SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report: February 25, 2000
ADVANTA Mortgage Loan Trust 1998-4A, 1998-4B, 1998-4C
New York 333-52351-02 "Pending"
333-52351-03
333-52351-04
c/o ADVANTA Mortgage Corp., USA
Attn: H. John Berens
10790 Rancho Bernardo Road
San Diego, CA 92127
(858) 676-3099
Item 5. Other Events
Information relating to the distributions to Certificate holders
for the January, 2000 Monthly Period of the Trust in respect of
the Mortgage Backed Notes, Series 1998-4, Class A, Class B
and Class C (the "Certificates") issued by the Registrant and the
performance of the Trust (including distributions of principal
and interest, delinquent balances of Home Loans,
and the Subordinated amount remaining), together with certain other
information relating to the certificates, is contained in the
Monthly Report for the Monthly Period provided to certificateholders
pursuant to the Pooling and Servicing Agreement (the "Agreement")
dated as of November 1, 1998 between ADVANTA Mortgage Corp.,
USA as Servicer, and Bankers Trust Company, as Trustee.
Item 7. Financial Statements, Exhibits
Exhibit No. Exhibit
1. Monthly Report for the January 2000 Monthly
Period relating to the Mortgage Backed Notes
Series 1998-4, Class A, Class B, and Class C
issued by the ADVANTA Mortgage Loan
Trust 1998-4A, 1998-4B, 1998-4C.
EXHIBIT INDEX
Exhibit
1. Monthly Report for the January 2000 Monthly
Period relating to the Mortgage Backed Notes, Series
1998-4, Class A, Class B, and Class C issued by the
ADVANTA Mortgage Loan Trust 1998-4A, 1998-4B, 1998-4C.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act
of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.
ADVANTA Mortgage Loan Trust 1998-4A, 19984-B, 1998-4C.
BY: ADVANTA Mortgage Corp., USA
BY: /s/ H. John Berens
H. John Berens
Senior Vice President
Advanta Mortgage
March 1, 2000
EXHIBIT 1
ADVANTA Mortgage Loan Trust 1998-4A
Statement to Certificateholders
Original Prior
Face Principal
Class Value Balance Interest Principal Total
A 650,000,000 531,420,93 2,980,77 6,225,4 9,206,272.77
A Certificate 928,7 928,708.21
Totals 650,000,000 531,420,93 3,909,48 6,225,4 10,134,980.98
Current Pass-Through
Realized Deferred Principal Rates
Class Losses Interest Balance Current Next
A 525,195,435. 6.513750% 6.578750%
A Certificate NA NA
Totals 525,195,435.07
Prior Current
Principal Principal
Class CUSIP Balance Interest Principal Total Balance
A 00755WGC4 817.570669 4.585805 9.577692 14.163497 807.992977
A Certificate 0.000000 1.428782 0.000000 1.428782 0.000000
Delinquent Loan Information:
90+ Days Loans Loans
30-59 60-89 excldg f/c,REO in in
Days Days & Bkrptcy Bankruptcy REO
Trust A Principal Balan 16,933,380.26 4,389,454.99 1,014,777.16 8,979,016.77 2,343,434.57
% of Pool Balan 3.07912% 0.79817% 0.18452% 1.63272% 0.42612%
Number of Loans 292 80 29 150 45
% of Loans 3.35055% 0.91796% 0.33276% 1.72117% 0.51635%
Loans
in
Foreclosure
Trust A Principal Balan 12,317,794.29
% of Pool Balan 2.23984%
Number of Loans 231
% of Loans 2.65060%
General Mortgage Loan Information:
Trust A
Beginning Aggregate Mortgage Loan Balance 556,167,154.40
Prefunding 0.00
Principal Reduction 6,225,499.53
Ending Aggregate Mortgage Loan Balance 549,941,654.87
Beginning Aggregate Mortgage Loan Count 8802
Ending Aggregate Mortgage Loan Count 8715
Current Weighted Average Coupon Rate 9.599919%
Next Weighted Average Coupon Rate 9.592174%
Mortgage Loan Principal Reduction Information:
Trust A
Scheduled Principal 901,174.26
Curtailments 0.00
Prepayments 4,837,987.62
Repurchases 0.00
Substitutions 0.00
Liquidation Proceeds 486,337.65
Other Principal 0.00
