[PROGRESS ENERGY LOGO]                          Exhibit 99.1

Quarterly  Report to Holders of  Contingent  Value  Obligations  For the Quarter
Ended September 30, 2004


November 15, 2004

To Holders of Contingent Value Obligations:

This is the quarterly report for the synthetic fuel plants owned by Solid Energy
LLC,  Ceredo  Synfuel  LLC,  Solid Fuel LLC,  and Sandy River  Synfuel LLC ("the
Earthco plants") for the quarter ending September 30, 2004.

Overview

There are currently 98.6 million  Contingent Value  Obligations  ("CVOs") issued
and outstanding.  CVOs were issued as a result of the Progress Energy, Inc. (the
"Company") and Florida Progress  Corporation  share exchange,  which occurred on
November 30, 2000. For every Florida  Progress  Corporation  share owned at that
time, one CVO was issued.

Each CVO represents the right to receive contingent  payments,  based on the net
after-tax cash flow generated by the Earthco plants.  Qualifying  synthetic fuel
plants entitle their owners to federal income tax credits based on the barrel of
oil equivalent of the synthetic  fuel produced and sold by these plants.  In the
aggregate,  holders of CVOs are entitled to payments  equal to 50 percent of any
net after-tax cash flow generated by the Earthco plants in excess of $80 million
per year for each of the years 2001 through 2007.  Payments on the CVOs will not
be  made  until  tax  audit  matters  are  resolved.  Based  on past  tax  audit
experience,  it is anticipated  that payments will not begin any sooner than six
years  after the first  operation  year for  which the net  after-tax  cash flow
generated by the Earthco plants exceeds $80 million.

For purposes of calculating  CVO payments,  net after-tax cash flows include the
taxable  income or loss for the Earthco  plants  adjusted for  depreciation  and
other  non-cash  items plus income tax benefits,  and minus income tax incurred.
The total  amount of net  after-tax  cash flow for any year will depend upon the
final  determination  of the income tax savings  realized  and the income  taxes
incurred  after  completion  of the  income  tax  audits.  Thus,  the  estimated
after-tax  cash flow  generated by the Earthco plants could increase or decrease
due to changes in the income tax savings realized for the year.

This is only an overview of the terms of the CVOs. The legal documents governing
the CVOs contain significant additional information.

Results of Operations

The estimated net after-tax cash flow for the quarter for each of the Earthco
plants is as follows:

                            3rd Quarter       Year to Date*
                            -----------       ------------
  Solid Energy LLC          $ 0.7 million     $ 1.1  million
  Ceredo Synfuel LLC        $20.1 million     $(2.4) million
  Solid Fuel LLC            $ 3.2 million     $(3.8) million
  Sandy River Synfuel LLC   $22.6 million     $(0.4) million

An estimated  $115.5 million in synthetic fuel tax credits were  generated,  but
not realized nor  included in the net  after-tax  cash flow amounts for the nine
months ended September 30, 2004.  However,  as noted below, the Company does not
anticipate  that the net after-tax cash flow of the Earthco plants for this year
will exceed $80 million.

*The Company is  negotiating  an escrow  agreement for the payment of royalties.
During 2003 and 2004, the Company accrued its royalty  obligations;  however, no
cash payments were made. The estimated net after-tax cash flow for the year 2003
and for the first three quarters of 2004 would have been reduced if the payments
were made, and will be reduced when the payments are made at a later date. As of
September 30, approximately $88.0 million of royalties were accrued on the books
of the Earthco plants, of which $39.6 million is related to 2004.

Material Developments

During 2001, the Internal  Revenue Service ("IRS")  released  Revenue  Procedure
2001-30 and Revenue  Procedure  2001-34 that outline the conditions that must be
met to receive a Private  Letter Ruling  ("PLR") for Section 29 tax credits from
the IRS. PLRs represent advance rulings from the IRS applying its interpretation
of the tax law to an entity's facts for Section 29 credits. In December 2001 and
January 2002, favorable PLRs were received for all four Earthco plants.

