UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10QSB/A QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2002 Commission file number 000-27987 Cavalcade of Sports Media, Inc. (Exact name of small business issuer as specified in its charter) Nevada 33-0766069 (State or other jurisdiction of incorporation (IRS Employer or organization) Identification No.) 12268 Via Latina Del Mar, CA 92914 (Address of principal executive offices) (858) 481-2207 (Issuer's telephone number) Check whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act during the past 12 months (or for such shorter period as the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ___ Indicate the number of shares outstanding of each of the issuer's class of common stock. The Registrant had 17,252,754 shares of its common stock outstanding as of August 16, 2002 (Note use latest practicable date). CAVALCADE OF SPORTS MEDIA, INC. (A Development Stage Company) Quarterly Report on Form 10-QSB for the Quarterly Period Ending June 30, 2002 Table of Contents Part I: FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited) Item 2. Management's Discussion and Analysis or Plan of Operation PART II. OTHER INFORMATION Item 1. Legal Proceedings Item 2. Changes in Securities Item 3. Defaults Upon Senior Securities Item 4. Submission of Matters to a Vote of Security Holders Item 5. Other Information Item 6. Exhibits and Reports on Form 8-K CAVALCADE OF SPORTS MEDIA, INC. (A Development Stage Company) CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) June 30 2002 December 31 2001 ASSETS Current Assets: Cash and Equivalents $ 502 $ 15,459 Other Receivable 30,000 30,000 Total Current Assets 30,502 45,459 Property and Equipment Office Furniture, net of depreciation 1,180 1,350 1,180 1,350 Other Assets Film Library, at cost 522,577 522,577 Goodwill, net of amortization - 294,282 Other Investment 62,500 - 585,077 816,859 616,759 863,668 LIABILITIES AND DEFICIENCY IN STOCKHOLDERS' EQUITY Current Liabilities: Accounts Payable and Accrued Expenses 423,508 318,419 Other Accrued Liabilities 380,000 380,000 Note Payable 1,015,665 1,084,415 Advances from Officers 207,366 193,799 Other Advances 45,000 45,000 Total Current Liabilities 2,071,538 2,021,633 Deficiency in Stockholders' Equity: Preferred Stock, Par Value, $0.001 per Share;10,000,000 Shares Authorized; None Issued At June 30, 2002 and December 31, 2001 - - Common Stock, Par Value, $0.001 Per Share, 100,000,000 Shares Authorized, 12,377,820 Shares Issued at June 30, 2002, and, 11,430,972 Shares Issued at December 31, 2001 12,378 11,431 Additional Paid-In Capital 2,828,401 1,595,973 Accumulated Deficit (4,295,559) (2,765,370) (1,454,780) (1,157,966) 616,759 863,668 See accompanying notes to the unaudited condensed consolidated financial information CAVALCADE OF SPORTS MEDIA, INC. (A Development Stage Company) CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) <CAPTION For the Period For The Three Months Ended For The Six Months Ended July 29, 1997 June 30 June 30 (Date of Inception To June 30, 2002 2002 2001 2002 2001 Revenues $ - $ - $ - $ - $ - Costs and Expenses: Selling, General and Administrative 771,385 287,976 1,122,454 617,356 3,117,307 Interest Expense 56,219 29,874 113,283 45,647 418,240 Depreciation & Amortization 85 24,693 24,693 49,216 221,218 Total Operating Costs 827,689 342,543 1,260,430 712,219 3,756,765 Other Income: Miscellaneous Income - - - - 4,766 Interest Income - - - - 130 - - - - 4,896 Loss from continuing operations, before income taxes and discontinued operations (827,689) (342,543) (1,260,430) (712,219) (3,751,869) Loss from Discontinued Operations - - - - (352,905) Income (Loss) on disposal of discontinued operations - - - - 78,974 Net Loss (827,689) (342,543) (1,260,430) (712,219) (4,025,800) Cumulative effect of accounting change (269,759) - (269,759) - (269,759) Net loss applicable to common shares (1,097,448) (342,543) (1,530,189) (712,219) (4,295,559) Income (Loss) per Common Share (basic and assuming dilution) (0.09) (0.03) (0.13) (0.06) (0.53) Continuing Operations (0.09) (0.03) (0.13) (0.06) (0.50) Discontinued Operations - - - - (0.03) Weighted Average Common Shares Outstanding 11,913,943 11,220,902 11,732,079 11,140,902 8,080,001 See accompanying notes to the unaudited condensed consolidated financial information CAVALCADE OF SPORTS MEDIA, INC. (A Development Stage Company) CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) For The Six Months Ended For the Period June 30 July 29, 1997 (Date of Inception) to June 30 2002 2001 2002 Cash Flows from Operating Activities: Net Loss for the Period $ (1,530,189) $ (712,219) $(4,021,628) Loss from Discontinued Operations - - (352,905) Income on Disposal of Business Segment - - 78,974 Adjustments to Reconcile Net (Loss) to