1

                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                   ----------

                                    FORM 10-Q

(Mark One)

[X]  Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 for the quarterly period ended March 31, 2000.

                                       OR

[ ]  Transition Report pursuant to Section 13 or 15(d) of the Securities
     Exchange Act of 1934 for the transition period from        to

                          Commission file number 1-8703

                           WESTERN DIGITAL CORPORATION
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

           Delaware                                       95-2647125
- -------------------------------                       -------------------
(State or other jurisdiction of                        (I.R.S. Employer
 incorporation or organization)                       Identification No.)

        8105 Irvine Center Drive
           Irvine, California                               92618
        ------------------------                          ----------
(Address of principal executive offices)                  (Zip Code)

        REGISTRANT'S TELEPHONE NUMBER INCLUDING AREA CODE: (949) 932-5000
              REGISTRANT'S WEB SITE: http://www.westerndigital.com

                                       N/A
              -----------------------------------------------------
              Former name, former address and former fiscal year if
                           changed since last report.

     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

     Number of shares outstanding of Common Stock, as of April 28, 2000, is
139,340,111.


   2

                           WESTERN DIGITAL CORPORATION
                                      INDEX

                                                                        PAGE NO.
                                                                        --------

PART I.  FINANCIAL INFORMATION

         Item 1. Financial Statements

                 Condensed Consolidated Statements of Operations - Three-Month
                 Periods Ended March 27, 1999 and March 31, 2000.............. 3

                 Condensed Consolidated Statements of Operations - Nine-Month
                 Periods Ended March 27, 1999 and March 31, 2000.............. 4

                 Condensed Consolidated Balance Sheets - July 3, 1999 and
                 March 31, 2000............................................... 5

                 Condensed Consolidated Statements of Cash Flows - Three-Month
                 Periods Ended March 27, 1999 and March 31, 2000.............. 6

                 Condensed Consolidated Statements of Cash Flows - Nine-Month
                 Periods Ended March 27, 1999 and March 31, 2000.............. 7

                 Notes to Condensed Consolidated Financial Statements......... 8

         Item 2. Management's Discussion and Analysis of Financial
                 Condition and Results of Operations......................... 14

         Item 3. Quantitative and Qualitative Disclosures About Market Risk.. 24

PART II. OTHER INFORMATION

         Item 1. Legal Proceedings........................................... 27

         Item 6. Exhibits and Reports on Form 8-K............................ 28

         Signatures.......................................................... 29

                                       2


   3

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                           WESTERN DIGITAL CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                   (UNAUDITED)



                                                            THREE-MONTH PERIOD ENDED
                                                          ----------------------------
                                                           MAR. 27,          MAR. 31,
                                                             1999              2000
                                                          ---------         ----------
                                                                      
Revenues, net........................................     $ 668,456         $ 516,587
Costs and expenses:
      Cost of revenues...............................       628,592           505,003
      Research and development.......................        62,699            33,770
      Selling, general and administrative............        46,210            33,970
      Restructuring charges..........................        41,000            28,002
                                                          ---------         ---------
           Total costs and expenses..................       778,501           600,745
                                                          ---------         ---------
Operating loss.......................................      (110,045)          (84,158)
Net interest and other income (expense)..............        (4,248)           13,489
                                                          ---------         ---------
Net loss.............................................     $(114,293)        $ (70,669)
                                                          =========         =========
Basic and diluted loss per common share:

      Loss per common share..........................     $   (1.27)        $    (.53)
                                                          =========         =========
Common shares used in computing per share amounts:
           Basic.....................................        89,883           133,903
                                                          =========         =========
           Diluted...................................        89,883           133,903
                                                          =========         =========


         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.

                                       3


   4

                           WESTERN DIGITAL CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

                                   (UNAUDITED)



                                                                 NINE-MONTH PERIOD ENDED
                                                             -----------------------------
                                                               MAR. 27,            MAR. 31,
                                                                 1999               2000
                                                             -----------         -----------
                                                                           
Revenues, net............................................    $ 2,057,904         $ 1,483,718
Costs and expenses:
      Cost of revenues...................................      2,081,625           1,517,235
      Research and development...........................        164,983             127,996
      Selling, general and administrative................        151,361             116,862
      Restructuring charges..............................         41,000              85,837
                                                             -----------         -----------
           Total costs and expenses......................      2,438,969           1,847,930
                                                             -----------         -----------
Operating loss...........................................       (381,065)           (364,212)
Net interest and other income (expense)..................        (10,139)              5,132
                                                             -----------         -----------
Loss before extraordinary item...........................       (391,204)           (359,080)
Extraordinary gain from redemption of convertible
       debentures........................................             --             166,899
                                                             -----------         -----------
Net loss.................................................    $  (391,204)        $  (192,181)
                                                             ===========         ===========
Basic and diluted loss per common share:

      Loss per common share before extraordinary item....    $     (4.39)        $     (3.07)
      Extraordinary gain.................................             --                1.43
                                                             -----------         -----------
      Loss per common share..............................    $     (4.39)        $     (1.64)
                                                             ===========         ===========
Common shares used in computing per share amounts:
           Basic.........................................         89,105             116,983
                                                             ===========         ===========
           Diluted.......................................         89,105             116,983
                                                             ===========         ===========


         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.

                                       4


   5

                           WESTERN DIGITAL CORPORATION

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)



                                                                JULY 3,         MAR. 31,
                                                                 1999             2000
                                                              ----------        ---------
                                                                               (UNAUDITED)
                                     ASSETS
                                                                          
Current assets:
      Cash and cash equivalents...........................    $  226,147        $202,087
      Accounts receivable, less allowance for doubtful
           accounts of $18,537 at July 3, 1999 and
           $15,069 at March 31, 2000......................       273,435         177,455
      Inventories.........................................       144,093          98,208
      Prepaid expenses & other current assets.............        81,853          56,068
                                                              ----------        --------
           Total current assets...........................       725,528         533,818
Property and equipment at cost, net.......................       237,939         108,886
Intangible and other assets, net..........................        58,935          47,491
                                                              ----------        --------
           Total assets...................................    $1,022,402        $690,195
                                                              ==========        ========

                    LIABILITIES AND SHAREHOLDERS' DEFICIENCY

Current liabilities:
      Accounts payable....................................    $   335,907         $ 290,330
      Accrued expenses....................................        252,791           234,713
      Current portion of long-term debt...................         10,000                --
                                                              -----------         ---------
           Total current liabilities......................        598,698           525,043
Long-term debt............................................         40,000                --
Convertible debentures....................................        494,144           222,562
Other liabilities.........................................         43,350            51,393
Shareholders' deficiency:
Preferred stock, $.01 par value;
           Authorized: 5,000 shares
           Outstanding:  None.............................            --                --
      Common stock, $.01 par value;
           Authorized: 225,000 shares
           Outstanding: 101,908 shares at July 3, 1999
           and 149,175 at March 31, 2000..................          1,019             1,492
      Additional paid-in capital..........................        335,197           532,476
      Accumulated deficit.................................       (294,841)         (487,022)
      Accumulated other comprehensive income (loss).......         (2,123)           25,287
      Treasury stock-common stock at cost;
           11,297 shares at July 3, 1999 and 9,852
           shares at March 31, 2000.......................       (193,042)         (181,036)
                                                              -----------         ---------
           Total shareholders' deficiency.................       (153,790)         (108,803)
                                                              -----------         ---------
           Total liabilities and shareholders' deficiency.    $ 1,022,402         $ 690,195
                                                              ===========         =========


  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                       5


   6

                           WESTERN DIGITAL CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 (IN THOUSANDS)
                                   (UNAUDITED)



                                                                     THREE-MONTH PERIOD ENDED
                                                                   ----------------------------
                                                                    MAR. 27,           MAR. 31,
                                                                      1999              2000
                                                                   ---------         ----------
                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES:
      Net loss................................................     $(114,293)        $ (70,669)
      Adjustments to reconcile net loss to net cash
      used for operating activities:
          Non-Cash Items:
              Depreciation and amortization...................        34,554            17,726
              Interest on convertible debentures..............         6,279             2,896
              Non-cash portion of restructuring charges.......        25,603            27,497
              In-process research and development charge......         7,471                --
              Investment gains (Note 2).......................            --           (14,767)
          Changes in assets and liabilities:
              Accounts receivable.............................        60,498            20,905
              Inventories.....................................        (2,439)            3,520
              Prepaid expenses................................        (9,630)             (490)
              Accounts payable................................       (36,407)           32,917
              Accrued expenses................................       (18,335)          (42,497)
              Restructuring and special charge accruals.......         7,850            (2,387)
              Other...........................................           (74)            5,804
                                                                   ---------         ---------
                  Net cash used for operating activities......       (38,923)          (19,545)
                                                                   ---------         ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
      Proceeds from sales of property and equipment...........            --            29,737
      Capital expenditures, net...............................       (27,666)           (3,258)
      Other investments.......................................         1,500                --
                                                                   ---------         ---------
                  Net cash provided by (used for) investing
                  activities..................................       (26,166)           26,479
                                                                   ---------         ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
      Repayment of bank debt (Note 5).........................            --           (16,625)
      Common stock issued for cash............................         8,524            48,103
                                                                   ---------         ---------
                  Net cash provided by financing activities...         8,524            31,478
                                                                   ---------         ---------

     Net increase (decrease) in cash and cash equivalents.....       (56,565)           38,412
     Cash and cash equivalents, beginning of period...........       353,660           163,675
                                                                   ---------         ---------
     Cash and cash equivalents, end of period.................     $ 297,095         $ 202,087
                                                                   =========         =========

 SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
 Cash paid during the period for income taxes.................     $     763         $   3,225
 Cash paid during the period for interest.....................         1,418               166


         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.

