Exhibit 99.1 -- For Immediate Release -- EVEREST RE GROUP, LTD. c/o ABG Financial & Management Services, Inc. Parker House, Wildey Business Park, Wildey Road, St. Michael, Barbados Contact: James H. Foster Senior Vice President, Investor Relations Everest Global Services, Inc. 908.604.3169 EVEREST RE GROUP ANNOUNCES FOURTH QUARTER 2001 RESULTS AND INCREASE IN DIVIDEND ST. MICHAEL, Barbados - February 19, 2002 -- Everest Re Group, Ltd. (NYSE: RE) reported fourth quarter 2001 after-tax operating income, which excludes realized capital gains and losses, of $45.3 million, or $0.96 per diluted share, compared to $50.6 million, or $1.08 per diluted share in 2000. Net income was $35.4 million, or $0.75 per diluted share, compared to $51.4 million, or $1.10 per diluted share, in the fourth quarter of 2000. This quarter's results were significantly impacted by the previously announced losses associated with the collapse of Enron as well as by $16.8 million or $0.36 per diluted share of income received in connection with the demutualization of a former client. For the full year, in which the Company's results were also substantially affected by losses resulting from the September 11 terrorist attacks, after-tax operating income was $115.8 million, or $2.46 per diluted share, compared to $185.9 million, or $4.01 per diluted share for 2000. Net income for the full year 2001 was $99.0 million, or $2.10 per diluted share, compared to $186.4 million, or $4.02 per diluted share in 2000. Gross premiums written for the fourth quarter were $459.7 million in 2001, a 15.0% increase compared to $399.6 million in 2000. The Company's GAAP combined ratio was 108.7% for this quarter, compared to 103.7% in 2000. Net investment income for the fourth quarter was $83.2 million, compared to $83.1 million in 2000. Cash flow from operations for the quarter was $190.6 million. For the full year, gross written premiums written were $1.87 billion, a 35.3% increase compared to $1.39 billion in 2000. The GAAP combined ratio for 2001 was 113.5%, compared to 102.9% for 2000. Net investment income for the year was $340.4 million, a 12.9% increase compared to $301.5 million in 2000. Cash flow from operations for 2001 was $406.0 million. 1 Commenting on the Company's results, Chairman and Chief Executive Officer Joseph V. Taranto said, "I am extremely pleased with our execution, as we have used our many corporate advantages to capitalize on the much-improved marketplace. Accordingly, we are revising our 2002 earnings estimates to a range of $5.50--$6.00, absent unusual loss activity." At December 31, 2001, the Company's total assets were $7.80 billion and shareholders' equity was $1.72 billion, or a book value of $37.19 per share, an 8.7% increase from shareholders' equity of $1.58 billion ($34.40 per share) at December 31, 2000. The Company also announced today that its Board of Directors increased the amount of its quarterly dividend and declared a dividend of $0.08 per share payable on or before March 22, 2002 to all shareholders of record as of March 4, 2002. Statements made in connection with this release that are not purely historical may be deemed forward-looking statements. Such statements, including in particular any Company estimates of losses and reinsurance recoveries, together with estimates of future earnings and premium volume, are subject to various risks and uncertainties, including but not limited to the impact of competition, product demand, insurance and reinsurance pricing, trends in paid and incurred losses, catastrophes, interest rates and other risks detailed from time to time in the Company's filings with the Securities and Exchange Commission. These risks could cause the Company's actual results to differ materially from those expressed in any forward-looking statement that may be made by or on behalf of the Company. The Company undertakes no obligation to publicly update or revise any forward-looking statements, including estimates of future earnings, whether as a result of new information, future events or otherwise. Everest Re Group, Ltd. is a