UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 8-K/A CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 Date of Report (Date of earliest event reported): February 22, 2000 Commission File Number: 0-27161 ----------------------------------- PAYFORVIEW.COM CORP. (Exact name of registrant as specified in its charter) Nevada, U.S.A. 91-1976310 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 509 Madison Avenue, 16th Floor, New York, New York 10022 (Address of principal executive offices) (212) 605-0150 (Issuer's telephone number, including area code) N/A (Former name, former address and former fiscal year, if changed since last report) Item 2. Acquisition or Disposition of Assets. The following Description of Business and Management's Discussion and Analysis of Financial Condition and Results of Operations are updates to those same discussions in our original 8-K filed on February 25, 2000, describing the Acquisition of Assets resulting from our successor issuer transaction with MAS Acquisition XVI Corp. Formation of Company. PayForView was organized on August 26, 1988, under the name Sierra Gold Corporation and under the laws of the State of Nevada. PayForView had no operations at that time and as such was considered a development stage company. PayForView commenced trading on the National Association of Securities Dealers (NASD) OTC Bulletin Board on December 21, 1998 under the trading symbol SIRG. On January 4th, 1999 the name of PayForView was changed to PayForView.com under the trading symbol PAYV. Description of Business. PayForView, headquartered in New York with satellite offices in Los Angeles, California and Vancouver, Canada, is an integrated online and offline content company that creates and acquires events and information-based programming and delivers that content on a pay-for-view and free basis. We produce and own programming and distribute it through new media (the Internet) and old media (broadcast, DBS and cable television). In this manner, we are able to generate revenues from traditional sources while we build a strong brand in the Internet space in preparation for an expanding broadband universe and the upcoming convergence of old media with new media. We continue to enter into alliances with entertainment and technology companies that provide elements needed for the completion of our plans. These companies include those providing Internet-related technical support, filmed or live programming, recorded music and sports related programming. Our executive offices are located at 509 Madison Avenue, Suite 1610, New York, New York 10022, and our telephone number is (212) 605-0150. PayForView.com Website. Our website, hosted by SofTV, a leader in streaming media in the emerging broadband E-Commerce market, provides users with a unique and vibrant interface. The core of the site is an embedded streaming media window, where the "primary" content, consisting of live events, archival entertainment and promos will be displayed. Surrounding the window is a selection of "parallel" content areas, where dynamic and compelling information coincides with and enhances the primary content. The beta version of the website was launched on April 26, 2000, when the Company offered its first boxing event. Our leading-edge technology allows video to contain "triggers" whereby text, photos and images are seen at specific times when a trigger is released simultaneously to the streaming video. This innovative development is both interesting to the viewer and a benefit to sponsors. Since the launch of our beta web site in April 2000, we have successfully broadcast an International Woman's Boxing Championship event, two Ultimate Fighting Championship events with a contract for at least one more, a live stand-up comedy event and two international soccer events including the USA Woman's soccer team vs. Norway match, web-cast July 30th, 2000. We will also acquire, distribute and sell filmed entertainment online and, through our Voyager Film Sales subsidiary, in the traditional manner through existing relationships with distributors and content providers. Strategic Alliances. We have entered the marketplace through alliances with entertainment and technology companies that provide elements needed for the completion of our plans. These companies include those providing Internet related technical support, filmed or live programming, recorded music and sports related footage. This creates a vertical integration of entertainment-related products and Internet expertise, which will establish our base of operations and cash flow. Technology Providers. We have aligned ourselves with various quality technology providers to provide essential streaming video, web casting and supporting services. InterVu/Akamai InterVu (which was purchased by Akami in early 2000) is a streaming media service provider working to make the Internet a viable broadcast medium for entertainment, business and education. Akami has the technical expertise and distributed server network to allow us to reliably deliver programming via the Internet. Akami has developed proprietary technology that allows us to manage broadcast streams in real time and gives us access to critical information about its video database and streaming files. Through its own distributed broadcast network, Akami can provide us with reliable and efficient connectivity to the Internet, using a premier Internet infrastructure built on a high-speed backbone and high-speed links to the Internet. SofTV SofTV is a leading-edge Canadian-based Internet developer specializing in video streaming and interactive content based on broadcast applications. SofTV's patent pending technology allows web site publishers to combine the emotional impact of video with the power of images, text and graphics. SofTV has created and also hosts our web site. Bandwidth Growth. In order to view good quality film and video files over the Internet, subscribers will require a cable modem, DSL or comparable high-bandwidth connection. Research indicates that cable companies will be the leading provider of residential broadband service. By 2004, the industry expects a total of 31.8 million North American subscribers with high-bandwidth access. The following table identifies current and expected trends in the adoption of high bandwidth Internet access. These high- end bandwidth users represent computer users with the capacity to use services provided by us (Source: Paul Kagen and Associates) Year Cable Modem DSL Subscriber Total High Users Users Bandwidth Users 1999 1,460,000 420,000 1.880,000 2000 3,600,000 2,400,000 6,000,000 2001 7,590,000 4,170,000 11,760,000 2002 12,950,000 7,090,000 20,040,000 2003 15,840,000 10,590,000 26,430,000 2004 18,980,000 12,910,000 31,890,000 A quickening pace of development in both technology and content available to users of the World Wide Web parallels this increase in Internet access speed. New technologies such as video and audio streaming enable the creation of new forms of content, combining aspects of traditional, narrowband web design (including text, graphics, and hyper-links) with the video-based production concepts of television. While this market is growing rapidly, it presently accounts for a small percentage of the Internet users online today. Accordingly, most companies involved in the development of technology and content for the Web are focusing on solutions that are intended to provide an acceptable experience for the predominant narrowband customer, while offering an improved version of the same experience to broadband users. Bandwidth Islands. In the marketplace, we have identified companies which we describe as "Bandwidth Islands". These are organizations whose primary business is the sale and service of bandwidth and related services to end users, both residential and commercial. Each of these Islands has a built in subscriber base, and instant access through their database to the high bandwidth users which we are targeting. In selling high bandwidth services to homes, one of the challenges faced by the Islands is content. Consumers, while attracted to the extra speed in Internet surfing possible with higher bandwidth, generally question the value of upgrading to higher bandwidth at higher cost when, to date, there is not enough content on the net for which high bandwidth is required. By collecting content and creating and perfecting a delivery and tracking mechanism, we will be able to offer the Islands the content with which they will be able to attract additional high band width customers, and keep the ones they have on line and on our subscriber list. Additionally, by retaining control of the content and delivery system, we intend to sell advertising during our programming, thus offering the Island an additional source of revenue. Growth of Online Commerce. The Internet is dramatically affecting the methods by which consumers and businesses are buying and selling goods and services. The Web provides the ability to reach a global audience and to operate with minimal infrastructure, reduced overhead and greater economies of scale, while providing consumers with a broad selection, increased pricing power and unparalleled convenience. As a result, a growing number of consumers are transacting business on the Web, including buying consumer goods, trading securities, paying bills and purchasing airline tickets. International Data Corporation estimates that approximately 28% of Web users purchased goods or services over the Web in 1998 and that approximately 40% of Web users will make online purchases in 2002. Jupiter Communications estimates that retail consumer purchases of goods and services over the Internet will increase from $5.0 billion in 1998 to $29.4 billion in 2002. We believe that as electronic commerce expands, advertisers and direct marketers will increasingly use the Web to advertise products, drive traffic to their websites, attract customers and facilitate transactions. Growth of Internet Advertising. The Web is evolving into an important medium for advertisers due to its interactive nature, global reach, rapidly growing audience and the expected increase in online commerce. Unlike more traditional advertising methods, the Web gives advertisers the potential to target advertisements to broad audiences or to selected groups of users with specific interests and characteristics. The Web also allows advertisers and direct marketers to measure the effectiveness and response rates of advertisements and to track the demographic characteristics of Web users. The interactive nature of Web advertising enables advertisers to better understand potential customers, and to change messages rapidly and cost effectively in response to customer behavior and product availability. We anticipate a