Impact of Hurricanes
- --------------------
Hurricanes Charley,  Frances, Ivan and Jeanne struck significant portions of the
Company's service  territories  during the third quarter of 2004. As a result of
the  hurricanes,  the Company does not  anticipate  that it will have enough tax
liability in 2004 to be able to use in 2004 or carry forward to future years all
of the $156.7  million of Section 29 tax credits  generated by Earthco plants in
2004. As a result, the Earthco plants suspended  production in the third quarter
of 2004.  Based upon the  estimated  results  of  operations  through  the third
quarter of 2004,  the Company does not  anticipate  that the net after-tax  cash
flow of the Earthco  plants for this year will  exceed $80 million  and, in that
case, no payments  would be made to CVO holders for 2004.  The Company  believes
this to be true even if it is successful in mitigating  some or all of this loss
of tax credits.

Pre-Filing Agreement Program
- ----------------------------
In September  2002,  all four of the Earthco  plants were accepted into the IRS'
Pre-Filing  Agreement  ("PFA")  program.  The PFA program  allows  taxpayers  to
accelerate  voluntarily  the IRS exam  process  in order to seek  resolution  of
specific  issues.  Both the Company and the IRS can withdraw from the program at
any time,  and issues not  resolved  through the program may proceed to the next
level of the IRS exam process.

Audit of Earthco Plants
- -----------------------
In July 2004,  the Company was notified that the IRS field  auditors  anticipate
taking an adverse position regarding the  placed-in-service  date of the Earthco
plants. Due to the auditors' position, the IRS has decided to exercise its right
to withdraw  from the PFA program  with the Company.  With the IRS's  withdrawal
from the PFA  program,  the review of the  Earthco  plants is back on the normal
procedural audit path of the Company's tax returns.

On October  29,  2004,  the  Company  received  the IRS field  auditors'  report
concluding that the Earthco plants had not been placed in service before July 1,
1998,  and that the tax credits  generated by those plants should be disallowed.
The Company  disagrees with the field audit team's factual findings and believes
that the Earthco  plants were placed in service before July 1, 1998. The Company
also believes that the report applies an inappropriate legal standard concerning
what  constitutes  "placed in service." The Company intends to contest the field
auditors' findings and their proposed disallowance of the tax credits.

Because of the stark disagreement  between the Company and the field auditors as
to the  proper  legal  standard  to  apply,  the  Company  believes  that  it is
appropriate to have this issue reviewed by the National  Office of the IRS, just
as the  National  Office  reviewed the issues  involving  chemical  change.  The
Company  could go directly to the  Appeals  section of the IRS,  but it believes
that  clarification  on the critical legal  disagreements  would help to resolve
this matter. At this point,  however,  the Company does not know if the IRS will
agree to review this  matter.  The Company  believes  that the appeals  process,
including  proceedings before the National Office, could take up to two years to
complete;  however, it cannot control the actual timing of resolution and cannot
predict the outcome of this matter.

In  management's  opinion,  the  Company  is  complying  with all the  necessary
requirements  to be allowed  such  credits  under  Section 29, and,  although it
cannot  provide  certainty,  it believes that it will prevail in these  matters.
Accordingly,  while the Company has adjusted its synthetic  fuel  production for
2004 in  response  to the  effects  of the  hurricane  damage  on its  2004  tax
liability,  it has no  current  plans to alter  its  synthetic  fuel  production
schedule  for  future  years  as a result  of the IRS  field  auditors'  report.
However,  should the Company  fail to prevail in these  matters,  there could be
material  liability for previously  used or carried  forward Section 29 credits,
with a material  adverse impact on net after-tax  cash flows.  If any of the tax
credits   generated  by  Earthco  plants  in  operation   years  2001-2007  were
disallowed,  net after-tax cash flow for each operation year would be reduced by
the amount of the lost  income  tax  benefits  for that year.  In the event of a
total  disallowance of Section 29 credits  generated by the Earthco  plants,  no
payments would be made to holders of CVOs.

Permanent Subcommittee
- ----------------------
In  October  2003,   the  United  States  Senate   Permanent   Subcommittee   on
Investigations  began a  general  investigation  concerning  synthetic  fuel tax
credits claimed under Section 29. The investigation is examining the utilization
of the credits, the nature of the technologies and fuels created, the use of the
synthetic  fuel and other  aspects  of  Section  29 and is not  specific  to the
Company's  synthetic fuel  operations.  The Company is providing  information in
connection  with this  investigation.  The Company cannot predict the outcome of
this matter.