Bermuda holding company that operates through the following subsidiaries: Everest Reinsurance Company provides reinsurance to property and casualty insurers in both the US and international markets. Everest Reinsurance (Bermuda), Ltd. provides reinsurance to property and casualty and life insurers in both the Bermuda and international markets. Everest National Insurance Company and Everest Security Insurance Company provide property and casualty insurance to policyholders in the United States. Everest Indemnity Insurance Company offers excess and surplus lines insurance in the United States. Additional information on Everest Re Group companies can be found at the Group's web site at www.everestre.com. A conference call discussing the fourth quarter results will be held at 8:30 a.m. Eastern time on February 20, 2002. The call will be available on the Internet through the Group's web site or at www.streetevents.com. 2 Anyone receiving this release by wire or through the Internet may visit the Group's web site to view supplemental financial information on the Group's results. The supplemental information is located at www.everestre.com in the "Financials/Financial Reports" section. The supplemental financial information may also be obtained by contacting the Company directly. -- Financial Details Follow - - 3 EVEREST RE GROUP, LTD. CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Dollars in thousands, except per share amounts) Three Months Ended Twelve Months Ended December 31, December 31, -------------------- ------------------------ 2001 2000 2001 2000 -------- -------- ---------- ---------- (unaudited) (unaudited) REVENUES: Premiums earned $395,343 $331,028 $1,467,477 $1,174,183 Net investment income 83,198 83,140 340,441 301,493 Net realized capital (loss) /gain (14,667) 1,266 (22,313) 807 Net derivative (expense) (10,625) - (12,218) - Other income 27,479 2,296 28,158 3,341 -------- -------- ---------- ---------- Total revenues 480,728 417,730 1,801,545 1,479,824 -------- -------- ---------- ---------- CLAIMS AND EXPENSES: Incurred loss and loss adjustment expenses 305,881 234,605 1,209,517 884,616 Commission, brokerage, taxes and fees 108,016 94,654 396,797 272,447 Other underwriting expenses 16,043 14,091 58,884 51,633 Interest expense on senior notes 9,727 9,723 38,903 30,896 Interest expense on credit facility 1,011 3,039 7,101 8,490 -------- -------- ---------- ---------- Total claims and expenses 440,678 356,112 1,711,202 1,248,082 -------- -------- ---------- ---------- INCOME BEFORE TAXES 40,050 61,618 90,343 231,742 Income tax expense /(benefit) 4,688 10,212 (8,675) 45,362 -------- -------- ---------- ---------- NET INCOME $ 35,362 $ 51,406 $ 99,018 $ 186,380 ======== ======== ========== ========== Other comprehensive (loss) income, net of tax (32,869) 57,424 41,034 89,547 -------- -------- ---------- ---------- COMPREHENSIVE INCOME $ 2,493 $108,830 $ 140,052 $ 275,927 ======== ======== ========== ========== PER SHARE DATA: Average shares outstanding (000's) 46,264 45,949 46,174 45,873 Net income per common share - basic $ 0.76 $ 1.12 $ 2.14 $ 4.06 ======== ======== ========== ========== Average diluted shares outstanding (000's) 47,263 46,889 47,114 46,358 Net income per common share - diluted $ 0.75 $ 1.10 $ 2.10 $ 4.02 ======== ======== ========== ========== 4 EVEREST RE GROUP, LTD. CONSOLIDATED BALANCE SHEETS (Dollars in thousands, except par value per share) December 31, December 31, ------------ ------------ 2001 2000 ------------ ------------ (unaudited) ASSETS: Fixed maturities - available for sale, at market value (amortized cost: 2001, $5,288,860; 2000, $4,849,679) $ 5,461,584 $ 4,951,893 Equity securities, at market value (cost: 2001, $66,357; 2000, $22,340) 67,311 36,491 Short-term investments 148,851 398,542 Other invested assets 33,899 29,211 Cash 71,878 76,823 ------------ ------------ Total investments and cash 5,783,523 5,492,960 Accrued investment income 83,088 77,312 Premiums receivable 468,897 394,137 Reinsurance receivables 895,061 508,998 Funds held by reinsureds 149,969 161,350 Deferred acquisition