Net Cash Provided By Operating Activities: Cumulative Effect of Accounting Change 269,759 - 269,759 Depreciation and Amortization 24,693 49,216 221,218 Organization and Acquisition Costs Expensed - - 11,553 Common Stock Issued in Connection with Services Rendered 1,020,875 400,000 1,991,713 Common Stock Issued in Exchange for Debt - - 233,498 Preferred Stock Issued in Exchange for Services - - 855 Conversion of Preferred Stock - - (855) Write-off of acquired asset - - 5,000 Expenses Paid by Principal Shareholder - 3,000 26,925 Expenses Paid by Shareholders in Exchange for Stock - - 25,000 (Increase) Decrease in: Other Receivables - - (30,000) Increase(Decrease) in: Accounts Payable and Accrued Liabilities 105,088 88,988 193,927 Net Cash Provided by (Used in) Operating Activities (109,774) (171,015) (1,346,966) Cash Flows from Investing Activities: Capital Expenditures, Net of Disposals - (137,515) (149,563) Net Cash Used in Investing Activities - (137,515) (149,563) Cash Flows from Financing Activities: Proceeds from Sale of Common Stock, Net of Costs 50,000 - 129,000 Proceeds from (Repayments of) Loans 31,250 275,000 1,115,665 Other Advances - - 45,000 Advances from Officer 13,567 (20,000) 207,366 Net Cash Provided by (Used in) Financing Activities 94,817 255,000 1,497,031 Net (Decrease) Increase in Cash and Equivalents (14,957) (53,530) 502 Cash and Equivalents at Beginning of the Period 15,459 59,840 - Cash and Equivalents at End of the Period 502 6,310 502 SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION Cash paid during the period for Interest - - - Cash paid during the period for taxes - - - Common stock issued in exchange for services 1,020,875 400,000 1,991,713 Common stock issued in exchange for debts - 125,000 223,498 Common stock issued for investment 62,500 - 62,500 Conversion of preferred stock - - (855) Preferred stock issued in exchange for services - - 855 Contribution of shares to treasury by principal shareholder - - (2,821) Acquisition: Assets required - - 379,704 Goodwill - - 490,467 Accumulated deficit - - - Liabilities assumed - - (588,027) Common stock issued - - (282,144) Net cash paid for acquisition - - - Liabilities disposed of in disposition of business, net - - 79,374.00 Net cash received in disposition of business - - - See accompanying notes to the unaudited condensed consolidated financial information CAVALCADE OF SPORTS MEDIA, INC. (A Development Stage Company) NOTES TO CONDENSED CONSOLIDATED FINANCIAL INFORMATION JUNE 30, 2002 (UNAUDITED) NOTE A - SUMMARY OF ACCOUNTING POLICIES General The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-QSB, and therefore, do not include all the information necessary for a fair presentation of financial position, results of operations and cash flows in conformity with generally accepted accounting principles. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six-month period ended June 30, 2002 are not necessarily indicative of the results that may be expected for the year ended December 31, 2002. The unaudited condensed consolidated financial statements should be read in conjunction with the consolidated December 31, 2001 financial statements and footnotes thereto included in the Company's SEC Form 10-KSB. Business and Basis of Presentation Cavalcade of Sports Media, Inc. (the "Company") is in the development stage and its efforts have been principally devoted to developing a sports entertainment business, which will provide 24 hours per day broadcasting from a library of nostalgic sports films and footage to paid subscribers. The consolidated financial statements include the accounts of Cavalcade of Sports Media, Inc. and its wholly-owned subsidiary, Cavalcade of Sports Network, Inc. Significant intercompany transactions have been eliminated in consolidation. Reclassification Certain reclassifications have been made to conform to prior periods' data to the current presentation. These reclassifications had no effect on reported losses. NOTE B - GOODWILL AND OTHER INTANGIBLE ASSETS - ADOPTION OF STATEMENT 142 In July 2001, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 141 "Business Combinations" (SFAS No. 141) and Statement of Financial Accounting Standards No. 142 "Goodwill and Other Intangible Assets" (SFAS No. 142). SFAS No. 141 addresses financial accounting and reporting for business combinations. This statement requires the purchase method of accounting to be used for all business combinations, and prohibits the pooling-of-interests method of accounting. This statement is effective for all business combinations initiated after June 30, 2001 and supercedes APB Opinion No. 16, "Business Combinations" as well as Financial Accounting Standards Board Statement of Financial Accounting Standards No. 38, "Accounting for Preacquisition