significant increase in online advertising. Forrester Research estimates that the dollar value of Internet advertising in the U.S. will increase from $1.3 billion in 1998 to $10.4 billion in 2003, representing a 52% compounded annual growth rate. International online ad spending is expected to grow from $0.2 billion in 1998 to $4.7 billion in 2003, representing an 87% compounded growth rate. By comparison, Broadcasting & Cable estimates that $130 billion was spent in 1998 on traditional media advertising in the U.S., including television, radio, outdoor and print. Until recently, the leading Internet advertisers have been technology companies, search engines and Web publishers. However, many of the largest advertisers utilizing traditional media, including consumer products companies and automobile manufacturers, are expanding their use of online advertising. We believe that online advertising will continue to capture an increasing share of available advertising dollars and that this trend will drive demand for online ad inventory and for sophisticated Internet advertising solutions. Driven by the growing online population, the rise in time spent online and increasing digital commerce adoption, online advertising revenues have surpassed outdoor advertising and will exceed spending for cable advertising. By 2003, roughly three- quarters of today's radio spending will be converted to Internet advertising. Revenue Streams. Although we have a transaction/advertising revenue model it is unlike traditional websites that offer only one or two of these revenue streams. We have numerous methods to capitalize on its exclusive branding, image and content. We will derive our revenue streams from the following sources: - -Live Events Users pay an online fee for a one-time viewing of select live event programming. Users pay a fee of $1.99 to $4.95 depending on the exclusivity of the event. For example, the Ultimate Fighting Championship event that PayForView offered on June 9, 2000 was only seen on the our website and on Direct Broadcast Satellite (DBS). It was not on either network or cable television. - -Archival Events In the future, users will be charged an online transactional fee for a one-time viewing of an archived event program. The archival programming will consist of classic sports events, major boxing matches, films, comedy performances, etc. The charge for these events will range from $.49 to $1.99. These events are at the convenience of the viewers, at the time they wish to view them. - -Advertising Since PayForView.com is a very "sticky" site, one where a user resides for a lengthy period of time, advertisers will pay to have their advertising served and tracked on our website. These advertisers will be on the website the length of time users view either the free entertainment information, which might be upwards of a half hour, or a live event, which they will watch for several hours. - -E-Commerce Users may purchase merchandise specifically related to event programs, both live or archived from our e-commerce shop. Merchandise pertaining to our free entertainment and sports information will also be offered. We are in discussions to partner with several retailers that offer event related merchandise. - -On-line Syndication We will capitalize on the lack of quality entertainment produced specifically for on-line viewing. At this time, there are a number of Internet companies who are streaming video who are in need of the type of programming we are creating and acquiring. Our executive team, with experience and contacts in event production, sees an excellent opportunity to become an on- line provider of video based events to emerging Internet based streaming media companies. We are well positioned as a one-stop, turnkey provider of compelling, entertaining content. - -Sales to Traditional Media During the rollout of the Broadband universe, some of our acquired programming will be sold to traditional media such as DBS and cable television. This allows for revenue generation of a magnitude greater than the present Broadband universe allows. - -VHS/DVD Sales Since we acquire programming, we will negotiate with international VHS/DVD distributors to release the product in brick-and-mortar and electronic commerce distribution avenues to gain additional revenue. Competition. Perhaps closest to our business model is www.centerseat.com. Similar in design and concept, Center Seat offers a wide variety of online entertainment, but does not charge for online programming. The firm also does not deliver live events nor does it offer chat room functionality. Moreover, Center Seat does not presently offer rich media advertising as does PayForView. Kanakaris Wireless Inc., (OTC BB: KKRS) www.kanakaris.com, offers online pay-per-view movies, downloadable books and related e-commerce. House of Blues, www.hob.com, offers live and archival music events that appear at the House of Blues venues and also offers related e-commerce. Our approach differs from the above through diversification. By having an interest in a record label, sports and event alliances and a film production and sales division, PayForView is in a position to create revenue from non-Internet sources while also creating the content it intends to broadcast on the Internet. By including music, sports, comedy and other live events, and utilizing an embedded video window, triggered parallel content and rich media advertising, we are attempting to differentiate ourselves from our competitors. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Forward Looking Information. This Report on Form 8-K contains certain forward looking statements and information relating to us that are based on the beliefs of management, as well as assumptions made by and information currently available to us. When used in this document, the words "anticipate," "believe," "estimate," and "expect" and similar expressions, as they relate to us, are intended to identify forward looking statements. Such statements reflect our current views with respect to future events and are subject to certain risks, uncertainties and assumptions, including those described in this discussion and elsewhere in this Report on Form 8-K. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein as anticipated, believed, estimated or expected. We do not intend to update these forward-looking statements. General. We are an integrated online and offline content company that creates and acquires events and information-based content and delivers such content on a pay-for-view and free basis. We produce and own programming and distribute it through new media (the Internet) and old media (broadcast, DBS and cable television.) We have entered into alliances with entertainment and technology companies that provide elements needed for the completion of our plans. These companies include those providing Internet related technical support, filmed or live programming, recorded music and sports related footage. This creates a vertical integration of entertainment-related products and Internet expertise, which will establish a base of operations and cash flow for us. We have not had any significant revenues since purchasing Voyager Entertainment in 1999. We have incurred a cumulative net loss in our development stage of approximately $14.5 million as of June 30, 2000. We expect to continue to incur substantial and increasing losses during our development stage due to continued and increased spending on our web site, hiring of employees, research and the costs of marketing, sales, video streaming and administrative activities. We anticipate that future revenues and results of operations may continue to fluctuate significantly depending on, among other factors, the number of available subscribers who have access to high speed Internet connections, the costs associated with the streaming of video based content over the Internet, our ability to recruit and retain advertising clients, and our ability to successfully provide viewers with compelling and entertaining events. We anticipate our operating activities will result in substantial net losses while in our development stage and expect losses to continue for a period of time once in our operational stage. Results of Operations. Year ended December 31, 1999 as compared to the period from April 6, 1998 (inception) through December 31, 1998 and six months ended June 30, 2000 as compared to the six months ended June 30, 1999. Revenues. We had no revenues from operations from our inception on April 6, 1998 to date. Selling, general and administrative expenses: Selling, general and administrative expenses for the year ended December 31, 1999 increased to $2,240,097 from $275,528, a net increase of $1,964,569 as compared to the period from April 6, 1998 (inception) to December 31, 1998. Prior to January of 1999, the company was in its very early development stage, and was not carrying on any significant business, which resulted in low operating costs. As a result of venture capital funding from a private investor beginning in January 1999,we began to build and execute our business plan, hire staff, build our web site and create awareness of our business through public relations and marketing. These four areas saw the greatest increase in spending in 1999 as compared to 1998. Management compensation for the year ended December 31, 1999 increased to $241,750 from $9000, an increase of $232,750 as compared to 1998. Web site development, Public Relations and Marketing costs increased to $565,608 for the year ended December 31, 1999 from $44,608 for the period from April 6, 1998 (inception) to December 31, 1998. The remaining selling, general and administrative expenses of $1,432,739 for the twelve months ended December 31, 1999 increased from $221,920 for the period from April 6, 1998 (inception) to December 31, 1998, and consisted primarily of $936,000 in consulting fees of which $653,000 was non cash based, equity compensation, and $183,000 in travel and entertainment expenses. Selling, general and administrative expenses for the six months ended June 30, 2000 increased to $4,977,289 from $1,013,131, a net increase of $3,964,158 as compared to the six months ended June 30, 1999. The increase was primarily due to increases in personnel costs and consulting fees of $3,530,312 (of which $3,051,000 was non-cash equity based compensation), transaction costs relating to the MAS Acquisition of $475,000 (of which $375,000 was non-cash, equity based compensation), and $110,000 increase in professional fees offset by a decrease in advertising and promotion of $290,000. The increases in personnel costs, consulting and professional fees resulted from our web-design, marketing and content acquisition efforts. Advertising and promotion decreased