UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM N-CSR

              CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
                              INVESTMENT COMPANIES

Investment Company Act file number  811-8411

          The James Advantage Funds
- --------------------------------------------------------------------------------
          (Exact name of registrant as specified in charter)

          1349 Fairground Road, Beavercreek, Ohio 45385
- --------------------------------------------------------------------------------
          (Address of principal executive offices)             (Zip code)

          Barry R. James, P.O. Box 8, Alpha, Ohio, 45301
- --------------------------------------------------------------------------------
                     (Name and address of agent for service)

Registrant's telephone number, including area code:  (937) 426-7640
                                                    ----------------------------
Date of fiscal year end:       6/30
                         ---------------
Date of reporting period:    6/30/03
                         ---------------

Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection and policymaking roles.

A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to Secretary,  Securities and Exchange Commission,  450 Fifth Street, NW,
Washington,  DC 20549-0609.  The OMB has reviewed this collection of information
under the clearance requirements of 44 U.S.C. ss. 3507.



ITEM 1.  REPORTS TO STOCKHOLDERS.

LETTER TO SHAREHOLDERS
OF THE JAMES ADVANTAGE FUNDS
================================================================================
A number of very dramatic national and international  events occurred during the
last year.  Many of these have  affected  the markets.  The  National  Bureau of
Economic  Research  declared that the  recession,  which had begun in March 2001
ended in November of 2001.  Our  conservative,  research-oriented  approach  has
continued  to show its value and we are pleased to present  this  year's  annual
report.

THE MARKET OVER THE PAST YEAR

We witnessed  tremendous  volatility  over the last 12 months.  The stock market
started off the year in the doldrums with  significant lows in July and later in
October, 2002. However, the market started to pick up after reaching new lows in
October,  and headed  higher until the beginning of 2003.  The market  gradually
drifted  lower  until  March and made  another  significant  low at that  point.
Despite  this  volatility,  over the 12 month period ended June 30, 2003 the S&P
500 Index gained less than one percent  (0.25  percent),  while the Russell 2000
Small Cap Index  declined by 1.63  percent.  One of the major trends in the last
year   has   been   the   resurgence   of   technology,    bio-technology    and
telecommunications stocks. After having been devastated in the bear market, they
staged large rebounds.

INVESTMENT GOALS AND OBJECTIVES

The conservative  objectives and philosophy of James Investment  Research,  Inc.
were the correct  prescription  during this period of investor disdain and fear.
Value investing has again proven itself to be more resistant to market declines.
While the wholesale panic of the times hit most sectors of the stock market, our
Funds have been able to identify a number of safe havens.

We work to outperform the Funds'  benchmark  indices (see pages three and four).
The  objectives  of each Fund are  stated  more fully in the  Prospectus,  which
provides  investors with information on risk-level and performance of each Fund.
The research team and portfolio managers of James Investment Research, Inc. take
a  personal  interest  in the  Funds'  performance,  and  we  believe  this  has
attributed to success during these difficult times.

INVESTMENT PHILOSOPHY

James  Investment  Research,  Inc.  is proud of its long  tradition  of original
research.  Quantitative  in nature  and  rooted in  fundamental  analysis,  this
research decried phenomenally high stock valuations of 1999. The faithful belief
in value investing has reaped its rewards in the years that followed.

We believe that the coming years will  continue to reward value  investing,  and
are  confident  that our  research  will  continue  to show the way to  superior
returns. There are many companies with growing earnings, even in these uncertain
times.  These hidden gems are waiting to be discovered by those with the ability
and resolve to find them.

FUND PERFORMANCE

THE GOLDEN RAINBOW FUND

The Golden Rainbow Fund continued to achieve  national  recognition this year by
rating agencies,  and was even featured in The New York Times. It continued on a
positive  track in spite of the vagaries of the market.  The Golden Rainbow Fund
returned 4.34 percent over the twelve months ended June 30, 2003.  The benchmark
S&P 500 rose 0.25  percent.  A blend of the S&P 500,  the  Russell  2000 and the
Lehman  Brothers  Intermediate   Government/Credit  Index,  which  more  closely
approximates the Fund's investments, returned 4.83 percent.

The  Fund's   position  in  high  quality  U.S.   Treasury   securities   and  a
reasonably-sized  position  in  smaller  cap  securities  were  factors  in this
excellent  performance.  Additionally,  our  research  took  advantage of buying
opportunities  in July,  October  and March that  proved to be  beneficial.  The
balanced  approached  once again  proved its value over the last 12 months ended
June 30, 2003.

                                                                               1


THE JAMES SMALL CAP FUND

The James Small Cap Fund turned in exceptional  performance  for the fiscal year
ended June 30, 2003,  returning  12.20  percent over this 12 month  period.  The
Fund's  benchmark,  the Russell  2000,  fell 1.63  percent in this same  period.
Because  of the  excellent  performance  in the last 12  months,  this Fund also
gained national recognition in various  publications.  Our proprietary valuation
methodology once again proved its worth in a time when common sense investing is
becoming  more  prevalent.  Firms with actual  earnings  that are not selling at
outrageous  multiples are becoming more of an attraction for investor's dollars,
and these are featured in your Fund.

THE JAMES MARKET NEUTRAL FUND

The James Market Neutral Fund fell 7.6 percent over the 12 months ended June 30,
2003, while the Fund's  benchmark,  the 90 day Treasury Bill Index returned 1.51
percent over this period.  The strong rallies in the fourth quarter of 2002, and
the second quarter of 2003 hurt the Fund, as many of the short  positions  moved
higher. We have, once again, begun to see a movement of money into lower quality
stocks. While that has produced difficulties for the Fund over the past year, we
believe it will presage real future  opportunities  for those  looking to add to
their positions in the Market Neutral Fund.

Even with the downturn in the last 12 months,  the Fund found  opportunities  to
add to both longs and shorts,  as the markets are  volatile.  We expect that the
market neutral approach will be successful over the longer term.

THE JAMES LARGE CAP PLUS FUND

This Fund lost 6.14 percent  during the 12 month period ended June 30, 2003.  It
underperformed its benchmark, the S&P 500, which rose 0.25 percent.

Strength in  technology  stocks aided most large cap indices.  We have  remained
underweight in this area due to the lack of earnings in many of these stocks, as
well as the lack of reasonable valuations. We continue to look for opportunities
in large cap stocks,  and believe  they may benefit from the tax law changes and
low interest rate  environment.  We believe our approach will work over the long
run.

EXPECTATIONS FOR THE FUTURE

Once again we start to see optimism rising among investors and economists. While
the deficit may be rising,  interest  rates are low, tax cuts are putting  money
into many families' hands and the weakness of the dollar has made our goods more
competitive  with foreign  products.  On the other hand, we are still  concerned
about excessive valuation levels and the continued aftermath of the bear market.
While it's true the year before, and the year of, the presidential election tend
to be good for both the  economy  and the stock  market,  valuation  levels will
eventually  return to more normal levels. As a result, we are keeping a cautious
eye  on the  markets.  We  will  continue  to  follow  our  risk  indicators  in
determining  levels of risk and will apply this research  appropriately  to your
Funds.

We would like to remind investors again that James has been managing investments
for over 30 years and we have  been  through  similar  markets  in the past.  We
firmly  believe that our  experience  and our  methodology  are major factors in
weathering market difficulties.

We remain optimistic about the prospects of the Funds.

/s/ Barry R. James

Barry R. James, CFA, CIC
President

                                                                               2


          COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN
              THE GOLDEN RAINBOW FUND, STANDARD & POOR'S 500 INDEX
                         AND A BLENDED 25/25/50 INDEX(A)

                                [GRAPHIC OMITTED]

                                                         6/03
                                                         ----
The Golden Rainbow Fund                                $20,129
Standard & Poor's 500 Index                            $26,031
Blended 25/25/50 Index                                 $22,767

Past performance is not predictive of future performance.

        ----------------------------------------------------------------
                             The Golden Rainbow Fund
                          Average Annual Total Returns

                                         1 Year     5 Years     10 Years
                                          4.34%      4.98%        7.25%
        ----------------------------------------------------------------

(A)  The Blended  Index is comprised of a 25% weighting in Standard & Poor's 500
     Index, a 25% weighting in the Russell 2000 Index and a 50% weighting in the
     Lehman Brothers Intermediate Government/Credit Index.


          COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN
                 THE JAMES SMALL CAP FUND AND RUSSELL 2000 INDEX

                                [GRAPHIC OMITTED]

                                                         6/03
                                                         ----
The James Small Cap Fund                               $13,574
Russell 2000 Index                                     $13,652

Past performance is not predictive of future performance.

          -------------------------------------------------------------
                            The James Small Cap Fund
                          Average Annual Total Returns

                                              1 Year      Since Inception(A)
                                              12.20%             6.67%
          -------------------------------------------------------------

(A)  Fund Inception was October 2, 1998.

The  performance of the above Funds does not reflect the deduction of taxes that
a shareholder would pay on Fund distributions or the redemption of Fund shares.

                                                                               3


          COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN
          THE JAMES MARKET NEUTRAL FUND AND 90-DAY TREASURY BILL INDEX

                                [GRAPHIC OMITTED]

                                                         6/03
                                                         ----
The James Market Neutral Fund                          $10,653
90-Day Treasury Bill Index                             $12,024

Past performance is not predictive of future performance.

          -------------------------------------------------------------
                          The James Market Neutral Fund
                          Average Annual Total Returns

                          1 Year      Since Inception(A)
                          -7.60%             1.35%
          -------------------------------------------------------------

(A)  Fund Inception was ctober 2, 1998.


          COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN
          THE JAMES LARGE CAP PLUS FUND AND STANDARD & POOR'S 500 INDEX

                                [GRAPHIC OMITTED]

                                                         6/03
                                                         ----
The James Large Cap Plus Fund                          $ 6,226
Standard & Poor's 500 Index                            $ 7,533

Past performance is not predictive of future performance.

          -------------------------------------------------------------
                          The James Large Cap Plus Fund
                          Average Annual Total Returns

                          1 Year      Since Inception(A)
                          -6.14%           -12.13%
          ------------------------------------------------------------

(A)  Fund Inception was November 1, 1999.

The  performance of the above Funds does not reflect the deduction of taxes that
a shareholder would pay on Fund distributions or the redemption of Fund shares.

