1
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(MARK ONE)

        [X]     QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                EXCHANGE ACT OF 1934

                      For the quarter ended March 31, 2001

        [ ]     TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                EXCHANGE ACT OF 1934 (no fee required)



                        Commission file number 000-27969

                              IMMERSION CORPORATION
             ------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)


                                                                     
                       Delaware                                                      94-3180138
- --------------------------------------------------------------          ------------------------------------
(State or other jurisdiction of incorporation or organization)          (I.R.S. employee Identification No.)

          801 Fox Lane, San Jose, California                                          95131
        ----------------------------------------                                    ----------
        (Address of principal executive offices)                                    (Zip code)



                    Issuer's telephone number: (408) 467-1900

        Check whether the Issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]


        Number of shares of Common Stock outstanding at May 4, 2001: 18,642,151.


   2
                              IMMERSION CORPORATION

                                      INDEX




                                                                                                               Page
                                                                                                             
PART I
FINANCIAL INFORMATION

        Item 1. Financial Statements

                Condensed Consolidated Balance Sheets (Unaudited) as of March 31, 2001
                and December 31, 2000 ...................................................................         3

                Condensed Consolidated Statements of Operations (Unaudited) for the Three Months
                Ended March 31, 2001 and 2000 ...........................................................         4

                Condensed Consolidated Statements of Cash Flows (Unaudited) for the Three Months
                Ended March 31, 2001 and 2000 ...........................................................         5

                Notes to Condensed Consolidated Financial Statements (Unaudited) ........................         6

        Item 2. Management's Discussion and Analysis

                Management's Discussion and Analysis of Financial Condition and Results of Operations ...         9

        Item 3. Quantitative and Qualitative Disclosures About Market Risks .............................        24


PART II
OTHER INFORMATION


        Item 1. Legal Proceedings ......................................................................         24

        Item 6. Exhibits and Reports on Form 8-K .......................................................         24

SIGNATURES .............................................................................................         25



   3
                                     PART I
                              FINANCIAL INFORMATION


ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                              IMMERSION CORPORATION

                      CONDENSED CONSOLIDATED BALANCE SHEETS
               (In thousands, except share and per share amounts)




                                                                                      March 31,     December 31,
                                        ASSETS                                          2001           2000(1)
                                                                                      --------      ------------
                                                                                     (Unaudited)
                                                                                              
Current assets:
  Cash and cash equivalents ..................................................        $ 20,041       $ 23,474
  Short-term investments .....................................................           1,000          2,360
  Accounts receivable, (net of allowances for doubtful accounts of:
    2001, $227; and 2000, $227) ..............................................           4,367          3,675
  Inventories ................................................................           1,766          1,709
  Prepaid expenses and other current assets ..................................           1,129          1,306
                                                                                      --------       --------

           Total current assets ..............................................          28,303         32,524

Property and equipment, net ..................................................           3,553          3,606

Purchased intangibles and other assets, net ..................................          14,066         14,864

Other investments ............................................................           6,500          6,500
                                                                                      --------       --------

Total assets .................................................................        $ 52,422       $ 57,494
                                                                                      ========       ========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable ...........................................................        $  1,214       $  1,720
  Accrued compensation .......................................................             910          1,042
  Other current liabilities ..................................................           1,580          2,077
  Current portion of long-term debt ..........................................             102            100
  Current portion of capital lease obligation ................................              21             20
                                                                                      --------       --------

           Total current liabilities .........................................           3,827          4,959

Long-term debt ...............................................................           4,003          3,835
Capital lease obligation, less current portion ...............................              63             68
Warrant liability ............................................................             272            289
                                                                                      --------       --------

           Total  liabilities ................................................           8,165          9,151
                                                                                      --------       --------

Stockholders' equity:
  Common stock - $0.001 par value; 100,000,000 shares authorized; shares
    issued and outstanding: 18,544,593 and 18,476,061 respectively ...........          89,374         89,334
  Warrants ...................................................................           1,990          1,990
  Deferred stock compensation ................................................          (4,737)        (5,255)
  Accumulated other comprehensive income .....................................              39             40
  Note receivable from stockholder ...........................................               -            (17)
  Accumulated deficit ........................................................         (42,409)       (37,749)
                                                                                      --------       --------

           Total stockholders' equity ........................................          44,257         48,343
                                                                                      --------       --------

Total liabilities and stockholders' equity ...................................        $ 52,422       $ 57,494
                                                                                      ========       ========


(1) The balance sheet at December 31, 2000 has been derived from the audited
financial statements at that date but does not include all of the information
and footnotes required by generally accepted accounting principles for complete
financial statements.


     See accompanying Notes to Condensed Consolidated Financial Statements.


   4
                              IMMERSION CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands, except per share amounts)

                                   (Unaudited)




                                                                         Three Months Ended
                                                                               March 31,
                                                                       -----------------------
                                                                          2001           2000
                                                                       --------       --------
                                                                                
Revenues:
  Royalty revenue .................................................    $  1,489       $    875
  Product sales ...................................................       3,007          1,751
  Development contracts and other .................................         865            662
                                                                       --------       --------

           Total revenues .........................................       5,361          3,288
                                                                       --------       --------

Costs and expenses:
  Cost of product sales ...........................................       1,784            836
  Sales and marketing .............................................       3,058          1,888
  Research and development ........................................       2,053          1,410
  General and administrative ......................................       2,060          1,716
  Amortization of intangibles and deferred stock compensation * ...       1,252            709
  Acquisition related charges .....................................          25            887
                                                                       --------       --------

          Total costs and expenses ................................      10,232          7,446
                                                                       --------       --------

Operating loss ....................................................      (4,871)        (4,158)

Interest and other income .........................................         398            762
Interest and other expense ........................................        (187)          (176)
                                                                       --------       --------

Net loss ..........................................................      (4,660)        (3,572)
                                                                       ========       ========

Basic and diluted net loss per share ..............................    $  (0.25)      $  (0.21)
                                                                       ========       ========

Shares used in calculating basic and diluted net loss per share ...      18,448         17,034
                                                                       ========       ========


  * Amortization of intangibles and deferred stock compensation
       Amortization of intangibles ................................    $    966       $    408
       Deferred stock compensation - sales and marketing ..........          (9)            22
       Deferred stock compensation - research and development .....         215            195
       Deferred stock compensation - general and administrative ...          80             84
                                                                       --------       --------
          Total ...................................................    $  1,252       $    709
                                                                       ========       ========



     See accompanying Notes to Condensed Consolidated Financial Statements.


   5
                              IMMERSION CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (In thousands)
                              (Unaudited)




                                                                                        Three Months Ended
                                                                                             March 31,
                                                                                      -----------------------
                                                                                        2001           2000
                                                                                      --------       --------
                                                                                               
Cash flows from operating activities:
  Net loss .....................................................................      $ (4,660)      $ (3,572)
  Adjustments to reconcile net loss to net cash used in operating activities:
    Depreciation and amortization ..............................................           308             74
    Amortization of intangibles ................................................           966            408
    Amortization of deferred stock compensation ................................           286            264
    Amortization of discounts on notes payable .................................           119              -
    Fair value adjustment for warrant liabilities ..............................           (17)             -
    In-process research and development ........................................             -            887
    Loss on disposal of equipment ..............................................             7              -
    Stock and options issued for consulting services and other .................             -             10
    Non-cash interest expense ..................................................            76              -
    Changes in operating assets and liabilities:
      Accounts receivable ......................................................          (694)          (140)
      Inventories ..............................................................           (58)            (6)
      Prepaid expenses and other assets ........................................            10           (300)
      Accounts payable .........................................................          (504)          (144)
      Accrued liabilities ......................................................          (258)           606
      Deferred revenue and customer advances ...................................          (373)          (587)
                                                                                      --------       --------
           Net cash used in operating activities ...............................        (4,792)        (2,500)
                                                                                      --------       --------

Cash flows from investing activities:
  Purchases of short-term investments ..........................................        (1,008)       (15,481)
  Sales and maturities of short-term investments ...............................         2,369              -
  Purchases of property and equipment ..........................................          (262)          (292)
  Acquisitions, net of cash acquired ...........................................             -           (581)
                                                                                      --------       --------

           Net cash provided by (used in) investing activities .................         1,099        (16,354)
                                                                                      --------       --------

Cash flows from financing activities:
  Issuance of common stock .....................................................           185              -
  Exercise of stock options ....................................................            87             33
  Payments on notes payable and capital leases .................................           (28)             -
  Proceeds from shareholder note ...............................................            17              -
                                                                                      --------       --------

           Net cash provided by (used in) financing activities .................           261             33
                                                                                      --------       --------

Effect of exchange rates on cash and cash equivalents ..........................            (1)             -
                                                                                      --------       --------

Net decrease in cash and cash equivalents ......................................        (3,433)       (18,821)
Adjustment for change in HT's fiscal year-end ..................................             -            998

Cash and cash equivalents:
  Beginning of the period ......................................................        23,474         46,606
                                                                                      --------       --------

  End of the period ............................................................      $ 20,041       $ 28,783
                                                                                      ========       ========

Supplemental disclosure of cash flow information :
  Cash paid for taxes ..........................................................      $      3       $      1
                                                                                      ========       ========
  Cash paid for interest .......................................................      $     24            $ -
                                                                                      ========       ========



                                                                     (Continued)
   6
                              IMMERSION CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)




                                                                                  Three Months Ended
                                                                                      March 31,
                                                                                 --------------------
                                                                                   2001       2000
                                                                                 -------      -------
                                                                                        
Supplemental disclosure of noncash investing and financing activities:
  Change in net unrealized gains (losses) from short-term investments .....      $     1      $   (51)
                                                                                 =======      =======
  Issuance of equity instruments for acquisition ..........................      $     -      $ 5,513
                                                                                 =======      =======



     See accompanying Notes to Condensed Consolidated Financial Statements.


                                                                     (Concluded)


              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. SIGNIFICANT ACCOUNTING POLICIES

        Basis of Presentation -- The accompanying unaudited condensed
consolidated financial statements reflect all the normal recurring adjustments
which are, in the opinion of management, necessary to present fairly the
condensed consolidated financial position, statements of operations and cash
flows for the interim periods presented.

