UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10Q

                QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                         For Quarter Ended June 30, 2001

                          Commission File No. 001-15401


                            ENERGIZER HOLDINGS, INC.
           -----------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                        MISSOURI               43-1863181
          ------------------------------------------------------------
        (State of Incorporation)     (I.R.S. Employer Identification No.)

            533 MARYVILLE UNIVERSITY DRIVE, ST. LOUIS MISSOURI 63141
          ------------------------------------------------------------
             (Address of principal executive offices)     (Zip Code)

                                 (314) 985-2000
          ------------------------------------------------------------
              (Registrant's telephone number, including area code)


Registrant (1) has filed all reports required to be filed by Section 13 or 15(d)
of  the  Securities Exchange Act of 1934 during the preceding 12 months, and (2)
has  been  subject  to  such  filing  requirements  for  the  past  90  days.

                         YES:   X     NO:  _____
                              ----

Number  of  shares  of  Energizer  Holdings,  Inc. common stock, $.01 par value,
outstanding  as  of  the  close  of  business  on  August  3,  2001.

                                       91,718,811
                                  ------------------

PART  I  -     FINANCIAL  INFORMATION




                                       ENERGIZER HOLDINGS, INC.
                                  CONSOLIDATED STATEMENT OF EARNINGS
                                              (CONDENSED)
                                   (DOLLARS IN MILLIONS--UNAUDITED)


                                                                 QUARTER ENDED      NINE MONTHS ENDED
                                                                     JUNE 30,            JUNE 30,
                                                                 2001     2000       2001       2000
                                                                 ----     ----       ----       ----

                                                                                 
Net Sales. . . . . . . . . . . . . . . . . . . . . . . . . . .  $346.6   $402.8   $1,257.2   $1,436.3

Cost of products sold. . . . . . . . . . . . . . . . . . . . .   201.6    205.9      683.2      720.7
Selling, general and administrative expense. . . . . . . . . .    77.4     89.9      269.7      288.2
Advertising and promotion expense. . . . . . . . . . . . . . .    37.0     40.9      128.6      142.4
Research and development expense . . . . . . . . . . . . . . .    11.8     11.5       34.4       37.6
Intellectual property rights income. . . . . . . . . . . . . .   (20.0)       -      (20.0)         -
Costs related to spin-off. . . . . . . . . . . . . . . . . . .       -        -          -        5.5
Loss on disposition of Spanish affiliate . . . . . . . . . . .       -        -          -       15.7
Interest expense . . . . . . . . . . . . . . . . . . . . . . .     7.9     10.7       26.6       16.2
Other financing items, net . . . . . . . . . . . . . . . . . .    (0.5)     1.1        1.1       (2.4)
                                                                -------  -------  ---------  ---------

Earnings from Continuing Operations before Income Taxes           31.4     42.8      133.6      212.4

Income Taxes . . . . . . . . . . . . . . . . . . . . . . . . .   (15.7)   (19.6)     (58.1)     (68.8)
                                                                -------  -------  ---------  ---------

Earnings from Continuing Operations. . . . . . . . . . . . . .    15.7     23.2       75.5      143.6

Net Gain on Disposition of Discontinued Operations . . . . . .       -        -          -        1.2
                                                                -------  -------  ---------  ---------

Net Earnings . . . . . . . . . . . . . . . . . . . . . . . . .  $ 15.7   $ 23.2   $   75.5   $  144.8
                                                                =======  =======  =========  =========


Basic Earnings Per Share:
  Earnings from Continuing Operations. . . . . . . . . . . . .  $ 0.17   $ 0.24   $   0.81   $   1.49
  Net Gain on Disposition of Discontinued Operations . . . . .       -        -          -       0.01
                                                                -------  -------  ---------  ---------
  Net Earnings . . . . . . . . . . . . . . . . . . . . . . . .  $ 0.17   $ 0.24   $   0.81   $   1.50
                                                                =======  =======  =========  =========

Diluted Earnings Per Share:
  Earnings from Continuing Operations. . . . . . . . . . . . .  $ 0.17   $ 0.24   $   0.80   $   1.49
  Net Gain on Disposition of Discontinued Operations . . . . .       -        -          -       0.01
                                                                -------  -------  ---------  ---------
  Net Earnings . . . . . . . . . . . . . . . . . . . . . . . .  $ 0.17   $ 0.24   $   0.80   $   1.50
                                                                =======  =======  =========  =========
<FN>

                       See accompanying Notes to Condensed Financial Statements.





                             ENERGIZER HOLDINGS, INC.
                            CONSOLIDATED BALANCE SHEET
                                    (CONDENSED)
                         (DOLLARS IN MILLIONS - UNAUDITED)

                                                              JUNE 30,   SEPTEMBER 30,
                                                                 2001       2000
                                                                 ----       ----
ASSETS
                                                                         
Current Assets
  Cash and cash equivalents. . . . . . . . . . . . . . . . .  $   15.1   $   11.9
  Trade receivables, less allowance for doubtful accounts of
    $12.2 and $12.5, respectively. . . . . . . . . . . . . .     174.5      180.6
  Inventories
    Raw materials and supplies . . . . . . . . . . . . . . .      52.5       64.0
    Work in process. . . . . . . . . . . . . . . . . . . . .     120.0       87.0
    Finished products. . . . . . . . . . . . . . . . . . . .     224.7      308.1
                                                              ---------  ---------
      Total Inventory. . . . . . . . . . . . . . . . . . . .     397.2      459.1
  Other current assets . . . . . . . . . . . . . . . . . . .     188.8      278.7
                                                              ---------  ---------
    Total Current Assets . . . . . . . . . . . . . . . . . .     775.6      930.3
                                                              ---------  ---------

Investments and Other Assets . . . . . . . . . . . . . . . .     360.6      377.8

Property at Cost . . . . . . . . . . . . . . . . . . . . . .   1,028.0    1,019.8
  Accumulated depreciation . . . . . . . . . . . . . . . . .     548.4      534.4
                                                              ---------  ---------
                                                                 479.6      485.4
                                                              ---------  ---------
      Total. . . . . . . . . . . . . . . . . . . . . . . . .  $1,615.8   $1,793.5
                                                              =========  =========


LIABILITIES AND SHAREHOLDERS EQUITY

Current Liabilities
  Notes payable. . . . . . . . . . . . . . . . . . . . . . .  $  113.9   $  135.0
  Accounts payable . . . . . . . . . . . . . . . . . . . . .      83.7      145.0
  Other current liabilities. . . . . . . . . . . . . . . . .     216.5      248.6
                                                              ---------  ---------
    Total Current Liabilities. . . . . . . . . . . . . . . .     414.1      528.6

Long-Term Debt . . . . . . . . . . . . . . . . . . . . . . .     320.0      370.0

Other Liabilities. . . . . . . . . . . . . . . . . . . . . .     165.9      156.7

Shareholders Equity

  Common Stock . . . . . . . . . . . . . . . . . . . . . . .       1.0        1.0
  Additional Paid in Capital . . . . . . . . . . . . . . . .     784.1      783.9
  Retained Earnings. . . . . . . . . . . . . . . . . . . . .     132.0       59.8
  Treasury Stock . . . . . . . . . . . . . . . . . . . . . .     (79.6)         -
  Accumulated Other Comprehensive Income . . . . . . . . . .    (121.7)    (106.5)
                                                              ---------  ---------
    Total Shareholders Equity. . . . . . . . . . . . . . . .     715.8      738.2
                                                              ---------  ---------
      Total. . . . . . . . . . . . . . . . . . . . . . . . .  $1,615.8   $1,793.5
                                                              =========  =========
<FN>

             See accompanying Notes to Condensed Financial Statements.