                                                                               4




THE JAMES ADVANTAGE FUNDS
STATEMENTS OF ASSETS AND LIABILITIES
JUNE 30, 2003
=========================================================================================================================
                                                             THE            THE JAMES         THE JAMES       THE JAMES
                                                        GOLDEN RAINBOW      SMALL CAP      MARKET NEUTRAL     LARGE CAP
                                                             FUND             FUND              FUND          PLUS FUND
- -------------------------------------------------------------------------------------------------------------------------
                                                                                                
ASSETS
Investments in securities:
        At amortized cost ..........................     $ 58,059,932     $  7,119,452     $  6,398,742     $  5,154,412
                                                         ============     ============     ============     ============
        At value ...................................     $ 68,758,793     $  9,194,523     $  7,424,324     $  5,375,014
Segregated cash with brokers .......................               --               --        7,209,050               --
Receivable for capital shares sold .................           38,480              500               --               --
Dividends and interest receivable ..................          506,133           12,113            4,040            9,589
Other assets .......................................            3,100               --               --               --
                                                         ------------     ------------     ------------     ------------
                TOTAL ASSETS .......................       69,306,506        9,207,136       14,637,414        5,384,603
                                                         ------------     ------------     ------------     ------------

LIABILITIES
Securities sold short (proceeds $5,015,504) ........               --               --        5,409,949               --
Payable for capital shares redeemed ................           43,892               --               --               --
Dividends payable on securities sold short .........               --               --            3,550               --
Accrued expenses:
        Management fees ............................           42,102            8,444            5,120            4,737
        12b-1 distribution and service fees ........            9,476               13               --              421
        Trustees' fees .............................            3,127               --               --               --
        Other ......................................           38,602               --               --               --
                                                         ------------     ------------     ------------     ------------
                TOTAL LIABILITIES ..................          137,199            8,457        5,418,619            5,158
                                                         ------------     ------------     ------------     ------------

NET ASSETS .........................................     $ 69,169,307     $  9,198,679     $  9,218,795     $  5,379,445
                                                         ============     ============     ============     ============

NET ASSETS CONSIST OF:
Paid-in capital ....................................     $ 61,494,460     $  7,643,571     $  9,420,216     $  8,905,707
Undistributed net investment income ................                3               --               --                3
Accumulated net realized losses from
        security transactions ......................       (3,024,017)        (519,963)        (832,558)      (3,746,867)
Net unrealized appreciation on investments .........       10,698,861        2,075,071          631,137          220,602
                                                         ------------     ------------     ------------     ------------
NET ASSETS .........................................     $ 69,169,307     $  9,198,679     $  9,218,795     $  5,379,445
                                                         ============     ============     ============     ============

Shares of beneficial interest outstanding (unlimited
        number of shares authorized, no par value) .        5,042,190          685,140          924,670          871,025
                                                         ============     ============     ============     ============

Net asset value and redemption price per share .....     $      13.72     $      13.43     $       9.97     $       6.18
                                                         ============     ============     ============     ============


See accompanying notes to financial statements.

                                                                               5




THE JAMES ADVANTAGE FUNDS
STATEMENTS OF OPERATIONS
FOR THE YEAR ENDED JUNE 30, 2003
===================================================================================================================================
                                                                         THE          THE JAMES        THE JAMES        THE JAMES
                                                                   GOLDEN RAINBOW     SMALL CAP      MARKET NEUTRAL     LARGE CAP
                                                                         FUND            FUND             FUND          PLUS FUND
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                            
INVESTMENT INCOME
        Dividends (Net of withholding taxes of $726, $0, $0, $0)    $    504,489     $    180,401     $     32,324     $     99,609
        Interest ................................................      1,645,090            3,063          103,562            1,811
                                                                    ------------     ------------     ------------     ------------
                TOTAL INVESTMENT INCOME .........................      2,149,579          183,464          135,886          101,420
                                                                    ------------     ------------     ------------     ------------

EXPENSES
        Management fees ..........................................       468,017           91,644          149,648           57,456
        12b-1 distribution and service fees - Class A ............       157,157           19,126           22,595           12,282
        Administration fees ......................................        50,372               --               --               --
        Accounting services fees .................................        30,000               --               --               --
        Professional fees ........................................        35,000               --               --               --
        Dividend expense on securities sold short ................            --               --           48,234               --
        Shareholder report printing and mailing ..................        15,000               --               --               --
        Trustees' fees ...........................................         6,000            3,988            3,998            3,957
        Transfer agent fees ......................................        22,100               --               --               --
        Custodian fees and expenses ..............................        20,000               --               --               --
        Postage and supplies .....................................        19,000               --               --               --
        Other expenses ...........................................        10,042               --               --               --
                                                                    ------------     ------------     ------------     ------------
Total expenses ...................................................       832,688          114,758          224,475           73,695
                                                                    ------------     ------------     ------------     ------------

NET INVESTMENT INCOME (LOSS) .....................................     1,316,891           68,706          (88,589)           27,725
                                                                    ------------     ------------     ------------     ------------

REALIZED AND UNREALIZED GAINS (LOSSES)
        ON INVESTMENTS
        Net realized losses from security transactions ...........    (2,920,426)         (25,738)        (717,104)        (342,249)
        Net realized gains on closed short positions .............            --               --          201,693               --
        Net change in unrealized appreciation/depreciation
                on investments ...................................     4,537,781          931,501         (206,204)          95,974
                                                                    ------------     ------------     ------------     ------------

NET REALIZED AND UNREALIZED GAINS
        (LOSSES) ON INVESTMENTS ..................................     1,617,355          905,763         (721,615)        (246,275)
                                                                    ------------     ------------     ------------     ------------

NET INCREASE (DECREASE) IN NET ASSETS
        FROM OPERATIONS ..........................................  $  2,934,246     $    974,469     $   (810,204)    $   (218,550)
                                                                    ============     ============     ============     ============


See accompanying notes to financial statements

                                                                               6




THE GOLDEN RAINBOW FUND
STATEMENTS OF CHANGES IN NET ASSETS
===================================================================================================
                                                                         YEAR             YEAR
                                                                        ENDED            ENDED
                                                                       JUNE 30,         JUNE 30,
                                                                         2003             2002
- ---------------------------------------------------------------------------------------------------
                                                                               
FROM OPERATIONS
        Net investment income ...................................   $  1,316,891     $  1,869,203
        Net realized gains (losses) on investments ..............     (2,920,426)       1,584,963
        Net change in unrealized appreciation/
          depreciation on investments ...........................      4,537,781          (56,160)
                                                                    ------------      ------------
Net increase in net assets from operations ......................      2,934,246        3,398,006
                                                                    ------------     ------------

FROM DISTRIBUTIONS TO SHAREHOLDERS
        Dividends from net investment income ....................     (1,318,738)      (1,888,471)
        Distributions from net realized gains ...................     (1,688,540)      (3,886,347)
                                                                    ------------     ------------
Decrease in net assets from distributions to shareholders .......     (3,007,278)      (5,774,818)
                                                                    ------------     ------------

FROM CAPITAL SHARE TRANSACTIONS
        Proceeds from shares sold ...............................      8,479,683        3,787,834
        Net asset value of shares issued in reinvestment
         of distributions to shareholders .......................      2,905,464        5,585,999
        Payments for shares redeemed ............................     (7,598,504)      (7,443,087)
                                                                    ------------     ------------
Net increase in net assets from capital share transactions ......      3,786,643        1,930,746
                                                                    ------------     ------------

TOTAL INCREASE (DECREASE) IN NET ASSETS .........................      3,713,611         (446,066)

NET ASSETS
        Beginning of year .......................................     65,455,696       65,901,762
                                                                    ------------     ------------
        End of year .............................................   $ 69,169,307     $ 65,455,696
                                                                    ============     ============

UNDISTRIBUTED NET INVESTMENT INCOME .............................   $          3     $      1,850
                                                                    ============     ============


SUMMARY OF CAPITAL SHARE ACTIVITY
        Shares sold .............................................        653,294          270,562
        Shares issued in reinvestment of distributions
          to shareholders .......................................        224,183          408,334
        Shares redeemed .........................................       (579,564)        (528,966)
                                                                    ------------     ------------
        Net increase in shares outstanding ......................        297,913          149,930
        Shares outstanding, beginning of year ...................      4,744,277        4,594,347
                                                                    ------------     ------------
        Shares outstanding, end of year .........................      5,042,190        4,744,277
                                                                    ============     ============



See accompanying notes to financial statements.

                                                                               7




THE JAMES SMALL CAP FUND
STATEMENTS OF CHANGES IN NET ASSETS
===================================================================================================
                                                                         YEAR             YEAR
                                                                        ENDED            ENDED
                                                                       JUNE 30,         JUNE 30,
                                                                         2003             2002
- ---------------------------------------------------------------------------------------------------
                                                                               
FROM OPERATIONS
        Net investment income ...................................   $     68,706     $      1,229
        Net realized gains (losses) on investments ..............        (25,738)          38,063
        Net change in unrealized appreciation/
          depreciation on investments ...........................        931,501          620,741
                                                                    ------------     ------------
Net increase in net assets from operations ......................        974,469          660,033
                                                                    ------------     ------------

FROM DISTRIBUTIONS TO SHAREHOLDERS
        Dividends from net investment income ....................       (68,743)          (8,354)
                                                                    ------------     ------------

FROM CAPITAL SHARE TRANSACTIONS
        Proceeds from shares sold ...............................      2,006,620          852,726
        Net asset value of shares issued in reinvestment
          of distributions to shareholders ......................         63,922            7,753
        Payments for shares redeemed ............................     (1,659,716)        (696,113)
                                                                    ------------     ------------
Net increase in net assets from capital share transactions ......        410,826          164,366
                                                                    ------------     ------------

TOTAL INCREASE IN NET ASSETS ....................................      1,316,552          816,045

NET ASSETS
        Beginning of year .......................................      7,882,127        7,066,082
                                                                    ------------     ------------
        End of year .............................................   $  9,198,679     $  7,882,127
                                                                    ============     ============

SUMMARY OF CAPITAL SHARE ACTIVITY
        Shares sold .............................................        182,251           74,230
        Shares issued in reinvestment of distributions
          to shareholders .......................................          5,700              692
        Shares redeemed .........................................       (155,571)         (62,930)
                                                                    ------------     ------------
        Net increase in shares outstanding ......................         32,380           11,992
        Shares outstanding, beginning of year ...................        652,760          640,768
                                                                    ------------     ------------
        Shares outstanding, end of year .........................        685,140          652,760
                                                                    ============     ============


See accompanying notes to financial statements.