        The accompanying unaudited condensed consolidated financial statements
have been prepared in accordance with the instructions for Form 10-Q and,
therefore, do not include all information and footnotes necessary for a complete
presentation of the financial position, results of operations, and cash flows,
in conformity with accounting principles generally accepted in the United States
of America. These unaudited condensed consolidated financial statements should
be read in conjunction with the Company's audited consolidated financial
statements included in the Company's 2000 Annual Report on Form 10-K.

        The results of operations for the interim period ended March 31, 2001
are not necessarily indicative of the results to be expected for the full year.

        Recent Accounting Pronouncements -- Statement of Financial Accounting
Standards (SFAS) No. 133, Accounting for Derivative Instruments and Hedging
Activities, is effective for all fiscal years beginning after June 15, 2000.
SFAS 133, as amended, establishes accounting and reporting standards for
derivative instruments, including certain derivative instruments embedded in
other contracts, and for hedging activities. Under SFAS 133, certain contracts
that were not formerly considered derivatives may now meet the definition of a
derivative. SFAS 133, as amended, requires the recognition of all derivative
instruments as either assets or liabilities on the balance sheet measured at
fair value. Gains or losses resulting from changes in the values of those
derivatives would be accounted for depending on the use of the derivative and
whether it qualifies for hedge accounting. The Company has adopted SFAS 133
effective January 1, 2001. The Company recorded no transition adjustment because
there were no derivative financial instruments held by the Company at January 1,
2001, generally the Company does not utilize derivative financial instruments
for any purposes or engage in any hedging activities.

        Reclassifications -- Certain prior period amounts have been reclassified
to conform to the current period presentation. These reclassifications had no
effect on net loss or stockholders' equity.

2. PURCHASED INTANGIBLES AND OTHER ASSETS, NET



                                          March 31,   December 31,
                                            2001         2000
                                          ---------   ------------
                                              (In thousands)
                                                
Purchased patents and technology, net ..   $ 4,619      $ 4,645
Goodwill and other intangibles, net ....     9,364       10,136
Other assets ...........................        83           83
                                           -------      -------

Total ..................................   $14,066      $14,864
                                           =======      =======


3. INVENTORIES


   7



                                                    March 31,     December 31,
                                                     2001            2000
                                                   ----------     ------------
                                                        (In thousands)
                                                            
Raw materials and subassemblies .............      $    1,095      $    1,287
Work in process .............................             214             168
Finished goods ..............................             457             254
                                                   ----------      ----------

Total .......................................      $    1,766      $    1,709
                                                   ==========      ==========



4. PROPERTY AND EQUIPMENT




                                                    March 31,      December 31,
                                                      2001             2000
                                                   ----------      ------------
                                                         (In thousands)
                                                              
Computer equipment and purchased software ...      $    1,905       $    1,788
Machinery and equipment .....................           1,628            1,601
Furniture and fixtures ......................           1,383            1,314
Leasehold improvements ......................             705              701
                                                   ----------       ----------

Total .......................................           5,621            5,404
Less accumulated depreciation ...............          (2,068)          (1,798)
                                                   ----------       ----------

Property and equipment, net .................      $    3,553       $    3,606
                                                   ==========       ==========



5. NET LOSS PER SHARE

        The following is a reconciliation of the numerators and denominators
used in computing basic and diluted net loss per share (in thousands except per
share amounts):




                                                            Three Months Ended
                                                                 March 31,
                                                        ---------------------------
                                                           2001             2000
                                                        ----------       ----------
                                                                   
Numerator:

  Net loss .......................................      $   (4,660)      $   (3,572)
                                                        ==========       ==========

Denominator:
  Weighted average common shares outstanding .....          18,511           17,123
  Weighted average common shares held in escrow ..             (63)             (89)
                                                        ----------       ----------

  Shares used in computation, basic and diluted ..          18,448           17,034
                                                        ==========       ==========

Net loss per share, basic and diluted ............      $    (0.25)      $    (0.21)
                                                        ==========       ==========



        The Company's computation of net loss per share excluded 88,770 shares
held in escrow until the conditions required to release the shares from escrow
were satisfied. As of March 5, 2001 the shares were released from escrow.


6. COMPREHENSIVE LOSS

        The following table sets forth the components of comprehensive loss:


   8



                                                                             Three Months Ended
                                                                                  March 31,
                                                                          ---------------------------
                                                                             2001             2000
                                                                          ----------       ----------
                                                                                (In thousands)
                                                                                     
  Net loss .........................................................      $   (4,660)      $   (3,572)
  Foreign currency translation adjustment ..........................              (2)               -
  Change in unrealized gains (losses) on short-term investments ....               1              (51)
                                                                          ----------       ----------
Total comprehensive loss ...........................................      $   (4,661)      $   (3,623)
                                                                          ==========       ==========



7. SEGMENT INFORMATION, OPERATIONS BY GEOGRAPHIC AREA AND SIGNIFICANT CUSTOMERS

        The Company operates in one business segment, which is the design,
development, production, marketing and licensing of products based on
touch-enabling technology. These devices are used in computer entertainment,
personal computing, medical and other professional computing applications. The
Company's acquisitions during 2000 expanded its technology and product offerings
and markets. In addition, the Company's CEO, who has been designated as the
Company's chief operating decision maker, joined the Company in October 2000 and
is currently evaluating the Company's reporting structure. The Company operates
primarily in the United States and in Canada where it operates through its
wholly-owned subsidiary, Immersion Canada. The following is a summary of
revenues by geographic areas. Revenues are broken out geographically by the
ship-to location of the customer.

REVENUE BY REGION

Geographic revenue as a percentage of total revenue was as follows:




                                                       Three Months Ended
                                                            March 31,
                                                   ---------------------------
                                                      2001             2000
                                                   ----------       ----------
                                                              
North America ...............................              74%              73%
Europe ......................................              12%              20%
Far East ....................................              14%               6%
Rest of the world ...........................              --%               1%
                                                   ----------       ----------
     Total ..................................             100%             100%
                                                   ==========       ==========



We derived 71% and 73% of our total revenues from the United States for the
three months ended March 31, 2001 and 2000 respectively. Revenues from other
countries during the periods presented represented less than 10% individually.


SIGNIFICANT CUSTOMERS

        Customers comprising 10% or greater of the Company's net revenues are
summarized as follows:




                                                  Three Months Ended
                                                       March 31,
                                              ---------------------------
                                                 2001             2000
                                              ----------       ----------
                                                         
Customer A .............................              14%               *
Customer B .............................              12%               *
Customer C .............................               *               18%
                                              ----------       ----------
     Total .............................              26%              18%
                                              ==========       ==========



* Revenue derived from customer represented less than 10% for the period.

        As of March 31, 2001, customer A accounted for 17% of the Company's
outstanding accounts receivables. The remaining


   9
customers accounted for less than 10% of the Company's accounts receivable for
the periods presented.

        The majority of our long-lived assets were located in the United States.
Long-lived assets included net property and equipment and long-term investments
and other assets. Long-lived assets that were outside the United States
constituted less than 10% of the total at March 31, 2001 and December 31, 2000.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS

        This Quarterly Report on Form 10-Q contains forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended. Except for the
historical information contained in this discussion and analysis of financial
condition and results of operations, the matters discussed herein are forward
looking statements. These forward-looking statements include but are not limited
to the Company's plans regarding increasing royalty revenue, royalty-bearing
cursor control products, stimulating demand for touch-enabled products,
expectations of gross margin, expenses, new product introduction, and the
Company's liquidity and capital needs. These matters involve risks and
uncertainties that could cause actual results to differ materially from the
statements made. In addition to the risks and uncertainties described below in
"Factors that May Affect Future Results," these risks and uncertainties may
include consumer trends, business cycles, scientific developments, changes in
governmental policy and regulation, currency fluctuations, economic trends in
the United States and inflation. These and other factors may cause actual
results to differ materially from those anticipated in forward-looking
statements. Readers are cautioned not to place undue reliance on these
forward-looking statements, which speak only as of the date hereof.


OVERVIEW

        We develop hardware and software technologies that enable users to
interact with computers using their sense of touch. We focus on four application
areas -computing and entertainment, medical simulation, professional and
industrial, and three-dimensional capture and interaction. In high volume market
areas such as consumer computer peripherals and automotive interfaces, we
primarily license our touch-enabling technologies to third party manufacturers.
We have licensed our intellectual property to numerous manufacturers of mice,
joysticks and steering wheels targeted at consumers. In addition, we are
currently working on development projects with several automobile manufacturers
and have licensed our technology to BMW for use in the controls of certain of
its upcoming vehicles.

        For lower-volume markets like medical simulation systems and
three-dimensional capture and interaction products, our primary strategy is to
manufacture and sell products through direct sales, distributors and value added
resellers. We sell medical simulation devices used to train professionals in a
variety of procedures. These devices simulate such procedures as intravenous
catheterization, endovascular interventions and endoscopy. We also sell
three-dimensional capture and interaction products. These consist primarily of
our line of computer digitizing products, including the MicroScribe-3D and the
LightScribe-3D, and specialized whole-hand sensing gloves, such as the
CyberGlove, CyberGrasp and CyberForce, that permit simulated interaction with
three-dimensional environments. In all market areas, we engage in development
projects for third parties.

        We have entered into numerous contracts with government agencies and
corporations since 1993. Government contracts help fund advanced research and
development, are typically less than two years in duration, are usually for a
fixed price or for our costs plus a fixed fee, and allow the government agency
to license the resulting technology for government applications, specifically
excluding any commercial activity. Corporate contracts are typically for product
development consulting, are for a fixed fee and are also less than two years in
duration.

        In March 2000, we acquired all outstanding shares of Montreal-based
Immersion Canada for approximately $6.8 million, consisting of 141,538 shares of
our common stock and $338,000 paid in cash. Immersion Canada develops and
markets hardware and software that brings the sense of touch to computing
environments. As a result of the acquisition, Immersion Canada became a
wholly-owned subsidiary of Immersion with operations in Montreal, Canada. The
acquisition was accounted for using the purchase method and accordingly the
acquired assets and liabilities were recorded at their fair market values at the
date of acquisition.