                                       6


   7

                           WESTERN DIGITAL CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                 (IN THOUSANDS)
                                   (UNAUDITED)



                                                                     NINE-MONTH PERIOD ENDED
                                                                   ---------------------------
                                                                     MAR. 27,         MAR. 31,
                                                                       1999             2000
                                                                   ----------        ---------
                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES:
      Net loss.................................................    $(391,204)        $(192,181)
      Adjustments to reconcile net loss to net cash
      used for operating activities:
          Non-Cash Items:
              Depreciation and amortization....................      101,841            64,949
              Interest on convertible debentures...............       18,596            12,513
              Non-cash portion of restructuring charges........       25,603            56,301
              In-process research and development charge.......        7,471                --
              Extraordinary gain from redemption of
                convertible debentures.........................           --          (166,899)
              Investment gains (Note 2)........................           --           (14,767)
          Changes in assets and liabilities:
              Accounts receivable..............................       57,551            95,980
              Inventories......................................       23,103            45,885
              Prepaid expenses.................................        2,158             6,203
              Accounts payable.................................       19,467           (18,837)
              Accrued expenses.................................       37,987           (65,947)
              Restructuring and special charge accruals........        7,850            47,542
              Other............................................        2,322             8,474
                                                                   ---------         ---------
                  Net cash used for operating activities.......      (87,255)         (120,784)
                                                                   ---------         ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
      Proceeds from sales of property and equipment............           --            66,756
      Capital expenditures, net................................      (87,763)          (17,101)
      Other investments........................................           --            (2,200)
                                                                   ---------         ---------
                  Net cash provided by (used for) investing
                  activities...................................      (87,763)           47,455
                                                                   ---------         ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
      Repayment of bank debt (Note 5)..........................           --           (50,000)
      Common stock issued for cash.............................       15,208            99,269
      Costs relating to credit facility........................       (2,925)               --
                                                                   ---------         ---------
                  Net cash provided by financing activities....       12,283            49,269
                                                                   ---------         ---------

     Net decrease in cash and cash equivalents.................     (162,735)          (24,060)
     Cash and cash equivalents, beginning of period............      459,830           226,147
                                                                   ---------         ---------
     Cash and cash equivalents, end of period..................    $ 297,095         $ 202,087
                                                                   =========         =========

 SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
 Cash paid during the period for income taxes..................    $   4,080         $   4,307
 Cash paid during the period for interest......................        3,554             2,094


         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.

                                       7


   8

                           WESTERN DIGITAL CORPORATION

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.   Basis of Presentation

     The accounting policies followed by the Company are set forth in Note 1 of
     Notes to Consolidated Financial Statements included in the Company's Annual
     Report on Form 10-K as of and for the year ended July 3, 1999.

     In the opinion of management, all adjustments necessary to fairly state the
     condensed consolidated financial statements have been made. All such
     adjustments are of a normal recurring nature. Certain information and
     footnote disclosures normally included in the consolidated financial
     statements prepared in accordance with generally accepted accounting
     principles have been condensed or omitted pursuant to the rules and
     regulations of the Securities and Exchange Commission. These condensed
     consolidated financial statements should be read in conjunction with the
     consolidated financial statements and the notes thereto included in the
     Company's Annual Report on Form 10-K as of and for the year ended July 3,
     1999.

     The Company has a 52 or 53-week fiscal year. In order to align its
     manufacturing and financial calendars, effective during the three months
     ended December 31, 1999, the Company changed its fiscal calendar so that
     each fiscal month ends on the Friday nearest to the last day of the
     calendar month. Prior to this change, the Company's fiscal month ended on
     the Saturday nearest to the last day of the calendar month. The change did
     not have a material impact on the Company's results of operations or
     financial position. All general references to years relate to fiscal years
     unless otherwise noted.

     Certain prior periods' amounts have been reclassified to conform to the
     current period presentation.

2.   Supplemental Financial Statement Data (in thousands)

                                             JULY 3,       MAR. 31,
                                              1999          2000
                                           --------        --------
Inventories:
   Finished goods.......................   $101,828        $72,027
   Work in process......................     26,307         13,907
   Raw materials and component parts....     15,958         12,274
                                           --------        -------
                                           $144,093        $98,208
                                           ========        =======



                                                            THREE-MONTH PERIOD ENDED        NINE-MONTH PERIOD ENDED
                                                          ---------------------------------------------------------
                                                           MAR. 27,       MAR. 31,         MAR. 27,       MAR. 31,
                                                             1999          2000              1999           2000
                                                          ---------       -------         ---------       ---------
    Net Interest and Other Income (Expense):
                                                                                              
        Interest income.................................. $   4,187       $ 1,939         $  14,303       $  6,425
        Investment gains.................................        --        14,767                --         14,767
        Interest expense.................................    (8,435)       (3,217)          (24,442)       (16,060)
                                                          ---------       -------         ---------       --------
                                                          $  (4,248)      $13,489         $ (10,139)      $  5,132
                                                          =========       =======         =========       ========


                                       8


   9



                                                                               NINE-MONTH PERIOD ENDED
                                                                            ----------------------------
                                                                               MAR. 27,        MAR. 31,
                                                                                 1999           2000
                                                                            --------------  ------------
                                                                                      
    Supplemental disclosure of non-cash investing
      and financing activities:
           Common stock issued for redemption of convertible
              debentures..............................................      $           --  $    110,109
                                                                            ==============  ============
           Redemption of convertible debentures for Company common
             stock, net of capitalized issuance costs.................      $           --  $    277,008
                                                                            ==============  ============
           Settlement of accounts payable by transfer of cost
             method investments.......................................      $           --  $     26,242
                                                                            ==============  ============


3.   Loss per Share

     As of March 27, 1999 and March 31, 2000, 16.6 and 21.3 million shares,
     respectively, relating to the possible exercise of outstanding stock
     options were not included in the computation of diluted loss per share. As
     of March 27, 1999 and March 31, 2000, an additional 19.4 and 8.4 million
     shares, respectively, issuable upon conversion of the convertible
     debentures were excluded from the computation of diluted loss per share.
     The effects of these items were not included in the computation of diluted
     loss per share as their effect would have been anti-dilutive.

4.   Common Stock Transactions

     On September 30, 1999, the Company's Board of Directors approved a
     "Broad-Based" Stock Incentive Plan (the "Broad-Based Plan") under which
     options to purchase shares of common stock may be granted to employees of
     the Company and others. On October 20, 1999, the Board of Directors
     approved a grant to its regular, non-direct labor employees of
     approximately 2.4 million shares under the Broad-Based Plan and the
     Company's Employee Stock Option Plan, at $3.31 per share, the fair market
     value of the Company's common stock on the date of the grant. The options
     granted vest 100% one year from the date of grant.

     On September 10, 1998, the Company's Board of Directors authorized and
     declared a dividend distribution of one Right for each share of common
     stock of the Company outstanding at the close of business on November 30,
     1998. In addition, the Company's Board of Directors authorized the issuance
     of one Right for each share of common stock of the Company issued from the
     record date until certain dates as specified in the Company's rights
     agreement dated as of October 15, 1998, pursuant to which the Company's
     then existing shareholders rights plan was replaced by a successor ten year
     plan. The Rights issued become exercisable for common stock at a discount
     from market value upon certain events related to a change in control.

     During the nine-month period ended March 31, 2000, the Company issued
     approximately 1,236,000 shares of its common stock in connection with
     Employee Stock Purchase Plan ("ESPP") purchases and 210,000 shares of its
     common stock in connection with common stock option exercises, for
     aggregate cash proceeds of approximately $5.5 million. During the
     corresponding period of the prior year, the Company issued approximately
     1,002,000 shares of its common stock in connection with ESPP purchases and
     709,000 shares of its common stock in connection with common stock option
     exercises, for aggregate cash proceeds of $15.2 million.

     Under an existing equity facility, the Company may issue for cash, shares
     of common stock to institutional investors in monthly increments of $12.5
     million. The equity facility provides for up to $150.0 million in cash
     proceeds of which $93.8 million had been utilized during the nine month
     period ended March 31, 2000. Shares sold under the equity facility are at
     the market price of the Company's common stock less a discount ranging from
     2.75% to 4.25%. During the nine months ended March 31, 2000, the Company

                                       9


   10

     issued 20.5 million shares of common stock under the equity facility for
     net cash proceeds of approximately $93.8 million.

     During the nine-month period ended March 31, 2000, the Company issued 26.7
     million shares of common stock to redeem a portion of its 5.25% zero coupon
     convertible subordinated debentures (the "Debentures") with a book value of
     $284.1 million and an aggregate principal amount at maturity of $735.6
     million. These redemptions were private, individually negotiated
     transactions with certain institutional investors. The redemptions resulted
     in extraordinary gains of $166.9 million during the nine months ended March
     31, 2000. As of March 31, 2000, the book value of the remaining outstanding
     Debentures was $222.6 million and the aggregate principal amount at
     maturity was $561.6 million.

5.   Credit Facility

     The Company's credit facility matured on March 31, 2000. The remaining
     balance on the term loan was repaid using the proceeds from the equity
     facility during the three months ended March 31, 2000. The Company has a
     commitment for a new Senior Credit Facility that will provide up to a $150
     million revolving credit line (depending on a borrowing base calculation).
     The new Senior Credit Facility will be secured by the Company's accounts
     receivable, inventory, 65% of its stock in its foreign subsidiaries and
     other assets of the Company, excluding the Company's Connex and Sagetree
     subsidiaries. At the option of the Company, borrowings would bear interest
     at either LIBOR (with option periods of one to three months) or a base
     rate, plus a margin determined by the borrowing base. The Company
     anticipates that the new Senior Credit Facility will be completed by June
     30, 2000.