Contingencies of Purchased Enterprises." SFAS No. 142 addresses how intangible assets that are acquired individually or with a group of other assets should be accounted for in financial statements upon their acquisition. This statement requires goodwill amortization to cease and for goodwill to be periodically reviewed for impairment for fiscal years beginning after December 31, 2001. SFAS No. 142 supercedes APB Opinion No. 17, "Intangible Assets." The Company adopted the provisions of this standard for its second quarter of fiscal 2002. Upon adoption of SFAS 142 in the second quarter of 2002, the Company recorded a one-time, non-cash charge of approximately $269,759 to reduce the carrying value of its goodwill. Such charge is non- operational in nature and is reflected as a cumulative effect of an accounting change in the accompanying consolidated statement of operations. In calculating the impairment charge, the fair value of the impaired reporting unit was estimated at the fair value of assets underlying the business, thereby eliminating the goodwill element entirely. The following table presents the impact of SFAS 142 on net income (loss) and net income (loss) per share had SFAS 142 been in effect for the quarter and first six months ended June 30, 2002 and 2001: For the Three Months Ended June 30 For the Six Months Ended June 30 2002 2001 2002 2001 Net Loss $ (1,097,448) $ (342,543) $ (1,530,189) $ (712,219) Adjustments: Amortization of goodwill - 24,523 - 49,046 Impairment of goodwill 269,759 - 269,759 - Adjusted net (loss) (827,689) (318,020) (1,260,430) (663,173) Shares used to compute basic and diluted net loss per common share 11,913,943 11,220,902 11,732,079 11,140,902 Adjusted basic and diluted net loss per share (0.07) (0.03) (0.11) (0.06) Reported basic and diluted net loss per common share (0.09) (0.03) (0.13) (0.06) ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS As previously reported this corporation is in a development stage and has not yet conducted any business so as to become an income producing entity. The Company intends to continue utilizing capital raised from the sale of Capital Notes and or equity. Our annual report (10-KSB) dated April 16, 2002 includes a detailed Plan of Operations for this year. That annual report can be accessed on EDGAR. The following discussion contains forward-looking statements that are subject to significant risks and uncertainties about us, our current and planned products, our current and proposed marketing and sales, and our projected results of operations. There are several important factors that could cause actual results to differ materially from historical results and percentages and results anticipated by the forward-looking statements. The Company has sought to identify the most significant risks to its business, but cannot predict whether or to what extent any of such risks may be realized nor can there be any assurance that the Company has identified all possible risks that might arise. Investors should carefully consider all of such risks before making an investment decision with respect to the Company's stock. The following discussion and analysis should be read in conjunction with the financial statements of the Company and notes thereto. This discussion should not be construed to imply that the results discussed herein will necessarily continue into the future, or that any conclusion reached herein will necessarily be indicative of actual operating results in the future. Such discussion represents only the best present assessment from our Management. Overview Results of Operations The Company is in the development stage and is seeking to acquire and market retired sporting footage and events, which have been transferred to digital or Beta- SP format, for delivery to viewers via satellite and cable transmission. The risks specifically discussed are not the only factors that could affect future performance and results. In addition the discussion in this quarterly report concerning our business our operations and us contain forward-looking statements. Such forward-looking statements are necessarily speculative and there are certain risks and uncertainties that could cause actual events or results to differ materially from those referred to in such forward-looking statements. We do not have a policy of updating or revising forward- looking statements and thus it should not be assumed that silence by our Management over time means that actual events or results are occurring as estimated in the forward-looking statements herein. As a development stage company, we have yet to earn revenues from operations. We may experience fluctuations in operating results in future periods due to a variety of factors including, but not limited to, viewer acceptance of