        In August 2000, we acquired Virtual Technologies Inc. ("VTI") for
approximately $8.0 million, consisting of 320,584 shares of our common stock and
$1.2 million paid in cash. VTI develops and markets hardware and software
products that are used in high-end simulation, mechanical computer-aided design,
visualization and motion-capture applications as well as research. As a result
of the acquisition, VTI became a wholly-owned subsidiary of Immersion with
operations in Palo Alto, California. The acquisition was accounted for using the
purchase method and accordingly the acquired assets and liabilities were
recorded at their fair market values at the date of acquisition.


   10
        The three-month period ended March 31, 2001 includes a full quarter of
expenses related to activities at our wholly-owned subsidiary, Immersion Canada,
which was acquired on March 9, 2000 and a full quarter of activity at our
wholly-owned subsidiary, VTI, which was acquired on August 31, 2000. The
transactions were accounted for under the purchase method and are, accordingly,
not reflected in our three months ended March 31, 2000 condensed consolidated
statement of operations.

        We completed our acquisition of HT Medical Systems, Inc. ("HT"), which
has since been renamed Immersion Medical, in September 2000. The merger was
accounted for as a pooling of interests. Accordingly, the consolidated financial
statements have been restated for all periods presented as if we and HT had
always been combined. HT is a developer and manufacturer of medical simulation
devices for doctors and other healthcare personnel. We issued a total of
approximately 1.335 million shares of our common stock in exchange for all
outstanding shares of HT's common stock and preferred stock. We assumed 195,670
common and preferred stock warrants, a promissory note convertible into 226,450
shares of our common stock and reserved approximately 835,000 shares of common
stock for issuance upon the exercise of options assumed in the merger or granted
after the merger.

        Since inception, we have completed a number of acquisitions of patents
and technology. We capitalize the cost of patents and technology and license
agreements, except for amounts relating to acquired in-process research and
development for which there is no alternative future use. As of March 31, 2001,
we have capitalized patents and technology of $4.6 million, net of accumulated
amortization of $1.4 million. We are amortizing these patents and technology
over the estimated useful life of the technology of nine years.

        Our revenues include royalties and fees from licensing our technology,
revenues from product sales and revenues from development projects. On sales by
our licensees' of consumer computer peripheral devices, such as touch-enabled
mice and joysticks, we receive a per unit royalty that is a percentage of the
unit's wholesale selling price. We also receive fees from licensing our
touch-enabling technologies for automotive controls, and expect to receive
additional per unit royalty revenue from sales of automobiles that include
touch-enabled controls incorporating our technology. We receive product revenue
from sales of a number of products, including medical simulation hardware
devices and software modules used in conjunction with such devices;
three-dimensional digitizing products, such as the MicroScribe-3D; hardware and
software for our whole-hand sensing gloves, such as the CyberGlove; and
Immersion Processors, which are designed for use by our licensees in their
touch-enabled computer peripheral devices. Development projects generally
involve assisting our licensees in the development of their touch-enabled
products for which we receive fixed payments for product-related deliverables or
consulting services.

        We recognize revenues in accordance with applicable accounting standards
including American Institute of Certified Public Accountants' Statement of
Position 97-2, Software Revenue Recognition, as amended. Revenue is recognized
when persuasive evidence of an arrangement exists, delivery has occurred or
service has been rendered, the fee is fixed and determinable, and collectibility
is probable. This generally occurs at the time of shipment. We recognize
fixed-fee contract revenue under the cost-to-cost percentage-of-completion
accounting method based on the actual physical completion of work performed and
the ratio of costs incurred to total estimated costs to complete the contract.
We recognize allowable fees under cost-reimbursement contracts as costs are
incurred. Losses on contracts are recognized when determined. Revisions in
estimates are reflected in the period in which the conditions become known. We
recognize royalty revenue based on royalty reports or related information
received from the licensee. On July 19, 1999, we entered into an irrevocable,
perpetual, non-exclusive, worldwide license agreement with Microsoft under which
Microsoft paid us a lump sum of $2.35 million to cover all shipments of
Microsoft's SideWinder Force Feedback Wheel and its SideWinder Force Feedback
Pro Joystick and a replacement version of these specific SideWinder products
having essentially similar functional features. Under the terms of the
agreement, we recognized the license payment as revenue in equal monthly
increments over the twelve-month period that ended in mid-July, 2000.


RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2001 AND 2000 ARE AS
FOLLOWS:


   11



                                                             March 31,                 Change
                                                   ----------------------------      -----------
REVENUES                                              2001              2000
                                                   -----------      -----------
                                                         ($ In thousands)
                                                                            
Three months ended:

Royalty revenue .............................      $     1,489      $       875               70%
Product sales ...............................            3,007            1,751               72%
Development contracts and other .............              865              662               31%
                                                   -----------      -----------      -----------
Total Revenue ...............................      $     5,361      $     3,288               63%
                                                   ===========      ===========      ===========



        Total Revenue. Our total revenue for the first quarter of fiscal 2001
increased by $2.1 million or 63% from the first quarter of fiscal 2000. Royalty
revenue for the three-month period ended March 31, 2001 increased to $1.5
million from $875,000 for the three-month period ended March 31, 2000, a 70%
increase. Royalty revenue is comprised of royalties earned on sales by our
TouchSense licensees and license fees charged for our intellectual property
portfolio. The three-month period ended March 31, 2001 included a lump-sum
royalty fee of $733,000 on past due royalties due from InterAct Accessories as
part of a litigation settlement. The three-month period ended March 31, 2000
included $587,000 of amortization of royalties due under the Microsoft agreement
where revenue recognition ended mid-July 2000. Excluding the lump sum royalty
fee for past due royalties and the amortization of non-recurring Microsoft
royalty revenue, recurring royalty revenue in the first quarter of 2001 was
$756,000, which increased by 163% as compared to $288,000 in the first quarter
of 2000. This increase is mainly due to an increased number of product offerings
by our licensees that generate per unit royalties as well as royalties from new
licensees. Product sales for the three-month period ended March 31, 2001
increased by 72% to $3.0 million from $1.8 million for the same period ended
March 31, 2000. The increase in product sales was due to an increase of $241,000
for our microprocessors, an increase of $584,000 related to 3D products, and an
increase of $415,000 related to medical products compared with the three-month
period ended March 31, 2000. We anticipate lower microprocessor product sales in
the future as we scale back our efforts to develop and sell custom
microprocessors. Products sold by our 3D group include the MicroScribe-3D and
LightScribe-3D as well as products such as the CyberGlove for use in research
in computer-aided design, simulation, training and virtual reality applications
sold by our wholly-owned subsidiary VTI. The August 2000 acquisition of VTI was
accounted for as a purchase and accordingly our financial statements do not
include revenues of VTI prior to August 2000. Sales of computer-based medical
simulators and software training modules increased due to new product
introductions and an increased sales force during the current period versus the
prior period. Development contract and other revenue category is comprised of
revenue on commercial and government contracts efforts, which increased during
the first quarter of fiscal 2001 from an increase in related development
activity on commercial contracts and securing new development contracts.


        We categorize our geographic information into four major regions: North
America, Europe, Far East, and Rest of the World. In the first quarter of fiscal
2001, revenue generated in North America, Europe, and Far East represented 74%,
12%, and 14%, respectively compared to 73%, 20%, and 6%, respectively for the
first quarter of fiscal 2000. The shift in revenues among regions is mainly due
to an increase in microprocessor sales and 3D products sales to customers in the
Far East in the first quarter of fiscal 2001 versus the first quarter of fiscal
2000.




                                                              March 31,                  Change
                                                   -----------------------------       -----------
COST OF PRODUCT SALES                                  2001             2000
                                                   -----------       -----------
                                                          ($ In thousands)
                                                                              
Three months ended:

Cost of product sales .......................      $     1,784       $       836               113%
      % of total product revenue ............               59%               48%



        Cost of Product Sales. Cost of product sales increased by $948,000 or
113% for the three months ended March 31, 2001 as compared to the three months
ended March 31, 2000. The increase is primarily due to the 72% increase in
product sales volume for the period. Increased overhead costs and mix of
products sold also contributed to the increase in cost of product sales during
the first quarter of fiscal 2001 versus the first quarter of fiscal 2000.
Overhead costs increased by $83,000 due to increased facility costs over the
same period last year. The remainder of the increase is mainly due to the mix of
products sold. An increase in inventory reserves of $134,000 due to shifting
product sales and an increase in products sold for which we pay a per unit or
percentage based royalties caused royalties to increase by $86,000 for the three
months ended March 31, 2001 versus the three months ended March


   12
31, 2000. Increased sales of our microprocessors which have higher cost of
product sales than our other products also contributed to the increase in cost
of product sales.




                                                                                  March 31,                  Change
                                                                       -----------       -----------       -----------
OPERATING EXPENSES AND OTHER ....................................         2001               2000
                                                                       -----------       -----------
                                                                             ($ In thousands)
                                                                                                  
Three months ended:

Sales and marketing .............................................      $     3,058       $     1,888                62%
      % of total revenue ........................................               57%               57%

Research and development ........................................      $     2,053       $     1,410                46%
      % of total revenue ........................................               38%               43%

General and administrative ......................................      $     2,060       $     1,716                20%
      % of total revenue ........................................               38%               52%

Amortization of intangibles and deferred stock compensation .....      $     1,252       $       709                77%
      % of total revenue ........................................               23%               22%

Acquisition related charges .....................................      $        25               887              -97%
      % of total revenue ........................................                0%               27%



        Sales and Marketing. Sales and marketing expenses increased by $1.2
million or 62% in the first quarter of fiscal 2001 compared to the comparable
period last year. We continued to grow our sales and marketing team during the
first quarter of fiscal 2001 to enable us to proliferate our TouchSense
technologies across markets, platforms and applications. The significant
increase noted was mainly due to increased headcount and related compensation,
benefits, and overhead costs of $636,000. Expenses related to corporate
identity, advertising, collateral design and production and expenses incurred
under our co-marketing agreement with Logitech contributed $285,000 to the
increase for the first quarter of fiscal 2001 over the same period during 2000.
The remainder of the increase was associated with developer programs and
production of showcase applications of our tools of $152,000, website
development and maintenance of $61,000 and increased travel expenses of $77,000.