                              ENERGIZER HOLDINGS, INC.
                        CONSOLIDATED STATEMENT OF CASH FLOWS
                      NINE MONTHS ENDED JUNE 30, 2001 AND 2000
                                     (CONDENSED)
                          (DOLLARS IN MILLIONS - UNAUDITED)


                                                               NINE MONTHS ENDED JUNE 30,
                                                                    2001      2000
                                                                    ----      ----
CASH  FLOW  FROM  OPERATIONS
                                                                      
  Net earnings . . . . . . . . . . . . . . . . . . . . . . . . .  $  75.5   $ 144.8
  Net income from discontinued operations. . . . . . . . . . . .        -      (1.2)
  Loss on disposition of Spanish affiliate . . . . . . . . . . .        -      15.7
  Non-cash items included in income. . . . . . . . . . . . . . .     72.9      60.1
  Sale of accounts receivable, net . . . . . . . . . . . . . . .    (20.0)     84.3
  Changes in assets and liabilities used in operations . . . . .     62.4     (76.3)
  Other, net . . . . . . . . . . . . . . . . . . . . . . . . . .     (0.1)     (4.3)
                                                                  --------  --------
    Cash flow from continuing operations . . . . . . . . . . . .    190.7     223.1
    Cash flow from discontinued operations . . . . . . . . . . .        -      54.7
                                                                  --------  --------
      Net cash flow from operations. . . . . . . . . . . . . . .    190.7     277.8
                                                                  --------  --------

CASH FLOW FROM INVESTING ACTIVITIES
  Property additions . . . . . . . . . . . . . . . . . . . . . .    (59.1)    (50.1)
  Proceeds from sale of OEM business . . . . . . . . . . . . . .        -      20.0
  Proceeds from sale of Spanish affiliate. . . . . . . . . . . .        -       1.4
  Proceeds from sale of property . . . . . . . . . . . . . . . .     10.0       1.8
  Other, net . . . . . . . . . . . . . . . . . . . . . . . . . .      1.6      (5.4)
                                                                  --------  --------
    Cash used by investing activities - continuing operations. .    (47.5)    (32.3)
    Cash used by investing activities - discontinued operations.        -      (0.7)
                                                                  --------  --------
      Net cash used by investing activities. . . . . . . . . . .    (47.5)    (33.0)
                                                                  --------  --------

CASH FLOW FROM FINANCING ACTIVITIES
    Net cash proceeds from issuance of long-term debt. . . . . .        -     407.0
    Principal payments on long-term debt (including current
      maturities). . . . . . . . . . . . . . . . . . . . . . . .    (50.0)   (412.7)
    Net increase (decrease) in notes payable . . . . . . . . . .    (14.4)    (34.2)
    Treasury stock purchases . . . . . . . . . . . . . . . . . .    (79.6)        -
    Proceeds from issuance of common stock . . . . . . . . . . .      0.2         -
    Net transactions with Ralston. . . . . . . . . . . . . . . .        -    (210.7)
                                                                  --------  --------
      Net cash used by financing activities. . . . . . . . . . .   (143.8)   (250.6)
                                                                  --------  --------

Effect of Exchange Rate Changes on Cash. . . . . . . . . . . . .     (0.3)     (0.2)
                                                                  --------  --------

Net Increase (Decrease) in Cash and Cash Equivalents . . . . . .     (0.9)     (6.0)

Cash and Cash Equivalents, Beginning of Period (1) . . . . . . .     16.0      27.8
                                                                  -------   --------
Cash and Cash Equivalents, End of Period . . . . . . . . . . . .  $  15.1   $  21.8
                                                                  ========  ========

Non-Cash Transactions:
  Debt assigned by Ralston . . . . . . . . . . . . . . . . . . .  $     -   $ 478.0
                                                                  --------  --------
<FN>

(1)  The  cash and cash equivalents balance at the beginning of the current year
has  been adjusted by $4.1 to reflect the elimination of the one month reporting
lag used by the international operations as discussed in Note 3 to the Condensed
Financial  Statements.

              See accompanying Notes to Condensed Financial Statements.



                            ENERGIZER HOLDINGS, INC.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                  JUNE 30, 2001
                        (DOLLARS IN MILLIONS - UNAUDITED)

NOTE  1  - The accompanying unaudited financial statements have been prepared in
accordance  with  Article  10  of  Regulation  S-X and do not include all of the
information  and  footnotes required by generally accepted accounting principles
for  complete  financial  statements.  In  the  opinion  of  management,  all
adjustments  considered  necessary  for  a fair presentation have been included.
Operating  results for any quarter are not necessarily indicative of the results
for  any other quarter or for the full year.  These statements should be read in
conjunction  with  the  financial  statements  and  notes  thereto for Energizer
Holdings,  Inc.  (Energizer)  for  the  year  ended  September  30,  2000.

NOTE  2  -  On  April  1, 2000, Ralston Purina Company (Ralston) distributed the
common  stock  of  its wholly owned subsidiary, Energizer Holdings, Inc., to the
shareholders  of  Ralston's common stock through a tax-free spin-off.  Following
the spin-off, Energizer has conducted its business as a separate public company.

Note  3  -  Prior  to fiscal 2001, Energizer's international operations reported
their  results  of  operations  on  a  one-month lag, which allowed more time to
compile  results.  Energizer  has  taken steps to improve its internal reporting
procedures  that  has  allowed  for  more  timely reporting of these operations.
Beginning  in  the  first  quarter  of  fiscal  year 2001, the one-month lag was
eliminated.  As  a result, the September 2000 loss from international operations
of  $3.3  was  recorded  directly  to  retained  earnings.

The effects of the change on the quarter and nine months ended June 30, 2000 are
presented  in  Note  17.  The  effect  of  the  change is not significant to the
balance  sheet  or  cash  flow,  and as a result, the September 30, 2000 balance
sheet and the historical basis cash flow for the nine months ended June 30, 2000
have  not  been  adjusted.

NOTE  4  -  Energizer's operations are managed via four major geographic areas -
North  America  (which  includes the U.S. and Canada), Asia Pacific, Europe, and
South  and  Central America (including Mexico).  This structure is the basis for
the Company's reportable operating segment information disclosed below.  Segment
performance  is  evaluated  based  on  operating  profit,  exclusive  of general
corporate expenses, research and development expenses, restructuring charges and
amortization  of  goodwill  and  intangibles.  Financial items, such as interest
income  and  expense,  are  managed  on  a  global basis at the corporate level.

Intersegment sales are generally valued at market-based prices and represent the
difference  between  total  sales  and external sales as presented in the tables
below.  Segment  profitability  includes  profit  on  these  intersegment sales.






                                           FOR THE QUARTER ENDED JUNE 30,
                                           ------------------------------
                                     2001         2000 AS REPORTED     SYNCHRONIZED
                                                                       PRO FORMA 2000*
                                    -----         ----------------     ---------------
                                                            
NET SALES. . . . . . . . . . .  TOTAL   EXTERNAL   TOTAL   EXTERNAL   TOTAL   EXTERNAL
                                SALES   SALES      SALES   SALES      SALES   SALES
                                ------  ---------  ------  ---------  ------  ---------
     North America . . . . . .  $216.0  $   192.9  $258.8  $   229.3  $259.0  $   229.6
     Asia Pacific. . . . . . .    87.0       74.8   112.9       91.4   112.2       91.4
     Europe. . . . . . . . . .    51.6       51.4    58.2       54.4    59.0       53.5
     South & Central America .    29.1       27.5    31.3       27.7    29.5       26.3
                                        ---------          ---------          ---------
               Total Net Sales             $346.6          $   402.8             $400.8
                                           ======          =========             ======





                                    FOR THE NINE MONTHS ENDED JUNE 30,
                                    ----------------------------------
                                       2001        2000 AS REPORTED   SYNCHRONIZED
                                                                      PRO FORMA 2000*
                                                            