6.   Sales of Real Property

     On August 9, 1999, the Company sold approximately 34 acres of land in
     Irvine, California, upon which it had previously planned to build a new
     corporate headquarters, for $26 million (the approximate cost of the land).
     The Company has extended the current lease of its worldwide headquarters in
     Irvine, California, through January 2001.

     During December 1999, the Company received an $11.0 million deposit on the
     sale of its enterprise drive manufacturing facility in Tuas, Singapore. The
     total sales proceeds were $11.0 million and the sale was recognized during
     the three months ended March 31, 2000. The corresponding gain on the sale
     of $3.1 million is included in net restructuring charges for the three
     months ended March 31, 2000.

     During the three months ended March 31, 2000, the Company sold its
     Rochester, Minnesota enterprise research and development facility for $29.7
     million. The resulting loss of $1.9 million is included in net
     restructuring charges for the three months ended March 31, 2000.

7.   Restructuring Activities

     CONSOLIDATION OF ASIA MANUFACTURING FACILITIES

     During the first half of 2000, the Company initiated a restructuring
     program directed at improving operational effectiveness and efficiency and
     reducing operational expenses worldwide. Charges related to these
     restructuring actions were accrued in the periods in which executive
     management committed to execute such actions. Committed actions for the six
     months ended December 31, 1999 included reorganization of operational and
     management responsibilities, transfer of hard drive production from
     Singapore to the Company's manufacturing facility in Malaysia, closure of
     the Company's Singapore operations, and taking property and equipment out
     of service and holding it for disposal. These actions resulted in a net
     reduction of worldwide headcount of approximately 1,600, of which
     approximately 140 were management, professional and administrative
     personnel and the remainder were manufacturing employees. In Asia,
     approximately 3,800 employees were reduced from the Company's Singapore
     operation and approximately 2,900 were added in Malaysia in connection with
     the transfer of production. The restructuring charges originally recorded
     during the six months ended December 31, 1999, as well as third-quarter
     changes to the original restructuring accruals are summarized in the table
     below. No additional


                                       10
   11

     restructuring charges for the Desktop product line were recorded during the
     quarter ended March 31, 2000.

     ENTERPRISE DRIVE MARKET

     On January 19, 2000, the Company announced its plans to exit the enterprise
     hard drive market and shift its strategic focus and resources in the
     enterprise storage market to Internet-related data content management
     systems and management software. In connection with this decision, the
     Company closed its Rochester, Minnesota enterprise hard drive design center
     and approximately 402 employees in the design center were laid off and
     given legally required notification and outplacement services. The exit
     from the enterprise market resulted in a restructuring charge of $38.1
     million during the three months ended March 31, 2000. The restructuring
     charge consisted of $27.4 million for property and equipment write-offs
     (equipment taken out of service and held for disposal) including the loss
     on the sale of the Rochester facility, and $10.7 million for severance,
     outplacement and other incremental costs associated with the closure.
     Reducing these charges is the gain realized on the sale of the Tuas
     facility of $3.1 million, the favorable settlement of lease commitments in
     Singapore of $5.3 million and favorable settlement of 1999 restructuring
     accruals of $1.7 million. Below is a summary of the restructuring charges,
     the amounts paid and the ending accrual balance (in thousands) for the nine
     months ended March 31, 2000. The Company estimates that these restructuring
     efforts will be substantially completed by June 30, 2000.



                                                                   Nine Month Period Ended March 31, 2000
                                                                 ------------------------------------------
                                                                                  Non-Cash          Total
                                                                  Accruals         Charges         Charges
                                                                 ---------        --------        ---------
                                                                                         
     Consolidation of Asian Operation:
         Fixed asset write-offs                                  $     --         $ 28,804        $ 28,804
         Severance and outplacement                                18,028               --          18,028
         Lease cancellation and other (net of favorable lease
           settlement of $5,252 recorded in third quarter)          5,733               --           5,733
                                                                ---------         --------        ---------
                                                                   23,761           28,804          52,565
     Closure of enterprise drive business:
         Fixed asset write-offs                                                     27,497          27,497
         Severance, outplacement and other                         10,651               --          10,651
                                                                 ---------        --------        ---------
                                                                   10,651           27,497          38,148
                                                                 ---------        --------        ---------
                                                                   34,412           56,301          90,713
     Cash Payments:                                               (26,364)             --
                                                                 ---------        --------
                                                                 $  8,048         $ 56,301
                                                                 =========        ========

     Changes to 1999 restructuring estimates:
         Gain on sale of Tuas building                                                              (3,100)
         Favorable settlement of 1999 restructuring accruals                                        (1,776)
                                                                                                 ---------
                                                                                                 $  85,837
                                                                                                 =========


8.   Product Recall

     On September 27, 1999, the Company announced a recall of its 6.8GB per
     platter series of WD Caviar(R) desktop hard drives because of a reliability
     problem resulting from a faulty power driver chip manufactured by a
     third-party supplier. Approximately 1.2 million units were manufactured
     with the faulty chip. Replacement of the chips involved rework of the
     printed circuit board assembly. Revenues of approximately $100 million
     related to the products that were recalled were reversed in the three
     months ended October 2, 1999. In addition, the Caviar product line was shut
     down for approximately two weeks, eliminating approximately $70 million of
     forecasted revenue during the three months ended October 2, 1999. Cost of
     revenues for the three months ended October 2, 1999 included charges
     totaling $37.7 million for estimated costs to recall and repair the
     affected drives, consisting of $23.1 million for repair and retrieval, $4.5
     million for freight and other, and $10.1 million for write-downs of related
     inventory. By March 31, 2000, the Company had completed rework on
     approximately 83% of the 1.2 million units and had resolved its claims
     against third parties resulting from the recall.


                                       11
   12

9.   Investments in Marketable Securities

     The Company owns approximately 10.8 million shares of Komag common stock,
     which when acquired on April 8, 1999, had a fair market value of $34.9
     million. The stock is restricted as to the number of shares which can be
     sold in a given time period. The restrictions lapse over a three and
     one-half year period. As of March 31, 2000, approximately 60% of these
     shares may be sold within twelve months. Because the Company has identified
     these shares as "available for sale" under the provisions of Statement of
     Financial Accounting Standards No. 115, "Investments in Certain Debt and
     Equity Securities" ("SFAS 115"), the amount sellable within twelve months
     has been marked to market value using published closing prices of Komag
     stock as of March 31, 2000. Accordingly, a total accumulated unrealized
     gain of $3.6 million is included in accumulated other comprehensive income
     (loss). The aggregate carrying value of the shares was $38.5 million
     (market value of approximately $40.9 million) as of March 31, 2000, of
     which $24.6 million relates to shares sellable within twelve months and is
     classified as current. Due to market conditions, as of April 28, 2000 the
     market value of all Komag shares held by the Company had declined to $31.7
     million, of which $19.0 million relates to shares sellable within twelve
     months.

     The Company owns approximately 1.3 million shares of Vixel Corporation
     ("Vixel") common stock. The Company has identified these shares as
     "available for sale" under the provisions of SFAS 115. During the three
     months ended October 2, 1999, Vixel completed an initial public offering
     and the shares were marked to market value. At March 31, 2000 a total
     accumulated unrealized gain of $21.7 million is included in accumulated
     other comprehensive income (loss). The investment in Vixel common stock is
     classified as current. The aggregate carrying value of the shares, which
     approximates market value, is $21.7 million as of March 31, 2000. As of
     April 28, 2000 the market value had declined to $9.4 million, due to market
     conditions.

10.  Other Comprehensive Income (Loss)

     The Company adopted Statement of Financial Accounting Standards No. 130,
     "Reporting Comprehensive Income" ("SFAS 130"), beginning with the Company's
     fourth quarter of 1999. Prior to the fourth quarter of 1999, the Company
     did not possess any components of other comprehensive income as defined by
     SFAS 130. SFAS 130 separates comprehensive income into two components: net
     income and other comprehensive income (loss). Other comprehensive income
     (loss) refers to revenue, expenses, gains and losses that are recorded as
     an element of shareholders' equity (deficiency) but are excluded from net
     income (loss). While SFAS 130 establishes new rules for the reporting and
     display of comprehensive income (loss), SFAS 130 has no impact on the
     Company's net loss or total shareholders' deficiency. The Company's other
     comprehensive income (loss) is comprised of unrealized gains and losses on
     marketable securities categorized as "available for sale" under SFAS 115.
     The components of total comprehensive loss for the three and nine-month
     periods ended March 31, 2000 were as follows (in millions):

                                      THREE-MONTH     NINE-MONTH
                                      PERIOD ENDED   PERIOD ENDED
                                      MAR. 31, 2000  MAR. 31, 2000
                                     --------------  -------------

Net loss                                $ (70.7)      $ (192.2)
Other comprehensive income:
    Unrealized gain on available
      for sale investments, net             1.8           27.4
                                        -------       --------
Total comprehensive loss                $ (68.9)      $ (164.8)
                                        =======       ========


                                       12
   13

11.  Legal Proceedings

     The Company was sued by Amstrad PLC ("Amstrad") in December 1992 in Orange
     County Superior Court. The complaint alleged that hard drives supplied by
     the Company in calendar 1988 and 1989 were defective and caused damages to
     Amstrad of $186.0 million in out-of-pocket expenses, lost profits, injury
     to Amstrad's reputation and loss of goodwill. The Company filed a
     counterclaim for $3.0 million in actual damages in addition to exemplary
     damages in an unspecified amount. The first trial of this case ended in a
     mistrial, with the jury deadlocked on the issue of liability. The case was
     retried, and on June 9, 1999, the jury returned a verdict against Amstrad
     and in favor of Western Digital. Amstrad has filed a notice of appeal from
     the judgment, and the Company has filed motions seeking recovery of a
     portion of its legal and other costs of defense. The Company does not
     believe that the ultimate resolution of this matter will have a material
     adverse effect on the financial position, results of operations or
     liquidity of the Company. However, should the judgment be reversed on
     appeal, and if in a retrial of the case Amstrad were to prevail, the
     Company may be required to pay damages and other expenses, which may have a
     material adverse effect on the Company's financial position, results of
     operations and/or liquidity. In addition, the costs of defending a retrial
     of the case may be material, regardless of the outcome.

