SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                              ---------------------

                                    FORM 8-K

                                 CURRENT REPORT

     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

                Date of report (date of earliest event reported):
                                February 18, 2003

                         

Commission            Exact name of registrants as specified in           I.R.S. Employer
File Number            their charters, state of incorporation,         Identification Number
                     address of principal executive offices, and
                                  telephone number

  1-15929                       Progress Energy, Inc.                        56-2155481
                             410 South Wilmington Street
                         Raleigh, North Carolina 27601-1748
                              Telephone: (919) 546-6111
                       State of Incorporation: North Carolina


 The address of the registrant has not changed since the last report.

================================================================================

ITEM 7.  FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS

The registrant  files this Form 8-K Current Report for the purpose of filing the
exhibits  listed  below.  Exhibits  99.1 and 99.2  are  expected  to be filed in
identical form with the registrant's  Form 10-K Annual Report for the year ended
December 31, 2002.

     (c)   Exhibits.

      23.1     Consent of Deloitte & Touche LLP

      99.1     Management's Discussion and Analysis of Financial Condition and
                  Results of Operations

      99.2     Progress Energy, Inc. financial statements:

               Independent Auditors' Report - Deloitte & Touche LLP
               Consolidated Statements of Income for the Years Ended December
                  31, 2002, 2001, and 2000
               Consolidated Balance Sheets as of December 31, 2002 and 2001
               Consolidated Statements of Cash Flows for the Years Ended
                  December 31, 2002, 2001, and 2000
               Consolidated Statements of Changes in Common Stock Equity for
                  the Years Ended December 31, 2002, 2001 and 2000
               Consolidated Quarterly Financial Data (Unaudited)
               Notes to Consolidated Financial Statements


                                       1




                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                           PROGRESS ENERGY, INC.
                                           Registrant

                                           By: /s/ Robert H. Bazemore, Jr.
                                               ---------------------------------
                                                   Robert H. Bazemore, Jr.
                                                   Vice President and Controller


Date:   February 18, 2003


                                       2




                                INDEX TO EXHIBITS

        Exhibit
        Number            Description of Exhibit

         23.1         Consent of Deloitte & Touche LLP

         99.1         Management's Discussion and Analysis of Financial
                      Condition and Results of Operations

         99.2         Progress Energy, Inc. financial statements:

                      Independent Auditors' Report - Deloitte & Touche LLP
                      Consolidated Statements of Income for the Years Ended
                         December 31, 2002, 2001, and 2000
                      Consolidated Balance Sheets as of December 31, 2002
                         and 2001
                      Consolidated Statements of Cash Flows for the Years
                         Ended December 31, 2002, 2001, and 2000
                      Consolidated Statements of Changes in Common Stock
                         Equity for the Years Ended December 31, 2002, 2001
                         and 2000
                      Consolidated Quarterly Financial Data (Unaudited)
                      Notes to Consolidated Financial Statements




                                       3

                                                                   EXHIBIT 23.1



INDEPENDENT AUDITORS' CONSENT



We consent to the  incorporation  by reference  in  Registration  Statement  No.
33-33520 on Form S-8,  Post-Effective  Amendment 1 to Registration Statement No.
33-38349  on Form  S-3,  Registration  Statement  No.  333-81278  on  Form  S-3,
Registration  Statement No. 333-81278-01 on Form S-3, Registration Statement No.
333-81278-02 on Form S-3,  Registration  Statement No. 333-81278-03 on Form S-3,
Post-Effective  Amendment 1 to Registration Statement No. 333-69738 on Form S-3,
Registration  Statement No.  333-70332 on Form S-8,  Registration  Statement No.
333-87274, Post-Effective Amendment 1 to Registration Statement No. 333-47910 on
Form S-3,  Registration  Statement  No.  333-52328  on Form S-8,  Post-Effective
Amendment  1  to  Registration   Statement  No.   333-89685  on  Form  S-8,  and
Registration Statement No. 333-48164 on Form S-8 of Progress Energy, Inc. of our
report dated February 12, 2003,  appearing in this Form 8-K of Progress  Energy,
Inc.


/s/ Deloitte & Touche LLP
Raleigh, North Carolina
February 18, 2003


                                       4

                                                                EXHIBIT 99.1

MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS

The following  Management's  Discussion  and Analysis  contains  forward-looking
statements that involve estimates,  projections, goals, forecasts,  assumptions,
risks and  uncertainties  that could cause actual  results or outcomes to differ
materially from those expressed in the forward-looking statements. Please review
"SAFE HARBOR FOR  FORWARD-LOOKING  STATEMENTS"  for a discussion  of the factors
that may impact any such forward-looking statements made herein.

RESULTS OF OPERATIONS
For 2002 as compared to 2001 and 2001 as compared to 2000

In this section,  earnings and the factors affecting earnings are discussed. The
discussion begins with a general overview, then separately discusses earnings by
business segment.

Overview

Progress Energy,  Inc.  (Progress Energy or the Company) is a registered holding
company  under the  Public  Utility  Holding  Company  Act of 1935  (PUHCA),  as
amended.  Progress  Energy and its  subsidiaries  are subject to the  regulatory
provisions   of  PUHCA.   Progress   Energy  was  formed  as  a  result  of  the
reorganization  of Carolina Power & Light Company (CP&L) into a holding  company
structure  on June 19, 2000.  All shares of common stock of CP&L were  exchanged
for an equal number of shares of CP&L Energy,  Inc,  the newly  created  holding
company.  On December 4, 2000,  CP&L Energy,  Inc.  changed its name to Progress
Energy, Inc.

The Company acquired Florida  Progress  Corporation  (FPC) on November 30, 2000.
The acquisition was accounted for using the purchase method of accounting.  As a
result,  the  consolidated  financial  statements only reflect FPC's  operations
subsequent to November 30, 2000.

Through  its  wholly  owned  regulated  subsidiaries,  CP&L  and  Florida  Power
Corporation  (Florida  Power),  Progress  Energy  is  primarily  engaged  in the
generation,  transmission,  distribution  and sale of electricity in portions of
North  Carolina,  South  Carolina  and Florida.  Through the  Progress  Ventures
business  segment,  Progress  Energy  is  involved  in  nonregulated  generation
operations;  natural  gas  exploration  and  production;  coal fuel  extraction,
manufacturing,  and  delivery;  and energy  marketing  and  trading  activities.
Through the Rail Services business  segment,  Progress Energy engages in various
rail and railcar related services.  Through the Other business segment, Progress
Energy engages in other nonregulated business areas including telecommunications
and holding company operations.

Effective  January 1, 2003,  CP&L,  Florida Power, and Progress  Ventures,  Inc.
(PVI) began doing  business  under the names Progress  Energy  Carolinas,  Inc.,
Progress Energy Florida, Inc., and Progress Energy Ventures, Inc., respectively.
The legal names of these entities have not changed and there is no restructuring
of any kind related to the name change.  The current corporate and business unit
structure remains unchanged.

In 2002,  the  operations  of North  Carolina  Natural Gas  Corporation  (NCNG),
previously  reported in the Other segment,  were  reclassified  to  discontinued
operations  and  therefore  were not  included  in the results  from  continuing
operations  during the  periods  reported.  See Note 3A to the  Progress  Energy
consolidated financial statements for discussion of the planned divestiture.

Progress  Energy is an integrated  energy  company  located  principally  in the
southeast  region  of the  United  States.  The  Company  has more  than  21,900
megawatts of generation  capacity and serves  approximately 3.0 million electric
and natural gas  customers  in portions of North  Carolina,  South  Carolina and
Florida.  CP&L's and Florida Power's utility  operations are  complementary,  as
CP&L has a summer  peaking  demand,  while  Florida  Power has a winter  peaking
demand.  In addition,  CP&L's  greater  proportion of commercial  and industrial
customers  combined  with Florida  Power's  greater  proportion  of  residential
customers  creates a more balanced  customer  base.  The Company is dedicated to
delivering reliable, competitively priced energy.

In 2002,  Progress Energy's net income was $528.4 million,  a 2.4% decrease from
$541.6 million in 2001. Income from continuing operations was $552.2 million and
$540.4  million for 2002 and 2001,  respectively.  The decrease in net income in
2002 is primarily due to:
o   $288.7 million of after-tax impairments and other charges (Progress Telecom,
    Caronet, and Interpath Communications, Inc.), estimated impairment on assets
    held for sale (Railcar Ltd.), and discontinued operations (NCNG) in 2002;
o   the rate  case  settlement  of  Florida  Power  (one-time  retroactive  rate
    reduction of $21.0 million after tax combined with a 9.25%  prospective rate
    reduction);

                                       5


o   increased  operating  expenses of $16.7 million after tax at CP&L related to
    the ice storm in December  2002,  and
o   increased  benefit  costs  and a  lower  pension  credit,  primarily  at the
    electric utilities.

Partially offsetting these items were:
o   continued  retail customer growth and usage  (including  weather impacts) at
    the electric utilities;
o   lower depreciation expense related to the Florida rate case settlement;
o   $152.8 million of after-tax  impairments  and other charges  attributable to
    Strategic Resource Solutions Corp. (SRS) and Interpath Communications,  Inc.
    (Interpath) in 2001;
o   impact of the change in market  value of  contingent  value  obligations  of
    $28.1 million;
o   lower interest charges primarily at CP&L, and
o   the elimination of goodwill amortization in 2002.

Basic earnings per share from net income  decreased from $2.65 per share in 2001
to $2.43 per share in 2002 due to the  factors  outlined  above and also from an
increase in the number of shares  outstanding  resulting  from the common  stock
issuances  in 2001 and 2002.  See Note 14 to the  Progress  Energy  consolidated
financial statements for more information on the Company's common stock.

Net income in 2001 rose $63.2  million  or 13.2% when  compared  to the 2000 net
income of $478.4 million. The increase in net income in 2001 is due primarily to
a full year of FPC's  operations  being  included  in the 2001  results,  as FPC
contributed  net income of $398.3  million for the year ended December 31, 2001.
Other  factors  contributing  to the  increase  in net  income  in 2001  include
increases  in tax  credits  from  Progress  Energy's  share  of  synthetic  fuel
facilities, continued customer growth at the electric utilities and decreases in
depreciation  expense  related  to CP&L's  accelerated  cost  recovery  program.
Partially offsetting these increases were impairment and other after-tax charges
totaling  $152.8  million,  primarily  attributable  to SRS  and  the  Company's
investment  in  Interpath,  as well as increases in interest  expense,  goodwill
amortization  related  to the FPC  acquisition  and the  impact  of  unfavorable
weather.  Basic  earnings  per share  decreased  from $3.04 per share in 2000 to
$2.65  per  share in 2001 due to the  factors  outlined  above  and also from an
increase in the number of shares outstanding  resulting from the FPC acquisition
and an additional common stock issuance in August 2001.

Electric Segments

The electric  segments are primarily  engaged in the  generation,  transmission,
distribution  and sale of  electricity  in portions of North  Carolina and South
Carolina by CP&L  Electric,  and since November 30, 2000, in portions of Florida
by Florida Power Electric.  CP&L Electric serves an area of approximately 34,000
square  miles,  with a population  of more than 4.0 million.  As of December 31,
2002, CP&L Electric provided electricity to approximately 1.3 million customers.
Florida Power Electric serves an area of approximately 20,000 square miles, with
a population  of more than 5.0 million.  As of December 31, 2002,  Florida Power
provided electricity to approximately 1.5 million customers.

The  operating  results of both electric  utilities are primarily  influenced by
customer  demand for  electricity,  the ability to control costs and  regulatory
return on  equity.  Annual  demand  for  electricity  is based on the  number of
customers and their annual usage,  with usage  largely  impacted by weather.  In
addition,  the current economic conditions in the service territories may impact
the annual demand for electricity.

CP&L Electric

CP&L  Electric  contributed  net income of $513.1  million,  $468.3  million and
$373.8 million in 2002, 2001 and 2000,  respectively.  Included in these amounts
are wholesale energy  marketing  activities and immaterial  trading  activities,
which  are  managed  by  Progress  Ventures  on behalf  of CP&L  Electric,  that
contributed  net income of $60.0 million,  $62.7  million,  and $84.0 million in
2002, 2001 and 2000, respectively.

                                       6


Revenues

CP&L's electric revenues for the years ended December 31, 2002, 2001 and 2000
and the percentage change by year and by customer class are as follows (in
millions):

                         

     ---------------------------------------------------------------------------------------------------
     Customer Class                       2002       % Change       2001       % Change        2000
     ---------------------------------------------------------------------------------------------------
     Residential                          $1,241       7.7%         $1,152        3.5%        $1,113
     Commercial                              832       6.0             785        5.9            741
     Industrial                              645      (1.4)            654       (3.7)           679
     Governmental                             78       4.0              75       (1.3)            76
                                      -------------             -------------              -------------
         Total Retail Revenues             2,796       4.9           2,666        2.2          2,609
     Wholesale                               651       2.7             634        9.9            577
     Unbilled                                 15        -             (32)         -              51
     Miscellaneous                            77       1.3              76        7.0             71
                                      -------------             -------------              -------------
         Total Electric Revenues          $3,539       5.8%         $3,344        1.1%        $3,308
     ---------------------------------------------------------------------------------------------------


CP&L's electric  energy sales for 2002, 2001 and 2000 and the percentage  change
by year and by customer class are as follows (in thousands of mWh):

                         

     ---------------------------------------------------------------------------------------------------
              Customer Class              2002       % Change       2001        % Change       2000
     ---------------------------------------------------------------------------------------------------
     Residential                          15,239       6.0%          14,372       2.0%        14,091
     Commercial                           12,468       4.1           11,972       4.7         11,432
     Industrial                           13,089      (1.8)          13,332      (7.7)        14,446
     Governmental                          1,437       1.0            1,423        -           1,423
                                      -------------             --------------             -------------
         Total Retail Energy Sales        42,233       2.8           41,099      (0.7)        41,392
     Wholesale                            15,024      15.6           12,996     (10.9)        14,582
     Unbilled                                270        -              (534)       -             679
                                      -------------             --------------             -------------
         Total mWh sales                  57,527       7.4%          53,561      (5.5%)       56,653
     ---------------------------------------------------------------------------------------------------


CP&L's  electric  revenues  increased  $195.2 million from 2001 to 2002.  During
2002,  residential and commercial sales reflected continued growth in the number
of customers served by CP&L Electric, with approximately 26,000 new customers in
2002.  Sales of energy and revenue  increased  in 2002  compared to 2001 for all
customer classes except industrial.  Increases in retail sales of $129.9 million
and  wholesale  sales of $16.9  million  were also driven by  favorable  weather
during 2002 when compared to 2001.  Wholesale sales growth was partially  offset
by price declines in the wholesale market.

Downturns in the economy  during 2001 and continuing  into 2002 impacted  energy
usage throughout most of the industrial customer class. Total industrial revenue
declined  during 2002 by $9.1  million  and during 2001 by $25.0  million as the
number of  industrial  customers  decreased  due to a  slowdown  in the  textile
industry, as well as a decrease in usage in the chemical industry.

Compared to 2000, 2001 residential and commercial  revenues reflected  continued
growth in the number of customers  served by CP&L Electric  partially  offset by
milder  weather in 2001.  CP&L Electric added over 30,500 new customers in 2001.
Milder  weather  in 2001  accounted  for a decrease  in retail  revenue of $63.0
million for the year  compared to 2000.  Total kWh sales to wholesale  customers
decreased in 2001 from 2000  primarily  due to mild weather.  However,  revenues
from wholesale customers increased in 2001 over 2000 due to the establishment of
new long-term  contracts and the receipt of a termination payment on a long-term
contract in December 2001.

Expenses

CP&L Electric's fuel expense  increased $114.1 million in 2002, when compared to
$647.3 million in 2001,  primarily due to an 8.2% increase in generation  with a
higher  percentage of generation  being produced by combustion  turbines,  which
have higher fuel costs.  CP&L Electric's fuel expense increased $19.8 million in
2001 compared to $627.5  million in 2000 primarily due to increases in the price
of coal, partially offset by decreases in generation.

For 2002,  purchased  power  decreased  $6.1  million,  when  compared to $353.6
million in 2001,  mainly due to  decreases  in price and volume  purchased.  For
2001, purchased power increased $28.2 million when compared to $325.4 million in
2000 mainly due to favorable market conditions in the first quarter of 2001.

                                       7


Fuel expenses are  recovered  primarily  through cost  recovery  clauses and, as
such, have no material impact on operating results.

CP&L  Electric's  total  operations and  maintenance  expenses  increased  $91.0
million in 2002 when compared to $701.7  million in 2001  primarily due to storm
costs of $27.2 million (see below), a lower pension credit of $6.0 million,  the
establishment  of an inventory  reserve of $10.5 million for materials that have
no future  benefit,  increased  salaries  and  benefits  and other  increases in
maintenance  and outage  support.  CP&L  Electric's  operations and  maintenance
expenses  decreased  $24.6  million in 2001 when  compared to $726.3  million in
2000,  primarily due to the absence of  restoration  costs  associated  with the
severe  winter storm and  record-breaking  snowfall in January  2000, as well as
cost  control  efforts.  These  amounts  were  partially  offset by increases in
planned nuclear outage costs and transmission expenses in 2001.

A major ice storm struck central North Carolina on December 4, 2002. As a result
of the storm, up to 464,000 (35%) customers in CP&L Electric's service area were
without  power.  Restoration  included  more than 3,500  line,  service and tree
personnel  from 19 states.  The outages  resulted in $27.2  million of increased
operations and maintenance costs and $27.8 million of increased capital costs.

Depreciation  and  amortization  expense  increased  $1.9  million  in 2002 when
compared to $521.9  million in 2001 and  decreased  $176.7  million in 2001 when
compared to $698.6 million in 2000.  CP&L Electric's  accelerated  cost recovery
program  for  nuclear   generating   assets  allows   flexibility  in  recording
accelerated  depreciation  expense.  CP&L  Electric  recorded  $52.8  million of
accelerated  depreciation  expense  in 2002  and  $75.0  million  in  2001.  The
year-over-year  favorability was offset by additional depreciation recognized in
2002,  as  compared to 2001,  on new assets  that were placed in service  during
2002. In 2000, as approved by regulators,  CP&L Electric recorded $275.0 million
of depreciation expense under the accelerated cost recovery program. See Note 1G
to  the  Progress  Energy  consolidated   financial  statements  for  additional
information about this program.

Net interest  expense  decreased  $29.9 million in 2002, when compared to $241.4
million in 2001,  due primarily to reduced debt and lower  interest  rates.  Net
interest  expense  increased  $19.6  million in 2001,  when  compared  to $221.9
million in 2000, primarily due to higher debt balances used to fund construction
programs.

In accordance with an SEC order under PUHCA, effective in 2002, tax benefits not
related to acquisition interest expense that were previously held unallocated at
the holding  company  must be  allocated to the  profitable  subsidiaries.  As a
result, $34.1 million of the tax benefit that was previously held at the holding
company,  included in the Other segment, was allocated to CP&L Electric in 2002.
The  allocation has no impact on the Company's  consolidated  tax expense or net
income.  Other  fluctuations  in income  taxes are  primarily  due to changes in
pre-tax income.

Florida Power Electric

The results shown in the Progress Energy consolidated  financial  statements for
the Florida Power Electric segment include  operating  results since the date of
acquisition,  November 30, 2000. Therefore,  2002 and 2001 include full years of
operations, while 2000 includes only one month. As a result, the 2000 results of
operations are not comparable to 2001.

Florida Power Electric  contributed  income of $322.6 million and $309.6 million
for the years ended December 31, 2002 and 2001, respectively,  and $21.8 million
for the month of December 2000.  Included in these amounts are wholesale  energy
marketing  activities and immaterial  trading  activities,  which are managed by
Progress  Ventures on behalf of Florida Power  Electric,  that  contributed  net
income of $13.0 million and $24.0 million for the years ended  December 31, 2002
and 2001, respectively, and $1.7 million for the month of December 2000.

Florida  Power  Electric's  earnings in 2002 were affected by the outcome of the
Florida  Power rate case  settlement,  which  included  a  one-time  retroactive
revenue  refund of $35.0 million ($21.0 million after tax), a decrease in retail
rates of 9.25%  (effective May 1, 2002),  which resulted in an additional  $79.5
million  decline in revenues,  and an estimated  revenue  sharing refund of $4.7
million.  These revenue declines were partially offset by $78.2 million of lower
depreciation  and amortization  pursuant to the rate case and increased  service
revenue  rates.  See  Note 15B to the  Progress  Energy  consolidated  financial
statements for further discussion of the rate case settlement.

                                       8


A comparison of the results of operations of Florida Power Electric for the past
three years follows.

Revenues

Florida  Power's  electric  revenues for the years ended December 31, 2002, 2001
and 2000 and the percentage change by year and by customer class, as well as the
impact of the rate case settlement on revenue, are as follows (in millions):

                         

     ------------------------------------------------------------------------------------------------
     Customer Class                         2002      % Change       2001      % Change    2000 (a)
     ------------------------------------------------------------------------------------------------
     Residential                             $1,645      0.1%          $1,643    11.3%        $1,476
     Commercial                                 731     (3.1)             754    13.9            662
     Industrial                                 211     (5.4)             223     5.2            212
     Governmental                               173     (1.7)             176    15.8            152
     Revenue Sharing Refund                      (5)      -                 -      -               -
     Retroactive Retail Rate Refund             (35)      -                 -      -               -
                                          ----------              ------------            -----------
         Total Retail Revenues                2,720     (2.7)           2,796    11.8          2,502
     Wholesale                                  230    (20.1)             288     4.3            276
     Unbilled                                    (3)      -              (22)      -              18
     Miscellaneous                              115    (23.8)             151    98.7             76
                                          ----------              ------------            -----------
         Total Electric Revenues             $3,062     (4.7)%         $3,213    11.9%        $2,872
     ------------------------------------------------------------------------------------------------
          (a)  Florida  Power  electric  revenues are included in the  Company's
               results  of  operations  since  November  30,  2000,  the date of
               acquisition.  Florida  Power  Electric's  full year of revenue is
               included for comparative purposes only.


Florida  Power's  electric  energy sales for the years ended  December 31, 2002,
2001 and 2000 and the  percentage  change by year and by  customer  class are as
follows (in thousands of mWh):

                         

     ------------------------------------------------------------------------------------------------
     Customer Class                         2002      % Change       2001      % Change    2000 (b)
     ------------------------------------------------------------------------------------------------
     Residential                             18,754      6.5%          17,604     2.9%        17,116
     Commercial                              11,420      3.2           11,061     2.3         10,813
     Industrial                               3,835     (1.0)           3,872    (8.9)         4,249
     Governmental                             2,850      4.5            2,726     2.7          2,654
                                          ----------              ------------            -----------
         Total Retail Energy Sales           36,859      4.5           35,263     1.2         34,832
     Wholesale                                4,180    (11.4)           4,719    (9.4)         5,209
     Unbilled                                     5       -              (511)      -            344
                                          ----------              ------------            -----------
         Total mWh sales                     41,044      4.0%          39,471    (2.3%)       40,385
     ------------------------------------------------------------------------------------------------
          (b)  Florida Power electric energy sales are included in the Company's
               results  of  operations  since  November  30,  2000,  the date of
               acquisition.  Florida  Power's full year of sales is included for
               comparative purposes only.


Florida Power electric revenues  decreased $151.1 million from 2001 to 2002. The
revenue  declines  were  driven by the $119.2  million  impact of the rate case,
mentioned previously.  Additionally,  wholesale revenues declined $58.1 million,
driven primarily by a contract that was not renewed.  Year-over-year comparisons
were also  unfavorably  impacted by the  recognition of $63.0 million of revenue
deferred from 2000 to 2001. Partially offsetting the unfavorable revenue impacts
was growth in the residential  (approximately  29,000 additional  customers) and
commercial   (approximately   4,000  additional   customers)  customer  classes.
Additional offsets included weather  conditions,  primarily a warmer than normal
summer in 2002, and an increase in other service  revenue,  resulting  primarily
from increased rates allowed under the rate case  settlement,  along with higher
transmission wheeling revenues.

Residential and commercial sales increased in 2001 and reflect  continued growth
in the number of customers served by Florida Power Electric, partially offset by
milder weather and a downturn in the economy.  Florida Power Electric added over
35,000 new customers in 2001.  Industrial sales declined in 2001 due to weakness
in the manufacturing  sector and phosphate industry,  which were affected by the
economic downturn.  Sales to wholesale customers  decreased for 2001,  primarily
due to the mild weather.

Expenses

Fuel used in generation and purchased power was $1.37 billion for the year ended
December  31,  2002,  a decrease of $58.8  million  from 2001.  The  decrease is
primarily  due  to a  lower  recovery  of  fuel  expense  that  resulted  from a
mid-course  correction of Florida Power Electric's fuel cost recovery clause, as
part of the rate settlement,  and lower purchased power costs,  partially offset
by an increase in coal prices and volume from high system requirements. Fuel and
purchased power expenses are recovered  primarily  through cost recovery clauses
and,  as such,  have no  material  impact  on  operating  results.  Fuel used in
generation and purchased power was $1.43 billion for the year ended December 31,
2001 and $94.8 million for the one month of 2000.

                                       9


Operations and maintenance expense increased $85.1 million in 2002 when compared
to $487.1  million in 2001,  due primarily to a reduced  pension credit of $30.8
million,  increased  costs related to the  Commitment  to Excellence  program of
$11.3  million,  and an  increase  in other  salary and  benefit  costs of $21.5
million  related  partially  to  increased  medical  costs.  The  Commitment  to
Excellence  program was  initiated in 2002 to improve  service and  reliability.
Operations and maintenance  expense was $152.7 million for the one month of 2000
and included merger-related charges.

Depreciation  and  amortization  expense  decreased  $158.1 million in 2002 when
compared  to  $453.0  million  in 2001.  In  addition  to the  depreciation  and
amortization  reduction of approximately $79.0 million related to the rate case,
depreciation  declined  an  additional  $97.0  million  related  to  accelerated
amortization on the Tiger Bay regulatory asset, which was created as a result of
the early termination of certain long-term cogeneration contracts.  See Note 15B
to the Progress Energy consolidated  financial  statements for further detail on
the rate case.  Florida Power Electric  amortizes the regulatory asset according
to a plan approved by the Florida Public Service Commission in 1997 and plans to
fully  amortize  the  asset  by the end of  2003.  In  2001,  $97.0  million  of
accelerated  amortization  was recorded on the Tiger Bay  regulatory  asset,  of
which $63.0 million was  associated  with deferred  revenue from 2000 and had no
impact on 2001 earnings. Depreciation and amortization expense was $28.9 million
for the one month of 2000.

In 2002,  $19.9  million  of the tax  benefit  that was  previously  held at the
Company's holding company (see earlier discussion in the CP&L Electric segment),
was allocated to Florida Power Electric.  Other fluctuations in income taxes are
primarily due to changes in pretax income.

Diversified Businesses

The Company's diversified  businesses consist primarily of the Progress Ventures
segment,  the Rail Services  segment,  and Progress  Telecom,  Caronet,  SRS and
Holding Company operations,  which are in the Other segment and are explained in
more detail below.

Progress Ventures

Progress  Ventures  contributed  segment  income of $271.1  million  and  $288.7
million for 2002 and 2001, respectively. These amounts included wholesale energy
marketing and  immaterial  trading net income of $73.0 million and $86.7 million
in 2002 and 2001, respectively,  that Progress Ventures managed on behalf of the
utilities.  Due to the creation of Progress Ventures in 2000 and the acquisition
of Progress  Fuels'  subsidiaries  through the FPC  acquisition,  the results of
operations for the Progress Ventures segment are not comparable between 2001 and
2000.

The  Progress  Ventures  segment  operations  include  nonregulated   generation
operations;  natural  gas  exploration  and  production;  coal fuel  extraction,
manufacturing and delivery;  and energy marketing and limited trading activities
on behalf of the utility  operating  companies  as well as for its  nonregulated
plants.  Progress  Ventures'  results for 2002 were impacted  unfavorably by the
weak  energy  market  and  lower  synthetic  fuel  sales,  offset  partially  by
additional earnings from placing in service additional  nonregulated  generation
plants and the purchase of Westchester Gas Company.

Progress Ventures'  nonregulated  generation  operations generated net income of
$34.7  million and $4.3  million in 2002 and 2001,  respectively.  In 2001,  the
operations included one merchant plant with a 315-megawatt  capacity. In 2002, a
plant was  transferred  from the CP&L  Electric  regulated  segment to  Progress
Ventures,  one  operational  plant was  purchased  from LG&E Energy  Corporation
(LG&E. See Note 2A to the Progress Energy  consolidated  financial  statements),
and  one   additional   plant  was  placed  into  service  upon   completion  of
construction.  At the end of 2002,  plants with 1,554 megawatts of capacity were
operational.  This  increase in capacity  drove the increase in net income.  The
earnings potential of the increased capacity was partially offset by the general
softness in the energy market in 2002.  The Company has  contracts  representing
63%,  69%,  and 25% of  planned  production  capacity  for  2003  through  2005,
respectively.  The 2005 decline  results from the expiration of four  contracts.
The Company is actively  pursuing  opportunities  with the current customers and
other potential customers.

Progress Ventures  subsidiary,  MPC Generating,  LLC, had two tolling agreements
for  output on one of its  units  with  Dynegy,  Inc.  through  June  2008.  The
contracts with Dynegy were  terminated in December 2002. The Company  expects to
recognize a gain in connection with the termination in the first quarter of 2003
if certain  related  contingencies  are resolved,  but does not currently have a
customer for the output of the 160 megawatt unit.

                                       10


In 2001,  Progress  Ventures' natural gas exploration and production  operations
included the operations of Mesa  Hydrocarbons,  Inc. (Mesa),  which owns natural
gas reserves and operates  wells in Colorado and sells  natural gas. In 2002, it
also included similar operations of Westchester Gas Company.  See Note 2B to the
Progress  Energy  consolidated   financial  statements  for  discussion  of  the
Westchester Gas Company  acquisition.  These gas operations generated net income
of $9.6 million and $5.3 million in 2002 and 2001, respectively. Westchester Gas
Company produced 5.8 million cubic feet of gas in 2002, which represented 49% of
the  combined  production  for the year.  This  increased  production  drove the
earnings increase from 2001 to 2002.

Progress Ventures' coal fuel extraction,  manufacturing and delivery  operations
generated  net income of $166.4  million  and  $198.4  million in 2002 and 2001,
respectively.  The Progress  Ventures coal group  produced and sold 11.2 million
and 13.3 million tons of synthetic  fuel in 2002 and 2001.  The  production  and
sale of the synthetic fuel from these facilities  generate operating losses, but
qualify for tax credits  under Section 29 of the Internal  Revenue  Code,  which
more than offset the effects of such losses.  See "Synthetic Fuels " under OTHER
MATTERS below for additional discussion of these tax credits. The sales resulted
in tax credits of $291.0 million and $349.3 million being recognized in 2002 and
2001,  respectively.  The Company is pursuing selling a portion of the synthetic
fuel operations.

Progress Ventures' energy marketing and trading operations  generated net income
of $69.1  million and $86.7 million in 2002 and 2001,  respectively.  This group
focuses on marketing and selling wholesale power and limited financial  trading.
Wholesale  marketing  generated  $77.2  million and $90.2 million of the group's
earnings in 2002 and 2001,  respectively.  The earnings  reductions from 2001 to
2002 are mainly  attributable to reduced  margins for wholesale  electric sales.
This group also manages  financial  trades of power.  Financial trades generated
net losses of $8.1  million  and $3.5  million  in 2002 and 2001,  respectively,
including associated overhead costs. The primary driver of the increased loss in
2002 was the higher overhead  associated with the plan to grow the marketing and
trading  activities; however, the Company recently announced plans to reduce the
scope of its trading activities.

Rail Services

Rail  Services'  operations  represent the  activities of Progress Rail Services
Corporation   (Progress  Rail)  and  include  railcar  and  locomotive   repair,
trackwork,  rail parts reconditioning and sales, scrap metal recycling,  railcar
leasing and other rail related  services.  Rail  Services'  results for the year
ended December 31, 2001, include Rail Services' cumulative revenues and net loss
from the date of acquisition,  November 30, 2000, because Rail Services had been
held for sale from the date of acquisition through the second quarter of 2001.

Progress Rail  contributed net losses of $41.7 million and $12.1 million for the
years  ended  December  31,  2002 and 2001,  respectively.  The net loss in 2002
includes a $40.1 million after-tax estimated  impairment on assets held for sale
related to Railcar  Ltd., a leasing  subsidiary  of Progress  Rail.  The Company
intends to sell the assets of Railcar Ltd. in 2003 and has reported these assets
as  assets  held for  sale.  See  Note 3B to the  Progress  Energy  consolidated
financial statements for discussion of this planned divestiture.  Rail Services'
results  for both years were  affected  by a downturn  in the  overall  economy,
decreases in rail service  procurement by major  railroads and a downturn in the
domestic scrap market.  Progress Rail's 2002 results were favorably  impacted by
aggressive  cost  cutting,   new  business   opportunities   and   restructuring
initiatives.

An SEC order  approving the merger of FPC requires the Company to divest of Rail
Services by November 30, 2003.  The Company is actively  pursuing  alternatives,
but does not  expect to find the right  divestiture  opportunity  by that  date.
Therefore, the Company plans to seek an extension from the SEC.

Other

Progress  Energy's  Other  segment  primarily  includes the  operations  of SRS,
Progress  Telecom and Caronet.  The results of NCNG have been  excluded from the
Other segment because of its  classification as a discontinued  operation.  This
segment also includes other nonregulated  operations of CP&L and FPC, as well as
holding company results and consolidation and elimination adjustments. The Other
segment had a net loss from  continuing  operations of $439.9 million and $427.4
million  in  2002  and  2001,  respectively,  and  net  income  from  continuing
operations  of $42.6  million in 2000.  The increase in the net loss in 2002 was
primarily  related to  impairments  and other charges in the  telecommunications
group and the  reallocation of favorable  income tax benefits to other segments.
These charges are partially  offset by the elimination of goodwill  amortization
of $89.7 million and the favorable impact of the contingent  value  obligations,
which are  discussed  below.  The decrease in earnings for 2001 when compared to
2000 is primarily due to after-tax charges of $148.1 million from the assessment
of the recoverability of the Interpath  investment and certain assets in the SRS
subsidiary,  increases in after-tax interest expense for holding company debt of
$159.0  million and goodwill  amortization  of $82.7 million  resulting from the
acquisition of FPC. In addition, the Other segment net income in 2000 includes a
$121.1 million after-tax gain on sale of assets, as described more fully below.

                                       11


SRS was  engaged in  software  sales and  energy  services  to help  industrial,
commercial  and  institutional  customers  manage  energy  costs.  In 2002,  SRS
refocused the business on energy services in the southeastern  United States and
consolidated remaining operations with other retail activities.  SRS net losses,
excluding  after-tax  impairments and other charges  discussed below, were $13.3
million,  $7.2 million and $0.8 million for 2002,  2001 and 2000,  respectively.
The earnings  decline from 2001 to 2002 resulted from a $3.8 million loss on the
sale of the assets of several  divisions and from  increased  legal fees. Due to
the historical  losses at SRS and the decline of the market value for technology
companies,  a valuation study was obtained to help assess the  recoverability of
SRS's long-lived  assets in 2001.  Based on this assessment,  an after-tax asset
impairment and other charges  (primarily legal expenses)  totaling $40.7 million
were recorded in 2001. See Note 7 to the Progress Energy consolidated  financial
statements  for further  information on this  impairment  and other charges.  In
addition,  the Company recorded after-tax investment impairments of $4.9 million
for other-than-temporary declines in certain investments of SRS in 2001.

Progress  Telecom  and  Caronet had  combined  net losses of $229.0  million and
$110.4 million for 2002 and 2001,  respectively.  In 2000, Caronet combined with
one month of Progress Telecom contributed net income of $79.9 million.

Progress Telecom and Caronet provide broadband capacity services, dark fiber and
wireless  services in Florida and the eastern United States.  Due to the decline
of the  telecommunications  industry and continued operating losses, the Company
obtained a  valuation  study in 2002 to assess the  recoverability  of  Progress
Telecom's and Caronet's long-lived assets. Based on these valuation studies, the
Company  recorded an after-tax  impairment  of $190.4  million and other related
after-tax charges,  primarily inventory adjustments,  of $18.1 million. See Note
7A  to  the  Progress  Energy  consolidated  financial  statements  for  further
information on this impairment and other charges.

Effective  June  28,  2000,  Caronet  contributed  the  net  assets  used in its
application  service provider business to a newly formed company named Interpath
Communications,  Inc.  (Interpath).  In May 2002,  Interpath merged with a third
party,  diluting  Caronet's  ownership  interest from 35% to 19% and reduced the
voting interest from 15% to 7%. The Company obtained  valuation  studies in 2001
and again in 2002, after the merger of Interpath. As a result of these valuation
studies, the Company recorded impairments for  other-than-temporary  declines in
the fair  value of its  investment  in  Interpath  of $16.3  million  and $102.4
million  in 2002 and  2001,  respectively.  See Note 7B to the  Progress  Energy
consolidated financial statements for further information on this impairment.

In  2000,  Caronet  sold  its 10%  limited  partnership  interest  in  BellSouth
Carolinas PCS, resulting in an after-tax gain of $121.1 million.  See Note 3D to
the Progress Energy consolidated financial statements for further details on the
sale.

Excluding the impairments, other charges and the gain on the sale of the limited
partnership interest discussed above,  Progress Telecom and Caronet had combined
remaining losses of $4.2 million,  $8.0 million and $41.2 million for 2002, 2001
and 2000,  respectively.  Lower  depreciation  resulting  from the write-down of
impaired  assets  contributed to the decrease in the remaining loss from 2002 to
2001.  The  reduction  in the  remaining  loss in 2001,  when  compared to 2000,
results from the removal of the Interpath operations.

The Other segment also includes  Progress  Energy's holding company results.  As
part of the  acquisition  of FPC,  goodwill of  approximately  $3.6  billion was
recorded, and amortization of $89.7 million in 2001 and $7.0 million in 2000 was
included in the Other segment.  In accordance  with SFAS No. 142,  "Goodwill and
Other  Intangible  Assets,"  effective  January 1, 2002,  the  Company no longer
amortized  goodwill.  At December 31, 2002, the Company had  approximately  $3.7
billion of unamortized goodwill.  See Note 6 to the Progress Energy consolidated
financial statements for more details on goodwill.

Net pre-tax  interest  charges in the Other segment were $270.2 million,  $253.1
million and $5.2 million, for 2002, 2001 and 2000, respectively. The increase in
2002, when compared to 2001, was primarily  related to increased debt associated
with the  purchase of  generating  plants.  This was  partially  offset by lower
interest rates and $18.9 million of interest  capitalization  in 2002 related to
the building of the  nonregulated  generating  plants.  The increase in interest
from  2000 to 2001  was  primarily  related  to the  debt  used to  finance  the
acquisition of FPC.