NET SALES                        TOTAL    EXTERNAL   TOTAL  EXTERNAL TOTAL  EXTERNAL
                                 SALES     SALES     SALES   SALES   SALES   SALES
                                --------  --------  --------  ------  ------  ------
     North America . . . . . .  $  783.0  $  710.1  $  890.5  $812.5  $889.9  $811.5
     Asia Pacific. . . . . . .     285.1     254.4     359.5   306.3   348.0   294.5
     Europe. . . . . . . . . .     194.2     191.9     224.2   219.5   219.4   213.1
     South & Central America .     107.2     100.8     110.6    98.0   109.3    96.4
                                          --------            ------          ------
               Total Net Sales            $1,257.2          $1,436.3        $1,415.5
                                          ========          ========        ========






                                                    FOR THE QUARTER ENDED JUNE 30,
                                                   ------------------------------
                                                  2001   2000 AS     SYNCHRONIZED
                                                         REPORTED   PRO FORMA 2000*
                                                  ----   --------   ---------------
OPERATING PROFIT BEFORE UNUSUAL ITEMS
AND AMORTIZATION

                                                                
     North America. . . . . . . . . . . . . . .  $ 21.4     $ 59.1     $ 59.0
     Asia Pacific . . . . . . . . . . . . . . .    17.5       24.9       25.5
     Europe . . . . . . . . . . . . . . . . . .    (3.5)      (3.2)      (1.4)
     South and Central America. . . . . . . . .       -       (0.4)      (0.1)
                                                 -------    -------    -------
          TOTAL SEGMENT PROFITABILITY . . . . .  $ 35.4     $ 80.4     $ 83.0

     General Corporate Expenses . . . . . . . .     0.9       (8.5)      (8.6)
     Research and Development Expense . . . . .   (11.8)     (11.5)     (11.5)
                                                 -------    -------    -------
          Operating Profit before Unusual
               Items and Amortization . . . . .    24.5       60.4       62.9
     Intellectual property rights income. . . .    20.0          -          -
     Amortization of Intangibles. . . . . . . .    (5.7)      (5.8)      (5.9)
     Interest and Other Financial Items . . . .    (7.4)     (11.8)     (12.3)
                                                 -------    -------    -------
          Total Earnings Before Income Taxes. .  $ 31.4     $ 42.8     $ 44.7
                                                 =======    =======    =======






                                                    FOR THE NINE MONTHS ENDED JUNE 30,
                                                    ----------------------------------
                                                           2001         2000 AS    SYNCHRONIZED
                                                                        REPORTED   PRO FORMA 2000*
                                                            ----       ---------  ----------------
OPERATING PROFIT BEFORE UNUSUAL ITEMS
AND AMORTIZATION

                                                                                   
     North America. . . . . . . . . . . . . . . . .  $        150.1   $     229.4      $229.0
     Asia Pacific . . . . . . . . . . . . . . . . .            59.3          85.6        80.2
     Europe . . . . . . . . . . . . . . . . . . . .            (9.4)          5.7         3.8
     South and Central America. . . . . . . . . . .             6.7           9.0         9.2
                                                     ---------------  ------------  ----------
          TOTAL SEGMENT PROFITABILITY . . . . . . .  $        206.7   $     329.7   $   322.2

     General Corporate Expenses . . . . . . . . . .           (14.0)        (26.6)      (30.9)
     Research and Development Expense . . . . . . .           (34.4)        (37.6)      (37.7)
                                                     ---------------  ------------  ----------
          Operating Profit before Unusual
               Items and Amortization . . . . . . .           158.3         265.5       253.6
     Intellectual property rights income. . . . . .            20.0             -           -
     Costs related to spin-off. . . . . . . . . . .               -          (5.5)       (5.5)
     Loss on disposition of Spanish affiliate . . .               -         (15.7)      (15.7)
     Amortization of Intangibles. . . . . . . . . .           (17.0)        (18.1)      (18.0)
     Interest and Other Financial Items . . . . . .           (27.7)        (13.8)      (29.2)
                                                     ---------------  ------------  ----------
          Total Earnings Before Income Taxes. . . .  $        133.6   $     212.4   $   185.2
                                                     ===============  ============  ==========

TOTAL ASSETS. . .       . . . . . . . . . . . . . . . . .  JUNE 30,    SEPTEMBER 30,
- ------------                                                2001          2000
                                                     --------------   ---------------
     North America. . . . . . . . . . . . . . . . .  $        869.0   $        956.5
     Asia Pacific . . . . . . . . . . . . . . . . .           204.5            245.7
     Europe . . . . . . . . . . . . . . . . . . . .           216.8            244.7
     South and Central America. . . . . . . . . . .            97.7             96.2
                                                     ---------------  ---------------
          TOTAL SEGMENT ASSETS. . . . . . . . . . .  $      1,388.0   $      1,543.1
     Goodwill and other intangible assets . . . . .           227.8            250.4
                                                     ---------------  ---------------
          TOTAL ASSETS. . . . . . . . . . . . . . .  $      1,615.8   $      1,793.5
                                                     ===============  ===============


Supplemental  product  information is presented below for revenues from external
customers.





                                        FOR THE QUARTER ENDED JUNE 30,
                                        ------------------------------
                                                         
Net Sales                                         2000 AS    SYNCHRONIZED PRO
                                       2001       REPORTED     FORMA 2000*
                                    ---------  ------------    -----------
   Alkaline Batteries . .          $   221.1  $      264.3  $     264.1
   Carbon Zinc Batteries.               55.6          67.1         65.6
   Lighting Products. . .               25.1          25.7         25.5
   Miniature Batteries. .               14.7          15.7         15.1
   Other. . . . . . . . .               30.1          30.0         30.5
                                   ---------  ------------       ------
          Total Net Sales          $   346.6  $      402.8  $     400.8
                                   =========  ============  ===========






                                      FOR THE NINE MONTHS ENDED JUNE 30,
                                     -----------------------------------
                                                     
Net Sales                             2001       2000 AS   SYNCHRONIZED PRO
                                                 REPORTED    FORMA 2000*
                                    -------     ---------  ----------------
   Alkaline Batteries .         .  $  837.3  $      951.9  $      940.0
   Carbon Zinc Batteries.             198.1         246.4         238.5
   Lighting Products. . .              82.5          96.7          96.6
   Miniature Batteries. .              48.4          47.6          47.1
   Other. . . . . . . . .              90.9          93.7          93.3
                                   --------  ------------  ------------
          Total Net Sales         $ 1,257.2  $    1,436.3  $    1,415.5
                                   ========  ============  ============



*  For  comparable  purposes,  pro  forma results for the nine month period have
been adjusted to reflect the impact of the spin-off from Ralston Purina Company.
The  quarter and nine month periods reflect the elimination of the one-month lag
in reporting of Energizer's international operations.  See further discussion in
Note  3.

NOTE  5  -  Basic  earnings  per  share is based on the average number of common
shares  outstanding  during  the period.  Diluted earnings per share is based on
the  average number of shares used for the basic earnings per share calculation,
adjusted  for  the  dilutive  effect  of  stock  options  and  restricted  stock
equivalents.  For  the  quarter and nine months ended June 30, 2000, shares used
in  the  earnings per share calculation are based on the weighted-average number
of  shares  of Ralston common stock outstanding adjusted for the distribution of
one  share  of  Energizer  stock  for  each  three  shares  of  Ralston  stock.

The following table sets forth the computation of basic and diluted earnings per
share  for  the  quarter  and  nine  months  ended  June  30,  2001  and  2000,
respectively.