        We anticipate sales and marketing expenses to continue to increase in
absolute dollars due to the planned growth of our sales and marketing
efforts.

        Research and Development. Research and development expenses increased by
$643,000 or 46% in the first quarter of fiscal 2001 compared to the same period
last year. The increase is primarily due to increased headcount and related
compensation, benefits, and overhead costs of $633,000.

        General and Administrative. General and administrative expenses
increased by $344,000 or 20% in the first quarter of fiscal 2001 compared to the
same period last year. The increase is attributed to increased headcount and
related compensation, benefits, and overhead costs of $749,000 offset by a
decrease in recruiting expenses of $309,000. During the three months ended March
31, 2000 the Company incurred $320,000 for recruitment of employees and board
members during a period of high organizational growth for the Company.


        Amortization of Intangibles and Deferred Stock Compensation.
Amortization of intangibles and deferred stock compensation grew by $543,000 or
77% in the first quarter of fiscal 2001 compared to the same period last year.
The increase in amortization of intangibles of $558,000 is mainly comprised of
an increase of $238,000 for the amortization of goodwill and other purchased
intangibles related to the acquisition of Immersion Canada which completed March
2000, an increase of $416,000 representing the amortization of goodwill and
other purchased intangibles related to the acquisition of VTI which completed
August 2000, offset by decreased amortization of the Cybernet consulting
agreement of $96,000. During the quarter ended March 31, 2001 the Company
reversed $201,000 of deferred stock compensation expense related to options
repriced in January 2000. The future compensation expense related to the
repriced vested and unvested stock option shares is dependent on the market
value of the shares at the end of each quarter until the repriced options are
exercised, forfeited, or expire. Excluding the reversal noted above deferred
stock compensation amortization increased by $216,000 mainly due to an increase
in amortization related to the $5.5 million of deferred stock compensation
recorded in conjunction with the assumption of Immersion Canada's unvested
options at the time of acquisition.


   13
        Acquisition Related Charges. Acquisition related charges decreased by
$862,000 in the first quarter of fiscal 2001 compared to the same period last
year. During the three months ended March 31, 2000 we incurred $887,000 of
acquisition related charges for in-process research and development resulting
from the March 2000 acquisition of all the outstanding shares of Immersion
Canada.

        Interest and Other Income. Interest and other income consists primarily
of interest income, dividend income and capital gains from cash and cash
equivalents and short-term investments. Interest and other income declined by
$364,000 in the first quarter of fiscal 2001 compared to the same period last
year as a result of reduced cash, cash equivalents and short-term investments
invested for the period due to cash used in operating and investing activities.

        Interest and Other Expense. Interest and other expense consists
primarily of interest expense on the Company's secured convertible promissory
note and other notes payable. Interest and other expense increased by $11,000 in
the first quarter of fiscal 2001 compared to the same period last year. The
increase during the three months ended March 31, 2001 is due to the $500,000
increase to the secured notes payable due to Medtronic in March of 2000 and a
new secured note payable to Third Coast Capital in April 2000.

LIQUIDITY AND CAPITAL RESOURCES

        Our cash, cash equivalents, and short-term investments consist primarily
of money market funds and highly liquid debt instruments. All of our cash
equivalents and short-term investments are classified as available-for-sale
under the provisions of SFAS 115, "Accounting for Certain Investments in Debt
and Equity Securities." The securities are stated at market value with
unrealized gains and losses reported as a component of accumulated other
comprehensive income within stockholders' equity.

        At March 31, 2001 our cash, cash equivalents and short-term investments
totaled $21.0 million, down $4.8 million from $25.8 million at December 31,
2000.

        Net cash used in operating activities during the first three months of
fiscal 2001 was $4.8 million, an increase from the $2.5 million used during the
comparable period last year. Cash used in operations during the three-month
period ended March 31, 2001 was comprised of our $4.7 million net loss, a
decrease due to a change in deferred revenue of $373,000, a decrease due to a
$694,000 change in accounts receivable and a decrease of $762,000 due to a
change in accounts payable and accrued liabilities mainly due to timing of
payments to vendors related to our S-3 filing in January 2001 and microprocessor
manufacturers. Cash used in operations was offset by noncash charges and credits
of $1.7 million, including amortization of intangibles and deferred compensation
of $1.3 million.

        Net cash provided by investing activities during the first three months
of fiscal 2001 was $1.1 million, as opposed to the $16.4 million used during the
same period last year. Net cash provided by investing during the period was made
up of $2.4 million purchases of short-term investments offset by sales and
maturities of $1.0 million, and $262,000 to purchase capital equipment and
leasehold improvements on our corporate facilities and information technology
infrastructure. In order to improve our rate of return on cash and still provide
short-term liquidity, we periodically purchase or sell short-term investments,
which typically are interest-bearing, investment-grade securities with a
maturity of greater than 90 days and less than one year.

        At March 31, 2000 our cash, cash equivalents and short-term investments
totaled $49.0 million, a decrease of $2.4 million from $51.4 million at December
31, 1999.

        Net cash used in operating activities during the first three months of
fiscal 2000 was $2.5 million. Cash used in operations during the period was
comprised of our $3.6 million net loss, a decrease due to a change in deferred
revenue of $587,000 attributable to revenue recognized under the Microsoft
agreement, and a decrease due to a $300,000 change in prepaid expenses and other
assets primarily the result of insurance premiums paid. Cash used in operations
was offset by noncash charges of $1.6 million, including the $887,000 one-time
charge for in-process research and development relating to the Immersion Canada
acquisition and $672,000 of amortization of intangibles and deferred stock
compensation, and a $606,000 increase in accrued liabilities.

        Net cash used in investing activities during the first three months of
fiscal 2000 was $16.4 million which was made up of $15.5 million purchases of
short-term investments, $292,000 to purchase capital equipment, and $581,000
related to the Immersion Canada acquisition.


   14
        We believe that our cash, cash equivalents and short-term investments
will be sufficient to meet our working capital needs and capital expenditure
requirements for at least the next 12 months. Per our internal estimates we
anticipate to be cashflow breakeven by the fourth quarter of fiscal 2001. We
anticipate that capital expenditures for the full year ended December 31, 2001
will total approximately $1.5 million in connection with anticipated growth in
operations, infrastructure and personnel. If the Company acquires one or more
businesses or products, the Company's capital requirements could increase
substantially. In the event of such an acquisition or should any unanticipated
circumstances arise which significantly increase the Company's capital
requirements, we may elect to raise additional capital through debt or equity
financing. Although we may intend to raise additional capital there can be no
assurance that necessary additional capital will be available on terms
acceptable to the Company, if at all.


RECENT ACCOUNTING PRONOUNCEMENTS

        Statement of Financial Accounting Standards (SFAS) No. 133, Accounting
for Derivative Instruments and Hedging Activities, is effective for all fiscal
years beginning after June 15, 2000. SFAS 133, as amended, establishes
accounting and reporting standards for derivative instruments, including certain
derivative instruments embedded in other contracts, and for hedging activities.
Under SFAS 133, certain contracts that were not formerly considered derivatives
may now meet the definition of a derivative. SFAS 133, as amended, requires the
recognition of all derivative instruments as either assets or liabilities on the
balance sheet measured at fair value. Gains or losses resulting from changes in
the values of those derivatives would be accounted for depending on the use of
the derivative and whether it qualifies for hedge accounting. The Company has
adopted SFAS 133 effective January 1, 2001. The Company recorded no transition
adjustment because there were no derivative financial instruments held by the
Company at January 1, 2001, generally the Company does not utilize derivative
financial instruments for any purposes or engage in any hedging activities.

        In December 1999, the Securities and Exchange Commission ("SEC") issued
Staff Accounting Bulletin No. 101, Revenue Recognition in Financial Statements
("SAB 101"). SAB 101, as amended, summarizes certain of the SEC's views in
applying generally accepted accounting principles to revenue recognition in
financial statements. The Company adopted SAB 101 in the fourth quarter of 2000.
The adoption of SAB 101 did not have a material effect on the financial
position, results of operations or cash flows of the Company.

        In March 2000, the Financial Accounting Standards Board ("FASB") issued
Interpretation No. 44, Accounting for Certain Transactions Involving Stock
Compensation, an interpretation of APB 25 ("FIN 44"). Among other things, FIN 44
clarifies the application of APB 25 to modifications to existing stock option
awards and the accounting for an exchange of stock compensation awards in a
business combination. The Company adopted FIN 44 on dates specified in the
Interpretation.

                     FACTORS THAT MAY AFFECT FUTURE RESULTS

THE MARKET FOR TOUCH-ENABLING TECHNOLOGIES AND TOUCH-ENABLED PRODUCTS IS AT AN
EARLY STAGE AND IF MARKET DEMAND DOES NOT DEVELOP, WE MAY NOT ACHIEVE OR SUSTAIN
REVENUE GROWTH.

        The market for our touch-enabling technologies, and our and our
licensees' touch-enabled products is at an early stage. If we and our licensees
are unable to develop demand for touch-enabling technologies and touch-enabled
products, we may not achieve or sustain revenue growth. We cannot accurately
predict the growth of the markets for these technologies and products, the
timing of product introductions or the timing of commercial acceptance of these
products. We are currently working to increase the demand for these technologies
and products in the following five principal application areas:

        -       cursor control peripherals, such as touch-enabled mice and
                trackballs, for use with personal computers;

        -       touch-enabled medical simulators that can be used for training
                and skills assessment for procedures such as catheterization,
                bronchoscopy and sigmoidoscopy;

        -       touch-enabled peripherals for computer gaming on personal
                computers and dedicated gaming consoles, such as Sony's
                PlayStation(R) 2;

        -       touch-enabled automotive interfaces; and

        -       touch-enabled, whole-hand sensing gloves, such as our CyberForce
                product.

Even if our touch-enabling technologies and our licensees' touch-enabled
products are ultimately widely adopted, widespread adoption may take a long time
to occur. The timing and amount of royalties and product sales that we receive
will depend on whether the products marketed achieve widespread adoption and, if
so, how rapidly that adoption occurs. We expect that we will need to pursue
extensive and expensive marketing and sales efforts to educate prospective
licensees and end users about the uses and benefits of our technologies and to
persuade software developers to create software that utilizes our technologies.