According to an SEC order under PUHCA, Progress Energy's tax benefit not related
to acquisition  interest expense is to be allocated to profitable  subsidiaries.
Therefore,  the tax benefit  that was  previously  held in the holding  company,
included in the Other  segment,  was  allocated to the  profitable  subsidiaries
effective with 2002. The allocation has no impact on consolidated tax expense or
earnings.  However,  in 2002, the allocation  increased the Other  segment's tax
expense $55.4 million with  offsetting  decreases in other  segments  (primarily
CP&L Electric and Florida Power Electric).

                                       12


Progress  Energy  issued 98.6 million  contingent  value  obligations  (CVOs) in
connection  with the FPC  acquisition.  Each CVO represents the right to receive
contingent  payments based on the  performance of four synthetic fuel facilities
owned by Progress Energy.  The payments,  if any, are based on the net after-tax
cash flows the facilities  generate.  At December 31, 2002,  2001, and 2000, the
CVOs had a fair market value of approximately $13.8 million,  $41.9 million, and
$40.4 million,  respectively.  Progress  Energy  recorded an unrealized  gain of
$28.1 million for the year ended  December 31, 2002, an unrealized  loss of $1.5
million for the year ended  December 31, 2001,  and an  unrealized  gain of $8.9
million for the month ended  December  31,  2000,  to record the changes in fair
value of CVOs,  which had  average  unit  prices  of  $0.14,  $0.43 and $0.41 at
December 31, 2002, 2001 and 2000, respectively.

Discontinued Operations

In 2002, the Company  approved the sale of NCNG to Piedmont Natural Gas Company,
Inc. As a result of this action, the operating results of NCNG were reclassified
to discontinued  operations for all reportable periods.  Progress Energy expects
to sell NCNG for net proceeds of approximately $400 million, which results in an
estimated  after-tax loss on the sale of the assets of $29.4 million,  including
the impact of interest expense allocated to NCNG, as discussed in Note 3A to the
Progress Energy consolidated financial statements.

Application of Critical Accounting Policies and Estimates

The Company  prepared its consolidated  financial  statements in accordance with
accounting  principles  generally  accepted in the United  States.  In doing so,
certain  estimates  were made that were  critical  in nature to the  results  of
operations.  The following discusses those significant estimates that may have a
material  impact on the financial  results of the Company and are subject to the
greatest amount of subjectivity. Senior management has discussed the development
and selection of these critical  accounting policies with the Audit Committee of
the Company's Board of Directors.

Utility Regulation

The Company's  regulated  utilities segments are subject to regulation that sets
the prices  (rates) the Company is  permitted to charge  customers  based on the
costs that regulatory agencies determine the Company is permitted to recover. At
times,  regulators  permit the future recovery through rates of costs that would
be  currently  charged to expense by a  nonregulated  company.  This  ratemaking
process  results  in  deferral  of  expense  recognition  and the  recording  of
regulatory assets based on anticipated  future cash inflows.  As a result of the
changing  regulatory  framework in each state in which the Company  operates,  a
significant  amount  of  regulatory  assets  has  been  recorded.   The  Company
continually reviews these assets to assess their ultimate  recoverability within
the approved regulatory guidelines. Impairment risk associated with these assets
relates to potentially  adverse  legislative,  judicial or regulatory actions in
the  future.   Additionally,   the  state  regulatory   agencies  often  provide
flexibility in the manner and timing of the  depreciation  of property,  nuclear
decommissioning  costs and amortization of the regulatory assets. Note 15 to the
Progress  Energy   consolidated   financial   statements   provides   additional
information related to the impact of utility regulation on the Company.

Asset Impairments

The Company  evaluates the carrying  value of long-lived  assets for  impairment
whenever  indicators exist.  Examples of these indicators include current period
losses combined with a history of losses, or a projection of continuing  losses,
or a significant decrease in the market price of a long-lived asset group. If an
indicator exists,  the asset group held and used is tested for recoverability by
comparing the carrying  value to the sum of  undiscounted  expected  future cash
flows  directly  attributable  to the asset  group.  If the  asset  group is not
recoverable  through  undiscounted  cash  flows or if the  asset  group is to be
disposed of, an impairment  loss is recognized  for the  difference  between the
carrying  value and the fair value of the asset group. A high degree of judgment
is required in developing  estimates  related to these  evaluations  and various
factors  are  considered,  including  projected  revenues  and cost  and  market
conditions.

During 2002, the Company recorded pre-tax long-lived asset impairments of $305.0
million related to its telecommunications  business. See Note 7A to the Progress
Energy  consolidated  financial  statements  for  further  information  on  this
impairment  and other  charges.  The fair value of these  assets was  determined
using an external  valuation  study heavily  weighted on a discounted  cash flow
methodology and using market approaches as supporting  information.  However, if
the   telecommunications   market   continues  to  deteriorate,   the  Company's
telecommunications related assets may be further adversely affected.

The Company also  continually  reviews its  investments  to determine  whether a
decline in fair value below the cost basis is other than temporary.  During 2002
and 2001, the Company recorded pre-tax impairments to the cost method investment
in Interpath of $25.0 million and $156.7 million,  respectively.  The fair value
of this  investment was  determined  using an external  valuation  study heavily
weighted on a discounted cash flow  methodology  and using market  approaches as
supporting information.  These cash flows include numerous assumptions including
the pace at which the  telecommunications  market  will  rebound.  In the fourth
quarter of 2002,  the Company sold its  remaining  interest in  Interpath  for a
nominal amount.

                                       13


Goodwill

Effective January 1, 2002, the Company adopted SFAS No. 142, "Goodwill and Other
Intangible  Assets" which  requires  that  goodwill be tested for  impairment at
least annually and more frequently when indicators of impairment exist. See Note
6 to the Progress Energy consolidated financial statements for further detail on
goodwill.  Accounting standards require a two step goodwill impairment test. The
first step, used to identify  potential  impairment,  compares the fair value of
the reporting  unit with its carrying  amount,  including  goodwill.  The second
step,  used to measure the amount of the impairment loss if step one indicates a
potential  impairment,  compares  the implied fair value of the  reporting  unit
goodwill with the carrying amount of the goodwill.

The Company completed the initial  transitional  goodwill impairment test, which
indicated that the Company's goodwill was not impaired as of January 1, 2002. In
addition,  the Company  performed the annual  goodwill  impairment test for CP&L
Electric and Florida  Power  Electric  during  2002,  which  indicated  that the
Company's  goodwill was not  impaired.  In  connection  with the pending sale of
NCNG, the Company reviewed the carrying value of NCNG,  including  goodwill,  as
discussed in Note 3A to the Progress Energy consolidated financial statements.

During 2002, the Company  completed the  acquisition of two electric  generating
projects,  Walton  County  Power,  LLC and  Washington  County  Power,  LLC. The
acquisitions  resulted in goodwill of $64.1  million.  The Company has completed
the purchase price  allocation and will perform the annual  goodwill  impairment
test in the first  quarter of 2003.  During  2002,  the  Company  also  acquired
Westchester Gas Company. The purchase price has been preliminarily  allocated to
fixed assets  including oil and gas properties,  based on the  preliminary  fair
values  of  the  assets  acquired.   The  purchase  price  allocation  for  this
acquisition  will be finalized in the second  quarter of 2003, and if any of the
purchase  price  is  ultimately  allocated  to  goodwill,   an  annual  goodwill
impairment test will be performed at that time.

Synthetic Fuels Tax Credits

Progress Energy, through the Progress Ventures business unit, produces synthetic
fuel from coal fines.  The  production  and sale of the synthetic fuel qualifies
for tax credits  under  Section 29 of the Internal  Revenue Code (Section 29) if
certain  requirements are satisfied,  including a requirement that the synthetic
fuel differs  significantly  in chemical  composition from the feedstock used to
produce such synthetic  fuel. Any synthetic fuel tax credit amounts not utilized
are carried  forward  indefinitely  and are  included  in deferred  taxes on the
accompanying  Consolidated  Balance  Sheet.  See Note 20 to the Progress  Energy
consolidated  financial statements for further information on the synthetic fuel
tax credits.  All of Progress  Energy's  synthetic fuel facilities have received
private letter rulings from the Internal  Revenue  Service (IRS) with respect to
their  operations.  These tax credits  are subject to review by the IRS,  and if
Progress  Energy fails to prevail through the  administrative  or legal process,
there could be a significant tax liability owed for previously  taken Section 29
credits, with a significant impact on earnings and cash flows.

Pension and Other Postretirement Benefits

The  Company's  reported  costs of  providing  pension and other  postretirement
benefits  (described in Note 18 to the Progress  Energy  consolidated  financial
statements),  primarily  health  benefits,  are  dependent  on numerous  factors
resulting from actual plan experience and assumptions of future experience.  For
example, such costs are impacted by employee demographics,  changes made to plan
provisions,  and key  actuarial  assumptions  such as  rates of  return  on plan
assets,  discount rates used in determining benefit obligations and annual costs
and, for other postretirement benefits, medical trend rates.

Due to a  decline  in  market  interest  rates for  high-quality  (AAA/AA)  debt
securities,  which are used as the benchmark for setting the discount  rate, the
Company  lowered the discount  rate to 6.60% at December  31,  2002,  which will
increase the 2003 benefit costs recognized. In addition, the continuing declines
in the equity  markets  have  adversely  affected the fair value of plan assets,
which will also increase the benefit costs  recognized in 2003.  Evaluations  of
the effects of these factors has not been completed,  but the Company  estimates
that 2003 total cost for pension and other postretirement benefits will increase
by approximately $40 million over the amount recorded in 2002, due in large part
to these  factors.  The  majority  of that  increase  has been  anticipated  and
reflected in the  Company's  budgeting/forecasting  process.  Recoveries  in the
level of interest rates and equity markets would, correspondingly, have positive
effects on future years' benefit cost recognition.

                                       14


The  Company  has  substantial  pension  plan  assets,  with  a  fair  value  of
approximately  $1.4 billion at December 31, 2002. The Company's expected rate of
return  on  pension  plan  assets  has  been,  and will  continue  to be for the
foreseeable future, 9.25%. Under the accounting standard for pension accounting,
the expected rate of return used in pension cost recognition is a long-term rate
of  return;  therefore,  the  Company  would  only  adjust  that  return  if its
fundamental  assessment of the debt and equity markets changes or its investment
policy changes significantly.  The Company continues to believe that its pension
plan's  investment  mix supports  the  long-term  rate of 9.25% being used.  The
Company did not increase the  expected  long-term  rate of return in response to
the  abnormally  high  market  return  levels of the  latter  1990s and does not
believe it is appropriate  to adjust the rate downward  because of recent market
declines.  A 0.25%  change in the  expected  rate of return  for 2002 would have
changed 2002 pension cost by approximately $4.5 million.

LIQUIDITY AND CAPITAL RESOURCES

Overview

Progress Energy is a registered  holding company and, as such, has no operations
of its own. The ability to meet its  obligations  is primarily  dependent on the
earnings and cash flows of its two electric  utilities  and the ability of those
subsidiaries to pay dividends or repay funds to Progress Energy.

The  cash   requirements   of  Progress   Energy   arise   primarily   from  the
capital-intensive  nature  of its  electric  utility  operations  as well as the
expansion  of its  diversified  businesses,  primarily  those  of  the  Progress
Ventures segment.

Progress Energy relies upon its operating cash flow,  generated primarily by its
two regulated electric utility subsidiaries, commercial paper facilities and its
ability to access  long-term  capital markets for its liquidity  needs.  Since a
substantial majority of Progress Energy's operating costs are related to its two
regulated electric utilities, a significant portion of these costs are recovered
from customers through fuel and energy cost recovery clauses.

During 2003, the Company  expects to realize  approximately  $400 million of net
cash proceeds from the sale of NCNG. The Company also expects to receive between
$100  million  and $300  million of proceeds  through  the sale of common  stock
issued   through  the  Progress   Energy  Direct  Stock  Purchase  and  Dividend
Reinvestment Plan, and its 401(k) Savings and Stock Ownership Plan.

Progress  Energy's cash from  operations and common stock  issuance  proceeds in
2003 are expected to fund its capital  expenditures.  Progress Energy expects to
use the proceeds from the sale of NCNG to reduce  indebtedness then outstanding.
To the extent  necessary,  incremental  borrowings or commercial paper issuances
may also be used as a source of liquidity.

Progress Energy  forecasts its liquidity  resources to be sufficient to fund its
current  business plans.  Risk factors  associated with commercial  paper backup
credit  facilities  and credit  ratings  are  discussed  below as well as in the
Company's SEC filings.

The following discussion of Progress Energy's liquidity and capital resources is
on a consolidated basis.

Cash Flows from Operations

Cash from  operations is the primary source used to meet operating  requirements
and capital expenditures.  Total cash from operations for 2002 was $1.6 billion,
up $175 million from 2001.

The increase in cash from operating  activities for 2001 when compared with 2000
is largely the result of the  November 30,  2000,  acquisition  of FPC. The 2000
results reflected one month's cash from operations of FPC.

Progress  Energy's  two  electric  utilities  produced   approximately  112%  of
consolidated  cash from operations in 2002. It is expected that the two electric
utilities  will  continue to produce a majority of the  consolidated  cash flows
from  operations  over the next several years as its  nonregulated  investments,
primarily  generation  assets,  are placed  into  service  and begin  generating
operating cash flows. In addition,  Progress Ventures' synthetic fuel operations
do not  currently  produce  positive  operating  cash flow  primarily due to the
difference in timing of when tax credits are recognized for financial  reporting
purposes and when tax credits are realized for tax purposes.

Total cash from  operations  provided the funding for  approximately  72% of the
Company's property additions, nuclear fuel expenditures and diversified business
property  additions  during 2002. The remaining funds were obtained through debt
and equity  issuances by Progress  Energy as discussed  below.  Progress  Energy
expects its  operating  cash flow to exceed its projected  capital  expenditures
beginning in 2004.

                                       15


Investing Activities

Cash used in investing  activities  was $2.2 billion in 2002,  up  approximately
$556  million when  compared  with 2001.  The  increase is due  primarily to the
expansion of PVI's  generation  portfolio.  In February  2002, PVI purchased two
generating projects from LG&E Energy Corp. for approximately $350 million.

Cash used in investing  was $1.7 billion in 2001,  up $663 million when compared
with 2000 after adjusting for the acquisition of Florida Progress.  The increase
is due primarily to the expansion of PVI's generation  portfolio and the absence
of  proceeds  from  the  sale in 2000 of the  BellSouth  Carolinas  PCS  limited
partnership interest.

Capital  expenditures for Progress Energy's regulated  electric  operations were
$1.2 billion or approximately 55% of consolidated  capital expenditures in 2002.
As shown in the table below,  the Company  anticipates  that the  proportion  of
nonregulated  capital  spending  to total  capital  expenditures  will  decrease
substantially  in 2003 when  compared  with  2002.  The  decrease  reflects  the
expected completion of Progress Ventures  nonregulated  generation  portfolio by
the  summer  of 2003.  Progress  Energy  expects  the  majority  of its  capital
expenditures to be incurred at its regulated operations.

                         

         (Dollars in millions):
                                            Actual                           Forecasted
                                         -----------      ------------------------------------------------
                                            2002             2003              2004               2005
                                         -----------      ------------     --------------      -----------
    Regulated capital expenditures          $ 1,174           $ 1,100            $ 1,050          $ 1,040
    Nuclear fuel expenditures                    81               120                100              120
    AFUDC - borrowed funds                       (8)              (20)               (20)             (20)
    Nonregulated capital expenditures           935               290                110              110
                                         -----------      ------------     --------------      -----------
         Total                              $ 2,182           $ 1,490            $ 1,240          $ 1,250
                                         ===========      ============     ==============      ===========


Regulated  capital  expenditures  in the table above include total  expenditures
from 2003 through 2005 of approximately  $147 million expected to be incurred at
regulated  fossil-fueled  electric generating  facilities to comply with Section
110 of the Clean Air Act, referred to as the NOx SIP Call.

On June 20,  2002,  legislation  was  enacted in North  Carolina  requiring  the
state's electric  utilities to reduce the emissions of nitrogen oxide and sulfur
dioxide from  coal-fired  power  plants.  CP&L expects its capital costs to meet
these emission targets will be approximately $813 million by 2013. For the years
2003 through 2005, the Company  expects to incur  approximately  $258 million of
total capital costs associated with this  legislation,  which is included in the
table  above.  See  Note  24  to  the  Progress  Energy  consolidated  financial
statements and "Current  Regulatory  Environment"  under OTHER MATTERS below for
more information on this legislation.

CP&L has  determined  that its  external  funding  levels do not fully  meet the
nuclear decommissioning  financial assurance levels required by the U.S. Nuclear
Regulatory  Commission.  The funding levels have been adversely  affected by the
recent declines in the equity markets.  The total shortfall is approximately $95
million (2010  dollars) for Robinson Unit No. 2, $82 million (2016  dollars) for
Brunswick  Unit No. 1 and $99 million (2014  dollars) for Brunswick  Unit No. 2.
CP&L  is  currently  evaluating  the  alternatives  for  meeting  the  financial
assurance  requirements,  which primarily include  increasing annual deposits to
the external trust by an estimated $18.8 million  annually or obtaining a parent
company  guarantee.  The funding status for these facilities would be positively
affected  by a recovery  in the equity  markets  and by the  approval of license
extension  applications.  See  Note  1H  to  the  Progress  Energy  consolidated
financial statements for further discussion.

All projected capital and investment expenditures are subject to periodic review
and  revision  and may  vary  significantly  depending  on a number  of  factors
including,  but not limited to, industry restructuring,  regulatory constraints,
market volatility and economic trends.

Financing Activities

Cash provided by financing  activities  increased  approximately  $433.8 million
over 2001,  primarily due to issuances of long-term debt and common stock equity
by Progress Energy.

Cash provided by financing  activities  decreased by $3.4 billion when comparing
2001 to 2000.  This  decrease was due to the November 30, 2000,  acquisition  of
FPC, which was funded from the sale of short-term commercial paper. This funding
was  converted  to  long-term  debt  during  2001.  Excluding  the effect of the
acquisition financing, cash from financing activities increased slightly in 2001
when  compared with 2000,  primarily  due to the expansion of Progress  Energy's
nonregulated operations.

                                       16


In  February  2002,  $50  million  of  Progress  Capital  Holdings,  Inc.  (PCH)
medium-term notes, 5.78% Series,  matured.  Progress Energy funded this maturity
through the issuance of commercial  paper. As of December 31, 2002, PCH has $223
million of fixed rate medium-term  notes.  The final  medium-term note is due in
May  2008.  Progress  Energy  intends  to  fund  these  maturing  notes  through
internally generated funds and the issuance of commercial paper.

In April 2002, Progress Energy issued $350 million of senior unsecured notes due
2007 with a coupon of 6.05% and $450 million of senior  unsecured notes due 2012
with a coupon  of  6.85%.  Proceeds  from  this  issuance  were used to pay down
commercial paper,  which had been used in part to fund the expansion of Progress
Ventures  nonregulated  generation  portfolio,   including  the  acquisition  of
generating assets from LG&E.

In November  2002,  Progress  Energy issued 14.7 million shares of common stock.
Total net proceeds  from the issuance were  approximately  $600 million and were
used to pay down commercial paper.

The Company issued 2.1 million shares representing  approximately $86 million in
proceeds  from its  Dividend  Reinvestment  and  Stock  Purchase  Plan,  and its
employee benefit plans.

During 2002,  both CP&L and Florida  Power took  advantage of  historically  low
interest  rates and  refinanced  several  issues of  tax-exempt  debt as well as
certain taxable issues.

In February 2002, CP&L issued $48.5 million  principal  amount of First Mortgage
Bonds,  Pollution  Control  Series  W, Wake  County  Pollution  Control  Revenue
Refunding Bonds, 5.375% Series 2002 Due February 1, 2017. On March 1, 2002, CP&L
redeemed $48.5 million principal amount of Pollution Control Revenue Bonds, Wake
County Due April 1, 2019, at 101.5% of the principal amount of such bonds.

In July 2002,  Florida  Power  issued  approximately  $241  million of Pollution
Control Revenue Refunding Bonds, secured by First Mortgage Bonds.  Proceeds from
this  issuance  were used to redeem $241  million of Pollution  Control  Revenue
Bonds in August.  Also in July, $30 million of medium-term  notes, 6.54% Series,
matured.  Florida Power funded this maturity  through the issuance of commercial
paper.

In July 2002, CP&L issued $500 million of senior unsecured notes due 2012 with a
coupon of 6.5%.  Proceeds from this  issuance  were used to pay down  commercial
paper,  which had been used to redeem $500 million of CP&L Extendible  Notes due
October 28, 2009,  at 100% of the  principal  amount of such notes.  These notes
were redeemed July 29, 2002.

In September  2002,  CP&L redeemed $150 million of First  Mortgage  Bonds,  8.2%
Series,  due July 1, 2022 at 103.55% of the principal amount of such bonds. CP&L
redeemed these notes through the issuance of commercial paper.

In March 2002,  Progress  Ventures obtained a $440 million bank facility that is
restricted for the use of expanding its nonregulated generation portfolio, which
is  expected  to be  completed  by the  summer of 2003.  Borrowings  under  this
facility will be nonrecourse to Progress  Energy;  however,  the Company entered
into  certain  support and  guarantee  agreements  to ensure  performance  under
generation  construction  and  operating  agreements.  In September  2002,  $130
million of the bank facility was terminated,  reducing it to $310 million.  This
amount includes a $50 million working capital facility. The reduction was due to
Progress  Ventures'  decision  to  reduce  the  expansion  of  its  nonregulated
generation  portfolio.  As of December  31, 2002,  $225 million was  outstanding
under this facility.

As a registered  holding company under PUHCA,  Progress Energy obtains  approval
from  the  SEC  for  the  issuance  and  sale  of  securities  as  well  as  the
establishment of intracompany  extensions of credit.  In January 2002,  Progress
Energy requested an increase of $2.5 billion in its authority to issue long-term
securities,  increasing  the limit from $5.0  billion to $7.5  billion.  The SEC
approved the request on March 15, 2002. As of December 31, 2002, Progress Energy
has  regulatory  authority  to  issue  approximately  $1  billion  of  long-term
securities.

                                       17


At December 31, 2002, the Company and its  subsidiaries  had committed  lines of
credit totaling $1.74 billion, for which there were no loans outstanding.  These
lines of credit support the Company's commercial paper borrowings. The following
table summarizes the Company's credit facilities (in millions):

                  Company                     Description           Total
      --------------------------------------------------------------------------

      Progress Energy         364-Day (expiring 11/11/03)           $   430.2
      Progress Energy         3-Year (expiring 11/13/04)                450.0
      CP&L                    364-Day (expiring 7/30/03)                285.0
      CP&L                    3-Year (expiring 7/31/05)                 285.0
      Florida Power           364-Day (expiring 4/01/03)                 90.5
      Florida Power           5-Year  (expiring 11/30/03)               200.0
                                                                 ---------------
                                                                    $ 1,740.7
                                                                 ===============

During 2002, in connection with renewals,  the Progress Energy and Florida Power
364-day   facilities  were  decreased  by  $120.0  million  and  $79.5  million,
respectively.

The Company's  financial policy precludes issuing  commercial paper in excess of
its  supporting  lines of credit.  At December  31,  2002,  the total  amount of
commercial paper outstanding was $695 million,  leaving approximately $1 billion
available for issuance. The Company is required to pay minimal annual commitment
fees to maintain its credit facilities.

In addition,  these credit  agreements and Progress  Ventures' $310 million bank
facility  contain  various terms and conditions  that could affect the Company's
ability to borrow under these facilities.  These include a maximum debt to total
capital ratio, an interest  coverage test, a material  adverse change clause and
cross-default provisions.

All of the credit  facilities  and Progress  Ventures'  bank facility  include a
defined  maximum total debt to total capital ratio.  Progress  Energy's  maximum
consolidated  debt ratio reduces to 68% effective  June 30, 2003. As of December
31, 2002, the calculated  ratio for these four companies,  pursuant to the terms
of the agreements, was as follows:

       Company                         Maximum Ratio    Actual Ratio (b)
       ------------------------------------------------------------------
       Progress Energy, Inc.                 70% (a)          62.4%
       Carolina Power &Light Company         65%              52.7%
       Florida Power Corporation             65%              48.6%
       Progress Genco Ventures, LLC          40%              24.8%

       (a)  Progress  Energy's  maximum debt ratio reduces to 68% effective June
            30, 2003.
       (b)  Indebtedness  as defined  by the bank  agreements  includes  certain
            letters  of credit  and  guarantees  which are not  recorded  on the
            Consolidated Balance Sheets.

In November 2002, Progress Energy's 364-day credit facility was amended to add a
financial  covenant for  interest  coverage.  This  covenant  requires  Progress
Energy's EBITDA to interest  expense to be at least 2.5 to 1. As of December 31,
2002,  this ratio was 3.43 to 1. Progress  Ventures'  bank  facility  requires a
minimum 1.25 to 1 debt service coverage ratio. As of December 31, 2002, Progress
Ventures' debt service coverage ratio was 7.65 to 1.

The credit facilities of Progress Energy,  CP&L, Florida Power and PVI include a
provision  under which  lenders  could refuse to advance funds in the event of a
material adverse change in the borrower's financial condition.

Each of these credit agreements contains  cross-default  provisions for defaults
of  indebtedness  in excess  of $10  million.  Under  these  provisions,  if the
applicable borrower or certain subsidiaries fail to pay various debt obligations
in excess of $10 million the lenders could accelerate payment of any outstanding
borrowing and  terminate  their  commitments  to the credit  facility.  Progress
Energy's  cross-default  provision  only  applies  to  Progress  Energy  and its
significant  subsidiaries (i.e. CP&L, Florida Progress,  Florida Power, Progress
Capital Holdings, Inc., Progress Ventures, Inc. and Progress Fuels).

Additionally,  certain of Progress  Energy's  long-term debt indentures  contain
cross-default  provisions for defaults of indebtedness in excess of $25 million;
these  provisions only apply to other  obligations of Progress  Energy,  not its
subsidiaries.  In the event that these  indenture  cross-default  provisions are
triggered,  the debt holders  could  accelerate  payment of  approximately  $4.8
billion  in  long-term  debt.  Certain   agreements   underlying  the  Company's
indebtedness  also  limit its  ability  to incur  additional  liens or engage in
certain types of sale and leaseback transactions.

The Company has on file with the SEC a shelf registration  statement under which
senior notes,  junior  debentures,  common and  preferred  stock and other trust
preferred  securities are available for issuance by the Company.  As of December
31, 2002, the Company had  approximately  $1 billion  available under this shelf
registration.

                                       18


Progress  Energy and Florida  Power each have an  uncommitted  bank bid facility
authorizing each of them to borrow and re-borrow,  and have loans outstanding at
any time,  up to $300 million and $100  million,  respectively.  At December 31,
2002, there were no outstanding loans against these facilities.

CP&L  currently has on file with the SEC a shelf  registration  statement  under
which it can issue up to $500 million of various long-term  securities.  Florida
Power currently has filed  registration  statements  under which it can issue an
aggregate of $700 million of various long-term debt securities.

The following table shows Progress Energy's capital structure as of December 31,
2002 and 2001:

                                          2002                       2001
                                  ---------------------       ------------------
      Common Stock                       38.2%                       36.7%
      Preferred Stock                     0.5%                        0.6%
      Total Debt                         61.3%                       62.7%

The amount  and timing of future  sales of  company  securities  will  depend on
market  conditions,  operating cash flow,  asset sales and the specific needs of
the Company. The Company may from time to time sell securities beyond the amount
needed to meet capital  requirements in order to allow for the early  redemption
of  long-term  debt,  the  redemption  of  preferred  stock,  the  reduction  of
short-term debt or for other general corporate purposes.

Credit Rating Matters

As of February 7, 2003,  the major credit  rating  agencies  rated the Company's
securities as follows:

                                                Moody's              Standard
                                           Investors Service         and Poor's
      Progress Energy, Inc.
      Corporate Credit Rating               Not Applicable             BBB+
      Senior Unsecured                           Baa2                  BBB
      Commercial Paper                           P-2                   A-2
      Carolina Power & Light Company
      Corporate Credit Rating               Not Applicable             BBB+
      Commercial Paper                           P-2                   A-2
      Senior Secured Debt                        A3                    BBB+
      Senior Unsecured Debt                      Baa1                  BBB+
      Subordinate Debt                           Baa2                  BBB
      Preferred Stock                            Baa3                  BBB-
      Florida Power Corporation
      Corporate Credit Rating               Not Applicable             BBB+
      Commercial Paper                           P-1                   A-2
      Senior Secured Debt                        A1                    BBB+
      Senior Unsecured Debt                      A2                    BBB+
      Preferred Stock                            Baa1                  BBB-
      FPC Capital I
      Preferred Stock*                           Baa1                  BBB-
      Progress Capital Holdings, Inc.
      Senior Unsecured Debt*                     A3                    BBB

         *Guaranteed by Florida Progress Corporation

These  ratings  reflect  the  current  views of  these  rating  agencies  and no
assurances can be given that these ratings will continue for any given period of
time.  However,  the Company monitors its financial  condition as well as market
conditions that could ultimately affect its credit ratings.

The Company and its  subsidiaries'  debt indentures and credit agreements do not
contain any "ratings  triggers"  which would cause the  acceleration of interest
and  principal  payments in the event of a ratings  downgrade.  However,  in the
event of a  downgrade  the  Company  and/or its  subsidiaries  may be subject to
increased  interest  costs on the credit  facilities  backing up the  commercial
paper programs.  The Company and its subsidiaries  have certain  contracts which
have  provisions  that are  triggered by a ratings  downgrade.  These  contracts
include counterparty trade agreements,  derivative  contracts,  certain Progress
Energy guarantees and various types of third party purchase agreements.  None of
these  contracts  would require any action on the part of Progress Energy or its
subsidiaries  unless the ratings  downgrade results in a rating below investment
grade.

                                       19


In March 2002,  Standard & Poor's affirmed  Progress  Energy's  corporate credit
rating of BBB+ and the ratings of Florida Power and CP&L but revised the outlook
for all three  entities to negative  from stable.  S&P stated that its change in
outlook  reflected the increased  business risk at PVI and  lower-than-projected
credit protection measures.  S&P stated that Progress Energy's plan to divest of
non-core  assets and use the  proceeds to pay down  acquisition-related  debt is
moving  slower than S&P had  expected.  On  September  4, 2002,  S&P  reaffirmed
Progress  Energy's  credit  ratings and  maintained  the negative  outlook.  The
Company  expects  S&P to make a  decision  within  the next 30 to 60  days.  The
Company cannot predict the outcome of this matter.

On February 7, 2003,  Moody's  Investors  Service announced that it was lowering
Progress  Energy,  Inc.'s senior  unsecured  debt rating from Baa1 to Baa2,  and
changing the outlook of the rating from  negative to stable.  Moody's  cited the
slower  than  planned  pace of the  Company's  efforts to pay down debt from its
acquisition of Florida  Progress as the primary  reason for the ratings  change.
Moody's  also  changed  the  outlook of  Florida  Power  Corporation  (A1 senior
secured)  and  Progress  Capital  Holding (A3 senior  unsecured)  from stable to
negative and lowered the trust preferred rating of FPC Capital I from A3 to Baa1
with a negative outlook.

The  change in  outlook  by the  rating  agencies  has not  materially  affected
Progress Energy's access to liquidity or the cost of its short-term borrowings.

Fitch Ratings Service announced on February 14, 2003 it was assigning an initial
rating to Progress  Energy's senior unsecured debt of BBB-. No short-term rating
was  assigned.  Fitch also  announced  that it was  downgrading  the  ratings of
Florida Power and CP&L. The ratings outlook for the three entities is stable.

Florida  Power's senior secured rating was changed to A- from AA- and its senior
unsecured rating was changed to BBB+ from A+. Florida Power's  short-term rating
was changed to F-2 from F-1+.  CP&L's  senior  secured  rating was changed to A-
from A+ and its  senior  unsecured  rating was  changed  to BBB+ from A.  CP&L's
short-term rating was changed to F-2 from F-1.

Interest Rate Derivatives

Progress  Energy uses interest rate  derivative  instruments to manage the fixed
and variable rate debt components of its debt portfolio. The Company's long-term
objective is to maintain a debt portfolio mix of approximately 30% variable rate
debt,  with the balance  being fixed rate.  As of December  31,  2002,  Progress
Energy's variable rate and fixed rate debt comprised 18% and 82%,  respectively,
including the effects of interest rate derivatives.

During March,  April and May 2002,  Progress  Energy  converted  $1.0 billion of
fixed rate debt into  variable rate debt by executing  interest rate  derivative
agreements with a group of five banks. Under the terms of the agreements,  which
were  scheduled to mature in 2006 and 2007 and coincide with the maturity  dates
of the related debt issuances,  Progress Energy received a fixed rate and paid a
floating rate based on three-month  LIBOR.  These instruments were designated as
fair value  hedges  for  accounting  purposes.  In June  2002,  Progress  Energy
terminated  these  agreements.  The  terminations  resulted  in a $21.2  million
deferred  hedging gain reflected in long-term debt,  which will be amortized and
recorded as a reduction  to interest  expense  over the life of the related debt
issuances.

In August 2002,  Progress Energy  converted $800 million of fixed rate debt into
variable rate debt by executing interest rate derivative agreements with a group
of four banks. Under the terms of the agreements, which were scheduled to mature
in 2006 and  coincide  with the  maturity  date of the  related  debt  issuance,
Progress  Energy  received  a fixed  rate  and  paid a  floating  rate  based on
three-month  LIBOR.  These  instruments were designated as fair value hedges for
accounting  purposes.   In  November  2002,  Progress  Energy  terminated  these
agreements.  The  terminations  resulted in a $14 million  deferred hedging gain
reflected in long-term debt, which will be amortized and recorded as a reduction
to interest expense over the life of the related debt issuance.

In December 2002, Progress Energy converted $350 million of fixed rate debt into
variable rate debt by executing interest rate derivative agreements with a group
of two banks.  Under the terms of the agreements,  which are scheduled to mature
in 2007 and  coincide  with the  maturity  date of the  related  debt  issuance,
Progress  Energy  receives  a fixed  rate  and  pays a  floating  rate  based on
three-month  LIBOR.  These  instruments  are designated as fair value hedges for
accounting purposes.  At December 31, 2002, the value of these derivatives was a
$5.2 million asset position.

In December  2002,  Florida Power  entered into a Treasury Rate Lock  agreement,
with a notional  amount of $35 million,  to hedge the  interest  rate risk on an
anticipated  debt issuance.  At December 31, 2002, the value of this hedge was a
$0.5 million liability  position.  In January 2003, Florida Power entered into a
Treasury Rate Lock agreement,  with a notional  amount of $20 million,  to hedge
the interest rate risk on an  anticipated  debt  issuance.  These  contracts are
designated as cash flow hedges for accounting purposes.

                                       20


In January 2003,  Progress Energy converted $500 million of fixed rate debt into
variable rate by executing  interest  rate  derivative  contracts,  bringing its
variable rate percentage to 22.7%.  Under the terms of the agreements,  Progress
Energy  will  receive  a fixed  rate  and  will  pay a  floating  rate  based on
three-month  LIBOR.  These  instruments were designated as fair value hedges for
accounting purposes.

Progress Genco Ventures,  LLC has a floating rate credit facility that requires,
as part of the loan terms,  a cash flow hedge  against  floating  interest  rate
exposure.  In order to satisfy this  requirement,  Progress Genco Ventures,  LLC
entered into a series of interest rate collars during 2002 with notional amounts
up to a maximum of $195 million and a final  maturity date of March 20, 2007. At
December  31,  2002,  the  value of this  hedge  was a $12.3  million  liability
position.  See Note 16 to the Progress Energy consolidated  financial statements
for further discussion of interest rate derivatives.

Future Commitments

The following tables reflect Progress Energy's  contractual cash obligations and
other commercial commitments in the respective periods in which they are due.

                         

(in millions)
- --------------------------------------------------------------------------------------------------------------------
Contractual Cash          Total Amounts
Obligations                 Committed            2003        2004         2005        2006         2007  Thereafter
- --------------------------------------------------------------------------------------------------------------------
Long-term debt                  $ 10,082        $ 275       $ 869        $ 355       $ 909        $ 899     $ 6,775
Capital lease                         45            3           3            3           3            3          30
  obligations
Operating leases                     293           76          59           35          25           20          78
Fuel                               5,439        1,681       1,070          914         908          851          15
Purchased power                    7,148          396         405          418         406          415       5,108
- --------------------------------------------------------------------------------------------------------------------
Total                           $ 23,007      $ 2,431     $ 2,406      $ 1,725     $ 2,251      $ 2,188    $ 12,006

Other Commercial          Total Amounts
Commitments                 Committed            2003        2004         2005        2006         2007  Thereafter
- --------------------------------------------------------------------------------------------------------------------
Standby letters of                  $ 48         $ 48         $ -          $ -         $ -          $ -         $ -
  credit
Guarantees and                       569           52          41           30          20           19         407
  other commitments
- --------------------------------------------------------------------------------------------------------------------
Total                              $ 617        $ 100        $ 41         $ 30        $ 20         $ 19       $ 407


Information  on the Company's  contractual  obligations  at December 31, 2002 is
included in the notes to the Progress Energy consolidated  financial statements.
Future debt maturities and lease  obligations are included in Note 8 and Note 12
to the Progress Energy  consolidated  financial  statements,  respectively.  The
Company's fuel and purchased power obligations are included in Note 24A and Note
24B to the Progress  Energy  consolidated  financial  statements.  The Company's
guarantees and other commitments are included in Note 24C to the Progress Energy
consolidated financial statements.

FUTURE OUTLOOK

The  results  of  continuing  operations  for  the  past  three  years  are  not
necessarily  indicative  of future  earnings  potential.  The level of  Progress
Energy's  future  earnings  depends on  numerous  factors.  See SAFE  HARBOR FOR
FORWARD-LOOKING  STATEMENTS  for a discussion of factors to be  considered  with
regard to forward-looking statements.

Regulatory   issues  facing  Progress  Energy  are  discussed  in  the  "Current
Regulatory Environment" discussion under OTHER MATTERS below.

General Strategy

Progress  Energy is an  integrated  energy  company,  with primary  focus on the
end-use electricity market. This focus includes the generation, transmission and
distribution  of  electricity in both regulated and  competitive  markets.  This
model includes the operations of the regulated utilities, CP&L and Florida Power
and the competitive generation and fuels businesses of Progress Ventures.

                                       21


Regulated Utilities

The  regulated  utility  operations  of  CP&L  and  Florida  Power  include  the
transmission and  distribution of over 20,350  megawatts of generation  capacity
within  the  traditional  service  areas.  Additional  generation  capacity  and
capacity  uprates  are  planned to serve the growth  expected  in the  Company's
service  territories  and to increase  capacity  reserve margins at the electric
utilities. CP&L and Florida Power will continue to grow their customer bases and
focus  on   value-added   services   and   technologies   to  enhance   customer
relationships.  These companies will focus on achieving top quartile results for
customer  satisfaction,  operational  excellence  and cost control  (expense and
capital).