                                                   Quarter Ended  Nine Months Ended
                                                       June 30,       June 30,
                                                       --------       --------
                                                      2001   2000    2001   2000
                                                      ----   ----    ----   ----
Numerator:
     Numerator  for  basic  earnings  per  share  -
                                                               
    Earnings from continuing operations. . . . . . .  $15.7  $23.2  $75.5  $143.6
  Effect of dilutive securities. . . . . . . . . . .      -      -      -       -
                                                      -----  -----  -----  ------

  Numerator for dilutive earnings per share -
    Earnings from continuing operations. . . . . . .  $15.7  $23.2  $75.5  $143.6
    Net gain on disposition of
         discontinued operations . . . . . . . . . .      -      -      -     1.2
                                                      -----  -----  -----  ------
    Net earnings . . . . . . . . . . . . . . . . . .  $15.7  $23.2  $75.5  $144.8
                                                      =====  =====  =====  ======

Denominator:
  Denominator for basic earnings per share -
    Weighted average shares. . . . . . . . . . . . .   91.7   95.6   92.9    96.3
                                                      =====  =====  =====  ======

  Effect of dilutive securities
    Stock Options. . . . . . . . . . . . . . . . . .    1.2    0.1    1.1     0.1
    Restricted Stock Equivalents . . . . . . . . . .    0.6    0.2    0.5     0.0
                                                      -----  -----  -----  ------
                                                        1.8    0.3    1.6     0.1
  Denominator for dilutive earnings per share -
    Weighted-average shares and
         assumed conversions . . . . . . . . . . . .   93.5   95.9   94.5    96.4
                                                      =====  =====  =====  ======

Basic earnings per share:
  Earnings from continuing operations. . . . . . . .  $0.17  $0.24  $0.81  $ 1.49
  Net gain on disposition of discontinued operations      -      -      -    0.01
                                                      -----  -----  -----  ------
    Net earnings . . . . . . . . . . . . . . . . . .  $0.17  $0.24  $0.81  $ 1.50
                                                      =====  =====  =====  ======

Diluted earnings per share:
  Earnings from continuing operations. . . . . . . .  $0.17  $0.24  $0.80  $ 1.49
  Net gain on disposition of discontinued operations      -      -      -    0.01
                                                      -----  -----  -----  ------
    Net earnings . . . . . . . . . . . . . . . . . .  $0.17  $0.24  $0.80  $ 1.50
                                                      =====  =====  =====  ======




NOTE  6  - Discontinued operations consist of Energizer's worldwide rechargeable
Original  Equipment  Manufacturers'  (OEM)  business,  which was sold to Moltech
Corporation  for $20.0 in November 1999.  The OEM business is accounted for as a
discontinued  operation  in  Energizer's consolidated financial statements.  The
prior  year  nine-month  results  include  an  after-tax  gain  of  $1.2  on the
disposition  of  discontinued  operations related to the final settlement of the
sale  transaction.

NOTE  7  -  In the current nine months and quarter, Energizer recorded income of
$20.0  pre-tax or $12.3 after-tax related to intellectual property rights.  Cash
of  $20.0  was  received  in  July  2001.

NOTE  8 - As of June 30, 2001, except for the disposition of certain assets held
for disposal, substantially all actions associated with restructuring plans have
been  completed.  Activities impacting the restructuring reserve during the nine
months  ended  June  30,  2001,  are  presented  in  the  following  table:



        Balance at September 30, 2000                         $3.9
        Provisions / Reversals
        Activity                                              (3.9)
                                                        -----------
        Balance at June 30, 2001                        $         -
                                                        ===========

Energizer  continues to review its worldwide operations and worldwide production
capacity  in  light of competitive market conditions and consumer demand trends,
especially  the  continuing  shift  from  carbon  zinc  to alkaline products.  A
comprehensive  study  of  all of Energizer's carbon zinc facilities to determine
the  optimum  number  of  carbon  zinc  manufacturing  plants  is expected to be
completed  in  the  fourth quarter of fiscal 2001.  Decisions from the study may
result in exit costs, accelerated depreciation and/or impairment charges related
to  plant  assets.

NOTE  9  -  Energizer  monitors changing business conditions, which may indicate
that  the  remaining  useful  life  of  goodwill and other intangible assets may
warrant  revision,  or  carrying  amounts  may  require  adjustment.  Failure of
European  currency  values  to  increase  over levels of the past 9 to 18 months
combined  with  other  unfavorable  business  trends  in  Europe  represent such
business  conditions.  As  of  June  30,  2001,  the carrying amount of goodwill
related  to  Energizer's  European  business  was $123.7.  As part of its annual
business  planning  cycle,  Energizer  will perform a thorough evaluation of its
European  business  in the fourth quarter of fiscal 2001, which may result in an
impairment  charge  for  some  or  all  of  related  goodwill.

NOTE  10 - The components of total comprehensive income for the quarter and nine
months  ended  June  30, 2001 and 2000, respectively, are shown in the following
tables:





                                                     Quarter Ended June 30,
                                                              
                                                        2001        2000
                                                       ------     -------
Net earnings . . . . . . . . . . . . . .          . .  $15.7      $ 23.2
Other comprehensive income items:
    Foreign currency translation adjustments            (1.0)      (15.8)
                                                      ------      -------
Total comprehensive income . . . . . . . . .           $14.7      $  7.4
                                                      ======      =======






                                                                Nine Months Ended June 30,
                                                                         
                                                                        2001     2000
                                                                      -------  -------
Net earnings . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 75.5   $144.8
Other comprehensive income items:
    Foreign currency translation adjustments related to
      elimination of one month reporting lag (Note 3)..            .    (4.4)       -
    Foreign currency translation adjustments . . . . . . . . . . . .   (10.8)   (26.9)
    Write-off translation balance of disposed affiliate. . . . . . .       -      9.7
                                                                      -------  -------
Total comprehensive income . . . . . . . . . . . . . . . . . . . . .  $ 60.3   $127.6
                                                                      =======  =======


NOTE  11  -  Energizer  has an agreement to sell, on an ongoing basis, a pool of
domestic  trade  accounts  receivable  to  a  wholly  owned  bankruptcy-remote
subsidiary  of  Energizer.  The subsidiary qualifies as a Special Purpose Entity
(SPE),  under SFAS No. 140, "Accounting for Transfers and Servicing of Financial
Assets  and  Extinguishments  of  Liabilities."  The  SPE's  sole purpose is the
acquisition  of  receivables from Energizer and the sale of its interests in the
receivables  to  a  multi-seller receivables securitization company.  The SPE is
not  consolidated  for  financial reporting purposes.  Energizer's investment in
the  SPE is classified as Other Current Assets on the Consolidated Balance Sheet
as  disclosed  in  Note  12  below.

As of June 30, 2001, Energizer sold $144.6 of outstanding accounts receivable to
the  SPE.  At  June  30, 2001 the SPE sold the receivables to an unrelated third
party  for  $80.0 in cash, a decrease of $20.0 from the accounts receivable sold
as  of  September  30,  2000.  Energizer's  SPE  retains a subordinated retained
interest  in  the  remaining  $64.6  of  receivables  at  June 30 2001.  The net
proceeds  of  the transaction were used to reduce various debt instruments.  The
net  repayment of $20.0 is reflected as operating cash flows in the Consolidated
Statement  of  Cash  Flows  at  June  30  2001.