WE HAD AN ACCUMULATED DEFICIT OF $42.4 MILLION AS OF MARCH 31, 2001, WILL
EXPERIENCE LOSSES IN THE FUTURE AND MAY NOT ACHIEVE OR MAINTAIN PROFITABILITY.

        Since 1997, we have incurred losses in every fiscal quarter and we
expect losses through at least 2001. We will need to generate significant
revenue to achieve and maintain profitability. We may not achieve, sustain or
increase profitability in the future. Our expenses may increase in the
foreseeable future as we:

        -       attempt to expand the market for touch-enabled products;

        -       increase our sales efforts;

        -       incur additional expenses related to the operation of businesses
                we have acquired or will acquire;

        -       continue to develop our technologies;

        -       pursue strategic relationships; and

        -       protect and enforce our intellectual property.


   15
        If our revenues grow more slowly than we anticipate or if our operating
expenses exceed our expectations, we may not achieve or maintain profitability.

THE RECENT SLOWDOWN IN PERSONAL COMPUTER SALES MAY LEAD TO A REDUCTION IN SALES
OF OUR LICENSEES' TOUCH-ENABLED PERIPHERAL PRODUCTS, SUCH AS TOUCH-ENABLED MICE
AND JOYSTICKS, WHICH MAY ADVERSELY AFFECT OUR ROYALTY REVENUE.

        In the past several months, large personal computer manufacturers have
announced slower than anticipated sales of personal computers. This slowdown in
personal computer sales may adversely affect sales of our licensees'
royalty-bearing, touch-enabled peripheral products, such as touch-enabled mice
and joysticks, that are used with personal computers. The slowdown affecting
personal computer companies may also make it more difficult to convince such
companies to incorporate a touch-enabled mice product into their product lines.
The impact of this downturn on our royalty revenue may be more pronounced if a
significant cause of this trend is a reduction in the amount that individuals
and companies have budgeted for personal computer-related devices, such as
touch-enabled mice, rather than saturation of the market for personal computers
generally.

WE MAY BE UNABLE TO INCREASE SALES OF OUR MEDICAL SIMULATION DEVICES IF, AS A
RESULT OF THE CURRENT ECONOMIC SLOWDOWN OR OTHER FACTORS, WE ARE UNABLE TO
PERSUADE MEDICAL INSTITUTIONS TO PROVIDE IN THEIR BUDGETS FOR PURCHASES OF THESE
NEW MEDICAL SIMULATION DEVICES.

        Our medical simulation products, such as our AccuTouch Endoscopy
Simulator and our AccuTouch Endovascular Simulator, have only recently begun to
be used by hospitals and medical schools to train healthcare professionals. As a
result, there is often no allocation in the existing budgets of these training
facilities for such simulation devices. To increase sales of our simulation
devices, we must, in addition to convincing training facility personnel of the
utility of the devices, persuade them to include a significant expenditure in
their budgets. If these training facilities are unwilling to budget for
simulation devices or reduce their budgets as a result of an economic slowdown,
cost-containment pressures or other factors, we may not be able to increase
sales of medical simulators at a satisfactory rate.

REDUCED SPENDING BY CORPORATE RESEARCH AND DEVELOPMENT DEPARTMENTS MAY ADVERSELY
AFFECT SALES OF OUR THREE-DIMENSIONAL CAPTURE AND INTERACTION PRODUCTS.

        We believe that the current economic downturn has lead to a reduction in
corporations' budgets for research and development in several sectors, including
the automotive and aerospace sectors, that use our three-dimensional capture and
interaction products. Sales of our three-dimensional capture and interaction
products, including our CyberGlove line of whole-hand sensing gloves and our
MicroScribe line of three-dimensional digitizers, may be adversely affected by
these cuts in corporate research and development budgets.

AUTOMOBILES INCORPORATING OUR TOUCH-ENABLING TECHNOLOGIES ARE SUBJECT TO LENGTHY
PRODUCT DEVELOPMENT PERIODS, MAKING IT DIFFICULT TO PREDICT WHEN AND WHETHER WE
WILL RECEIVE PER UNIT AUTOMOTIVE ROYALTIES.

        The product development process for automobiles is very lengthy. We do
not earn per unit royalty revenue on our automotive technologies unless, and
until, automobiles featuring our technologies are shipped to customers, which
can be several years after we enter into an agreement with an automobile
manufacturer. During the entire product development process, we face the risk
that an automobile manufacturer may delay the incorporation or choose not to
incorporate our technologies into its automobiles, making it difficult for us to
predict the per unit automotive royalties we may receive.

THE MARKET FOR OUR LIGHTSCRIBE-3D PRODUCT, AN OPTICALLY-BASED, THREE-DIMENSIONAL
DIGITIZER, IS AT AN EARLY STAGE, AND OUR PRODUCT REVENUES MAY NOT GROW IF MARKET
DEMAND DOES NOT DEVELOP.

        We recently introduced our LightScribe-3D product, which uses a video
camera, hand-held laser stylus, and specialized image processing software to
allow users to create three-dimensional images of objects. The LightScribe-3D is
being marketed primarily for the creation of high-quality, fully-textured,
three-dimensional models that can be displayed and manipulated on Web pages. The
market for digitizers to facilitate the creation of such three-dimensional Web
content is at an early stage and has been adversely affected by the economic
downturn affecting Web-based retailers.


   16
To date, demand for LightScribe-3D has been weaker than expected. If demand
does not develop we may not be able to grow our product revenues.

THE INTEGRATION OF IMMERSION MEDICAL AND VIRTUAL TECHNOLOGIES MAY BE DIFFICULT
TO ACHIEVE, WHICH MAY ADVERSELY AFFECT OPERATIONS.

        In the third quarter of 2000, we completed the acquisition of Immersion
Medical, a corporation with approximately 60 employees based in Gaithersburg,
Maryland and Virtual Technologies, a corporation with approximately 15 employees
based in Palo Alto, California. Immersion, Immersion Medical and Virtual
Technologies have operated independently in the past. We recently announced our
plan to move the employees of Virtual Technologies from Palo Alto to our
headquarters in San Jose. This consolidation is expected to be completed in July
2001.

        The combination of these three businesses may be difficult. If we fail
to integrate the businesses successfully the operating results of the combined
company could be adversely affected and the combined company may not achieve the
benefits or operating efficiencies that we hope to obtain from the acquisitions.
Moreover, we do not know whether the products, systems and personnel of the
three companies will be fully compatible.

WE HAVE LIMITED EXPERIENCE MARKETING AND SELLING THE PRODUCTS OF OUR RECENTLY
ACQUIRED SUBSIDIARIES, AND IF WE ARE UNSUCCESSFUL IN MARKETING AND SELLING THESE
PRODUCTS WE MAY NOT ACHIEVE OR SUSTAIN PRODUCT REVENUE GROWTH.

        Immersion has limited experience marketing and selling medical
simulation or high-end simulation products either directly or through
distributors. The success of our efforts to sell Immersion Medical's medical
simulation products and Virtual Technologies' glove-based simulation products
will depend upon our ability to establish a qualified sales force and establish
relationships with distributors. Our current sales and marketing staff is very
limited, and we must attract and retain qualified personnel to direct the sales
and marketing of our simulation products. We may not be successful in attracting
and retaining the personnel necessary to sell and market our simulation products
successfully. There is no assurance that our direct selling efforts will be
effective, distributors will market our products successfully or, if our
relationships with distributors terminate, we will be able to establish
relationships with other distributors on satisfactory terms, if at all. Any
disruption in the distribution, sales or marketing network for our simulation
products could have a material adverse effect on our product revenues.

WE HAVE IN THE PAST, AND MAY IN THE FUTURE, ENGAGE IN ACQUISITIONS THAT DILUTE
STOCKHOLDERS' INTERESTS, DIVERT MANAGEMENT ATTENTION OR CAUSE INTEGRATION
PROBLEMS.

        As part of our business strategy, we have in the past acquired, and may
in the future acquire, businesses or intellectual property that we feel could
complement our business, enhance our technical capabilities or increase our
intellectual property portfolio. If we consummate acquisitions through an
exchange of our securities, our stockholders could suffer significant dilution.
Acquisitions could also create risks for us, including:

        -       unanticipated costs associated with the acquisitions;

        -       use of substantial portions of our available cash to consummate
                the acquisitions;

        -       diversion of management's attention from other business
                concerns;

        -       difficulties in assimilation of acquired personnel or
                operations; and

        -       potential intellectual property infringement claims related to
                newly acquired product lines.

        Any acquisitions, even if successfully completed, might not generate
significant additional revenue or provide any benefit to our business.

WE MIGHT BE UNABLE TO RETAIN OR RECRUIT NECESSARY PERSONNEL, WHICH COULD SLOW
THE DEVELOPMENT AND DEPLOYMENT OF OUR TECHNOLOGIES.

        Our ability to develop and deploy our technologies and to sustain our
revenue growth depends upon the continued service of our executive officers and
other key personnel and upon hiring additional key personnel. Moreover,
uncertainties as to whether Immersion Medical and Virtual Technologies employees
will remain with


   17
Immersion Medical, Virtual Technologies, Immersion and/or the combined company
during the integration process may affect the business operations of each
company. A number of employees of these subsidiaries have departed since the
acquisitions were completed. In addition, we may lose employees of Virtual
Technologies as a result of the plan to move their office from Palo Alto to San
Jose. It may not be possible to retain enough key employees of Immersion Medical
and Virtual Technologies to operate our businesses effectively.

        We may hire additional sales, support, marketing and research and
development personnel. Competition for these individuals is intense, and we may
not be able to attract, assimilate or retain additional highly qualified
personnel in the future. Our executive officers and key employees hold stock
options with exercise prices considerably above the current market price of our
common stock. In addition, as part of an overall cost reduction program, we have
announced an employee salary reduction plan that is scheduled to go into effect
in June 2001. Each of these factors may impair our ability to retain the
services of our executive officers and key employees. Our technologies are
complex and we rely upon the continued service of our existing engineering
personnel to support licensees, enhance existing technology and develop new
technologies.

WE MAY NEED ADDITIONAL CAPITAL TO FUND OUR BUSINESS OPERATIONS, AND WE CANNOT BE
SURE THAT ADDITIONAL FINANCING WILL BE AVAILABLE.