                                                                               8




THE JAMES MARKET NEUTRAL FUND
STATEMENTS OF CHANGES IN NET ASSETS
===================================================================================================
                                                                         YEAR             YEAR
                                                                        ENDED            ENDED
                                                                       JUNE 30,         JUNE 30,
                                                                         2003             2002
- ---------------------------------------------------------------------------------------------------
                                                                               
FROM OPERATIONS
        Net investment income (loss) ............................   $    (88,589)    $     22,687
        Net realized gains (losses) from:
                Security transactions ...........................       (717,104)        (226,354)
                Closed short positions ..........................        201,693          512,952
        Net change in unrealized appreciation/
          depreciation on investments ...........................       (206,204)         288,949
                                                                    ------------     ------------
Net increase (decrease) in net assets from operations ...........       (810,204)         598,234
                                                                    ------------     ------------

FROM DISTRIBUTIONS TO SHAREHOLDERS
        Dividends from net investment income ....................             --          (38,843)
                                                                    ------------     ------------

FROM CAPITAL SHARE TRANSACTIONS
        Proceeds from shares sold ...............................      4,546,230          617,985
        Net asset value of shares issued in reinvestment
          of distributions to shareholders ......................             --           34,561
        Payments for shares redeemed ............................     (3,193,658)      (2,186,164)
                                                                    ------------     ------------
Net increase (decrease) in net assets
  from capital share transactions ...............................      1,352,572       (1,533,618)
                                                                    ------------     ------------
TOTAL INCREASE (DECREASE) IN NET ASSETS .........................        542,368         (974,227)

NET ASSETS
        Beginning of year .......................................      8,676,427        9,650,654
                                                                    ------------     ------------
        End of year .............................................   $  9,218,795     $  8,676,427
                                                                    ============     ============

SUMMARY OF CAPITAL SHARE ACTIVITY
        Shares sold .............................................        428,221           59,619
        Shares issued in reinvestment of distributions
          to shareholders .......................................             --            3,439
        Shares redeemed .........................................       (307,370)        (213,193)
                                                                    ------------     ------------
        Net increase (decrease) in shares outstanding ...........        120,851         (150,135)
        Shares outstanding, beginning of year ...................        803,819          953,954
                                                                    ------------     ------------
        Shares outstanding, end of year .........................        924,670          803,819
                                                                    ============     ============


See accompanying notes to financial statements.

                                                                               9




THE JAMES LARGE CAP PLUS FUND
STATEMENTS OF CHANGES IN NET ASSETS
===================================================================================================
                                                                         YEAR             YEAR
                                                                        ENDED            ENDED
                                                                       JUNE 30,         JUNE 30,
                                                                         2003             2002
- ---------------------------------------------------------------------------------------------------
                                                                               
FROM OPERATIONS
        Net investment income ...................................   $     27,725     $      8,219
        Net realized losses on investments ......................       (342,249)        (729,913)
        Net change in unrealized appreciation/
          depreciation on investments ...........................         95,974          154,702
                                                                    ------------     ------------
Net decrease in net assets from operations ......................       (218,550)        (566,992)
                                                                    ------------     ------------

FROM DISTRIBUTIONS TO SHAREHOLDERS
        Dividends from net investment income ....................        (27,940)          (8,001)
                                                                    ------------     ------------

FROM CAPITAL SHARE TRANSACTIONS
        Proceeds from shares sold ...............................      3,279,263          746,881
        Net asset value of shares issued in reinvestment
          of distributions to shareholders ......................         26,209            7,153
        Payments for shares redeemed ............................     (1,467,853)        (894,737)
                                                                    ------------     ------------
Net increase (decrease) in net assets
 from capital share transactions ................................      1,837,619         (140,703)
                                                                    ------------     ------------

TOTAL INCREASE (DECREASE) IN NET ASSETS .........................      1,591,129         (715,696)

NET ASSETS
        Beginning of year .......................................      3,788,316        4,504,012
                                                                    ------------     ------------
        End of year .............................................   $  5,379,445     $  3,788,316
                                                                    ------------     ------------

Undistributed net investment income .............................   $          3     $        218
                                                                    ============     ============

SUMMARY OF CAPITAL SHARE ACTIVITY
        Shares sold .............................................        557,216          112,339
        Shares issued in reinvestment of distributions
          to shareholders .......................................          4,490            1,049
        Shares redeemed .........................................       (262,786)        (130,311)
                                                                    ------------     ------------
        Net increase (decrease) in shares outstanding ...........        298,920          (16,923)
        Shares outstanding, beginning of year ...................        572,105          589,028
                                                                    ------------     ------------
        Shares outstanding, end of year .........................        871,025          572,105
                                                                    ============     ============


See accompanying notes to financial statements.

                                                                              10




THE GOLDEN RAINBOW FUND
FINANCIAL HIGHLIGHTS
===================================================================================================================================
                                                                        PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                     YEAR ENDED JUNE 30,
                                                   --------------------------------------------------------------------------------
                                                        2003             2002             2001             2000             1999
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Net asset value at beginning of year ...........   $      13.80     $      14.34     $      16.54     $      17.28     $      18.96
                                                   ------------     ------------     ------------     ------------     ------------

Income (loss) from investment operations:
        Net investment income ..................           0.27             0.40             0.40             0.50             0.49
        Net realized and unrealized
                gains (losses) on investments ..           0.28             0.33            (0.08)            0.31             0.91
                                                   ------------     ------------     ------------     ------------     ------------
Total from investment operations ...............           0.55             0.73             0.32             0.81             1.40
                                                   ------------     ------------     ------------     ------------     ------------

Less distributions:
        From net investment income .............          (0.27)           (0.40)           (0.40)           (0.50)           (0.49)
        From net realized gains on investments .          (0.36)           (0.87)           (2.12)           (1.05)           (2.59)
                                                   ------------     ------------     ------------     ------------     ------------
Total distributions ............................          (0.63)           (1.27)           (2.52)           (1.55)           (3.08)
                                                   ------------     ------------     ------------     ------------     ------------

Net asset value at end of year .................   $      13.72     $      13.80     $      14.34     $      16.54     $      17.28
                                                   ============     ============     ============     ============     ============

Total return ...................................          4.34%            5.37%            2.33%            4.98%            7.97%
                                                   ============     ============     ============     ============     ============

Net assets at end of year (000's) ..............   $     69,169     $     65,456     $     65,902     $     82,754     $    107,802
                                                   ============     ============     ============     ============     ============
RATIOS/SUPPLEMENTAL DATA:

Ratio of net expenses to average net assets:
        Before expense reimbursements
                and waived fees ................          1.32%            1.24%            1.25%            1.22%            1.19%
        After expense reimbursements
                and waived fees ................          1.32%            1.24%            1.25%            1.07%            1.00%
Ratio of net investment income to average net             2.08%            2.84%            2.61%            2.86%            2.71%
        assets
Portfolio turnover rate ........................            61%              54%              57%              82%              38%


See accompanying notes to financial statements.

                                                                              11




THE JAMES SMALL CAP FUND
FINANCIAL HIGHLIGHTS
===============================================================================================================================
                                                                 PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
- -------------------------------------------------------------------------------------------------------------------------------
                                                   YEAR             YEAR             YEAR             YEAR             YEAR
                                                  ENDED            ENDED            ENDED            ENDED            ENDED
                                                 JUNE 30,         JUNE 30,         JUNE 30,         JUNE 30,         JUNE 30,
                                                   2003             2002             2001             2000            1999(A)
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                   
Net asset value at beginning of period ....   $      12.08     $      11.03     $      10.61     $      11.87     $      10.00
                                              ------------     ------------     ------------     ------------     ------------

Income (loss) from investment operations:
        Net investment income (loss) ......           0.10             0.00(B)         (0.04)           (0.05)           (0.00)
        Net realized and unrealized gains
        (losses) on investments ...........           1.35             1.06             0.46            (1.21)            1.87
                                              ------------     ------------     ------------     ------------     ------------
Total from investment operations ..........           1.45             1.06             0.42            (1.26)            1.87
                                              ------------     ------------     ------------     ------------     ------------

Less distributions:
        From net investment income ........          (0.10)           (0.01)              --               --               --
        Return of capital .................             --              --                --               --               --
                                              ------------     ------------     ------------     ------------     ------------
Total distributions .......................          (0.10)           (0.01)              --               --               --
                                              ------------     ------------     ------------     ------------     ------------

Net asset value at end of period ..........   $      13.43     $      12.08     $      11.03     $      10.61     $      11.87
                                              ============     ============     ============     ============     ============

Total return ..............................         12.20%            9.65%            3.96%          (10.61%)          18.74%(C)
                                              ============     ============     ============     ============     ============

Net assets at end of period (000's) .......   $      9,199     $      7,882     $      7,066     $      5,251     $      6,564
                                              ============     ============     ============     ============     ============
RATIOS/SUPPLEMENTAL DATA:

Ratio of net expenses to average net assets          1.50%           1.48%            1.50%            1.50%             1.49%(D)

Ratio of net investment income (loss) to  .          0.90%           0.02%           (0.45%)          (0.48%)           (0.11%)(D)
average net assets
Portfolio turnover rate ...................            52%             78%              75%             101%               42%(D)


(A)  Represents the period from the initial public  offering of shares  (October
     2, 1998) through June 30, 1999.
(B)  Amount rounds to less than $0.005.
(C)  Not annualized.
(D)  Annualized.

See accompanying notes to financial statements.

                                                                              12




THE JAMES MARKET NEUTRAL FUND
FINANCIAL HIGHLIGHTS
===============================================================================================================================
                                                                 PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
- -------------------------------------------------------------------------------------------------------------------------------
                                                   YEAR             YEAR             YEAR             YEAR             YEAR
                                                  ENDED            ENDED            ENDED            ENDED            ENDED
                                                 JUNE 30,         JUNE 30,         JUNE 30,         JUNE 30,         JUNE 30,
                                                   2003             2002             2001             2000            1999(A)
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                   
Net asset value at beginning of period ....   $      10.79     $      10.12     $       9.71     $       9.30     $      10.00
                                              ------------     ------------     ------------     ------------     ------------

Income (loss) from investment operations:
        Net investment income (loss) ......          (0.10)            0.02             0.24             0.23             0.13
        Net realized and unrealized gains
        (losses) on investments ...........          (0.72)            0.69             0.41             0.41            (0.70)
                                              ------------     ------------     ------------     ------------     ------------
Total from investment operations ..........          (0.82)            0.71             0.65             0.64            (0.57)
                                              ------------     ------------     ------------     ------------     ------------

Less distributions:
        From net investment income ........             --            (0.04)           (0.24)           (0.23)           (0.13)
                                              ------------     ------------     ------------     ------------     ------------

Net asset value at end of period ..........   $       9.97     $      10.79     $      10.12     $       9.71     $       9.30
                                              ============     ============     ============     ============     ============

Total return ..............................         (7.60%)           7.06%            6.76%            7.02%           (5.74%)(B)
                                              ============     ============     ============     ============     ============

Net assets at end of period (000's) .......   $      9,219     $      8,676     $      9,651     $      6,684     $      8,284
                                              ============     ============     ============     ============     ============

RATIOS/SUPPLEMENTAL DATA:

Ratio of net expenses to average net assets,
        excluding dividends on securities
        sold short ........................          1.95%            1.95%            1.95%            1.95%            1.94%(C)
Ratio of dividend expense on securities
        sold short ........................          0.53%            0.28%            0.25%            0.53%            0.36%(C)
                                              ------------     ------------     ------------     ------------     ------------
Ratio of net expenses to average net assets          2.48%            2.23%            2.20%            2.48%            2.30%(C)
                                              ------------     ------------     ------------     ------------     ------------

Ratio of net investment income to average
        net assets ........................         (0.98%)           0.25%            2.47%            2.47%            2.31%(C)

Portfolio turnover rate ...................            86%             154%             104%              90%              54%(C)


(A)  Represents the period from the initial public  offering of shares  (October
     2, 1998) through June 30, 1999.
(B)  Not annualized.
(C)  Annualized.