NOTE  12-  Other  Current  Assets  consist  of  the  following:






                                                      
                                   June 30, 2001   September 30, 2000
                                   --------------  -------------------
Investment in SPE. . . . . .       $         64.6  $             157.1
Miscellaneous receivables. .                 47.2                 36.6
Deferred income tax benefits                 40.3                 38.9
Prepaid expenses . . . . . .                 36.5                 44.1
Other current assets . . . .                  0.2                  2.0
                                   --------------  -------------------
                                   $        188.8  $             278.7
                                   ==============  ===================



NOTE  13-  Investments  and  Other  Assets  consist  of  the  following:





                                             
                                   June 30, 2001   September 30, 2000
                                   --------------  -------------------
Goodwill. . . . . . . . . . . . .  $        153.6  $             168.0
Other intangible assets . . . . .            74.3                 82.4
Pension asset . . . . . . . . . .           110.1                102.0
Deferred charges and other assets            22.6                 25.4
                                   --------------  -------------------
                                   $        360.6  $             377.8
                                   ==============  ===================



NOTE  14-  Other  Liabilities  consist  of  the  following:




                                             
                                   June 30, 2001   September 30, 2000
                                   --------------  -------------------
Postretirement benefits liability  $         90.7  $              87.7
Other non-current liabilities . .            75.2                 69.0
                                   --------------  -------------------
                                   $        165.9  $             156.7
                                   ==============  ===================



NOTE  15-  In  September  2000,  Energizer's Board of Directors approved a share
repurchase  plan  authorizing  the  repurchase  of  up  to  5  million shares of
Energizer's  common  stock.  As  of  June  30,  2001,  Energizer  purchased
approximately  3.8  million  shares  under  the  authorization.

NOTE  16-  In  June 1998, the Financial Accounting Standards Board (FASB) issued
Statement  of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments  and  Hedging  Activities"  (SFAS  133)  and  in  June  2000, issued
Statement  of Financial Accounting Standards No. 138 (SFAS 138), an amendment of
SFAS  133.  These  statements  are  effective  for all fiscal quarters of fiscal
years  beginning after June 15, 2000.  The statements require the recognition of
derivative  financial instruments on the balance sheet as assets or liabilities,
at  fair  value.  Gains  or  losses  resulting  from  changes  in  the  value of
derivatives  are  accounted  for depending on the intended use of the derivative
and whether it qualifies for hedge accounting.  Energizer adopted the provisions
of  SFAS  133  in  the first quarter of fiscal 2001.  The implementation of this
standard  did  not have a material effect on its consolidated financial position
or  results  of  operations.

In  July  2001,  the FASB issued Statement of Financial Accounting Standards No.
141  (SFAS  141),  "Business Combinations."  SFAS 141 requires that the purchase
method  of accounting be used for all business combinations initiated after June
30,  2001 and establishes specific criteria for recognition of intangible assets
separately  from  goodwill.  For  business combinations initiated after June 30,
2001,  SFAS  141 also requires that unallocated negative goodwill be written off
immediately  as  an extraordinary gain.  Any unamortized deferred credit arising
from  a business combination completed before July 1, 2001 will be recognized as
the  cumulative  effect  of  a  change  in  accounting  principle.  Energizer is
currently  evaluating  the  impact  of  SFAS  141  on  its financial statements.

Also  in  July 2001, the FASB issued Statement of Financial Accounting Standards
No. 142 (SFAS 142), "Goodwill and Other Intangible Assets".  SFAS 142 eliminates
the  amortization  of  goodwill  and  instead  requires  goodwill  be tested for
impairment  annually  at  the reporting unit level.  Also, intangible assets are
required  to be amortized over their useful lives and reviewed for impairment in
accordance with Statement of Financial Accounting Standards 121, "Accounting for
the  Impairment  of  Long-Lived  Assets and for Long-Lived Assets to Be Disposed
Of."  Under  SFAS 142, if the intangible asset has an indefinite useful life, it
is  not  amortized  until  its  life  is  determined to be finite.  Energizer is
required  to  adopt SFAS 142 no later than the first quarter of fiscal 2003, but
is  permitted  to  adopt  as of the first quarter of fiscal 2002.   Energizer is
currently  evaluating  the  impact  of  SFAS  142  on  its financial statements.
Goodwill  amortization  recorded  for the nine months and quarter ended June 30,
2001  was  $9.1  and  $3.0,  respectively,  compared  to  $10.2 and $3.2 for the
respective  periods  ending  June  30,  2000.

In  December  1999,  the  Securities  and Exchange Commission (SEC) issued Staff
Accounting  Bulletin  (SAB)  101, "Revenue Recognition in Financial Statements."
SAB 101 provides guidance on recognition, presentation and disclosure of revenue
in  financial  statements.  SAB  101  has  no  material  impact  to  Energizer's
financial  statements.

The Emerging Issues Task Force (EITF) issued EITF 00-10, 00-14, and 00-25.  EITF
00-10,  "Accounting for Shipping and Handling Fees and Costs," provides guidance
on earnings statement classification of amounts billed to customers for shipping
and  handling.  EITF  00-14, "Accounting for Certain Sales Incentives," provides
guidance  on  accounting  for discounts, coupon, rebates and free product.  EITF
00-25,  "Vendor Income Statement Characterization of Consideration from a Vendor
to  a  Retailer,"  provides guidance on accounting for considerations other than
those  directly  addressed  in  EITF 00-14.  Energizer is required to adopt EITF
00-10  no  later  than the fourth quarter of fiscal year 2001 and EITF 00-14 and
EITF 00-25 no later than the second quarter of fiscal year 2002.  Energizer does
not  expect  the  adoption  of these statements to have a material effect on its
results  of  operations,  however,  certain  reclassifications may be necessary.

NOTE  17-  The  pro forma consolidated statement of earnings for the nine months
ended  June 30, 2000 presents the consolidated results of Energizer's operations
assuming  the  spin-off, and for the quarter and nine months ended June 30, 2000
reflects  the  synchronization  of  the  international  reporting  periods  (as
discussed  in Note 3 above) had occurred as of October 1, 1999.  Such statements
of earnings have been prepared by adjusting the historical statement of earnings
to  indicate the effect of estimated costs and expenses and the recapitalization
associated  with  the  spin-off.

The  pro  forma  statements of earnings may not necessarily reflect the combined
results  of operations that would have existed had the spin-off been effected on
the  date  specified  nor  are  they  necessarily  indicative of future results.





                                      ENERGIZER HOLDINGS, INC.
                            PRO FORMA CONSOLIDATED STATEMENT OF EARNINGS
                                  THREE MONTHS ENDED JUNE 30, 2000
                      (DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA - UNAUDITED)

                                                            REPORTING
                                               HISTORICAL   SYNCHRONIZATION    PRO FORMA
                                               6/30/2000    ADJUSTMENTS (b)    6/30/2000
                                              -----------  ----------------  -----------
                                                                       

Net Sales. . . . . . . . . . . . . . . . . .  $    402.8   $        (2.0)     $    400.8

Cost of products sold. . . . . . . . . . . .       205.9             0.1           206.0
Selling, general and administrative expense.        89.9            (2.8)           87.1
Advertising and promotion expense. . . . . .        40.9            (1.7)           39.2
Research and development expense . . . . . .        11.5               -            11.5
Interest expense . . . . . . . . . . . . . .        10.7             0.3            11.0
Other financing items, net . . . . . . . . .         1.1             0.2             1.3
                                               ----------    -----------       ---------

Earnings from Cont'g Ops Before Taxes. . . . .      42.8             1.9            44.7

Income Taxes . . . . . . . . . . . . . . . .       (19.6)           (0.7)          (20.3)
                                              -----------  --------------     ----------
Earnings from Cont'g Operations. . . . . . .  $     23.2    $        1.2      $     24.4
                                              ===========   =============     ==========

Basic and Diluted Earnings Per Share
  From Continuing Operations (a) . . . . . .  $     0.24                      $      0.25

Weighted average shares of common stock (a)
  - Basic. . . . . . . . . . . . . . . . . .        95.6                            95.6
  - Diluted. . . . . . . . . . . . . . . . .        95.9                            95.9

<FN>

(a)  The  number  of  shares  used to compute earnings per share is based on the
weighted  average number of basic shares of Ralston stock outstanding during the
period  adjusted  for  the distribution of one share of Energizer stock for each
three  shares  of  Ralston  stock  and  the weighted-average number of shares of
Energizer shares outstanding from April 1, 2000 to June 30, 2000.
(b)  To  reflect  adjustments  related  to  the synchronization of international
reporting  as  discussed  in  Note  3  to  the  Condensed  Financial Statements.