        Since 1997, we have experienced negative cash flow from operations and
expect to experience significant negative cash flow from operations at least
until the fourth quarter of 2001. If our operations do not result in positive
cash flow, we may require additional financing for working capital to fund our
operations. We cannot be certain that additional financing will be available to
us on favorable terms when required, or at all. Changes in equity markets in
fiscal 2000 and 2001 have adversely affected the ability to raise equity
financing and have adversely affected the markets for financing for companies
with a history of losses such as ours. Additional financing may involve our
issuing additional shares of our common or preferred stock and our stockholders
may experience substantial dilution.

WE DO NOT CONTROL OR INFLUENCE OUR LICENSEES' MANUFACTURING, PROMOTION,
DISTRIBUTION OR PRICING OF THEIR PRODUCTS INCORPORATING OUR TOUCH-ENABLING
TECHNOLOGIES, UPON WHICH WE ARE DEPENDENT TO GENERATE ROYALTY REVENUE.

        A key part of our business strategy is to license our intellectual
property to companies that manufacture and sell products incorporating our
touch-enabling technologies. Sales of those products generate royalty revenue
for us. For the year ended December 31, 2000, 21% of our total revenues was
royalty revenue and for the quarter ended March 31, 2001 28% of our total
revenues was royalty revenue. However, we do not control or influence the
manufacture, promotion, distribution or pricing of products that are
manufactured and sold by our licensees. In addition, we generally do not have
commitments from our licensees that they will continue to use our technology in
future products. As a result, products incorporating our technologies may not be
brought to market, achieve commercial acceptance or generate meaningful royalty
revenue for us. For us to generate royalty revenue, licensees that pay us
per-unit royalties must manufacture and distribute products incorporating our
touch-enabling technologies in a timely fashion and generate consumer demand
through marketing and other promotional activities. Products incorporating our
touch-enabling technologies are generally difficult to design and manufacture
which may cause product introduction delays. If our licensees fail to stimulate
and capitalize upon market demand for products that generate royalties for us,
our revenues will not grow.

        Peak demand for products that incorporate our technologies, especially
in the computer gaming peripherals market, typically occurs in the third and
fourth calendar quarters as a result of increased demand during the year-end
holiday season. If our licensees do not ship licensed products in a timely
fashion or fail to achieve strong sales in the second half of the calendar year,
we may not receive related royalty revenue.

THE HIGHER COST OF PRODUCTS INCORPORATING OUR TOUCH-ENABLING TECHNOLOGIES MAY
INHIBIT OR PREVENT THE WIDESPREAD ADOPTION AND SALE OF PRODUCTS INCORPORATING
OUR TECHNOLOGIES.

        Personal computer gaming peripherals, computer mice and automotive
controls incorporating our touch-enabling technologies are more expensive than
similar competitive products that are not touch-enabled. Although major
manufacturers, such as Logitech, Microsoft and BMW, have licensed our
technology, the greater expense of products containing our touch-enabling
technologies as compared to non-touch-enabled products may be a significant
barrier to the widespread adoption and sale of touch-enabled products.

COMPETITION WITH OUR PRODUCTS AND OUR LICENSEES' PRODUCTS MAY REDUCE OUR
REVENUE.


   18
        The markets in which we and our licensees' compete are characterized by
rapid technological change, short product life cycles, cyclical market patterns,
declining average selling prices and increasing foreign and domestic
competition. We believe that competition in these markets will continue to be
intense, and that competitive pressures will drive the price of our products and
our licensees' products downward. These price reductions, if not offset by
increases in unit sales or productivity, will cause our revenues to decline.

        We face competition from unlicensed products as well. Our licensees or
other third parties may seek to develop products which they believe do not
require a license under our intellectual property. These potential competitors
may have significantly greater financial, technical and marketing resources than
we do, and the costs associated with asserting our intellectual property against
such products and such potential competitors could be significant. Moreover, if
such alternative designs were determined by a court not to require a license
under our intellectual property, competition from such unlicensed products could
limit or reduce our revenues.

IF WE ARE UNABLE TO ENTER INTO NEW LICENSING ARRANGEMENTS WITH OUR EXISTING
LICENSEES AND WITH ADDITIONAL THIRD-PARTY MANUFACTURERS FOR OUR TOUCH-ENABLING
TECHNOLOGY, OUR ROYALTY REVENUE MAY NOT GROW.

        Our revenue growth is significantly dependent on our ability to enter
into new licensing arrangements. Our failure to enter into new licensing
arrangements will cause our operating results to suffer. We face numerous risks
in obtaining new licenses on terms consistent with our business objectives and
in maintaining, expanding and supporting our relationships with our current
licensees. These risks include:

        -       the lengthy and expensive process of building a relationship
                with potential licensees;

        -       the fact that we may compete with the internal design teams of
                existing and potential licensees;

        -       difficulties in persuading consumer product manufacturers to
                work with us, to rely on us for critical technology and to
                disclose to us proprietary product development and other
                strategies; and

        -       difficulties in persuading existing and potential licensees to
                bear the development costs necessary to incorporate our
                technologies into their products.

        A substantial majority of our royalty revenue has been derived from the
licensing of our portfolio of touch-enabling technology for personal computer
gaming peripherals, such as joysticks and steering wheels. The market for
joysticks and steering wheels for use with personal computers is a substantially
smaller market than either the mouse market or the dedicated gaming console
market and is characterized by declining average selling prices. If we are
unable to gain market acceptance beyond the personal computer gaming peripherals
market, we may not achieve royalty revenue growth.

IF WE ARE UNABLE TO CONTINUALLY IMPROVE, AND REDUCE THE COST OF, OUR
TECHNOLOGIES, COMPANIES MAY NOT INCORPORATE OUR TECHNOLOGIES INTO THEIR
PRODUCTS, WHICH COULD IMPAIR OUR REVENUE GROWTH.

        Our ability to achieve revenue growth depends on our continuing ability
to improve, and reduce the cost of, our technologies and to introduce these
technologies to the marketplace in a timely manner. If our development efforts
are not successful or are significantly delayed, companies may not incorporate
our technologies into their products and our revenue growth may be impaired.

IF WE FAIL TO DEVELOP NEW OR ENHANCED TECHNOLOGIES FOR NEW APPLICATIONS AND
PLATFORMS, WE MAY NOT BE ABLE TO CREATE A MARKET FOR OUR TECHNOLOGIES OR OUR
TECHNOLOGIES MAY BECOME OBSOLETE AND OUR ABILITY TO GROW AND OUR RESULTS OF
OPERATIONS MIGHT BE HARMED.

        Our initiatives to develop new and enhanced technologies and to
commercialize these technologies for new applications and new platforms may not
be successful. Any new or enhanced technologies may not be favorably received by
consumers and could damage our reputation or our brand. Expanding our technology
could also require significant additional expenses and strain our management,
financial and operational resources. Moreover, technology products generally
have relatively short product life cycles and our current products may become
obsolete in the future. Our ability to generate revenues will be harmed if we:


   19
        -       fail to develop new technologies;

        -       our new technologies fail to gain market acceptance; or

        -       our current products become obsolete.

LOGITECH ACCOUNTS FOR A LARGE PORTION OF OUR ROYALTY REVENUE AND THE FAILURE OF
LOGITECH TO ACHIEVE SALES VOLUMES FOR ITS GAMING AND CURSOR CONTROL PERIPHERAL
PRODUCTS THAT INCORPORATE OUR TOUCH-ENABLING TECHNOLOGIES MAY REDUCE OUR ROYALTY
REVENUE.

        For the year ended December 31, 2000, we derived 9% of our total
revenues and 41% of our royalty revenue from Logitech, and for the quarter ended
March 31, 2001, we derived 12% of our total revenues and 42% of our royalty
revenue from Logitech. We expect that a significant portion of our total
revenues will continue to be derived from Logitech. If Logitech fails to achieve
anticipated sales volumes for its computer peripheral products that incorporate
our technologies, our royalty revenue would be reduced.

BECAUSE PERSONAL COMPUTER PERIPHERAL PRODUCTS THAT INCORPORATE OUR
TOUCH-ENABLING TECHNOLOGIES CURRENTLY MUST WORK WITH MICROSOFT'S OPERATING
SYSTEM SOFTWARE, OUR COSTS COULD INCREASE AND OUR REVENUES COULD DECLINE IF
MICROSOFT MODIFIES ITS OPERATING SYSTEM SOFTWARE.

        Our hardware and software technology for personal computer peripheral
products that incorporate our touch-enabling technologies is currently
compatible with Microsoft's Windows 98, Windows 2000 and Windows Me operating
systems software, including DirectX, Microsoft's entertainment applications
programming interface. If Microsoft modifies its operating system, including
DirectX, we may need to modify our technologies and this could cause delays in
the release of products by our licensees. If Microsoft modifies its software
products in ways that limit the use of our other licensees' products, our costs
could be increased and our revenues could decline.

LITIGATION REGARDING INTELLECTUAL PROPERTY RIGHTS COULD BE EXPENSIVE,
DISRUPTIVE, AND TIME CONSUMING; COULD RESULT IN THE IMPAIRMENT OR LOSS OF
PORTIONS OF OUR INTELLECTUAL PROPERTY; AND COULD ADVERSELY AFFECT OUR BUSINESS.

        Intellectual property litigation, whether brought by us or by others,
could result in the expenditure of significant financial resources and the
diversion of management's time and efforts. From time to time, we initiate
claims against third parties that we believe infringe our intellectual property
rights. To date, most of these claims have not led to any litigation. However,
in June 2000, we filed an action for patent infringement against InterAct
Accessories, Inc. The action, which was based on certain unlicensed gamepad and
steering wheel products being marketed by InterAct, was settled in April 2001.
Litigation brought to protect and enforce our intellectual property rights could
be costly, time-consuming and distracting to management and could result in the
impairment or loss of portions of our intellectual property. In addition, any
litigation in which we are accused of infringement may cause product shipment
delays, require us to develop non-infringing technology or require us to enter
into royalty or license agreements even before the issue of infringement has
been decided on the merits. If any litigation were not resolved in our favor, we
could become subject to substantial damage claims from third parties and
indemnification claims from our licensees. We and our licensees could be
enjoined from the continued use of the technology at issue without a royalty or
license agreement. Royalty or license agreements, if required, might not be
available on acceptable terms, or at all. If a third party claiming infringement
against us prevailed and we could not develop non-infringing technology or
license the infringed or similar technology on a timely and cost-effective
basis, our expenses would increase and our revenues could decrease.