     In 1994 Papst Licensing ("Papst") brought suit against the Company in the
     U.S. District Court for the Central District of California alleging
     infringement by the Company of five of its patents relating to disk drive
     motors that the Company purchases from motor vendors. Later that year Papst
     dismissed its case without prejudice, but it has notified the Company that
     it intends to reinstate the suit if the Company does not agree to enter
     into a license agreement with Papst. Papst has also put the Company on
     notice with respect to several additional patents. The Company does not
     believe that the ultimate resolution of this matter will have a material
     adverse effect on the financial position, results of operations or
     liquidity of the Company. However, because of the nature and inherent
     uncertainties of litigation, should the outcome of this action be
     unfavorable, the Company may be required to pay damages and other expenses,
     which may have a material adverse effect on the Company's financial
     position, results of operations and/or liquidity. In addition, the costs of
     defending such litigation may be material, regardless of the outcome.

     The Company and Censtor Corporation ("Censtor") have had discussions
     concerning royalties, if any, that might be due Censtor under a licensing
     agreement. Censtor has initiated arbitration procedures under the agreement
     seeking payment of royalties. In response, the Company has filed a
     complaint in federal court seeking a determination that the patents at
     issue are invalid. The Federal Court action has been stayed pending
     completion of the arbitration procedures. The Company does not believe that
     the outcome of this dispute will have a material adverse effect on its
     financial position, results of operations and/or liquidity.

     In the normal course of business, the Company receives and makes inquiry
     regarding possible intellectual property matters including alleged patent
     infringement. Where deemed advisable, the Company may seek or extend
     licenses or negotiate settlements. Although patent holders often offer such
     licenses, no assurance can be given that a license will be offered or that
     the terms of any license offered will be acceptable to the Company. Several
     such matters are currently pending. The Company does not believe that the
     ultimate resolution of these matters will have a material adverse effect on
     the financial position, results of operations or liquidity of the Company.

     From time to time the Company receives claims and is a party to suits and
     other judicial and administrative proceedings incidental to its business.
     Although occasional adverse decisions (or settlements) may occur, the
     Company believes that the final disposition of such matters will not have a
     material adverse effect on the Company's financial position, results of
     operations or liquidity.


                                       13
   14

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

FORWARD-LOOKING STATEMENTS

This report contains forward-looking statements within the meaning of federal
securities laws. The statements that are not purely historical should be
considered forward-looking statements. Often they can be identified by the use
of forward-looking words, such as "may", "will", "could", "project", "believe",
"anticipate", "expect", "estimate", "continue", "potential", "plan", "forecasts"
and the like. Statements concerning current conditions may also be
forward-looking if they imply a continuation of current conditions. These
statements appear in a number of places in this report and include statements
regarding the intentions, plans, strategies, beliefs or current expectations of
the Company with respect to, among other things:

    o    the financial prospects of the Company

    o    the Company's financing plans

    o    litigation and other contingencies potentially affecting the Company's
         financial position, operating results, or liquidity

    o    trends affecting the Company's financial condition or operating results

    o    the Company's strategies for growth, operations, product development
         and commercialization

    o    conditions or trends in or factors affecting the computer, data
         storage, home entertainment or hard drive industry.

Forward-looking statements are subject to risks and uncertainties that could
cause actual results to differ materially from those expressed in the
forward-looking statements. Readers are urged to carefully review the
disclosures made by the Company concerning risks and other factors that may
affect the Company's business and operating results, including those made under
the captions "Risk factors related to the hard drive industry in which we
operate" and "Risk Factors relating to Western Digital particularly" in this
report, as well as the Company's other reports filed with the Securities and
Exchange Commission. Readers are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date hereof. The Company
undertakes no obligation to publish revised forward-looking statements to
reflect events or circumstances after the date hereof or to reflect the
occurrence of unanticipated events.

RECENT DEVELOPMENTS

During the first half of 2000, the Company initiated a restructuring program
directed at improving operational effectiveness and efficiency and reducing
operational expenses worldwide. Charges related to these restructuring actions
were accrued in the periods in which executive management committed to execute
such actions. Committed actions for the six months ended December 31, 1999
included reorganization of operational and management responsibilities, transfer
of hard drive production from Singapore to the Company's manufacturing facility
in Malaysia, closure of the Company's Singapore operations, and taking property
and equipment out of service and holding it for disposal. These actions resulted
in a net reduction of worldwide headcount of approximately 1,600, of which
approximately 140 were management, professional and administrative personnel and
the remainder were manufacturing employees. In Asia, approximately 3,800
employees were reduced from the Company's Singapore operation and approximately
2,900 were added in Malaysia in connection with the transfer of production.
Restructuring charges recorded in connection with these actions totaled $57.8
million for the six-month period ended December 31, 1999. No additional
restructuring charges for the Desktop product line were recorded during the
third quarter ended March 31, 2000.

On August 9, 1999, the Company sold approximately 34 acres of land in Irvine,
California, upon which it had previously planned to build a new corporate
headquarters, for $26 million (the approximate cost of the land). The Company
has extended the current lease of its worldwide headquarters in Irvine,
California, through January 2001, and has an option to extend the lease for an
additional five-month period.

On September 27, 1999, the Company announced a recall of its 6.8GB per platter
series of WD Caviar(R) desktop hard drives because of a reliability problem
resulting from a faulty power driver chip manufactured by a third-party
supplier. Approximately 1.2 million units were manufactured with the faulty
chip. Replacement of the chips involved rework of the printed circuit board
assembly. Revenues of approximately $100 million


                                       14
   15

related to the products that were recalled were reversed in the three months
ended October 2, 1999. In addition, the Caviar product line was shut down for
approximately two weeks, eliminating approximately $70 million of forecasted
revenue during the three months ended October 2, 1999. Cost of revenues for the
three months ended October 2, 1999 included charges totaling $37.7 million for
estimated costs to recall and repair the affected drives, consisting of $23.1
million for repair and retrieval, $4.5 million for freight and other, and $10.1
million for write-downs of related inventory. By March 31, 2000, the Company had
completed rework on approximately 83% of the 1.2 million units and had resolved
its claims against third parties resulting from the recall.

In December 1999, the Company agreed to sell a manufacturing facility in Tuas,
Singapore for cash proceeds of $11.0 million. In January 2000, the Company also
agreed to sell its Rochester, Minnesota facility for cash proceeds of
approximately $29.7 million. The sales were recognized during the third quarter
and the corresponding gain of $3.1 million on the Tuas facility and the loss of
$1.9 million on the Rochester facility are included in the net restructuring
charge for the third quarter ended March 31, 2000.

On January 19, 2000, the Company announced its plans to exit the enterprise hard
drive market and shift its strategic focus and resources in the enterprise
storage market to Internet-related data content management systems and
management software. In connection with this decision, the Company closed its
Rochester, Minnesota enterprise hard drive design center, and approximately 402
employees in the design center were laid off and given legally required
notification and outplacement services. The exit from the enterprise market
resulted in a restructuring charge of $38.1 million during the three months
ended March 31, 2000. The restructuring charge consisted of $27.4 million for
equipment write-offs (equipment taken out of service and held for disposal)
including the loss on the sale of the Rochester facility, and $10.7 million for
severance, outplacement and other incremental costs associated with the closure.
Reducing these charges is the gain realized on the sale of the Tuas facility of
$3.1 million, the favorable settlement of lease commitments in Singapore of $5.3
million and favorable settlement of 1999 restructuring accruals of $1.7 million.
The Company estimates that the restructuring effort will be substantially
completed by June 30, 2000. Also, as a direct result of the exit from the
enterprise drive market, the Company had nonrecurring "special" charges of $34.8
million during the three months ended March 31, 2000. These charges are included
in costs of revenues and consist of vendor settlements, incremental warranty
accruals and inventory write-downs resulting from the immediate termination of
operations.

RESULTS OF OPERATIONS

Consolidated revenues were $516.6 million for the three months ended March 31,
2000, a decrease of 23%, or $151.9 million, from the three months ended March
27, 1999 and a decrease of 8%, or $43.6 million, from the immediately preceding
quarter. The lower revenues during the three months ended March 31, 2000 as
compared to the corresponding period of the prior year and the immediately
preceding quarter, resulted from the Company's decision in the third quarter of
2000 to exit the high end enterprise hard drive market and a decline in the
average selling prices (ASP's) of hard drive products due to an intensely
competitive hard drive market, partially offset by slight increases in desktop
unit shipments.

Consolidated revenues were $1.5 billion for the nine months ended March 31,
2000, down 28% from the nine months ended March 27, 1999. The lower revenues
resulted from the exit from the enterprise hard drive market combined with lower
ASPs and a decline in unit shipments of approximately 8%, which was largely due
to the product recall in the three months ended October 2, 1999.

The gross profit for the three months ended March 31, 2000, totaled $11.6
million, or 2% of revenue. This compares to a gross profit of $39.9 million, or
6% of revenue, for the three months ended March 27, 1999, and $20.2 million, or
4% of revenue, for the immediately preceding quarter. The gross profit for the
current quarter included $34.8 million of special charges directly relating to
the exit from the enterprise hard drive market, as discussed above. Excluding
the special charges, consolidated gross profit for the current quarter was $46.4
million, or 9% of revenue. The increase in gross profit (excluding special
charges) over the three months ended March 27, 1999 and the immediately
preceding quarter was primarily the result of lower manufacturing costs due to
recent restructurings and the transfer of all desktop production to a single,
highly utilized facility in Malaysia. The consolidated gross profit for the nine
months ended March 31, 2000 totaled $39.0 million, or 3% of revenue (excluding
special charges of $72.5 million). This compares to a gross profit for the nine
months ended March 27, 1999 of $53.3 million, or 3% of revenue (excluding
special charges of $77 million). The decline in gross


                                       15
   16

profit for the current nine-month period was the result of lower volumes due to
the product recall and lower ASPs, offset by the Company's restructuring and
cost-cutting efforts.