                                  ENERGIZER HOLDINGS, INC.
                        PRO FORMA CONSOLIDATED STATEMENT OF EARNINGS
                              NINE MONTHS ENDED JUNE 30, 2000
                  (DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA - UNAUDITED)

                                                         PRO FORMA     REPORTING
                                             HISTORICAL  ADJUSTMENTS SYNCHRONIZATION  PRO FORMA
                                             6/30/2000   SPIN-OFF    ADJUSTMENTS (h)  6/30/2000
                                             ---------     --------    --------       ---------

                                                                              
Net Sales. . . . . . . . . . . . . . . . . .  $1,436.3   $    -         $(20.8)       $ 1,415.5

Cost of products sold. . . . . . . . . . . .     720.7        -           (8.3)           712.4
Selling, general and administrative expense.     288.2      4.0 (a)       (2.6)           289.6
                                                     -      0.8 (b)
                                                     -     (0.8)(c)
Advertising and promotion expense. . . . . .     142.4        -           (2.2)           140.2
Research and development expense . . . . . .      37.6        -            0.1             37.7
Costs related to spin-off. . . . . . . . . .       5.5        -              -              5.5
Loss on disposition of Spanish affiliate . .      15.7        -              -             15.7
Interest expense . . . . . . . . . . . . . .      16.2     17.1 (d)          -             33.3
Other financing items, net . . . . . . . . .      (2.4)       -           (1.7)            (4.1)
                                              ---------  -------       --------          -------
Earnings/(Loss) from Cont'g Ops Before Taxes     212.4    (21.1)          (6.1)           185.2
Income Taxes . . . . . . . . . . . . . . . .     (68.8)   (23.4)(e)        2.3            (81.5)
                                                     -      8.4 (f)
                                              ---------  -------       --------          --------
Earnings (Loss) from Cont'g Operations.. . .  $  143.6   $(36.1)      $   (3.8)        $  103.7
                                              =========  =======       ========          ========

Basic and Diluted Earnings Per Share
  From Continuing Operations (g) . . . . . .  $   1.49                                 $    1.08

Weighted average shares of common stock (g)
  - Basic. . . . . . . . . . . . . . . . . .      96.3                                     96.3
  - Diluted. . . . . . . . . . . . . . . . .      96.4                                     96.4
<FN>

(a)  To  reflect  the  incremental  costs associated with becoming a stand-alone
company  including  board  of  director costs, stock exchange registration fees,
shareholder  record  keeping  services,  external  financial reporting, treasury
services,  tax  planning and compliance, certain legal expenses and compensation
planning  and  administration.
(b)  To adjust pension income on plan assets transferred to Energizer plans upon
Distribution.
(c)  To  eliminate  expense  of  certain  post  retirement  benefits retained by
Ralston.
(d)  To  reflect the increase in interest expense associated with debt levels to
be  assumed  at  Distribution  Date. The adjustment reflects an average interest
rate  of  6.7%  for  $67.0  of  incremental notes payable and 7.2% for $411.0 of
incremental  long-term  debt. Approximately $303.0 of the incremental debt has a
variable  interest  rate.  A  1/8%  variation  in the interest rate would change
interest  expense  by  $.2.
(e)  To  reflect  taxes as if Energizer was a single, stand-alone U.S. taxpayer.
(f)  To  reflect  tax  effect  of  the  above  pro  forma  adjustments.
(g)  The  number  of  shares  used to compute earnings per share is based on the
weighted  average number of basic shares of Ralston stock outstanding during the
period  adjusted  for  the distribution of one share of Energizer stock for each
three  shares  of  Ralston  stock  and  the weighted-average number of shares of
Energizer  shares  outstanding  from  April  1,  2000  to  June  30,  2000.
(h)  To  reflect  adjustments  related  to  the synchronization of international
reporting  as  discussed  in  Note  3  to  the  Condensed  Financial Statements.


                             ENERGIZER HOLDINGS INC.
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL INFORMATION
                              (DOLLARS IN MILLIONS)


Business  Overview
Primary  battery category sales, particularly in the U.S., declined for the nine
months  ended  June  30, 2001, compared to the same period last year.  Increased
demand  in the prior year from retail customers and consumers in anticipation of
potential  disruptions  related  to  the year 2000 date change drove significant
increases  in  the  category in the quarter ending December 31, 1999.  Following
December  31,  1999,  consumer  demand  moderated and retailers returned to more
normal  inventory  levels,  depressing sales during calendar 2000 and into 2001.
Many  of  Energizer's  retail  customers  continue  to aggressively manage their
inventory  in  light  of  generally  sluggish  economic  conditions,  which  may
negatively  impact  Energizer's  future  sales.

A  number of key currencies in the Europe and Asia Pacific regions have remained
at  relatively  low  valuation levels versus the U.S. dollar for the nine months
ended  June  30,  2001.   These  currency  valuations  have  had  a  significant
unfavorable  impact  on  Energizer's  results as a large part of product cost is
closely  tied  to  the  U.S  dollar, and local currency price increases taken in
response  to currency devaluation have not been sufficient to fully mitigate the
level  of  currency  declines.

REPORTING  PERIOD  SYNCHRONIZATION
Energizer  has  historically  reported  results of international operations on a
one-month  lag.  As  such,  prior  year  nine-month amounts represent results of
international  operations  for  September  through  May  combined  with the U.S.
results  for  October  through  June.  Beginning  in  fiscal 2001, Energizer has
synchronized  international  operations'  reporting  to  be consistent with U.S.
reporting.

The  impact  of  the synchronization on the prior year nine-month results was to
decrease  sales  by  $20.8  to  $1,415.5 and net earnings by $3.8 to $141.0. The
impact  of the synchronization on the prior year quarter results was to decrease
sales  by  $2.0  to  $400.8  and  to increase net earnings by $1.2 to $24.4. The
impact of the synchronization on the prior year nine month reported earnings per
share  was  a  decrease of $.03 per share.  The impact of the synchronization on
the  prior  year quarter reported earnings per share was an increase of $.01 per
share.  All statement of earnings related discussions below refer to comparisons
of  current  period results to synchronized prior year results.  Synchronization
adjustments to reported results and segment data for the third quarter and first
nine  months  of  fiscal  2000  are  presented  in  Notes to Condensed Financial
Statements  number  17  and  4,  respectively.

HIGHLIGHTS  /  OPERATING  RESULTS
Net  earnings  for  the  nine  months ended June 30, 2001 were $75.5 or $.81 per
basic share and $.80 per diluted share compared to $141.0 or $1.46 per basic and
diluted  share  for  the  nine months ended June 30, 2000. Current year earnings
include  income  for  intellectual  property  rights  of  $12.3,  after-tax,  as
discussed  in  Note  7  to  the  Condensed  Financial Statements. Prior year net
earnings  include  a net gain on disposition of discontinued operations of $1.2,
or  $.01  per share, related to the final settlement of the sale of discontinued
operations.  Discontinued  operations  consist of Energizer's Original Equipment
Manufacturers'  (OEM)  rechargeable battery business sold on November 1, 1999 as
discussed  in  Note  6  to  the  Condensed  Financial Statements. The prior year
nine-month  results  also  include  one-time after-tax spin-off costs of $3.3, a
pre-tax  loss  of  $15.7 on the disposition of Energizer's Spanish affiliate and
related capital loss tax benefits of $24.4. Excluding these items, earnings from
continuing operations would have been $63.2 or $.68 per basic share and $.67 per
diluted  share  for  the  current period and $134.4 or $1.40 per basic share and
$1.39  per  diluted  share  for  the  prior  period.