our sports channel and its nostalgic content, our ability to acquire and deliver high quality products, our ability to obtain additional financing in a timely manner and on terms favorable to us, our ability to successfully attract viewers and maintain viewer satisfaction, our promotions, branding and sales programs, the amount and timing of operating costs and capital expenditures relating to the expansion of our business, operations and infrastructure and the implementation of marketing programs, key agreements, and strategic alliances, the number of products offered by us, the number of cancellations we experience, and general economic conditions specific to the transferring of previously televised material onto Beta- SP, the broadcasting of nostalgic content, and the entertainment industry. As a result of limited capital resources and no revenues from operations from its inception, the Company has relied on the issuance of equity securities to non-employees in exchange for services. The Company's management enters into equity compensation agreements with non-employees if it is in the best interest of the Company under terms and conditions consistent with the requirements of Financial Accounting Standards No. 123, "Accounting for Stock Based Compensation." In order conserve its limited operating capital resources, the Company anticipates continuing to compensate non- employees for services during the next twelve months. This policy may have a material effect on the Company's results of operations during the next twelve months. Revenues We have generated no operating revenues from our inception. We believe we will begin earning revenues from operations during the fourth quarter of fiscal year 2002 as the Company transitions from a development stage company to an active growth and acquisition stage company. Costs and Expenses From our inception through June 30, 2002, we have not generated any revenues. We have incurred losses of $4,295,559 during this period. Losses incurred during the second quarter of 2002 were $1,097,448 compared with losses of $342,543 during the second quarter of 2001. Losses incurred during the six months ended June 30, 2002 were $1,530,189 compared with losses of $712,219 during the same period of 2001. These losses stem from expenses associated principally with equity-based compensation to employees and consultants, product development costs and professional service fees. In addition, the Company incurred a one-time non-cash charge of $269,759 reducing the carrying value of its goodwill. Such a charge is non-operational in nature and is reflected as a cumulative effect of an accounting change in the accompanying consolidated statement of losses. In calculating the impairment charge, the fair value of the impaired reporting unit was estimated at the fair value of assets underlying the business, thereby eliminating the goodwill element entirely. Liquidity and Capital Resources As of June 30, 2002, we had a working capital deficit of $2,041,036 as a result of our operating losses since our inception. From its inception, the Company has generated a cash flow deficit of $1,346,966 from operating activities. We met our cash requirements during this period through the private placement of $129,000 of common stock, $1,160,665 from the issuance of capital and other notes (net of repayments), and $207,366 from advances from the Company's President (net of repayments). While we have raised capital to meet our working capital and financing needs in the past, additional financing is required in order to meet our current and projected cash flow deficits from operations and development and to acquire desirable film library assets. We are actively engaged in negotiations with interested investors and anticipate making a private equity placement at an appropriate valuation and on terms acceptable to the existing shareholders. We are also discussing possible joint venture arrangements to share or finance costs, and pre selling advertising and or sponsorships to raise working capital. We plan to raise sufficient capital to fund operations for the next 12 months and to finance the timely acquisition and digitization of additional vintage sports film footage. We currently have no commitments for financing. There is no guarantee that we will be successful in raising the funds required. Acquisitions Subsequent to June 30, 2002 the Company acquired of the assets of Cineports.com, Inc. and Changebridge Entertainment LLC two companies that the Company believes will enhance its multi-dimensional approach to developing and distributing programming and strengthen its management team and advisory board. Cineports.com, Inc. was acquired by means of a merger of Cineports.com, Inc. with and into a wholly owned subsidiary of