Less: Realized Losses (205,955.76)
Total Principal Reduction 6,019,543.77
Servicer Information:
Trust A
Accrued Servicing Fee for the Current Period 231,736.31
Less: Amounts to Cover Interest Shortfalls 3,343.95
Less: Delinquent Service Fees 60,892.11
Collected Servicing Fees for Current Period: 167,500.25
Advanced Principal N/A
Advanced Interest 1,178,638.73
Other Scheduled Interest Available Available Funds
Prepayment Unscheduled Principal Carry Funds Cap Cap Carry
Principal Principal Distribution Forward Current Forward
Class Distributed Distributed Amount Amount Amount Amount
Class A 4,837,9 486 6,019,54 -
-
Total 4,837,9 486 6,019,54 -
Applied
Realized Loss
Amount
Class A -
-
Total -
Prior Current
Has a Remaining Over- Accelerated Extra Over
Trigger Event Pre-Funded Collateral Principal Principal Collateral
Occurred Amount Amount Distributed Distributed Amount
Trust A NO 0.00 24,746,219.80 205,955.76 0.00 24,746,219.80
Total 24,746,219 205, 0.00 24,746,219.80
Specified Over-
Over- Collateral
Collateral Deficit
Amount Amount
Trust A 24,746,219.80 0.00
Total 24,746,219.80 0.00
Trust A Insured Payment 0.00
Pool Rolling six month delinquency rate 0.022016
Pool Cumulative Realized Losses - Average of 12 preceeding remittance periods 0.00%
Pool Cumulative Realized Losses - Percentage of the original aggregate loan balance 0.00%
Book Value of REO loans 2,779,903.05
Cumulative Number of Mortgage loans repurchased to date 11
Unreimbursed Delinquent/Servicing Advances Paid Back to Servicer This Period 49,072.51
Unreimbursed Delinquent/Servicing Advances Paid Back to Certificateholder This Period 0.00
TOTAL AVAILABLE FUNDS:
Current Interest Collected: 3,209,769.07
Principal Collected: 5,739,161.88
Insurance Proceeds Received: -
Net Liquidation Proceeds: 280,381.89
Delinquency Advances on Mortgage Interest: 1,178,638.73
Delinquency Advances on Mortgage Principal NA
Repurchase and Substitution Amounts: -
Trust Termination Proceeds: -
Investment Earnings on Note Account: 9,347.00
Capitalized Interest Requirement: -
Capitalized Interest Fund Earnings 0.00
Capitalized Interest Account 0.00
Investment Earnings on Pre-Funding Account 0.00
Unreimbursed Delq/Servicing Advances Paid Back To CertificateHo -
Sum of the Above Amounts: 10,417,298.57
LESS:
Servicing Fees (including PPIS): 170,844.20
Non Recoverable Advance 1,308.19
Indenture Trustee Fees: 3,244.31
Owner Trustee Fees: 277.78
Insurance Premiums: 57,570.60
Reimbursement of Delinquency Advances/Servicing Advances 49,072.51
Total Reductions to Available Funds Amount: 282,317.59
Total Available Funds: 10,134,980.98
EXHIBIT 1
ADVANTA Mortgage Loan Trust 1998-4B
Statement to Certificateholders
Original Prior
Face Principal
Class Value Balance Interest Principal Total
B 350,000,000 287,338,96 1,611,70 4,646,5 6,258,262.25
B Certificate 606,6 606,680.84
Totals 350,000,000 287,338,96 2,218,38 4,646,5 6,864,943.09
Current Pass-Through
Realized Deferred Principal Rates
Class Losses Interest Balance Current Next
B 282,692,406. 6.513750% 6.578750%
B Certificate NA NA
Totals 282,692,406.78
Prior Current
Principal Principal
Class CUSIP Balance Interest Principal Total Balance
B 00755WGD2 820.968477 4.604863 13.275886 17.880749 807.692591
B Certificate 0.000000 0.933355 0.000000 0.933355 0.000000
Delinquent Loan Information:
90+ Days Loans Loans
30-59 60-89 excldg f/c,REO in in
Days Days & Bkrptcy Bankruptcy REO
Trust B Principal Balan 7,785,966.20 2,063,283.41 692,689.23 4,437,036.90 1,769,532.20
% of Pool Balan 2.63024% 0.69701% 0.23400% 1.49891% 0.59778%
Number of Loans 132 39 9 74 26
% of Loans 3.35451% 0.99111% 0.22872% 1.88056% 0.66074%
Loans
in
Foreclosure