during the six months ended June 30, 2000 due to our efforts being focused on the development of a new version of our website which was in its beta test phase and therefore we spent less time and effort on advertising and marketing. Advertising and marketing costs incurred during the six months ended June 30, 1999 included $103,000 paid for the marketing of a live web cast from the Cannes film festival and approximately $180,000 in Investor relations, public relations and market research costs. The remaining increase of $139,000 is due to higher overhead costs relating to our move from Vancouver British Columbia to New York City. Loss From Impairment: We had a loss from impairment during the twelve months ended December 31, 1999 of $4,247,022 due to the fact that we issued shares of our common stock in payment for certain deliverables that we subsequently became aware did not exist. We had a loss from impairment during the six months ended June 30, 1999 of $2,821,500 due to the fact that we issued shares in payment for certain deliverables that we subsequently became aware did not exist. Loss From Discontinued Operations: For the twelve months ended December 31, 1999, our results of operations included approximately $2,281,360 of losses relating to Street Solid, a record label that we acquired on January 5, 1999. We disposed of 81% of Street Solid in October 1999, resulting in a loss from disposal of $1,225,193.The results of operations during 1999 of Street Solid have been accounted for as discontinued operations and amounted to $1,056,167. During the six months ended June 30, 1999, our results of operations included approximately $675,000 of losses from discontinued operations relating to Street Solid. Interest Income: Interest Income for the six months ended June 30, 2000 was $41,000 and $74,000,respectively, as compared to $8,000 for the six months ended June 30, 1999. This is due to larger cash and cash equivalents balances during the six months ended June 30, 2000 resulting from the net proceeds received by us from our private placements of shares of our common stock. Interest Expense: Interest expense for the year ended December 31, 1999 was $348,631 as compared to zero for the period from April 6, 1998 (inception) to December 31, 1998. This is due to a one-time interest charge resulting from the net proceeds received by the company from its private placement of convertible debentures and subsequent conversion to common shares. Interest expense for the six months ended June 30, 2000 was zero. Interest expense for the six months ended June 30, 1999 was $334,795, which was primarily a result of a non-cash interest charge related to a convertible debenture agreement, whereby such debentures would be convertible into shares of our common stock at a 25% discount to the market price. Extraordinary Item. During the six months ended June 30, 2000, we recorded a gain on extinguishment of debt of $200,151. This was due to a May 2000 settlement of debt. Liquidity and Capital Resources. Since inception through June 30 2000, we had a deficit accumulated during the development stage of approximately $14.5 million and expect to continue to incur substantial operating losses for the next several years of our development stage. We have financed our operations primarily through private placements of our Common Stock. From inception to June 30, 2000 we received proceeds from the sale of equity securities, net of share issuance expenses, of approximately $6 million. Cash proceeds from the sale of our securities during January 2000 were approximately $5.4 million, including the $222,500 received in December 1999. We used net cash in operating activities of $ 1,711,000 for the six months ended June 30, 2000. Net cash and cash equivalents used in operations for the six months ended June 30, 2000 consisted of the loss from continuing operations of $4,916,780, less non cash items of $3,447,414, increases in prepaid expenses of $44,968, increases in other assets of $177,840 (which represented a security deposit on our new premises), and decreases in accounts payable of $18,939. Net cash used in investing activities consisted of $1,873,000 for the six months ended June 30, 2000. Investing activities included payments for website costs of $291,000, a settlement payment to the purchaser of Street Solid of $58,000, capital expenditures of $124,000 and a strategic equity investment of $1.4 million in a start-up private company which intends to build an online product synergistic with our core business. Net cash provided by financing activities consisted of $5,159,000 for the six months ended June 30, 2000, resulting from the proceeds from the sale of common stock of $5,159,000. Our capital funding requirements will depend on numerous factors, including the progress and magnitude of the our website development, marketing plans, technological advances, competitive and market conditions, our ability to establish and maintain collaborative arrangements, the cost of streaming video content on the Internet and effectiveness of commercialization activities and arrangements. We are likely to require substantial funding to continue our website development, marketing, sales, and administrative activities. We have raised funds in the past through the sale of securities, and may raise funds in the future through public offerings or private placements of securities, collaborative arrangements or from other sources. We continue to explore and, as appropriate, will enter into discussions with other companies regarding the potential for equity investment, collaborative arrangements, license agreements or development or other funding programs with us in exchange for marketing, distribution or other rights to our products and services. However, there can be no assurance that discussions with other companies will result in any investments, collaborative arrangements, agreements or funding, or that the necessary additional financing through debt or equity financing will be available to us on acceptable terms, if at all. Further, there can be no assurance that any arrangements resulting from these discussions will successfully reduce our funding requirements. If additional funding is not available to us when needed, we will be required to scale back our website development, marketing and administrative activities and our business and financial results and condition would be materially and adversely affected. CHANGES IN SECURITIES 1. During the first quarter of 2000 we entered into two separate subscription agreements for the private placement of shares of our Common Stock at a price of $1.50 per share. We received $1,215,000 from the sale of 810,000 shares under the terms of the first agreement on January 15, 2000, and $4,200,000 from the sale of 2,800,000 shares under the terms of the second agreement dated January 21, 2000, for a total proceeds of $5,381,000, which is net of $34,000 of offering costs. 2. During the first quarter of 2000, holders of $172,500 of convertible debentures exchanged such debentures for 6,900,000 shares of common stock pursuant to a Debenture Agreement dated June 25, 1999. 3. In February 2000, we granted an aggregate of 3,000,000 shares to officers and consultants as equity based compensation. The shares were distributed and vested on that date. 4. In March of 2000, we acquired MAS Acquisition Corporation, an inactive public shell corporation in exchange for an aggregate of 670,000 shares of its common stock (including a commission of 335,000 shares) and $100,000. 5. In May of 2000, we made a strategic investment in Turn-key Entertainment LLC, a private development stage Delaware Corporation that intends to develop an online streaming media product that is synergistic with our core business. We issued 2,000,000 shares of our restricted common stock and paid $1,400,000 in cash in exchange for 25% of the outstanding stock of Turn-key Entertainment LLC. 6. On July 13, 2000, our Board of Directors approved a stock option plan ("the Plan") and reserved 4 million shares of our common stock to attract, motivate and retain individuals upon whose continued efforts the success of the company in large measure depends. On July 25, 2000, we issued 1,675,000 options pursuant to the Plan to certain employees, officers, directors and consultants. The exercise price of such options were $0.25 per share, based, as per the terms of the plan, on the closing price on the day immediately preceding the issue date. These options vest over a three-year period and expire in July 2003. Item 7. Financial Statements and Exhibits. On February 25, 2000, the Company filed an 8-K describing a change in control resulting from a Stock Exchange Agreement entered into as of February 22, 2000, between MRC Legal Services Corporation, a California corporation, which entity is the controlling shareholder of MAS Acquisition XVI Corp. ("MAS XVI"), an Indiana corporation, and PayForView.com Corp. ("PayForView" or the "Company"), a Nevada corporation. Filed herewith are the updated and revised financial statements, as required by the Securities Exchange Act of 1934. Such financial statements consist of the consolidated balance sheets of Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) as of December 31, 1999 and 1998, and the related consolidated statements of operations, stockholders' equity, and cash flows for the year ended December 31, 1999 and the period April 6, 1998 (inception) to December 31, 1998, and the cumulative consolidated statement of operations and cash flows for the period April 6, 1998 (inception) through December 31, 1999. The Company has also included its unaudited interim consolidated financial statements as of June 30, 2000 and for the six months ended June 30, 2000 and 1999. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. Dated: October 2, 2000 PAYFORVIEW.COM CORP. /s/ Marc A. Pitcher Marc A. Pitcher, President and Director C O N T E N T S Page Report of Independent Certified Public Accountants - Grant Thornton LLP F-2 Independent Auditors' Report - Davidson & Company F-3 Financial Statements Consolidated Balance Sheets F-4 Consolidated Statements of Operations F-5 Consolidated Statement of Changes in Stockholders' Equity F-6 - F-7 Consolidated Statements of Cash Flows F-8 Notes to Consolidated Financial Statements F- 9 - F-29 F-1 REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS Board of Directors and Shareholders Payforview.com Corp. and Subsidiaries We have audited the accompanying consolidated balance sheet of Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) as of December 31, 1999, and the related consolidated statements of operations, stockholders' equity, and cash flows for the year then ended and the cumulative consolidated statement of operations and cash flows for the period April 6, 1998 (inception) through December 31, 1999. