, dated February
     5, 2003,  and filed with the SEC by Royce and  Associates,  LLC:  Royce and
     Associates, LLC has the sole voting power and sole dispositive power of all
     of the shares  reported.  The address of the principal  business  office of
     Royce and  Associates,  LLC is 1414 Avenue of the Americas,  New York,  New
     York 10019.

(8)  The following  information is based solely on a Schedule 13D, dated June 9,
     2003, and filed with the SEC by Fromageries Bel S.A.:  Fromageries Bel S.A.
     owns directly and beneficially all of the reported shares. Unibel, a French
     limited  partnership,  is deemed to beneficially own the reported shares by
     reason of the  provisions of Rule 13d-3 of the  Securities  Exchange Act of
     1934, as amended. Each of Fromageries Bel S.A. and Unibel, a French limited
     partnership, has shared voting power and shared dispositive power of all of
     the  reported  shares of the  Company's  common  stock.  The address of the
     principal office of Fromageries Bel S.A. and Unibel is 4 rue d Anjou 75008,
     Paris, France.

    SERIES A CONVERTIBLE PREFERRED STOCK OWNERSHIP OF 5% OR MORE STOCKHOLDERS



                                           Amount and Nature of
Name and Address of Beneficial Owner     Beneficial Ownership (1)    Percent of Class
- --------------------------------------------------------------------------------------
                                                                     
BH Capital Investments, L.P.  (2)
175 Bloor Street East
South Tower, 7th Floor
Toronto, Ontario, Canada M4W 3R8              29,939 Series A              53.6%

Excalibur Limited Partnership  (2)
33 Prince Arthur Avenue
Toronto, Ontario, Canada M5R IB2              25,945 Series A              46.4%


(1)  The  inclusion  herein of any  shares  deemed  beneficially  owned does not
     constitute an admission of beneficial ownership of these shares.

                                       52


(2)  Pursuant  to a  certain  Series A  Preferred  Stock and  Warrants  Purchase
     Agreement  dated as of April 6, 2001,  BH  Capital  Investments,  L.P.  and
     Excalibur Limited Partnership each purchased 36,323 shares of the Company's
     Series A convertible preferred stock and warrants to purchase 60,000 shares
     of common stock, at an aggregate sales price of  approximately  $3,082,000.
     BH Capital  Investments,  L.P. and Excalibur Limited Partnership  exercised
     their warrants and the Company has been informed that they have sold all of
     the shares  received  upon the exercise of the  warrants.  As of August 22,
     2003,  the holders of the Series A  convertible  preferred  stock were each
     entitled to an additional $10.16 per outstanding preferred share, or 11,785
     total  additional  shares of the Series A convertible  preferred stock, for
     dividends  accrued on their  initial  purchase of the Series A  convertible
     preferred stock. This dividend is payable in cash or shares of the Series A
     convertible  preferred  stock  at the  Company's  discretion.  However,  in
     accordance  with the terms of our asset-based  loan from Textron  Financial
     Corporation,  we are  prohibited  from  paying  dividends  in cash  without
     Textron's consent. On December 26, 2002,  Excalibur Limited Partnership and
     BH Capital  Investments,  L.P.  converted  10,378  and 4,884  shares of the
     Series A convertible preferred stock, respectively, plus accrued dividends,
     into  424,950  and  199,986  shares  of  common  stock,  respectively.  The
     conversion  rate was $1.3633  based on 95% of the average of the two lowest
     closing bid prices on the AMEX for the  fifteen  trading  days  immediately
     prior  to  conversion.  On June  3,  2003,  BH  Capital  Investments,  L.P.
     converted  1,500 shares of the Series A  convertible  preferred  stock into
     52,302 shares of common stock.  The  conversion  price was $1.6483 based on
     95% of the average of the two lowest closing bid prices on the AMEX for the
     fifteen trading days immediately prior to conversion.

LEGAL PROCEEDINGS

To the knowledge of the Company, no executive officer or director of the Company
is a party  adverse  to the  Company  or has  material  interest  adverse to the
Company in any legal proceeding.