Impact of Crude Oil Prices
- --------------------------
Although the Section 29 tax credit program is expected to continue through 2007,
recent unprecedented and unanticipated increases in the price of oil could limit
the amount of those credits or eliminate them  altogether for one or more of the
years following 2004. This  possibility is due to a provision of Section 29 that
provides that if the average wellhead price per barrel for unregulated  domestic
crude oil for the year (the "Annual Average Price") exceeds a certain  threshold
value (the "Threshold Price"),  the amount of Section 29 tax credits are reduced
for that year.  Also,  if the Annual  Average Price  increases  high enough (the
"Phase Out Price"), the Section 29 tax credits are eliminated for that year. For
2003,  the  Threshold  Price was  $50.14  per barrel and the Phase Out Price was
$62.94 per  barrel.  The  Threshold  Price and the Phase Out Price are  adjusted
annually for inflation.

If the Annual Average Price falls between the Threshold  Price and the Phase Out
Price for a year,  the amount by which  Section 29 tax credits are reduced  will
depend on where the Annual Average Price falls in that  continuum.  For example,
for 2003, if the Annual  Average  Price had been $56.54 per barrel,  there would
have been a 50 percent  reduction  in the amount of Section 29 tax  credits  for
that year.

The Secretary of the Treasury  calculates  the Annual Average Price based on the
Domestic Crude Oil First Purchases  Prices  published by the Energy  Information
Agency ("EIA").  Because the EIA publishes its information on a three-month lag,
the Secretary of the Treasury  finalizes its calculations three months after the
year in question ends. Thus, the Annual Average Price for calendar year 2003 was
published in April 2004.

Although  the official  notice for 2004 is not  expected to be  published  until
April of 2005,  the Company does not believe that the Annual  Average  Price for
2004 will reach the Threshold  Price for 2004.  Even with oil prices at historic
highs,  oil prices would have to rise much higher for the  remainder of the year
for the Annual  Average  Price to  approach  the  anticipated  Threshold  Price.
Consequently,  the Company does not expect the amount of its 2004 Section 29 tax
credits to be adversely affected by oil prices.

The Company  cannot predict with any certainty the Annual Average Price for 2005
or beyond.  Therefore,  it cannot  predict  whether the price of oil will have a
material  effect on the Earthco  plants'  synthetic  fuel  business  after 2004.
However,  if during 2005 through 2007,  oil prices remain at  historically  high
levels or increase, the Earthco plants' synthetic fuel business may be adversely
affected for those years and,  depending on the  magnitude of such  increases in
oil prices,  the adverse affect for those years could be material and could have
an impact on the Earthco plants'  synthetic fuel production  plans. If synthetic
fuel production at the Earthco plants during 2005-2007 is reduced, net after-tax
cash flow of the Earthco  plants in an operation year may not exceed $80 million
and, in that case, no payments would be made to CVO holders for those years.


Supplemental Information

Where can I find a current market value of the CVO?

CVOs are traded on the Over The Counter "pink  sheets." You will need to contact
your  broker  to  obtain  a value  or you may  visit  the  following  Web  site:
pinksheets.com.  Click on the "symbol lookup" and type "Progress  Energy" in the
"Search  for a  security"  site,  click "go" then click on "quote" to obtain the
latest quote.

How can I purchase or sell CVOs?

You will need to contact a broker to purchase or sell CVOs.

What is the cost basis in the CVOs?

For federal income tax reporting purposes,  the Company will treat 54.5 cents as
the fair market  value of each CVO that was issued on  November  30,  2000,  the
effective date of the share exchange. That amount is the average of the reported
high and low trading prices of the CVOs on the NASDAQ Over The Counter Market on
November 30,  2000.  If you received  your CVOs in the share  exchange  your tax
basis for your CVOs is 54.5  cents.  If you  acquired  your CVOs after the share
exchange, please consult your tax advisor for your tax basis.

Who is the Securities Registrar and Transfer Agent for the CVOs?

Mellon Investor Services is the Securities  Registrar and Transfer Agent through
December 31, 2004.

Mellon Investor Services
P.O. Box 3338
South Hackensack, NJ 07606-1938
Call toll free 1.877.711.4092

Effective January 1, 2005, Wachovia Bank, N.A. will be the Securities  Registrar
and Transfer Agent.

Wachovia Bank, N.A.
Shareholder Services
1525 West W.T. Harris Blvd., NC1153
Charlotte, NC 28262-8522
Call toll free 1.877.711.4092