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit. We did not audit the financial statements of the Company for the period from April 6, 1998 (inception) through December 31, 1998 which represents 2.8% of the cumulative net loss for the period from April 6, 1998 (inception) through December 31, 1999. These statements were audited by other auditors whose report thereon has been furnished to us, and in our opinion, insofar as it related to the 1998 results, is based solely on the report of the other auditors. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, based on our audit and the report of the other auditors, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Payforview.com Corp. and Subsidiaries as of December 31, 1999, and the consolidated results of their operations and their consolidated cash flows for the year then ended and the cumulative results of operations and cash flows for the period from April 6, 1998 through December 31, 1999, in conformity with accounting principles generally accepted in the United States of America. The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note B, the Company has experienced recurring net losses, has an accumulated deficit and is experiencing difficulty in generating sufficient cash flow to meet its obligations and sustain its operations, which raises substantial doubt about its ability to continue as a going concern. Management's plans in regard to these matters are also described in Note B. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. GRANT THORNTON LLP New York, New York July 7, 2000 F-2 INDEPENDENT AUDITORS' REPORT To the Stockholders and Directors of Payforview.com Corp. and Subsidiaries (formerly Voyager International Entertainment Inc.) (A Development Stage Company) We have audited the accompanying consolidated balance sheet of Payforview.com Corp. and Subsidiaries (formerly Voyager International Entertainment Inc.) as of December 31, 1998 and the related consolidated statements of operations, changes in stockholders' equity, and cash flows for the period from incorporation on April 6, 1998 to December 31, 1998. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Payforview.com Corp. and Subsidiaries (formerly Voyager International Entertainment Inc.) as of December 31, 1998, and the consolidated results of its operations, its consolidated changes in stockholders' equity and its consolidated cash flows for the period from incorporation on April 6, 1998 to December 31, 1998 in conformity with accounting principles generally accepted in the United States of America. The accompanying consolidated financial statements have been prepared assuming that Payforview.com Corp. and Subsidiaries (formerly Voyager International Entertainment Inc.) will continue as a going concern. As discussed in Note B to the consolidated financial statements, unless the Company attains future profitable operations and/or obtains additional financing, there is substantial doubt about the Company's ability to continue as a going concern. Management's plans in regard to these matters are discussed in Note B. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. Davidson & Company Vancouver, Canada July 21, 1999 F-3 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) CONSOLIDATED BALANCE SHEETS December 31, June 30, ASSETS 1998 1999 2000 (unaudited) Current assets Cash and cash equivalents $ - $ 342,004 $ 1,916,673 Prepaid expenses 2,802 63,602 58,570 Due from related parties 7,648 - 49,602 --------- ----------- ------------ 10,450 405,606 2,024,845 Fixed assets, net 7,025 351,780 468,341 Investment in Street Solid Records - 10,000 10,000 Investment in Turn-key Entertainment - - 2,400,000 Intangible assets, net - 39,169 25,571 Capitalized website development costs 291,072 Other assets - - 227,840 --------- ----------- ------------ $ 17,475 $ 806,555 $ 5,447,669 ========= =========== ============ LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY) Current liabilities Accounts payable $ 82,893 $ 261,368 $ 242,429 Liabilities from discontinued operations - 256,000 198,000 Loan payable 59,418 1,050,151 --------- ----------- ------------ 142,311 1,567,519 440,429 --------- ----------- ------------ Other Liabilities - 222,500 - 2% Series a Senior Convertible Redeemable Debentures - 172,500 - Stockholders' equity (deficiency) Common stock Authorized, 100,000,000 common shares with a par value of $0.0001; issued and outstanding, 4,327,131 and 43,397,727 and 57,577,727 Shares, respectively 433 4,340 5,936 Additional paid-in capital 150,259 8,594,637 19,472,874 Deficit, accumulated during the development stage (275,528) (9,754,941) (14,471,570) --------- ----------- ------------ (124,836) (1,155,964) 5,007,240 --------- ----------- ------------ $ 17,475 $ 806,555 $ 5,447,669 ========= =========== ============ The accompanying notes are an integral part of these statements. F-4 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) CONSOLIDATED STATEMENTS OF OPERATIONS Period from Cumulative incorporation amounts from on April 6, April 6, 1998 1998 to Year ended (inception) to December 31, December 31, December 31, 1998 1999 1999 ------------ ------------ ------------- Costs and expenses Selling, general and administrative Expenses $ 275,528 $ 2,240,097 $ 2,515,625 Amortization of licenses and Goodwill - 362,303 362,303 Loss on impairment - 4,247,022 4,247,022 Interest expense - 348,631 348,631 Interest income - - - ----------- ----------- ----------- Total costs and expenses 275,528 7,198,053 7,473,581 ----------- ----------- ----------- Loss from continuing operations (275,528) (7,198,053) (7,473,581) ----------- ----------- ----------- Discontinued operations (Street Solid Records) Loss from operations (1,056,167) (1,056,167) Loss on disposal - (1,225,193) (1,225,193) ----------- ----------- ----------- NET LOSS $ (275,528) $(9,479,413) $(9,754,941) =========== =========== =========== Basic and diluted loss per share: Continuing operations $ (.03) $ (.39) $ (.49) Discontinued operations - (.13) (.15) ----------- ----------- ----------- Basic and diluted loss per share $ (.03) $ (.52) $ (.64) =========== =========== =========== Weighted-average shares outstanding 8,424,087 18,284,185 15,321,804 =========== =========== =========== The accompanying notes are an integral part of these statements. Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) CONSOLIDATED STATEMENTS OF OPERATIONS (continued) Cumulative amounts from Six months ended April 6, 1998 June 30, (inception) to --------------------------- June 30, 1999 2000 2000 ------------ ------------ ------------- (unaudited) (unaudited) Costs and expenses Selling, general and administrative Expenses $ 1,013,131 $ 4,977,289 $ 7,492,914 Amortization of licenses and Goodwill 205,738 13,598 375,901 Loss on impairment 2,821,500 - 4,247,022 Interest expense 334,795 - 356,715 Interest income (8,084) (74,107) (82,191) ----------- ----------- ------------ Total costs and expenses 4,367,080 4,916,780 12,390,361 ----------- ----------- ------------ Loss from continuing operations (4,367,080) (4,916,780) (12,390,361) ----------- ----------- ------------ Discontinued operations (Street Solid Records) Loss from operations (674,761) - (1,056,167) Loss on disposal - - (1,225,193) ----------- ----------- ------------ Loss from discontinued operations (674,761) - (2,281,360) ----------- ----------- ------------ Loss before extraordinary item (5,041,841) (4,916,780) (14,622,119) Extraordinary item - gain on extinguishment of debt (Note H) - 200,151 200,151 ----------- ----------- ------------ NET LOSS $(5,041,841) $(4,716,629) $(14,471,570) =========== =========== ============ Basic and diluted loss per share: Continuing operations $ (.29) $ (.08) $ (.51) Discontinued operations (.05) - (.09) Extraordinary item - - - ----------- ----------- ------------ Basic and diluted loss per share $ (.34) $ (.08) $ (.60) =========== =========== ============ Weighted-average shares outstanding 14,865,914 56,193,606 24,426,661 =========== =========== ============ The accompanying notes are an integral part of these statements. F-5 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY Years ended December 31, 1999 and 1998 and six months ended June 30, 2000 (unaudited) Deficit, accumulated Common Stock issued Additional during the --------------------- paid-in development Number Amount capital stage Total ---------- ------ ---------- ----------- ----------- Balance, April 6, 1998 - $ - $ - $ - $ - Capital stock of Voyager International Entertainment Inc. issued for services 3,800,000 380 37,620 - 38,000 Capital stock of Voyager International Entertainment Inc. issued for acquisition of Voyager Film Sales Inc. 200,000 20 180 - 200 Capital stock of Voyager International Entertainment Inc. issued for cash 327,131 33 112,459 - 112,492 Net loss (275,528) (275,528) ---------- ------ ---------- ----------- ----------- Balance, December 31, 1998 4,327,131 433 150,259 (275,528) (124,836) Capital stock of Payforview.com Corp. at January 5, 1999 3,750,000 375 625 - 1,000 Issuance of shares for acquisition of Voyager International Entertainment Inc. 7,788,840 779 781 1,560 Issuance of shares for acquisition of Voyager International Entertainment, Inc. for potential commission 1,500,000 150 (150) - Cancellation of Voyager shares (4,327,131) (433) 433 - Issuance of shares for acquisition of Squadron One Records and creation of Street Solid Records, Inc. 1,173,509 117 1,598,163 1,598,280 Issuance of shares for acquisition of licenses and rights 1,102,500 110 3,067,290 3,067,400 Issuance of shares for services 122,000 12 77,824 77,836 Issuance of shares for consulting services 1,800,000 180 652,320 652,500 Issuance of shares for consulting services 333,333 33 49,967 50,000 Issuance of shares for financial advisor services 1,800,000 180 1,386,696 1,386,876 Issuance of shares for acquisition of Software 200,000 20 291,980 292,000 Issuance of shares for advertising 200,000 20 59,980 60,000 Issuance of shares upon conversion of debt 22,837,005 2,284 825,216 827,500 Allocation of proceeds of convertible debt to additional paid-in capital 333,333 333,333 Issuance of shares for cash 540,540 55 99,945 100,000 Shares held in escrow with attorney relating to debentures 250,000 25 (25) Net loss (9,479,413) (9,479,413) ---------- ------ ---------- ----------- ----------- Balance, December 31, 1999 43,397,727 $4,340 $8,594,637 $(9,754,941) $(1,155,964) ========== ====== ========== =========== =========== F-6 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (continued) Years ended December 31, 1999 and 1998 and six months ended June 30, 2000 (unaudited) Deficit, accumulated Common Stock issued Additional during the --------------------- paid-in