Research and development ("R&D") expense for the three months ended March 31,
2000 was $33.8 million, a decrease of $28.9 million from the three months ended
March 27, 1999 and a decrease of $10.3 million from the immediately preceding
quarter. R&D expense for the nine months ended March 31, 2000 was $128.0
million, a decrease of $37.0 million from the nine months ended March 27, 1999.
The decrease in R&D expenses was primarily due to the Company's exit from the
enterprise hard drive market and its expense reduction efforts, particularly
expenses associated with hard disk drive development, partially offset by
increased spending at Connex and Sagetree, the Company's subsidiaries, and other
new venture development efforts. Also included in R&D spending for the three and
nine-months ended March 27, 1999 was $12 million of special charges associated
with the acquisition of in process R&D.

Selling, general and administrative ("SG&A") expense in the three months ended
March 31, 2000, was $34.0 million, a decrease of $12.2 million from the three
months ended March 27, 1999 and a decrease of $5.1 million from the immediately
preceding quarter. The decrease in SG&A expense for the three months ended March
31, 2000 compared to the three months ended March 27, 1999 and the immediately
preceding quarter was primarily due to the Company's exit from the enterprise
hard drive market and its expense reduction efforts, particularly SG&A expenses
associated with the Company's hard disk drive business. The decrease was
partially offset by increased spending at Connex, Sagetree and other of the
Company's developing ventures. SG&A expense was $116.9 million for the nine
months ended March 31, 2000, a decrease of $34.5 million from the nine months
ended March 27, 1999. The decrease was the result of the exit from the
enterprise hard drive market, expense reduction efforts, and the nonrecurrence
of a $7.5 million special charge on terminated hedging contracts recorded in
SG&A expense during the nine months ended March 27, 1999.

Net interest and other income for the three months ended March 27, 2000 was
$13.5 million, compared to net interest expense of $4.2 million for the three
months ended March 27, 1999 and net interest expense of $3.0 million in the
immediately preceding quarter. The increase in net interest and other income for
the three months ended March 31, 2000 was due to a $14.7 million gain on
disposition of certain investment securities and lower interest expense on the
Company's convertible debentures (the average carrying value of the Company's
convertible debentures was lower due to the debenture redemptions which occurred
during the immediately preceding quarter). Net interest and other income was
$5.1 million for the nine months ended March 31, 2000 as compared to net
interest expense of $10.1 million for the nine months ended March 27, 1999. The
increase in net interest and other income was due to the $14.7 million gain and
a decrease in interest expense on the Company's convertible debentures.

The Company initiated significant restructuring efforts during the nine months
ended March 31, 2000. As a result, net restructuring charges of approximately
$28.0 million and $85.8 million were recorded during the three and nine months
ended March 31, 2000, respectively. The charges related to severance and
outplacement, the write-off of fixed assets taken out of service and to be
disposed of, lease cancellation and other charges, as discussed above.

During the nine months ended March 31, 2000, the Company issued common stock in
exchange for its convertible debentures which were retired in non-cash
transactions. These redemptions were private, individually negotiated
transactions with certain institutional investors. The redemptions resulted in
extraordinary gains of $166.9 million during the six months ended December 31,
1999. There were no redemptions during the three months ended March 31, 2000.

The Company did not record an income tax benefit in any periods presented as no
additional loss carrybacks were available and management deemed it "more likely
than not" that the deferred tax benefits generated would not be realized.

LIQUIDITY AND CAPITAL RESOURCES

At March 31, 2000, the Company had cash and cash equivalents of $202.1 million
as compared to $226.1 million at July 3, 1999 and $163.7 million at December 31,
1999. Net cash used in operations was $19.5 million and $120.8 million for the
three and nine months ended March 31, 2000 respectively, as compared to $38.9
million and $87.3 million for the comparable periods of the prior year. Net cash
used in operations for


                                       16
   17

the nine months ended March 31, 2000 increased by $33.5 million as compared to
the nine months ended March 27,1999, due to higher expenditures for
restructuring activities and the product recall.

Operating cash flows provided by changes in working capital amounted to $6.2
million and $119.3 million for the three and nine months ended March 31, 2000,
respectively and reflect the Company's management of operating assets and
liabilities during the periods. For the three months ended March 31, 2000, the
Company's days of sales outstanding ("DSO") was 31 days, inventory turned 21
times and days of payables outstanding was 52 days.

Excluding charges and cash used for restructuring and other nonrecurring
activities, operations provided net cash of $18.2 million for the three months
ended March 31, 2000 as compared to usage of $8.0 million for the three months
ended December 31, 1999. Cash used for restructuring and other nonrecurring
activities was $37.7 million for the three months ended March 31, 2000 and
consisted of expenditures for severance and outplacement, lease cancellations
and product recall costs.

Other uses of cash during the nine months ended March 31, 2000 included the
repayment of bank debt of $50.0 million and net capital expenditures of $17.1
million, primarily to upgrade the Company's desktop hard drive production
capabilities and for normal replacement of existing assets. Other sources of
cash during the period included proceeds of $93.8 million received upon issuance
of 20.5 million shares of the Company's stock under the Company's equity
facility, and $66.8 million received on sales of real property during the
period.

The Company anticipates that capital expenditures for the remainder of 2000 will
not be more than $15 million and will relate to accommodating new technologies
and new product lines, normal replacement of existing assets and expansion of
production capabilities in Malaysia. The Company also anticipates cash
expenditures of approximately $10.0 million to be paid in the remaining three
months of 2000 related to the Company's restructuring programs, primarily for
severance and outplacement costs, lease cancellation and other costs of vacating
leased properties, and settlements with vendors on existing purchase orders
related to the Company's exit from its enterprise hard drive market.

The Company's credit facility matured on March 31, 2000. The remaining balance
on the term loan was repaid using the proceeds from the equity facility during
the three months ended March 31, 2000. The Company has a commitment for a new
Senior Credit Facility that will provide up to a $150 million revolving credit
line (depending on a borrowing base calculation). The new Senior Credit Facility
will be secured by the Company's accounts receivable, inventory, 65% of its
stock in its foreign subsidiaries and other assets of the Company, excluding the
Company's Connex and Sagetree subsidiaries. At the option of the Company,
borrowings would bear interest at either LIBOR (with option periods of one to
three months) or a base rate, plus a margin determined by the borrowing base.
The Company anticipates that the new Senior Credit Facility will be completed by
June 30, 2000.

Under an existing equity facility, the Company may issue shares of common stock
to institutional investors for cash, in monthly increments of $12.5 million. The
facility provides for up to $150.0 million in cash proceeds of which $93.8
million had been utilized as of March 31, 2000. Shares sold under the facility
are at the market price of the Company's common stock less a discount ranging
from 2.75% to 4.25.

During the six months ended December 31, 1999, the Company issued 26.7 million
shares of common stock in exchange for Debentures with a book value of $284.1
million, and an aggregate principal amount at maturity of $735.6 million. These
redemptions were private, individually negotiated transactions with certain
institutional investors. The redemptions resulted in extraordinary gains of
$166.9 million during the six months ended December 31, 1999. There were no
redemptions during the three months ended March 31, 2000. As of March 31, 2000,
the book value of the remaining outstanding Debentures was $222.6 million and
the aggregate principal amount at maturity was $561.6 million.

The Company expects to continue to incur operating losses in 2000. The Company
had a shareholders' deficiency of $108.8 million as of March 31, 2000. However,
the Company had cash balances of $202.1 million and working capital of $8.8
million as of March 31, 2000. In addition, the Company has significantly
restructured its operations and has other sources of liquidity available. In
light of these conditions, the company has the following plans and other
options:


                                       17
   18

    o    The Company's ongoing operating expenses and capital expenditures have
         been reduced substantially as compared to historical levels due to:

         --   Recent restructurings;

         --   Reduced general and administrative spending; and

         --   Lower fixed spending resulting from the closure of its Santa
              Clara, California disk media operations, its disk drive
              manufacturing facilities in Tuas and Chai Chee, Singapore, and its
              enterprise hard drive design center in Rochester, Minnesota.

    o    The Company has the following additional sources of liquidity available
         to it:

         --   $56.2 million remaining available under the Equity Facility;

         --   Other equity investments that may be disposed of during the next
              twelve months, including 6.5 million shares of Komag common stock
              and 1.3 million shares of Vixel common stock with a combined
              market value of approximately $28.4 million as of April 28, 2000.

         --   The Company has a commitment for a new Senior Credit Facility that
              will provide up to a $150 million revolving credit line (depending
              on a borrowing base calculation). The Company anticipates that the
              new Senior Credit Facility will be completed by June 30, 2000.

         --   The Company is also pursuing other sources of private equity
              financing for its developing subsidiaries.

Based on the above factors, the Company believes its current cash balances, its
existing equity facility, and other liquidity sources currently available to it,
will be sufficient to meet its working capital needs through the next twelve
months. There can be no assurance that a new bank facility will be obtained or
the equity facility will continue to be available to the Company. Also, the
Company's ability to sustain its working capital position is dependent upon a
number of factors that are discussed below under the heading "Risk factors
relating to Western Digital particularly."