        We attempt to avoid infringing known proprietary rights of third
parties. However, third parties may hold, or may in the future be issued,
patents that could be infringed by our products or technologies. Any of these
third parties might make a claim of infringement against us with respect to the
products that we manufacture and the technologies that we license. From time to
time, we have received letters from companies, several of which have
significantly greater financial resources than we do, asserting that some of our
technologies, or those of our licensees, infringe their intellectual property
rights. Certain of our licensees have received similar letters from these or
other companies. Such letters may influence our licensees' decisions whether to
ship products incorporating our technologies. Although none of these matters has
resulted in litigation to date, any of these notices, or additional notices that
we could receive in the future from these or other companies, could lead to
litigation.


   20
        Intellectual property claims against us or our licensees, whether or not
they have merit, could be time-consuming to defend, cause product shipment
delays, require us to pay damages, or require us or our licensees to cease
utilizing the technology unless we can enter into royalty or licensing
agreements. Royalty or licensing agreements might not be available on terms
acceptable to us or at all. Furthermore, claims could also result in claims from
our licensees under the indemnification provisions of their agreements with us.

IF WE FAIL TO PROTECT AND ENFORCE OUR INTELLECTUAL PROPERTY RIGHTS, OUR ABILITY
TO LICENSE OUR TECHNOLOGIES AND TO GENERATE REVENUES WOULD BE IMPAIRED.

        Our business depends on generating revenues by licensing our
intellectual property rights and by selling products that incorporate our
technologies. If we are not able to protect and enforce those rights, our
ability to obtain future licenses and royalty revenue could be impaired. In
addition, if a court were to limit the scope of, declare unenforceable or
invalidate any of our patents, current licensees may refuse to make royalty
payments or may themselves choose to challenge one or more of our patents. Also
it is possible that:

        -       our pending patent applications may not result in the issuance
                of patents;

        -       our patents may not be broad enough to protect our proprietary
                rights; and

        -       effective patent protection may not be available in every
                country in which our licensees do business.

        We also rely on licenses, confidentiality agreements and copyright,
trademark and trade secret laws to establish and protect our proprietary rights.
It is possible that:

        -       laws and contractual restrictions may not be sufficient to
                prevent misappropriation of our technologies or deter others
                from developing similar technologies; and

        -       policing unauthorized use of our products and trademarks would
                be difficult, expensive and time-consuming, particularly
                overseas.

PRODUCT LIABILITY CLAIMS COULD BE TIME-CONSUMING AND COSTLY TO DEFEND, AND COULD
EXPOSE US TO LOSS.

        Claims that our products or our licensees' products have flaws or other
defects that lead to personal or other injury are common in the computer
peripherals industry and medical field. If products that we or our licensees
sell cause personal injury, financial loss or other injury to our or our
licensees' customers, the customers or our licensees may seek damages or other
recovery from us. Any claims against us would be time-consuming, expensive to
defend and distracting to management and could result in damages and injure our
reputation or the reputation of our licensees or their products. This damage
could limit the market for our and our licensees' products and harm our results
of operations.

        In the past, manufacturers of peripheral products, such as computer
mice, have been subject to claims alleging that use of their products has caused
or contributed to various types of repetitive stress injuries, including carpal
tunnel syndrome. We have not experienced any product liability claims to date.
Although our license agreements typically contain provisions designed to limit
our exposure to product liability claims, existing or future laws or unfavorable
judicial decisions could limit or invalidate the provisions.

WE COULD LOSE SOME OR ALL OF THE INVESTMENT THAT WE HAVE MADE IN SEVERAL EARLY
STAGE TECHNOLOGY COMPANIES SHOULD THOSE COMPANIES NOT BE SUCCESSFUL IN
DEVELOPING THEIR TECHNOLOGIES OR NOT BE ABLE TO OBTAIN ADDITIONAL FINANCING IF
AND WHEN NEEDED.

        From time to time we have made strategic investments in early stage
technology companies that are developing technologies that we believe could
complement or enhance our own technologies, if successful. We have made these
investments to provide funding for the development of these companies
technologies primarily because of the anticipated benefits to Immersion of the
availability of these technologies. The prospect of realizing a substantial
return on these investments was a secondary, though important, consideration.
One or more of these companies may not succeed in developing its technology,
might be unsuccessful in marketing its technology or products based on its
technology or might fail for any number of other reasons, including an inability
to obtain additional capital if required to fund operations, including the
completion of the development of its technology. In the event that any of the
companies in which we have invested fails or does not achieve a level of success
that permits us to realize the value of our investments, we could experience a
complete or partial loss on some or all of the investments. If we


   21
experience a complete or partial loss on some or all of our investments, we will
be forced to write off some or all of that investment as an extraordinary loss,
which would decrease our assets and increase our losses.

FAILURE TO QUALIFY FOR POOLING-OF-INTERESTS ACCOUNTING TREATMENT WITH RESPECT TO
OUR ACQUISITION OF IMMERSION MEDICAL MAY HARM OUR FUTURE OPERATING RESULTS.

        We have accounted for our acquisition of Immersion Medical as a
pooling-of-interests business combination. Under the pooling-of-interests method
of accounting, each of Immersion and Immersion Medical's historical recorded
assets and liabilities have been carried forward to the combined company at
their recorded amounts. In addition, the operating results of the combined
company include Immersion's and Immersion Medical's operating results for all of
fiscal 2000, and Immersion's and Immersion Medical's historical reported
operating results for prior periods have been combined and restated as the
operating results of the combined company.

        Events may occur that cause the Immersion Medical merger to no longer
qualify for pooling-of-interests accounting treatment. In that case, we would be
required to account for the acquisition under the purchase method of accounting.
Under that method, we would record the estimated fair value of Immersion common
stock issued in the merger as the cost of acquiring the business of Immersion
Medical. That cost would be allocated to the net assets acquired, with the
excess of the estimated fair value of Immersion common stock over the fair value
of net assets acquired recorded as goodwill or other intangible assets. To the
extent goodwill and other intangibles are recorded on Immersion's financial
statements, Immersion would be required to take a non-cash charge to earnings
every year for periods of up to 5 years until the full values of this goodwill
and other intangibles have been fully amortized. The fair value of Immersion
common stock issued in the merger is much greater than the historical net book
value at which Immersion Medical carried its assets in its accounts. Therefore
purchase accounting treatment would result in charges to operations of the
combined company for several years compared to pooling-of-interests accounting
treatment.

OUR REPORTED RESULTS MAY BE ADVERSELY AFFECTED BY CHANGES IN ACCOUNTING
PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES OF AMERICA.

        We prepare our financial statements in conformity with generally
accepted accounting principles (GAAP). GAAP is subject to interpretation by the
American Institute of Certified Public Accountants, the Securities and Exchange
Commission and various bodies formed to interpret and create appropriate
accounting policies. A change in these policies or interpretations can have a
significant effect on our reported results, and may even affect the reporting of
transactions completed prior to the announcement of a change.

IF OUR SAN JOSE FACILITIES WERE TO EXPERIENCE CATASTROPHIC LOSS, OUR OPERATIONS
WOULD BE SERIOUSLY HARMED.

        Our facilities could be subject to a catastrophic loss such as fire,
flood, earthquake or power outage. California has recently experienced problems
with its power supply. As a result, we have experienced utility cost increases
and may experience unexpected interruptions in our power supply that could have
a material adverse effect on our sales, results of operations and financial
condition. In addition, a substantial portion of our research and development
activities, manufacturing, our corporate headquarters and other critical
business operations are located near major earthquake faults in San Jose,
California, an area with a history of seismic events. Any such loss at our
facilities could disrupt our operations, delay production, shipments and revenue
and result in large expenses to repair and replace the facility. While we have
obtained insurance to cover most potential losses at our facilities, our
existing insurance may not be adequate for all possible losses.

ROBERT O'MALLEY, OUR CHIEF EXECUTIVE OFFICER AND PRESIDENT, RECENTLY JOINED US
AND IF THERE ARE DIFFICULTIES WITH THIS LEADERSHIP TRANSITION IT COULD IMPEDE
THE EXECUTION OF OUR BUSINESS STRATEGY.

        Robert O'Malley, our Chief Executive Officer and President, joined us in
October 2000. Our success will depend to a significant extent on Mr. O'Malley's
ability to implement a successful strategy, to successfully lead and motivate
our employees, and to work effectively with our executive staff. If this
leadership transition is not successful, our ability to execute our business
strategy would be impeded.

WE HAVE EXPERIENCED RAPID GROWTH AND CHANGE IN OUR BUSINESS, AND OUR FAILURE TO
MANAGE THIS AND ANY FUTURE GROWTH COULD HARM OUR BUSINESS.

        In addition to the employees of Immersion Medical and Virtual
Technologies that we are currently integrating, we have rapidly increased the
number of our employees in our San Jose headquarters. Our business may be harmed
if


   22
we do not integrate and train our new employees quickly and effectively. We also
cannot be sure that our revenues will continue to grow at a rate sufficient to
support the costs associated with an increasing number of employees. Any future
periods of rapid growth may place significant strains on our managerial,
financial, engineering and other resources. The rate of any future expansion, in
combination with our complex technologies, may demand an unusually high level of
managerial effectiveness in anticipating, planning, coordinating and meeting our
operational needs as well as the needs of our licensees.

BECAUSE WE HAVE A FIXED PAYMENT LICENSE WITH MICROSOFT, OUR ROYALTY REVENUE FROM
LICENSING JOYSTICKS AND STEERING WHEELS IN THE GAMING MARKET MIGHT DECLINE IF
MICROSOFT INCREASES MICROSOFT'S VOLUME OF SALES OF TOUCH-ENABLED JOYSTICKS AND
STEERING WHEELS AT THE EXPENSE OF OUR OTHER LICENSEES.