For  the  quarter ended June 30, 2001, net earnings were $15.7 or $.17 per basic
and diluted share compared to $24.4 or $.25 per share for the quarter ended June
30,  2000.  Current year earnings include intellectual property rights income of
$12.3,  after-taxes,  as  discussed  above.  Excluding  this item, earnings from
continuing  operations  would  have  been  $3.4 or $.04 per share in the current
quarter.

Net  sales  for the nine months and quarter ended June 30, 2001 decreased $158.3
or  11% and $54.2 or 14%, respectively, with declines in all geographic segments
except  South and Central America. Currency devaluation, primarily in Europe and
Asia  Pacific,  reduced sales by $51.3 and $12.3 in the nine months and quarter,
respectively.  See  the  following  section  for  comments  on  sales changes by
segment.

Gross  margin  for  the  nine months decreased $129.1, or 18%, with gross margin
percentage  decreasing  4  percentage  points  to  45.7%, primarily due to lower
sales.  For  the  quarter,  gross  margin  decreased $49.8 or 26% on lower sales
while  gross margin percentage was off 6.8 percentage points to 41.8%.  Currency
devaluation  decreased  gross  margin  by $42.0 and $10.7 in the nine months and
quarter,  respectively.

Selling,  general  and  administrative  expenses  decreased  $15.9  or 6% in the
current  nine  months  and  $9.7  or  11%  in  the  quarter due to lower general
corporate  expenses  and lower overheads in all regions except South and Central
America.  Currency  devaluation  decreased  selling,  general and administrative
expenses  by  $8.5  and  $2.1  in  the  nine  months  and quarter, respectively.
Selling,  general and administrative expenses increased to 21.5% of sales in the
current  nine  months from 20.2% in the same period a year ago, reflecting lower
sales.  In  the quarter, selling, general and administrative expenses were 22.3%
of  sales  compared  to  21.7%  last  year.

Advertising  and  promotion  decreased  $11.6  or  8% in the current nine months
primarily  in  Asia  Pacific,  Europe  and  North  America.  In  the  quarter,
advertising and promotion decreased $2.2 or 6% with decreases primarily in North
America  and  Asia.  Currency  devaluation  decreased  advertising and promotion
expense  by  $3.8  and  $.8  for  the  nine  months  and  quarter, respectively.
Advertising  and  promotion  as  a  percent  of sales was 10.2% and 10.7% in the
current  nine months and quarter, respectively, compared to 9.9% and 9.8% in the
same  periods  a  year  ago.

Segment  Results
Operations  are  managed  via four major geographic areas - North America (which
includes  the  U.S.  and  Canada),  Asia  Pacific, Europe, and South and Central
America  (including  Mexico).  This  structure  is  the  basis for the Company's
reportable operating segment information, as included in the tables in Note 4 to
the  Condensed Financial Statements for the quarter and nine-month periods ended
June  30,  2001  and  2000,  respectively.

North America
Net  sales  to customers for North America were $710.1 for the nine months ended
June  30,  2001,  a decrease of $101.4 or 12%, with lower volumes accounting for
approximately  half  of the decline. Alkaline, carbon zinc and lighting products
volume  declined 5%, 7% and 20%, respectively, compared to heavy Y2K demand last
year  and  reflecting retail inventory reductions this year. Unfavorable pricing
and  product  mix  accounted  for the remainder of the sales decline, reflecting
increased promotional spending. For the quarter, sales decreased $36.7 or 16% on
unfavorable  pricing  and  product  mix  and  lower  volume.

At the consumer level, Energizer's alkaline share, as measured by A. C. Nielsen,
was  31.1  for the 13-week period ended June 30, 2001, down .5 percentage points
compared  to  the  same  quarter  last year. Consumption of Energizer's alkaline
products  decreased  1%  over  the  same  period  last  year compared to overall
alkaline  battery  category  growth  of  1%,  as  measured  by  A.  C.  Nielsen.

Gross  margin  decreased  $81.3  in  the  nine months on unfavorable pricing and
product  mix  and  lower  volume. Segment profit decreased $78.9 or 34% on lower
gross  margin  and higher overhead expenses, partially offset by lower marketing
and  distribution, advertising and promotion and product costs. For the quarter,
gross  margin  decreased  $39.9  on lower sales and higher product costs. Higher
product  costs  reflect  lower  production levels in Energizer's relatively high
fixed  cost  production  base.  Segment  profit  decreased $37.6 or 64% as lower
margins  were  partially  offset  by  lower  marketing  and  distribution.


Asia  Pacific
Net  sales  to  customers for Asia Pacific were $254.4 for the nine months ended
June  30,  2001,  a  decrease  of  $40.1  or 14% for the nine months on currency
devaluation  of  $24.0  and  lower carbon zinc and alkaline volume as the region
experienced  unfavorable economic conditions. For the quarter, sales were $74.8,
a decrease of $16.6 or 18%, with currency devaluation accounting for $7.7 of the
decline. Absent currency impacts, sales declined $8.9, or 10% on carbon zinc and
alkaline  volume  declines  of  18%  and  17%, respectively, partially offset by
favorable  pricing  and  product  mix.

Segment  profit  decreased  $20.9 or 26% for the nine months and $8.0 or 31% for
the  quarter.  Unfavorable  currency effects accounted for $14.6 and $5.1 of the
nine-month  and quarter decline, respectively.  Absent currency effects, segment
profit  fell  $6.3  in the nine months on lower customer and intercompany sales,
partially  offset  by  lower  advertising  and  promotion and overhead expenses.
Absent currency effects, segment profit for the quarter decreased $2.9 or 11% on
higher  product  cost  and  lower  sales,  partially  offset by lower overheads.

South  and  Central  America
Net  sales  to  customers for South and Central America for the nine months were
$100.8,  an  increase of $4.4 or 5%. Higher alkaline volume was partially offset
by  currency devaluation. For the quarter, sales were $27.5, an increase of $1.2
or  5%  as higher volume was partially offset by unfavorable pricing and product
mix  and  currency  devaluation.

Segment  profit  decreased  $2.5  for  the nine months with unfavorable currency
impacts  accounting  for  $2.2 of the decline. Excluding currency impacts, sales
increases were more than offset by higher marketing and distribution and product
cost.  For the quarter, segment profit was zero, an improvement of $.1 over last
year.  Higher  volume  and  lower  product cost was nearly offset by unfavorable
pricing  and  product  mix  and  negative  currency  impacts  of  $.6.

Europe
Net sales to customers for Europe were $191.9 for the nine months ended June 30,
2001, a decrease of $21.2 or 10%, with currency devaluation accounting for $21.8
of  the  decline.  For  the quarter, sales were $51.4, a decrease of $2.1 or 4%,
including currency devaluation of $3.1. Absent currency impacts, higher alkaline
volume  in  both  the  quarter  and  nine  months  was  substantially  offset by
unfavorable  pricing  and  product  mix  reflecting higher promotional spending.


Segment  results  decreased  $13.2 for the nine months with currency devaluation
accounting  for  $12.0  of  the  decline.  Absent  currencies,  segment  results
decreased  for  the  nine  months  as lower sales were partially offset by lower
product  costs.  For  the  quarter, segment results declined $2.1, with currency
accounting  for  $2.0  of  the  decline.

CORPORATE  EXPENSES
Corporate  expenses decreased $12.9 for the nine months and $9.5 for the quarter
ended  June  30,  2001  on  favorable  profit  in  inventory  adjustments due to
reductions  in  intercompany  inventory  levels  within the geographic segments,
higher  pension income, lower management costs and net gains on sales of assets.
For  the nine months, the items noted above were partially offset by incremental
costs  of  operating  as  a  stand-alone  company.

RESEARCH  AND  DEVELOPMENT  EXPENSES
Research  and  development  expense  was  $34.4  for  the current nine months, a
decrease  of  $3.3  for  the  nine months compared to a relatively high spending
level last year. For the quarter, research and development expense was $11.8, an
increase  of  $.3  from  last  year.