Progress Ventures

The  competitive  energy  businesses of Progress  Ventures  include  natural gas
exploration and production;  coal fuel extraction,  manufacturing  and delivery,
which includes synthetic fuels operations;  nonregulated generation;  and energy
marketing and limited trading  activities on behalf of its nonregulated  plants.
Progress  Ventures is  scheduled  to complete the  remaining  approximate  1,545
megawatts of  nonregulated  generation in 2003 for a total of 3,100 megawatts of
nonregulated  generation in its portfolio by the end of 2003.  Progress Ventures
is  actively  marketing  this  additional  generation  to  serve  demand  in the
Southeast.

Progress Energy expects the wholesale  electric energy market to remain soft for
at least the next several years.  Through its Progress Ventures'  business,  the
Company will continue to search for opportunities to secure long-term  contracts
with load serving  entities.  Future  expansion of the  nonregulated  generating
portfolio,  if it occurs,  will depend upon  achieving  confidence in profitable
long-term sales from acquired assets.  In the meantime,  Progress  Ventures will
continue to develop its  natural gas  production  asset base both as an economic
hedge for nonregulated generation and as a profitable business in its own right.
Also, Progress Ventures will continue to leverage its coal blending, storage and
transportation assets in the Ohio River Valley area.

Diversified Subsidiaries

Progress  Energy plans to divest its Progress  Rail  subsidiary  at an opportune
time. The Company  expects to accomplish the  divestiture  within the next three
years.

Progress  Energy expects its Progress  Telecom  subsidiary to break even in 2003
and to fund its capital needs from internally  generated  funds.  The Company is
open to opportunities for divestiture or business  combination,  but it does not
see  this  as a  high  probability  due to  ongoing  difficulty  in the  overall
telecommunications industry.

Financial Strategy and Expectations

Progress Energy is focused on  strengthening  its balance sheet. The Company has
implemented  a  deleveraging  plan  through  the use of asset  sales and  equity
issuances  through  direct stock  purchases and the Company's  employee  benefit
plans.  This plan  also  includes  the  issuance  of  equity  to fund  strategic
acquisitions and controlled  capital spending.  The Company expects its ratio of
total debt to total capitalization to decline from year to year.

Progress  Energy's Board of Directors  reviews its dividend policy each year. In
2002, the Company increased the dividend for the 15th consecutive year. Progress
Energy  has  paid   quarterly   cash  dividends  on  its  common  stock  without
interruption since 1947.

OTHER MATTERS

Progress Ventures - Generation Acquisition

During February 2002, PVI completed the  acquisition of two electric  generating
projects  totaling  nearly 1,100 megawatts in Georgia from LG&E for a total cash
purchase price of approximately $350 million including direct transaction costs.
The two projects consist of 1) the Walton project in Monroe,  Georgia,  a 460 MW
natural  gas-fired  plant  placed in service in June 2001 and 2) the  Washington
project in Washington County,  Georgia, a planned 600 MW natural gas-fired plant
expected  to be  operational  by June  2003.  The  transaction  included a power
purchase  agreement with LG&E Marketing for both projects  through  December 31,
2004.  In  addition,  there is a project  management  and  completion  agreement
whereby  LG&E has  agreed  to  manage  the  completion  of the  Washington  site
construction  for PVI in exchange for cash  consideration  of $181 million.  The
estimated  costs to complete the Washington  project as of December 31, 2002 are
approximately $57.8 million.

                                       22


Progress Ventures - Fuel Acquisition

On April 26, 2002, Progress Energy finalized the acquisition of Westchester Gas
Company, which includes approximately 215 producing natural gas wells, 52 miles
of intrastate gas pipeline and 170 miles of gas-gathering systems. The aggregate
purchase price of approximately $153 million consisted of cash consideration of
approximately $22 million and the issuance of 2.5 million shares of Progress
Energy common stock valued at approximately $129 million. The purchase price
included approximately $1.7 million of direct transaction costs. The properties
are located within a 25-mile radius of Jonesville, Texas, on the Texas-Louisiana
border. This transaction added 140 billion cubic feet (Bcf) of gas reserves to
PVI's growing energy portfolio.

Current Regulatory Environment

General

The  Company's  electric and gas utility  operations  in North  Carolina,  South
Carolina and Florida are  regulated  by the North  Carolina  Utility  Commission
(NCUC),  the Public Service Commission of South Carolina (SCPSC) and the Florida
Public Service Commission (FPSC), respectively. The electric businesses are also
subject to regulation by the Federal Energy Regulatory  Commission  (FERC),  the
U.S.  Nuclear  Regulatory  Commission (NRC) and other federal and state agencies
common to the  utility  business.  In  addition,  the  Company is subject to SEC
regulation  as  a  registered  holding  company  under  PUHCA.  As a  result  of
regulation,  many of the fundamental business decisions,  as well as the rate of
return the electric  utilities  and the gas utility are  permitted to earn,  are
subject to the approval of governmental agencies.

Electric Industry Restructuring

CP&L and Florida Power continue to monitor  progress  toward a more  competitive
environment and have actively participated in regulatory reform deliberations in
North  Carolina,  South Carolina and Florida.  Movement  toward  deregulation in
these states has been affected by recent  developments,  including  developments
related to deregulation of the electric industry in California and other states.

     o    North  Carolina.  The  Company  expects  the  North  Carolina  General
          Assembly will continue to monitor the  experiences of states that have
          implemented electric restructuring legislation.

     o    South  Carolina.  The  Company  expects  the  South  Carolina  General
          Assembly will continue to monitor the  experiences of states that have
          implemented electric restructuring legislation.

     o    Florida.  On December  11,  2001,  the Florida  2020 Study  Commission
          issued its final report to the Florida Legislature. The report covered
          a number  of issues  with  recommendations  in the areas of  wholesale
          competition and reliability,  efficiency, transmission infrastructure,
          environmental  issues  and  new  technologies.  A  key  recommendation
          related to wholesale  competition and reliability permits the transfer
          or sale of existing  generation at book value and on a  plant-by-plant
          basis,  with the  sale and  transfer  being at the  discretion  of the
          investor-owned  utility.  The  Florida  Legislature  did not  take any
          action on the proposed outline or final report during the 2001 or 2002
          legislative session.

The Company  cannot  anticipate  when,  or if, any of these  states will move to
increase competition in the electric industry.

Florida Retail Rate Proceeding

On March 27,  2002,  the parties in Florida  Power's  rate case  entered  into a
Stipulation  and  Settlement  Agreement (the  Agreement)  related to retail rate
matters. The Agreement was approved by the FPSC on April 23, 2002. The Agreement
is generally  effective  from May 1, 2002 through  December 31, 2005;  provided,
however,  that if Florida  Power's base rate earnings fall below a 10% return on
equity, Florida Power may petition the FPSC to amend its base rates.

The Agreement  provides that Florida Power will reduce its retail  revenues from
the sale of electricity by an annual amount of $125 million.  The Agreement also
provides that Florida Power will operate under a Revenue Sharing  Incentive Plan
(the Plan) through  2005,  and  thereafter  until  terminated by the FPSC,  that
establishes annual revenue caps and sharing  thresholds.  The Plan provides that
retail base rate  revenues  between the sharing  thresholds  and the retail base
rate  revenue  caps will be divided into two shares - a 1/3 share to be received
by  Florida  Power's  shareholders,  and a 2/3 share to be  refunded  to Florida
Power's retail customers;  provided,  however,  that for the year 2002 only, the
refund to  customers  will be limited to 67.1% of the 2/3  customer  share.  The
retail base rate revenue sharing  threshold amounts for 2002 were $1,296 million
and will increase $37 million each year thereafter.  The Plan also provides that
all  retail  base  rate  revenues  above  the  retail  base  rate  revenue  caps
established  for each year will be  refunded  to retail  customers  on an annual
basis. For 2002, the refund to customers was limited to 67.1% of the retail base
rate revenues that exceed the 2002 cap. The retail base revenue cap for 2002 was
$1,356 million and will increase $37 million each year  thereafter.  Any amounts
above the retail base revenue  caps will be refunded  100% to  customers.  As of
December 31, 2002, $4.7 million was accrued and will be refunded to customers by
March 2003.

                                       23


Per the Agreement, Florida Power was required to refund to customers $35 million
of revenues  Florida Power  collected  during the interim period since March 13,
2001. This one-time retroactive revenue refund was recorded in the first quarter
of 2002 and was returned to retail  customers over an  eight-month  period ended
December 31, 2002. Any additional  refunds under the Agreement are recorded when
they become probable.

See  Note 15B to the  Progress  Energy  consolidated  financial  statements  for
additional information on the Agreement.

North Carolina Clean Air Legislation

On June 20,  2002,  legislation  was  enacted in North  Carolina  requiring  the
state's electric  utilities to reduce the emissions of nitrogen oxide and sulfur
dioxide from coal-fired power plants.  Progress Energy expects its capital costs
to meet these emission  targets to be  approximately  $813 million by 2013. CP&L
currently has approximately 5,100 MW of coal-fired  generation in North Carolina
that is affected by this  legislation.  The  legislation  requires the emissions
reductions  to be  completed  in phases by 2013,  and applies to each  utility's
total system rather than setting  requirements for individual power plants.  The
legislation  also freezes the utilities'  base rates for five years unless there
are  extraordinary  events  beyond the  control of the  utilities  or unless the
utilities  persistently  earn a return  substantially  in  excess of the rate of
return  established  and found  reasonable  by the NCUC in the  utilities'  last
general rate case. Further, the legislation allows the utilities to recover from
their retail customers the projected  capital costs during the first seven years
of the 10-year  compliance  period  beginning on January 1, 2003.  The utilities
must recover at least 70% of their projected  capital costs during the five-year
rate freeze period. Pursuant to the new law, CP&L entered into an agreement with
the state of North  Carolina  to  transfer  to the state  all  future  emissions
allowances it generates from over-complying with the new federal emission limits
when these units are completed. The new law also requires the state to undertake
a study of mercury and carbon  dioxide  emissions  in North  Carolina.  Progress
Energy cannot predict the future  regulatory  interpretation,  implementation or
impact of this new law.

Other Retail Rate Matters

See  Note 15C to the  Progress  Energy  consolidated  financial  statements  for
additional information on the Company's other retail rate matters.

Regional Transmission Organizations and Standard Market Design

Florida Power

In  early  2000  FERC  issued  Order  2000   regarding   regional   transmission
organizations (RTOs). This Order set minimum  characteristics and functions that
RTOs must meet, including independent transmission service. As a result of Order
2000, Florida Power, along with Florida Power & Light Company and Tampa Electric
Company, filed with FERC, in October 2000, an application for approval of a Grid
Florida RTO. On March 28,  2001,  FERC issued an order  provisionally  approving
GridFlorida.  However,  in July  2001,  FERC  issued  orders  recommending  that
companies in the Southeast  engage in a mediation to develop a plan for a single
RTO for the Southeast. Florida Power participated in the mediation. FERC has not
issued an order  specifically on this  mediation.  FERC held a discussion on the
mediation  report on November 24,  2001.  In January  2002,  FERC stated that it
would issue orders on the RTO formations for the Southeast during the first half
of 2002 after the development of a standardized  market design for the wholesale
electricity  market.  On July 31,  2002,  FERC  issued  its  Notice of  Proposed
Rulemaking in Docket No.  RM01-12-000,  Remedying Undue  Discrimination  through
Open Access  Transmission  Service and Standard  Electricity  Market Design (SMD
NOPR).  The proposed rules set forth in the SMD NOPR would require,  among other
things,  that 1) all  transmission  owning  utilities  transfer control of their
transmission  facilities to an independent third party; 2) transmission  service
to bundled retail  customers be provided under the  FERC-regulated  transmission
tariff,  rather  than  state-mandated  terms  and  conditions;  3) new terms and
conditions  for  transmission  service  be  adopted  nationwide,  including  new
provisions for pricing transmission in the event of transmission congestion;  4)
new energy markets be established for the buying and selling of electric energy;
and 5) load serving entities be required to meet minimum criteria for generating
reserves.  If  adopted  as  proposed,  the rules set forth in the SMD NOPR would
materially alter the manner in which  transmission  and generation  services are
provided and paid for. Florida Power, as a subsidiary of Progress Energy,  filed
comments on November 15, 2002 and  supplement  comments on January 10, 2003.  On
January 15,  2003,  FERC  announced  the  issuance of a White Paper on SMD to be
released in April 2003. Florida Power, as a subsidiary of Progress Energy, plans
to file comments on the White Paper.  FERC has also indicated that it expects to
issue final rules during the summer 2003. The Company cannot predict the outcome
of these matters or the effect that they may have on the GridFlorida proceedings
currently ongoing before the FERC.

                                       24


On May 16,  2001,  the FPSC  initiated  dockets  to review the  prudence  of the
GridFlorida applicants' decision to form and participate in the GridFlorida RTO.
On October 15, 2002 the Florida  Public  Service  Commission  (FPSC)  abated its
proceedings   regarding  its  review  of  the  proposed   GridFlorida  RTO.  The
GridFlorida RTO proposal includes the formation of a not-for-profit  Independent
System  Operator  (ISO) by the joint  Applicants  - Florida  Power  Corporation,
Florida Power & Light Company,  and Tampa  Electric  Company.  Participation  is
expected from many of the other transmission owners in the state of Florida. The
FPSC  previously  found the  Applicants  were  prudent  in  proactively  forming
GridFlorida   but  ordered  the  Applicants  to  modify  their   proposal.   The
modifications  include but are not limited to  addressing  1) pricing  structure
that  recognizes the FPSC's  jurisdiction  over retail  transmission  rates,  2)
pricing/rate  structure of long term transmission  contracts,  3) elimination of
pancaking of short-term  transmission  revenues, 4) cost recovery of incremental
costs imposed on the  applicants,  5)  demarcation  dates for new facilities and
long-term transmission contracts, and 6) market design. The FPSC action to abate
the  proceedings  came in  response to the  Florida  Office of Public  Counsel's
appeal  before the state  Supreme  Court  requesting  review of the FPSC's order
approving the transfer of operational control of electric transmission assets to
an RTO under the  jurisdiction  of the FERC.  It is unknown  what the outcome of
this  appeal  will be at  this  time.  It is  unknown  what  impact  the  future
proceedings  in  regard to  GridFlorida  will  have on the  Company's  earnings,
revenues or prices.

CP&L

In  early  2000  FERC  issued  Order  2000   regarding   regional   transmission
organizations (RTOs). This Order set minimum  characteristics and functions that
RTOs must meet, including independent  transmission service. In October 2000, as
a result of Order  2000,  CP&L,  along with Duke  Energy  Corporation  and South
Carolina Electric & Gas Company,  filed an application with FERC for approval of
a GridSouth RTO. On July 12, 2001, FERC issued an order provisionally  approving
GridSouth. However, in July 2001, FERC issued orders recommending that companies
in the  Southeast  engage in a mediation  to develop a plan for a single RTO for
the Southeast.  CP&L participated in the mediation. FERC has not issued an order
specifically on this mediation.  FERC held a discussion on the mediation  report
on November 24, 2001. In January 2002, FERC stated that it would issue orders on
the RTO  formations  for the  Southeast  during the first half of 2002 after the
development  of a  standardized  market  design  for the  wholesale  electricity
market.  On July 31,  2002,  FERC  issued its Notice of Proposed  Rulemaking  in
Docket No.  RM01-12-000.  Remedying  Undue  Discrimination  through  Open Access
Transmission  Service and Standard  Electricity  Market  Design (SMD NOPR).  The
proposed rules set forth in the SMD NOPR would require, among other things, that
1) all  transmission  owning utilities  transfer  control of their  transmission
facilities to an independent  third party;  2)  transmission  service to bundled
retail  customers  be provided  under the  FERC-regulated  transmission  tariff,
rather than state-mandated terms and conditions; 3) new terms and conditions for
transmission service be adopted nationwide, including new provisions for pricing
transmission in the event of transmission  congestion;  4) new energy markets be
established for the buying and selling of electric  energy;  and 5) load serving
entities  be required to meet  minimum  criteria  for  generating  reserves.  If
adopted as proposed,  the rules set forth in the SMD NOPR would materially alter
the manner in which  transmission and generation  services are provided and paid
for.  CP&L, as a subsidiary of Progress  Energy,  filed comments on November 15,
2002 and  supplement  comments on January 10, 2003.  On January 15,  2003,  FERC
announced  the  issuance  of a White  Paper on SMD to be released in April 2003.
CP&L,  as a subsidiary of Progress  Energy,  plans to file comments on the White
Paper.  FERC has also  indicated that it expects to issue final rules during the
summer  2003.  The Company  cannot  predict the outcome of these  matters or the
effect that they may have on the GridSouth  proceedings currently ongoing before
FERC.

CP&L applied to the NCUC and the SCPSC for  permission  to transfer  operational
control of its  transmission  assets to GridSouth.  On June 21, 2001, the Public
Staff of the NCUC filed a motion asking the NCUC to hold the GridSouth docket in
abeyance  until the U.S.  Supreme  Court had ruled on the appeal of FERC's Order
No.  888.  That  appeal  addresses  the  scope  of  FERC's   jurisdiction   over
transmission service used to serve retail customers. The appeal of Order No. 888
was heard by the Court on October  3, 2001,  and its  decision  affirmed  FERC's
order.   The  NCUC  issued  an  order   holding  that  CP&L's  and  Duke  Energy
Corporation's  petition to transfer  operational  control of their  transmission
assets to GridSouth shall be held in abeyance pending further order. In February
2002, CP&L and the other GridSouth applicants withdrew the GridSouth application
from the NCUC  and  SCPSC  for  purposes  of  making  certain  revisions  to the
GridSouth  proposal.  The Company has $28.4  million  invested in  GridSouth  at
December 31, 2002. It is unknown what impact the future proceedings in regard to
GridSouth will have on the Company's earnings, revenues or prices.

                                       25


Franchise Litigation

Six cities,  with a total of approximately  49,000 customers,  have sued Florida
Power in various circuit courts in Florida.  The lawsuits  principally seek 1) a
declaratory  judgment that the cities have the right to purchase Florida Power's
electric  distribution  system  located  within the municipal  boundaries of the
cities, 2) a declaratory judgment that the value of the distribution system must
be determined  through  arbitration,  and 3) injunctive relief requiring Florida
Power to continue to collect from  Florida  Power's  customers  and remit to the
cities,  franchise  fees during the pending  litigation,  and as long as Florida
Power continues to occupy the cities' rights-of-way to provide electric service,
notwithstanding  the expiration of the franchise  ordinances under which Florida
Power had agreed to collect such fees.  Five circuit  courts have entered orders
requiring  arbitration  to  establish  the  purchase  price of  Florida  Power's
electric  distribution  system  within five cities.  Two  appellate  courts have
upheld those circuit  court  decisions  and  authorized  cities to determine the
value of Florida Power's electric  distribution system within the cities through
arbitration.  To date, no city has  attempted to actually  exercise the right to
purchase  any  portion  of  Florida  Power's   electric   distribution   system.
Arbitration  in one of the cases was held in August 2002 and an award was issued
in October 2002 setting the value of Florida Power's  distribution system within
one city at approximately $22 million. At this time, whether and when there will
be further  proceedings  following this award cannot be  determined.  Additional
arbitrations  have been  scheduled to occur in the first and second  quarters of
2003.

As part of the above litigation, two appellate courts have also reached opposite
conclusions  regarding  whether  Florida Power must continue to collect from its
customers and remit to the cities  "franchise fees" under the expired  franchise
ordinances.  Florida Power has filed an appeal with the Florida Supreme Court to
resolve the conflict between the two appellate courts. The Florida Supreme Court
has  issued  an order  setting  a  briefing  schedule  and  reserving  ruling on
accepting  jurisdiction.  On January 12, 2003,  Florida Power served its Initial
Brief in the  Supreme  Court and its  request for oral  argument.  Three  amicus
curiae also filed  motions  seeking leave to  participate  in support of Florida
Power's position and filed amicus briefs. No oral argument has yet been set. The
Company cannot predict the outcome of these matters at this time.

Nuclear

In the Company's retail  jurisdictions,  provisions for nuclear  decommissioning
costs  are  approved  by the  NCUC,  the  SCPSC  and the FPSC  and are  based on
site-specific  estimates  that include the costs for removal of all  radioactive
and other structures at the site. In the wholesale jurisdictions, the provisions
for  nuclear  decommissioning  costs are  approved  by FERC.  See Note 1H to the
Progress  Energy  consolidated  financial  statements  for a  discussion  of the
Company's nuclear decommissioning costs.

Spent Fuel Storage

On December  21, 2000,  CP&L  received  permission  from the NRC to increase its
storage capacity for spent fuel rods in Wake County,  North Carolina.  The NRC's
decision  came two years  after  CP&L  asked for  permission  to open two unused
storage pools at the Shearon Harris Nuclear Plant (Harris  Plant).  The approval
meant  that CP&L was able to  complete  cooling  systems  and  begin  installing
storage racks in its third and fourth storage pools at the Harris Plant.

Pressurized Water Reactors

On March 18, 2002,  the NRC sent a bulletin to companies  that hold licenses for
pressurized  water  reactors  (PWRs)  requiring  information  on the  structural
integrity of the reactor vessel head and a basis for concluding  that the vessel
head will continue to perform its function as a coolant pressure  boundary.  The
Company  filed  responses  as required.  Inspections  of the vessel heads at the
Company's PWR plants have been performed  during  previous  outages.  In October
2001 at the Crystal River Plant (CR3),  one nozzle was found to have a crack and
was repaired; however, no degradation of the reactor vessel head was identified.
Current  plans are to replace the vessel  head at CR3 during its next  regularly
scheduled  refueling  outage in 2003. At the Robinson  Plant,  an inspection was
completed in April 2001 and no  penetration  nozzle  cracking was identified and
there was no  degradation  of the  reactor  vessel  head.  At the Harris  Plant,
sufficient  inspections  were completed  during the last refueling outage in the
fourth quarter of 2001 to conclude there is no degradation of the reactor vessel
head. The Company's  Brunswick Plant has a different  design and is not affected
by the issue.

On August 9,  2002,  the NRC issued an  additional  bulletin  dealing  with head
leakage due to cracks near the control rod nozzles.  The NRC has asked licensees
to commit to high  inspection  standards to ensure the more  susceptible  plants
have no cracks.  The  Robinson  Plant is in this  category  and had a  refueling
outage in October  2002.  The  Company  completed  a series of  examinations  in
October 2002 of the entire reactor pressure vessel head and found no indications
of control rod drive  mechanism  cracking  and no  corrosion of the head itself.
During the outage, a boric acid leakage walkdown of the reactor coolant pressure
boundary was also completed and no corrosion was found. For CR3, the Company has
responded to the NRC that previous  inspections are sufficient until the reactor
head is replaced in the fall of 2003. For the Harris Plant, the Company does not
plan further  inspections until its next regularly scheduled outage in spring of
2003.

                                       26


In February 2003, the NRC issued Order EA-03-009, requiring specific inspections
of the reactor pressure vessel head and associated  penetration nozzles at PWRs.
The Company is currently  reviewing the Order,  but based on the inspections and
replacement plan outlined above, no adverse impact is anticipated.

Security

On February 25, 2002, the NRC issued an interim compensatory measure with regard
to  security  at nuclear  plants.  This order  formalized  many of the  security
enhancements  made at the Company's  nuclear plants since  September  2001. This
order includes  additional  restrictions on access,  increased security presence
and closer  coordination with the Company's partners in intelligence,  military,
law enforcement and emergency  response at the federal,  state and local levels.
The Company completed the requirements by the established  deadlines and expects
the NRC to perform an inspection for compliance in the near future.

In addition, in January 2003 the NRC issued a final order with regards to access
control.  This order  requires the Company to enhance its current access control
program  by  January  7,  2004.  The  Company  expects  that  it will be in full
compliance with the order by the established deadline.

As the NRC, other governmental  entities,  and the industry continue to consider
security  issues,  it is possible that more  extensive  security  plans could be
required.

Synthetic Fuels Tax Credits

Progress Energy, through the Progress Ventures business unit, produces synthetic
fuel from coal fines.  The  production  and sale of the synthetic fuel qualifies
for tax credits  under  Section 29 of the Internal  Revenue Code (Section 29) if
certain  requirements are satisfied,  including a requirement that the synthetic
fuel differs  significantly  in chemical  composition from the feedstock used to
produce such synthetic  fuel. Any synthetic fuel tax credit amounts not utilized
are carried  forward  indefinitely  and are  included  in deferred  taxes on the
accompanying  Consolidated  Balance  Sheet.  See Note 20 to the Progress  Energy
consolidated  financial  statements.  All of Progress  Energy's  synthetic  fuel
facilities  have received  private  letter  rulings from the IRS with respect to
their  operations.  These tax credits  are subject to review by the IRS,  and if
Progress  Energy fails to prevail through the  administrative  or legal process,
there could be a significant tax liability owed for previously  taken Section 29
credits,  with a significant  impact on earnings and cash flows. Tax credits for
the 12 months  ended  December  31,  2002 and 2001,  were $291  million and $349
million, respectively. Total Section 29 credits generated to date (including FPC
prior to its acquisition by the Company) are approximately $897.2 million.

One synthetic fuel entity,  Colona Synfuel Limited Partnership,  L.L.L.P.,  from
which the Company  (and FPC prior to its  acquisition  by the  Company) has been
allocated approximately $251 million in tax credits to date, is being audited by
the IRS. The audit of Colona was expected.  The Company is audited  regularly in
the normal course of business,  as are most  similarly  situated  companies.  In
September 2002, all of Progress Energy's majority-owned synthetic fuel entities,
including Colona, were accepted into the IRS Pre-Filing Agreement (PFA) program.
The PFA program allows taxpayers to voluntarily  accelerate the IRS exam process
in order to seek  resolution of specific  issues.  Either the Company or the IRS
can withdraw from the program at any time,  and issues not resolved  through the
program  may  proceed  to the  next  level of the IRS exam  process.  While  the
ultimate outcome is uncertain,  the Company  believes that  participation in the
PFA program will likely shorten the tax exam process.  In management's  opinion,
Progress  Energy  is  complying  with the  private  letter  rulings  and all the
necessary  requirements to be allowed such credits under Section 29 and believes
it is likely,  although it cannot  provide  certainty,  that it will  prevail if
challenged by the IRS on any credits  taken.  The current  Section 29 tax credit
program expires in 2007.

The Company  has  retained an advisor to assist in selling an interest in one or
more synthetic  fuel entities.  The Company is pursuing the sale of a portion of
its synthetic fuel production  capacity that is  underutilized  due to limits on
the amount of credits  that can be generated  and  utilized by the Company.  The
Company  would  expect to retain an  ownership  interest and to operate any sold
facility for a management fee. The final outcome and timing of these discussions
is uncertain and the Company cannot predict the outcome of this matter.

Environmental Matters

The Company is subject to federal,  state and local  regulations  addressing air
and water quality,  hazardous and solid waste management and other environmental
matters.  These environmental  matters are discussed in detail in Note 24 to the
Progress Energy consolidated  financial  statements.  This discussion identifies
specific  environmental  issues, the status of the issues,  accruals  associated
with issue resolutions, and the associated exposures to the Company.

                                       27


New Accounting Standards

See Note 1U and Note 6 to the Progress Energy consolidated  financial statements
for a discussion of the impact of new accounting standards.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk represents the potential loss arising from adverse changes in market
rates and prices.  Certain market risks are inherent in the Company's  financial
instruments,  which arise from transactions entered into in the normal course of
business.  The Company's  primary  exposures are changes in interest  rates with
respect to its long-term  debt and commercial  paper,  and  fluctuations  in the
return on  marketable  securities  with  respect to its nuclear  decommissioning
trust  funds.  The  Company  manages  its  market  risk in  accordance  with its
established  risk management  policies,  which may include entering into various
derivative transactions.

These financial  instruments are held for purposes other than trading.  The fair
value of the  Company's  open  trading  positions  was less than a $0.4  million
liability  position at  December  31,  2002.  The risks  discussed  below do not
include the price risks associated with nonfinancial instrument transactions and
positions associated with the Company's  operations,  such as purchase and sales
commitments and inventory.

Interest Rate Risk

The Company  manages its interest rate risks through the use of a combination of
fixed and  variable  rate  debt.  Variable  rate debt has rates  that  adjust in
periods ranging from daily to monthly.  Interest rate derivative instruments may
be used to  adjust  interest  rate  exposures  and to  protect  against  adverse
movements in rates.

The following tables provide information as of December 31, 2002 and 2001, about
the  Company's  interest rate risk  sensitive  instruments.  The tables  present
principal cash flows and  weighted-average  interest rates by expected  maturity
dates for the fixed and variable rate long-term debt, FPC obligated  mandatorily
redeemable  securities of trust, and other short-term  indebtedness.  The tables
also include  estimates of the fair value of the  Company's  interest  rate risk
sensitive instruments based on quoted market prices for these or similar issues.
For interest-rate swaps and interest-rate forward contracts,  the tables present
notional  amounts and  weighted-average  interest rates by contractual  maturity
dates.  Notional  amounts are used to calculate the contractual cash flows to be
exchanged  under the  interest-rate  swaps and the settlement  amounts under the
interest-rate forward contracts. See "Interest Rate Derivatives" under LIQUIDITY
AND CAPITAL RESOURCES above for more information on interest rate derivatives.

                                       28


                         

December 31, 2002                                                                                      Fair Value
                                                                                                       December 31,
(Dollars in millions)             2003     2004     2005    2006     2007     Thereafter    Total          2002
- --------------------------------------------------------------------------------------------------------------------
Fixed rate long-term debt        $ 275    $ 869    $ 355   $ 909     $ 674     $ 5,614     $ 8,696      $ 9,584
Average interest rate             6.42%    6.66%    7.38%   6.78%     6.41%       6.90%       6.83%
Variable rate long-term debt       -        -        -        -      $ 225     $   861     $ 1,086      $ 1,087
Average interest rate              -        -        -        -       0.03%       1.24%       1.61%         -
Mandatorily redeemable
securities of trust                -        -        -        -        -       $   300     $   300      $   303
Interest rate                                                                     7.10%       7.10%         -
Interest-rate swaps:
Pay fixed/receive variable(a)      -        -        -        -      $ 350         -       $   350      $   5.2
Interest rate forward
  contracts(b)                   $  35      -        -        -        -           -       $    35      $  (0.5)
Interest rate collars(c)                                             $ 195                 $   195      $ (12.3)

(a)  Receives  floating rate based on  three-month  LIBOR and pays fixed rate of
     7.17%. Designated as hedge of $350 million of fixed rate debt.
(b)  Treasury Rate Lock agreement on $35 million  designated as fair value hedge
     of anticipated debt issuance.
(c)  Interest  rate collars on $195  million  notional.  Designated  as hedge of
     variable rate interest.



                         

December 31, 2001                                                                                      Fair Value
                                                                                                       December 31,
(Dollars in millions)             2002     2003     2004    2005      2006     Thereafter    Total         2001
- --------------------------------------------------------------------------------------------------------------------
Fixed rate long-term debt        $ 188    $ 283   $ 869    $ 348    $ 909      $ 5,379     $ 7,976      $ 8,322
Average interest rate             6.38%    6.42%    6.67%   7.39%    6.78%        6.97%       6.90%         -
Variable rate long-term debt       -        -        -        -        -       $   620     $   620      $   621
Average interest rate              -        -        -        -        -          1.58%       1.58%         -
Extendible notes                 $ 500      -        -        -        -           -       $   500      $   500
Average interest rate -
  variable rate                   2.83%     -        -        -        -           -          2.83%         -
FPC mandatorily redeemable
  securities of trust              -        -        -        -        -       $   300     $   300      $   291
Fixed rate                                                             -          7.10%       7.10%         -
Interest-rate swaps:
Pay fixed/receive variable (a)   $ 500      -        -        -        -           -       $   500      $ (18.5)

(a)  Receives  floating rate based on  three-month  LIBOR and pays fixed rate of
     7.17%.  Designated  as a hedge of  interest  payments  on $500  million  of
     extendible notes.


Marketable Securities Price Risk

The Company's electric utility  subsidiaries  maintain trust funds,  pursuant to
NRC requirements, to fund certain costs of decommissioning their nuclear plants.
These funds are primarily invested in stocks, bonds and cash equivalents,  which
are exposed to price  fluctuations  in equity markets and to changes in interest
rates.  The fair value of these funds was $796.8  million and $822.8  million at
December  31, 2002 and 2001,  respectively.  The Company  actively  monitors its
portfolio by benchmarking  the  performance of its  investments  against certain
indices  and by  maintaining,  and  periodically  reviewing,  target  allocation
percentages   for   various   asset   classes.   The   accounting   for  nuclear
decommissioning  recognizes that the Company's  regulated electric rates provide
for  recovery  of these  costs net of any trust fund  earnings  and,  therefore,
fluctuations  in trust  fund  marketable  security  returns  do not  affect  the
earnings of the Company.

Contingent Value Obligations (CVOs) Market Value Risk

In connection with the acquisition of FPC, the Company issued 98.6 million CVOs.
Each CVO  represents  the  right to  receive  contingent  payments  based on the
performance of four synthetic fuel  facilities  purchased by subsidiaries of FPC
in October 1999. The payments, if any, are based on the net after-tax cash flows
the  facilities  generate.  These CVOs are recorded at fair value and unrealized
gains and losses  from  changes in fair value are  recognized  in  earnings.  At
December 31, 2002 and 2001,  the fair value of these CVOs was $13.8  million and
$41.9 million,  respectively.  A  hypothetical  10% decrease in the December 31,
2002 market price would  result in a $1.4 million  decrease in the fair value of
the CVOs.

                                       29



                   SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS

This combined report contains  forward-looking  statements within the meaning of
the safe harbor  provisions of the Private  Securities  Litigation Reform Act of
1995. The matters discussed throughout this Report that are not historical facts
are forward-looking and,  accordingly,  involve estimates,  projections,  goals,
forecasts,  assumptions, risks and uncertainties that could cause actual results
or outcomes to differ  materially  from those  expressed in the  forward-looking
statements.

In addition,  examples of  forward-looking  statements  discussed in this Annual
Report include, but are not limited to, statements under the following headings:
1) "Liquidity  and Capital  Resources"  about  operating  cash flows,  estimated
capital  requirements  through  the year 2005 and  future  financing  plans,  2)
"Future  Outlook" about Progress  Energy's  future  earnings  potential,  and 3)
"Other  Matters"  about the effects of new  environmental  regulations,  nuclear
decommissioning costs and the effect of electric utility industry restructuring.

Any forward-looking statement speaks only as of the date on which such statement
is made,  and Progress  Energy (the Company)  undertakes no obligation to update
any  forward-looking  statement or statements to reflect events or circumstances
after the date on which such statement is made.

Examples of factors that you should consider with respect to any forward-looking
statements made throughout  this document  include,  but are not limited to, the
following:  the impact of fluid and  complex  government  laws and  regulations,
including those relating to the environment;  the impact of recent events in the
energy markets that have  increased the level of public and regulatory  scrutiny
in the energy industry and in the capital markets; deregulation or restructuring
in  the  electric  industry  that  may  result  in  increased   competition  and
unrecovered (stranded) costs; the uncertainty regarding the timing, creation and
structure  of  regional  transmission  organizations;  weather  conditions  that
directly  influence  the demand  for  electricity  and  natural  gas;  recurring
seasonal fluctuations in demand for electricity and natural gas; fluctuations in
the price of energy commodities and purchased power;  economic  fluctuations and
the corresponding impact on the Company's  commercial and industrial  customers;
the  ability  of  the  Company's  subsidiaries  to  pay  upstream  dividends  or
distributions  to it; the impact on the  facilities  and the  businesses  of the
Company  from a  terrorist  attack;  the  inherent  risks  associated  with  the
operation of nuclear facilities, including environmental, health, regulatory and
financial risks; the ability to successfully access capital markets on favorable
terms;  the impact that  increases  in  leverage  may have on the  Company;  the
ability of the Company to maintain  its current  credit  ratings;  the impact of
derivative  contracts used in the normal course of business by the Company;  the
Company's  continued  ability to use Section 29 tax credits  related to its coal
and  synthetic  fuels   businesses;   the  continued   depressed  state  of  the
telecommunications  industry and the Company's ability to realize future returns
from Progress Telecom and Caronet,  Inc.; the Company's  ability to successfully
integrate newly acquired businesses, including Westchester Gas Company, into its
operations  as quickly or as profitably  as expected;  the Company's  ability to
successfully  complete  the sale of North  Carolina  Natural  Gas and  apply the
proceeds therefrom to reduce outstanding indebtedness;  the Company's ability to
manage  the  risks  involved  with  the   construction   and  operation  of  its
nonregulated plants, including construction delays,  dependence on third parties
and related  counter-party risks, and a lack of operating history; the Company's
ability to manage the risks  associated  with its energy  marketing  and trading
operations;   and  unanticipated  changes  in  operating  expenses  and  capital
expenditures. Many of these risks similarly impact the Company's subsidiaries.

These and other risk factors are detailed from time to time in Progress Energy's
SEC reports,  particularly Progress Energy's Form 8-K filed November 7, 2002 and
any further  amendments  thereto.  All such  factors are  difficult  to predict,
contain  uncertainties  that may materially  affect actual  results,  and may be
beyond the control of Progress Energy. New factors emerge from time to time, and
it is not possible for management to predict all such factors, nor can it assess
the effect of each such factor on Progress Energy.

                                       30

                                                                EXHIBIT 99.2

INDEPENDENT AUDITORS' REPORT

TO THE BOARD OF DIRECTORS AND SHAREHOLDERS OF PROGRESS ENERGY, INC.

We have audited the accompanying consolidated balance sheets of Progress Energy,
Inc.  and its  subsidiaries  as of December  31, 2002 and 2001,  and the related
consolidated statements of income, changes in common stock equity and cash flows
for each of the  three  years in the  period  ended  December  31,  2002.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects, the financial position of the Company and its subsidiaries at December
31, 2002 and 2001, and the results of their  operations and their cash flows for
each of the three years in the period ended  December 31,  2002,  in  conformity
with accounting principles generally accepted in the United States of America.

As discussed in Note 6 to the financial statements,  in 2002 the Company changed
its method of  accounting  for  goodwill to conform to  Statement  of  Financial
Accounting Standards No. 142.