Trust B Principal Balan 9,673,806.71
% of Pool Balan 3.26799%
Number of Loans 144
% of Loans 3.65947%
General Mortgage Loan Information:
Trust B
Beginning Aggregate Mortgage Loan Balance 300,663,839.91
Subsequent Mortgage Loans Added This Period 0.00
Principal Reduction 4,646,560.03
Ending Aggregate Mortgage Loan Balance 296,017,279.88
Beginning Aggregate Mortgage Loan Count 3,988
Ending Aggregate Mortgage Loan Count 3,935
Current Weighted Average Coupon Rate 9.608543%
Next Weighted Average Coupon Rate 9.601209%
Mortgage Loan Principal Reduction Information:
Trust B
Scheduled Principal 449,397.68
Curtailments (76,869.34)
Prepayments 4,242,031.69
Repurchases 0.00
Substitutions 0.00
Liquidation Proceeds 32,000.00
Other Principal 0.00
Less: Realized Losses (32,000.00)
Total Principal Reduction 4,614,560.03
Servicer Information:
Trust B
Accrued Servicing Fee for the Current Period 125,276.60
Less: Amounts to Cover Interest Shortfalls 3,874.92
Less: Delinquent Service Fees 31,159.50
Collected Servicing Fees for Current Period: 90,242.18
Advanced Principal N/A
Advanced Interest 611,419.00
Other Scheduled Interest Available Available Funds
Prepayment Unscheduled Principal Carry Funds Cap Cap Carry
Principal Principal Distribution Forward Current Forward
Class Distributed Distributed Amount Amount Amount Amount
Class B 4,242,0 (44 4,614,56 -
- -
Total 4,242,0 (44 4,614,56 -
Unpaid
Realized Loss
Amount
Class B -
-
Total -
Prior Current
Has a Remaining Over- Accelerated Extra Over
Trigger Event Pre-Funded Collateral Principal Principal Collateral
Occurred Amount Amount Distributed Distributed Amount
Trust B NO 0.00 13,324,873.10 32,000.00 0.00 13,324,873.10
Total 13,324,873 32 0.00 13,324,873.10
Specified Over-
Over- Collateral
Collateral Deficit
Amount Amount
Trust B 13,324,873.10 0.00
Total 13,324,873.10 0.00
Trust B Insured Payment 0.00
Pool Rolling six month delinquency rate 0.03
Pool Cumulative Realized Losses - Average of 12 preceeding remittance periods 0.00%
Pool Cumulative Realized Losses - Percentage of the original aggregate loan balance 0.00%
Book Value of REO loans 0.00
Cumulative Number of Mortgage loans repurchased to date 8
Unreimbursed Delinquent/Servicing Advances Paid Back to Servicer This Period 4,955.50
Unreimbursed Delinquent/Servicing Advances Paid Back to Certificateholder This Period
TOTAL AVAILABLE FUNDS:
Current Interest Collected: 1,764,872.70
Principal Collected: 4,614,560.03
Insurance Proceeds Received: -
Net Liquidation Proceeds: -
Delinquency Advances on Mortgage Interest: 611,419.00
Delinquency Advances on Mortgage Principal NA
Repurchase and Substitution Amounts: -
Trust Termination Proceeds: -
Investment Earnings on Note Account: 6,324.00
Capitalized Interest Requirement: 0.00
Capitalized Interest Account Earnings 0.00
Capitalized Interest Account 0.00
Reversal of Realized Loss Amount -
Unreimbursed Delq/Servicing Advances Paid Back 0.00
Sum of the Above Amounts: 6,997,175.73
LESS:
Servicing Fees (including PPIS): 94,117.10
Non-Recoverable Advance -
Indenture Trustee Fees: 1,753.87
Owner Trustee Fees: 277.78
Insurance Premiums: 31,128.39
Reimbursement of Delinquency Advances/Servicin 4,955.50
Total Reductions to Available Funds Amount: 132,232.64
Total Available Funds: 6,864,943.09
EXHIBIT 1
ADVANTA Mortgage Loan Trust 1998-4C
Statement to Certificateholders
Original Prior
Face Principal
Class Value Balance Interest Principal Total
C 100,000,000 77,608,3 425,2 2,219,9 2,645,228.66
C Certificate 137,4 137,477.18
Totals 100,000,000 77,608,3 562,7 2,219,9 2,782,705.84
Current Pass-Through
Realized Deferred Principal Rates
Class Losses Interest Balance Current Next