NEW ACCOUNTING PRONOUNCEMENTS

In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities" ("SFAS 133"). SFAS 133 was effective for all
fiscal quarters for fiscal years beginning after June 15, 1999. In August 1999,
the FASB issued Statement of Financial Accounting Standards No. 137, "Accounting
for Derivative Instruments and Hedging Activities -- Deferral of the Effective
Date of FASB Statement No. 133, An Amendment of FASB Statement No. 133" ("SFAS
137"), which defers the effective date of SFAS 133 to all fiscal quarters for
fiscal years beginning after June 15, 2000. SFAS 133 establishes accounting and
reporting standards for derivative instruments embedded in other contracts and
for hedging activities. Application of SFAS 133 is not expected to have a
material impact on the Company's consolidated financial position, results of
operations or liquidity.

In December 1999, the Securities and Exchange Commission issued Staff Accounting
Bulletin 101 ("SAB101") "Revenue Recognition in Financial Statements". This
Staff Accounting Bulletin summarizes certain of the staff's views in applying
generally accepted accounting principles to revenue recognition in financial
statements. The Company does not expect the adoption of SAB101 to have a
material impact on the Company's consolidated results of operations.

YEAR 2000

On January 1, 2000, the Company incurred nominal impact on its products,
equipment, computer systems and applications as a result of the Year 2000 issue.
The Company attributes this to its Year 2000 readiness efforts. As of December
31, 1999, systems remediation and integration testing and development of the
Company's contingency plans had been completed. Supplier management is an
ongoing process, and no material impact was felt from lack of supplier readiness
at January 1, 2000. Although the Company did not experience any material
problems related to the Year 2000 issue, there can be no assurances that
problems


                                       18
   19

relating to the Year 2000 issue will not manifest themselves in the future.
Expenditures related to the Year 2000 project, excluding normal replacement of
existing capital assets, totaled approximately $12.2 million.

RISK FACTORS RELATED TO THE HARD DRIVE INDUSTRY IN WHICH WE OPERATE

Our operating results depend on our being among the first-to-market and
first-to-volume with our new products.

    To achieve consistent success with computer manufacturer customers we must
be an early provider of next generation hard drives featuring leading technology
and high quality. If we fail to:

    o    consistently maintain or improve our time-to-market performance with
         our new products

    o    produce these products in sufficient volume within our rapid product
         cycle

    o    qualify these products with key customers on a timely basis by meeting
         our customers' performance and quality specifications, or

    o    achieve acceptable manufacturing yields and costs with these products

then our market share would be adversely affected, which would harm our
operating results.

Short product life cycles make it difficult to recover the cost of development.

     Over the past few years hard drive areal density (the gigabytes of storage
per disk) has increased at a much more rapid pace than previously, and we expect
this trend to continue. Higher areal densities mean that fewer heads and disks
are required to achieve a given drive capacity. This has significantly shortened
product life cycles, since each generation of drives is more cost effective than
the previous one. Shorter product cycles make it more difficult to recover the
cost of product development.

Short product life cycles force us to continually qualify new products with our
customers.

    Due to short product life cycles, we must regularly engage in new product
qualification with our customers. To be considered for qualification we must be
among the leaders in time-to-market with our new products. Once a product is
accepted for qualification testing, any failure or delay in the qualification
process can result in our losing sales to that customer until the next
generation of products is introduced. The effect of missing a product
qualification opportunity is magnified by the limited number of high volume
computer manufacturers, most of which continue to consolidate their share of the
PC market. These risks are magnified because we expect cost improvements and
competitive pressures to result in declining sales and gross margins on our
current generation products.

Our average selling prices and our revenue are declining.

     We expect that our average selling prices for hard disk drives will
continue to decline. Rapid increases in areal density mean that the average
drive we sell has fewer heads and disks, and is therefore lower cost. Because of
the competitiveness of the hard drive industry, lower costs generally mean lower
prices. This is true even for those products that are competitive and introduced
into the market in a timely manner. Our average selling prices decline even
further when competitors lower prices to absorb excess capacity, liquidate
excess inventories, restructure or attempt to gain market share.

Unexpected technology advances in the hard drive industry could harm our
competitive position.

    If one of our competitors were able to implement a significant advance in
head or disk drive technology that enables a step-change increase in areal
density allowing greater storage of data on a disk, it would harm our operating
results.

    Advances in magnetic, optical, semiconductor or other data storage
technologies could result in competitive products that have better performance
or lower cost per unit of capacity than our products. Some of our competitors
are developing hybrid storage devices that combine magnetic and optical
technologies, but


                                       19
   20

we have decided not to pursue this technology at this time. If these products
prove to be superior in performance or cost per unit of capacity, we could be at
a competitive disadvantage to the companies offering those products.

The hard drive industry is highly competitive and characterized by rapid shifts
in market share among the major competitors.

    The price of hard drives has fallen over time due to increases in supply,
cost reductions, technological advances and price reductions by competitors
seeking to liquidate excess inventories or gain market share. In addition, rapid
technological changes often reduce the volume and profitability of sales of
existing products and increase the risk of inventory obsolescence. These
factors, taken together, result in significant and rapid shifts in market share
among the industry's major participants. For example, during 1997, we
significantly increased our share of the desktop market, but these gains were
lost during 1998 and 1999. If our market share erodes further, it would likely
harm our operating results.

Our prices and margins are subject to declines due to unpredictable end-user
demand and oversupply of hard disk drives.

    Demand for our hard drives depends on the demand for computer systems
manufactured by our customers and on storage upgrades to existing systems. The
demand for computer systems has been volatile in the past and often has had an
exaggerated effect on the demand for hard drives in any given period. As a
result, the hard drive market tends to experience periods of excess capacity
which typically lead to intense price competition. If intense price competition
occurs, we may be forced to lower prices sooner and more than expected and
transition to new products sooner than expected. For example, in the second half
of 1998 and throughout 1999, as a result of excess inventory in the desktop hard
drive market, aggressive pricing and corresponding margin reductions materially
adversely affected our operating results.

Changes in the markets for hard drives require us to develop new products.

    Over the past few years the consumer market for desktop computers has
shifted significantly towards lower priced systems, especially those systems
priced below $1,000. If we do not develop lower cost hard drives that can
successfully compete in this market, our market share will likely fall, which
could harm our operating results.

    Furthermore, the PC market is fragmenting into a variety of computing
devices and products. Some of these products, such as internet appliances, may
not contain a hard drive. On the other hand, many industry analysts expect, as
do we, that as broadcasting and communications are increasingly converted to
digital technology from the older, analog technology, the technology of
computers and consumer electronics and communication devices will converge, and
hard drives will be found in many consumer products other than computers. While
we are investing development resources in designing hard drive products for new
audio-visual applications, it is too early to assess the impact of these new
applications on future demand for hard drive products.

We depend on our key personnel.

    Our success depends upon the continued contributions of our key employees,
many of whom would be extremely difficult to replace. Worldwide competition for
skilled employees in the hard drive industry is intense. We have lost a number
of experienced hard drive engineers over the past two years as a result of the
loss of retention value of their employee stock options (because of the decrease
in price of our common stock) and aggressive recruiting of our employees. If we
are unable to retain our existing employees or hire and integrate new employees,
our operating results would likely be harmed.

RISK FACTORS RELATING TO WESTERN DIGITAL PARTICULARLY

Loss of market share with a key customer could harm our operating results.

    A majority of our revenue comes from a few customers. For example, for the
nine-month period ended March 31, 2000, sales to our top 10 customers accounted
for approximately 58% of revenues. These customers have a wide variety of
suppliers to choose from and therefore can make substantial demands on


                                       20
   21

us. Even if we successfully qualify a product with a customer, the customer
generally is not obligated to purchase any minimum volume of products from us
and is able to terminate its relationship with us at any time. Our ability to
maintain strong relationships with our principal customers is essential to our
future performance. If we lose a key customer, or if any of our key customers
reduce their orders of our products or require us to reduce our prices before we
are able to reduce costs, our operating results would likely be harmed. For
example, this occurred early in the third quarter of 2000 in our enterprise hard
drive market and is one of the factors which led to the Company's decision to
exit the enterprise hard drive market and close its Rochester, Minnesota
facility.

Dependence on a limited number of qualified suppliers of components could lead
to delays or increased costs.

    Because we do not manufacture any of the components in our hard drives, an
extended shortage of required components or the failure of key suppliers to
remain in business, adjust to market conditions, or to meet our quality, yield
or production requirements could harm us more severely than our competitors,
some of whom manufacture certain of the components for their hard drives. A
number of the components used by us are available from only a single or limited
number of qualified outside suppliers. If a component is in short supply, or a
supplier fails to qualify or has a quality issue with a component, we may
experience delays or increased costs in obtaining that component. This occurred
in September 1999 when we had to shut down our Caviar product line production
for approximately two weeks as a result of a faulty power driver chip which was
sole-sourced from a third-party supplier.

    To reduce the risk of component shortages, we attempt to provide significant
lead times when buying these components. As a result, we may have to pay
significant cancellation charges to suppliers if we cancel orders, as we did in
1998 when we accelerated our transition to magnetoresistive recording head
technology, and as we are doing as a result of our decision to exit the
enterprise hard drive market.

    In April 1999, we entered into a three year volume purchase agreement with
Komag under which we buy a substantial portion of our media components from
Komag. This strategic relationship has reduced our media component costs;
however, it has increased our dependence on Komag as a supplier. Our future
operating results will depend substantially on Komag's ability to timely qualify
its media components in our new development programs and to supply us with these
components in sufficient volume to meet our production requirements. Any
disruption in Komag's ability to manufacture and supply us with media would
likely harm our operating results.

To develop new products we must maintain effective partner relationships with
our strategic component suppliers.

    Under our "virtual vertical integration" business model, we do not
manufacture any of the parts used in our hard drives. As a result, the success
of our products depends on our ability to gain access to and integrate parts
that are "best in class" from reliable component suppliers. To do so we must
effectively manage our relationships with our strategic component suppliers. We
must also effectively integrate different products from a variety of suppliers
and manage difficult scheduling and delivery problems.