/s/ DELOITTE & TOUCHE LLP
Raleigh, North Carolina
February 12, 2003


                                       1


                         

PROGRESS ENERGY, INC.
CONSOLIDATED STATEMENTS of INCOME
                                                                            Years ended December 31
(In thousands except per share data)                                 2002            2001            2000
- ---------------------------------------------------------------------------------------------------------------
Operating Revenues
   Utility                                                         $ 6,600,689     $ 6,556,561     $ 3,545,694
   Diversified business                                              1,344,431       1,528,819         223,228
- ---------------------------------------------------------------------------------------------------------------
      Total Operating Revenues                                       7,945,120       8,085,380       3,768,922
- ---------------------------------------------------------------------------------------------------------------
Operating Expenses
Utility
   Fuel used in electric generation                                  1,614,879       1,559,998         682,627
   Purchased power                                                     862,395         868,078         364,977
   Operation and maintenance                                         1,361,189       1,210,750         792,164
   Depreciation and amortization                                       820,279       1,067,073         735,353
   Taxes other than on income                                          386,254         379,830         162,268
Diversified business
   Cost of sales                                                     1,433,626       1,422,890          81,376
   Impairment of long-lived assets                                     363,822          42,852               -
   Other                                                                98,193         304,817         266,931
- ---------------------------------------------------------------------------------------------------------------
        Total Operating Expenses                                     6,940,637       6,856,288       3,085,696
- ---------------------------------------------------------------------------------------------------------------
Operating Income                                                     1,004,483       1,229,092         683,226
- ---------------------------------------------------------------------------------------------------------------
Other Income (Expense)
   Interest income                                                      14,526          22,481          18,353
   Impairment of investments                                           (25,011)       (164,183)              -
   Gain on sale of investment                                                -               -         200,000
   Other, net                                                           33,804         (28,439)         15,423
- ---------------------------------------------------------------------------------------------------------------
        Total Other Income (Expense)                                    23,319        (170,141)        233,776
- ---------------------------------------------------------------------------------------------------------------
Interest Charges
   Net interest charges                                                641,574         689,694         261,570
   Allowance for borrowed funds used during construction                (8,133)        (16,801)        (18,992)
- ---------------------------------------------------------------------------------------------------------------
        Total Interest Charges, Net                                    633,441         672,893         242,578
- ---------------------------------------------------------------------------------------------------------------
Income from Continuing Operations before Income Tax                    394,361         386,058         674,424
Income Tax Expense (Benefit)                                          (157,808)       (154,338)        196,502
- ---------------------------------------------------------------------------------------------------------------
Income from Continuing Operations                                      552,169         540,396         477,922
Discontinued Operations, net of tax                                    (23,783)          1,214             439
- ---------------------------------------------------------------------------------------------------------------
Net Income                                                         $   528,386     $   541,610     $   478,361
- ---------------------------------------------------------------------------------------------------------------
Average Common Shares Outstanding                                      217,247         204,683         157,169
- ---------------------------------------------------------------------------------------------------------------
Basic Earnings per Common Share
    Income from Continuing Operations                              $      2.54     $      2.64     $      3.04
    Discontinued Operations, net of tax                                   (.11)            .01             .00
    Net Income                                                            2.43            2.65            3.04
- ---------------------------------------------------------------------------------------------------------------
Diluted Earnings per Common Share
    Income from Continuing Operations                              $      2.53     $      2.63     $      3.03
    Discontinued Operations, net of tax                                   (.11)            .01             .00
    Net Income                                                            2.42            2.64            3.03
- ---------------------------------------------------------------------------------------------------------------
Dividends Declared per Common Share                                $     2.195     $     2.135     $     2.075
- ---------------------------------------------------------------------------------------------------------------


See Notes to Consolidated Financial Statements.

                                       2


                         

PROGRESS ENERGY, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands except per share data)                                                        December 31
Assets                                                                              2002                 2001
- ----------------------------------------------------------------------------------------------------------------------
Utility Plant
  Utility plant in service                                                       $  20,152,787           $ 19,176,021
  Accumulated depreciation                                                         (10,480,880)            (9,936,514)
- ----------------------------------------------------------------------------------------------------------------------
        Utility plant in service, net                                                9,671,907              9,239,507
  Held for future use                                                                   15,109                 15,380
  Construction work in progress                                                        752,336              1,004,011
  Nuclear fuel, net of amortization                                                    216,882                262,869
- ----------------------------------------------------------------------------------------------------------------------
        Total Utility Plant, Net                                                    10,656,234             10,521,767
- ----------------------------------------------------------------------------------------------------------------------
Current Assets
  Cash and cash equivalents                                                             61,358                 53,708
  Accounts receivable                                                                  737,369                779,286
  Unbilled accounts receivable                                                         225,011                199,593
  Inventory                                                                            875,485                871,643
  Deferred fuel cost                                                                   183,518                146,652
  Assets of discontinued operations                                                    490,429                552,458
  Prepayments and other current assets                                                 283,036                294,460
- ----------------------------------------------------------------------------------------------------------------------
        Total Current Assets                                                         2,856,206              2,897,800
- ----------------------------------------------------------------------------------------------------------------------
Deferred Debits and Other Assets
  Regulatory assets                                                                    393,215                463,837
  Nuclear decommissioning trust funds                                                  796,844                822,821
  Diversified business property, net                                                 1,884,271              1,072,123
  Miscellaneous other property and investments                                         463,776                441,932
  Goodwill                                                                           3,719,327              3,656,970
  Prepaid pension costs                                                                 60,169                487,551
  Other assets and deferred debits                                                     522,662                525,900
- ----------------------------------------------------------------------------------------------------------------------
        Total Deferred Debits and Other Assets                                       7,840,264              7,471,134
- ----------------------------------------------------------------------------------------------------------------------
           Total Assets                                                          $  21,352,704           $ 20,890,701
- ----------------------------------------------------------------------------------------------------------------------
Capitalization and Liabilities
- ----------------------------------------------------------------------------------------------------------------------
Common Stock Equity
  Common stock without par value, 500,000,000 shares authorized, 237,992,513 and
      218,725,352 shares issued and outstanding,
      respectively                                                               $   4,950,558           $  4,121,194
  Unearned restricted shares (950,180 and 674,511 shares, respectively)                (21,454)               (13,701)
  Unearned ESOP shares (4,616,400 and 5,199,388 shares, respectively)                 (101,560)              (114,385)
  Accumulated other comprehensive loss                                                (237,762)               (32,180)
  Retained earnings                                                                  2,087,227              2,042,605
- ----------------------------------------------------------------------------------------------------------------------
        Total common stock equity                                                    6,677,009              6,003,533
- ----------------------------------------------------------------------------------------------------------------------
Preferred stock of subsidiaries-not subject to mandatory redemption                     92,831                 92,831
Long-term debt                                                                       9,747,293              8,618,960
- ----------------------------------------------------------------------------------------------------------------------
        Total capitalization                                                        16,517,133             14,715,324
- ----------------------------------------------------------------------------------------------------------------------
Current Liabilities
  Current portion of long-term debt                                                    275,397                688,052
  Accounts payable                                                                     756,287                760,116
  Interest accrued                                                                     220,400                211,731
  Dividends declared                                                                   132,232                117,857
  Short-term obligations                                                               694,850                942,314
  Customer deposits                                                                    158,214                151,968
  Liabilities of discontinued operations                                               124,767                162,917
  Other current liabilities                                                            372,161                403,868
- ----------------------------------------------------------------------------------------------------------------------
        Total Current Liabilities                                                    2,734,308              3,438,823
- ----------------------------------------------------------------------------------------------------------------------
Deferred Credits and Other Liabilities
  Accumulated deferred income taxes                                                    932,813              1,408,155
  Accumulated deferred investment tax credits                                          206,221                224,688
  Regulatory liabilities                                                               119,766                291,789
  Other liabilities and deferred credits                                               842,463                811,922
- ----------------------------------------------------------------------------------------------------------------------
        Total Deferred Credits and Other Liabilities                                 2,101,263              2,736,554
- ----------------------------------------------------------------------------------------------------------------------
Commitments and Contingencies (Note 24)
- ----------------------------------------------------------------------------------------------------------------------
           Total Capitalization and Liabilities                                  $  21,352,704           $ 20,890,701
- ----------------------------------------------------------------------------------------------------------------------


See Notes to Consolidated Financial Statements

                                       3


                         

PROGRESS ENERGY, INC.
CONSOLIDATED STATEMENTS of CASH FLOWS
                                                                                             Years ended December 31
(In thousands)                                                                          2002            2001           2000
- ---------------------------------------------------------------------------------------------------------------------------------
Operating Activities
Net income                                                                            $   528,386    $   541,610    $   478,361
Adjustments to reconcile net income to net cash provided by operating activities:
      Loss (income) from discontinued operations                                           23,783         (1,214)          (439)
      Impairment of long-lived assets and investments                                     388,833        208,983              -
      Depreciation and amortization                                                     1,099,128      1,266,162        846,984
      Deferred income taxes                                                              (402,040)      (367,330)       (93,379)
      Investment tax credit                                                               (18,467)       (22,701)       (17,942)
      Gain on sale of investment                                                                -              -       (200,000)
      Deferred fuel cost (credit)                                                         (36,866)        68,705        (81,604)
      Net (increase) decrease  in accounts receivable                                     (45,172)       182,514        (34,754)
      Net (increase) decrease in inventories                                              (48,785)      (298,733)        15,931
      Net (increase) decrease in prepayments and other current assets                     (39,141)       (20,797)        57,141
      Net increase (decrease) in accounts payable                                          57,387       (162,940)       229,117
      Net  increase (decrease) in other current liabilities                                56,356        123,297       (148,813)
      Other                                                                                34,509        (94,806)      (197,725)
- ---------------------------------------------------------------------------------------------------------------------------------
         Net Cash Provided by Operating Activities                                      1,597,911      1,422,750        852,878
- ---------------------------------------------------------------------------------------------------------------------------------
Investing Activities
Gross utility property additions                                                       (1,174,220)    (1,177,727)      (853,584)
Diversified business property additions and acquisitions                                 (934,910)      (349,713)      (157,510)
Nuclear fuel additions                                                                    (80,573)      (115,663)       (59,752)
Acquisition of Florida Progress Corporation, net of cash                                        -              -     (3,441,775)
Net proceeds from sale of assets and investment                                            42,825         53,010        200,000
Net contributions to nuclear decommissioning trust                                        (18,502)       (50,649)       (32,391)
Investments in non-utility activities                                                     (27,030)       (15,043)       (89,351)
Other                                                                                     (19,424)             -              -
- ---------------------------------------------------------------------------------------------------------------------------------
          Net Cash Used in Investing Activities                                        (2,211,834)    (1,655,785)    (4,434,363)
- ---------------------------------------------------------------------------------------------------------------------------------
Financing Activities
Issuance of common stock, net                                                             687,000        488,290              -
Issuance of long-term debt, net                                                         1,797,691      4,564,243        783,052
Net increase (decrease) in short-term indebtedness                                       (247,464)    (4,018,062)     3,782,071
Net increase (decrease) in cash provided by checks drawn in excess of bank balances            79        (45,372)       115,337
Retirement of long-term debt                                                           (1,157,286)      (322,207)      (710,373)
Dividends paid on common stock                                                           (479,981)      (432,078)      (368,004)
Other                                                                                      21,482        (47,127)           (66)
- ---------------------------------------------------------------------------------------------------------------------------------
           Net Cash Provided by Financing Activities                                      621,521        187,687      3,602,017
- ---------------------------------------------------------------------------------------------------------------------------------
Cash Provided by (Used in) Discontinued Operations                                             52           (843)           525
- ---------------------------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents                                        7,650        (46,191)        21,057
Cash and Cash Equivalents at Beginning of Year                                             53,708         99,899         78,842
- ---------------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Year                                              $    61,358    $    53,708    $    99,899
- ---------------------------------------------------------------------------------------------------------------------------------
Supplemental Disclosures of Cash Flow Information
Cash paid during the year - interest (net of amount capitalized)                      $   630,935    $   588,127    $   244,224
                            income taxes (net of refunds)                             $   219,278    $   127,427    $   367,665


Noncash Activities
o   On June 28, 2000,  Caronet,  Inc. a wholly owned  subsidiary of the Company,
    contributed  net assets in the amount of $93.0 million in exchange for a 35%
    ownership interest (15% voting interest) in a newly formed company.
o   On November  30,  2000,  the Company  purchased  all  outstanding  shares of
    Florida Progress Corporation.  In conjunction with the purchase, the Company
    issued  approximately  $1.9  billion  in common  stock and $49.3  million in
    contingent value obligations.
o   On April 26, 2002, Progress Fuels Corporation,  a subsidiary of the Company,
    acquired 100% of Westchester Gas Company.  In conjunction with the purchase,
    the Company issued approximately $129.0 million in common stock.

 See Notes to Consolidated Financial Statements

                                       4


                         

PROGRESS ENERGY, INC.
CONSOLIDATED STATEMENTS of CHANGES IN COMMON STOCK EQUITY
                                                                                   Unearned     Accumulated                  Total
                                                                       Unearned      ESOP          Other                    Common
(In thousands except share data)           Common Stock Outstanding   Restricted    Common     Comprehensive    Retained     Stock
                                              Shares      Amount          Stock      Stock     Income (Loss)    Earnings    Equity
- -----------------------------------------------------------------------------------------------------------------------------------
Balance, January 1, 2000                     159,599,650  $ 1,753,393   $ (7,938) $ (140,153)  $         -   $ 1,807,345 $3,412,647
Net income                                                                                                       478,361    478,361
Issuance of shares                            46,527,797    1,863,886                                                     1,863,886
Purchase of restricted stock                                             (10,067)                                           (10,067)
Restricted stock expense recognition                                       3,671                                              3,671
Cancellation of restricted shares                (38,400)      (1,626)     1,626                                                  -
Allocation of ESOP shares                                       5,957                 12,942                                 18,899
Dividends ($2.075 per share)                                                                                    (343,196)  (343,196)
- -----------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 2000                   206,089,047    3,621,610    (12,708)   (127,211)            -     1,942,510  5,424,201
Net income                                                                                                       541,610    541,610
FAS 133 transition adjustment (net of
    tax of $15,130)                                                                                (23,567)                 (23,567)
Change in net unrealized losses on cash
    flow hedges (net of tax of $13,268)                                                            (20,703)                 (20,703)
Reclassification adjustment for amounts
    included in net income (net of tax of
      $8,739)                                                                                       13,647                   13,647
Foreign currency translation and other                                                              (1,557)                  (1,557)
                                                                                                                         -----------
Comprehensive income                                                                                                        509,430
                                                                                                                         -----------
Issuance of shares                            12,658,027      488,592                                                       488,592
Purchase of restricted stock                                              (7,992)                                            (7,992)
Restricted stock expense recognition                                       6,084                                              6,084
Cancellation of restricted shares                (21,722)        (915)       915                                                  -
Allocation of ESOP shares                                      11,907                 12,826                                 24,733
Dividends ($2.135 per share)                                                                                    (441,515)  (441,515)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 2001                   218,725,352    4,121,194    (13,701)   (114,385)      (32,180)    2,042,605  6,003,533
Net income                                                                                                       528,386    528,386
Change in net unrealized losses on cash
    flow hedges (net of tax of $17,712)                                                            (27,920)                 (27,920)
Reclassification adjustment for amounts
    included in net income (net of tax of
      $10,480)                                                                                      16,307                   16,307
Foreign currency translation and other                                                              (1,584)                  (1,584)
Minimum pension liability adjustment
      (net of tax of $120,903)                                                                    (192,385)                (192,385)
                                                                                                                         -----------
Comprehensive income                                                                                                        322,804
                                                                                                                         -----------
Issuance of shares                            19,282,212      815,393                                                       815,393
Purchase of restricted stock                                             (16,197)                                           (16,197)
Restricted stock expense recognition                                       7,709                                              7,709
Cancellation of restricted shares                (15,051)        (735)       735                                                  -
Allocation of ESOP shares                                      14,706                 12,825                                 27,531
Dividends ($2.195 per share)                                                                                    (483,764)  (483,764)
- -----------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 2002                   237,992,513  $ 4,950,558   $(21,454) $ (101,560)  $  (237,762)  $ 2,087,227 $6,677,009
===================================================================================================================================


See Notes to Consolidated Financial Statements

                                       5



                         

CONSOLIDATED QUARTERLY FINANCIAL DATA (UNAUDITED)
(In thousands except per share data)              First Quarter      Second Quarter         Third Quarter         Fourth Quarter
- ---------------------------------------------------------------------------------------------------------------------------------
Year ended December 31, 2002
Operating revenues                                 $1,787,302           $1,958,855           $2,277,040             $1,921,923
Operating income                                      241,981              305,288              200,221                256,993
Income from continuing operations                     124,062              121,933              157,073                149,101
Net income                                            132,527              120,620              151,934                123,305
Common stock data:
Basic earnings per common share
     Income from continuing operations                   0.58                 0.57                 0.73                   0.66
     Net Income                                          0.62                 0.56                 0.70                   0.55
Diluted earnings per common share
     Income from continuing operations                   0.58                 0.56                 0.72                   0.66
     Net Income                                          0.62                 0.56                 0.70                   0.55
Dividends paid per common share                         0.545                0.545                0.545                  0.545
Market price per share - High                           50.86                52.70                51.97                  44.82
                         Low                            43.01                47.91                36.54                  32.84
- ---------------------------------------------------------------------------------------------------------------------------------
Year ended December 31, 2001
Operating revenues                                 $1,755,839           $2,233,383           $2,265,223             $1,830,935
Operating income                                      295,611              288,898              455,475                189,108
Income (loss) from continuing operations              146,807              117,080              369,733                (93,224)
Net income (loss)                                     154,003              111,702              366,443                (90,538)
Common stock data:
Basic earnings per common share
     Income from continuing operations                   0.73                 0.59                 1.80                  (0.44)
     Net Income                                          0.77                 0.56                 1.78                  (0.43)
Diluted earnings per common share
     Income from continuing operations                   0.73                 0.58                 1.79                  (0.44)
     Net Income                                          0.77                 0.56                 1.77                  (0.42)
Dividends paid per common share                         0.530                0.530                0.530                  0.530
Market price per share - High                           49.25                45.00                45.79                  45.60
                         Low                            38.78                40.36                39.25                  40.50



o   In the opinion of management,  all  adjustments  necessary to fairly present
    amounts shown for interim periods have been made.  Results of operations for
    an interim  period may not give a true  indication  of results for the year.
    All amounts were restated for discontinued operations (See Note 3A).
o   Second quarter of 2001 includes seven months of revenue  related to Progress
    Rail  Services  due to  reversal  of net  assets  held for  sale  accounting
    treatment.
o   Fourth  quarter  2001  includes  impairment  and other  charges  related  to
    Strategic  Resource  Solutions Corp. and Interpath  Communications,  Inc. of
    $209.0 million ($152.8 million after tax) (See Note 7).
o   Third quarter 2002 includes impairment and other charges related to Progress
    Telecom,  Caronet  and  Interpath  Communications,  Inc.  of $355.4  million
    ($224.8 million after tax) (See Note 7).
o   Fourth quarter 2002 includes estimated impairment on assets held for sale of
    Railcar Ltd. of $58.8 million ($40.1 million after tax) (See Note 3B).

See Notes to Consolidated Financial Statements.

                                       6




PROGRESS ENERGY, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  Organization and Summary of Significant Accounting Policies

    A. Organization

    Progress  Energy,  Inc.  (Progress  Energy or the  Company) is a  registered
    holding  company  under  the  Public  Utility  Holding  Company  Act of 1935
    (PUHCA),  as amended.  The Company and its  subsidiaries  are subject to the
    regulatory  provisions  of PUHCA.  The Company was formed as a result of the
    reorganization  of  Carolina  Power & Light  Company  (CP&L)  into a holding
    company structure (CP&L Energy, Inc.) on June 19, 2000. All shares of common
    stock of CP&L were  exchanged  for an equal number of shares of CP&L Energy,
    Inc.  On December 4, 2000,  the Company  changed its name from CP&L  Energy,
    Inc. to Progress Energy, Inc.

    Through its wholly owned  subsidiaries,  CP&L and Florida Power  Corporation
    (Florida  Power),  the  Company  is  primarily  engaged  in the  generation,
    transmission,  distribution  and sale of  electricity  in  portions of North
    Carolina, South Carolina and Florida. Through the Progress Ventures business
    unit, the Company is involved in nonregulated generation operations; natural
    gas fuel exploration and production; coal fuel extraction, manufacturing and
    delivery;  and energy  marketing  and trading  activities.  Through the Rail
    Services  business  unit,  the Company is involved in  nonregulated  railcar
    repair, rail parts  reconditioning and sales, railcar leasing and sales, and
    scrap metal recycling. Through its other business units, the Company engages
    in other  nonregulated  business  areas,  including  telecommunications  and
    holding  company  operations.  Progress  Energy's  legal  structure  is  not
    currently aligned with the functional  management and financial reporting of
    the Progress  Ventures business  segment.  Whether,  and when, the legal and
    functional  structures will converge depends upon legislative and regulatory
    action,  which cannot currently be anticipated.  Effective  January 1, 2003,
    CP&L, Florida Power and Progress  Ventures,  Inc. (PVI) began doing business
    under the assumed names Progress  Energy  Carolinas,  Inc., Progress  Energy
    Florida, Inc., and Progress Energy Ventures, Inc.,  respectively.  The legal
    names of these entities have not changed,  and there is no  restructuring of
    any kind related to the name change. The current corporate and business unit
    structure remains unchanged.

    The Company's results of operations  include the results of Florida Progress
    Corporation  (FPC)  for  the  periods   subsequent  to  November  30,  2000;
    therefore, periods presented may not be comparable (See Note 2C).

    B. Basis of Presentation

    The  consolidated  financial  statements  are  prepared in  accordance  with
    accounting  principles  generally  accepted in the United  States of America
    (GAAP) and include  the  activities  of the  Company and its  majority-owned
    subsidiaries.  Significant  intercompany balances and transactions have been
    eliminated  in  consolidation  except as permitted by Statement of Financial
    Accounting  Standards (SFAS) No. 71,  "Accounting for the Effects of Certain
    Types of Regulation,"  which provides that profits on intercompany  sales to
    regulated affiliates are not eliminated if the sales price is reasonable and
    the future  recovery of the sales price  through the rate making  process is
    probable. See Note 1K for a discussion of SFAS No. 71.

    The accounting records of CP&L, Florida Power and North Carolina Natural Gas
    Corporation  (NCNG) are  maintained  in accordance  with uniform  systems of
    accounts prescribed by the Federal Energy Regulatory  Commission (FERC), the
    North Carolina Utilities Commission (NCUC), the Public Service Commission of
    South Carolina (SCPSC) and the Florida Public Service Commission (FPSC).

    Unconsolidated investments in companies over which the Company does not have
    control,  but has the  ability to  exercise  influence  over  operating  and
    financial  policies  (generally 20% - 50% ownership) are accounted for under
    the equity method of accounting. Other investments are stated principally at
    cost. These equity and cost investments,  which total  approximately  $108.9
    million and $147.4 million at December 31, 2002 and 2001, respectively,  are
    included as miscellaneous other property and investments in the Consolidated
    Balance  Sheets.  The primary  component  of this  balance is the  Company's
    investments  in  affordable  housing of $72.3  million and $82.4  million at
    December 31, 2002 and 2001, respectively.  Included in the December 31, 2001
    investment balance is the Company's investment in Interpath  Communications,
    Inc. of $27.0 million.

                                       7


    Results of  operations of Progress  Rail  Services  Corporation  and certain
    other diversified operations are recognized one month in arrears.

    Certain  amounts for 2001 and 2000 have been  reclassified to conform to the
    2002 presentation.

    C. Use of Estimates and Assumptions

    In  preparing  consolidated  financial  statements  that  conform with GAAP,
    management  must make  estimates  and  assumptions  that affect the reported
    amounts of assets  and  liabilities,  disclosure  of  contingent  assets and
    liabilities at the date of the consolidated financial statements and amounts
    of revenues and  expenses  reflected  during the  reporting  period.  Actual
    results could differ from those estimates.

    D. Cash

    The Company considers cash and cash equivalents to include unrestricted cash
    on hand,  cash in banks and temporary  investments  with a maturity of three
    months or less.

    E. Inventory

    The Company  accounts for inventory  using the  average-cost  method.  As of
    December 31, inventory was comprised of (in thousands):

                                            2002           2001
                                         ----------     ----------

    Fuel                                 $ 313,003      $ 296,772
    Rail equipment and parts               155,206        200,697
    Materials and supplies                 362,708        349,127
    Other                                   44,568         25,047
                                         ----------     ----------
    Total inventory                      $ 875,485      $ 871,643
                                         ==========     ==========

    F. Utility Plant

    Utility  plant in  service  is stated at  historical  cost less  accumulated
    depreciation.  The Company capitalizes all construction-related direct labor
    and  material  costs of units of property  as well as indirect  construction
    costs. The cost of renewals and betterments is also capitalized. Maintenance
    and repairs of property,  and  replacements and renewals of items determined
    to be less than units of  property,  are charged to  maintenance  expense as
    incurred.  The cost of units of property replaced,  renewed or retired, plus
    removal  or  disposal  costs,  less  salvage,   is  charged  to  accumulated
    depreciation.  Subsequent to the  acquisition  of FPC, the utility plants of
    FPC continue to be  presented  on a gross basis to reflect the  treatment of
    such plant in cost-based regulation.

    The balances of electric  utility plant in service at December 31 are listed
    below (in thousands), with a range of depreciable lives for each:

                                                   2002              2001
                                              -------------     -------------

    Production plant  (7-33 years)            $ 11,062,405      $ 10,670,717
    Transmission plant  (30-75 years)            2,104,520         2,013,243
    Distribution plant  (12-50 years)            6,072,901         5,767,788
    General plant and other (8-75 years)           912,961           724,273
                                              -------------     -------------
    Utility plant in service                  $ 20,152,787      $ 19,176,021
                                              =============     =============

    Generally,  electric  utility  plant other than  nuclear  fuel is pledged as
    collateral  for the first mortgage bonds of CP&L and Florida Power (See Note
    8).

                                       8


    Allowance  for  funds  used  during  construction   (AFUDC)  represents  the
    estimated  debt and equity costs of capital  funds  necessary to finance the
    construction  of new  regulated  assets.  As  prescribed  in the  regulatory
    uniform systems of accounts,  AFUDC is charged to the cost of the plant. The
    equity  funds  portion of AFUDC is credited to other income and the borrowed
    funds  portion is  credited  to  interest  charges.  Regulatory  authorities
    consider AFUDC an  appropriate  charge for inclusion in the rates charged to
    customers by the utilities over the service life of the property.  The total
    equity  funds  portion of AFUDC was $8.7  million,  $8.8  million  and $13.6
    million in 2002, 2001 and 2000,  respectively.  The composite AFUDC rate for
    CP&L's  electric  utility  plant  was 6.2% in both 2002 and 2001 and 8.2% in
    2000. The composite  AFUDC rate for Florida Power's  electric  utility plant
    was 7.8% in 2002, 2001 and 2000.

    G. Depreciation and Amortization - Utility Plant

    For financial reporting purposes,  substantially all depreciation of utility
    plant other than nuclear fuel is computed on the straight-line  method based
    on the  estimated  remaining  useful  life  of the  property,  adjusted  for
    estimated net salvage.  Depreciation provisions,  including  decommissioning
    costs  (See Note 1H) and  excluding  accelerated  cost  recovery  of nuclear
    generating assets, as a percent of average  depreciable  property other than
    nuclear fuel, were approximately 3.6%, 4.0% and 4.1% in 2002, 2001 and 2000,
    respectively.  Total  depreciation  provisions were $730.3  million,  $804.1
    million and $707.5 million in 2002, 2001 and 2000, respectively.

    With  approval  from the  NCUC  and the  SCPSC,  CP&L  accelerated  the cost
    recovery  of its  nuclear  generating  assets  beginning  January  1,  2000.
    Cumulative  accelerated  depreciation  ranging  from  $530  million  to $750
    million will be recorded by December 31, 2009. The accelerated cost recovery
    of these assets resulted in additional depreciation expense of approximately
    $53  million,  $75  million  and  $275  million  in  2002,  2001  and  2000,
    respectively.  Total accelerated  depreciation recorded through December 31,
    2002 was $326 million for the North  Carolina  jurisdiction  and $77 million
    for the South Carolina jurisdiction (See Note 15C).

    Amortization of nuclear fuel costs, including disposal costs associated with
    obligations to the U.S. Department of Energy (DOE) and costs associated with
    obligations  to the DOE  for  the  decommissioning  and  decontamination  of
    enrichment  facilities,  is computed  primarily  on the  units-of-production
    method and charged to fuel used in electric  generation in the  accompanying
    Consolidated  Statements  of Income.  The total of these costs for the years
    ended December 31, 2002, 2001 and 2000 were $141.1  million,  $130.1 million
    and $114.6 million, respectively.

    Effective  January 1, 2002 the Company  adopted SFAS No. 142,  "Goodwill and
    Other  Intangible  Assets," and no longer  amortizes  goodwill (See Note 6).
    Prior to the adoption of SFAS No. 142, the Company  amortized  goodwill on a
    straight-line basis over a period not exceeding 40 years.  Intangible assets
    are being amortized on a straight-line basis over their respective lives.

    H. Decommissioning and Dismantlement Provisions

    In   the   Company's   retail   jurisdictions,    provisions   for   nuclear
    decommissioning  costs are approved by the NCUC,  the SCPSC and the FPSC and
    are based on  site-specific  estimates that include the costs for removal of
    all  radioactive  and  other  structures  at  the  site.  In  the  wholesale
    jurisdictions, the provisions for nuclear decommissioning costs are approved
    by FERC. Decommissioning cost provisions, which are included in depreciation
    and  amortization  expense,  were $30.9  million,  $38.5  million  and $32.5
    million in 2002,  2001 and 2000,  respectively.  The Florida Power rate case
    settlement  required  Florida Power to suspend  accruals on its reserves for
    nuclear  decommissioning and fossil dismantlement  through December 31, 2005
    (See Note 15B).

    Accumulated   decommissioning  costs,  which  are  included  in  accumulated
    depreciation, were approximately $1.0 billion at December 31, 2002 and 2001.
    These costs  include  amounts  retained  internally  and  amounts  funded in
    externally-managed decommissioning trusts. Trust earnings increase the trust
    balance with a  corresponding  increase in the  accumulated  decommissioning
    balance. These balances are adjusted for unrealized gains and losses related
    to changes in the fair value of trust assets.

                                       9


    CP&L's most recent  site-specific  estimates of  decommissioning  costs were
    developed  in 1998,  using  1998  cost  factors,  and are  based  on  prompt
    dismantlement  decommissioning,  which  reflects  the cost of removal of all
    radioactive  and other  structures  currently at the site, with such removal
    occurring shortly after operating license  expiration.  These estimates,  in
    1998 dollars, are $281.5 million for Robinson Unit No. 2, $299.6 million for
    Brunswick  Unit No. 1, $298.7  million for  Brunswick  Unit No. 2 and $328.1
    million for the Harris Plant. The estimates are subject to change based on a
    variety of factors including,  but not limited to, cost escalation,  changes
    in technology applicable to nuclear  decommissioning and changes in federal,
    state  or  local  regulations.   The  cost  estimates  exclude  the  portion
    attributable  to  North  Carolina  Eastern  Municipal  Power  Agency  (Power
    Agency),  which holds an undivided  ownership  interest in the Brunswick and
    Harris nuclear generating facilities.  Operating licenses for CP&L's nuclear
    units expire in the years 2010 for Robinson  Unit No. 2, 2016 for  Brunswick
    Unit No. 1, 2014 for Brunswick Unit No. 2 and 2026 for the Harris Plant.  An
    application  to extend the Robinson  license 20 years was submitted in 2002,
    and a similar  application  will be made for the Brunswick units in 2004. An
    extension  will also be sought for the Harris Plant,  tentatively  scheduled
    for 2009.

    Florida Power's most recent site-specific  estimate of decommissioning costs
    for the Crystal  River  Nuclear  Plant (CR3) was  developed in 2000 based on
    prompt  dismantlement  decommissioning.  The estimate,  in 2000 dollars,  is
    $490.9  million  and is  subject  to  change  based on the same  factors  as
    discussed above for CP&L's estimates. The cost estimate excludes the portion
    attributable to other  co-owners of CR3. CR3's operating  license expires in
    2016. An application to extend the plant license for 20 years is anticipated
    to be submitted in 2007.

    Management  believes that  decommissioning  costs that have been and will be
    recovered  through  rates by CP&L and Florida  Power will be  sufficient  to
    provide for the costs of decommissioning.

    Florida  Power  maintains  a reserve  for  fossil  plant  dismantlement.  At
    December 31, 2002 and 2001,  this reserve was  approximately  $141.6 million
    and  $140.5   million,   respectively,   and  was  included  in  accumulated
    depreciation.  The provision for fossil plant  dismantlement  was previously
    suspended per a 1997 FPSC settlement  agreement,  but resumed mid-2001.  The
    2001 annual provision,  approved by the FPSC, was $8.8 million.  The accrual
    for fossil dismantlement reserves was suspended again in 2002 by the Florida
    rate case settlement (See Note 15B).

    The  Financial  Accounting  Standards  Board (FASB) has issued SFAS No. 143,
    "Accounting  for  Asset  Retirement   Obligations,"  that  will  change  the
    accounting for the decommissioning and dismantlement provisions beginning in
    2003 (See Note 1U).

    I. Diversified Business Property

    Diversified   business   property   is  stated  at  cost  less   accumulated
    depreciation.  If an impairment  is  recognized on an asset,  the fair value
    becomes  its new cost  basis.  The costs of  renewals  and  betterments  are
    capitalized.  The cost of repairs and  maintenance  is charged to expense as
    incurred.  Depreciation  is  computed  on a  straight-line  basis  using the
    estimated  useful lives  indicated in the table below.  Depletion of mineral
    rights  is  provided  on  the  units-of-production  method  based  upon  the
    estimates of recoverable amounts of clean mineral.

    The Company uses the full cost method to account for its natural gas and oil
    properties.  Under the full cost method,  substantially  all  productive and
    nonproductive costs incurred in connection with the acquisition, exploration
    and  development  of natural gas and oil  reserves  are  capitalized.  These
    capitalized  costs  include the costs of all unproved  properties,  internal
    costs directly  related to acquisition  and  exploration  activities.  These
    costs are amortized  using the  units-of-production  method over the life of
    the Company's  proved  reserves.  Total  capitalized  costs are limited to a
    ceiling  based on the  present  value of  discounted  (at  10%)  future  net
    revenues using current  prices,  plus the lower of cost or fair market value
    of unproved properties. If the ceiling (discounted revenues) is not equal to
    or  greater  than total  capitalized  costs,  the  Company  is  required  to
    write-down  capitalized  costs to this  level.  The  Company  performs  this
    ceiling test  calculation  every quarter.  No  write-downs  were required in
    2002, 2001 or 2000.

    The Company's  nonregulated  businesses capitalize interest costs under SFAS
    No. 34,  "Capitalizing  Interest  Costs." During the year ended December 31,
    2002,  the Company  capitalized  $38.2  million of its  interest  expense of
    $679.8  million  related to the  expansion  of its  nonregulated  generation
    portfolio at PVI.  Capitalized  interest is included in diversified business
    property, net on the Consolidated Balance Sheets.

                                       10


    Diversified business  depreciation expense was $86.2 million,  $72.3 million
    and $18.5 million at December 31, 2002, 2001 and 2000, respectively.

    The following is a summary of diversified  business  property (in thousands)
    as of December 31, with ranges of depreciable lives:

                         

                                                                        2002            2001
                                                                   ------------    ------------

    Equipment (3 - 25 years)                                       $   298,747     $   228,673
    Nonregulated generation plant and equipment (3 - 40 years)         549,115         108,512
    Land and mineral rights                                             89,506          76,598
    Buildings and plants (5 - 40 years)                                153,186         125,032
    Oil and gas properties (units-of-production)                       264,767          41,413
    Telecommunications equipment (5 - 20 years)                         42,514         266,603
    Rail equipment (3 - 20 years)                                       48,279          54,105
    Marine equipment (3 - 35 years)                                     80,501          78,868
    Computers, office equipment and software (3 - 10 years)             33,575          42,855
    Construction work in progress                                      643,742         342,179
    Accumulated depreciation                                          (319,661)       (292,715)
                                                                   ------------    ------------

    Diversified business property, net                             $ 1,884,271     $ 1,072,123
                                                                   ============    ============


    During 2002, the Company recorded asset  impairments  related to assets held
    by the Company's telecommunications operations (See Note 7).

    J. Impairment of Long-Lived Assets and Investments

    The Company reviews the  recoverability  of long-lived and intangible assets
    whenever  indicators  exist.  Examples of these  indicators  include current
    period  losses,  combined  with a  history  of  losses  or a  projection  of
    continuing  losses,  or a  significant  decrease  in the  market  price of a
    long-lived  asset group.  If an  indicator  exists for assets to be held and
    used,  then the asset group is tested for  recoverability  by comparing  the
    carrying  value  to the  sum of  undiscounted  expected  future  cash  flows
    directly  attributable  to the  asset  group.  If  the  asset  group  is not
    recoverable  through  undiscounted  cash  flows or the asset  group is to be
    disposed  of,  then an  impairment  loss is  recognized  for the  difference
    between  the  carrying  value  and the fair  value of the asset  group.  The
    accounting  for  impairment of assets is based on SFAS No. 144,  "Accounting
    for the  Impairment or Disposal of Long-Lived  Assets," which was adopted by
    the  Company  effective  January  1,  2002.  Prior to the  adoption  of this
    standard, impairments were accounted for under SFAS No. 121, "Accounting for
    the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
    Of," which was  superceded  by SFAS No. 144. See Note 7 for a discussion  of
    impairment evaluations performed and charges taken.

    K. Cost-Based Regulation

    The Company's  regulated  operations are subject to SFAS No. 71, "Accounting
    for the  Effects  of  Certain  Types of  Regulation."  SFAS No.  71 allows a
    regulated  company  to record  costs  that have been or are  expected  to be
    allowed in the ratemaking  process in a period  different from the period in
    which the costs  would be charged to expense by a  nonregulated  enterprise.
    Accordingly, the Company records assets and liabilities that result from the
    regulated  ratemaking  process  that  would not be  recorded  under GAAP for
    nonregulated  entities.  These regulatory  assets and liabilities  represent
    expenses  deferred for future  recovery from  customers or obligations to be
    refunded to  customers  and are  primarily  classified  in the  accompanying
    Consolidated Balance Sheets as regulatory assets and regulatory  liabilities
    (See Note 15A).

    L. Income Taxes

    The  Company  and its  affiliates  file a  consolidated  federal  income tax
    return.  Deferred income taxes have been provided for temporary differences.
    These occur when there are  differences  between  the book and tax  carrying
    amounts  of assets  and  liabilities.  Investment  tax  credits  related  to
    regulated  operations  have been deferred and are being  amortized  over the
    estimated service life of the related properties. Credits for the production
    and sale of synthetic fuel are deferred to the extent they cannot be or have
    not been utilized in the annual consolidated federal income tax returns (See
    Note 20).