development Number Amount capital stage Total ---------- ------ ---------- ----------- ----------- Issuance of shares for cash, net of share issuance costs (unaudited) 2,800,000 $ 361 $5,381,139 $ - $ 5,381,500 Issuance of shares for convertible debt (unaudited) 6,900,000 690 171,810 - 172,500 Shares issued to officers and consultants for services (unaudited) 3,000,000 300 2,933,700 - 2,934,000 Shares issued for acquisition of MAS Acquisition Corporation (unaudited) 335,000 33 (2) - 31 Shares issued for transaction costs for MAS Acquisition Corporation (unaudited) 335,000 34 375,166 - 375,200 Shares issued for investment in Turnkey Entertainment (unaudited) 2,000,000 200 999,800 1,000,000 Proceeds from sale of 1,280,000 shares of the 1,500,000 shares held in escrow (unaudited) - - 899,602 899,602 Cancellation of remaining escrow shares (unaudited) (220,000) (22) 22 - - Additional compensation for services performed (unaudited) - - 117,000 - 117,000 Net loss for the six months ended June 30, 2000 (unaudited) - - - (4,716,629) (4,716,629) ---------- ------ ---------- ----------- ----------- Balance, June 30, 2000 (unaudited) 59,357,727 $5,936 $19,472,874 $(14,471,570) $ 5,007,240 ========== ====== ========== =========== =========== The accompanying notes are an integral part of this statement. F-7 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) CONSOLIDATED STATEMENTS OF CASH FLOWS Cumulative amounts from Six months ended April 6, 1998 June 30, (inception) to --------------------------- June 30, 1999 2000 2000 ------------ ------------ ------------- Cash flows from operating activities Loss from continuing operations $(4,367,080) $(4,916,780) $(12,390,361) Adjustments to reconcile net loss to cash used in operating activities Depreciation 1,000 7,585 14,020 Amortization of licenses and goodwill 205,738 13,598 375,901 Issuance of common stock for services and transaction costs 2,888,612 3,426,231 8,329,931 Noncash interest expense 333,333 - 333,333 Changes in other operating assets and liabilities Prepaid expenses (14,274) (44,968) (108,570) Due from related party (7,648) - - Other assets - (177,840) (177,640) Increase in accounts payable 236,360 (18,939) 192,429 ----------- ----------- ----------- Net cash used in operating activities of continuing operations (708,663) (1,711,113) (3,430,957) ----------- ----------- ----------- Net cash used in operating activities of discontinued operations (375,058) - (657,080) ----------- ----------- ----------- Cash flows from investing activities Payments for website costs - (291,072) (291,072) Payment of settlement costs relating to discontinued operations - (58,000) (58,000) Proceeds from sale of discontinued operations - - 250,000 Investment in equity investee - (1,400,000) (1,400,000) Acquisition of fixed assets (5,518) (124,146) (140,361) ----------- ----------- ----------- Net cash used in investing activities (5,518) (1,873,218) (1,639,433) ----------- ----------- ----------- Cash flows from financing activities Issuance of common stock - 5,159,000 5,593,992 Advances for common stock - - - Proceeds from loan payable 994,593 - 1,050,151 Repayment of loan payable (59,418) - - Proceeds from convertible debenture 178,000 - 1,000,000 ----------- ----------- ----------- Net cash provided by financing activities 1,113,175 5,159,000 7,644,143 ----------- ----------- ----------- Net change in cash and cash equivalents during the period 23,936 1,574,669 1,916,673 Cash and cash equivalents, beginning of period - 342,004 - ----------- ----------- ----------- Cash and cash equivalents, end of period $ 23,936 $ 1,916,673 $ 1,916,673 =========== =========== =========== Supplemental disclosures of cash flow information: Cash paid during the period for Interest $ 1,462 $ - $ 15,298 =========== =========== =========== Supplemental disclosures of noncash, financing and investing activities (Note K) The accompanying notes are an integral part of these statements. F-8 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Period from April 6, 1998 (inception) to December 31, 1998, year ended December 31, 1999 and six months ended June 30, 1999 and 2000 NOTE A - ORGANIZATION OF THE COMPANY AND NATURE OF BUSINESS Sierra Gold Corporation was incorporated on August 26, 1988. On January 4, 1999, Sierra Gold Corporation changed its name to Payforview.com Corp. (the "Company"). On January 5, 1999, the Company issued 7,788,840 common shares (plus 1,500,000 shares held in trust as commission) (see Note H), in exchange for the issued and outstanding shares of Voyager International Entertainment Inc. ("Voyager"). Voyager was incorporated on April 6, 1998 in Nevada. As a result of the share exchange, control of the combined companies passed to the former shareholders of Voyager. This type of share exchange has been accounted for as a capital transaction accompanied by a recapitalization of Voyager. Recapitalization accounting results in consolidated financial statements of Voyager being issued under the name of Payforview.com Corp. and Subsidiaries, but are considered a continuation of Voyager. No goodwill or other intangible assets were recognized in connection with such recapitalization. (See Note D.) On January 15, 1999, the Company implemented a two-for-one forward stock split. On April 9, 1999, the Company implemented a three-for-two forward stock split. All share and per share amounts in the financial statements have been retroactively restated to give effect to the above splits. Loss per share information reflects the recapitalization. The Company is considered a development stage company as its planned principal operations have not yet commenced. Presently, the Company is developing an internet-based website to distribute movies, music, live events and sports events direct to consumers on a pay-for-view basis. NOTE B - BASIS OF PRESENTATION The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has not generated any revenue from its planned businesses and has generated losses from continuing operations, net losses and an accumulated deficit for all periods presented. As shown in the financial statements during the period from April 6, 1998 (inception) to December 31, 1998 and the year ended December 31, 1999, the Company incurred losses of F-9 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Period from April 6, 1998 (inception) to December 31, 1998, year ended December 31, 1999 and six months ended June 30, 1999 and 2000 NOTE B (continued) $275,528 and $9,479,413, respectively. As of December 31, 1999 and 1998, the Company had deficits accumulated in the development stage of $9,754,941 and $275,528, respectively. These factors, among others, raise substantial doubt about the Company's ability to continue as a going concern for a reasonable period of time. These financial statements do not include any adjustments that might result from this uncertainty. Management has obtained additional equity financing in the amount of $5,415,000 (Note O.1) in the first quarter of 2000 and the Company intends to file a shelf registration in the future through private placements of shares. As of June 30, 2000, the Company had approximately $2.0 million in cash. Management believes this will be adequate for at least the next twelve months. NOTE C - SIGNIFICANT ACCOUNTING POLICIES 1. Principles of Consolidation These consolidated financial statements include the accounts of Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) and its wholly-owned subsidiaries, from their respective dates of acquisition (see Notes A and D). All significant intercompany balances and transactions have been eliminated. As discussed more thoroughly in Note D, Street Solid is presented as discontinued operations. 2. Cash Equivalents Cash equivalents consist of highly liquid investments with a maturity of three months or less when purchased. F-10 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Period from April 6, 1998 (inception) to December 31, 1998, year ended December 31, 1999 and six months ended June 30, 1999 and 2000 NOTE C (continued) 3. Stock-based Compensation The Company has adopted Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation" ("SFAS No. 123"). As permitted under SFAS No. 123, the Company has elected to follow Accounting Principles Board Opinion No. 25 ("APB No. 25"), "Accounting for Stock Issued to Employees," and related interpretations in accounting for its employee stock options. Under APB No. 25, when the exercise price of employee stock options equals or exceeds the market price of the underlying stock on the date of grant, no compensation expense is recorded. However, with respect to common stock and options granted to nonemployees, the Company records expense equal to the fair value of the common stock or option on the measurement date, which generally is the date of completion of services. Expenses relating to such options or stock are estimated based upon fair value as of the end of each reporting period prior to the measurement date. 4. Income Taxes Income taxes are provided in accordance with Statement of Financial Accounting Standards No. 109, "Accounting for Income Taxes." A deferred tax asset or liability is recorded for temporary differences between financial and tax reporting and net operating loss carryforwards. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. 5. Use of Estimates The preparation of consolidated financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at F-11 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Period from April 6, 1998 (inception) to December 31, 1998, year ended December 31, 1999 and six months ended June 30, 1999 and 2000 NOTE C (continued) the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates. 6. Financial Instruments The Company's financial instruments consist of cash and cash equivalents, accounts payable, loans payable and convertible debentures. The fair values of these financial instruments approximate their carrying values, due to the short-term maturities of such items. 7. Reporting on Costs of Start-up Activities Effective January 1, 1999, the Company adopted Statement of Position 98-5 ("SOP 98-5"), "Reporting on the Costs of Start-Up Activities," which requires costs of start-up activities and organization costs to be expensed as incurred. The cumulative effect of adopting this principle was immaterial. 8. Foreign Currency Transactions Transaction amounts denominated in foreign currencies are converted into United States currency at exchange rates prevailing at transaction dates. Gains and losses from foreign currency transactions are recorded as operating expenses and are immaterial. 