We have only one manufacturing facility, which subjects us to the risk of damage
or loss of the facility.

    Our volume manufacturing operations currently are based in one facility in
Malaysia. A fire, flood, earthquake or other disaster or condition affecting our
facility would almost certainly result in a loss of substantial sales and
revenue and harm our operating results.

Manufacturing our products abroad subjects us to numerous risks.

    We are subject to risks associated with our foreign manufacturing
operations, including:

     o    obtaining requisite United States and foreign governmental permits and
          approvals

     o    currency exchange rate fluctuations or restrictions

     o    political instability and civil unrest


                                       21
   22

     o    transportation delays or higher freight rates

     o    labor problems

     o    trade restrictions or higher tariffs

     o    exchange, currency and tax controls and reallocations

     o    loss or non-renewal of favorable tax treatment under agreements or
          treaties with foreign tax authorities.

    We have attempted to manage the impact of foreign currency exchange rate
changes by, among other things, entering into short-term, forward exchange
contracts. However, those contracts do not cover our full exposure and can be
canceled by the issuer if currency controls are put in place, as occurred in
Malaysia during the first quarter of 1999. As a result of the Malaysian currency
controls, we are no longer hedging the Malaysian currency risk.

Our plan to broaden our business in data and content management, storage and
communication takes us into new markets.

    We have recently entered the storage subsystem market through our Connex
subsidiary. In this market we are facing the challenges of building volume and
market share in a market which is new to us but which has several established
and well-funded competitors. There is already significant competition for
skilled engineers, both in the hardware and software areas, in this market. Our
success will depend on Connex's ability to develop, introduce and achieve market
acceptance of new products, applications and product enhancements, and to
attract and retain skilled engineers. Additionally, our competitors in this
market have established intellectual property portfolios. Our success will also
depend on our ability to license existing intellectual property or create new
innovations. Moreover, our competitors' established intellectual property
portfolios increase our risk of intellectual property litigation.

    We are also developing hard drives and storage devices for the emerging
audio-visual market. We will be facing the challenge of developing products for
a market that is still evolving and subject to rapid changes and shifting
consumer preferences. There are several competitors which have also entered this
emerging market, and there is no assurance that the market for digital storage
devices for audio-visual content will materialize or support all of these
competitors.

      We have recently entered the data warehouse software and services market
through our SageTree subsidiary and are considering other initiatives related to
data and content management, storage and communication. In any of these
initiatives we will be facing the challenge of developing products and services
for markets that are still evolving and which have many current and potential
competitors.

Our reliance on intellectual property and other proprietary information subjects
us to the risk of significant litigation.

    The hard drive industry has been characterized by significant litigation.
This includes litigation relating to patent and other intellectual property
rights, product liability claims and other types of litigation. We are currently
evaluating several notices of alleged patent infringement or notices of patents
from patent holders. We also are a party to several judicial and other
proceedings relating to patent and other intellectual property rights. If we
conclude that a claim of infringement is valid, we may be required to obtain a
license or cross-license or modify our existing technology or design a new
non-infringing technology. Such licenses or design modifications can be
extremely costly. We may also be liable for any past infringement. If there is
an adverse ruling against us in an infringement lawsuit, an injunction could be
issued barring production or sale of any infringing product. It could also
result in a damage award equal to a reasonable royalty or lost profits or, if
there is a finding of willful infringement, treble damages. Any of these results
would likely increase our costs and harm our operating results.

Our reliance on intellectual property and other proprietary information subjects
us to the risk that these key ingredients of our business could be copied by
competitors.


                                       22
   23

    Our success depends, in significant part, on the proprietary nature of our
technology, including non-patentable intellectual property such as our process
technology. Despite safeguards, to the extent that a competitor is able to
reproduce or otherwise capitalize on our technology, it may be difficult,
expensive or impossible for us to obtain necessary legal protection. Also, the
laws of some foreign countries may not protect our intellectual property to the
same extent as do the laws of the United States. In addition to patent
protection of intellectual property rights, we consider elements of our product
designs and processes to be proprietary and confidential. We rely upon employee,
consultant and vendor non-disclosure agreements and a system of internal
safeguards to protect our proprietary information. However, any of our
registered or unregistered intellectual property rights may not be challenged or
exploited by others in the industry, which might harm our operating results.

Inaccurate projections of demand for our product can cause large fluctuations in
our quarterly results.

    If we do not forecast total quarterly demand accurately, it can have a
material adverse effect on our quarterly results. We typically book and ship a
high percentage of our total quarterly sales in the third month of the quarter,
which makes it is difficult for us to match our production plans to customer
demands. In addition, our quarterly projections and results may be subject to
significant fluctuations as a result of a number of other factors including:

     o    the timing of orders from and shipment of products to major customers

     o    our product mix

     o    changes in the prices of our products

     o    manufacturing delays or interruptions

     o    acceptance by customers of competing products in lieu of our products

     o    variations in the cost of components for our products

     o    limited access to components that we obtain from a single or a limited
          number of suppliers, such as Komag

     o    competition and consolidation in the data storage industry

     o    seasonal and other fluctuations in demand for computers often due to
          technological advances.

Rapidly changing market conditions in the hard drive industry make it difficult
to estimate actual results.

    We have made and continue to make a number of estimates and assumptions
relating to our consolidated financial reporting. The rapidly changing market
conditions with which we deal means that actual results may differ significantly
from our estimates and assumptions. Key estimates and assumptions for us
include:

     o    accruals for warranty against product defects

     o    price protection adjustments on products sold to resellers and
          distributors

     o    inventory adjustments for write-down of inventories to fair value

     o    reserves for doubtful accounts

     o    accruals for product returns.

The market price of our common stock is volatile.

    The market price of our common stock has been, and may continue to be,
extremely volatile. Factors such as the following may significantly affect the
market price of our common stock:


                                       23
   24

     o    actual or anticipated fluctuations in our operating results

     o    announcements of technological innovations by us or our competitors
          which may decrease the volume and profitability of sales of our
          existing products and increase the risk of inventory obsolescence

     o    new products introduced by us or our competitors

     o    periods of severe pricing pressures due to oversupply or price erosion
          resulting from competitive pressures

     o    developments with respect to patents or proprietary rights

     o    conditions and trends in the hard drive, data and content management,
          storage and communication industries

     o    changes in financial estimates by securities analysts relating
          specifically to us or the hard drive industry in general.

    In addition, the stock market in recent months has experienced extreme price
and volume fluctuations that have particularly affected the stock price of many
high technology companies. These fluctuations are often unrelated to the
operating performance of the companies.

    Securities class action lawsuits are often brought against companies after
periods of volatility in the market price of their securities. A number of such
suits have been filed against us in the past, and any of these litigation
matters could result in substantial costs and a diversion of resources and
management's attention.

We may be unable to raise future capital through debt or equity financing.

    Due to our recent financial performance and the risks described in this
Report, in the future we may be unable to maintain adequate financial resources
for capital expenditures, working capital and research and development. Our
prior borrowing agreement with our banks matured on March 31, 2000, and we have
received a commitment letter for a new credit facility. As of the date hereof,
the definitive agreement for the new credit facility has not been finalized. If
we decide to increase or accelerate our capital expenditures or research and
development efforts, or if results of operations do not meet our expectations,
we could require additional debt or equity financing. However, we cannot insure
that additional financing will be available to us or available on favorable
terms. An equity financing could also be dilutive to our existing stockholders.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

DISCLOSURE ABOUT FOREIGN CURRENCY RISK

Although the majority of the Company's transactions are in U.S. Dollars, some
transactions are based in various foreign currencies. From time to time, the
Company purchases short-term, forward exchange contracts to hedge the impact of
foreign currency fluctuations on certain underlying assets, liabilities and
commitments for operating expenses denominated in foreign currencies. The
purpose of entering into these hedge transactions is to minimize the impact of
foreign currency fluctuations on the results of operations. A majority of the
increases or decreases in the Company's local currency operating expenses are
offset by gains and losses on the hedges. The contracts have maturity dates that
do not exceed twelve months. The unrealized gains and losses on these contracts
are deferred and recognized in the results of operations in the period in which
the hedged transaction is consummated. The Company does not purchase short-term
forward exchange contracts for trading purposes.

Historically, the Company has focused on hedging its foreign currency risk
related to the Singapore Dollar, the British Pound and the Malaysian Ringgit.
With the establishment of currency controls and the prohibition of purchases or
sales of the Malaysian Ringgit by offshore companies, the Company has
discontinued hedging its Malaysian Ringgit currency risk. Future hedging of this
currency will depend on currency conditions in Malaysia. The imposition of
exchange controls by the Malaysian government resulted in a $7.5 million
realized loss on terminated hedging contracts in the first quarter of 1999. As a
result of the closure of the


                                       24
   25


Company's Singapore operations in 2000, the Company has also discontinued its
hedging program related to the Singapore Dollar.

As of March 31, 2000, the Company had outstanding the following purchased
foreign currency forward exchange contract (in millions, except average contract
rate):



                                                          MARCH 31, 2000
                                         --------------------------------------------
                                                            WEIGHTED
                                            CONTRACT        AVERAGE        UNREALIZED
                                             AMOUNT      CONTRACT RATE        GAIN*
                                         -------------   -------------     ----------
                                                (U.S. DOLLAR EQUIVALENT AMOUNTS)
                                                                  
Foreign currency forward contracts:
  British Pound Sterling..............      $  3.1           1.60               --


- ------------

*   Unrealized gains on contracts are deferred and recognized in the results of
    operations in the period in which the hedged transactions are consummated,
    at which time the gain is offset by the increased U.S. Dollar value of the
    local currency operating expense.