                                       11


    M. Excise Taxes

    CP&L and Florida Power collect from customers certain excise taxes levied by
    the state or local  government  upon the  customers.  CP&L and Florida Power
    account for excise taxes on a gross basis.  For the years ended December 31,
    2002,  2001 and 2000,  gross receipts tax,  franchise taxes and other excise
    taxes of  approximately  $211.0  million,  $209.8 million and $84.0 million,
    respectively, are included in taxes other than on income in the accompanying
    Consolidated  Statements  of  Income.  These  approximate  amounts  are also
    included in utility revenues.

    N. Derivatives

    Effective January 1, 2001, the Company adopted SFAS No. 133, "Accounting for
    Derivative  Instruments and Hedging Activities," as amended by SFAS No. 138.
    SFAS No. 133, as amended, establishes accounting and reporting standards for
    derivative instruments, including certain derivative instruments embedded in
    other contracts,  and for hedging activities.  SFAS No. 133 requires that an
    entity  recognize all  derivatives  as assets or  liabilities in the balance
    sheet  and  measure  those  instruments  at  fair  value.  See  Note  16 for
    information    regarding   risk   management   activities   and   derivative
    transactions.

    In connection  with the January 2003 FASB Emerging  Issues Task Force (EITF)
    meeting,  the FASB was requested to reconsider an interpretation of SFAS No.
    133.   The   interpretation,   which  is   contained   in  the   Derivatives
    Implementation  Group's C11  guidance,  relates to the pricing of  contracts
    that include broad market indices.  In particular,  that guidance  discusses
    whether the pricing in a contract that contains  broad market indices (e.g.,
    CPI) could qualify as a normal purchase or sale (the normal purchase or sale
    term is a defined  accounting  term,  and may not,  in all  cases,  indicate
    whether the contract would be "normal" from an operating entity  viewpoint).
    The Company is currently  reevaluating  which  contracts,  if any, that have
    previously  been  designated  as  normal  purchases  or sales  would now not
    qualify for this exception.  The Company is currently evaluating the effects
    that this  guidance  will have on its results of  operations  and  financial
    position.

    O. Allowance for Doubtful Accounts

    The Company maintains an allowance for doubtful accounts  receivable,  which
    totaled  approximately  $39.6 million and $38.7 million at December 31, 2002
    and 2001, respectively.

    P. Unamortized Debt Premiums, Discounts and Expenses

    Long-term debt premiums,  discounts and issuance  expenses for the utilities
    are  amortized  over the life of the  related  debt using the  straight-line
    method.  Any expenses or call premiums  associated with the reacquisition of
    debt  obligations by the utilities are amortized  over the  applicable  life
    using the straight-line method consistent with ratemaking treatment.

    Q. Revenue Recognition

    The Company  recognizes  electric utility revenues as service is rendered to
    customers.  Operating  revenues include  unbilled  electric utility revenues
    earned  when  service  has been  delivered  but not billed by the end of the
    accounting period. Diversified business revenues are generally recognized at
    the  time  products  are  shipped  or  as  services  are  rendered.  Leasing
    activities are accounted for in accordance with SFAS No. 13, "Accounting for
    Leases." Gains and losses from energy  trading  activities are reported on a
    net  basis.   Revenues  related  to  design  and  construction  of  wireless
    infrastructure are recognized upon completion of services for each completed
    phase of design and construction.

    R. Fuel Cost Deferrals

    Fuel expense  includes  fuel costs or recoveries  that are deferred  through
    fuel  clauses  established  by the  electric  utilities'  regulators.  These
    clauses  allow the utilities to recover fuel costs and portions of purchased
    power costs through surcharges on customer rates.

                                       12


    S. Environmental

    The Company accrues environmental  remediation liabilities when the criteria
    for SFAS No. 5, "Accounting for Contingencies," has been met.  Environmental
    expenditures  are  expensed as incurred or  capitalized  depending  on their
    future economic benefit.  Expenditures that relate to an existing  condition
    caused by past  operations  and that have no future  economic  benefits  are
    expensed.  Accruals  for  estimated  losses from  environmental  remediation
    obligations  generally  are  recognized  no  later  than  completion  of the
    remedial  feasibility  study.  Such  accruals  are  adjusted  as  additional
    information  develops or circumstances  change. Costs of future expenditures
    for  environmental  remediation  obligations  are not  discounted  to  their
    present  value.  Recoveries of  environmental  remediation  costs from other
    parties are recognized when their receipt is deemed probable (See Note 24E).

    T. Benefit Plans

    The Company follows the guidance in SFAS No. 87, "Employers'  Accounting for
    Pensions," to account for its defined benefit  retirement plans. In addition
    to pension  benefits,  the Company  provides other  postretirement  benefits
    which are  accounted  for under SFAS No.  106,  "Employers'  Accounting  for
    Postretirement  Benefits  Other  Than  Pensions."  See  Note 18 for  related
    disclosures for these plans.

    U. New Accounting Standards

    SFAS No. 143, "Accounting for Asset Retirement Obligations"
    The FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations,"
    in July 2001. This statement provides accounting and disclosure requirements
    for  retirement   obligations  associated  with  long-lived  assets  and  is
    effective January 1, 2003. This statement requires that the present value of
    retirement costs for which the Company has a legal obligation be recorded as
    liabilities  with  an  equivalent   amount  added  to  the  asset  cost  and
    depreciated over an appropriate  period. The liability is then accreted over
    time  by  applying  an  interest  method  of  allocation  to the  liability.
    Cumulative accretion and accumulated depreciation will be recognized for the
    time period from the date the liability  would have been  recognized had the
    provisions of this statement been in effect, to the date of adoption of this
    statement.  The  cumulative  effect of initially  applying this statement is
    recognized  as a  change  in  accounting  principle.  The  adoption  of this
    statement  will have no impact on the income of regulated  entities,  as the
    effects are expected to be offset by the  establishment of regulatory assets
    or liabilities pursuant to SFAS No. 71.

    The Company's review  identified  legal  retirement  obligations for nuclear
    decommissioning  of radiated  plant,  coal mine  operations,  synthetic fuel
    operations and gas production.  The Company will record liabilities pursuant
    to SFAS No. 143  beginning in 2003.  The Company used an expected  cash flow
    approach to measure the  obligations.  The  following  proforma  liabilities
    reflect amounts as if this statement had been applied during all periods (in
    millions):

    Liability as of December 31,         2002               2001
                                      ----------        -----------
    Regulated:
       Nuclear decommissioning        $ 1,182.5          $ 1,117.7
    Nonregulated:
       Coal mine operations               $ 6.1              $ 5.6
       Synfuel operations                   2.0                1.7
       Gas production                       2.2                2.0

    Nuclear  decommissioning  and coal mine operations have  previously-recorded
    liabilities.  Amounts recorded for nuclear decommissioning of radiated plant
    were  $775.1  million  and $737.1  million at  December  31,  2002 and 2001,
    respectively.  Amounts  recorded for coal mine reclamation were $4.7 million
    and $4.8 million at December 31, 2002 and 2001, respectively. Synthetic fuel
    operations and gas production have no previously-recorded liabilities.

    Proforma net income and earnings per share have not been  presented  for the
    years  ended  December  31,  2002,   2001  and  2000  because  the  proforma
    application  of SFAS No. 143 to prior  periods  would result in proforma net
    income  and  earnings  per share not  materially  different  from the actual
    amounts  reported  for  those  periods  in  the  accompanying   Consolidated
    Statements of Income.

                                       13


    The Company has identified but not recognized  asset  retirement  obligation
    (ARO) liabilities  related to electric  transmission and  distribution,  gas
    distribution and  telecommunications  assets as the result of easements over
    property not owned by the Company.  These easements are generally  perpetual
    and only require  retirement  action upon abandonment or cessation of use of
    the property for the specified  purpose.  The ARO liability is not estimable
    for such  easements  as the  Company  intends  to utilize  these  properties
    indefinitely.  In the event the Company  decides to abandon or cease the use
    of a particular easement, an ARO liability would be recorded at that time.

    The utilities  have  previously  recognized  removal costs as a component of
    depreciation in accordance with  regulatory  treatment.  To the extent these
    amounts do not represent  SFAS No. 143 legal  retirement  obligations,  they
    will be disclosed as regulatory liabilities upon adoption of the standard.

    SFAS No. 145, "Rescission of FASB Statements No. 4, 44, and 64, Amendment of
    FASB  Statement No. 13, and Technical  Corrections"  In April 2002, the FASB
    issued  SFAS No.  145,  "Rescission  of FASB  Statements  No. 4, 44, and 64,
    Amendment of FASB Statement No. 13, and Technical  Corrections."  This newly
    issued  statement  rescinds  SFAS No. 4,  "Reporting  Gains and Losses  from
    Extinguishment of Debt (an amendment of APB Opinion No. 30)," which required
    all gains and losses from the  extinguishment  of debt to be aggregated and,
    if material,  classified as an extraordinary item, net of related income tax
    effect.  As a result,  the  criteria set forth by APB Opinion 30 will now be
    used to classify those gains and losses.  Any gain or loss on extinguishment
    will be  recorded  in the most  appropriate  line  item to which it  relates
    within net income before extraordinary  items. For regulated companies,  any
    expenses  or  call  premiums  associated  with  the  reacquisition  of  debt
    obligations are amortized over the applicable  life using the  straight-line
    method consistent with ratemaking treatment (See Note 1P). SFAS No. 145 also
    amends SFAS No. 13 to require that  certain  lease  modifications  that have
    economic effects similar to sale-leaseback  transactions be accounted for in
    the same manner as sale-leaseback  transactions.  In addition,  SFAS No. 145
    amends other existing authoritative pronouncements to make various technical
    corrections,  clarify meanings or describe their applicability under changed
    conditions. For the provisions related to the rescission of SFAS No. 4, SFAS
    No. 145 is  effective  for the Company  beginning  in fiscal year 2004.  The
    remaining provisions of SFAS No. 145 are effective for the Company in fiscal
    year 2003.  The Company is currently  evaluating  the effects,  if any, that
    this  statement  will  have  on its  results  of  operations  and  financial
    position.

    SFAS No. 148,  "Accounting  for  Stock-Based  Compensation  - Transition and
    Disclosure"
    In December 2002, the FASB issued SFAS No. 148,  "Accounting for Stock-Based
    Compensation  - Transition  and Disclosure -- an Amendment of FASB Statement
    No. 123," and provided  alternative  methods of  transition  for a voluntary
    change to the fair value-based method of accounting for stock-based employee
    compensation. In addition, this statement amends the disclosure requirements
    of SFAS No.  123,  "Accounting  for  Stock-Based  Compensation,"  to require
    prominent  disclosures in both annual and interim financial statements about
    the method of  accounting  for  stock-based  employee  compensation  and the
    effect of the method used on reported results.  This statement requires that
    companies   follow  the   prescribed   format  and  provide  the  additional
    disclosures  in their annual  reports for years  ending  after  December 15,
    2002. The Company applies the recognition and measurement  principles of APB
    Opinion No. 25,  "Accounting  for Stock Issued to  Employees," as allowed by
    SFAS Nos. 123 and 148, and related  interpretations  in  accounting  for its
    stock-based compensation plans, as described in Note 17.

                                       14


    For  purposes of the  proforma  disclosures  required  by SFAS No. 148,  the
    estimated  fair  value of the  options  is  amortized  to  expense  over the
    options' vesting period. Under SFAS No. 123, compensation expense would have
    been $13.5  million  and $2.9  million in 2002 and 2001,  respectively.  The
    stock  option  plan was not in effect  in 2000.  The  Company's  information
    related to the proforma impact on earnings and earnings per share follows.

                         


    (in thousands except per share data)                            2002        2001         2000
                                                                 ----------   ----------  ----------
    Net income, as reported                                      $ 528,386    $ 541,610   $ 478,361
    Deduct:  Total stock option expense determined under fair
       value method for all awards, net of related tax effects       8,036        1,765           -
                                                                 ----------   ----------  ----------
    Proforma net income                                          $ 520,350    $ 539,845   $ 478,361
                                                                 ==========   ==========  ==========
    Earnings per share:
      Basic - as reported                                            $2.43        $2.65       $3.04
      Basic - proforma                                               $2.40        $2.64       $3.04

      Diluted - as reported                                          $2.42        $2.64       $3.03
      Diluted - proforma                                             $2.39        $2.63       $3.03


    FIN  No.  45,  "Guarantor's   Accounting  and  Disclosure  Requirements  for
    Guarantees, Including Indirect Guarantees of Indebtedness of Others"
    In  November  2002,  the FASB  issued  Interpretation  No. 45,  "Guarantor's
    Accounting and Disclosure  Requirements for Guarantees,  Including  Indirect
    Guarantees of Indebtedness of Others - an  Interpretation of FASB Statements
    No. 5, 57 and 107 and  Rescission  of FASB  Interpretation  No. 34" (FIN No.
    45). This interpretation clarifies the disclosures to be made by a guarantor
    in its interim  and annual  financial  statements  about  obligations  under
    certain guarantees that it has issued. It also clarifies that a guarantor is
    required to recognize,  at the inception of certain guarantees,  a liability
    for the fair value of the  obligation  undertaken in issuing the  guarantee.
    The  initial  recognition  and  initial   measurement   provisions  of  this
    interpretation are applicable on a prospective basis to guarantees issued or
    modified after December 31, 2002. The disclosure  requirements are effective
    for financial  statements of interim or annual periods ending after December
    15, 2002. The applicable  disclosures  required by FIN No. 45 have been made
    in Notes 9 and 24C. The Company is currently evaluating the effects, if any,
    that  this  interpretation  will  have  on its  results  of  operations  and
    financial position.

    FIN No. 46, "Consolidation of Variable Interest Entities"
    In January 2003, the FASB issued  Interpretation  No. 46,  "Consolidation of
    Variable  Interest Entities - an Interpretation of ARB No. 51" (FIN No. 46).
    This  interpretation  provides  guidance  related  to  identifying  variable
    interest entities (previously known generally as special purpose entities or
    SPEs) and determining whether such entities should be consolidated.  Certain
    disclosures  are  required  when  FIN  No.  46  becomes  effective  if it is
    reasonably possible that a company will consolidate or disclose  information
    about a variable  interest entity when it initially applies FIN No. 46. This
    interpretation  must be applied  immediately to variable  interest  entities
    created or obtained  after  January 31, 2003.  For those  variable  interest
    entities created or obtained on or before January 31, 2003, the Company must
    apply the provisions of FIN No. 46 in the third quarter of 2003.

    The Company has an arrangement  with Railcar Asset  Financing  Trust (RAFT),
    through its Railcar Ltd. subsidiary, to which this interpretation may apply.
    Because the Company  expects to sell Railcar Ltd. during 2003 (See Note 3B),
    the application of FIN No. 46 is not expected to have a material impact with
    respect to this  arrangement.  The  Company  is  currently  evaluating  what
    effects,  if any, this interpretation will have on its results of operations
    and financial position.

    EITF Issue 02-03,  "Accounting for Contracts  Involved in Energy Trading and
    Risk Management Activities."
    In June 2002,  the EITF  reached a  consensus  on a portion of Issue  02-03,
    "Accounting  for Contracts  Involved in Energy  Trading and Risk  Management
    Activities."  EITF Issue 02-03  requires  all gains and losses  (realized or
    unrealized)  on  energy  trading  contracts  to be shown  net in the  income
    statement.  The Company's policy already required the gains and losses to be
    recorded  on a net basis.  The net of the gains and losses are  recorded  in
    diversified  business revenue and other, net on the Consolidated  Statements
    of Income. The Company does not recognize a dealer profit or unrealized gain
    or loss at the  inception  of a  derivative  unless  the fair  value of that
    instrument, in its entirety, is evidenced by quoted market prices or current
    market transactions.

                                       15


2.  Acquisitions

    A. Generation Acquisition

    On February 15, 2002, PVI acquired 100% of two electric  generating projects
    located in Georgia from LG&E Energy Corp., a subsidiary of Powergen plc. The
    two projects  consist of 1) Walton County Power, LLC in Monroe,  Georgia,  a
    460 megawatt  natural  gas-fired plant placed in service in June 2001 and 2)
    Washington County Power, LLC in Washington  County,  Georgia,  a planned 600
    megawatt  natural  gas-fired  plant expected to be operational by June 2003.
    The  Walton  and  Washington  projects  have  been  accounted  for using the
    purchase  method of  accounting  and  accordingly  have been included in the
    consolidated financial statements since the acquisition date.

    In the final allocation,  the aggregate cash purchase price of approximately
    $347.9 million was allocated to diversified  business property,  intangibles
    and  goodwill  for  $250.4   million,   $33.4  million  and  $64.1  million,
    respectively.  Of the acquired intangible assets, $33.0 million was assigned
    to tolling and power sale  agreements with LG&E Energy  Marketing,  Inc. for
    each project and is being amortized through December 31, 2004.  Goodwill was
    assigned to the Progress  Ventures  segment and will be  deductible  for tax
    purposes (See Note 6).

    In addition,  PVI entered into a project management and completion agreement
    whereby LG&E Energy Corp.  agreed to manage the completion of the Washington
    site  construction for PVI. As of December 31, 2002, the remaining  payments
    related to the agreement are estimated to be $57.8 million.  The Company has
    guaranteed  certain payments on behalf of PVI related to the construction of
    the facility (See Note 24C).

    The proforma results of operations  reflecting the acquisition  would not be
    materially  different than the reported  results of operations for the years
    ended December 31, 2002 or 2001.

    B. Westchester Acquisition

    On April 26, 2002, Progress Fuels Corporation (Progress Fuels), a subsidiary
    of Progress Energy,  acquired 100% of Westchester Gas Company (Westchester).
    The acquisition included  approximately 215 natural  gas-producing wells, 52
    miles of  intrastate  gas  pipeline and 170 miles of  gas-gathering  systems
    located within a 25-mile radius of Jonesville, Texas, on the Texas-Louisiana
    border.

    The aggregate purchase price of approximately $153 million consisted of cash
    consideration of  approximately  $22 million and the issuance of 2.5 million
    shares of Progress Energy common stock valued at approximately $129 million.
    The purchase price included  approximately $2 million of direct  transaction
    costs. The purchase price has been  preliminarily  allocated to fixed assets
    including oil and gas properties,  based on the  preliminary  fair values of
    the assets acquired. The preliminary purchase price allocation is subject to
    adjustment for changes in the  preliminary  assumptions  pending  additional
    information, including final asset valuations.

    The  acquisition  has been  accounted  for  using  the  purchase  method  of
    accounting and, accordingly,  the results of operations for Westchester have
    been included in Progress Energy's  consolidated  financial statements since
    the date of acquisition.  The proforma results of operations  reflecting the
    acquisition  would not be materially  different than the reported results of
    operations for the years ended December 31, 2002 or 2001.

    C. Florida Progress Corporation Acquisition

    On November  30,  2000,  the Company  completed  its  acquisition  of FPC, a
    diversified,  exempt  electric  utility  holding  company,  for an aggregate
    purchase  price  of  approximately  $5.4  billion.  The  Company  paid  cash
    consideration of  approximately  $3.5 billion and issued 46.5 million common
    shares valued at approximately $1.9 billion. In addition, the Company issued
    98.6 million  contingent  value  obligations  (CVOs) valued at approximately
    $49.3 million (See Note 10). The purchase  price  included  $20.1 million in
    direct transaction costs.

                                       16


    The  acquisition  was accounted for using the purchase  method of accounting
    and,  accordingly,  the results of operations  for FPC have been included in
    the  Company's   consolidated   financial   statements  since  the  date  of
    acquisition. The excess of the purchase price over the fair value of the net
    identifiable assets and liabilities  acquired was recorded as goodwill.  The
    goodwill,   of  approximately  $3.6  billion,   was  being  amortized  on  a
    straight-line  basis over a period of 40 years.  Effective  January 1, 2002,
    goodwill is no longer subject to amortization (See Note 6).

    The U.S. Securities and Exchange Commission (SEC) order approving the merger
    requires  the Company to divest of Rail  Services  and  certain  immaterial,
    nonregulated  investments  of FPC by  November  30,  2003.  The  Company  is
    evaluating  opportunities  and actively  marketing these investments but may
    not find the right  divestiture  opportunity  by that date.  Therefore,  the
    Company plans to seek an extension from the SEC.

3.  Divestitures

    A. NCNG Divestiture

    On October 16, 2002, the Company announced the Board of Directors'  approval
    to sell NCNG and the Company's  equity  investment in Eastern North Carolina
    Natural Gas Company  (ENCNG) to Piedmont  Natural  Gas  Company,  Inc.,  for
    approximately $400 million in net proceeds. The sale is expected to close by
    summer  of 2003 and must be  approved  by the  NCUC and  federal  regulatory
    agencies.

    The accompanying  consolidated  financial  statements have been restated for
    all periods  presented  for the  discontinued  operations  of NCNG.  The net
    income of these  operations  is reported as  discontinued  operations in the
    Consolidated  Statements of Income. Interest expense of $15.6 million, $14.5
    million and $13.6  million for the years ended  December 31, 2002,  2001 and
    2000,  respectively,  has been allocated to discontinued operations based on
    the net assets of NCNG, assuming a uniform  debt-to-equity  ratio across the
    Company's operations.  The Company ceased recording  depreciation  effective
    October  1,  2002,  upon   classification  of  the  assets  as  discontinued
    operations.  The asset group,  including goodwill, has been recorded at fair
    value less cost to sell,  resulting  in an  estimated  loss on  disposal  of
    approximately  $29.4 million,  which has been recorded until the disposition
    is complete and the actual loss can be determined.  Results of  discontinued
    operations for years ended December 31, were as follows:

                         


    (in thousands)                                                   2002          2001          2000
                                                                 ----------    ----------     -----------
    Revenues                                                     $ 299,820     $ 321,422      $ 330,365
                                                                 ==========    ==========     ===========

    Earnings before income taxes                                 $   8,944     $   3,909      $   6,711
    Income tax expense                                               3,350         2,695          6,272
                                                                 ----------    ----------     -----------
    Net earnings from discontinued operations                        5,594         1,214            439
                                                                 ----------    ----------     -----------
    Estimated loss on disposal of discontinued operations,
         including applicable income tax expense of $3,214         (29,377)            -              -
                                                                 ----------   -----------     -----------
    Earnings (loss) from discontinued operations                 $ (23,783)    $   1,214      $     439
                                                                 ==========   ===========     ===========


    The major  balance  sheet  classes  included  in assets and  liabilities  of
    discontinued  operations in the Consolidated  Balance Sheets, as of December
    31, are as follows:

    (in thousands)                                       2002           2001
                                                      ----------    ----------
    Utility plant, net                                $ 398,931     $ 393,149
    Current assets                                       72,821       116,969
    Deferred debits and other assets                     18,677        42,340
                                                      ----------    ----------
         Assets of discontinued operations            $ 490,429     $ 552,458
                                                      ==========    ==========

    Current liabilities                                $ 76,372     $ 126,208
    Deferred credits and other liabilities               48,395        36,709
                                                      ----------    ----------
         Liabilities of discontinued operations       $ 124,767     $ 162,917
                                                      ==========    ==========
                                       17


    The Company's equity  investment in ENCNG of $7.7 million as of December 31,
    2002 is included in  miscellaneous  other  property and  investments  in the
    Consolidated Balance Sheets.

    B.  Railcar Ltd. Divestiture

    In  December  2002,  the  Progress  Energy  Board  of  Directors  adopted  a
    resolution  approving the sale of Railcar Ltd., a subsidiary included in the
    Rail Services  segment.  A series of sales  transactions is expected to take
    place throughout 2003. In accordance with SFAS No. 144,  "Accounting for the
    Impairment  or Disposal of  Long-Lived  Assets," an estimated  impairment on
    assets held for sale of $58.8 million has been recognized for the write-down
    of the  assets  to be sold to fair  value  less  the  costs  to  sell.  This
    impairment  has been  included in  impairment  of  long-lived  assets in the
    Consolidated Statements of Income (See Note 7).

    The assets of Railcar Ltd. have been grouped as assets held for sale and are
    included in other current  assets on the  Consolidated  Balance Sheets as of
    December 31, 2002. The assets are recorded at $23.6 million,  which reflects
    the  Company's  initial  estimate of the fair value  expected to be realized
    from the sale of these assets. The primary component of assets held for sale
    is current  assets of $21.6  million.  These  assets are  subject to certain
    commitments  under operating leases (See Note 12). The Company expects to be
    relieved of the majority of these commitments as a result of the sale.

    C. Inland Marine Transportation Divestiture

    During  2001,   the  Company   completed  the  sale  of  its  Inland  Marine
    Transportation  business  operated by MEMCO Barge  Line,  Inc.,  and related
    investments  to AEP Resources,  Inc., a wholly owned  subsidiary of American
    Electric  Power,  for a sales  price of $270  million.  Of the $270  million
    purchase  price,  $230 million was used to pay early  termination of certain
    off-balance  sheet  arrangements  for  assets  leased  by the  business.  In
    connection   with  the  sale,   the  Company   entered  into   environmental
    indemnification  provisions  covering both known and unknown sites (See Note
    24E).

    The Company  adjusted the FPC purchase  price  allocation to reflect a $15.0
    million  negative net realizable  value of the Inland Marine  business.  The
    Company's  results of operations  exclude Inland Marine  Transportation  net
    income of $9.1  million for 2001 and $1.8  million for the month of December
    2000.  These earnings were included in the  determination  of net realizable
    value for the purchase price allocation.

    D. BellSouth Carolinas PCS Partnership Interest Divestiture

    In September 2000,  Caronet,  Inc.  (Caronet),  a wholly owned subsidiary of
    CP&L, sold its 10% limited  partnership  interest in BellSouth Carolinas PCS
    for $200 million. The sale resulted in an after-tax gain of $121.1 million.

4.  Financial Information by Business Segment

    The Company  currently  provides  services  through the  following  business
    segments:  CP&L Electric,  Florida Power Electric,  Progress Ventures,  Rail
    Services and Other.

    The CP&L  Electric and Florida  Power  Electric  segments are engaged in the
    generation,  transmission,  distribution,  and sale of  electric  energy  in
    portions of North  Carolina,  South  Carolina  and Florida.  These  electric
    operations  are subject to the rules and  regulations of FERC, the NCUC, the
    SCPSC and the FPSC.

    The Progress Ventures segment  operations  include  nonregulated  generation
    operations;  natural gas exploration and production;  coal fuel  extraction,
    manufacturing  and  delivery;  and  energy  marketing  and  limited  trading
    activities on behalf of the utility  operating  companies as well as for its
    nonregulated plants.  Management reviews the operations of the segment after
    the allocation of energy  marketing and trading  activities,  which Progress
    Ventures  performs on behalf of the  regulated  utilities,  CP&L and Florida
    Power.

    The Rail Services  segment  operations  include railcar  repair,  rail parts
    reconditioning  and  sales,  railcar  leasing  and  sales,  and scrap  metal
    recycling.  These  activities  include  maintenance  and  reconditioning  of
    salvageable scrap components of railcars, locomotive repair and right-of-way
    maintenance.  Included in this segment is an estimated  impairment on assets
    held for sale (See Note 3B).

                                       18


    The Other segment is made up of other nonregulated  business areas including
    telecommunications   and  holding  company   operations.   The  discontinued
    operations  related to the sale of NCNG are not  included  in the  operating
    segments below (See Note 3A).

                         

(In thousands)                                           Florida
                                                          Power       Progress       Rail
                                              CP&L      Electric     Ventures     Services               Consolidated
                                            Electric      (c)          (c)          (b)        Other        Totals
FOR THE YEAR ENDED DECEMBER 31, 2002
Revenues
        Unaffiliated                       $3,538,957  $3,061,732      $748,317    $714,499   ($118,385)    $7,945,120
        Intersegment                                -           -       326,639       4,623    (331,262)             -
                                           ----------------------------------------------------------------------------
                   Total revenues           3,538,957   3,061,732     1,074,956     719,122    (449,647)     7,945,120
Depreciation and amortization                 523,846     294,856        67,295      20,436      33,495        939,928
Net interest charges                          211,536     106,783        12,132      32,767     270,223        633,441
Impairments of long-lived assets and
investments
    (Notes 3B and 7)                                -           -             -      58,836     329,997        388,833
Income taxes (benefit) (e)                    237,362     163,273      (359,862)    (15,370)   (183,211)      (157,808)
Income (loss) from continuing operations      513,115     322,594       198,088     (41,733)   (439,895)       552,169
Segment income (loss) from continuing
  operations after allocation (a)             453,115     309,594       271,088     (41,733)   (439,895)       552,169
Total segment assets (d)                    8,659,297   5,226,243     2,354,081     614,640   4,008,014     20,862,275
Capital and investment expenditures           624,202     550,019       805,609       8,332     120,968      2,109,130
=======================================================================================================================

FOR THE YEAR ENDED DECEMBER 31, 2001
Revenues
     Unaffiliated                          $3,343,720  $3,212,841      $526,200    $890,328    $112,291     $8,085,380
     Intersegment                                   -           -       398,228       1,174    (399,402)             -
                                           ----------------------------------------------------------------------------
          Total revenues                    3,343,720   3,212,841       924,428     891,502   (287,111)      8,085,380
Depreciation and amortization                 521,910     452,971        40,695      36,053     109,615      1,161,244
Net interest charges                          241,427     113,707        24,085      40,589     253,085        672,893
Impairment   of   long-lived   assets  and
investments
    (Note 7)                                        -           -             -           -     207,035        207,035
Income taxes (benefit)                        264,078     182,590      (421,559)     (6,416)   (173,031)      (154,338)
Income (loss) from continuing operations      468,328     309,576       201,990     (12,108)   (427,390)       540,396
Segment income (loss) from continuing
  operations after allocation (a)             405,661     285,566       288,667     (12,108)   (427,390)       540,396
Total segment assets                        8,884,385   5,009,640     1,018,875     602,597   4,822,746     20,338,243
Capital and investment expenditures           823,952     353,433       265,183      12,886      71,986      1,527,440
=======================================================================================================================

FOR THE YEAR ENDED DECEMBER 31, 2000
Revenues
     Unaffiliated                          $3,308,215  $  241,606      $108,739         $ -    $110,362     $3,768,922
     Intersegment                                   -           -        15,717           -    (15,717)              -
                                           ----------------------------------------------------------------------------
          Total revenues                    3,308,215     241,606       124,456           -      94,645      3,768,922
Depreciation and amortization                 698,633      28,872        17,020           -      15,657        760,182
Net interest charges                          221,856       9,777         5,714           -       5,231        242,578
Gain on sale of investment                          -           -             -           -     200,000        200,000
Income taxes (benefit)                        227,705      13,580      (109,057)          -      64,274        196,502
Income (loss) from continuing operations      373,764      21,764        39,816           -      42,578        477,922
Segment income (loss) from continuing
  operations after allocation (a)             289,724      20,057       125,563           -      42,578        477,922
Total segment assets                        8,840,736   4,997,728       644,234           -   4,515,053     18,997,751
Capital and investment expenditures           821,991      49,805        38,981           -     100,317      1,011,094
=======================================================================================================================


(a) Includes  allocation of energy  marketing and trading net income  managed by
    Progress Ventures on behalf of the electric utilities.
(b) Amounts for the year ended  December 31, 2001 reflect  cumulative  operating
    results of Rail Services since the acquisition date of November 30, 2000. As
    of December 31, 2000,  the Rail Services  segment was included as Net Assets
    Held for Sale and  therefore no assets are  reflected for this segment as of
    that date.  During 2001,  the Company  announced its intention to retain the
    Rail Services  segment and,  therefore,  these assets were  reclassified  to
    operating assets.
(c) Amounts for the year ended December 31, 2000,  reflect  operating results of
    Florida Power electric since the acquisition  date of November 30, 2000 (See
    Note 2C).
(d) In February 2002, CP&L  transferred  the Rowan Plant totaling  approximately
    $245 million to Progress Ventures.
(e) 2002  includes  income tax  benefit  reallocation  from  holding  company to
    profitable subsidiaries according to an SEC order.

                                       19


    Segment totals for depreciation  and  amortization  expense include expenses
    related to the Progress  Ventures,  Rail Services and the Other segment that
    are included in diversified business expenses on the Consolidated Statements
    of Income.  Segment totals for interest expense exclude immaterial  expenses
    related to the Progress  Ventures,  Rail Services and the Other segment that
    are included in other, net on the Consolidated Statements of Income.

5.  Related Party Transactions

    NCNG sells  natural  gas to CP&L,  Florida  Power and PVI.  During the years
    ended  December  31,  2002,  2001 and 2000,  sales of  natural  gas to CP&L,
    Florida  Power and PVI  amounted to $19.5  million,  $18.7  million and $5.9
    million,   respectively.   These  revenues  are  included  in   discontinued
    operations on the  Consolidated  Statements of Income.  Progress Fuels sells
    coal to  Florida  Power.  These  intercompany  revenues  are  eliminated  in
    consolidation;  however, in accordance with SFAS No. 71, "Accounting for the
    Effects of Certain Types of Regulations,"  profits on intercompany  sales to
    regulated affiliates are not eliminated if the sales price is reasonable and
    the future  recovery of the sales price  through the  ratemaking  process is
    probable.

    The  Company  and its  operating  subsidiaries  participate  in a money pool
    arrangement to better manage cash and working  capital  requirements.  Under
    this  arrangement,   subsidiaries  with  surplus  short-term  funds  provide
    short-term loans to participating affiliates.

    The  Company  has  announced  plans to sell  NCNG to  Piedmont  Natural  Gas
    Company,  Inc. (See Note 3A). At December 31, 2002 and 2001, the Company and
    its affiliates had amounts due from and payable to NCNG.  Under the terms of
    the  sales  agreement,  these  amounts  will be  settled  at the time of the
    transaction  and  therefore,  the amounts are no longer being  eliminated in
    consolidation.  The receivables due from and the payables due to the Company
    are  included  in assets  of  discontinued  operations  and  liabilities  of
    discontinued operations, respectively, on the Consolidated Balance Sheets.

    At December 31, 2002 and 2001,  NCNG had notes  payable  balances due to the
    Company  related  to the  money  pool of $5.8  million  and  $51.7  million,
    respectively. Interest payable balances as of December 31, 2002 and 2001 and
    amounts  recorded for interest  income and interest  expense  related to the
    money  pool for 2002,  2001 and 2000  were not  significant.  The  remaining
    amounts of  receivables  and payables with the Company and its affiliates at
    December 31, 2002 and 2001 represent amounts generated through NCNG's normal
    course of  operations.  NCNG had payables to the Company of $5.0 million and
    $31.9  million and  receivables  from the Company of $3.6  million and $51.9
    million at December 31, 2002 and 2001, respectively.

    In 2000,  prior to the  acquisition  of FPC,  the  Company  purchased  a 90%
    membership   interest  in  two  synthetic  fuel  related  limited  liability
    companies from a wholly owned  subsidiary of FPC.  Interest expense incurred
    during the pre-acquisition period was approximately $3.3 million. Subsequent
    to the  acquisition  date,  intercompany  amounts  have been  eliminated  in
    consolidation (See Note 2C).

6.  Goodwill and Other Intangible Assets

    Effective  January 1, 2002, the Company adopted SFAS No. 142,  "Goodwill and
    Other  Intangible   Assets."  This  statement  clarifies  the  criteria  for
    recording of other  intangible  assets  separately from goodwill.  Effective
    January 1, 2002,  goodwill  is no longer  subject to  amortization  over its
    estimated  useful life.  Instead,  goodwill is subject to at least an annual
    assessment for impairment by applying a two-step fair value-based test. This
    assessment could result in periodic impairment charges.

    The Company  completed the first step of the initial  transitional  goodwill
    impairment  test,  which  indicated  that  the  Company's  goodwill  was not
    impaired  as of January 1, 2002.  In  addition,  the Company  performed  the
    annual  goodwill  impairment  tests for the CP&L  Electric and Florida Power
    Electric  segments during the second quarter 2002,  which indicated that the
    Company's goodwill was not impaired.  The annual test for Progress Ventures'
    goodwill will be performed during 2003.

                                       20


    In connection with the pending sale of NCNG, goodwill  attributable to these
    operations has been reclassified to assets of discontinued  operations.  The
    Company reviewed the carrying value of the NCNG disposal group in accordance
    with SFAS No. 144 (See Note 3A).

    The changes in the carrying  amount of goodwill for the year ended  December
    31, 2002, by reportable segment, are as follows:

                         

                                                         Florida Power      Progress
    (In thousands)                      CP&L Electric      Electric         Ventures         Other           Total
    Balance as of January 1, 2002         $ 1,921,802      $ 1,733,448      $      -       $ 34,960    $ 3,690,210
    Acquisitions                                    -                -        64,077              -         64,077
    Divestitures                                    -                -             -         (1,720)        (1,720)
    Discontinued operations                         -                -             -        (33,240)       (33,240)
                                       ------------------------------------------------------------------------------
    Balance as of December 31, 2002       $ 1,921,802      $ 1,733,448      $ 64,077       $      -    $ 3,719,327
                                       ==============================================================================


    The acquired  goodwill relates to the acquisition of generating  assets from
    LG&E Energy Corp. in February 2002 (See Note 2A).

    As required by SFAS No. 142, the results for the prior year periods have not
    been restated.  A  reconciliation  of net income as if SFAS No. 142 had been
    adopted is  presented  below for years  ending  December  31.  The  goodwill
    amortization used in the reconciliation includes $5.9 million for both years
    ending  December  31,  2001  and  2000  for  NCNG,   which  is  included  in
    discontinued operations.

    (In thousands, except per share data)     2001            2000
                                            -----------     ----------
    Reported net income                     $ 541,610       $ 478,361
    Goodwill amortization                      96,828          14,100
                                            -----------     ----------
    Adjusted net income                     $ 638,438       $ 492,461
                                            ===========     ==========

    Basic earnings per common share:
    Reported net income                     $    2.65       $    3.04
    Adjusted net income                     $    3.12       $    3.13

    Diluted earnings per common share:
    Reported net income                     $    2.64       $    3.03
    Adjusted net income                     $    3.11       $    3.12

    The gross  carrying  amount and  accumulated  amortization  of the Company's
    intangible assets as of December 31, 2002 and 2001 are as follows:

                         

                                                 2002                                     2001
                                -------------------------------------    ---------------------------------
(In thousands)                     Gross Carrying     Accumulated          Gross Carrying   Accumulated
                                       Amount        Amortization              Amount      Amortization
                                 -----------------------------------    ---------------------------------
Synthetic fuel intangibles            $ 140,469       $ (45,189)             $ 140,469      $ (22,237)
Power sale agreements                    33,000          (5,593)                     -              -
Other                                    40,968          (7,792)                36,071         (5,938)
                                  -----------------------------------    ---------------------------------
Total                                 $ 214,437       $ (58,574)             $ 176,540      $ (28,175)
                                  ===================================    =================================


    All of the Company's intangibles are subject to amortization. Synthetic fuel
    intangibles  represent  intangibles  for synthetic  fuel  technology.  These
    intangibles  are  being  amortized  on  a  straight-line   basis  until  the
    expiration of tax credits  under Section 29 of the Internal  Revenue Code in
    December  2007 (See Note 20).  The power  sale  agreement  intangibles  were
    recorded as part of the  acquisition  of generating  assets from LG&E Energy
    Corp.  and  are  amortized  on a  straight-line  basis  beginning  with  the
    in-service  date of these  plants  through  December 31, 2004 (See Note 2A).
    Other  intangibles  are  primarily  customer  contracts and permits that are
    amortized over their respective lives.