OTHER BUSINESS

The  Board of  Directors  knows  of no  business  which  will be  presented  for
consideration at the meeting other than that which is stated above. If any other
business  should come before the meeting,  votes may be cast pursuant to proxies
in respect to any such  business  in the best  judgment of the person or persons
acting under the proxies.

EXPENSES AND SOLICITATION

The cost of solicitation of proxies will be borne by the Company. In addition to
soliciting  shareholders  by mail of by its regular  employees,  the Company may
request  banks and  brokers to  solicit  their  customers  who have stock of the
Company  registered  in the name of a nominee  and, if so, will  reimburse  such
banks and brokers for their  reasonable  out-of-pocket  costs.  Solicitation  by
officers  and  employees of the  Company,  none of whom will receive  additional
compensation  therefor,  may also be made of some  shareholders  in person or by
mail, telephone or telegraph, following the original solicitation.

SHAREHOLDER PROPOSALS

It is anticipated that the Company's next annual meeting of shareholders will be
held in September 2004, and proposals of shareholders  intended for inclusion in
the proxy  statement will be furnished to all  shareholders  entitled to vote at
the next annual  meeting of the Company,  and must be received at the  Company's
principal  executive  offices no later than June 1, 2004.  It is suggested  that
proponents submit their proposals by Certified  Mail-Return  Receipt  Requested.
Notice of  shareholder  proposals  outside  the  processes  of Rule 14a-8 of the
Securities  Exchange  Act of 1934,  as amended,  (for  proposals  submitted  for
inclusion in proxy  statement and form of proxy) for the next annual  meeting of
shareholders  must be received at the Company's  principal  executive offices no
later than August 15, 2004.

                                       53


INCORPORATION BY REFERENCE

     The Securities and Exchange  Commission  allows the Company to "incorporate
by reference"  certain the information the Company files with them,  which means
that the Company can disclose  important  information to you by referring you to
the documents in which such information is contained.  The Company  incorporates
by reference its Quarterly Report on Form 10-Q for the fiscal quarter ended June
30, 2003.

The  Company  will  provide  without  charge  to each  person to whom a Proxy is
delivered,  upon  written  or  oral  request  of  such  person,  a  copy  of the
information  incorporated by reference in this Proxy (not including  exhibits to
the  information  that is  incorporated  by  reference  unless the  exhibits are
themselves specifically incorporated by reference), by first class mail or other
equally prompt means within one business day of receipt of such request.  Such a
request should be directed to Galaxy Nutritional Foods, Inc., 2441 Viscount Row,
Orlando, Florida 32809, Attention: Investor Relations, or if by telephone, (407)
855-5500.

THE COMPANY  WILL  PROVIDE  WITHOUT  CHARGE TO EACH PERSON  WHOSE PROXY IS BEING
SOLICITED  HEREBY,  UPON  THE  WRITTEN  REQUEST  OF SUCH  PERSON,  A COPY OF THE
COMPANY'S ANNUAL REPORT ON FORM 10-K, INCLUDING THE FINANCIAL STATEMENTS AND THE
FINANCIAL STATEMENT SCHEDULES, FILED WITH THE SECURITIES AND EXCHANGE COMMISSION
FOR THE COMPANY'S  FISCAL YEAR ENDED MARCH 31, 2003. ALL SUCH REQUESTS SHOULD BE
DIRECTED TO INVESTOR RELATIONS, AT 2441 VISCOUNT ROW, ORLANDO, FLORIDA 32809.