C 75,388,419 6.363750% 6.428750%
C Certificate NA NA
Totals 75,388,419.45
Prior Current
Principal Principal
Class CUSIP Balance Interest Principal Total Balance
C 00755WGE0 776.083624 4.252857 22.199429 26.452286 753.884195
C Certificate 0.000000 0.211503 0.000000 0.211503 0.000000
Delinquent Loan Information:
90+ Days Loans Loans
30-59 60-89 excldg f/c,REO in in
Days Days & Bkrptcy Bankruptcy REO
Trust C Principal Balan 2,428,103.16 775,512.74 353,366.80 1,430,037.03 789,674.84
% of Pool Balan 3.02547% 0.96630% 0.44030% 1.78186% 0.98395%
Number of Loans 29 6 5 19 7
% of Loans 3.34101% 0.69124% 0.57604% 2.18894% 0.80645%
Loans
in
Foreclosure
Trust C Principal Balan 3,854,602.14
% of Pool Balan 4.80291%
Number of Loans 45
% of Loans 5.18433%
General Mortgage Loan Information:
Trust C
Beginning Aggregate Mortgage Loan Balance 82,475,447.57
Prefunding N/A
Principal Reduction 2,219,942.92
Ending Aggregate Mortgage Loan Balance 80,255,504.65
Beginning Aggregate Mortgage Loan Count 888
Ending Aggregate Mortgage Loan Count 868
Current Weighted Average Coupon Rate 9.561788%
Next Weighted Average Coupon Rate 9.548650%
Mortgage Loan Principal Reduction Information:
Trust C
Scheduled Principal 47,782.44
Curtailments 0.00
Prepayments 1,933,477.39
Repurchases 0.00
Substitutions 0.00
Liquidation Proceeds 238,683.09
Other Principal 0.00
Less: Realized Losses (51,000.00)
Total Principal Reduction 2,168,942.92
Servicer Information:
Trust C
Accrued Servicing Fee for the Current Period 34,364.77
Less: Amounts to Cover Interest Shortfalls 615.74
Less: Delinquent Service Fees 8,596.11
Collected Servicing Fees for Current Period: 25,152.92
Advanced Principal N/A
Advanced Interest 162,353.44
Other Scheduled Interest Available Available Funds
Prepayment Unscheduled Principal Carry Funds Cap Cap Carry
Principal Principal Distribution Forward Current Forward
Class Distributed Distributed Amount Amount Amount Amount
Class C 1,933,4 238 2,168,94 -
- . -
Total 1,933,4 238 2,168,94 -
Unpaid
Realized Loss
Amount
Class C -
-
Total -
Prior Current
Has a Over- Accelerated Extra Over
Trigger Event Collateral Principal Principal Collateral
Occurred Amount Distributed Distributed Amount
Trust C NO 4,867,085.20 51,000.00 0.00 4,867,085.20
Total 4,867,08 51 0.00 4,867,085.20
Specified Over-
Over- Collateral
Collateral Deficit
Amount Amount
Trust C 4,867,085.20 0.00
Total 4,867,085.20 0.00
Trust C Insured Payment 0.00
Pool Rolling six month delinquency rate 0.04
Pool Cumulative Realized Losses - Average of 12 preceeding remittance periods 0.00%
Pool Cumulative Realized Losses - Percentage of the original aggregate loan balance 0.00%
Book Value of REO loans 902,394.71
Cumulative Number of Mortgage loans repurchased to date 3
Unreimbursed Delinquent/Servicing Advances Paid Back to Servicer This Period 827.31
Unreimbursed Delinquent/Servicing Advances Paid Back to Certificateholder This Period 0.00
TOTAL AVAILABLE FUNDS:
Current Interest Collected: 486,227.75
Principal Collected: 1,981,259.83
Insurance Proceeds Received: -
Net Liquidation Proceeds: 187,683.09
Delinquency Advances on Mortgage Interest: 162,353.44
Delinquency Advances on Mortgage Principal NA
Repurchase and Substitution Amounts: -
Trust Termination Proceeds: -
Investment Earnings on Note Account: 2,561.00
Sum of the Above Amounts: 2,820,085.11
LESS:
Servicing Fees (including PPIS): 25,768.66
Non-Recoverable Advance -
Indenture Trustee Fees: 481.11
Owner Trustee Fees: 277.78
Insurance Premiums: 10,024.41
Reimbursement of Delinquency Advances/Servicin 827.31
Total Reductions to Available Funds Amount: 37,379.27
Total Available Funds: 2,782,705.84