        Under the terms of our present agreement with Microsoft, Microsoft
receives a perpetual, worldwide, irrevocable, non-exclusive license under our
patents for Microsoft's SideWinder Force Feedback Pro Joystick and its
SideWinder Force Feedback Wheel, and for a future replacement version of these
specific SideWinder products having essentially similar functional features.
Instead of an ongoing royalty on Microsoft's sales of licensed products, the
agreement provides for a payment of $2.35 million, which we recognized in equal
monthly increments over a one-year period that ended in mid-July 2000. We will
not receive any further revenues or royalties from Microsoft under our current
agreement with Microsoft. We derived 8% of our total revenues and 40% of our
royalty revenues for the year ended December 31, 2000 from Microsoft. At the
present time, we do not have a license agreement with Microsoft for products
other than the SideWinder joystick and steering wheel. Microsoft has a
significant share of the market for touch-enabled joysticks and steering wheels
for personal computers. Microsoft has significantly greater financial, sales and
marketing resources, as well as greater name recognition and a larger customer
base, than our other licensees. In the event that Microsoft increases its share
of this market, our royalty revenue from other licensees in this market segment
might decline.

BECAUSE WE NO LONGER RECEIVE ROYALTY REVENUE UNDER OUR CURRENT AGREEMENT WITH
MICROSOFT, OUR ROYALTY REVENUES IN FUTURE PERIODS MAY DECLINE.

        As described above, revenue recognized under our current agreement with
Microsoft ended in mid-July 2000. Because the agreement with Microsoft accounted
for a substantial portion of our royalty revenues, our royalty revenues in
future periods will decline if we do not either enter into agreements with
additional licensees of our touch-enabling technologies or receive larger
royalty payments from our existing licensees.

WE DEPEND ON A SINGLE SUPPLIER TO PRODUCE OUR IMMERSION PROCESSORS AND MAY LOSE
CUSTOMERS IF THIS SUPPLIER DOES NOT MEET OUR REQUIREMENTS.

        We have one supplier of our custom Immersion Processors, which we
develop, license and sell to improve the performance and to help reduce the cost
of computer peripheral products, such as joysticks and mice, incorporating our
touch-enabling technology. We have limited control over delivery schedules,
quality assurance, manufacturing capacity, yields, costs and misappropriation of
our intellectual property. Although our supplier warrants that microprocessors
it supplies to us or to our customers will conform to our specifications and be
free from defects in materials and workmanship for a period of one year from
delivery, any delays in delivery of the processor, quality problems or cost
increases could cause us to lose customers and could damage our relationships
with our licensees.

MEDICAL LICENSING AND CERTIFICATION AUTHORITIES MAY NOT ENDORSE OR REQUIRE USE
OF OUR TECHNOLOGIES FOR TRAINING PURPOSES, SIGNIFICANTLY SLOWING OR INHIBITING
THE MARKET PENETRATION OF OUR MEDICAL SIMULATION TECHNOLOGIES.

        Several key medical certification bodies, including the American Board
of Internal Medicine (ABIM) and the American College of Cardiology (ACC), have
great influence in endorsing particular medical methodologies, including medical
training methodologies, for use by medical professionals. In the event that the
ABIM and the ACC, as well as other, similar bodies, do not endorse our medical
simulation training products as a training vehicle, market penetration for our
products could be significantly and adversely affected.

OUR RELATIONSHIP WITH MEDTRONIC, INC., A LEADING MEDICAL DEVICE COMPANY, MAY
INTERFERE WITH OUR ABILITY TO ENTER INTO DEVELOPMENT AND LICENSING RELATIONSHIPS
WITH MEDTRONIC'S COMPETITORS.

        In August 1999, we entered into an agreement with Medtronic, Inc., a
leading medical device company, in which Medtronic was given a right of first
offer for additional development agreements. Under the terms of the right of
first offer, we must notify Medtronic if we have received a written offer, or if
we are seeking to find a third party to enter


   23
a development agreement to develop a simulation system within a field in which
Medtronic is active. If Medtronic is interested in participating in a
development agreement with respect to such new simulation system then for a
period of thirty days we will negotiate exclusively with Medtronic. If an
agreement is not reached within this period, we may enter into an agreement with
a third party, provided that the terms of the agreement are more favorable to us
than the offer presented by Medtronic. Although the right of first offer has not
impeded our ability to interest other medical device companies in our
technologies to date, our relationship with Medtronic may impede our ability to
enter into development or license agreements with other large medical device
companies that compete with Medtronic.

OUR QUARTERLY REVENUES AND OPERATING RESULTS ARE VOLATILE, AND IF OUR FUTURE
RESULTS ARE BELOW THE EXPECTATIONS OF PUBLIC MARKET ANALYSTS OR INVESTORS, THE
PRICE OF OUR COMMON STOCK IS LIKELY TO DECLINE.

        Our revenues and operating results are likely to vary significantly from
quarter to quarter due to a number of factors, many of which are outside of our
control and any of which could cause the price of our common stock to decline.
These factors include:

        -       the establishment or loss of licensing relationships;

        -       the timing of payments under fixed and/or up-front license
                agreements;

        -       the timing of our expenses, including costs related to
                acquisitions of technologies or businesses;

        -       the timing of introductions of new products and product
                enhancements by us, our licensees and their competitors;

        -       our ability to develop and improve our technologies;

        -       our ability to attract, integrate and retain qualified
                personnel; and

        -       seasonality in the demand for our licensees' products.

Accordingly, we believe that period-to-period comparisons of our operating
results should not be relied upon as an indicator of our future performance. In
addition, because a high percentage of our operating expenses is fixed, a
shortfall of revenues can cause significant variations in operating results from
period to period.

OUR STOCK MAY BE VOLATILE.

        The stock market has experienced extreme volatility that often has been
unrelated or disproportionate to the performance of particular companies. These
market fluctuations may cause our stock price to decline regardless of our
performance. The market price of our common stock has been, and in the future
could be, significantly affected by factors such as: actual or anticipated
fluctuations in operating results; announcements of technical innovations; new
products or new contracts; sales or the perception in the market of possible
sales of large number of shares of Immersion common stock by insiders or others;
changes in securities analysts' recommendations; changing circumstances
regarding competitors or their customers; governmental regulatory action;
developments with respect to patents or proprietary rights; inclusion in or
exclusion from various stock indices; and general market conditions. In the
past, following periods of volatility in the market price of a company's
securities, securities class action litigation has been initiated against that
company.

OUR EXECUTIVE OFFICERS, DIRECTORS AND MAJOR STOCKHOLDERS RETAIN SIGNIFICANT
CONTROL OVER US, WHICH MAY LEAD TO CONFLICTS WITH OTHER STOCKHOLDERS OVER
CORPORATE GOVERNANCE MATTERS.

        Our current directors, officers and non-mutual fund stockholders holding
more than 5% of our outstanding stock, as a group, beneficially own more than
38% of our outstanding common stock. Acting together, these stockholders would
be able to exercise significant influence over matters that our stockholders
vote upon, including the election of directors and mergers or other business
combinations, which could have the effect of delaying or preventing a third
party from acquiring control over or merging with us.

PROVISIONS IN OUR CHARTER DOCUMENTS AND DELAWARE LAW COULD PREVENT OR DELAY A
CHANGE IN CONTROL, WHICH COULD REDUCE THE MARKET PRICE OF OUR COMMON STOCK.


   24
        Provisions in our certificate of incorporation and bylaws may have the
effect of delaying or preventing a change of control or changes in our
management. In addition, certain provisions of Delaware law may discourage,
delay or prevent someone from acquiring or merging with us. These provisions
could limit the price that investors might be willing to pay in the future for
shares.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

        The Company has limited exposure to financial market risks, including
changes in interest rates. The fair value of the Company's portfolio or related
income would not be significantly impacted by a 100 basis point increase or
decrease in interest rates due mainly to the short-term nature of the major
portion of our investment portfolio. An increase or decrease in interest rates
would not significantly increase or decrease interest expense on debt
obligations due to the fixed nature of the Company's debt obligations. The
Company's foreign operations are limited in scope and thus the Company is not
materially exposed to foreign currency fluctuations.



                                     PART II
                                OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

        In June 2000, the Company filed a complaint against InterAct
Accessories, Inc. in the United States District Court for the Northern District
of California (Case No. C-00-20663 JF). The complaint alleged that multiple
InterAct products, including InterAct's Dual Impact, Dual Impact 2, Barracuda 2
and Stormchaser gamepads, and its V3FX, V3FX 2, Blue Thunder and Concept 4
steering wheels, infringe three of the Company's United States patents. On
January 2, 2001, the Company filed a First Amended Complaint adding STD
Manufacturing Limited, a Hong Kong manufacturer of computer peripheral devices
and the manufacturer of the accused products, as a defendant in the action.

        The action was settled in April 2001. Pursuant to the terms of the
settlement agreement, InterAct will take a license and pay royalties to the
Company based on sales by InterAct of vibrotactile gamepads and steering wheel
peripherals for dedicated gaming consoles such as the Sony PlayStation(R) and
PlayStation(R) 2, the Nintendo 64, and the Microsoft(R) Xbox(TM). In addition,
InterAct has paid the Company for past sales of such devices by InterAct.
Finally, InterAct and Immersion will work together to develop new touch-enabled
peripheral devices to be distributed by InterAct.


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)     Exhibits.

        The following exhibits are filed herewith:




Exhibit
Number                   Description
- ------                   -----------
                      
None.



(b)     Reports on Form 8-K

        The Company filed a Current Report on Form 8-K on January 3, 2001
reporting the historical financial statements of the combined operating results
of Immersion Corporation and HT Medical Systems, Inc.


   25
                                   SIGNATURES


        Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant had duly caused this Report to be signed on behalf by the undersigned
thereunto duly authorized.


                             IMMERSION CORPORATION
                             Registrant




Date:  May 14, 2001          /s/ ROBERT O'MALLEY
                             -----------------------------------------
                                    Robert O'Malley
                             President and Chief Executive Officer




Date:  May 14, 2001          /s/ VICTOR VIEGAS
                             -----------------------------------------
                                    Victor Viegas
                             Vice President, Finance and Chief Financial Officer


   26
                               INDEX TO EXHIBITS




Exhibit
Number                Description
- ------                -----------
                 
None.




- -------------