9. Revenue Recognition The Company is currently in the development stage and therefore has no revenues. Revenues from services will be recognized at the time the services are provided to the customer. F-12 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Period from April 6, 1998 (inception) to December 31, 1998, year ended December 31, 1999 and six months ended June 30, 1999 and 2000 NOTE C (continued) 10. Fixed Assets Fixed assets are stated at cost. Depreciation is based on the estimated useful lives of the assets and is computed using the straight-line method as follows: Computer equipment 3 years Furniture and office equipment 5 years Software 3 years 11. Intangible Assets Intangible assets consist of goodwill, licenses and rights. Goodwill represents the excess of acquisition costs over the fair market value of the net assets of businesses acquired and is being amortized on a straight-line basis over its estimated useful life of five years. Costs of licenses and rights are deferred and amortized on a straight-line basis over their estimated useful lives, which are generally one to five years. 12. Long-lived Assets and Impairment of Long-lived Assets The Company's policy is to review all long-lived assets, including goodwill, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. In such circumstances, the Company will estimate the future cash flows expected to result from the use of the asset and its eventual disposition. Future cash flows are the future cash inflows expected to be generated by an asset less the future cash outflows expected to be necessary to obtain those inflows. If the sum of the expected future cash flows (undiscounted and without interest charges) is less than the carrying amount of the asset, the Company would recognize an impairment loss to adjust to the fair value of the asset. F-13 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Period from April 6, 1998 (inception) to December 31, 1998, year ended December 31, 1999 and six months ended June 30, 1999 and 2000 NOTE C (continued) 13. Loss per Share The Company computes net loss per share in accordance with Statement of Financial Accounting Standards No. 128 ("SFAS No. 128"), "Earnings Per Share." Under the provisions of SFAS No. 128, basic net loss per share is computed by dividing the net loss for the period by the weighted-average number of common shares outstanding during the period. Diluted net loss per share is computed by dividing the net loss for the period by the weighted-average number of common and common equivalent shares outstanding during the period. However, as the Company generated net losses in all periods presented, common equivalent shares, composed of incremental common shares issuable upon the conversion of debentures, are not reflected in diluted net loss per share because such shares are antidilutive. As of December 31, 1999, $172,500 of debentures were not yet converted. Such debentures were converted into 6,900,000 shares of common stock in January and February 2000. There were no outstanding options or warrants as of December 31, 1998 or 1999, or as of June 30, 1999 or 2000. All per share amounts are calculated to reflect the Company's change in capital structure for all periods presented. 14. Comprehensive Income The Company has adopted Statement of Financial Accounting Standards No. 130 ("SFAS No. 130"), "Reporting Comprehensive Income." This statement establishes rules for the reporting of comprehensive income and its components. The Company has no transactions that are required to be reported as other comprehensive income. 15. New Accounting Pronouncements In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards No. 133 ("SFAS No. 133"), "Accounting for Derivative F-14 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Period from April 6, 1998 (inception) to December 31, 1998, year ended December 31, 1999 and six months ended June 30, 1999 and 2000 NOTE C (continued) Instruments and Hedging Activities," which establishes accounting and reporting standards for derivative instruments and for hedging activities. SFAS No. 133, as amended by SFAS No. 137, is effective for all fiscal quarters of fiscal years beginning after June 15, 2000. The Company does not anticipate that the adoption of the statement will have a material impact on its financial statements. 16. Interim Financial Information (Unaudited) Information in the accompanying condensed consolidated financial statements for the six months ended June 30, 1999 and 2000 and the cumulative information from April 6, 1998 (inception) through June 30, 2000 is unaudited. The condensed consolidated financial statements as of June 30, 2000 and for the six months ended June 30, 1999 and 2000 and the cumulative amounts from April 6, 1998 (inception) through June 30, 2000 have been prepared in accordance with generally accepted accounting principles applicable to interim financial information and the rules and regulations promulgated by the Securities and Exchange Commission. In the opinion of the Company's management, the June 30, 1999 and 2000 unaudited condensed consolidated interim financial statements include all adjustments, consisting of normal recurring adjustments necessary for a fair presentation of such financial statements. The results of operations for the six months ended June 30, 1999 and 2000 are not necessarily indicative of the results to be expected for the entire year. 17. Reclassifications Certain 1998 information has been reclassified to conform with the current year's presentation. F-15 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Period from April 6, 1998 (inception) to December 31, 1998, year ended December 31, 1999 and six months ended June 30, 1999 and 2000 NOTE D - ACQUISITIONS 1. Voyager Acquisition (Note A) On January 5, 1999, Payforview acquired all the issued and outstanding shares of Voyager in exchange for 7,788,840 of its shares (plus 1,500,000 shares held in trust as a commission, see Note H). This transaction has been accounted for as a capital transaction accompanied by a recapitalization of Voyager rather than a business combination. Therefore, the total cost of the acquisition represents the net book value of the acquired liabilities. No goodwill or other intangibles have been recognized in connection with this transaction. The consolidated financial statements include the assets, liabilities and operations of Voyager for all periods presented. Liabilities acquired were $1,450, which pertained to accounts payable and accrued expenses. 2. Street Solid Acquisition and Disposition On January 6, 1999, Payforview acquired all the issued and outstanding shares of Street Solid Records Inc. ("Street Solid"), a Nevada corporation. As consideration, Payforview issued 1,173,509 common shares. The acquisition was accounted for using the purchase method. The operations of Street Solid are included in the consolidated financial statements subsequent to the date of acquisition and through the date of disposition. The purchase price was determined based on the fair market value of the Company's common stock. The total purchase price was allocated as follows: Total purchase price $1,598,280 Liabilities assumed in business combination 198,000 ---------- Excess purchase price $1,796,280 ========== The Company has allocated excess purchase price to intangible assets, including record contracts and goodwill. Intangible assets and goodwill are being amortized over five years. Pro forma information has not been provided as the acquisition is not significant. F-16 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Period from April 6, 1998 (inception) to December 31, 1998, year ended December 31, 1999 and six months ended June 30, 1999 and 2000 NOTE D (continued) On October 29, 1999, the Company sold an aggregate of 81% of Street Solid in two separate transactions. In the first transaction, the Company sold 70% of Street Solid for aggregate consideration of $192,000 (net of an additional $58,000 paid by the Company to them in 2000). In the second transaction, the Company sold 11% of Street Solid, in exchange for a note receivable of $39,000. Since there was doubt about the collectibility of such note, the Company wrote-off such note at December 31, 1999. The operations of Street Solid have been reported as a discontinued operation for the period from January 6, 1999 through October 29, 1999, which was the date of disposal. Additionally, a loss on disposal of operations, which included the write-off of intangible assets and goodwill of $1,225,193, was recognized in connection with the disposal of Street Solid. Summarized financial information for Street Solid was as follows: Period from January 6, 1999 through October 29, 1999 ---------------- Net revenues $ 169,000 ============ Net loss $ (1,056,167) ============ As of December 31, 1999, the following liabilities relating to Street Solid remained on the books of the Company. Amounts due to Destiny Music pursuant to contract assumed by Payforview $ 198,000 Settlement amounts paid to purchaser of Street Solid in 2000 58,000 ---------- $ 256,000 ========== The liability for $198,000 arises from a transaction occurring prior to Payforview's acquisition of Street Solid. The Company is currently a defendant in a lawsuit from Destiny seeking to recover the full $198,000. F-17 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Period from April 6, 1998 (inception) to December 31, 1998, year ended December 31, 1999 and six months ended June 30, 1999 and 2000 NOTE D (continued) The $58,000 arose from a settlement agreement signed in March 2000 between Payforview and the purchaser of Street Solid. In March 2000, the Company remitted $58,000 to the purchaser of Street Solid. As of October 29, 1999, the Company began accounting for its investment in Street Solid under the cost method of accounting. NOTE E - LICENSES AND RIGHTS 1. Reel Media - In February 1999, the Company entered into an agreement with Reel Media International to acquire the license and internet broadcast rights to a 750-film library. As consideration for the license rights, the Company issued 52,500 common shares at a value of $101,150, determined based on the market price of the common stock of the Company. The term of the agreement is for four years. As of December 31, 1999, the Company's website was not completed. At the same time, it became apparent to the Company that the technology for showing such movies on the internet is not yet widely available in the mass market. Therefore, management determined that an event has occurred that indicates that such asset may be impaired. Management determined that the expected future cash flows from the license agreement, on an undiscounted basis, will not exceed the carrying value of the license. The Company reviewed the expected future cash flows on a discounted basis and determined that the fair value of the licenses was approximately $40,000. Accordingly, the Company recorded an impairment loss of approximately $40,000 as of December 31, 1999. 