Cavalcade of Sports Media, Inc. The merger was closed on July 10, 2002, effective. July 1, 2002. The acquisition signals Cavalcade's further development as a diversified programming and entertainment company. Cineports' is engaged in the acquisition of distribution agreements with several foreign film libraries to sell films to homeowners, on a pay-per-view basis, via broadband. Currently, Cineports has distribution agreements with substantial European film libraries. Contemporaneously with the closing of the merger, the president of Cineports.com, Inc., Jefferson D. Simmons, became president of Cavalcade of Sports Media Inc. Subsequent to the merger Mr. Simmons has resigned, and as of the date of this filing, Mr. Ed Litwak is now President of Cavalcade of Sports Media Inc. Changebridge provides video concepts and presentations to market goods and services enhancing corporate client opportunities, while also creating and producing television programming. These acquisitions strengthen the Company's management team and advisory board with experienced and committed executives who provide strong ties to key industry participants. These acquisitions will be accounted for as required by the purchase method accounting, and it is anticipated that the cost of these acquisitions will primarily be allocated to goodwill. No incremental cash funding requirements are anticipated as a result of these acquisitions. We believe that our existing and planned capital resources will be sufficient to fund our current level of operating activities, capital expenditures and other obligations through the next 12 months. However, if during that period or thereafter, we are not successful in generating sufficient liquidity from operations or in raising sufficient capital resources, on terms acceptable to us, this could have a material adverse effect on our business, results of operations liquidity and financial condition. The Company's independent certified public accountants have stated in their report included in the Company's December 31, 2001 Form 10-KSB, that the Company has incurred operating losses in the last two years, and that the Company is dependent upon management's ability to develop profitable operations. These factors among others may raise substantial doubt about the Company's ability to continue as a going concern. Product Research and Development We do not anticipate performing research and development for any products during the next twelve months. Acquisition of Plant and Equipment and Other Assets (Film Library) We do not anticipate the acquisition of any material property, plant or equipment during the next 12 months, other than computer equipment and peripherals used in our day-to-day operations. We believe we have sufficient resources available to meet these acquisition needs. However, negotiations are presently in progress to acquire approximately 7,000 hours of additional vintage sports film footage. The Company intends to aggregate more than 10,000 hour of vintage sports programming by purchase or license. This film library and footage will be necessary to support our mission to provide around the clock broadcasting. Costs associated with program acquisition and digitizing this footage are capitalized and this film library becomes the primary programming asset of the Company. The Company intends to acquire these film libraries on an opportune basis, as they become available, and to negotiate acceptable financing arrangements, which may be limited by its ability to raise sufficient capital resources. The Company presently has approximately 3,000 hours of program content and believes that 4,300 hours would be sufficient for two years of broadcast programming. Therefore, if the Company is not successful in obtaining the full inventory of 10,000 hours during the next twelve months, its ability to deliver near term program content will not be impaired. Should sufficient financial resources become available, it is the intention of the Company to acquire the full target of 10,000 hours of quality vintage sports hours as soon as possible. Once digitized, this film library has an unlimited shelf life and adds measurable economic value to the Company's net assets. In addition, it positions the Company to provide significant well- timed entry barriers to competitors that may chose to enter the nostalgia sports market. Number of Employees From our inception through the period ended June 30, 2002, we have relied on the services of outside consultants for services and had no employees. In order for us to attract and retain quality personnel, we anticipate we will have to offer competitive salaries to future employees. We anticipate that it may become desirable to add full and or part time employees to discharge certain critical functions