    Net  intangible  assets are included in other assets and deferred  debits in
    the accompanying Consolidated Balance Sheets.  Amortization expense recorded
    on intangible  assets for the years ended  December 31, 2002,  2001 and 2000
    were $32.8  million,  $21.6  million  and $6.3  million,  respectively.  The
    estimated  amortization expense for intangible assets for 2003 through 2007,
    in  millions,  is  approximately  $33.5,  $36.5,  $20.3,  $19.8  and  $19.8,
    respectively.

                                       21


7.  Impairments of Long-Lived Assets and Investments

    Effective January 1, 2002, the Company adopted SFAS No. 144, "Accounting for
    the  Impairment  or Disposal of  Long-Lived  Assets."  SFAS No. 144 provides
    guidance  for the  accounting  and  reporting of  impairment  or disposal of
    long-lived  assets. The statement  supersedes SFAS No. 121,  "Accounting for
    the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
    Of." In 2002 and 2001, the Company  recorded  pre-tax  long-lived  asset and
    investment  impairments of approximately  $388.8 million and $209.0 million,
    respectively.   There  were  no  impairments  recorded  in  2000.  Estimated
    impairments of assets held for sale of $58.8 million is included in the 2002
    amount, which relates to Railcar Ltd. (See Note 3B).

    A. Long-Lived Assets

    Due  to  the  decline  of  the  telecommunications  industry  and  continued
    operating  losses,  the Company  initiated an  independent  valuation  study
    during  2002 to  assess  the  recoverability  of the  long-lived  assets  of
    Progress  Telecommunications  Corporation  (Progress  Telecom)  and Caronet.
    Based on this assessment,  the Company recorded asset  impairments of $305.0
    million on a pre-tax  basis and other  charges of $25.4 million on a pre-tax
    basis  primarily  related to inventory  adjustments  in the third quarter of
    2002. This write-down  constitutes a significant reduction in the book value
    of these long-lived assets.

    The long-lived asset  impairments  include an impairment of property,  plant
    and  equipment,  construction  work in process and  intangible  assets.  The
    impairment  charge  represents  the  difference  between  the fair value and
    carrying amount of these long-lived  assets.  The fair value of these assets
    was determined  using a valuation  study heavily  weighted on the discounted
    cash flow methodology, using market approaches as supporting information.

    Due to historical losses at Strategic Resource Solutions Corp. (SRS) and the
    decline in the market value for technology companies,  the Company evaluated
    the long-lived  assets of SRS in 2001.  Fair value was  determined  based on
    discounted  cash flows.  As a result of this  review,  the Company  recorded
    asset  impairments  of $42.9  million and other charges of $1.9 million on a
    pre-tax basis during the fourth quarter of 2001.

    B. Investments

    The Company  continually  reviews its  investments  to  determine  whether a
    decline  in fair  value  below  the  cost  basis is  other  than  temporary.
    Effective June 28, 2000, Caronet entered into an agreement with Bain Capital
    whereby  it  contributed  the net  assets  used in its  application  service
    provider business to a newly formed company, named Interpath Communications,
    Inc.  (Interpath),  for a 35% ownership  interest  (15% voting  interest) in
    Interpath.  In 2001,  the Company  obtained a valuation  study to assess its
    investment  in  Interpath  based on  current  valuations  in the  technology
    sector.   As  a   result,   the   Company   recorded   an   impairment   for
    other-than-temporary  declines  in  the  fair  value  of its  investment  in
    Interpath.  Investment  impairments  were also  recorded  related to certain
    investments  of SRS.  Investment  write-downs  totaled  $164.2  million on a
    pre-tax basis for the year ended  December 31, 2001. In May 2002,  Interpath
    merged with a third party. Pursuant to the terms of the merger agreement and
    due to additional  funds being  contributed  by Bain Capital,  the Company's
    ownership was diluted to 19% (7% voting interest).  As a result, the Company
    reviewed the Interpath investment for impairment and wrote off the remaining
    amount  of its  cost-basis  investment  in  Interpath,  recording  a pre-tax
    impairment  of $25.0  million in the third  quarter  of 2002.  In the fourth
    quarter of 2002, the Company sold its remaining  interest in Interpath for a
    nominal amount.

                                       22


8.  Debt and Credit Facilities

    A. Debt and Credit

    At December 31, 2002 and 2001 the Company's  long-term debt consisted of the
    following (maturities and weighted-average interest rates as of December 31,
    2002):

                         


    (in thousands)                                                                  2002               2001
                                                                           ---------------    ----------------
    Progress Energy, Inc.:
    Senior unsecured notes, maturing 2004-2031                     6.93%      $ 4,800,000          $4,000,000
    Unamortized fair value hedge gain                                              33,676                   -
    Unamortized premium and discount, net                                         (31,256)            (29,708)
                                                                           ---------------    ----------------
                                                                                4,802,420           3,970,292
                                                                           ---------------    ----------------
    Carolina Power & Light Company:
    First mortgage bonds, maturing 2004-2023                       6.92%        1,550,000           1,800,000
    Pollution control obligations, maturing 2010-2024              1.86%          707,800             707,800
    Unsecured notes, maturing 2012                                 6.50%          500,000                   -
    Extendible notes, maturing 2002                                  -                  -             500,000
    Medium-term notes, maturing 2008                               6.65%          300,000             300,000
    Miscellaneous notes                                            6.44%            6,910               7,234
    Unamortized premium and discount, net                                         (16,244)            (16,716)
                                                                           ---------------    ----------------
                                                                                3,048,466           3,298,318
                                                                           ---------------    ----------------
    Florida Power Corporation:
    First mortgage bonds, maturing 2003-2023                       6.83%          810,000             810,000
    Pollution control obligations, maturing 2018-2027              1.11%          240,865             240,865
    Medium-term notes, maturing 2003-2028                          6.74%          416,900             449,100
    Unamortized premium and discount, net                                          (6,433)             (2,935)
                                                                           ---------------    ----------------
                                                                                1,461,332           1,497,030
                                                                           ---------------    ----------------
    Progress Ventures Holdings, Inc.:
    Variable rate project financing, maturing 2007                 3.02%          225,000                   -

    Florida Progress Funding Corporation (Note 9):
    Mandatorily redeemable preferred securities, maturing 2039     7.10%          300,000             300,000
    Purchase accounting fair value adjustment                                     (30,276)            (30,413)
    Unamortized premium and discount, net                                          (8,680)             (8,922)
                                                                           ---------------    ----------------
                                                                                  261,044             260,665
                                                                           ---------------    ----------------
    Progress Capital Holdings, Inc.:
    Medium-term notes, maturing 2003-2008                          6.96%          223,000             273,000
    Miscellaneous notes                                            1.53%            1,428               7,707
                                                                           ---------------    ----------------
                                                                                  224,428             280,707
                                                                           ---------------    ----------------
    Current portion of long-term debt                                            (275,397)           (688,052)
                                                                           ---------------    ----------------
        Total Long-Term Debt, Net                                             $ 9,747,293         $ 8,618,960
                                                                           ===============    ================


    As of December 31, 2002 and 2001,  the Company had $694.9 million and $942.3
    million,  respectively, of outstanding commercial paper and other short-term
    debt classified as short-term  obligations.  The  weighted-average  interest
    rates of such  short-term  obligations  at  December  31, 2002 and 2001 were
    1.67% and 2.95%, respectively. The Company no longer reclassifies commercial
    paper to long-term debt.  Certain amounts for 2001 have been reclassified to
    conform to 2002  presentation,  with no effect on  previously  reported  net
    income or common stock equity.

    At December 31, 2002,  the Company had  committed  lines of credit  totaling
    $1.74  billion,  all of  which  are used to  support  its  commercial  paper
    borrowings. The Company is required to pay minimal annual commitment fees to
    maintain its credit facilities. The following table summarizes the Company's
    credit facilities (in millions):

                                       23


      Company             Description                       Total
    ----------------------------------------------------------------

    Progress Energy      364-Day (expiring 11/11/03)      $   430.2
    Progress Energy      3-Year (expiring 11/13/04)           450.0
    CP&L                 364-Day (expiring 7/30/03)           285.0
    CP&L                 3-Year (expiring 7/31/05)            285.0
    Florida Power        364-Day (expiring 4/1/03)             90.5
    Florida Power        5-Year (expiring 11/30/03)           200.0
                                                          ----------
                                                          $ 1,740.7
                                                          ==========

    As of  December  31,  2002,  there  were no loans  outstanding  under  these
    facilities.

    Progress Energy and Florida Power each have an uncommitted bank bid facility
    authorizing them to borrow and re-borrow,  and have loans outstanding at any
    time,  up to $300  million and $100  million,  respectively.  These bank bid
    facilities were not drawn as of December 31, 2002.

    The combined  aggregate  maturities of long-term  debt for 2003 through 2007
    are approximately $275 million,  $869 million,  $355 million,  $909 million,
    and $899 million, respectively.

    B. Covenants and Default Provisions

    Financial Covenants
    Progress  Energy's,  CP&L's and Florida  Power's  credit  lines and the bank
    facility of Progress Genco Ventures, LLC (Genco), a PVI subsidiary,  contain
    various  terms and  conditions  that could affect the  Company's  ability to
    borrow under these  facilities.  These include maximum debt to total capital
    ratios,  interest  coverage  tests,  material  adverse  change  clauses  and
    cross-default provisions.

    All of the credit facilities agreements include a defined maximum total debt
    to total capital ratio.  As of December 31, 2002,  the calculated  ratio for
    these  four  companies,  pursuant  to the  terms of the  agreements,  are as
    follows:

    Company                               Maximum Ratio     Actual Ratio (b)
    ----------------------------------- ------------------- ------------------
    Progress Energy, Inc.                      70% (a)            62.4%
    Carolina Power & Light Company             65%                52.7%
    Florida Power Corporation                  65%                48.6%
    Progress Genco Ventures, LLC               40%                24.8%

    (a) Progress  Energy's  maximum debt ratio reduces to 68% effective June 30,
    2003.
    (b) Indebtedness as defined by the bank agreements  includes certain letters
    of credit and guarantees which are not recorded on the Consolidated  Balance
    Sheets.

    Progress  Energy's  364-day  credit  facility  has a financial  covenant for
    interest  coverage.  This  covenant  requires  Progress  Energy's  EBITDA to
    interest  expense to be at least 2.5 to 1. For the year ended  December  31,
    2002,  this ratio was 3.43 to 1.  Genco's bank  facility  requires a minimum
    1.25 to 1 debt service coverage ratio. For the year ended December 31, 2002,
    Genco's debt service coverage was 7.65 to 1.

    Material adverse change clause
    The credit  facilities  of Progress  Energy,  CP&L,  Florida Power and Genco
    include a provision under which lenders could refuse to advance funds in the
    event of a material adverse change in the borrower's financial condition.

    Cross-default provisions
    Progress   Energy's,   CP&L's  and  Florida  Power's  credit  lines  include
    cross-default  provisions  for  defaults  of  indebtedness  in excess of $10
    million.  Progress Energy's cross-default  provisions only apply to defaults
    of indebtedness by Progress  Energy and its significant  subsidiaries  (i.e.
    CP&L, FPC, Florida Power, PVI, Progress Fuels and Progress Capital Holdings,
    Inc.).  CP&L's and Florida  Power's  cross-default  provisions only apply to
    defaults of indebtedness  by CP&L and Florida Power and their  subsidiaries,
    respectively,  not other  affiliates  of CP&L and Florida  Power.  The Genco
    credit facility includes a similar provision for defaults by Progress Energy
    or PVI.

                                       24


    Additionally, certain of Progress Energy's long-term debt indentures contain
    cross-default  provisions  for  defaults  of  indebtedness  in excess of $25
    million;  these  provisions  only  apply to other  obligations  of  Progress
    Energy,   not  its   subsidiaries.   In  the  event  that  these   indenture
    cross-default  provisions are triggered,  the debt holders could  accelerate
    payment of approximately  $4.8 billion in long-term debt. Certain agreements
    underlying  the  Company's  indebtedness  also  limit its  ability  to incur
    additional   liens  or  engage  in  certain  types  of  sale  and  leaseback
    transactions.

    Other restrictions
    Neither  Progress  Energy's  Articles of  Incorporation  nor any of its debt
    obligations  contain any  restrictions on the payment of dividends.  Certain
    documents   restrict  the  payment  of   dividends   by  Progress   Energy's
    subsidiaries as outlined below.

    CP&L's mortgage  indenture provides that so long as any first mortgage bonds
    are outstanding,  cash dividends and  distributions on its common stock, and
    purchases  of its common  stock,  are  restricted  to  aggregate  net income
    available  for CP&L,  since  December  31, 1948,  plus $3 million,  less the
    amount of all preferred  stock dividends and  distributions,  and all common
    stock  purchases,  since  December 31, 1948.  At December 31, 2002,  none of
    CP&L's retained earnings of $1.3 billion was restricted.

    In addition, CP&L's Articles of Incorporation provide that cash dividends on
    common stock shall be limited to 75% of net income  available  for dividends
    if common stock equity falls below 25% of total  capitalization,  and to 50%
    if common stock equity falls below 20%. On December 31, 2002,  CP&L's common
    stock equity was approximately 46.6% of total capitalization.

    Florida Power's  mortgage  indenture  provides that it will not pay any cash
    dividends  upon its  common  stock,  or make any other  distribution  to the
    stockholders,  except a payment or distribution out of net income of Florida
    Power subsequent to December 31, 1943. At December 31, 2002, none of Florida
    Power's retained earnings of $598 million was restricted.

    In addition,  Florida Power's Articles of Incorporation provide that no cash
    dividends or  distributions  on common stock shall be paid, if the aggregate
    amount  thereof since April 30, 1944,  including the amount then proposed to
    be expended,  plus all other  charges to retained  earnings  since April 30,
    1944, exceed (a) all credits to retained earnings since April 30, 1944, plus
    (b) all amounts  credited to capital  surplus after April 30, 1944,  arising
    from the  donation  to  Florida  Power of cash or  securities  or  transfers
    amounts from retained earnings to capital surplus.

    Florida  Power's  Articles also provide that cash  dividends on common stock
    shall be limited  to 75% of net income  available  for  dividends  if common
    stock equity falls below 25% of total  capitalization,  and to 50% if common
    stock equity falls below 20%. On December 31, 2002,  Florida  Power's common
    stock equity was approximately 50.7% of total capitalization.

    Genco is  required  to hedge 75% of the  amount  outstanding  under its bank
    facility through September 2005 and 50% thereafter,  pursuant to the term of
    the agreement for expansion of its  nonregulated  generation  portfolio.  At
    December 31, 2002, Genco held interest rate cash flow hedges with a notional
    amount of $195  million  and a total fair value of $12.3  million  liability
    position  related to this covenant.  See  additional  discussion of interest
    rate cash flow hedges in Note 16.

    C. Secured Obligations

    CP&L's  and  Florida  Power's  first  mortgage  bonds are  secured  by their
    respective mortgage  indentures.  Each mortgage  constitutes a first lien on
    substantially all of the fixed properties of the respective company, subject
    to  certain  permitted  encumbrances  and  exceptions.  Each  mortgage  also
    constitutes a lien on subsequently  acquired property. At December 31, 2002,
    CP&L and Florida  Power had a total of  approximately  $3.3 billion of first
    mortgage bonds  outstanding,  including  those related to pollution  control
    obligations.  Each mortgage allows the issuance of additional mortgage bonds
    upon the satisfaction of certain conditions.

                                       25


    Genco obtained a bank facility to be used  exclusively  for expansion of its
    nonregulated  generation  portfolio.  Borrowings  under  this  facility  are
    secured by the assets in the generation portfolio. The facility is for up to
    $310 million,  of which $225 million had been drawn as of December 31, 2002.
    Borrowings   under  the  facility  are   restricted   for  the   operations,
    construction,  repayments and other related  charges of the credit  facility
    for the  development  projects.  Cash held and  restricted to operations was
    $21.1 million at December 31, 2002, and is included in other current assets.
    Cash  held and  restricted  for  long-term  purposes  was $37.1  million  at
    December 31, 2002 and is included in other assets and deferred debits on the
    Consolidated Balance Sheets.

    D. Guarantees of Subsidiary Debt

    FPC has guaranteed the  outstanding  debt  obligations for two of its wholly
    owned  subsidiaries,  FPC  Capital  I and  Progress  Capital  Holdings,  Inc
    (Progress Capital Holdings).

    At December 31, 2002 and 2001,  Progress  Capital  Holdings had $223 million
    and $273 million,  respectively, in medium-term notes outstanding which were
    fully  guaranteed  by FPC (See Note 8).  FPC  Capital I had $300  million in
    mandatorily  redeemable securities outstanding at December 31, 2002 and 2001
    for  which  FPC has  also  guaranteed  payment.  See  Note 9 for  additional
    discussion  of  these  notes.   This  debt  is  recorded  on  the  Company's
    accompanying Consolidated Balance Sheets.

    E. Hedging Activities

    Progress  Energy  uses  interest  rate  derivatives  to adjust the fixed and
    variable rate  components of its debt  portfolio and to hedge cash flow risk
    of fixed  rate debt to be  issued  in the  future.  See  discussion  of risk
    management activities and derivative transactions at Note 16.

9.  FPC-Obligated  Mandatorily  Redeemable  Preferred Securities of a Subsidiary
    Holding Solely FPC Guaranteed Notes

    In  April  1999,  FPC  Capital  I (the  Trust),  an  indirect  wholly  owned
    subsidiary  of  FPC,   issued  12  million  shares  of  $25  par  cumulative
    FPC-obligated   mandatorily   redeemable  preferred  securities   (Preferred
    Securities)  due 2039, with an aggregate  liquidation  value of $300 million
    and an annual distribution rate of 7.10%.  Currently,  all 12 million shares
    of the Preferred  Securities  that were issued are  outstanding.  Concurrent
    with the issuance of the Preferred  Securities,  the Trust issued to Florida
    Progress Funding Corporation (Funding Corp.) all of the common securities of
    the Trust  (371,135  shares) for $9.3  million.  Funding  Corp.  is a direct
    wholly owned subsidiary of FPC.

    The  existence of the Trust is for the sole purpose of issuing the Preferred
    Securities  and the  common  securities  and using the  proceeds  thereof to
    purchase  from  Funding  Corp.  its  7.10%  Junior  Subordinated  Deferrable
    Interest  Notes  (subordinated  notes) due 2039,  for a principal  amount of
    $309.3 million. The subordinated notes and the Notes Guarantee (as discussed
    below) are the sole assets of the Trust.  Funding Corp.'s  proceeds from the
    sale of the  subordinated  notes were advanced to Progress  Capital and used
    for general  corporate  purposes  including  the  repayment  of a portion of
    certain outstanding short-term bank loans and commercial paper.

    FPC has fully and  unconditionally  guaranteed  the  obligations  of Funding
    Corp. under the subordinated notes (the Notes Guarantee).  In addition,  FPC
    has guaranteed the payment of all  distributions  required to be made by the
    Trust,  but only to the extent that the Trust has funds  available  for such
    distributions  (Preferred  Securities  Guarantee).  The Preferred Securities
    Guarantee, considered together with the Notes Guarantee,  constitutes a full
    and  unconditional  guarantee  by FPC of the Trust's  obligations  under the
    Preferred Securities.

    The  subordinated  notes may be  redeemed  at the  option of  Funding  Corp.
    beginning in 2004 at par value plus accrued  interest through the redemption
    date. The proceeds of any redemption of the subordinated  notes will be used
    by the Trust to redeem proportional  amounts of the Preferred Securities and
    common  securities  in  accordance  with their terms.  Upon  liquidation  or
    dissolution of Funding Corp.,  holders of the Preferred  Securities would be
    entitled to the liquidation preference of $25 per share plus all accrued and
    unpaid dividends thereon to the date of payment.

    These Preferred Securities are classified as long-term debt on the Company's
    Consolidated Balance Sheets.

                                       26


10. Contingent Value Obligations

    In connection  with the  acquisition  of FPC during 2000, the Company issued
    98.6  million  CVOs.  Each CVO  represents  the right to receive  contingent
    payments  based  on  the  performance  of  four  synthetic  fuel  facilities
    purchased by  subsidiaries  of FPC in October 1999.  The  payments,  if any,
    would be based on the net after-tax cash flows the facilities generate.  The
    CVO  liability  is  adjusted  to  reflect  market  price  fluctuations.  The
    liability,  included in other liabilities and deferred credits,  at December
    31, 2002 and 2001, was $13.8 million and $41.9 million, respectively.

11. Preferred Stock of Subsidiaries - Not Subject to Mandatory Redemption

    All of the Company's  preferred stock was issued by its subsidiaries and was
    not subject to mandatory redemption. Preferred stock outstanding at December
    31, 2002 and 2001  consisted of the  following (in  thousands,  except share
    data):

                         

    Carolina Power & Light Company:
    Authorized - 300,000 shares, cumulative, $100 par value Preferred
    Stock; 20,000,000 shares, cumulative, $100 par value Serial
    Preferred Stock
       $5.00 Preferred -  236,997  shares outstanding (redemption price $110.00)            $24,349
       $4.20 Serial Preferred - 100,000 shares outstanding  (redemption price $102.00)       10,000
       $5.44 Serial Preferred - 249,850 shares outstanding (redemption price $101.00)        24,985
                                                                                         ----------
                                                                                            $59,334
                                                                                         ----------
    Florida Power Corporation:
    Authorized - 4,000,000 shares, cumulative, $100 par value Preferred
    Stock; 5,000,000 shares, cumulative, no par value Preferred Stock;
    1,000,000 shares, $100 par value Preference Stock
       $100 par value Preferred Stock:
          4.00% - 39,980 shares outstanding (redemption price $104.25)                      $ 3,998
          4.40% - 75,000 shares outstanding (redemption price $102.00)                        7,500
          4.58% - 99,990 shares outstanding (redemption price $101.00)                        9,999
          4.60% - 39,997 shares outstanding (redemption price $103.25)                        4,000
          4.75% - 80,000 shares outstanding (redemption price $102.00)                        8,000
                                                                                         ----------
                                                                                            $33,497
                                                                                         ----------
          Total Preferred Stock of Subsidiaries                                             $92,831
                                                                                         ==========


12. Leases

    The Company leases office buildings, computer equipment,  vehicles, railcars
    and other property and equipment  with various terms and  expiration  dates.
    Some rental payments for  transportation  equipment  include minimum rentals
    plus contingent  rentals based on mileage.  These contingent rentals are not
    significant.  Rent expense (under  operating  leases) totaled $57.1 million,
    $62.6 million and $26.8 million for 2002, 2001 and 2000, respectively.

    Assets  recorded  under  capital  leases  at  December  31  consist  of  (in
    thousands):

                                         2002         2001
                                      ---------    ---------
    Buildings                         $ 27,626     $ 27,626
    Equipment and other                  2,919       12,170
    Less:  Accumulated amortization     (9,422)      (8,975)
                                      ---------    ---------
                                      $ 21,123     $ 30,821
                                      =========    =========

    Equipment and other  capital  lease assets were written down in  conjunction
    with the  impairments  of  Progress  Telecom  and  Caronet  during the third
    quarter of 2002 (See Note 7A).

                                       27


    Minimum annual rental payments,  excluding  executory costs such as property
    taxes, insurance and maintenance, under long-term noncancelable leases as of
    December 31, 2002 are (in thousands):

                         

                                                 Capital Leases     Operating Leases
                                                 ---------------    ----------------
    2003                                              $ 3,300            $75,722
    2004                                                3,300             58,750
    2005                                                3,300             35,356
    2006                                                3,300             24,695
    2007                                                3,300             20,185
    Thereafter                                         29,014             78,400
                                                 ---------------
                                                                    ----------------
                                                      $45,514           $293,108
                                                                    ================
    Less amount representing imputed interest         (17,042)
                                                 ---------------
    Present value of net minimum lease payments
              under capital leases                   $ 28,472
                                                 ===============


    The Company  expects to sell  Railcar  Ltd.  during 2003 (See Note 3B).  The
    operating lease obligations above include $34.2 million, $24.0 million, $6.7
    million,  $1.5  million,  and $1.4 million for the years 2003 through  2007,
    respectively,  which are  attributable  to Railcar Ltd. Upon the sale of the
    related assets, the Company expects to be relieved of these obligations.

    The Company is also a lessor of land, buildings, railcars and other types of
    properties it owns under operating  leases with various terms and expiration
    dates.  The leased  buildings  and railcars are  depreciated  under the same
    terms as other  buildings  and  railcars  included in  diversified  business
    property.  Minimum rentals  receivable under  noncancelable  leases for 2003
    through 2007 are approximately  $11.3 million,  $7.7 million,  $6.0 million,
    $4.8 million and $2.7 million,  respectively,  with $7.3 million  receivable
    thereafter.  These rentals  receivable  totals include $10.3  million,  $7.0
    million,  $5.6 million,  $4.5 million,  and $2.6 million, for the years 2003
    through  2007,  respectively,   and  $4.4  million  thereafter,   which  are
    attributable  to  Railcar  Ltd.  Upon the sale of the  related  assets,  the
    Company expects to no longer receive this income.

    CP&L and Florida Power are lessors of electric poles and streetlights. Rents
    received are contingent upon usage and totaled $80.8 million,  $78.4 million
    and $27.5 million for 2002, 2001 and 2000, respectively.

13. Fair Value of Financial Instruments

    The carrying amounts of cash and cash equivalents and short-term obligations
    approximate fair value due to the short maturities of these instruments.  At
    December 31, 2002 and 2001,  investments in company-owned life insurance and
    other benefit plan assets,  with carrying  amounts of  approximately  $149.9
    million and $124.3  million,  respectively,  are  included in  miscellaneous
    other property and investments  and approximate  fair value due to the short
    maturity of the instruments.  Other  instruments are presented at fair value
    in accordance  with GAAP.  The carrying  amount of the  Company's  long-term
    debt,  including current  maturities,  was $10.1 billion and $9.4 billion at
    December 31, 2002 and 2001,  respectively.  The estimated fair value of this
    debt, as obtained from quoted market prices for the same or similar  issues,
    was  $11.0  billion  and  $9.7  billion  at  December  31,  2002  and  2001,
    respectively.

    External funds have been established as a mechanism to fund certain costs of
    nuclear  decommissioning (See Note 1H). These nuclear  decommissioning trust
    funds  are  invested  in  stocks,   bonds  and  cash  equivalents.   Nuclear
    decommissioning trust funds are presented on the Consolidated Balance Sheets
    at amounts that approximate  fair value.  Fair value is obtained from quoted
    market prices for the same or similar investments.

14. Common Stock

    In November  2002,  the Company  issued 14.67 million shares of common stock
    for net cash proceeds of approximately $600.0 million,  which were primarily
    used to retire  commercial  paper.  In April 2002,  the  Company  issued 2.5
    million  shares of common  stock,  valued at  approximately  $129.0  million
    dollars,  in conjunction  with the purchase of Westchester  Gas Company (See
    Note 2B). In August 2001,  the Company issued 12.65 million shares of common
    stock for net cash proceeds of $488.0 million,  which were primarily used to
    retire  commercial  paper. In November 2000, the Company issued 46.5 million
    shares of common stock, valued at approximately $1.9 billion, in conjunction
    with the FPC acquisition (See Note 2C).

                                       28


    As of December 31, 2002, the Company had  52,537,780  shares of common stock
    authorized by the Board of Directors  that  remained  unissued and reserved,
    primarily to satisfy the  requirements of the Company's stock plans. In July
    2002,  the Board of Directors  authorized  meeting the  requirements  of the
    Progress  Energy 401(k)  Savings and Stock  Ownership  Plan and the Investor
    Plus  Stock  Purchase  Plan  with  original  issue  shares.  Prior  to  that
    authorization,  the Company met the  requirements  of these stock plans with
    issued and  outstanding  shares held by the Trustee of the  Progress  Energy
    401(k) Savings and Stock  Ownership Plan  (previously  known as the Progress
    Energy, Inc. Stock  Purchase-Savings  Plan) or with open market purchases of
    common  stock  shares,  as  appropriate.  During  2002,  the Company  issued
    approximately  2.1 million  shares  under  these  plans for net  proceeds of
    approximately $87.0 million.  The Company continues to meet the requirements
    of the restricted stock plan with issued and outstanding shares.

    There are various  provisions  limiting the use of retained earnings for the
    payment of dividends under certain  circumstances.  As of December 31, 2002,
    there were no significant restrictions on the use of retained earnings.

15. Regulatory Matters

    A. Regulatory Assets and Liabilities

    As regulated  entities,  the utilities are subject to the provisions of SFAS
    No.  71,  "Accounting  for the  Effects  of  Certain  Types of  Regulation."
    Accordingly,  the utilities record certain assets and liabilities  resulting
    from the  effects of the  ratemaking  process,  which  would not be recorded
    under generally accepted  accounting  principles for nonregulated  entities.
    The utilities'  ability to continue to meet the criteria for  application of
    SFAS  No.  71 may be  affected  in the  future  by  competitive  forces  and
    restructuring in the electric utility  industry.  In the event that SFAS No.
    71 no longer  applied to a separable  portion of the  Company's  operations,
    related  regulatory  assets and  liabilities  would be eliminated  unless an
    appropriate regulatory recovery mechanism was provided.  Additionally, these
    factors  could result in an impairment of utility plant assets as determined
    pursuant  to SFAS No. 144,  "Accounting  for the  Impairment  or Disposal of
    Long-Lived Assets" (See Note 1J).

    At December  31, 2002 and 2001,  the balances of the  utilities'  regulatory
    assets (liabilities) were as follows (in thousands):

                         

                                                                  2002           2001
                                                               -----------    -----------

    Deferred fuel costs (included in current assets)           $ 183,518      $ 146,652
                                                               -----------    -----------

    Income taxes recoverable through future rates                230,025        236,312
    Deferred purchased power contract termination costs           46,601         95,326
    Harris Plant deferred costs                                   16,888         32,476
    Loss on reacquired debt                                       32,979         25,649
    Deferred DOE enrichment facilities-related costs (Note 1G)    31,525         39,102
    Other postretirement benefits (Note 18C)                      11,018         12,207
    Other                                                         24,179         22,765
                                                               -----------    -----------
         Total regulatory assets                                 393,215        463,837
                                                               -----------    -----------

    Nuclear maintenance and refueling                             (9,601)          (346)
    Defined benefit retirement plan (Note 18C)                   (50,988)      (234,102)
    Emission allowance gains                                      (7,774)        (7,494)
    Storm reserve (Note 24D)                                     (35,631)       (35,527)
    Other                                                        (15,772)       (14,320)
                                                               -----------    -----------
        Total regulatory liabilities                            (119,766)      (291,789)
                                                               -----------    -----------

             Net regulatory assets                             $ 456,967      $  318,700
                                                              ===========     ===========

                                       29


    NCNG is allowed to recover  the costs of gas  purchased  for resale  through
    customer rates. NCNG was in an overrecovery position as of December 31, 2002
    and 2001.  The NCNG  liability of $12.7  million as of December 31, 2002 and
    $4.5  million  as of  December  31,  2001  is  included  in  liabilities  of
    discontinued operations.

    Except for portions of deferred fuel, all regulatory assets earn a return or
    the cash has not yet been  expended,  in which case the assets are offset by
    liabilities that do not incur a carrying cost.

    B. Florida Power Rate Case Settlement

    Florida Power's retail rates are set by the FPSC,  while its wholesale rates
    are governed by FERC.  Florida  Power's  last  general  retail rate case was
    approved  in 1992 and  allowed a 12%  regulatory  return  on equity  with an
    allowed range between 11% and 13%. Florida Power  previously  operated under
    an agreement  committing  several  parties not to seek any  reduction in its
    base rates or authorized  return on equity.  That agreement  expired on June
    30, 2001.  The FPSC initiated a rate  proceeding in 2001  regarding  Florida
    Power's future base rates. On March 27, 2002, the parties in Florida Power's
    rate  case  entered  into  a  Stipulation  and  Settlement   Agreement  (the
    Agreement) related to retail rate matters. The Agreement was approved by the
    FPSC on April 23, 2002.  The  Agreement is generally  effective  from May 1,
    2002 through December 31, 2005; provided,  however,  that if Florida Power's
    base rate  earnings  fall below a 10% return on  equity,  Florida  Power may
    petition the FPSC to amend its base rates.

    The Agreement  provides  that Florida Power will reduce its retail  revenues
    from the sale of  electricity  by an  annual  amount  of $125  million.  The
    Agreement  also  provides  that Florida  Power will operate  under a Revenue
    Sharing  Incentive  Plan (the  Plan)  through  2005,  and  thereafter  until
    terminated by the FPSC,  that  establishes  annual  revenue caps and sharing
    thresholds.  The Plan provides  that retail base rate  revenues  between the
    sharing  thresholds  and the retail base rate  revenue  caps will be divided
    into  two  shares  -  a  1/3  share  to  be  received  by  Florida   Power's
    shareholders,  and a 2/3 share to be  refunded  to  Florida  Power's  retail
    customers;  provided,  however,  that for the year 2002 only,  the refund to
    customers  will be limited to 67.1% of the 2/3  customer  share.  The retail
    base rate revenue sharing threshold amounts for 2002 were $1.296 billion and
    will increase $37 million each year thereafter.  The Plan also provides that
    all retail  base rate  revenues  above the  retail  base rate  revenue  caps
    established for each year will be refunded to retail  customers on an annual
    basis.  For 2002, the refund to customers was limited to 67.1% of the retail
    base rate revenues that exceed the 2002 cap. The retail base revenue cap for
    2002 was $1.356 billion and will increase $37 million each year  thereafter.
    Any amounts  above the retail  base  revenue  caps will be refunded  100% to
    customers.  As of December  31,  2002,  $4.7 million was accrued and will be
    refunded to customers by March 2003.

    The Agreement  also  provides that  beginning  with the  in-service  date of
    Florida  Power's  Hines Unit 2 and  continuing  through  December  31, 2005,
    Florida  Power will be allowed to  recover  through  the fuel cost  recovery
    clause a return on average  investment  and  depreciation  expense for Hines
    Unit 2, to the extent  such costs do not exceed the Unit's  cumulative  fuel
    savings over the recovery  period.  Hines Unit 2 is a 516 MW  combined-cycle
    unit under construction and currently scheduled for completion in late 2003.

    Additionally,  the  Agreement  provided  that  Florida  Power would effect a
    mid-course  correction of its fuel cost  recovery  clause to reduce the fuel
    factor by $50 million for 2002.  The fuel cost recovery  clause will operate
    as it normally does, including, but not limited to any additional mid-course
    adjustments  that may become  necessary,  and the calculation of true-ups to
    actual fuel clause expenses.

    Florida   Power  will   suspend   accruals  on  its   reserves  for  nuclear
    decommissioning  and  fossil   dismantlement   through  December  31,  2005.
    Additionally,  for each  calendar  year  during  the term of the  Agreement,
    Florida Power will reduce depreciation expense by $62.5 million, and may, at
    its option, record up to an equal annual amount as an offsetting accelerated
    depreciation  expense.  In addition,  Florida  Power is  authorized,  at its
    discretion, to accelerate the amortization of certain regulatory assets over
    the  term  of  the   Agreement.   Florida  Power   recorded  no  accelerated
    depreciation or amortization expense for the year ended December 31, 2002.

                                       30


    Under the terms of the  Agreement,  Florida  Power  agreed to  continue  the
    implementation  of its four-year  Commitment to Excellence  Reliability Plan
    and  expects  to achieve a 20%  improvement  in its  annual  System  Average
    Interruption Duration Index by no later than 2004. If this improvement level
    is not achieved for calendar years 2004 or 2005,  Florida Power will provide
    a refund of $3 million for each year the level is not achieved to 10% of its
    total retail customers served by its worst  performing  distribution  feeder
    lines.

    Per the  Agreement,  Florida  Power was required to refund to customers  $35
    million of revenues  Florida Power collected during the interim period since
    March 13, 2001. This one-time retroactive revenue refund was recorded in the
    first  quarter  of  2002  and  was  returned  to  retail  customers  over an
    eight-month period ended December 31, 2002. Any additional refunds under the
    Agreement are recorded when they become probable.

    C. Retail Rate Matters

    The NCUC and SCPSC approved  proposals to accelerate cost recovery of CP&L's
    nuclear  generating assets beginning January 1, 2000, and continuing through
    2004. On June 14, 2002,  the NCUC approved  modification  of CP&L's  ongoing
    accelerated  cost  recovery  of its  nuclear  generating  assets.  Effective
    January 1, 2003, the NCUC will no longer require annual minimum  accelerated
    depreciation.  The  aggregate  minimum  and maximum  amounts of  accelerated
    depreciation,  $415 million and $585  million,  respectively,  are unchanged
    from the original NCUC order.  The date by which the minimum  amount must be
    depreciated  was extended  from  December 31, 2004 to December 31, 2009.  On
    October 29, 2002, the SCPSC approved  similar  modifications.  The order was
    effective  November 1, 2002,  and the aggregate  minimum and maximum of $115
    million and $165 million  established for  accelerated  cost recovery by the
    SCPSC is unchanged.  The accelerated  cost recovery of these assets resulted
    in additional depreciation expense of approximately $53 million, $75 million
    and $275 million in 2002, 2001 and 2000, respectively.  Recovering the costs
    of its  nuclear  generating  assets  on an  accelerated  basis  will  better
    position CP&L for the uncertainties  associated with potential restructuring
    of the electric utility industry.  Total accelerated  depreciation  recorded
    through   December  31,  2002  was  $326  million  for  the  North  Carolina
    jurisdiction and $77 million for the South Carolina jurisdiction.

    On May 30, 2001,  the NCUC issued an order allowing CP&L to offset a portion
    of its annual  accelerated cost recovery of nuclear generating assets by the
    amount of sulfur  dioxide  (SO2)  emission  allowance  expense.  CP&L offset
    accelerated  depreciation  expense  against  emission  allowance  expense by
    approximately  $5.8  million  in  2002.  CP&L  did  not  offset  accelerated
    depreciation  expense against  emission  allowance  expense in 2001. CP&L is
    allowed  to recover  emission  allowance  expense  through  the fuel  clause
    adjustment in its South Carolina retail jurisdiction.  Florida Power is also
    allowed  to  recover  its  emission  allowance  expenses  through  the  fuel
    adjustment  clause in its retail  jurisdiction.  See Note 24E  regarding the
    North Carolina rate freeze and accelerated  recovery of environmental  costs
    beginning January 1, 2003.