                                       54


                                   PROXY CARD


                         GALAXY NUTRITIONAL FOODS, INC.
            PROXY FOR ANNUAL MEETING OF SHAREHOLDERS - MARCH 27, 2003
           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

The  undersigned   hereby  appoints   Charles  L.  Jarvie  with  full  power  of
substitution,  the proxies of the undersigned to vote all shares of Common Stock
of Galaxy  Nutritional  Foods,  Inc. (the  "Company")  which the  undersigned is
entitled to vote at the Annual Meeting of the  Shareholders of the Company to be
held,  ___________,  _____________  ___, 2003 at 10:00 a.m.,  local time, at the
Company's headquarters,  located at 2441 Viscount Row, Orlando,  Florida, and at
any adjournments or postponements thereof, with the same force and effect as the
undersigned might or could do if personally present thereof

1.)  PROPOSAL  ONE: TO FIX THE NUMBER OF DIRECTORS AT EIGHT AND ELECT A BOARD OF
     DIRECTORS FOR THE ENSUING PERIODS.

     [ ]  FOR all nominees below
     [ ]  WITHHOLD AUTHORITY to vote for all nominees listed below

     (Instruction:  To withhold  authority to vote for any nominee,  draw a line
     through such nominee's name)

     Charles L. Jarvie, Angelo S. Morini, Thomas R. Dyckman,  Joseph J. Juliano,
     David H. Lipka,  Christopher  J. New, C. Anthony  Wainwright,  Patrice M.A.
     Videlier

2.)  PROPOSAL TWO: TO APPROVE THE ISSUANCE BY THE COMPANY OF COMMON STOCK IN THE
     EVENT OF A CONVERSION OF THE COPMANY'S SERIES A CONVERTIBLE PREFERRED STOCK
     AND UPON THE EXERCISE OF CERTAIN  WARRANTS HELD BY THE SERIES A CONVERTIBLE
     PREFERRED STOCKHOLDERS.

          [ ]  FOR       [ ]  AGAINST        [ ]  ABSTAIN

                  (Continued and to be signed on reverse side)



3.)  PROPOSAL  THREE:  TO APPROVE THE ISSUANCE BY THE COMPANY OF COMMON STOCK OR
     SECURITIES  CONVERTIBLE  INTO  COMMON  STOCK IN A POTENTIAL  OFFERING,  THE
     PROCEEDS OF WHICH WILL BE USED TO FINANCE THE  COMPANY'S  REDEMPTION OF ANY
     OUTSTANDING,  UNCONVERTED  SERIES A CONVERTIBLE  PREFERRED STOCK AND TO PAY
     ALL COSTS AND EXPENSES RELATED TO SUCH OFFERING AND REDEMPTION.

          [ ]  FOR       [ ]  AGAINST        [ ]  ABSTAIN

4.)  PROPOSAL  FOUR: TO APPROVE  CERTAIN  ISSUANCES  AND POTENTIAL  ISSUANCES OF
     COMMON  STOCK OR OTHER  SECURITIES  CONVERTIBLE  INTO  COMMON  STOCK BY THE
     COMPANY TO OFFICERS, DIRECTORS AND KEY EMPLOYEES.

          [ ]  FOR       [ ]  AGAINST        [ ]  ABSTAIN

5.)  PROPOSAL  FIVE:  TO  RATIFY  THE  RETENTION  OF  BDO  SEIDMAN,  LLP  AS THE
     INDEPENDENT  AUDITORS OF THE COMPANY FOR THE FISCAL  YEARS ENDING MARCH 31,
     2003 AND MARCH 31, 2004.

          [ ]  FOR       [ ]  AGAINST        [ ]  ABSTAIN


                                        This Proxy when  properly  executed will
                                        be voted in the manner  directed  herein
                                        by the  undersigned  stockholder.  If no
                                        direction  is made,  this  proxy will be
                                        voted FOR  proposal  1, FOR  proposal 2,
                                        FOR  proposal 3, FOR  proposal 4 and FOR
                                        proposal    5.   If    signing   as   an
                                        attorney,     executor,    trustee    or
                                        guardian,  please  give your full  title
                                        as  such.  If  stock  is  held  jointly,
                                        each owner should sign.

                                        Date:___________________________________
                                        Signature:______________________________
                                        Signature:______________________________

           PLEASE MARK, DATE, SIGN, AND RETURN THE PROXY CARD PROMPTLY
                          USING THE ENCLOSED ENVELOPE.