See accompanying notes to financial statements.

                                                                              13




THE JAMES LARGE CAP PLUS FUND
FINANCIAL HIGHLIGHTS
=============================================================================================================
                                                PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
- -------------------------------------------------------------------------------------------------------------
                                                  YEAR             YEAR             YEAR             YEAR
                                                 ENDED            ENDED            ENDED            ENDED
                                                JUNE 30,         JUNE 30,         JUNE 30,         JUNE 30,
                                                  2003             2002             2001            2000(A)
- -------------------------------------------------------------------------------------------------------------
                                                                                     
Net asset value at beginning of period ....   $       6.62     $       7.65     $      13.65     $      10.00
                                              ------------     ------------     ------------     ------------

Income (loss) from investment operations:
        Net investment income (loss) ......           0.03             0.01            (0.07)           (0.06)
        Net realized and unrealized gains
        (losses) on investments ...........          (0.44)           (1.03)           (5.93)            3.71
                                              ------------     ------------     ------------     ------------
Total from investment operations ..........          (0.41)           (1.02)           (6.00)            3.65
                                              ------------     ------------     ------------     ------------

Less distributions:
        From net investment income ........          (0.03)           (0.01)              --              --
                                              ------------     ------------     ------------     ------------

Net asset value at end of period ..........   $       6.18     $       6.62     $       7.65     $      13.65
                                              ============     ============     ============     ============

Total return ..............................         (6.14%)         (13.29%)         (43.96%)          36.50%(B)
                                              ============     ============     ============     ============

Net assets at end of period (000's) .......   $      5,379     $      3,788     $      4,504     $      6,279
                                              ============     ============     ============     ============

RATIOS/SUPPLEMENTAL DATA:

Ratio of net expenses to average net assets          1.50%            1.50%            1.50%            1.49%(C)

Ratio of net investment income (loss) to
        average net assets ................          0.56%            0.20%           (0.67%)          (0.99%)(C)

Portfolio turnover rate ...................            65%              87%             131%              95%(C)


(A)  Represents the period from the initial public offering of shares  (November
     1, 1999) through June 30, 2000.
(B)  Not annualized.
(C)  Annualized.

See accompanying notes to financial statements.


                                                                              14


THE GOLDEN RAINBOW FUND
SCHEDULE OF INVESTMENTS
JUNE 30, 2003

================================================================================
      SHARES    COMMON STOCKS - 50.8%                                  VALUE
- --------------------------------------------------------------------------------
                BASIC MATERIALS - 2.8%
      30,000    Barrick Gold Corporation ....................      $    537,000
      42,000    Newmont Mining Corporation ..................         1,363,320
       5,000    RPM International, Inc. .....................            68,750
                                                                   ------------
                                                                      1,969,070
                                                                   ------------
                CONSUMER, CYCLICAL - 7.4%
      16,000    AutoNation, Inc.* ...........................           251,520
      20,000    CBRL Group, Inc. ............................           777,200
      36,000    Central Garden & Pet Company* ...............           858,600
      16,800    Columbia Sportswear Company* ................           863,688
       9,000    General Motors Corporation ..................           324,000
      23,000    Jarden Corporation* .........................           636,410
       5,000    Mattel, Inc. ................................            94,600
      13,125    Nautilus Group, Inc. ........................           162,750
      10,000    Ryan's Family Steak House, Inc.* ............           140,000
      16,000    The Toro Company ............................           636,000
      13,000    Weis Markets, Inc. ..........................           403,260
                                                                   ------------
                                                                      5,148,028
                                                                   ------------
                CONSUMER, NON-CYCLICAL - 8.7%
      40,000    Coventry Health Care, Inc.* .................         1,846,399
      18,000    DaVita, Inc.* ...............................           482,040
      12,000    Mine Safety Appliances Company ..............           523,440
      12,500    Mylan Laboratories, Inc. ....................           434,625
      15,000    Pharmaceutical Resources, Inc.* .............           729,900
      18,617    PolyMedica Corporation ......................           852,472
      12,000    Sanderson Farms, Inc. .......................           337,200
      35,300    Supervalu, Inc. .............................           752,596
                                                                   ------------
                                                                      5,958,672
                                                                   ------------
                ENERGY - 3.7%
      11,000    Amerada Hess Corporation ....................           540,980
       8,400    Apache Corporation ..........................           546,504
       4,470    ChevronTexaco Corporation ...................           322,734
      10,000    Devon Energy Corporation ....................           534,000
      15,000    EOG Resources, Inc. .........................           627,600
                                                                   ------------
                                                                      2,571,818
                                                                   ------------
                FINANCIAL - 8.0%
      10,000    Alfa Corporation ............................           127,100
      17,000    Allstate Corporation ........................           606,050
       4,000    Bank of America Corporation .................           316,120
       4,500    Bear Stearns Companies, Inc. ................           325,890
      19,000    Health Care REIT, Inc. ......................           579,500
      28,500    RenaissanceRe Holdings, Ltd. ................         1,297,320
      15,000    Rent-A-Center, Inc.* ........................         1,137,150
                                                                   ------------

                                                                              15


THE GOLDEN RAINBOW FUND
SCHEDULE OF INVESTMENTS (CONTINUED)
================================================================================
      SHARES    COMMON STOCKS - 50.8% (CONTINUED)                      VALUE
- --------------------------------------------------------------------------------
                FINANCIAL - 8.0% (CONTINUED)
      19,000    Stewart Information Services Corporation* ...      $    529,150
      14,000    Washington Mutual, Inc. .....................           578,200
                                                                   ------------
                                                                      5,496,480
                                                                   ------------
                INDUSTRIAL - 6.7%
      40,000    Aviall, Inc.* ...............................           454,800
       8,000    Ball Corporation ............................           364,080
      10,000    BorgWarner, Inc. ............................           644,000
      10,000    Briggs & Stratton Corporation ...............           505,000
      21,500    Cytec Industries, Inc.* .....................           726,700
      21,000    Lennox International, Inc. ..................           270,270
       7,000    Lubrizol Corporation ........................           216,930
      35,650    Methanex Corporation ........................           381,063
      18,000    Powell Industries, Inc.* ....................           263,520
      27,000    Precision Castparts Corporation .............           839,700
                                                                   ------------
                                                                      4,666,063
                                                                   ------------
                TECHNOLOGY - 5.7%
      10,000    Activision, Inc.* ...........................           129,200
       6,000    Amgen, Inc.* ................................           398,640
      18,000    Bio-Rad Laboratories, Inc. - Class A* .......           996,300
      12,000    Cubic Corporation ...........................           266,640
       2,000    Electronic Arts, Inc.* ......................           147,980
      15,000    Moog Inc. - Class A* ........................           521,250
      25,000    Storage Technology Corporation* .............           643,500
      30,000    Take-Two Interactive Software, Inc.* ........           850,200
                                                                   ------------
                                                                      3,953,710
                                                                   ------------
                UTILITIES - 7.8%
      18,500    Alliance Resource Partners, L.P. ............           504,125
       5,000    ALLTEL Corporation ..........................           241,100
      48,000    Edison International* .......................           788,640
      35,400    Energen Corporation .........................         1,178,820
      15,000    FirstEnergy Corporation .....................           576,750
      20,000    Korea Electric Power (KEPCO) Corporation - ADR          178,200
      21,000    NiSource, Inc. ..............................           399,000
       4,000    Pinnacle West Capital Corporation ...........           149,800
      28,000    UGI Corporation .............................           887,600
      12,000    WPS Resources Corporation ...................           482,400
                                                                   ------------
                                                                      5,386,435
                                                                   ------------

                TOTAL COMMON STOCKS .........................      $ 35,150,276
                                                                   ------------

16


THE GOLDEN RAINBOW FUND
SCHEDULE OF INVESTMENTS (CONTINUED)
================================================================================
   PAR VALUE    U.S. GOVERNMENT & AGENCY BONDS - 42.6%                 VALUE
- --------------------------------------------------------------------------------
$    500,000    U.S. Treasury Notes, 2.125%, 10/31/04 .......      $    506,660
   2,500,000    U.S. Treasury Notes, 3.500%, 11/15/06 .......         2,635,255
   6,000,000    U.S. Treasury Notes, 6.250%, 2/15/07 ........         6,899,999
   3,000,000    U.S. Treasury Notes, 6.625%, 5/15/07 ........         3,509,766
     500,000    U.S. Treasury Notes, 3.250%, 8/15/07 ........           521,817
   4,000,000    U.S. Treasury Notes, 6.000%, 8/15/09 ........         4,718,280
   1,000,000    U.S. Treasury Bonds, 10.000%, 5/15/10 .......         1,157,891
   2,500,000    U.S. Treasury Bonds, 5.000%, 2/15/11 ........         2,806,153
   1,500,000    U.S. Treasury Bonds, 4.875%, 2/15/12 ........         1,667,343
   1,000,000    U.S. Treasury Bonds, 3.875%, 2/15/13 ........         1,029,023
   1,500,000    U.S. Treasury Bonds, 5.375%, 2/15/31 ........         1,689,083
   2,000,000    Federal Farm Credit Bank, 5.950%, 3/16/09 ...         2,319,626
                                                                   ------------
                TOTAL U.S. GOVERNMENT & AGENCY BONDS ........      $ 29,460,896
                                                                   ------------

================================================================================
   PAR VALUE    CORPORATE BONDS - 4.5%                                 VALUE
- --------------------------------------------------------------------------------
$    500,000    Anheuser-Busch Cos., Inc., 6.000%, 4/15/11 ..      $    572,859
     500,000    Barrick Gold Finance, Inc., 7.500%, 5/1/07 ..           585,332
     500,000    General Electric Capital Corporation,
                  7.875%, 12/1/06 ...........................           585,527
     250,000    National Fuel Gas Co., 6.820%, 8/1/04 .......           263,329
     500,000    Public Service Electric & Gas, 7.375%, 3/1/14           527,725
     500,000    Tennessee Valley Authority, 5.625%, 1/18/11 .           568,820
                                                                   ------------
                TOTAL CORPORATE BONDS .......................      $  3,103,592
                                                                   ------------

================================================================================
      SHARES    MUTUAL FUNDS - 0.8%                                    VALUE
- --------------------------------------------------------------------------------
      15,000    Greater China Fund, Inc. ....................      $    157,050
      19,000    Morgan Stanley Eastern Europe Fund, Inc. ....           414,960
                                                                   ------------
                TOTAL MUTUAL FUNDS ..........................      $    572,010
                                                                   ------------

================================================================================
      SHARES    SHORT TERM INVESTMENTS - 0.7%                          VALUE
- --------------------------------------------------------------------------------
     472,019    First American Treasury .....................      $    472,019
                                                                   ------------

                TOTAL INVESTMENT SECURITIES - 99.4%
                (Amortized Cost $58,059,932) ................      $ 68,758,793

                OTHER ASSETS IN EXCESS OF LIABILITIES - 0.6%            410,514
                                                                   ------------

                NET ASSETS - 100.0% .........................      $ 69,169,307
                                                                   ============

*  Non-income producing security.