2. Bacchus - In March 1999, the Company issued 1,012,500 common shares to Bacchus Entertainment Ltd. at a value of $2,821,500, as determined by the market price of shares of the Company's common stock, as consideration for the purchase of various rights and interests in feature films and motion picture productions. Management determined that the rights it purchased did not exist, and believes that the seller misrepresented the items available and breached the contract. Therefore, the full value of the consideration issued to Bacchus has been recorded as an impairment loss as of December 31, 1999. (See Note P.) F-18 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Period from April 6, 1998 (inception) to December 31, 1998, year ended December 31, 1999 and six months ended June 30, 1999 and 2000 NOTE E (continued) 3. Sportsworld - In April 1999, the Company entered into an agreement with Sportsworld Network (Australia) Pty. Limited to acquire the nonexclusive, worldwide license rights to broadcast various sports-related filmclips and highlights. As consideration for the license rights, the Company issued 37,500 common shares at a value of $144,750, as determined by the market price of shares of the Company's common stock. The agreement also provides for a royalty of 8% of gross revenues to be paid by the Company. As of December 31, 1999, the Company's website was not yet ready for use. Because of the delay in completion of the website and the short-term nature of the agreement, the Company believes that an event has occurred that would indicate impairment. The license agreement expired July 1, 2000. The Company charged the unamortized balance at December 31, 1999 of $72,375 to selling, general and administrative expenses since the Company was not able to broadcast these programs prior to expiration of the licenses. NOTE F - FIXED ASSETS Fixed assets consist of the following: December 31, 1998 1999 Computer equipment $ 856 $ 856 Furniture and office equipment 8,068 13,460 Software licenses (websites) - 342,000 -------- -------- 8,924 356,316 Accumulated depreciation and amortization 1,899 4,536 -------- -------- $ 7,025 $351,780 ======== ======== F-19 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Period from April 6, 1998 (inception) to December 31, 1998, year ended December 31, 1999 and six months ended June 30, 1999 and 2000 NOTE G - INTANGIBLE ASSETS Intangible assets consist of the following at December 31, 1999: Licenses $134,052 Accumulated amortization (94,883) -------- $ 39,169 ======== NOTE H - LOAN PAYABLE Amounts due under the loans payable represent advances during 1999 from a third party to cover certain operating expenses. The advances are noninterest-bearing and payable on demand. In May 2000, the Company settled this obligation through liquidation of approximately 1,280,000 shares of the 1,500,000 shares held by the trustee in connection with the Voyager acquisition (Note D). Such shares were sold to unrelated third-parties for aggregate proceeds of $899,602, of which $850,000 were distributed to the holders of the loan payable and in payment of transaction costs. On the date of the transaction, the Company recorded a gain on extinguishment of debt of approximately $250,000 which will be reflected as an extraordinary item during the second quarter of 2000. The remaining 220,000 shares held in trust are the property of the Company and the remaining proceeds from the sale of the shares of $49,602 became property of the Company. The proceeds of the sale of such shares were included in additional paid-in capital during the second quarter of 2000. NOTE I - CONVERTIBLE DEBENTURES In June 1999, the Company entered into a Debenture Agreement and Securities Subscription Agreement with BSD Holdings L.L.C. ("BSD"). Under the agreement, the Company can issue up to $1,000,000 of 2% Series A senior subordinated convertible redeemable debentures. The principal sum outstanding plus accrued interest calculated at a rate of 2% per annum is due at maturity on June 25, 2001. F-20 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Period from April 6, 1998 (inception) to December 31, 1998, year ended December 31, 1999 and six months ended June 30, 1999 and 2000 NOTE I (continued) Each $10,000 debenture is convertible immediately upon issuance into common shares of the Company at the option of the holder at a conversion price equal to 75% of the closing bid price of the Company's common stock on the OTC Bulletin Board for the day immediately preceding the date of the notice of conversion. Payforview has the option to redeem the debentures at 125% of the principal amount to the extent conversion has not occurred. Under the agreement, Payforview has issued $1,000,000 of debentures to BSD at various dates during 1999. An aggregate of $827,500 of the outstanding debentures were converted during 1999, resulting in the issuance of 22,837,005 common shares of Payforview. As of December 31, 1999, $172,500 of debentures remained outstanding which were converted into 6,900,000 shares of common stock in January 2000. Because the debentures contained a beneficial conversion feature, the Company recorded a charge to interest expense (with a credit to additional paid-in capital) for $333,333 during 1999. Since the debt was convertible immediately upon issuance, a charge to operations for the entire beneficial conversion feature was recorded in 1999. NOTE J - CAPITAL STOCK 1. Common Stock The Company has one series of common shares with a par value of $.0001 per share. Each share is entitled to one vote. 2. Cash Received in Advance of Stock Issuance In December 1999, the Company received $222,500 in advance of a subscription agreement dated January 15, 2000 (see Note O.1). These advance payments have been reflected as other liabilities as of December 31, 1999. F-21 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Period from April 6, 1998 (inception) to December 31, 1998, year ended December 31, 1999 and six months ended June 30, 1999 and 2000 NOTE J (continued) 3. Other Common Share Issuances a. The Company issued an aggregate of 200,000 shares in payments for the license and rights for website software. The value of these shares was determined to be $292,000 based on the market price of the Company's common stock on the date of issuance. These software license costs are included in fixed assets as of December 31, 1999. b. The Company issued an aggregate of 1,800,000 shares to an investment banker in exchange for financial advisory services. This investment banker is the owner of the company that purchased the 70% share of Street Solid Records (see Note D). The shares were issued in anticipation of services which were never received. The Company and the investment banker signed a mutual release of liabilities and obligations in March 2000. These shares were valued at $1,386,876, based on the market value on the date of grant. The value of these shares has been charged to expense as a loss from impairment. c. The Company issued an aggregate of 333,333 shares of common stock to a consultant in exchange for services pursuant to a contract which extends from July 1, 1999 through June 30, 2000. The value of the shares will not be determinable until completion of the service period. These shares were valued at $100,000, based on the market price as of December 31, 1999. One-half of the expense relating to such stock, or $50,000, has been charged to operations and reflected in selling, general and administrative expenses in 1999. d. The Company on behalf of Street Solid issued 200,000 shares to a Company in exchange for eight ads in their magazine. These shares were valued at $60,000, based on the market price on October 29, 1999, which is the date the services had been completed. Upon the sale of Street Solid, the Company forfeited future rights to these ads. e. The Company issued an additional 122,000 shares to various parties in exchange for services. These shares were valued at $77,836, based on the market price of the Company's common stock when services had been completed, or when services had not yet been completed, as of December 31, 1999. The value of these shares has been charged to selling, general and administrative expenses. F-22 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Period from April 6, 1998 (inception) to December 31, 1998, year ended December 31, 1999 and six months ended June 30, 1999 and 2000 NOTE J (continued) f. The Company issued 1,800,000 shares to a consultant pursuant to a consulting agreement. Since the shares are not contingent on future performance, the value of the shares is determinable on the date of grant. The value of these shares was calculated based upon the market value of the Company's common stock on the date of the agreement. An aggregate charge of $652,500 has been charged to selling, general and administrative expenses. (See Note N-3.) NOTE K - RELATED PARTY TRANSACTIONS During the period from April 6, 1998 to December 31, 1998, the Company (Voyager) issued 3,800,000 shares of common stock at a value of $38,000 to the founders of the Company in order to reimburse them for a like amount of incorporation costs. In addition, the Company (Voyager) issued 200,000 shares of common stock at a value of $200 to companies controlled by directors for the acquisition of Voyager Film Sales Inc. (see Note A). During 1999, the Company sold 11% of Street Solid to a related party (see Note D). NOTE L - SUPPLEMENTAL DISCLOSURES OF NONCASH OPERATING, FINANCING AND INVESTING ACTIVITIES The significant transactions for the six months ended June 30, 2000 were as follows: 1. In January 2000, holders of $172,500 of convertible debentures exchanged such debentures into 6,900,000 shares of the Company's common stock 2. In February 2000, the Company issued an aggregate of 3,000,000 shares of common stock valued at $2,934,000 to officers and consultants. (See Note O-3) 3. In February 2000, the Company issued 335,000 shares in payment of transaction costs relating to the MAS acquisition discussed in Note O-4. 4. As of June 30, 2000, the Company recognized an aggregate of $117,000 of additional compensation relating to stock awards granted in 1999, for which services were still being performed during the six months ended June 30, 2000. 5. In May 2000, the Company invested 2,000,000 shares as part of its investment in Turn-key Entertainment (see Note O). The significant noncash transactions for the year ended December 31, 1999 were as follows: 1. In order to complete the acquisition of Voyager, the Company issued 7,788,840 common shares, (and a commission of 1,500,000 shares) (see Note D). 