    In compliance with a regulatory  order,  Florida Power accrues a reserve for
    maintenance  and  refueling  expenses  anticipated  to  be  incurred  during
    scheduled nuclear plant outages.

    In conjunction  with the acquisition of NCNG, CP&L agreed to cap base retail
    electric rates in North Carolina and South Carolina  through  December 2004.
    The cap on base retail  electric  rates in South  Carolina  was  extended to
    December  2005 in  conjunction  with  regulatory  approval to form a holding
    company.  NCNG also agreed to cap its North  Carolina  margin  rates for gas
    sales and transportation services, with limited exceptions, through November
    1, 2003.  In  February  2002,  NCNG filed a general  rate case with the NCUC
    requesting  an  annual  rate  increase  of  $47.6  million,  based  upon its
    completion of major  expansion  projects.  On May 3, 2002, NCNG withdrew the
    application,   based  upon  the  NCUC  Public  Staff's  and  other  parties'
    interpretation  of the order approving the merger of CP&L and NCNG that such
    a case was not permitted  until 2003. On May 16, 2002,  NCNG filed a request
    to  increase  its  margin  rates  and  rebalance  its  rates  with the NCUC,
    requesting  an  annual  rate  increase  of $4.1  million  to  recover  costs
    associated  with specific  system  improvements.  On September 23, 2002, the
    NCUC issued its order  approving  the $4.1 million rate  increase.  The rate
    increase was effective October 1, 2002.

    In  conjunction  with the FPC merger,  CP&L  reached a  settlement  with the
    Public  Staff of the  NCUC in which it  agreed  to  provide  credits  to its
    non-real time pricing customers in the amounts of $3.0 million in 2002, $4.5
    million in 2003,  $6.0 million in 2004 and $6.0  million in 2005.  CP&L also
    agreed to write off and forego  recovery of $10 million of unrecovered  fuel
    costs in each of its 2000 NCUC and SCPSC fuel cost recovery proceedings.

                                       31


    At December  31, 2000,  Florida  Power,  with the approval of the FPSC,  had
    established  a regulatory  liability  to defer $63 million of  revenues.  In
    2001, Florida Power applied the deferred revenues, plus accrued interest, to
    reduce its regulatory asset related to deferred  purchased power termination
    costs. In addition, Florida Power recorded accelerated amortization of $34.0
    million to further offset this regulatory asset during 2001.

    In February  2003,  Florida Power  petitioned  the FPSC to increase its fuel
    factors due to continuing increases in oil and natural gas commodity prices.
    The crisis in the Middle East along with the Venezuelan oil workers'  strike
    have put upward  pressure on commodity  prices that were not  anticipated by
    Florida  Power  when  fuel  factors  for 2003 were  approved  by the FPSC in
    November 2002. If Florida Power's  petition is approved,  the increase would
    go into effect April 1, 2003.

    D. Regional Transmission Organizations

    In early  2000  FERC  issued  Order  2000  regarding  regional  transmission
    organizations  (RTOs). This Order set minimum  characteristics and functions
    that RTOs must meet, including independent transmission service. As a result
    of Order 2000,  Florida Power,  along with Florida Power & Light Company and
    Tampa Electric Company, filed with FERC, in October 2000, an application for
    approval  of a Grid  Florida  RTO. On March 28,  2001,  FERC issued an order
    provisionally   approving   GridFlorida.   CP&L,   along  with  Duke  Energy
    Corporation and South Carolina Electric & Gas Company,  filed with FERC, for
    approval  of a  GridSouth  RTO.  On July  12,  2001,  FERC  issued  an order
    provisionally approving GridSouth. However, in July 2001, FERC issued orders
    recommending  that  companies  in the  Southeast  engage in a  mediation  to
    develop a plan for a single RTO for the  Southeast.  Florida  Power and CP&L
    participated in the mediation.  FERC has not issued an order specifically on
    this  mediation.  On July 31,  2002,  FERC  issued  its  Notice of  Proposed
    Rulemaking in Docket No. RM01-12-000, Remedying Undue Discrimination through
    Open Access Transmission Service and Standard Electricity Market Design (SMD
    NOPR).  If  adopted as  proposed,  the rules set forth in the SMD NOPR would
    materially alter the manner in which  transmission  and generation  services
    are  provided  and paid for.  Florida  Power and CP&L,  as  subsidiaries  of
    Progress Energy, filed comments on November 15, 2002 and supplement comments
    on January 10, 2003.  On January 15, 2003 FERC  announced  the issuance of a
    White Paper on SMD to be released in April 2003.  Florida Power and CP&L, as
    subsidiaries of Progress  Energy,  plan to file comments on the White Paper.
    FERC has also  indicated  that it expects to issue  final  rules  during the
    summer 2003.  The Company cannot predict the outcome of these matters or the
    effect  that  they may have on the  GridFlorida  and  GridSouth  proceedings
    currently  ongoing  before the FERC.  The Company  has $28.4  million and an
    insignificant amount invested in GridSouth and GridFlorida, respectively, at
    December 31, 2002.  It is unknown  what impact the future  proceedings  will
    have on the Company's earnings, revenues or prices.

16. Risk Management Activities and Derivatives Transactions

    Under  its  risk  management  policy,  the  Company  may  use a  variety  of
    instruments,  including  swaps,  options  and forward  contracts,  to manage
    exposure to  fluctuations  in  commodity  prices and  interest  rates.  Such
    instruments  contain credit risk if the counterparty  fails to perform under
    the contract.  The Company  minimizes such risk by performing credit reviews
    using,  among  other  things,  publicly  available  credit  ratings  of such
    counterparties.  Potential non-performance by counterparties is not expected
    to  have  a  material  effect  on the  consolidated  financial  position  or
    consolidated results of operations of the Company.

    A. Commodity Contracts - General

    Most of the Company's  commodity  contracts are not derivatives  pursuant to
    SFAS No. 133 or qualify as normal  purchases  or sales  pursuant to SFAS No.
    133. Therefore, such contracts are not recorded at fair value.

    B. Commodity Derivatives - Cash Flow Hedges

    The  Company  held  natural  gas and oil cash flow  hedging  instruments  at
    December 31, 2002. The objective for holding these  instruments is to manage
    a portion of the market risk  associated  with  fluctuations in the price of
    natural gas and oil on the Company's forecasted sales of natural gas and oil
    production. As of December 31, 2002, the Company is hedging exposures to the
    price  variability  of these  commodities  for  contracts  maturing  through
    December 2004.

    The total fair value of these  instruments  at December 31, 2002 was a $10.2
    million liability  position.  The ineffective portion of commodity cash flow
    hedges was not material in 2002.  As of December  31, 2002,  $5.0 million of
    after-tax  deferred losses in accumulated other  comprehensive  income (OCI)
    are expected to be reclassified to earnings during the next 12 months as the
    hedged transactions occur. Due to the volatility of the commodities markets,
    the value in OCI is subject  to change  prior to its  reclassification  into
    earnings.

                                       32


    C. Commodity Derivatives - Economic Hedges and Trading

    Nonhedging derivatives, primarily electricity and natural gas contracts, are
    entered into for trading purposes and for economic hedging  purposes.  While
    management  believes the economic hedges mitigate  exposures to fluctuations
    in commodity  prices,  these  instruments  are not  designated as hedges for
    accounting purposes and are monitored consistent with trading positions. The
    Company  manages open positions with strict policies that limit its exposure
    to market  risk and require  daily  reporting  to  management  of  potential
    financial exposures.  Gains and losses from such contracts were not material
    during 2002, 2001 or 2000, and the Company did not have material outstanding
    positions in such contracts at December 31, 2002 or 2001.

    D. Interest Rate Derivatives - Fair Value or Cash Flow Hedges

    The Company  manages its interest rate exposure in part by  maintaining  its
    variable-rate and fixed  rate-exposures  within defined limits. In addition,
    the Company also enters into financial  derivative  instruments,  including,
    but not limited to,  interest  rate swaps and lock  agreements to manage and
    mitigate interest rate risk exposure.

    The Company uses cash flow hedging  strategies  to hedge  variable  interest
    rates on long-term  debt and to hedge  interest  rates with regard to future
    fixed-rate  debt  issuances.  At December  31,  2002,  the  Company  held an
    interest  rate cash flow  hedge,  with a notional  amount of $35.0  million,
    related to an anticipated 2003 issuance of fixed-rate debt and held interest
    rate cash flow hedges,  with a varying notional amount and maximum of $195.0
    million, related to variable-rate debt. The total fair value of these hedges
    at December 31, 2002 was a $12.8 million liability position.  As of December
    31,  2002,  $7.8  million of  after-tax  deferred  losses in OCI,  including
    amounts in OCI related to terminated hedges, are expected to be reclassified
    to earnings during the next 12 months as the hedged interest payments occur.
    Due to the  volatility  of  interest  rates,  the value in OCI is subject to
    change prior to its  reclassification  into earnings.  At December 31, 2001,
    the Company had open interest  rate cash flow hedges with  notional  amounts
    totaling  $500.0  million and a total fair value of $18.5 million  liability
    position.

    The Company  uses fair value  hedging  strategies  to manage its exposure to
    fixed  interest  rates on long-term  debt. At December 31, 2002, the Company
    had open  interest  rate fair value hedges with  notional  amounts  totaling
    $350.0  million and a total fair value of $5.2 million  asset  position.  In
    addition,  the Company  initiated  and  terminated  interest rate fair value
    hedges on long-term debt in 2002,  resulting in total deferred hedging gains
    of approximately  $35.2 million reflected in long-term debt, which are being
    amortized over periods ending in 2006 and 2007  coinciding with the maturity
    of the related debt instruments.

    The notional  amounts of interest rate  derivatives are not exchanged and do
    not  represent  exposure  to  credit  loss.  In the  event of  default  by a
    counterparty,  the risk in these  transactions  is the cost of replacing the
    agreements at current market rates.

17. Stock-Based Compensation

    The Company  accounts for  stock-based  compensation  in accordance with the
    provisions of APB Opinion No. 25 as allowed by SFAS Nos. 123 and 148.

    A. Employee Stock Ownership Plan

    The Company  sponsors the Progress Energy 401(k) Savings and Stock Ownership
    Plan  (401(k)) for which  substantially  all full-time  non-bargaining  unit
    employees  and  certain  part-time   non-bargaining  unit  employees  within
    participating  subsidiaries are eligible.  Participating subsidiaries within
    the Company as of January 1, 2002 were CP&L, NCNG,  Florida Power,  Progress
    Telecom, Progress Fuels (Corporate) and Progress Energy Service Company. The
    401(k),  which has Company matching and incentive goal features,  encourages
    systematic  savings by employees and provides a method of acquiring  Company
    common stock and other diverse investments.  The 401(k), as amended in 1989,
    is an Employee Stock  Ownership Plan (ESOP) that can enter into  acquisition
    loans to acquire  Company common stock to satisfy 401(k) common share needs.
    Qualification  as an ESOP did not change the level of  benefits  received by
    employees  under the 401(k).  Common stock  acquired with the proceeds of an
    ESOP loan is held by the 401(k)  Trustee in a suspense  account.  The common

                                       33


    stock  is  released  from  the  suspense  account  and  made  available  for
    allocation to participants as the ESOP loan is repaid.  Such allocations are
    used to partially  meet common stock needs  related to Company  matching and
    incentive contributions and/or reinvested dividends. All or a portion of the
    dividends  paid on ESOP  suspense  shares and on ESOP  shares  allocated  to
    participants may be used to repay ESOP acquisition loans. To the extent used
    to repay such loans,  the dividends are  deductible for income tax purposes.
    Also,  beginning in 2002, the dividends paid on ESOP shares which are either
    paid directly to  participants or used to purchase  additional  shares which
    are then  allocated  to  participants  are fully  deductible  for income tax
    purposes.

    There were 4,616,400 and 5,199,388 ESOP suspense shares at December 31, 2002
    and 2001,  respectively,  with a fair  value of $200.1  million  and  $234.1
    million,  respectively.  ESOP shares allocated to plan participants  totaled
    13,554,283 and 14,088,173 at December 31, 2002 and 2001,  respectively.  The
    Company's  matching and incentive goal compensation cost under the 401(k) is
    determined  based on matching  percentages  and incentive goal attainment as
    defined in the plan. Such  compensation  cost is allocated to  participants'
    accounts  in the form of  Company  common  stock,  with the number of shares
    determined by dividing compensation cost by the common stock market value at
    the time of allocation. The Company currently meets common stock share needs
    with open market  purchases,  with shares  released  from the ESOP  suspense
    account and with newly issued  shares.  Matching and incentive cost met with
    shares  released  from the  suspense  account  totaled  approximately  $20.3
    million,  $18.2 million and $15.6  million for the years ended  December 31,
    2002,  2001  and  2000,  respectively.  The  Company  has a  long-term  note
    receivable  from the 401(k) Trustee  related to the purchase of common stock
    from the Company in 1989. The balance of the note receivable from the 401(k)
    Trustee is included in the  determination  of  unearned  ESOP common  stock,
    which reduces common stock equity.  ESOP shares that have not been committed
    to be released to participants'  accounts are not considered outstanding for
    the determination of earnings per common share.  Interest income on the note
    receivable and dividends on  unallocated  ESOP shares are not recognized for
    financial statement purposes.

    B. Stock Option Agreements

    Pursuant  to the  Company's  1997  Equity  Incentive  Plan and  2002  Equity
    Incentive  Plan,  amended and restated as of July 10, 2002,  the Company may
    grant options to purchase shares of common stock to directors,  officers and
    eligible employees.  Generally, options granted to employees, vest one-third
    per year with 100%  vesting at the end of year three and options  granted to
    directors  vest 100% at the end of one year.  The  options  expire ten years
    from the date of grant.  All option  grants have an exercise  price equal to
    the fair market value of the Company's common stock on the grant date.

    Compensation expense is measured for stock options as the difference between
    the market price of the Company's common stock and the exercise price of the
    option at the grant  date.  Accordingly,  no  compensation  expense has been
    recognized for stock option grants.

    The  proforma  information  presented  in Note 1U  regarding  net income and
    earnings  per share is  required  by SFAS No.  123.  Under  this  statement,
    compensation  cost is  measured at the grant date based on the fair value of
    the award and is recognized  over the vesting period.  The proforma  amounts
    presented in Note 1U have been  determined  as if the Company had  accounted
    for its employee  stock options under SFAS No. 123. The fair value for these
    options  was  estimated  at the date of grant using a  Black-Scholes  option
    pricing model with the following weighted-average assumptions:

                         

                                                                  2002        2001
                                                               ----------------------
    Risk-free interest rate (%)                                   4.14%       4.83%
    Dividend yield (%)                                            5.20%       5.21%
    Volatility factor (%)                                         24.98%      26.47%
    Weighted-average expected life of the options (in years)        10          10


    The  option  valuation  model  requires  the  input  of  highly   subjective
    assumptions,   primarily  stock  price  volatility,  changes  in  which  can
    materially affect the fair value estimate.

    The  options   outstanding   as  of  December   31,  2002  and  2001  had  a
    weighted-average   remaining  contractual  life  of  9.32  and  9.75  years,
    respectively,  and had  exercise  prices  that ranged from $41.97 to $51.85.
    There were no options  outstanding  at December  31,  2000.  At December 31,
    2002,   92,400   outstanding   shares  were  antidilutive  for  purposes  of
    calculating  diluted earnings per share. All options outstanding at December
    31, 2001 were antidilutive. As of December 31, 2002, no options have expired
    or been  exercised.  The tabular  information  for the option activity is as
    follows:

                                       34


                         

                                                  2002             2002           2001           2001
                                               -----------  ------------------ -----------  ---------------
                                                Number of    Weighted-Average   Number of      Weighted-
                                                 Options      Exercise Price     Options        Average
                                                                                             Exercise Price
    Options outstanding, January 1              2,328,855        $43.49                 -          -
    Granted                                     2,893,650        $42.34         2,353,155        $43.49
    Forfeited                                     (65,310)       $43.71           (24,300)       $43.49
    Options outstanding, December 31            5,157,195        $42.84         2,328,855        $43.49
    Options exercisable at December 31,
       with a remaining contractual life of
       8.75 years                                 754,538        $43.49                 -          -
    Weighted-average grant date fair value
       of options granted during the year                         $6.83                           $8.05



    C. Other Stock-Based Compensation Plans

    The Company has additional compensation plans for officers and key employees
    of the Company  that are  stock-based  in whole or in part.  The two primary
    programs are the Performance  Share Sub-Plan (PSSP) and the Restricted Stock
    Awards  program  (RSA),  both of  which  were  established  pursuant  to the
    Company's 1997 Equity  Incentive Plan and were continued under the Company's
    2002 Equity Incentive Plan, as amended and restated as of July 10, 2002.

    Under the terms of the PSSP,  officers and key  employees of the Company are
    granted  performance shares that vest over a three-year  consecutive period.
    Each  performance  share has a value that is equal to, and changes with, the
    value of a share of the Company's common stock, and dividend equivalents are
    accrued on, and  reinvested  in, the  performance  shares.  The PSSP has two
    equally  weighted  performance  measures,  both of  which  are  based on the
    Company's  results as  compared to a peer group of  utilities.  Compensation
    expense is recognized over the vesting period based on the expected ultimate
    cash payout. Compensation expense is reduced by any forfeitures.

    The RSA allows the Company to grant  shares of  restricted  common  stock to
    officers and key employees of the Company.  The restricted  shares generally
    vest  on  a  graded  vesting   schedule  over  a  minimum  of  three  years.
    Compensation  expense,  which is based on the fair value of common  stock at
    the grant date, is  recognized  over the  applicable  vesting  period,  with
    corresponding  increases in common stock equity. The weighted-average  price
    of  restricted  shares at the grant  date was  $44.27,  $41.86 and $36.97 in
    2002, 2001 and 2000,  respectively.  Compensation  expense is reduced by any
    forfeitures. Restricted shares are not included as shares outstanding in the
    basic  earnings  per  share  calculation  until  the  shares  are no  longer
    forfeitable. Changes in restricted stock shares outstanding were:

                              2002          2001           2000
                           ----------    -----------    ------------

    Beginning balance        674,511       653,344        331,900
    Granted                  365,920       113,651        359,844
    Vested                   (75,200)      (70,762)          -
    Forfeited                (15,051)      (21,722)       (38,400)
                           ----------    -----------    ------------
    Ending balance           950,180       674,511        653,344
                           ==========    ===========    ============

    The total amount expensed for other stock-based compensation plans was $16.7
    million,   $14.3  million  and  $15.6  million  in  2002,   2001  and  2000,
    respectively.

                                       35


18. Postretirement Benefit Plans

    A. Pension Benefits

    The Company and some of its  subsidiaries  have a  non-contributory  defined
    benefit retirement (pension) plan for substantially all full-time employees.
    The  Company  also has  supplementary  defined  benefit  pension  plans that
    provide benefits to higher-level employees.

    The components of net periodic  pension benefit for the years ended December
    31 are (in thousands):

                         

                                                              2002               2001               2000
                                                          ---------------    ---------------    ---------------

    Expected return on plan assets                           $ (161,181)        $ (169,329)         $ (87,628)
    Service cost                                                 45,414             31,863             22,123
    Interest cost                                               105,646             96,200             56,924
    Amortization of transition obligation                           106                125                125
    Amortization of prior service (benefit) cost                    306             (1,325)            (1,314)
    Amortization of actuarial (gain) loss                         2,050             (4,989)            (5,721)
                                                          ---------------    ---------------    ---------------

         Net periodic pension benefit                            (7,659)           (47,455)           (15,491)
         Additional benefit recognition (Note 18C)               (7,614)           (16,464)            (3,401)
                                                          ---------------    ---------------    ---------------
         Net periodic pension benefit recognized              $ (15,273)          $(63,919)         $ (18,892)
                                                          ===============    ===============    ===============


    In addition to the net periodic benefit reflected above, in 2000 the Company
    recorded  a charge of  approximately  $21.5  million  to  adjust  one of its
    supplementary defined benefit pension plans.

    Prior service costs and benefits are amortized on a straight-line basis over
    the average remaining service period of active participants. Actuarial gains
    and losses in excess of 10% of the greater of the pension  obligation or the
    market-related  value of assets are  amortized  over the  average  remaining
    service period of active participants.

    Reconciliations  of the changes in the plan's  benefit  obligations  and the
    plan's funded status are (in thousands):

                         

                                                                           2002              2001
                                                                        ------------      ------------
       Projected benefit obligation at  January 1                       $ 1,390,737       $ 1,376,859
           Interest cost                                                    105,646            96,200
           Service cost                                                      45,414            31,863
           Benefit payments                                                 (91,114)          (86,010)
           Actuarial loss                                                   242,898            13,164
           Plan amendments                                                        -            20,882
           Acquisition adjustment (Note 2C)                                       -           (62,221)
                                                                        ------------      ------------

       Projected benefit obligation at December 31                        1,693,581         1,390,737
       Fair value of plan assets at December 31                           1,363,943         1,677,630
                                                                        ------------      ------------

       Funded status                                                       (329,638)          286,893
       Unrecognized transition obligation                                       264               370
       Unrecognized prior service cost                                        5,040             5,346
       Unrecognized actuarial loss                                          741,885           111,600
       Minimum pension liability adjustment                                (496,904)                -
                                                                        ------------      ------------

       Prepaid (accrued) pension cost at December 31, net (Note 18C)     $  (79,353)        $ 404,209
                                                                        ============      ============

                                       36


    The net  accrued  pension  cost of $79.4  million at  December  31,  2002 is
    recognized  in the  accompanying  Consolidated  Balance  Sheets  as  prepaid
    pension cost of $60.2 million,  accrued benefit cost of $139.6  million,  of
    which $130.7 is included in other  liabilities and deferred credits and $8.9
    million is included  in  liabilities  of  discontinued  operations.  The net
    prepaid pension cost of $404.2 million at December 31, 2001 is recognized in
    the  accompanying  Consolidated  Balance  Sheets as prepaid  pension cost of
    $487.6 million,  accrued benefit cost of $85.4 million, which is included in
    other liabilities and deferred  credits,  and for NCNG prepaid pension cost,
    $2.0 million is included in assets of discontinued  operations.  The defined
    benefit plans with accumulated  benefit obligations in excess of plan assets
    had projected benefit  obligations  totaling $1.51 billion and $85.1 million
    at December  31, 2002 and 2001,  respectively.  Those plans had  accumulated
    benefit obligations totaling $1.35 billion and $83.9 million at December 31,
    2002 and 2001, respectively,  plan assets totaling $1.22 billion at December
    31, 2002 and no plan assets at December 31, 2001.

    Due to a  combination  of  decreases  in the fair value of plan assets and a
    decrease in the  discount  rate used to measure the  pension  obligation,  a
    minimum  pension  liability  adjustment  of $496.9  million was  recorded at
    December 31, 2002. This  adjustment  resulted in a charge of $5.3 million to
    intangible  assets,  included  in other  assets and  deferred  debits in the
    accompanying  Consolidated  Balance  Sheets,  a $178.3  million  charge to a
    pension-related  regulatory liability (see Note 18C) and a pre-tax charge of
    $313.3  million to  accumulated  other  comprehensive  loss,  a component of
    common stock equity.

    Reconciliations of the fair value of pension plan assets are (in thousands):

                                                    2002              2001
                                                ------------      ------------
    Fair value of plan assets at January 1      $ 1,677,630       $ 1,843,410
    Actual return on plan assets                   (228,256)
                                                                      (84,254)
    Benefit payments                                (91,114)          (86,010)
    Employer contributions                            5,683             4,484
                                                ------------      ------------
    Fair value of plan assets at December 31    $ 1,363,943       $ 1,677,630
                                                ============      ============

    The  weighted-average  discount rate used to measure the pension  obligation
    was 6.6% and 7.5% in 2002 and 2001, respectively.  The weighted-average rate
    of increase in future compensation for non-bargaining unit employees used to
    measure  the  pension  obligation  was 4.0% in  2002,  2001  and  2000.  The
    corresponding  rate of increase in future  compensation  for bargaining unit
    employees was 3.5% in 2002,  2001 and 2000.  The expected  long-term rate of
    return on pension plan assets used in determining  the net periodic  pension
    cost was 9.25% in 2002, 2001 and 2000.

    B. Retiree Health and Life Insurance Benefits

    In addition to pension  benefits,  the Company and some of its  subsidiaries
    provide contributory other postretirement benefits (OPEB), including certain
    health care and life  insurance  benefits,  for retired  employees  who meet
    specified criteria.

    The components of net periodic OPEB cost for the years ended December 31 are
    (in thousands):

                         

                                               2002           2001           2000
                                            -----------    -----------    -----------

    Expected return on plan assets           $ (4,565)       $(4,651)      $ (4,045)
    Service cost                               13,099         13,231         10,067
    Interest cost                              31,876         28,414         15,446
    Amortization of prior service cost            506            319            107
    Amortization of transition obligation       3,066          4,701          5,878
    Amortization of actuarial (gain) loss         656           (592)          (819)
                                            -----------    -----------    -----------

    Net periodic OPEB cost                     44,638         41,422         26,634
    Additional cost recognition (Note 18C)      1,863          3,461            202
                                            -----------    -----------    -----------
    Net periodic OPEB cost recognized        $ 46,501       $ 44,883       $ 26,836
                                            ===========    ===========    ===========

                                       37


    Prior service costs and benefits are amortized on a straight-line basis over
    the average remaining service period of active participants. Actuarial gains
    and  losses in excess of 10% of the  greater of the OPEB  obligation  or the
    market-related  value of assets are  amortized  over the  average  remaining
    service period of active participants.

    Reconciliations  of the changes in the plan's  benefit  obligations  and the
    plan's funded status are (in thousands):

                         

                                                             2002            2001
                                                          -----------    -----------

       OPEB obligation at  January 1                       $ 400,944      $ 374,923
           Interest cost                                      31,876         28,414
           Service cost                                       13,099         13,231
           Benefit payments                                  (24,144)       (17,207)
           Actuarial loss                                     91,842         27,428
           Plan amendment                                          -        (25,845)
                                                           ----------    -----------

       OPEB obligation at December 31                        513,617        400,944

       Fair value of plan assets at December 31               52,354         55,529
                                                           ----------    -----------

       Funded status                                        (461,263)      (345,415)
       Unrecognized transition obligation                     30,063         33,129
       Unrecognized prior service cost                         7,169          7,675
       Unrecognized actuarial loss                           106,686          6,429
                                                           ----------    -----------

       Accrued OPEB cost at December 31 (Note 18C)         $(317,345)     $(298,182)
                                                           ==========    ===========


    The accrued OPEB cost is included in other  liabilities and deferred credits
    in the accompanying Consolidated Balance Sheets.

    Reconciliations of the fair value of OPEB plan assets are (in thousands):

                                                   2002          2001
                                                ---------     ---------
    Fair value of plan assets at January 1      $ 55,529      $ 54,642
    Actual return on plan assets                  (4,506)         (444)
    Employer contribution                         25,475        18,538
    Benefits paid                                (24,144)      (17,207)
                                                ---------     ---------

    Fair value of plan assets at December 31    $ 52,354      $ 55,529
                                                =========     =========

    The  assumptions  used to measure the OPEB  obligation and determine the net
    periodic OPEB cost are:

                         

                                                                       2002           2001            2000

    Weighted-average long-term rate of return on plan assets           8.20%          8.70%           9.20%
    Weighted-average discount rate                                     6.60%          7.50%           7.50%
    Initial medical cost trend rate for pre-Medicare benefits          7.50%          7.50%        7.2% - 7.5%
    Initial medical cost trend rate for post-Medicare benefits         7.50%          7.50%        6.2% - 7.5%
    Ultimate medical cost trend rate                                   5.25%           5.0%        5.0% - 5.3%
    Year ultimate medical cost trend rate is achieved                  2009            2008         2005-2009

                                       38


    The medical  cost trend rates were  assumed to decrease  gradually  from the
    initial rates to the ultimate  rates.  Assuming a 1% increase in the medical
    cost trend rates,  the aggregate of the service and interest cost components
    of the net periodic OPEB cost for 2002 would  increase by $7.0 million,  and
    the OPEB  obligation at December 31, 2002,  would increase by $50.8 million.
    Assuming a 1% decrease in the medical cost trend rates, the aggregate of the
    service and interest cost  components of the net periodic OPEB cost for 2002
    would decrease by $6.0 million and the OPEB obligation at December 31, 2002,
    would decrease by $46.2 million.

    C. FPC Acquisition

    During 2000,  the Company  completed the  acquisition  of FPC (See Note 2C).
    FPC's  pension  and OPEB  liabilities,  assets  and net  periodic  costs are
    reflected  in  the  above  information  as  appropriate.  Certain  of  FPC's
    non-bargaining  unit  benefit  plans were  merged  with those of the Company
    effective January 1, 2002.

    Florida  Power  continues to recover  qualified  plan pension costs and OPEB
    costs  in rates  as if the  acquisition  had not  occurred.  Accordingly,  a
    portion  of the  accrued  OPEB  cost  reflected  in the  table  above  has a
    corresponding regulatory asset at December 31, 2002 and 2001 (see Note 15A).
    In addition,  a portion of the prepaid  pension cost  reflected in the table
    above  has a  corresponding  regulatory  liability.  Pursuant  to  its  rate
    treatment,  Florida Power recognized additional periodic pension credits and
    additional  periodic  OPEB costs,  as  indicated  in the net  periodic  cost
    information above.

19. Earnings Per Common Share

    Basic earnings per common share is based on the  weighted-average  number of
    common shares outstanding. Diluted earnings per share includes the effect of
    the  non-vested  portion of restricted  stock awards and the effect of stock
    options outstanding.

    A reconciliation of the weighted-average number of common shares outstanding
    for basic and dilutive purposes is as follows (in thousands):

                         

                                                      2002            2001             2000
                                                  -------------    ------------     ------------
    Weighted-average common shares - basic           217,247         204,683          157,169
    Restricted stock awards                              766             664              455
    Stock options                                        153               -                -
                                                  -------------    ------------     ------------
    Weighted-average shares - fully dilutive         218,166         205,347          157,624
                                                  =============    ============     ============


    There  are no  adjustments  to  net  income  or to  income  from  continuing
    operations  between the calculations of basic and fully diluted earnings per
    common  share.  ESOP shares that have not been  committed  to be released to
    participants'  accounts are not considered outstanding for the determination
    of earnings per common share. The  weighted-average  of these shares totaled
    4.8  million,  5.4 million and 5.7 million for the years ended  December 31,
    2002, 2001 and 2000, respectively.

20. Income Taxes

    Deferred  income taxes are provided for temporary  differences  between book
    and tax bases of assets and  liabilities.  Investment tax credits related to
    regulated  operations  are  amortized  over the service  life of the related
    property. A regulatory asset or liability has been recognized for the impact
    of tax  expenses or benefits  that are  recovered  or refunded in  different
    periods by the utilities pursuant to rate orders.

                                       39


    Accumulated  deferred income tax (assets) liabilities at December 31 are (in
    thousands):

                         

                                                                  2002              2001
                                                              ------------      ------------
    Accelerated depreciation and property cost differences    $ 1,657,410       $ 1,748,646
    Deferred costs, net                                           (33,485)           79,819
    Federal income tax credit carry forward                      (474,545)         (278,773)
    Minimum pension liability adjustment                         (117,064)                -
    Miscellaneous other temporary differences, net               (106,650)         (149,615)
    Valuation allowance                                            46,779            35,270
                                                              ------------      ------------

    Net accumulated deferred income tax liability             $   972,445       $ 1,435,347
                                                              ============      ============


    Total deferred income tax  liabilities  were $2.50 billion and $2.64 billion
    at  December  31, 2002 and 2001,  respectively.  Total  deferred  income tax
    assets were $1.53  billion and $1.20  billion at December 31, 2002 and 2001,
    respectively. The net of deferred income tax liabilities and deferred income
    tax assets is included on the Consolidated Balance Sheets under the captions
    other current liabilities and accumulated deferred income taxes.

    The federal  income tax credit carry forward at December 31, 2002,  consists
    of $451.6 million of alternative minimum tax credit with an indefinite carry
    forward  period and $22.9  million of general  business  credit with a carry
    forward period that will begin to expire in 2020.

    The Company established valuation allowances of $11.5 million, $24.4 million
    and $10.9  million  during  2002,  2001 and 2000,  respectively,  due to the
    uncertainty  of realizing  certain  future state tax  benefits.  The Company
    believes it is more  likely  than not that the results of future  operations
    will generate  sufficient taxable income to allow for the utilization of the
    remaining deferred tax assets.

    Reconciliations of the Company's  effective income tax rate to the statutory
    federal income tax rate are:

                         

                                                     2002           2001             2000
                                                  ----------     ----------      -----------

    Effective income tax rate                       (40.0)%       (40.0)%           29.1%
    State income taxes, net of federal benefit       (8.2)         (7.7)            (4.7)
    AFUDC amortization                               (5.2)         (5.0)            (5.2)
    Federal tax credits                              78.0          94.5             12.3
    Goodwill amortization and write-offs               -          (11.4)            (0.5)
    Investment tax credit amortization                4.7           5.9              4.2
    ESOP dividend deduction                           3.8           1.9              1.0
    Interpath investment impairment                     -          (2.1)              -
    Other differences, net                            1.9          (1.1)            (1.2)
                                                  ----------     ----------      -----------

      Statutory federal income tax rate              35.0%         35.0%            35.0%
                                                  ==========     ==========      ===========


    Income  tax  expense  (benefit)  applicable  to  continuing   operations  is
    comprised of (in thousands):

                         

                                                  2002           2001          2000
                                               -----------   -----------    ----------
    Current   - federal                        $  194,914    $  183,548     $ 247,991
                state                              67,785        52,144        59,832
    Deferred  - federal                          (378,939)     (356,919)      (82,966)
                state                             (23,101)      (10,411)      (10,414)
    Investment tax credit                         (18,467)      (22,700)      (17,941)
                                               -----------   -----------    ----------

          Total income tax expense (benefit)   $ (157,808)   $ (154,338)    $ 196,502
                                               ===========   ===========    ==========

                                       40


    The Company, through its subsidiaries,  is a majority owner in five entities
    and a  minority  owner  in one  entity  that  own  facilities  that  produce
    synthetic  fuel as defined under the Internal  Revenue  Service Code (Code).
    The  production  and  sale  of the  synthetic  fuel  from  these  facilities
    qualifies  for tax  credits  under  Section 29 of the Code  (Section  29) if
    certain  requirements  are  satisfied,  including  a  requirement  that  the
    synthetic fuel differs  significantly in chemical  composition from the coal
    used to produce such synthetic fuel.  Total Section 29 credits  generated to
    date   (including  FPC  prior  to  its   acquisition  by  the  Company)  are
    approximately  $897.2  million.  All entities have received  private  letter
    rulings  (PLR's) from the  Internal  Revenue  Service  (IRS) with respect to
    their  synthetic fuel  operations.  The PLR's do not limit the production on
    which  synthetic  fuel  credits  may be  claimed.  Should the tax credits be
    denied on future audits, and the Company fails to prevail through the IRS or
    legal  process,  there  could  be  a  significant  tax  liability  owed  for
    previously taken Section 29 credits,  with a significant  impact on earnings
    and cash flows.

    One of  the  Company's  synthetic  fuel  entities,  Colona  Synfuel  Limited
    Partnership,  L.L.L.P.  (Colona),  is being audited by the IRS. The audit of
    Colona was expected.  The Company is audited  regularly in the normal course
    of business as are most similarly situated companies. The Company (including
    FPC  prior  to  its   acquisition   by  the  Company)  has  been   allocated
    approximately  $251 million in tax credits to date for this  synthetic  fuel
    entity. As provided for in contractual  arrangements  pertaining to Progress
    Energy's  purchase  of Colona,  the Company  has begun  escrowing  quarterly
    royalty  payments owed to an unaffiliated  entity until final  resolution of
    the audit.

    In September 2002, all of Progress  Energy's  majority-owned  synthetic fuel
    entities,   including  Colona,  were  accepted  into  the  IRS's  Pre-Filing
    Agreement  (PFA) program.  The PFA program  allows  taxpayers to voluntarily
    accelerate  the IRS exam  process in order to seek  resolution  of  specific
    issues.  Either the Company or the IRS can withdraw  from the program at any
    time,  and issues not  resolved  through the program may proceed to the next
    level of the IRS exam process. While the ultimate outcome is uncertain,  the
    Company  believes that  participation in the PFA program will likely shorten
    the tax exam process.

    In management's opinion, Progress Energy is complying with all the necessary
    requirements to be allowed such credits and believes it is likely,  although
    it cannot provide  certainty,  that it will prevail if challenged by the IRS
    on any credits taken.

21. Other Income and Other Expense

    Other  income and  expense  includes  interest  income,  gain on the sale of
    investments, impairment of investments and other income and expense items as
    discussed  below.  The components of other, net as shown on the Consolidated
    Statements  of Income for the years  ended  December  31 are as follows  (in
    thousands):

                                       41


                         

                                                                     2002          2001          2000
                                                                 ------------  ------------- ------------
    Other income
    Net financial trading gain (loss)                               $  (1,942)   $     (696)    $ 15,603
    Net energy purchased for resale                                     1,540         2,786        2,260
    Nonregulated energy and delivery services income                   28,754        29,183       26,225
    Contingent value obligation unrealized gain (Note 10)              28,109             -        8,876
    Investment gains                                                   30,218         2,500        6,722
    AFUDC equity                                                        8,739         8,842       13,568
    Other                                                              31,174        16,444       12,828
                                                                 ------------- ------------- -------------
        Total other income                                          $ 126,592    $   59,059     $ 86,082
                                                                 ------------- ------------- -------------

    Other expense
    Nonregulated energy and delivery services expenses                 28,766        34,734       25,459
    Donations                                                          21,302        23,035        9,397
    Investment losses                                                  18,235         4,365        6,672
    Contingent value obligation unrealized loss (Note 10)                   -         1,479            -
    Other                                                              24,485        23,885       29,131
                                                                 ------------- ------------- -------------
       Total other expense                                          $  92,788    $   87,498     $ 70,659

    Other, net                                                      $  33,804    $  (28,439)    $ 15,423
                                                                 ============= ============= =============


    Net  financial  trading gain (loss)  represents  non-asset-backed  trades of
    electricity and gas. Nonregulated energy and delivery services include power
    protection  services and mass market programs (surge  protection,  appliance
    services and area light sales) and  delivery,  transmission  and  substation
    work for other utilities.

22. Joint Ownership of Generating Facilities

    CP&L and Florida Power hold undivided ownership interests in certain jointly
    owned  generating  facilities.  Each is entitled to shares of the generating
    capability  and  output of each  unit  equal to their  respective  ownership
    interests.  Each also pays its ownership  share of  additional  construction
    costs, fuel inventory purchases and operating  expenses.  CP&L's and Florida
    Power's  share of expenses for the jointly  owned  facilities is included in
    the appropriate  expense category.  The co-owner of P11 has exclusive rights
    to the  output of the unit  during  the  months of June  through  September.
    Florida Power has that right for the remainder of the year.