ADR - American Depository Receipt.

See accompanying notes to financial statements.

                                                                              17


THE JAMES SMALL CAP FUND
SCHEDULE OF INVESTMENTS
JUNE 30, 2003
================================================================================
      SHARES    COMMON STOCKS - 96.0%                                  VALUE
- --------------------------------------------------------------------------------
                BASIC MATERIALS - 1.5%
       3,800    Bandag, Inc. ................................      $    141,626
                                                                   ------------

                CONSUMER, CYCLICAL - 23.8%
       6,475    Banta Corporation ...........................           209,596
       7,600    Brown Shoe Company, Inc. ....................           226,480
      11,230    Central Garden & Pet Company* ...............           267,836
       6,675    Columbia Sportswear Company* ................           343,162
      12,500    Handelman Company* ..........................           200,000
      10,130    Landry's Restaurants, Inc. ..................           239,068
       3,680    The Ryland Group, Inc. ......................           255,392
      11,130    The Toro Company ............................           442,417
                                                                   ------------
                                                                      2,183,951
                                                                   ------------
                CONSUMER, NON-CYCLICAL - 19.9%
       6,900    Corrections Corporation of America* .........           174,777
      16,920    Helen Of Troy Limited* ......................           256,507
      10,275    Mid Atlantic Medical Services, Inc.* ........           537,382
       7,600    New England Business Service, Inc. ..........           228,000
      12,825    Sanderson Farms, Inc. .......................           360,383
      15,915    Sola International, Inc.* ...................           276,921
                                                                   ------------
                                                                      1,833,970
                                                                   ------------
                ENERGY - 6.7%
      15,618    Patina Oil & Gas Corporation ................           502,119
      10,795    Willbros Group, Inc.* .......................           112,160
                                                                   ------------
                                                                        614,279
                                                                   ------------
                FINANCIAL - 20.9%
       8,930    Capstead Mortage Corporation ................           100,641
       8,365    FirstFed America Bancorp, Inc. ..............           288,593
      24,710    Flagstar Bancorp, Inc. ......................           604,159
      11,420    Irwin Financial Corporation .................           295,778
       6,690    LNR Property Corporation ....................           250,206
       6,400    Novastar Financial, Inc. ....................           382,400
                                                                   ------------
                                                                      1,921,777
                                                                   ------------
                INDUSTRIAL - 8.2%
       5,100    Briggs & Stratton Corporation ...............           257,549
      16,825    Lennox International, Inc. ..................           216,538
       8,730    Powell Industries, Inc.* ....................           127,807
       9,150    Rock-Tenn Company ...........................           155,093
                                                                   ------------
                                                                        756,987
                                                                   ------------
                TECHNOLOGY - 6.4%
      41,100    CompuCom Systems, Inc.* .....................           185,772
      10,130    Harland (John H.) Company ...................           265,000
       8,195    United Industrial Corporation ...............           133,579
                                                                   ------------
                                                                        584,351
                                                                   ------------
18


THE JAMES SMALL CAP FUND
SCHEDULE OF INVESTMENTS (CONTINUED)
================================================================================
      SHARES    COMMON STOCKS - 96.0% (CONTINUED)                      VALUE
- --------------------------------------------------------------------------------
                UTILITIES - 8.6%
      10,500    Empire District Electric Company ............      $    228,375
       9,800    Golden Telecom, Inc.* .......................           219,912
      10,695    UGI Corporation .............................           339,032
                                                                   ------------
                                                                        787,319
                                                                   ------------

                TOTAL COMMON STOCKS .........................      $  8,824,260
                                                                   ------------

================================================================================
   PAR VALUE    U.S. GOVERNMENT & AGENCY BONDS - 2.7%                  VALUE
- --------------------------------------------------------------------------------
$    250,000    FNMA Discount Note, 7/8/03 ..................      $    249,956


================================================================================
      SHARES    SHORT TERM INVESTMENTS - 1.3%                          VALUE
- --------------------------------------------------------------------------------
     120,307    First American Treasury .....................      $    120,307
                                                                   ------------

                TOTAL INVESTMENT SECURITIES - 100.0%
                (Amortized Cost $7,119,452) .................      $  9,194,523

                OTHER ASSETS IN EXCESS OF LIABILITIES - 0.0%              4,156
                                                                   ------------

                NET ASSETS - 100.0% .........................      $  9,198,679
                                                                   ============

* Non-income producing security.

See accompanying notes to financial statements.

                                                                              19


THE JAMES MARKET NEUTRAL FUND
SCHEDULE OF INVESTMENTS
JUNE 30, 2003
================================================================================
      SHARES    COMMON STOCKS - 66.6%                                  VALUE
- --------------------------------------------------------------------------------
                BASIC MATERIALS - 3.9%
       4,000    Quanex Corporation ..........................      $    118,880
       5,500    Schnitzer Steel Industries, Inc. ............           242,660
                                                                   ------------
                                                                        361,540
                                                                   ------------
                CONSUMER, CYCLICAL - 14.8%
       3,000    AutoZone, Inc.* .............................           227,910
       6,300    Banta Corporation ...........................           203,931
       4,900    CBRL Group, Inc. ............................           190,414
      10,000    Central Garden & Pet Company* ...............           238,500
       9,000    Jarden Corporation* .........................           249,030
       8,500    Nautilus Group, Inc. ........................           105,400
         200    The Washington Post Company - Class B .......           146,580
                                                                   ------------
                                                                      1,361,765
                                                                   ------------
                CONSUMER, NON-CYCLICAL - 10.4%
       7,000    Fresh Del Monte Produce, Inc. ...............           179,830
      14,000    Helen Of Troy Limited* ......................           212,240
      13,000    Humana, Inc.* ...............................           196,300
       7,600    Pharmaceutical Resources* ...................           369,816
                                                                   ------------
                                                                        958,186
                                                                   ------------
                ENERGY - 5.7%
       3,948    Apache Corporation ..........................           256,857
       5,000    Devon Energy Corporation ....................           267,000
                                                                   ------------
                                                                        523,857
                                                                   ------------
                FINANCIAL - 17.0%
         100    Berkshire Hathaway, Inc. - Class B* .........           243,000
       4,900    Greenpoint Financial Corporation ............           249,606
       6,530    RenaissanceRe Holdings, Ltd. ................           297,246
       5,700    Rent-A-Center, Inc.* ........................           432,116
      17,400    Sierra Health Services, Inc.* ...............           348,000
                                                                   ------------
                                                                      1,569,968
                                                                   ------------
                INDUSTRIAL - 2.7%
       3,000    Ball Corporation ............................           136,530
      10,500    Methanex Corporation ........................           112,235
                                                                   ------------
                                                                        248,765
                                                                   ------------
                TECHNOLOGY - 10.3%
       7,500    AO VimpelCom - ADR* .........................           348,300
       5,000    Benchmark Electronics, Inc.* ................           153,800
       1,900    Electronic Arts, Inc.* ......................           140,581
       8,935    Moog Inc. - Class A* ........................           310,491
                                                                   ------------
                                                                        953,172
                                                                   ------------

20


THE JAMES MARKET NEUTRAL FUND
SCHEDULE OF INVESTMENTS (CONTINUED)
================================================================================
      SHARES    COMMON STOCKS - 66.6% (CONTINUED)                      VALUE
- --------------------------------------------------------------------------------
                UTILITIES - 1.8%
      10,000    Edison International* .......................      $    164,300
                                                                   ------------

                TOTAL COMMON STOCKS .........................      $  6,141,553
                                                                   ------------

================================================================================
   PAR VALUE    U.S. GOVERNMENT & AGENCY BONDS - 10.8%                 VALUE
- --------------------------------------------------------------------------------
$  1,000,000    U.S. Treasury Bills, 12/11/03 ...............      $    995,676
                                                                   ------------

================================================================================
      SHARES    SHORT TERM INVESTMENTS - 3.1%                          VALUE
- --------------------------------------------------------------------------------
     287,095    First American Treasury .....................      $    287,095
                                                                   ------------

                TOTAL INVESTMENT SECURITIES - 80.5%
                (Amortized Cost $6,398,742) .................      $  7,424,324

                SEGREGATED CASH WITH BROKERS - 78.2% ........         7,209,050

                SECURITIES SOLD SHORT - (58.7%)
                (Proceeds $5,015,504) .......................        (5,409,949)

                LIABILITIES IN EXCESS OF OTHER ASSETS - (0.0%)           (4,630)
                                                                   ------------

                NET ASSETS - 100.0% .........................      $  9,218,795
                                                                   ============

* Non-income producing security.

ADR-American Depository Receipt.

See accompanying notes to financial statements.

                                                                              21


THE JAMES MARKET NEUTRAL FUND
SCHEDULE OF SECURITIES SOLD SHORT
JUNE 30, 2003
================================================================================
      SHARES    COMMON STOCKS SOLD SHORT - 58.7%                       VALUE
- --------------------------------------------------------------------------------
                BASIC MATERIALS - 1.1%
       1,600    Potash Corporation of Saskatchewan ..........      $    102,401
                                                                   ------------
                CONSUMER, CYCLICAL - 19.5%
       3,000    Dow Jones & Company, Inc. ...................           129,090
       4,700    Four Seasons Hotels, Inc. ...................           203,322
       6,000    Herman Miller, Inc. .........................           121,260
      12,500    Hollinger International, Inc. ...............           134,625
      12,000    Metro-Goldwyn-Mayer, Inc. ...................           149,040
       5,050    Navistar International Corporation ..........           164,781
       9,000    Robert Half International, Inc. .............           170,460
       9,000    Sotheby's Holdings, Inc. - Class A ..........            66,960
      13,300    Steelcase, Inc. .............................           156,408
       5,000    Triarc Companies, Inc. ......................           149,950
       4,000    Univision Communications, Inc. - Class A ....           121,600
      10,800    ValueVision Media, Inc. - Class A ...........           147,204
      11,200    Wilsons The Leather Experts, Inc. ...........            80,752
                                                                   ------------
                                                                      1,795,452
                                                                   ------------
                CONSUMER, NON-CYCLICAL - 10.2%
      16,500    Cerus Corporation ...........................           124,245
       6,600    CV Therapeutics .............................           195,756
       7,100    NPS Pharmaceuticals, Inc. ...................           172,814
       6,700    Smithfield Foods, Inc. ......................           153,564
      13,800    Therasense, Inc. ............................           138,000
       8,865    Vector Group Ltd. ...........................           155,137
                                                                   ------------
                                                                        939,516
                                                                   ------------
                ENERGY - 5.2%
       5,600    Cal Dive International, Inc. ................           122,080
       5,000    Diamond Offshore Drilling ...................           104,950
      11,400    Input/Output, Inc. ..........................            61,332
      10,000    Pride International , Inc. ..................           188,200
                                                                   ------------
                                                                        476,562
                                                                   ------------
                FINANCIAL - 11.0%
       3,500    A.G. Edwards, Inc. ..........................           119,700
       5,000    Allmerica Financial Corporation .............            89,950
       4,750    Bank of New York Co., Inc. ..................           136,562
      15,100    Charles Schwab Corporation (The) ............           152,359
      12,100    Instinet Group, Inc. ........................            56,386
       3,000    Northern Trust Corporation ..................           125,370
       3,000    Paychex, Inc. ...............................            87,930
       3,100    St. Paul Companies, Inc. ....................           113,181
       4,950    Unitrin, Inc. ...............................           134,244
                                                                   ------------
                                                                      1,015,682
                                                                   ------------