costs 130,709 106,638 Prepaid reinsurance premiums 47,185 58,196 Deferred tax asset 178,507 174,482 Other assets 59,221 39,022 ------------ ------------ TOTAL ASSETS $ 7,796,160 $ 7,013,095 ============ ============ LIABILITIES: Reserve for losses and adjustment expenses $ 4,278,267 $ 3,786,178 Future policy benefit reserve 238,753 206,589 Unearned premium reserve 489,171 401,148 Funds held under reinsurance treaties 267,105 110,464 Losses in the course of payment 89,492 102,167 Contingent commissions 2,119 9,380 Other net payable to reinsurers 66,462 60,564 Current federal income taxes (30,459) (8,209) 8.5% Senior notes due 3/15/2005 249,694 249,615 8.75% Senior notes due 3/15/2010 199,077 199,004 Revolving credit agreement borrowings 105,000 235,000 Accrued interest on debt and borrowings 11,944 12,212 Other liabilities 109,013 65,631 ------------ ------------ Total liabilities 6,075,638 5,429,743 ------------ ------------ SHAREHOLDERS' EQUITY: Preferred shares, par value: $0.01; 50 million shares authorized; no shares issued and outstanding - - Common shares, par value: $0.01; 200 million shares authorized; 46.3 million shares issued in 2001 and 46.0 million shares issued in 2000 463 460 Additional paid-in capital 269,945 259,958 Unearned compensation (115) (170) Accumulated other comprehensive income, net of deferred income taxes of $40.8 million in 2001 and $30.4 million in 2000 113,880 72,846 Retained earnings 1,336,404 1,250,313 Treasury shares, at cost; 0.0 million shares in 2001 and 2000 (55) (55) ------------ ------------ Total shareholders' equity 1,720,522 1,583,352 ------------ ------------ TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 7,796,160 $ 7,013,095 ============ ============ 5 EVEREST RE GROUP, LTD. CONSOLIDATED STATEMENTS OF CASH FLOWS (Dollars in thousands) Three Months Ended Twelve Months Ended December 31, December 31, ------------------- --------------------- 2001 2000 2001 2000 -------- -------- --------- --------- (unaudited) (unaudited) CASH FLOWS FROM OPERATING ACTIVITIES: $190,570 $ 41,108 $ 406,034 $ 89,964 CASH FLOWS FROM INVESTING ACTIVITIES: Proceeds from investments sold 308,185 331,623 793,335 814,691 Proceeds from investments maturing or called 110,732 41,080 454,389 191,850 Cost of investments acquired (607,955) (286,949) (1,767,398) (1,768,216) Net sales (purchases) of short-term investments 24,817 (215,017) 244,509 (256,421) Payment for purchase of subsidiary, net of cash acquired - (9,613) - 340,130 -------- -------- --------- --------- Net cash (used in) investing activities (164,221) (138,876) (275,165) (677,966) -------- -------- --------- --------- CASH FLOWS FROM FINANCING ACTIVITIES: Acquisition of treasury stock net of reissuances - - - (16,533) Common stock issued during the period 997 6,435 9,990 7,545 Dividends paid to shareholders (3,238) (2,759) (12,927) (11,008) Proceeds from issuance of senior notes - - - 448,507 Borrowings on revolving credit agreement - 98,000 22,000 176,000 Repayments on revolving credit agreement (29,000) - (152,000) - -------- -------- --------- --------- Net cash (used in) provided by financing activities (31,241) 101,676 (132,937) 604,511 EFFECT OF EXCHANGE RATE CHANGES ON CASH (2,945) 6,589 (2,877) (1,913) -------- -------- --------- --------- Net (decrease) increase in cash (7,837) 10,497 (4,945) 14,596 Cash, beginning of period 79,715 66,326 76,823 62,227 -------- -------- --------- --------- Cash, end of period $ 71,878 $ 76,823 $ 71,878 $ 76,823 ======== ======== ========= ========= In the quarter ended December 31, 2000, the Company purchased all of the capital stock of AFC Re Ltd. for $16,573. In conjnction with the acquisition, the fair value of assets acquired was $231,874 and liabilities assumed was $215,301. In the quarter ended September 30, 2000, the Company purchased all of the capital stock of Mt. McKinley Insurance Company for $51,800. In conjunction with the acquisition, the fair value of assets acquired was $679,672 and liabilities assumed was $627,872. (Contact: James H. Foster, Vice President, Investor Relations, 908.604.3169) 6