2. The Company issued 1,173,509 common shares to acquire Street Solid. The value of the shares issued was estimated to be $1,598,280 (see Note H-2). F-23 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Period from April 6, 1998 (inception) to December 31, 1998, year ended December 31, 1999 and six months ended June 30, 1999 and 2000 NOTE L (continued) In connection with such acquisition, liabilities assumed were $198,000. 3. The Company issued 1,102,500 common shares valued at $3,067,400 towards the acquisition of licenses and rights (see Note E-1 -3). 4. The Company issued 4,055,333 common shares valued at $2,167,212 for services rendered. (See Note J-3b. - e.) 5. The Company issued 200,000 shares valued at $292,000 towards the acquisition of software. (See Note J-3a.) 6. The Company issued 200,000 shares valued at $60,000 for fees incurred for advertising. (See Note J-3d.) 7. The Company issued 22,837,005 common shares upon the conversion of $827,500 of convertible debentures. In connection with such financing, the Company placed 250,000 shares in escrow. (Note I.) The significant noncash transactions for the period from April 6, 1998 to December 31, 1998 were as follows: 1. The Company issued 3,800,000 shares of common stock valued at $38,000 for reimbursement of incorporation costs. 2. The Company issued 200,000 shares of common stock valued at $200 to acquire all of the issued and outstanding common stock of Voyager Film Sales Inc. F-24 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Period from April 6, 1998 (inception) to December 31, 1998, year ended December 31, 1999 and six months ended June 30, 1999 and 2000 NOTE M - INCOME TAXES The Company had net losses for tax purposes during the period from April 6, 1998 (inception) to December 31, 1998 and the years ended December 31, 1999 and 1998. Accordingly, no income tax provision has been recorded in the financial statements. The Company's total deferred tax asset is as follows: December 31, 1999 1998 ---------- --------- Prepaid expenses $ 47,000 $ - Net operating loss carryforwards 2,008,000 104,701 Valuation allowance (2,055,000) (104,701) ---------- --------- $ - $ - ========== ========= The Company has net operating loss carryforwards of approximately $5,423,000. Pursuant to United States Federal income tax regulations, the Company's ability to utilize this NOL may be limited due to changes in ownership, as defined in the Internal Revenue Code. The valuation allowance against the deferred tax assets increased to $2,055,000 from $104,701 during the year ended December 31, 1999, since the Company does not believe that evidence is more likely than not that these benefits will be realized. The net operating loss carryforwards expire as follows: 2018 $ 275,000 2019 5,148,000 ----------- $ 5,423,000 =========== A reconciliation of income taxes computed at the Federal statutory rate to the income taxes recorded in the Company's financial statements is as follows: F-25 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Period from April 6, 1998 (inception) to December 31, 1998, year ended December 31, 1999 and six months ended June 30, 1999 and 2000 NOTE M (continued) Cumulative amounts for Period the period April 6, 1998 April 6, 1998 (inception) to Year ended (inception) to December 31, December 31, December 31, 1998 1999 1999 ------------ ------------ ------------- Federal tax benefit at statutory rate $(94,000) $(3,223,000) $(3,317,000) State and local taxes (10,701) (263,000) (273,701) Loss from Street Solid 359,000 359,000 Bacchus impairment loss 959,000 959,000 Interest charge for beneficial conversion feature in convertible debt 113,000 113,000 ------------ ------------ ------------- Change in valuation allowance 104,701 2,055,000 2,159,701 Income taxes per financial statements $ - $ - $ - ============ ============ ============= NOTE N - COMMITMENTS AND CONTINGENCIES 1. Leases The Company leases office space in New York and Vancouver, B.C. under noncancellable operating leases which expire through 2000. Rent expense for the years ended December 31, 1999 and 1998 was $71,967 and $29,015, respectively. The remaining commitment under such lease at December 31, 1999 was $17,480. In March 2000, the Company entered into a new lease in New York City, which began on June 1, 2000. The lease has a term of five years. The Company provided a security deposit equal to $177,480 in connection with such lease. F-26 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS Period from April 6, 1998 (inception) to December 31, 1998, year ended December 31, 1999 and six months ended June 30, 1999 and 2000 NOTE N (continued) Future minimum rent commitments under the above lease are as follows: Year ending December 31, 2000 $ 88,920 2001 180,354 2002 185,457 2003 190,713 2004 196,126 Thereafter 99,437 --------- $ 941,005 ========= 2. Agreements With Officers The Company signed one-year agreements dated January 5, 1999 with three of its officers, providing aggregate annual compensation of $180,000. These agreements were renewed on January 3, 2000 for a period of one year, increasing the aggregate annual compensation to $330,000. The agreements contain other customary provisions. 3. Consulting Agreement On October 1, 1999, the Company entered into a consulting agreement with an individual, which expires on December 31, 2002, which provides to such consultant aggregate annual consulting fees (including minimum bonuses) of $375,000, $437,500 and $500,000 and provides for additional bonuses if certain targets are met. Additionally, the agreement granted 1,800,000 shares of common stock to such consultant, which were issued on October 1, 1999. The consultant is required to act on a "best-efforts" basis to pursue certain goals for the Company. (See Note J-3f.) F-27 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Period from April 6, 1998 (inception) to December 31, 1998, year ended December 31, 1999 and six months ended June 30, 1999 and 2000 NOTE O - SUBSEQUENT EVENTS 1. Sale of Common Stock - On January 15, 2000, the Company entered into a stock subscription and option agreement with three unrelated third-party shareholders. Pursuant to this agreement, the Company sold 120,000 shares of stock to these investors at a price of $1.50 per share and provided the investors with an option to purchase up to a maximum of an additional 690,000 shares. The investors purchased an aggregate of 810,000 shares during 2000, for proceeds of $1,215,000, of which $222,500 was paid in 1999. The shares were issued in July 2000. On January 21, 2000, the Company entered into a stock subscription and option agreement with certain unrelated third-party shareholders. Pursuant to this agreement, the Company sold 1,000,000 shares of stock to these investors at a price of $1.50 per share. Additionally, the agreement provided the investors with an option to purchase up to a maximum of an additional 2,000,000 shares. The investors purchased an aggregate of 2,800,000 shares for net proceeds of approximately $4,166,000 (net of $34,000 of transaction costs). Such shares were issued during the first quarter of 2000. 2. Conversion to Debentures - During January and February 2000, holders of $172,500 of convertible debentures exchanged such debentures for 6,900,000 shares of common stock pursuant to the debenture agreement dated June 25, 1999. 3. Stock Issuance - In February 2000, the Company granted an aggregate of 3,000,000 shares to officers and consultants. No additional services were required to be performed, and, therefore, the Company recorded a charge to operations for $2,934,000, which represented the market value of such shares on the date of grant. F-28 Payforview.com Corp. and Subsidiaries (formerly Sierra Gold Corporation) (a development stage company) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued) Period from April 6, 1998 (inception) to December 31, 1998, year ended December 31, 1999 and six months ended June 30, 1999 and 2000 NOTE O (continued) 4. Acquisition - In February 2000, the Company acquired MAS Acquisition Corporation, an inactive public shell corporation in exchange for an aggregate of 335,000 shares of its common stock. Additionally, the Company incurred transaction costs relating to this acquisition, and settled such cost by issuing 335,000 shares and paying cash of $100,000, which resulted in an aggregate charge to expense of $475,000 in the first quarter of 2000. This acquisition was accounted for at the historical basis of the assets of MAS (which were $31) since there was no business acquired. No goodwill or other intangibles were acquired. 5. On May 10, 2000, the Company made a strategic investment of $1,400,000 plus 2,000,000 shares of restricted common stock to purchase a 25% interest in a company controlled by a consultant of the Company,("the investee), whose plan is to develop an on-line streaming media product that is synergistic with its core business. The investee had no operations through June 30, 2000 other than the Company's investment. The company has the right to participate in future financings by the investee. The consultant discussed in Note N-3 owns the remaining 75% of the investee. NOTE P - SUBSEQUENT EVENTS (UNAUDITED) 1. On July 13, 2000, the Company's Board of Directors approved a stock option plan ("the Plan") and reserved 4 million shares of the Company's common stock to attract, motivate and retain individuals upon whose continued efforts the success of the Company in large measure depends. On July 25th 2000, the Company issued 1,675,000 options pursuant to the Plan to certain employees, officers, directors and consultants. The exercise price of such options was $0.25 per share, based, as per the terms of the plan, on the closing price on the day immediately preceding the issue date. These options vest over a three-year period and expire in July 2003. 2. On August 3, 2000, the Company and Bacchus (and related entities) signed an agreement whereby 487,200 (of the aggregate of 1,012,500 shares originally issued) will be returned to the Company for cancellation. 3. On August 31, 2000, the Company entered into an agreement with an investment bank, to register and underwrite shares of its common stock with an aggregate market value not to exceed $40,000,000, which will be offered for sale to the public. In connection with such agreement, the Company is obligated to issue warrants to purchase 2,000,000 shares of common stock to such investment bank, at an exercise price of $0.28 per share, subject to adjustment under certain conditions. These warrants remain the property of the investment bank, whether or not the registration and proposed sale of shares to the public is completed. The agreement also provides for additional warrants to be issued to the investment bank upon achieving certain milestones in the registration process. F-29