22


THE JAMES MARKET NEUTRAL FUND
SCHEDULE OF SECURITIES SOLD SHORT        (CONTINUED)
================================================================================
      SHARES    COMMON STOCKS SOLD SHORT - 58.7% (CONTINUED)           VALUE
- --------------------------------------------------------------------------------
                INDUSTRIAL - 2.1%
       2,400    Bowater, Inc. ...............................      $     89,880
      11,000    Vicor Corporation ...........................           105,600
                                                                   ------------
                                                                        195,480
                                                                   ------------
                TECHNOLOGY - 9.6%
       9,300    Agilent Technologies, Inc. ..................           181,816
       8,100    Brooks Automation, Inc. .....................            91,854
      16,800    Credence Systems Corporation ................           142,296
      14,500    KEMET Corporation ...........................           146,450
      17,000    Luminex Corporation .........................            87,720
      10,500    MatrixOne, Inc. .............................            60,270
      15,000    Micron Technology, Inc. .....................           174,450
                                                                   ------------
                                                                        884,856
                                                                   ------------

                TOTAL COMMON STOCKS (Proceeds $5,015,504) ...      $  5,409,949
                                                                   ------------

See accompanying notes to financial statements.

                                                                              23


THE JAMES LARGE CAP PLUS FUND
SCHEDULE OF INVESTMENTS
JUNE 30, 2003
================================================================================
      SHARES    COMMON STOCKS - 97.1%                                  VALUE
- --------------------------------------------------------------------------------
                CONSUMER, CYCLICAL - 24.6%
       7,450    Coca-Cola Enterprises, Inc. .................      $    135,218
       4,400    CVS Corporation .............................           123,332
       3,495    DaimlerChrysler AG ..........................           121,346
       2,900    Eastman Kodak Company .......................            79,315
       4,600    Fox Entertainment Group .....................           132,388
       2,755    Johnson Controls, Inc. ......................           235,827
      10,215    Mattel, Inc. ................................           193,268
       4,665    Sears, Roebuck & Company ....................           156,931
       7,900    The Gap, Inc. ...............................           148,204
                                                                   ------------
                                                                      1,325,829
                                                                   ------------
                CONSUMER, NON-CYCLICAL - 4.2%
       5,165    Albertson's, Inc. ...........................            99,168
       3,920    Tenet Healthcare Corporation* ...............            45,668
       1,500    Unilever N.V. (NY Shares) ...................            81,000
                                                                   ------------
                                                                        225,836
                                                                   ------------
                ENERGY - 6.3%
       3,820    Anadarko Petroleum Corporation ..............           169,875
       6,515    Marathon Oil Corporation ....................           171,671
                                                                   ------------
                                                                        341,546
                                                                   ------------
                FINANCIAL - 26.7%
       1,900    Aetna, Inc. .................................           114,380
       3,400    Allstate Corporation ........................           121,210
       3,085    Bank of America Corporation .................           243,807
       3,945    First Tennessee National Corporation ........           173,225
       1,995    MGIC Investment Corporation .................            93,047
       3,100    National City Corporation ...................           101,401
       5,895    Progressive Corporation .....................           430,924
       3,750    Washington Mutual, Inc. .....................           154,875
                                                                   ------------
                                                                      1,432,869
                                                                   ------------
                INDUSTRIAL - 8.2%
       2,615    ITT Industries, Inc. ........................           171,178
       2,325    Magna International, Inc. - Class A .........           156,403
       1,700    PACCAR, Inc. ................................           114,852
                                                                   ------------
                                                                        442,433
                                                                   ------------
                TECHNOLOGY - 7.3%
       8,200    Nextel Communications - Class A* ............           148,256
       3,455    United Technologies Corporation .............           244,718
                                                                   ------------
                                                                        392,974
                                                                   ------------
                TRANSPORTATION SERVICES - 2.0%
       1,850    Union Pacific Corporation ...................           107,337
                                                                   ------------

24


THE JAMES LARGE CAP PLUS FUND
SCHEDULE OF INVESTMENTS (CONTINUED)
================================================================================
      SHARES    COMMON STOCKS - 97.1% (CONTINUED)                      VALUE
- --------------------------------------------------------------------------------
                UTILITIES - 17.8%
       3,100    ALLTEL Corporation ..........................      $    149,482
       5,255    FirstEnergy Corporation .....................           202,055
       4,075    PPL Corporation .............................           175,225
       8,775    Southern Company ............................           273,429
       3,985    Verizon Communications, Inc. ................           157,208
                                                                   ------------
                                                                        957,399
                                                                   ------------

                TOTAL COMMON STOCKS .........................      $  5,226,223
                                                                   ------------

================================================================================
   PAR VALUE    U.S. GOVERNMENT & AGENCY BONDS - 1.9%                  VALUE
- --------------------------------------------------------------------------------
$    100,000    FNMA Discount Note, 7/8/03 ..................      $     99,982
                                                                   ------------

================================================================================
      SHARES    SHORT TERM INVESTMENTS - 0.9%                          VALUE
- --------------------------------------------------------------------------------
      48,809    First American Treasury .....................      $     48,809


                TOTAL INVESTMENT SECURITIES - 99.9%
                (Amortized Cost $5,154,412) .................      $  5,375,014

                OTHER ASSETS IN EXCESS OF LIABILITIES - 0.1%              4,431
                                                                   ------------

                NET ASSETS - 100.0% .........................      $  5,379,445
                                                                   ============

* Non-income producing security.

See accompanying notes to financial statements.

                                                                              25


THE JAMES ADVANTAGE FUNDS
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2003
================================================================================

1.   GENERAL INFORMATION AND SIGNIFICANT ACCOUNTING POLICIES

The Golden  Rainbow Fund, The James Small Cap Fund, and The James Market Neutral
Fund (individually the "Fund,"  collectively the "Funds") are each a diversified
series of The James Advantage Funds (the "Trust"),  and The James Large Cap Plus
Fund  is a  non-diversified  series  of the  Trust.  The  Trust  is an  open-end
management  investment  company that was organized as an Ohio business  trust on
August 29, 1997.  The Trust is registered  under the  Investment  Company Act of
1940 (the "1940 Act").  The Golden  Rainbow Fund was  originally  organized as a
series of the Flagship Admiral Funds Inc., a Maryland  corporation.  On June 26,
1998,  pursuant to an Agreement and Plan of  Reorganization,  The Golden Rainbow
Fund was  restructured  through  a  tax-free  reorganization  as a series of the
Trust. The James Small Cap Fund and The James Market Neutral Fund each commenced
its public  offering of shares on October 2, 1998. The James Large Cap Plus Fund
commenced its public offering of shares on November 1, 1999.

The Golden  Rainbow Fund seeks to provide total return  through a combination of
growth and income and  preservation  of capital in declining  markets.  The Fund
seeks to achieve its  objective by investing  primarily in common  stocks and/or
debt  securities  that the  Fund's  adviser,  James  Investment  Research,  Inc.
("James"), believes are undervalued.

The James Small Cap Fund seeks to provide  long term capital  appreciation.  The
Fund seeks to achieve its  objective by investing  primarily in common stocks of
small capitalization companies.

The James Market Neutral Fund seeks to provide  positive  returns  regardless of
the direction of the stock  markets.  The Fund seeks to achieve its objective by
investing in common stocks that James believes are  undervalued  and more likely
to  appreciate,  and  selling  short  common  stocks  that  James  believes  are
overvalued and more likely to depreciate.

The James Large Cap Plus Fund seeks to provide  long-term  capital  appreciation
and outperform  the Standard & Poor's 500 Index (the "S&P 500 Index").  The Fund
seeks to achieve its  objective by investing  primarily in common stocks of U.S.
companies with large capitalizations.  The Fund generally buys stocks in the S&P
500 Index and will typically hold 25-30 stocks.

The following is a summary of significant  accounting  policies  followed by the
Funds  in  preparation  of  their  financial  statements,   in  accordance  with
accounting  principles  generally  accepted  in the  United  States  of  America
("generally accepted accounting principles").

SHARE VALUATION

The net asset value per share of each Fund is  calculated  daily by dividing the
total  value of the Fund's  assets,  less  liabilities,  by the number of shares
outstanding.  The net  asset  value is  determined  as of the  close of the NYSE
(generally,  4:00  p.m.,  Eastern  time)  on each  day that the NYSE is open for
business,  and on any other day on which there is sufficient trading in a Fund's
securities to materially affect the net asset value.

SECURITIES VALUATION

Securities  that are traded on any  exchange  or on the NASDAQ  over-the-counter
market are valued at the last quoted sale  price.  Lacking a last sale price,  a
security is valued at its last bid price except when, in the Adviser's  opinion,
the  last bid  price  does  not  accurately  reflect  the  current  value of the
security. All other securities for which over-the-counter  market quotations are
readily available are valued at their last bid price. When market quotations are
not  readily  available,  when  James  determines  the last bid  price  does not
accurately  reflect the current value or when  restricted  securities  are being
valued,  such  securities  are valued at their fair value as  determined in good
faith in accordance  with  consistently  applied  procedures  established by and
under the general supervision of the Board of Trustees.

26


THE JAMES ADVANTAGE FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

Fixed-income securities generally are valued by using market quotations, but may
be valued  on the basis of prices  furnished  by a pricing  service  when  James
believes  such  prices  accurately   reflect  the  fair  market  value  of  such
securities.  A pricing service  utilizes  electronic data processing  techniques
based on yield spreads  relating to securities with similar  characteristics  to
determine prices for normal institutional-size  trading units of debt securities
without regard to sale or bid prices. When prices are not readily available from
a pricing service,  or when restricted or illiquid  securities are being valued,
securities  are  valued  at their  fair  value as  determined  in good  faith in
accordance with  consistently  applied  procedures  established by and under the
general  supervision  of  the  Board  of  Trustees.  Short-term  investments  in
fixed-income  securities with maturities of less than 60 days when acquired,  or
which  subsequently  are  within 60 days of  maturity,  are  valued by using the
amortized  cost  method  of  valuation,  which the  Board  has  determined  will
represent fair value.

SECURITIES TRANSACTIONS

Securities  transactions are recorded on a trade date basis.  Realized gains and
losses  from   security   transactions   are   determined   using  the  specific
identification method.  Securities purchased or sold on a when-issued or delayed
delivery basis may have extended settlement periods. Any securities so purchased
are subject to market  fluctuation during this period. The Funds have instructed
their custodian to segregate  assets in a separate  account with a current value
at least equal to the amount of its  when-issued and delayed  delivery  purchase
commitments.