    CP&L's  and  Florida  Power's  ownership  interests  in  the  jointly  owned
    generating  facilities  are listed  below  with  related  information  as of
    December 31, 2002 and 2001 (dollars in thousands):

                         

    2002
                                                  Company                                                        Construction
                                                 Ownership       Plant        Accumulated       Accumulated        Work in
        Subsidiary             Facility           Interest    Investment     Depreciation      Decommissioning     Progress
       ----------             --------           --------     ----------     ------------      ---------------    -----------

    CP&L                Mayo Plant                 83.83%     $  464,202      $  239,971           $      -        $ 14,089
    CP&L                Harris Plant               83.83%      3,159,946       1,432,245             95,643           6,117
    CP&L                Brunswick Plant            81.67%      1,476,534         867,530            339,521          26,436
    CP&L                Roxboro Unit  4            87.06%        316,491         138,408                  -           8,079
    Florida Power       Crystal River Unit 3       91.78%        777,141         504,417            396,868          27,907
    Florida Power       Intercession Unit P-11     66.67%         22,090           5,232                  -           3,987

                                       42


                         

    2001
                                                  Company                                                        Construction
                                                 Ownership       Plant        Accumulated       Accumulated         Work in
        Subsidiary             Facility           Interest    Investment     Depreciation      Decommissioning      Progress
        ----------             --------           --------    ----------     ------------      ---------------    -----------

    CP&L                Mayo Plant                 83.83%     $  460,026      $  230,630           $      -        $  7,116
    CP&L                Harris Plant               83.83%      3,154,183       1,321,694             93,637          14,416
    CP&L                Brunswick Plant            81.67%      1,427,842         828,480            339,945          41,455
    CP&L                Roxboro Unit  4            87.06%        309,032         126,007                  -           7,881
    Florida Power       Crystal River Unit 3       91.78%        773,835         469,840            416,995          25,723
    Florida Power       Intercession Unit P-11     66.67%         22,302           4,583                  -              94


    In the table above,  plant  investment and accumulated  depreciation are not
    reduced by the regulatory disallowances related to the Harris Plant.

23. Accumulated Other Comprehensive Loss

    Components  of  accumulated  other  comprehensive  loss are as  follows  (in
    thousands):

                         

                                                              2002             2001
                                                           ------------    -------------
    Loss on cash flow hedges                                $ (42,236)        $(30,623)
    Minimum pension liability adjustments                    (192,385)               -
    Foreign currency translation and other                     (3,141)          (1,557)
                                                           ------------    -------------
    Total accumulated other comprehensive loss              $(237,762)        $(32,180)
                                                           ============    =============


24. Commitments and Contingencies

    A. Fuel and Purchased Power

    Pursuant to the terms of the 1981 Power Coordination  Agreement, as amended,
    between CP&L and Power Agency, CP&L is obligated to purchase a percentage of
    Power Agency's  ownership capacity of, and energy from, the Harris Plant. In
    1993,  CP&L and  Power  Agency  entered  into an  agreement  to  restructure
    portions of their contracts covering power supplies and interests in jointly
    owned  units.  Under the terms of the 1993  agreement,  CP&L  increased  the
    amount of  capacity  and  energy  purchased  from Power  Agency's  ownership
    interest in the Harris Plant,  and the buyback period was extended six years
    through 2007.  The estimated  minimum annual  payments for these  purchases,
    which  reflect  capacity  costs,  total  approximately  $33  million.  These
    contractual purchases totaled $35.9 million, $33.3 million and $33.9 million
    for 2002,  2001 and 2000,  respectively.  In 1987,  the NCUC ordered CP&L to
    reflect the recovery of the  capacity  portion of these costs on a levelized
    basis over the original 15-year buyback period, thereby deferring for future
    recovery the  difference  between such costs and amounts  collected  through
    rates. At December 31, 2002 and 2001, CP&L had deferred  purchased  capacity
    costs,  including carrying costs accrued on the deferred balances,  of $16.9
    million and $32.5 million, respectively.  Increased purchases (which are not
    being deferred for future  recovery)  resulting from the 1993 agreement with
    Power  Agency were  approximately  $32.2  million,  $28.6  million and $26.0
    million for 2002, 2001 and 2000, respectively.

    CP&L  has a  long-term  agreement  for the  purchase  of power  and  related
    transmission  services from Indiana  Michigan Power Company's  Rockport Unit
    No. 2 (Rockport).  The agreement  provides for the purchase of 250 megawatts
    of capacity through 2009 with minimum annual payments of  approximately  $31
    million,   representing  capital-related  capacity  costs.  Total  purchases
    (including  transmission use charges) under the Rockport  agreement amounted
    to $58.6 million,  $62.8 million and $61.0 million for 2002,  2001 and 2000,
    respectively.

    Effective June 1, 2001, CP&L executed a long-term agreement for the purchase
    of power from Skygen Energy LLC's Broad River facility  (Broad  River).  The
    agreement  provides  for the  purchase of  approximately  500  megawatts  of
    capacity   through  2021  with  an  original   minimum   annual  payment  of
    approximately $16 million,  primarily representing  capital-related capacity
    costs. A separate long-term  agreement for additional power from Broad River

                                       43


    commenced June 1, 2002. This agreement provided for the additional  purchase
    of  approximately  300  megawatts of capacity  through 2022 with an original
    minimum   annual   payment  of   approximately   $16  million   representing
    capital-related  capacity  costs.  Total  purchases  under the  Broad  River
    agreements  amounted to $37.7  million  and $21.2  million in 2002 and 2001,
    respectively.

    Florida Power has long-term  contracts  for  approximately  473 megawatts of
    purchased power with other utilities, including a contract with The Southern
    Company for  approximately 413 megawatts of purchased power annually through
    2010. Florida Power can lower these purchases to approximately 200 megawatts
    annually  with a three-year  notice.  Total  purchases,  for both energy and
    capacity,  under these agreements amounted to $159.3 million, $111.7 million
    and $104.5  million for 2002,  2001 and 2000,  respectively.  Total capacity
    payments were $50.5 million,  $54.1 million and $54.0 million for 2002, 2001
    and  2000,   respectively.   Minimum   purchases   under  these   contracts,
    representing  capital-related  capacity costs, are approximately $50 million
    annually through 2005 and $30 million annually for 2006 and 2007.

    Both CP&L and Florida  Power have ongoing  purchased  power  contracts  with
    certain cogenerators  (qualifying  facilities) with expiration dates ranging
    from 2003 to 2025.  These purchased power  contracts  generally  provide for
    capacity  and  energy  payments.  Energy  payments  for  the  Florida  Power
    contracts  are based on actual power taken under these  contracts.  Capacity
    payments are subject to the qualifying  facilities  meeting certain contract
    performance  obligations.  Florida  Power's total capacity  purchases  under
    these  contracts,  amounted  to $231.7  million,  $225.8  million and $226.4
    million  for 2002,  2001 and 2000,  respectively.  Minimum  expected  future
    capacity  payments under these  contracts as of December 31, 2002 are $246.8
    million,  $257.4 million,  $268.7 million, $279.7 million and $289.4 million
    for 2003 through 2007,  respectively.  CP&L has various  pay-for-performance
    contracts  with  qualifying  facilities for  approximately  300 megawatts of
    capacity expiring at various times through 2009.  Payments for both capacity
    and  energy  are  contingent  upon the  qualifying  facilities'  ability  to
    generate.  Payments made under these  contracts were $144.5 million in 2002,
    $145.1 million in 2001 and $168.4 million in 2000.

    Florida  Power and CP&L have entered into various  long-term  contracts  for
    coal, gas and oil  requirements of their generating  plants.  Payments under
    these  commitments  were $1.9 billion,  $1.7 billion and $678.8  million for
    2002,  2001 and  2000,  respectively.  Estimated  annual  payments  for firm
    commitments of fuel purchases and transportation costs under these contracts
    are approximately $1.7 billion, $1.1 billion, $913.8 million, $907.7 million
    and $850.6 million for 2003 through 2007, respectively.

    B. Other Commitments

    The Company has certain  future  commitments  related to four synthetic fuel
    facilities  purchased that provide for contingent payments (royalties) of up
    to $11.4 million on sales from each plant annually through 2007. The related
    agreements  were amended in December  2001 to require the payment of minimum
    annual royalties of approximately  $6.6 million for each plant through 2007.
    As a result of the amendment,  the Company recorded a liability (included in
    other  liabilities and deferred credits on the Consolidated  Balance Sheets)
    and a deferred cost asset  (included in other assets and deferred  debits in
    the Consolidated  Balance Sheets),  each of approximately $114.3 million and
    $134.3 million at December 31, 2002 and 2001, respectively, representing the
    minimum  amounts due through 2007,  discounted at 6.05%.  As of December 31,
    2002 and 2001,  the portions of the asset and  liability  recorded that were
    classified  as current were $23.8 million and $25.8  million,  respectively.
    The deferred  cost asset will be amortized to expense each year as synthetic
    fuel sales are made.  The maximum  amounts  payable  under these  agreements
    remain   unchanged.   Actual  amounts  paid  under  these   agreements  were
    approximately $51.4 million in 2002, $45.8 million in 2001 and $43.1 million
    in 2000.

    The Company has entered into a joint venture to build a 750-mile natural gas
    pipeline system to serve 14 eastern North Carolina counties. The Company has
    agreed to fund  approximately  $22.0  million  of the  project.  The  entire
    project is expected to be completed in early 2005. In  conjunction  with the
    NCNG divestiture, the Company expects to sell its interest in the venture to
    Piedmont  Natural Gas,  Inc. by summer 2003,  subject to receipt of required
    regulatory approvals (See Note 3A).

                                       44


    C. Guarantees

    As a part of normal business, Progress Energy and certain subsidiaries enter
    into various agreements  providing  financial or performance  assessments to
    third parties.  Such  agreements  include  guarantees,  stand-by  letters of
    credit and surety  bonds.  These  agreements  are entered into  primarily to
    support or enhance the creditworthiness otherwise attributed to a subsidiary
    on a stand-alone  basis,  thereby  facilitating  the extension of sufficient
    credit to accomplish the subsidiaries' intended commercial purposes.

    At  December  31,  outstanding  guarantees  are  summarized  as follows  (in
    millions):

                         

                                                                2002           2001
                                                           ------------    -----------
    Guarantees supporting nonregulated portfolio expansion
       and energy marketing and trading activities            $ 329.0         $ 23.0
    Standby letters of credit                                    48.2           29.2
    Surety bonds                                                106.8           52.1
    Other guarantees                                             18.6           39.8
                                                           ------------    -----------
       Total                                                  $ 502.6        $ 144.1
                                                           ============    ===========


    Guarantees Supporting  Nonregulated Portfolio Expansion and Energy Marketing
    and Trading Activities

    Progress  Energy has issued  approximately  $317.0  million of guarantees on
    behalf of PVI and its  subsidiaries  for  obligations  under power purchase
    agreements, tolling agreements, gas agreements,  construction agreements and
    trading operations. Approximately $145.0 million of these commitments relate
    to certain  guarantee  agreements issued to support  obligations  related to
    PVI's expansion of its nonregulated generation portfolio.

    The remaining  $172.0  million of these new  commitments  issued by Progress
    Energy are guarantees  issued to support PVI's energy  marketing and trading
    functions.  The majority of the marketing and trading contracts supported by
    the  guarantees  contain  language  regarding   downgrade  events,   ratings
    triggers,  monthly netting of exposure and/or payments and offset provisions
    in the  event of a  default.  Based  upon the  amount of  trading  positions
    outstanding  at December 31, 2002, if the Company's  ratings were to decline
    below  investment  grade,  the Company would have to deposit cash or provide
    letters of credit or other cash collateral for  approximately  $13.7 million
    for the benefit of the Company's counterparties.

    In addition,  PVI issued a $12.0 million  guarantee  related to expansion of
    the  portfolio.   These  guarantees  ensure   performance  under  generation
    construction and operating agreements.

    Standby Letters of Credit

    The Company has issued stand-by letters of credit to financial  institutions
    for the benefit of third  parties that have  extended  credit to the Company
    and certain subsidiaries. These letters of credit have been issued primarily
    for  the  purpose  of  supporting  payments  of  trade  payables,   securing
    performance  under contracts and lease  obligations and  self-insurance  for
    workers compensation.  If a subsidiary does not pay amounts when due under a
    covered contract,  the counterparty may present its claim for payment to the
    financial institution,  which will in turn request payment from the Company.
    Any  amounts  owed  by  the  Company's  subsidiaries  are  reflected  in the
    accompanying Consolidated Balance Sheets.

    Surety Bonds

    At  December  31,  2002,  the  Company  had $106.8  million in surety  bonds
    purchased  primarily  for  purposes  such as providing  worker  compensation
    coverage and obtaining  licenses,  permits and rights-of-way.  To the extent
    liabilities are incurred as a result of the activities covered by the surety
    bonds,  such  liabilities  are  included  in the  accompanying  Consolidated
    Balance Sheets.

                                       45


    Other Guarantees

    The Company has other  guarantees  outstanding  related  primarily to prompt
    performance  payments,  lease  obligations,  and other  payments  subject to
    contingencies.

    As of December 31, 2002,  management does not believe  conditions are likely
    for performance under these agreements.

    D. Insurance

    CP&L and Florida  Power are members of Nuclear  Electric  Insurance  Limited
    (NEIL),  which  provides  primary  and  excess  insurance  coverage  against
    property damage to members' nuclear generating facilities. Under the primary
    program,  each company is insured for $500 million at each of its respective
    nuclear  plants.  In  addition  to  primary  coverage,  NEIL  also  provides
    decontamination,  premature  decommissioning  and excess property  insurance
    with limits of $2.0 billion on the  Brunswick  and Harris  Plants,  and $1.1
    billion on the Robinson and CR3 Plants.

    Insurance coverage against  incremental costs of replacement power resulting
    from  prolonged  accidental  outages  at  nuclear  generating  units is also
    provided through membership in NEIL. Both CP&L and Florida Power are insured
    thereunder,  following a twelve-week  deductible period, for 52 weeks in the
    amount of $3.5 million per week at each of the nuclear units.  An additional
    110 weeks of coverage is provided at 80% of the above weekly amount. For the
    current policy period,  the companies are subject to  retrospective  premium
    assessments of up to approximately $31.4 million with respect to the primary
    coverage, $32.5 million with respect to the decontamination, decommissioning
    and  excess  property  coverage,  and  $22.2  million  for  the  incremental
    replacement  power costs  coverage,  in the event covered  losses at insured
    facilities exceed premiums, reserves,  reinsurance and other NEIL resources.
    Pursuant to regulations,  each company's  property damage insurance policies
    provide that all proceeds from such  insurance be applied,  first,  to place
    the plant in a safe and stable condition after an accident and,  second,  to
    decontaminate,  before any proceeds can be used for  decommissioning,  plant
    repair or restoration.  Each company is responsible to the extent losses may
    exceed limits of the coverage described above.

    Both CP&L and  Florida  Power are insured  against  public  liability  for a
    nuclear  incident  up to $9.55  billion  per  occurrence.  Under the current
    provisions of the Price Anderson Act,  which limits  liability for accidents
    at nuclear power plants,  each company, as an owner of nuclear units, can be
    assessed for a portion of any third-party  liability  claims arising from an
    accident at any commercial  nuclear power plant in the United States. In the
    event that public  liability  claims from an insured nuclear incident exceed
    $300 million (currently available through commercial insurers), each company
    would be subject to pro rata  assessments  of up to $88.1  million  for each
    reactor owned per occurrence. Payment of such assessments would be made over
    time as  necessary  to limit the payment in any one year to no more than $10
    million per reactor owned.  Congress is expected to approve revisions to the
    Price Anderson Act in the first quarter of 2003, that will include increased
    limits and assessments  per reactor owned.  The final outcome of this matter
    cannot be predicted at this time.

    There have been recent  revisions  made to the nuclear  property and nuclear
    liability insurance policies regarding the maximum recoveries  available for
    multiple  terrorism  occurrences.  Under the NEIL  policies,  if there  were
    multiple  terrorism  losses  occurring  within one year after the first loss
    from  terrorism,  NEIL would make available one industry  aggregate limit of
    $3.2  billion,   along  with  any  amounts  it  recovers  from  reinsurance,
    government indemnity or other sources up to the limits for each claimant. If
    terrorism  losses occurred beyond the one-year  period,  a new set of limits
    and  resources  would apply.  For nuclear  liability  claims  arising out of
    terrorist acts, the primary level available through  commercial  insurers is
    now subject to an industry aggregate limit of $300 million. The second level
    of coverage obtained through the assessments  discussed above would continue
    to apply to losses  exceeding  $300  million and would  provide  coverage in
    excess of any diminished primary limits due to the terrorist acts aggregate.

    CP&L and Florida Power self-insure their transmission and distribution lines
    against loss due to storm damage and other natural disasters.  Florida Power
    accrues  $6  million  annually  to a  storm  damage  reserve  pursuant  to a
    regulatory  order and may defer  losses in excess of the  reserve  (See Note
    15A).

                                       46


    E. Claims and uncertainties

    1. The Company is subject to federal, state and local regulations addressing
    hazardous  and  solid  waste  management,  air and water  quality  and other
    environmental matters.

    Hazardous and Solid Waste Management

    Various  organic  materials  associated  with the production of manufactured
    gas,  generally  referred to as coal tar, are  regulated  under  federal and
    state  laws.  The  principal  regulatory  agency that is  responsible  for a
    specific former  manufactured  gas plant (MGP) site depends largely upon the
    state in which the site is  located.  There are  several  MGP sites to which
    both electric  utilities and the gas utility have some  connection.  In this
    regard,  both electric  utilities and the gas utility and other  potentially
    responsible  parties,  are participating in investigating and, if necessary,
    remediating  former MGP sites with several regulatory  agencies,  including,
    but not limited to, the U.S.  Environmental  Protection  Agency  (EPA),  the
    Florida Department of Environmental Protection (FDEP) and the North Carolina
    Department  of  Environment  and  Natural   Resources,   Division  of  Waste
    Management  (DWM).  In  addition,  the  Company  and  its  subsidiaries  are
    periodically  notified  by  regulators  such as the EPA  and  various  state
    agencies of their involvement or potential  involvement in sites, other than
    MGP sites, that may require  investigation and/or remediation.  A discussion
    of these sites by legal entity follows.

    CP&L.  There are 12 former MGP sites and 14 other sites associated with CP&L
    that have  required  or are  anticipated  to  require  investigation  and/or
    remediation  costs.  CP&L  received  insurance  proceeds  to  address  costs
    associated with  environmental  liabilities  related to its involvement with
    MGP sites.  All  eligible  expenses  related to these are charged  against a
    specific  fund  containing   these  proceeds.   As  of  December  31,  2002,
    approximately  $8.0 million remains in this  centralized fund with a related
    accrual  of  $8.0   million   recorded  for  the   associated   expenses  of
    environmental  issues.  As  CP&L's  share of  costs  for  investigating  and
    remediating  these sites become known,  the fund is assessed to determine if
    additional  accruals  will be  required.  CP&L does not believe  that it can
    provide an estimate  of the  reasonably  possible  total  remediation  costs
    beyond what remains in the  environmental  insurance  recovery fund. This is
    due to the fact that the sites are at different  stages:  investigation  has
    not begun at 15 sites,  investigation  has begun but  remediation  cannot be
    estimated  at seven  sites  and four  sites  have  begun  remediation.  CP&L
    measures its liability for these sites based on available evidence including
    its experience in  investigating  and remediating  environmentally  impaired
    sites.  The process often  involves  assessing and  developing  cost-sharing
    arrangements  with  other   potentially   responsible   parties.   Once  the
    environmental  insurance  recovery fund is depleted,  CP&L will accrue costs
    for the sites to the extent its  liability  is probable and the costs can be
    reasonably estimated.  Presently, CP&L cannot determine the total costs that
    may be incurred in connection with the  remediation of all sites.  According
    to  current  information,  these  future  costs  at the CP&L  sites  are not
    expected to be material to the Company's  financial  condition or results of
    operations.

    Florida  Power.  There are two  former MGP sites and 11 other  active  sites
    associated  with  Florida  Power that have  required or are  anticipated  to
    require  investigation and/or remediation costs. As of December 31, 2002 and
    2001,  Florida  Power  has  accrued  approximately  $10.9  million  and $8.5
    million,  respectively, for probable and reasonably estimable costs at these
    sites. Florida Power does not believe that it can provide an estimate of the
    reasonably  possible  total  remediation  costs  beyond  what  is  currently
    accrued.   In  2002,   Florida  Power  filed  a  petition  for  recovery  of
    approximately  $4.0 million in environmental  cost through the Environmental
    Cost Recovery  Clause with the FPSC.  Florida Power was successful with this
    filing  and  will  recover  costs  through  rates  for   investigation   and
    remediation  associated with  transmission and distribution  substations and
    transformers.  As more  activity  occurs at these sites,  Florida Power will
    assess the need to adjust the accruals. These accruals have been recorded on
    an undiscounted basis.  Florida Power measures its liability for these sites
    based on available  evidence  including its experience in investigating  and
    remediating  environmentally  impaired  sites.  This process often  includes
    assessing and developing  cost-sharing  arrangements  with other potentially
    responsible parties.

                                       47


    NCNG.  There are five former MGP sites associated with NCNG that have or are
    anticipated to have investigation or remediation costs associated with them.
    As of December 31,  2002,  NCNG has accrued  approximately  $2.8 million for
    probable and reasonably  estimable  remediation costs at these sites.  These
    accruals  have been  recorded on an  undiscounted  basis.  NCNG measures its
    liability  for  these  sites  based  on  available  evidence  including  its
    experience in investigating and remediating  environmentally impaired sites.
    This  process  often   involves   assessing  and   developing   cost-sharing
    arrangements  with  other  potentially  responsible  parties.  NCNG does not
    believe  it can  provide  an  estimate  of  the  reasonably  possible  total
    remediation  costs  beyond  the  accrual  because  two  of  the  five  sites
    associated  with NCNG have not begun  investigation  activities.  Therefore,
    NCNG  cannot  currently  determine  the total  costs that may be incurred in
    connection with the  investigation  and/or  remediation of all sites.  Based
    upon  current  information,  the Company does not expect the future costs at
    the NCNG  sites to be  material  to the  Company's  financial  condition  or
    results of operations.  On October 16, 2002, the Company  announced plans to
    sell NCNG to Piedmont  Natural Gas Company,  Inc. (See Note 3A). The Company
    will retain the environmental  liability associated with the five former MGP
    sites.

    Florida  Progress   Corporation.   In  2001,  FPC  sold  its  Inland  Marine
    Transportation business operated by MEMCO Barge Line, Inc. to AEP Resources,
    Inc. (See Note 3C). FPC  established an accrual to address  indemnities  and
    retained  environmental  liability  associated  with  the  transaction.  The
    balance in this accrual is $9.9 million at December 31, 2002.  FPC estimates
    that its maximum contractual  liability to AEP Resources,  Inc.,  associated
    with Inland  Marine  Transportation  is $60  million.  This accrual has been
    determined  on an  undiscounted  basis.  FPC measures its liability for this
    site based on estimable  and  probable  remediation  scenarios.  The Company
    believes that it is reasonably  probable that additional costs, which cannot
    be  currently  estimated,  may be  incurred  related  to  the  environmental
    indemnification  provision  beyond the amount  accrued.  The Company  cannot
    predict the outcome of this matter.

    CP&L,  Florida  Power,  PVI and NCNG have filed  claims  with the  Company's
    general liability  insurance carriers to recover costs arising out of actual
    or potential  environmental  liabilities.  Some claims have been settled and
    others are still  pending.  While the Company  cannot predict the outcome of
    these matters,  the outcome is not expected to have a material effect on the
    consolidated financial position or results of operations.

    The Company is also  currently in the process of assessing  potential  costs
    and exposures at other  environmentally  impaired  sites. As the assessments
    are developed  and analyzed,  the Company will accrue costs for the sites to
    the extent the costs are probable and can be reasonably estimated.

    Air and Water Quality

    There has been and may be further  proposed  federal  legislation  requiring
    reductions in air  emissions for nitrogen  oxides,  sulfur  dioxide,  carbon
    dioxide and mercury.  Some of these proposals establish nation-wide caps and
    emission   rates   over  an   extended   period  of  time.   This   national
    multi-pollutant  approach to air pollution control could involve significant
    capital  costs  which  could  be  material  to  the  Company's  consolidated
    financial  position  or  results  of  operations.  Some  companies  may seek
    recovery of the related cost through rate adjustments or similar mechanisms.
    Control equipment that will be installed on North Carolina fossil generating
    facilities as part of the North  Carolina  legislation  discussed  below may
    address  some of the issues  outlined  above.  However,  the Company  cannot
    predict the outcome of this matter.

    The EPA is  conducting  an  enforcement  initiative  related  to a number of
    coal-fired   utility  power  plants  in  an  effort  to  determine   whether
    modifications  at  those  facilities  were  subject  to  New  Source  Review
    requirements  or New Source  Performance  Standards under the Clean Air Act.
    Both CP&L and Florida Power were asked to provide  information to the EPA as
    part  of  this   initiative   and  cooperated  in  providing  the  requested
    information.  The EPA  initiated  civil  enforcement  actions  against other
    unaffiliated  utilities as part of this  initiative.  Some of these  actions
    resulted in settlement  agreements  calling for  expenditures,  ranging from
    $1.0  billion to $1.4  billion.  A utility  that was not  subject to a civil
    enforcement  action  settled its New Source  Review  issues with the EPA for
    $300  million.   These  settlement  agreements  have  generally  called  for
    expenditures  to be  made  over  extended  time  periods,  and  some  of the
    companies may seek recovery of the related cost through rate  adjustments or
    similar mechanisms. The Company cannot predict the outcome of this matter.

    In 1998, the EPA published a final rule addressing the regional transport of
    ozone.  This  rule is  commonly  known as the NOx SIP Call.  The EPA's  rule
    requires 23  jurisdictions,  including  North  Carolina,  South Carolina and
    Georgia,  but not Florida,  to further reduce  nitrogen  oxide  emissions in

                                       48


    order to attain a pre-set state NOx emission levels by May 31, 2004. CP&L is
    currently  installing  controls  necessary to comply with the rule.  Capital
    expenditures needed to meet these measures in North and South Carolina could
    reach approximately $370 million, which has not been adjusted for inflation.
    Increased  operation and maintenance  costs relating to the NOx SIP Call are
    not expected to be material to the Company's results of operations.  Further
    controls are anticipated as electricity demand increases. The Company cannot
    predict the outcome of this matter.

    In July 1997, the EPA issued final regulations establishing a new eight-hour
    ozone standard.  In October 1999, the District of Columbia  Circuit Court of
    Appeals  ruled against the EPA with regard to the federal  eight-hour  ozone
    standard.  The U.S.  Supreme  Court has  upheld,  in part,  the  District of
    Columbia Circuit Court of Appeals decision. Designation of areas that do not
    attain the standard is proceeding,  and further litigation and rulemaking on
    this and other  aspects of the  standard  are  anticipated.  North  Carolina
    adopted the federal  eight-hour  ozone  standard and is proceeding  with the
    implementation  process.  North Carolina has promulgated final  regulations,
    which will require CP&L to install nitrogen oxide controls under the state's
    eight-hour  standard.  The costs of those  controls are included in the $370
    million cost estimate set forth above.  However,  further technical analysis
    and rulemaking may result in a requirement  for additional  controls at some
    units. The Company cannot predict the outcome of this matter.

    The EPA published a final rule approving  petitions under Section 126 of the
    Clean Air Act. This rule as originally  promulgated required certain sources
    to make  reductions in nitrogen  oxide  emissions by May 1, 2003.  The final
    rule also includes a set of regulations that affect nitrogen oxide emissions
    from  sources  included  in the  petitions.  The North  Carolina  coal-fired
    electric generating plants are included in these petitions. Acceptable state
    plans  under the NOx SIP Call can be approved in lieu of the final rules the
    EPA approved as part of the 126  petitions.  CP&L,  other  utilities,  trade
    organizations  and other states  participated in litigation  challenging the
    EPA's  action.  On May 15, 2001,  the District of Columbia  Circuit Court of
    Appeals ruled in favor of the EPA, which will require North Carolina to make
    reductions in nitrogen oxide emissions by May 1, 2003. However, the Court in
    its May 15th decision  rejected the EPA's  methodology  for  estimating  the
    future growth factors the EPA used in calculating  the emissions  limits for
    utilities.  In August  2001,  the Court  granted a request by CP&L and other
    utilities  to  delay  the  implementation  of  the  126  Rule  for  electric
    generating  units pending  resolution by the EPA of the growth factor issue.
    The Court's order tolls the three-year  compliance period (originally set to
    end on May 1, 2003) for electric  generating  units as of May 15,  2001.  On
    April 30, 2002, the EPA published a final rule harmonizing the dates for the
    Section 126 Rule and the NOx SIP Call.  In addition,  the EPA  determined in
    this  rule  that  the  future  growth  factor  estimation   methodology  was
    appropriate. The new compliance date for all affected sources is now May 31,
    2004, rather than May 1, 2003. The EPA has approved North Carolina's NOx SIP
    Call rule and has indicated it will rescind the Section 126 rule in a future
    rule making. The Company expects a favorable outcome of this matter.

    On June 20, 2002,  legislation  was enacted in North Carolina  requiring the
    state's  electric  utilities to reduce the  emissions of nitrogen  oxide and
    sulfur dioxide from  coal-fired  power plants.  Progress  Energy expects its
    capital  costs to meet these  emission  targets will be  approximately  $813
    million by 2013.  CP&L  currently has  approximately  5,100 MW of coal-fired
    generation  capacity in North Carolina that is affected by this legislation.
    The legislation  requires the emissions reductions to be completed in phases
    by 2013,  and applies to each  utility's  total  system  rather than setting
    requirements for individual  power plants.  The legislation also freezes the
    utilities' base rates for five years unless there are  extraordinary  events
    beyond the control of the  utilities  or unless the  utilities  persistently
    earn a return  substantially in excess of the rate of return established and
    found  reasonable  by the NCUC in the  utilities'  last  general  rate case.
    Further,  the legislation  allows the utilities to recover from their retail
    customers  the  projected  capital costs during the first seven years of the
    ten-year  compliance period beginning on January 1, 2003. The utilities must
    recover at least 70% of their  projected  capital costs during the five-year
    rate freeze period.  Pursuant to the new law, CP&L entered into an agreement
    with the  state of North  Carolina  to  transfer  to the  state  all  future
    emissions  allowances it generates from  over-complying with the new federal
    emission  limits when these units are  completed.  The new law also requires
    the state to  undertake a study of mercury and carbon  dioxide  emissions in
    North  Carolina.  Progress  Energy  cannot  predict  the  future  regulatory
    interpretation, implementation or impact of this new law.

    Certain historical waste sites exist that are being addressed voluntarily by
    Progress  Ventures.  An immaterial  accrual has been  established to address
    investigation  expenses related to these sites. The Company cannot determine
    the total  costs  that may be  incurred  in  connection  with  these  sites.
    According to current information,  these future costs are not expected to be
    material to the Company's financial condition or results of operations.

                                       49


    Rail Services is voluntarily  addressing  certain historical waste sites. An
    immaterial  accrual has been  established to address  estimable  costs.  The
    Company cannot  determine the total costs that may be incurred in connection
    with these sites.  According to current information,  these future costs are
    not expected to be material to the Company's  financial condition or results
    of operations.

    Other Environmental Matters

    The Kyoto  Protocol  was  adopted in 1997 by the  United  Nations to address
    global  climate  change by reducing  emissions  of carbon  dioxide and other
    greenhouse  gases.  The United  States has not adopted  the Kyoto  Protocol,
    however,  a number of carbon dioxide  emissions  control proposals have been
    advanced in Congress and by the Bush administration. The Bush administration
    favors  voluntary  programs.  Reductions in carbon dioxide  emissions to the
    levels specified by the Kyoto Protocol and some legislative  proposals could
    be materially  adverse to Company  financials  and  operations if associated
    costs cannot be recovered from  customers.  The Company favors the voluntary
    program  approach  recommended  by the  administration,  and  is  evaluating
    options for the reduction, avoidance, and sequestration of greenhouse gases.
    However, the Company cannot predict the outcome of this matter.

    In 1997,  the EPA's  Mercury  Study  Report and  Utility  Report to Congress
    conveyed  that mercury is not a risk to the average  American and  expressed
    uncertainty  about whether  reductions in mercury  emissions from coal-fired
    power plants would reduce human exposure.  Nevertheless,  the EPA determined
    in 2000 that regulation of mercury  emissions from  coal-fired  power plants
    was appropriate. The EPA is currently developing a Maximum Available Control
    Technology  (MACT)  standard,  which is expected to become final in December
    2004, with compliance in 2008.  Achieving  compliance with the MACT standard
    could be materially  adverse to the  Company's  financials  and  operations.
    However, the Company cannot predict the outcome of this matter.

    2. CP&L,  like other  electric  power  companies in North  Carolina,  pays a
    franchise  tax  levied  by the  state  pursuant  to North  Carolina  General
    Statutes ss. 105-116,  a state-level  annual  franchise tax (State Franchise
    Tax).  Part of the revenue  generated by the State Franchise Tax is required
    by North Carolina  General  Statutes ss.  105-116.1(b)  to be distributed to
    North Carolina cities in which CP&L maintains facilities.  CP&L has paid and
    continues  to pay the State  Franchise  Tax to the state when such taxes are
    due. However,  pursuant to an Executive Order issued on February 5, 2002, by
    the  Governor  of  North  Carolina,   the  Secretary  of  Revenue   withheld
    distributions  of State Franchise Tax revenues to cities for two quarters of
    fiscal year 2001-2002 in an effort to balance the state's budget.

    In response to the state's  failure to  distribute  the State  Franchise Tax
    proceeds,   certain  cities  in  which  CP&L  maintains  facilities  adopted
    municipal  franchise  tax  ordinances  purporting  to impose on CP&L a local
    franchise  tax. The local taxes are intended to be collected  for as long as
    the state  withholds  distribution  of the State Franchise Tax proceeds from
    the cities. The first local tax payments were due August 15, 2002. On August
    2, 2002,  CP&L  filed a lawsuit  against  the  cities  seeking to enjoin the
    enforcement of the local taxes and to have the local ordinances  struck down
    because  the  ordinances  are beyond the  cities'  statutory  authority  and
    violate provisions of the North Carolina and United States Constitutions.

    On September  14, 2002,  the  Governor of North  Carolina  signed into law a
    provision  that prevents  cities and counties  from levying local  franchise
    taxes on electric  utilities.  This new  legislation  makes the lawsuit CP&L
    filed in August  against  certain  cities that were seeking to enforce local
    franchise  tax  ordinances  moot.  As a  result  of the  enactment  of  this
    legislation,  the parties  have agreed to an Order of  Dismissal by Consent,
    which has been  signed  by the  judge  and filed  with the Clerk of Court in
    Caswell County.

    3. As required under the Nuclear Waste Policy Act of 1982,  CP&L and Florida
    Power each entered  into a contract  with the DOE under which the DOE agreed
    to begin  taking spent  nuclear fuel by no later than January 31, 1998.  All
    similarly  situated  utilities  were  required  to sign  the  same  standard
    contract.

                                       50


    In April 1995, the DOE issued a final interpretation that it did not have an
    unconditional  obligation to take spent nuclear fuel by January 31, 1998. In
    Indiana &  Michigan  Power v. DOE,  the Court of Appeals  vacated  the DOE's
    final interpretation and ruled that the DOE had an unconditional  obligation
    to begin  taking  spent  nuclear  fuel.  The Court did not  specify a remedy
    because the DOE was not yet in default.

    After the DOE failed to comply with the decision in Indiana & Michigan Power
    v. DOE, a group of  utilities  petitioned  the Court of Appeals in  Northern
    States  Power  (NSP) v. DOE,  seeking  an order  requiring  the DOE to begin
    taking spent  nuclear  fuel by January 31,  1998.  The DOE took the position
    that their delay was  unavoidable,  and the DOE was excused from performance
    under the terms and  conditions of the contract.  The Court of Appeals found
    that the  delay  was not  unavoidable,  but did not  order  the DOE to begin
    taking spent  nuclear  fuel,  stating that the  utilities  had a potentially
    adequate remedy by filing a claim for damages under the contract.

    After the DOE failed to begin taking spent nuclear fuel by January 31, 1998,
    a group of utilities filed a motion with the Court of Appeals to enforce the
    mandate in NSP v. DOE. Specifically, this group of utilities asked the Court
    to permit the utilities to escrow their waste fee payments, to order the DOE
    not to use the waste fund to pay damages to the utilities,  and to order the
    DOE to establish a schedule for disposal of spent  nuclear  fuel.  The Court
    denied  this motion  based  primarily  on the  grounds  that a review of the
    matter was premature,  and that some of the requested  remedies fell outside
    of the mandate in NSP v. DOE.

    Subsequently,  a number of utilities each filed an action for damages in the
    Federal Court of Claims.  In a recent  decision,  the U.S.  Circuit Court of
    Appeals  (Federal  Circuit) ruled that utilities may sue the DOE for damages
    in the Federal Court of Claims  instead of having to file an  administrative
    claim with DOE.  CP&L and  Florida  Power are in the  process of  evaluating
    whether they should each file a similar action for damages.

    CP&L and Florida  Power also continue to monitor  legislation  that has been
    introduced  in Congress  which might provide some limited  relief.  CP&L and
    Florida Power cannot predict the outcome of this matter.

    With certain  modifications,  CP&L's spent  nuclear fuel storage  facilities
    will be  sufficient  to provide  storage  space for spent fuel  generated on
    CP&L's system through the expiration of the current  operating  licenses for
    all of CP&L's  nuclear  generating  units.  Subsequent to the  expiration of
    these licenses,  dry storage may be necessary.  CP&L obtained  approval from
    the U.S. Nuclear  Regulatory  Commission to use additional  storage space at
    the Harris Plant in December 2000.  Florida Power currently is storing spent
    nuclear  fuel  onsite in spent fuel  pools.  If Florida  Power does not seek
    renewal  of the CR3  operating  license,  CR3 will have  sufficient  storage
    capacity in place for fuel consumed through the end of the expiration of the
    license in 2016. If Florida Power  extends the CR3  operating  license,  dry
    storage may be necessary.

    4. The  Company and its  subsidiaries  are  involved  in various  litigation
    matters  in  the  ordinary  course  of  business,   some  of  which  involve
    substantial  amounts.   Where  appropriate,   accruals  have  been  made  in
    accordance with SFAS No. 5, "Accounting for  Contingencies,"  to provide for
    such matters. In the opinion of management, the final disposition of pending
    litigation  would  not  have a  material  adverse  effect  on the  Company's
    consolidated results of operations or financial position.

                                       51