During the three and nine months ended March 31, 2000 and March 27, 1999 total
realized transaction and forward exchange contract currency gains and losses
(excluding the $7.5 million realized loss on the Malaysian Ringgit realized in
the first quarter of 1999), were immaterial to the consolidated financial
statements. Based on historical experience, the Company does not expect that a
significant change in foreign exchange rates (up to approximately 25%) would
materially affect the Company's consolidated financial statements.

DISCLOSURE ABOUT OTHER MARKET RISKS

Fixed Interest Rate Risk

At March 31, 2000, the market value of the Company's 5.25% zero coupon
convertible subordinated debentures due in 2018 was approximately $85.6 million,
compared to the related book value of $222.6 million. The convertible debentures
will be repurchased by the Company, at the option of the holder, as of February
18, 2003, February 18, 2008, or February 18, 2013, or if there is a Fundamental
Change (as defined in the Debenture documents), at the issue price plus accrued
original issue discount to the date of redemption. The payment on those dates,
with the exception of a Fundamental Change, can be in cash, stock or any
combination, at the Company's option.

The Company has various note receivables from other companies. All of the notes
carry a fixed rate of interest. Therefore a significant change in interest rates
would not impact the Company's consolidated financial statements.

Variable Interest Rate Risk

The Company's credit facility matured on March 31, 2000 and the Company has a
commitment for a new Senior Credit Facility. The Company anticipates that the
new Senior Credit Facility will be completed by June 30, 2000. The Company will
not be able to borrow under the new credit facility until its completion. The
Company currently has no variable interest rate risk.

Fair Value Risk

The Company owns approximately 10.8 million shares of Komag, Inc. common stock.
The stock is restricted as to the percentage of total shares which can be sold
in a given time period. The unrestricted portion of the total Komag shares
acquired represents the shares which can be sold within one year. The Company
determines, on a quarterly basis, the fair market value of the unrestricted
Komag shares and records an unrealized gain or loss resulting from the
difference in the fair market value of the unrestricted shares as of the
previous quarter end and the fair market value of the unrestricted shares on the
measurement date. As of March 31, 2000, a $3.6 million total accumulated
unrealized gain has been recorded in accumulated other


                                       25
   26

comprehensive income (loss). If the Company sells all or a portion of this
stock, any unrealized gain or loss on the date of sale will be recorded as a
realized gain or loss in the Company's results of operations. As of March 31,
2000, the quoted market value of the Company's Komag common stock holdings,
without regard to discounts due to sales restrictions, was $40.9 million. As a
result of market conditions, the market value had declined to $31.7 million as
of April 28, 2000. Due to market fluctuations, an additional decline in the
stock's fair market value could occur. A significant decline (50% or more) could
materially adversely impact the Company's consolidated financial statements.

The Company owns approximately 1.3 million shares of Vixel common stock. The
shares were restricted as to sale until March 28, 2000 pursuant to an agreement
with Vixel's underwriters. The Company determines, on a quarterly basis, the
fair market value of the Vixel shares and records an unrealized gain or loss
resulting from the difference in the fair market value of the shares as of the
previous quarter end and the fair market value of the shares on the measurement
date. As of March 31, 2000, a $21.7 million total accumulated unrealized gain
has been recorded in accumulated other comprehensive income (loss). If the
Company sells all or a portion of this common stock, any unrealized gain or loss
on the date of sale will be recorded as a realized gain or loss in the Company's
results of operations. As a result of market conditions, the market value of the
shares had declined from $21.7 million as of March 31, 2000 to $9.4 million as
of April 28, 2000. Due to market fluctuations, an additional decline in the
stock's fair market value could occur.


                                       26
   27

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

    The following discussion contains forward-looking statements within the
    meaning of the federal securities laws. These statements relate to the
    Company's legal proceedings described below. Litigation is inherently
    uncertain and may result in adverse rulings or decisions. Additionally, the
    Company may enter into settlements or be subject to judgments that may,
    individually or in the aggregate, have a material adverse effect on the
    Company's financial position, results of operations and/or liquidity.
    Accordingly, actual results could differ materially from those projected in
    the forward-looking statements.

    The Company was sued by Amstrad PLC ("Amstrad") in December 1992 in Orange
    County Superior Court. The complaint alleged that hard drives supplied by
    the Company in calendar 1988 and 1989 were defective and caused damages to
    Amstrad of $186.0 million in out-of-pocket expenses, lost profits, injury to
    Amstrad's reputation and loss of goodwill. The Company filed a counterclaim
    for $3.0 million in actual damages in addition to exemplary damages in an
    unspecified amount. The first trial of this case ended in a mistrial, with
    the jury deadlocked on the issue of liability. The case was retried, and on
    June 9, 1999, the jury returned a verdict against Amstrad and in favor of
    Western Digital. Amstrad has filed a notice of appeal from the judgment, and
    the Company has filed motions seeking recovery of a portion of its legal and
    other costs of defense. The Company does not believe that the ultimate
    resolution of this matter will have a material adverse effect on the
    financial position, results of operations or liquidity of the Company.
    However, should the judgment be reversed on appeal, and if in a retrial of
    the case Amstrad were to prevail, the Company may be required to pay damages
    and other expenses, which may have a material adverse effect on the
    Company's financial position, results of operations and/or liquidity. In
    addition, the costs of defending a retrial of the case may be material,
    regardless of the outcome.

    In 1994 Papst Licensing ("Papst") brought suit against the Company in the
    U.S. District Court for the Central District of California alleging
    infringement by the Company of five of its patents relating to disk drive
    motors that the Company purchases from motor vendors. Later that year Papst
    dismissed its case without prejudice, but it has notified the Company that
    it intends to reinstate the suit if the Company does not agree to enter into
    a license agreement with Papst. Papst has also put the Company on notice
    with respect to several additional patents. The Company does not believe
    that the ultimate resolution of this matter will have a material adverse
    effect on the financial position, results of operations or liquidity of the
    Company. However, because of the nature and inherent uncertainties of
    litigation, should the outcome of this action be unfavorable, the Company
    may be required to pay damages and other expenses, which may have a material
    adverse effect on the Company's financial position, results of operations
    and/or liquidity. In addition, the costs of defending such litigation may be
    material, regardless of the outcome.

    The Company and Censtor Corporation ("Censtor") have had discussions
    concerning royalties, if any, that might be due Censtor under a licensing
    agreement. Censtor has initiated arbitration procedures under the agreement
    seeking payment of royalties. In response, the Company has filed a complaint
    in federal court seeking a determination that the patents at issue are
    invalid. The Federal Court action has been stayed pending completion of the
    arbitration procedures. The Company does not believe that the outcome of
    this dispute will have a material adverse effect on its financial position,
    results of operations and/or liquidity.

    In the normal course of business, the Company receives and makes inquiry
    regarding possible intellectual property matters including alleged patent
    infringement. Where deemed advisable, the Company may seek or extend
    licenses or negotiate settlements. Although patent holders often offer such
    licenses, no assurance can be given that a license will be offered or that
    the terms of any license offered will be acceptable to the Company. Several
    such matters are currently pending. The Company does not believe that the
    ultimate resolution of these matters will have a material adverse effect on
    the consolidated financial position, results of operations and/or liquidity
    of the Company.

    From time to time the Company receives claims and is a party to suits and
    other judicial and administrative proceedings incidental to its business.
    Although occasional adverse decisions (or settlements) may occur, the
    Company believes that the final disposition of such matters will not have a
    material adverse effect on the Company's consolidated financial position,
    results of operations and/or liquidity.


                                       27
   28

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)     EXHIBITS:

        10.19         Retention Agreement effective September 21, 1998 between
                      registrant and Teresa A. Hopp

        10.32.4       Sixth Amendment to the Company's Retirement Savings and
                      Profit Sharing Plan

        10.32.5       Seventh Amendment to the Company's Retirement Savings and
                      Profit Sharing Plan

        10.34         Western Digital Broad-Based Stock Incentive Plan

        10.44         Amended and Restated Purchase Agreement dated February 23,
                      2000, by and between Western Digital Corporation and Mayo
                      Foundation

        27            Financial Data Schedule

- -------------------------------


(b)   REPORTS ON FORM 8-K:

      On January 19, 2000, the Company filed a current report on Form 8-K to
      file its press release dated January 13, 2000, announcing the appointment
      of Matthew E. Massengill as President and Chief Executive Officer and to
      file its press release dated January 19, 2000, announcing its decision to
      exit the enterprise hard drive market.

      On January 21, 2000, the Company filed a current report on Form 8-K to
      file its press release dated January 20, 2000, announcing the expected
      range of the net loss and loss per share for its second quarter.

      On January 31, 2000, the Company filed a current report on Form 8-K to
      file its press release dated January 25, 2000, announcing its second
      quarter results.


                                       28
   29

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                   WESTERN DIGITAL CORPORATION
                                   Registrant


                                   /s/ Teresa Hopp
                                   ---------------------------------------------
                                       Teresa Hopp
                                       Senior Vice President
                                       and Chief Financial Officer

Date:    May 15, 2000

                                       29


   30

                                 EXHIBIT INDEX

EXHIBIT
NUMBER                                  DESCRIPTION
- -------                                 -----------

        10.19         Retention Agreement effective September 21, 1998 between
                      registrant and Teresa A. Hopp

        10.32.4       Sixth Amendment to the Company's Retirement Savings and
                      Profit Sharing Plan

        10.32.5       Seventh Amendment to the Company's Retirement Savings and
                      Profit Sharing Plan

        10.34         Western Digital Broad-Based Stock Incentive Plan

        10.44         Amended and Restated Purchase Agreement dated February 23,
                      2000, by and between Western Digital Corporation and Mayo
                      Foundation

        27            Financial Data Schedule