SHORT SALES AND SEGREGATED CASH

The James Market Neutral Fund actively  sells short common  stocks.  Short sales
are  transactions  in  which  the  Fund  sells a  security  it  does  not own in
anticipation of a decline in the market value of that security. To complete such
a  transaction,  the Fund must borrow the  security to deliver to the buyer upon
the short sale; the Fund is then  obligated to replace the security  borrowed by
purchasing it in the open market at some later date.

The Fund will incur a loss if the market price of the security increases between
the date of the short sale and the date on which the Fund  replaces the borrowed
security. The Fund will realize a gain if the security declines in value between
those dates.  Dividends paid by the Fund in connection with such short sales are
recorded as expenses.

All short sales are fully  collateralized.  The Fund maintains the collateral in
segregated   accounts   consisting  of  cash  and/or  high-grade  liquid  assets
sufficient to collateralize the market value of its short positions.

INVESTMENT INCOME

Dividend  income  is  recorded  on the  ex-dividend  date.  Interest  income  is
determined  on the basis of  interest  accrued,  adjusted  for  amortization  of
premiums and accretion of discounts on all debt securities.

DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS

Net investment  income,  if any, is declared and  distributed to shareholders of
each Fund quarterly.  Net realized capital gains from security transactions,  if
any,  are  distributed  to  shareholders  not  less  frequently  than  annually.
Furthermore,  capital  gains are  distributed  only to the  extent  they  exceed
available  loss  carryovers.  Distributions  to  shareholders  of net investment
income and net realized capital gains are recorded on the ex-dividend  date. The
amount and timing of  distributions  are  determined in accordance  with federal
income tax  regulations  which may differ  from  generally  accepted  accounting
principles.  Accordingly,  temporary  overdistributions  as a  result  of  these
differences may occur and will be classified as either  distributions  in excess
of net investment  income and/or  distributions  in excess of net realized gains
from security transactions, where applicable.

USE OF ESTIMATES

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the financial  statements and the reported amounts of increases and decreases in
net assets from operations during the reporting period.

                                                                              27


THE JAMES ADVANTAGE FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

FEDERAL INCOME TAXES

The  Funds  intend  to  distribute  all  taxable  income  and  capital  gains to
shareholders  and to otherwise  comply with the  requirements of Subchapter M of
the  Internal  Revenue  Code  applicable  to  regulated  investment   companies.
Therefore, no federal tax provision is required.

The tax  character of  distributions  paid for the years ended June 30, 2003 and
2002 was as follows:



- -----------------------------------------------------------------------------------------------------------
                                                 THE GOLDEN RAINBOW               THE JAMES SMALL CAP
                                                        FUND                              FUND
                                            ---------------------------------------------------------------
                                                2003             2002             2003             2002
- -----------------------------------------------------------------------------------------------------------
                                                                                   
From ordinary income ...................       1,318,738        1,888,471           68,743            8,354
From long-term capital gains ...........       1,688,540        3,886,347               --               --
                                            ------------     ------------     ------------     ------------
                                            $  3,007,278     $  5,774,818     $     68,743     $      8,354
                                            ============     ============     ============     ============
- -----------------------------------------------------------------------------------------------------------


- -----------------------------------------------------------------------------------------------------------
                                              THE JAMES MARKET NEUTRAL             THE JAMES LARGE CAP
                                                        FUND                            PLUS FUND
                                            ---------------------------------------------------------------
                                                2003             2002             2003             2002
- -----------------------------------------------------------------------------------------------------------
                                                                                   
From ordinary income ...................    $         --     $     38,843     $     27,940     $      8,001
From long-term capital gains ...........              --               --               --               --
                                            ------------     ------------     ------------     ------------
                                            $         --     $     38,843     $     27,940     $      8,001
                                            ============     ============     ============     ============
- -----------------------------------------------------------------------------------------------------------


The Golden  Rainbow Fund, The James Small Cap Fund, and The James Large Cap Plus
Fund hereby  designate  the highest  percentage,  as ultimately  determined,  of
dividends  declared  from net  investment  income after  December  31, 2002,  as
qualified  dividends under the Jobs and Growth Tax Relief  Reconciliation Act of
2003.

The  following  information  is computed on a tax basis for each item as of June
30, 2003:



- -----------------------------------------------------------------------------------------------------------
                                                The           The James         The James       The James
                                           Golden Rainbow     Small Cap      Market Neutral     Large Cap
                                                Fund             Fund             Fund          Plus Fund
- -----------------------------------------------------------------------------------------------------------
                                                                                   
Cost of portfolio investments ..........    $ 58,059,932     $  7,119,452     $ 11,808,691     $  5,154,412
Gross unrealized appreciation ..........      11,633,979        2,441,548        1,670,136          578,258
Gross unrealized depreciation ..........        (935,118)        (366,476)      (1,038,999)        (357,656)
                                            ------------     ------------     ------------     ------------
Net unrealized appreciation/depreciation      10,698,861        2,075,071          631,137          220,602
                                            ============     ============     ============     ============
Post-October losses ....................      (2,398,589)         (34,474)        (750,046)        (211,369)
                                            ============     ============     ============     ============
Capital loss carryforward ..............        (625,428)        (485,489)         (82,513)      (3,535,498)
                                            ============     ============     ============     ============
Undistributed ordinary income ..........              --               --               --               --
                                            ============     ============     ============     ============
Undistributed long-term gains ..........              --               --               --               --
                                            ============     ============     ============     ============
Accumulated earnings (deficit) .........    $  7,674,845     $  1,555,108     $   (201,421)    $ (3,526,265)
                                            ============     ============     ============     ============
- -----------------------------------------------------------------------------------------------------------


The difference between the cost of portfolio investments and financial statement
cost for the Funds is due to certain timing  differences  in the  recognition of
capital losses under income tax  regulations and generally  accepted  accounting
principles.

28


THE JAMES ADVANTAGE FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)

The capital loss  carryforwards as of June 30, 2003 in the table above expire as
follows:

- --------------------------------------------------------------------------------
                                                  AMOUNT         EXPIRATION DATE
- --------------------------------------------------------------------------------
The Golden Rainbow ....................        $    625,428       June 30, 2011
The James Small Cap ...................        $    485,489       June 30, 2008
The James Market Neutral ..............        $     82,513       June 30, 2008
The James Large Cap Plus ..............        $    427,706       June 30, 2009
                                               $  2,976,912       June 30, 2010
                                               $    130,880       June 30, 2011
- --------------------------------------------------------------------------------

The capital loss  carryforwards  may be utilized in the current and future years
to offset net realized  capital gains, if any, prior to distributing  such gains
to shareholders.

RECLASSIFICATION OF CAPITAL ACCOUNTS

As of June 30,  2003,  The  James  Small  Cap Fund  reclassified  $38 of  excess
distributions to paid-in captial on the Statement of Assets and Liabilities. The
James Market Neutral Fund reclassified  $88,589 of net operating loss to paid-in
capital on the Statement of Assets and Liabilities. Such reclassifications,  the
result of  permanent  differences  between  financial  statement  and income tax
reporting  requirements,  have no effect on each  Fund's net assets or net asset
value per share.  Permanent book to tax  differences  are not included in ending
undistributed/distributions  in excess of net investment  income for purposes of
calculating net investment income/loss per share in the financial highlights.

2.   SECURITIES TRANSACTIONS

Purchases and sales  (including  maturities)  of  investments  in long-term U.S.
Government  obligations  for The Golden Rainbow Fund for the year ended June 30,
2003 equaled  $13,220,672  and  $18,359,687,  respectively.  Purchases and sales
(including maturities) of investments in other long-term securities for the year
ended June 30, 2003 equaled $26,315,962 and $18,589,336,  respectively,  for The
Golden Rainbow Fund,  $4,148,102  and  $3,873,208,  respectively,  for The James
Small Cap Fund, $6,109,875, and $4,723,512,  respectively,  for The James Market
Neutral Fund and $4,853,251 and  $3,124,437,  respectively,  for The James Large
Cap  Plus  Fund.  For the  year  ended  June 30,  2003,  the cost of  securities
purchased to cover short sales and the proceeds from  securities sold short were
$5,031,953 and $5,367,654, respectively, for The James Market Neutral Fund.

3.   MANAGEMENT FEE AND OTHER TRANSACTIONS WITH AFFILIATES

Certain  trustees  and  officers  of the  Trust  are also  officers  of James or
Integrated  Fund Services,  Inc.  ("IFS"),  the  administrative  services agent,
shareholder  services and transfer agent and  accounting  services agent for the
Trust,  or  of  IFS  Fund  Distributors,  Inc.,  the  exclusive  agent  for  the
distribution of the Funds' shares.

INVESTMENT MANAGEMENT AGREEMENT

The  Funds  retain  James to  manage  the  Funds'  investments.  The  investment
decisions  for the Funds are made by a committee of James'  personnel,  which is
primarily responsible for the day-to-day management of each Fund's portfolio.

The Golden Rainbow Fund is authorized to pay James a fee equal to an annual rate
of 0.74% of its average daily net assets. The Golden Rainbow Fund is responsible
for the payment of all operating expenses of the Fund.

James is authorized to receive a fee (a) equal to an annual rate of 1.25% of the
average  daily net  assets of The James  Small Cap Fund and The James  Large Cap
Plus Fund and 1.70% of The James  Market  Neutral  Fund;  minus (b) the fees and
expenses of the non-interested  person trustees incurred by the applicable Fund.
James is  responsible  for the  payment of all  operating  expenses of The James
Small Cap Fund,  The James Market Neutral Fund and The James Large Cap Plus Fund
except for brokerage fees and commissions,  taxes,  interest (including dividend
expense  on  securities  sold  short),  12b-1  expenses,  fees and  expenses  of
non-interested person trustees and extraordinary expenses.

                                                                              29


THE JAMES ADVANTAGE FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

ADMINISTRATIVE SERVICES AGREEMENT

Under the terms of an  Administrative  Services  Agreement  with the Trust,  IFS
supplies  executive and regulatory  services,  supervises the preparation of tax
returns,  and coordinates the preparation of reports to shareholders and reports
to and filings with the Securities and Exchange  Commission and state securities
authorities.  For these services,  IFS receives a monthly fee paid by The Golden
Rainbow Fund,  and paid by James for The James Small Cap Fund,  The James Market
Neutral Fund and The James Large Cap Plus Fund, based on each Fund's  respective
average daily net assets, subject to a mininum monthly fee for each Fund.