during the next 12 months. Future executive staff positions to be added include a CFO, EVP of Operations, CIO and a Senior Sales and Marketing executive. Candidates have been identified for these positions, but the Company presently has no obligation to enter into Employment Agreements with these candidates. This projected increase in personnel is dependent upon our ability to generate revenues and obtain sources of financing. There is no guarantee that we will be successful in raising the funds required or generating revenues sufficient to fund the projected increase in the number of employees. The Company also plans to use the advice of its Advisory Board on an as needed basis. As we continue to expand, we will incur additional cost for personnel. Trends, Risks and Uncertainties We have sought to identify what we believe to be the most significant risks to our business, but we cannot predict whether, or to what extent, any of such risks may be realized nor can we guarantee that we have identified all possible risks that might arise. Investors should carefully consider all of such risk factors before making an investment decision with respect to our Common Stock. Cautionary Factors that May Affect Future Results Our annual report (10-KSB) dated April 16, 2002 includes a detailed list of cautionary factors that may affect future results. Management believes that there have been no material changes to those factors listed, however other factors besides those listed could adversely affect us. That annual report can be accessed on EDGAR. PART II - OTHER INFORMATION Item 1. Legal Proceedings. None. Item 2. Changes in Securities and Use of Proceeds. (a) Not Applicable. (b) Not Applicable. (c) During the fiscal quarter ended June 30, 2002 the Registrant issued the following securities without registration under the Securities Act of 1933: Capital Notes On May 16, 2002 the Registrant issued a $25,000 Capital Note to a foreign, accredited investor for a loan in the principal amount subscribed to on April 26, 2002. This issuance was considered exempt under Regulation S and under Section 4(2) of the Securities Act. Common Stock On June 4, 2002 the Registrant issued 80,000 shares of its Common Stock to a foreign accredited investor upon conversion of $100,000 of debt previously existing from February 15, 2001. This issuance was considered under Section 3(a)(9) of the Securities Act. Also on June 4, 2002 the Registrant issued 100,000 shares of its Common Stock each (200,000 shares total) to Lynrow Associates and Marketlink of South Florida, Inc., respectively, as the second installment of the signing bonus pursuant to the December, 2000 Consulting Agreement for services in connection with cable television broadcasting. In addition the Registrant issued 127,500 shares of its Common Stock each (255,000 shares total) to both entities in payment of the agreed monthly fee for services for 2001 and the first 6 months of 2002. These issuances were considered exempt under Section 4(2) of the Securities Act of 1933. Also on June 4, 2002 the Registrant issued 100,000 shares of its Common Stock to a financial public relations and financial consultant as both a signing bonus and a fee for services under a Consulting Agreement. This issuance was considered exempt under Section 4(2) of the Securities Act of 1933. On June 18, 2002 the Registrant issued 8,500 shares to one of its legal counsel for services, 2,000 shares to a web site designer for services, and 1,200 shares to an accountant for bookkeeping services. These issuances were considered exempt under Section 4(2) of the Securities Act of 1933. (d) Not applicable. Item 3. Defaults Upon Senior Securities. The defaults on the Capital Notes, previously reported, have not been cured and such defaults continue. Item 4. Submission of Matters to a Vote of Security Holders. None. Item 5. Other Information. Item 6. Exhibits and Reports on Form 8-K. (a) Exhibits. Exhibit No. Description 99.1 Certification of Ed Litwak Pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (filed herewith). 99.2 Certification of James Chamberlain Pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (filed herewith). (b) Reports on Form 8-K. On June 4, 2002, the Company filed a Current Report on Form 8- K dated June 4, 2002, and amended on June 14, 2002 reporting under Item 5, disclosing the execution of a Letter of Intent to acquire Changebridge Entertainment Television LLC. On June 14, 2002, the Company filed a Current Report on Form 8-K dated June 14, 2002, disclosing the execution of a Letter of Intent to acquire Cineports.com, Inc. SIGNATURES In accordance with requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Cavalcade of Sports Media, Inc. (Registrant) Date September 11, 2002 /s/Ed Litwak Ed Litwak, President