TRANSFER AGENT AND SHAREHOLDER SERVICE AGREEMENT

Under the terms of the Transfer,  Dividend  Disbursing,  Shareholder Service and
Plan  Agency  Agreement  with the  Trust,  IFS  maintains  the  records  of each
shareholder's account,  answers shareholder inquiries concerning their accounts,
processes  purchases and redemptions of each Funds' shares, acts as dividend and
distribution  disbursing agent and performs other shareholder service functions.
For these services,  IFS receives a monthly fee paid by The Golden Rainbow Fund,
and paid by James for The James Small Cap Fund,  The James  Market  Neutral Fund
and The James  Large Cap Plus Fund,  subject to a minimum  monthly  fee for each
Fund.  In  addition,  The Golden  Rainbow  Fund and James pay IFS  out-of-pocket
expenses including, but not limited to, postage and supplies.

ACCOUNTING SERVICES AGREEMENT

Under  the  terms of the  Accounting  Services  Agreement  with the  Trust,  IFS
calculates the daily net asset value per share and maintains the financial books
and records of each Fund.  For these  services,  IFS receives a monthly fee from
The Golden  Rainbow  Fund and from James with respect to each of The James Small
Cap Fund,  The James Market  Neutral Fund and The James Large Cap Plus Fund.  In
addition,  IFS is  reimbursed  by The Golden  Rainbow Fund and James for certain
out-of-pocket  expenses  incurred by IFS in obtaining  valuations  of the Funds'
portfolio securities.

PLAN OF DISTRIBUTION

Each Fund has a Plan of Distribution (the "Plan") under which the Fund may incur
or reimburse James for expenses related to the distribution and promotion of its
shares.  The annual  limitation  for payment of such expenses under the Plans of
The Golden Rainbow Fund, The James Small Cap Fund, The James Market Neutral Fund
and The James  Large Cap Plus Fund is 0.25% of the  average  daily net assets of
each respective Fund.

30


THE JAMES ADVANTAGE FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

4.   MANAGEMENT OF THE TRUST (UNAUDITED)

Listed in the charts  below is basic  information  regarding  the  Trustees  and
officers of The James Advantage Funds (the "Trust").



INTERESTED TRUSTEES:
                                                                                                  Portfolios in  Other Trusteeships
Name                     Position(s)    Term of Office1     Principal                             Fund Complex   Held by Trustee
Address                  Held With      and Length          Occupation(s)                         Overseen by    Outside the Fund
Age                      Trust          of Time Served      During Last 5 years                   Trustee        Complex
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
BARRY R. JAMES, CFA2     President      Since               Executive Vice President, James           4          Director of
1349 Fairground Road     and Trustee    Inception           Investment Research, Inc.                            James Capital
Beavercreek, Ohio 45385                                     (1985 to Present)                                    Alliance, a
Age: 46                                                                                                          registered
                                                                                                                 investment adviser.


1    Each  Trustee  is  elected  to serve in  accordance  with the  Articles  of
     Incorporation  and Bylaws of the Trust until his or her  successor  is duly
     elected and qualified.

2    Mr.  James  is an  "interested  person"  of the  Trust  as  defined  in the
     Investment  Company Act of 1940,  as amended,  because of his  relationship
     with James Investment Research, Inc. James Investment Research, Inc. serves
     as the investment advisor to the Funds.



DISINTERESTED TRUSTEES:
                                                                                                  Portfolios in  Other Trusteeships
Name                     Position(s)    Term of Office1     Principal                             Fund Complex   Held by Trustee
Address                  Held With      and Length          Occupation(s)                         Overseen by    Outside the Fund
Age                      Trust          of Time Served      During Last 5 years                   Trustee        Complex
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
ANTHONY P. D'ANGELO,     Trustee        Since               Professor Emeritus, Graduate School of    4          N/A
D.B.A.                                  Inception           Logistics and Acquisitions Management,
1349 Fairground Road                                        Air Force Institute of Technology, Wright-
Beavercreek, Ohio 45385                                     Patterson AFB, Ohio (1985 to Present)
Age: 73

LESLIE L. BRANDON        Trustee        Since               Retired Partner, Ernst & Young LLP,       4          N/A
1349 Fairground Road                    May 2003            Columbus, Ohio (1966 to 2000)
Beavercreek, Ohio 45385
Age: 60

RICHARD C. RUSSELL       Trustee        Since               Richard C. Russell, Consultant, general   4          N/A
c/o The James Advantage                 May 2003            business consulting (2002 to Present)
Funds                                                       President, The Danis Companies,
1349 Fairground Road                                        real estate development and
Beavercreek, Ohio 45385                                     construction (1983 to 2002)
Age: 56

JAMES F. ZID             Trustee        Since Inception     Retired Partner, Ernst & Young LLP,       4          N/A
c/o The James Advantage                                     Columbus, Ohio (1968 to 1993)
Funds
1349 Fairground Road
Beavercreek, Ohio 45385
Age: 69


1    Each  Trustee  is  elected  to serve in  accordance  with the  Articles  of
     Incorporation  and Bylaws of the Trust until his or her  successor  is duly
     elected and qualified.

     The Statement of Additional  Information  contains  additional  information
     about the Trustees and is available  without charge upon request by calling
     1-800-266-5566.

                                                                              31


THE JAMES ADVANTAGE FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================



PRINCIPAL OFFICERS:
                                                                                                  Portfolios in  Other Trusteeships
Name                     Position(s)    Term of Office1     Principal                             Fund Complex   Held by Trustee
Address                  Held With      and Length          Occupation(s)                         Overseen by    Outside the Fund
Age                      Trust          of Time Served      During Last 5 years                   Trustee        Complex
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                  
THOMAS L. MANGAN         Vice           Since Inception     Vice President, James Investment          N/A        N/A
1349 Fairground Road     President,                         Research, Inc. (1994 to Present)
Beavercreek, Ohio 45385  Treasurer and
Age: 53                  Secretary

BARRY R. JAMES, CFA      President      Since               Executive Vice President, James           4          Director of
1349 Fairground Road     and Trustee    Inception           Investment Research, Inc.                            James Capital
Beavercreek, Ohio 45385                 (1985 to Present)                                                        Alliance, a
Age: 46                                                                                                          registered
                                                                                                                 investment adviser.


1    Each  Officer  is  elected  to serve in  accordance  with the  Articles  of
     Incorporation  and Bylaws of the Trust until his or her  successor  is duly
     elected and qualified.

32


INDEPENDENT AUDITORS' REPORT
================================================================================

To the Trustees and Shareholders of The James Advantage Funds

We have audited the  accompanying  statements of assets and  liabilities  of The
James  Advantage  Funds,  including The Golden Rainbow Fund, The James Small Cap
Fund,  The James  Market  Neutral  Fund and The  James  Large Cap Plus Fund (the
"Funds"),  including the schedules of investments  and securities sold short, as
of June 30, 2003,  and the related  statements of operations  for the year ended
June 30, 2003, the statements of changes in net assets for each of the two years
ended June 30, 2003,  and the financial  highlights  for the periods  presented.
These financial  statements and financial  highlights are the  responsibility of
the  Funds'  management.  Our  responsibility  is to express an opinion on these
financial statements and financial highlights based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements and financial highlights are free of material misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial statements. Our procedures included confirmation of
securities owned as of June 30, 2003, by  correspondence  with the custodian and
brokers.  An audit also includes  assessing the accounting  principles  used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of the
Funds as of June 30, 2003, the results of their operations, the changes in their
net assets, and the financial  highlights for the respective stated periods,  in
conformity with accounting principles generally accepted in the United States of
America.

DeloitTe & touche llp
Columbus, Ohio
August 1, 2003

                                                                              33


                      THIS PAGE INTENTIONALLY LEFT BLANK.



                      THIS PAGE INTENTIONALLY LEFT BLANK.



       INVESTMENT ADVISER                  =====================================
James Investment Research, Inc.
           P.O. Box 8
       Alpha, Ohio 45301                             ==================
      info@jamesfunds.com                                  JAMES
                                                         ADVANTAGE
               o                                            FUND

           CUSTODIAN                                 ==================
           U.S. Bank
       425 Walnut Street                              Advised by James
     Cincinnati, Ohio 45202                       Investment Research, Inc

               o                                     www.jamesfunds.com

         TRANSFER AGENT                                      o
 Integrated Fund Services, Inc.
         P.O. Box 5354
  Cincinnati, Ohio 45201-5354
                                                       June 30, 2003
               o                                       Annual Report

      INDEPENDENT AUDITORS
     Deloitte & Touche LLP
        155 E. Broad St.
      Columbus, Ohio 43215                                   o

               o

          DISTRIBUTOR                             THE GOLDEN RAINBOW FUND
  IFS Fund Distributors, Inc.
     221 East Fourth Street                       THE JAMES SMALL CAP FUND
           Suite 300
     Cincinnati, Ohio 45202                    THE JAMES MARKET NEUTRAL FUND

               o                               THE JAMES LARGE CAP PLUS FUND

         LEGAL COUNSEL                     =====================================
       Thompson Hine LLP
       312 Walnut Street
           14th Floor
     Cincinnati, Ohio 45202

       www.jamesfunds.com



ITEM 2.   CODE OF ETHICS.  Applicable  to Annual  Reports  only for fiscal years
          ending on or after July 15, 2003.

ITEM 3.   AUDIT COMMITTEE  FINANCIAL  EXPERT.  Applicable to Annual Reports only
          for fiscal years ending on or after July 15, 2003.

ITEM 4.   PRINCIPAL  ACCOUNTANT FEES AND SERVICES.  Applicable to Annual Reports
          only for fiscal years ending on or after December 15, 2003.

ITEMS 5-6.RESERVED

ITEM 7.   DISCLOSURE  OF PROXY  VOTING  POLICIES AND  PROCEDURES  FOR CLOSED END
          MANAGEMENT INVESTMENT COMPANIES. Not Applicable.

ITEM 8.   RESERVED

ITEM 9.   CONTROLS AND PROCEDURES.

(a)  Based  on  an  evaluation  of  the  registrant's  disclosure  controls  and
procedures as of August 22, 2003,  the  disclosure  controls and  procedures are
reasonably designed to ensure that the information  required in filings on Forms
N-CSR is recorded, processed, summarized, and reported on a timely basis.

(b) There were no significant changes in the registrant's  internal control over
financial  reporting that occurred during the registrant's last fiscal half-year
that have materially  affected,  or are reasonably likely to materially  affect,
the registrant's internal control over financial reporting.

ITEM 10.  EXHIBITS.

(a)(1)    Not applicable.
(a)(2)    Certifications  required  by  Item  10(b)  of  Form  N-CSR  are  filed
          herewith.
(b)       Certification  required by Rule 30a-2(b) under the Investment  Company
          Act of 1940 are filed herewith.

                                      -2-


                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant)  The James Advantage Funds
              ------------------------------------------------------------------
By (Signature and Title)

/s/ Barry R. James
- -------------------------
Barry R. James
President

Date:  September 8 2003

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.

By (Signature and Title)

/s/ Barry R. James
- -------------------------
Barry R. James
President

Date:  September 8, 2003

By (Signature and Title)

/s/ Thomas L. Mangan
- -------------------------
Thomas L. Mangan
Treasurer, Chief Financial Officer

Date:  September 8, 2003

                                      -3-