COSTS  RELATED  TO  SPIN-OFF
Prior  year  nine-month  results  included  one-time  spin-related costs of $5.5
pre-tax,  or  $3.3 after-tax. These costs include legal fees, charges related to
the  vesting  of  certain  compensation benefits and other costs triggered by or
associated  with  the  spin-off.

LOSS  ON  DISPOSITION  OF  SPANISH  AFFILIATE
Prior  year  nine-month  results  include  a  $15.7  pre-tax loss on the sale of
Energizer's  Spanish  affiliate  prior to the spin-off.  The loss was a non-cash
write-off  of  goodwill  and  cumulative  translation  accounts  of  the Spanish
affiliate.  Ralston  recognized capital loss tax benefits related to the Spanish
sale  of  $24.4,  which  are  reflected  in  Energizer's  historical  financial
statements  and  resulted  in  a  net  after-tax  gain  of  $8.7  on the Spanish
transaction.  Such  capital  loss  benefits  would  not  have  been  realized by
Energizer  on  a  stand-alone  basis,  thus  are  not  included in the Pro Forma
Statement  of  Earnings  for the nine months ended June 30, 2000 as presented in
Note  17  to  the  Condensed  Financial  Statements.

INTELLECTUAL  PROPERTY  RIGHTS  INCOME
In  the  current  nine  months  and  quarter, Energizer recorded income of $20.0
pre-tax,  or  $12.3  after-tax related to the licensing of intellectual property
rights.  Energizer  received  $20.0  in  cash  in  July  2001  related  to  such
licensing.

RESTRUCTURING  ACTIVITY
As  of  June 30, 2001, all actions associated with past restructuring plans have
been  completed.  Activities impacting the restructuring reserve during the nine
months  ended  June  30, 2001 are presented in Note 8 to the Condensed Financial
Statements.

Energizer  continues to review its worldwide operations and worldwide production
capacity  in  light of competitive market conditions and consumer demand trends,
especially  the  continuing  shift  from  carbon  zinc  to  alkaline products. A
comprehensive  study  of  all of Energizer's carbon zinc facilities to determine
the  optimum  number  of  carbon  zinc  manufacturing  plants  is expected to be
completed  in  the  fourth  quarter of fiscal 2001. Decisions from the study may
result in exit costs, accelerated depreciation and/or impairment charges related
to  plant  assets.


GOODWILL
Energizer  monitors  changing  business  conditions, which may indicate that the
remaining  useful  life  of  goodwill  and  other  intangible assets may warrant
revision,  or  carrying  amounts  may  require  adjustment.  Failure of European
currency values to increase over levels of the past 9 to 18 months combined with
other  unfavorable business trends in Europe represent such business conditions.
As  of  June  30,  2001,  the carrying amount of goodwill related to Energizer's
European  business  was  $123.7.  As part of its annual business planning cycle,
Energizer  will  perform  a  thorough evaluation of its European business in the
fourth quarter of fiscal 2001, which may result in an impairment charge for some
or  all  of  the  related  goodwill.

INTEREST  EXPENSE  AND  OTHER  FINANCING  COSTS
Interest expense increased $10.4 for the nine months reflecting incremental debt
assumed  by  Energizer  immediately  prior  to  the  spin-off.  Interest expense
decreased  $3.1  for  the  quarter  primarily due to lower average borrowings at
lower  average interest rates. Other financing costs increased $5.2 for the nine
months  reflecting  the  discount  on  the  sale  of accounts receivable under a
financing  arrangement  and  lower  net currency exchange gains. Other financing
costs  decreased  $1.8  for  the  quarter primarily due to net currency exchange
gains  in  the  current  quarter  versus  losses  in  the  prior  year  quarter.

INCOME  TAXES
Income taxes, which include federal, state and foreign taxes, were 43.5% for the
current  nine  months,  compared to a tax rate of 40.9% for the same period last
year,  excluding  the impact of capital loss tax benefits related to the sale of
Energizer's  Spanish  affiliate  and  the  tax  effect of the spin related costs
discussed above. The increase in the tax rate reflects pre-tax losses in foreign
tax  jurisdictions  for  which  no  tax benefits are realized and an unfavorable
country  mix.

Income  taxes  for  the quarter were 50.0% in the current year compared to 45.4%
last year.  The current and prior quarter tax rates include amounts necessary to
bring the tax rate for the nine months in line with expectations of the tax rate
for  the  full  year.

FINANCIAL  CONDITION
Cash  flow  from  operations  was $190.7 for the nine months ended June 30, 2001
compared  to  $223.1 of cash flow from continuing operations for the same period
in  fiscal 2000. Lower cash flow reflects lower cash earnings and a reduction in
accounts  receivable  sold,  partially  offset  by  decreases in working capital
during  the  period.  Capital  expenditures totaled $59.1 and $50.1 for the nine
months  ended  June  30,  2001  and  2000,  respectively.  Energizer  purchased
approximately 3.8 million shares of treasury stock in the nine months ended June
30,  2001  for  approximately $79.6.  Prior year results include cash flows from
discontinued operations and proceeds from the sale of discontinued operations of
$54.7  and  $20.0,  respectively, associated with the disposition of Energizer's
OEM  rechargeable  business  in  November  1999.

Working  capital was $361.5 at June 30, 2001 compared to $401.7 at September 30,
2000,  reflecting seasonal reductions in operating working capital.  Energizer's
total  debt  decreased  from  $505.0 at September 30, 2000 to $433.9 at June 30,
2001 as the excess cash generated from operations was used to pay down long-term
debt.

Energizer  believes  that  cash  flows  from  operating  activities and periodic
borrowings  under existing credit facilities will be adequate to meet short-term
and long-term liquidity requirements prior to the maturity of Energizer's credit
facilities,  although  no  guarantee  can  be  given  in  this  regard.

MARKET  RISK
Energizer  has  interest  rate risk with respect to interest expense on variable
rate  debt.  A  hypothetical 10% adverse change in all interest rates would have
had  an  unfavorable  impact  of $1.0 on Energizer's net earnings and cash flows
based  upon  current  debt  levels.

RECENTLY  ISSUED  ACCOUNTING  STANDARDS
See  discussion  in  Note  16  to  the  Condensed  Financial  Statements.

FORWARD-LOOKING  STATEMENTS
Statements  in  this  document  that are not historical, particularly statements
regarding  the  impact  of  inventory  management by retail customers, worldwide
production  capacity  and  costs  associated  with  reducing  such capacity, the
possibility  of  impairment  charges  related  to  the adjustment of goodwill in
Europe,  the  continued availability of credit facilities, Energizer's estimated
tax rates, the ability to meet liquidity requirements, and the impact of changes
in  interest  rates,  may  be  considered  forward-looking statements within the
meaning  of  the  Private  Securities  Litigation  Reform Act of 1995. Energizer
cautions  readers not to place undue reliance on any forward-looking statements,
which  speak  only  as  of  the  date  made.

Energizer  advises readers that various risks and uncertainties could affect its
financial  performance  and  could  cause  Energizer's actual results for future
periods  to  differ materially from those anticipated or projected. Reduction of
excess  production  capacity  may  not  be able to be effected in a sufficiently
timely  manner,  and  costs  associated  with such reduction may be greater than
anticipated.  Upon  evaluation,  business  conditions  in Europe may not warrant
adjustments  related  to  the  useful  life  of  goodwill.  Alternatively,  any
impairment  charges  related  to  such  adjustments may be more significant than
anticipated.  Company  performance,  the  ability to utilize tax credits and net
operating  losses,  and  changes in statutory tax rates could impact Energizer's
actual  effective  tax  rate  for  the  full fiscal year. Energizer's ability to
maintain compliance with its debt covenants, as well as changes in its operating
cash  flows,  could limit its ability to meet future operating expenses and such
liquidity  requirements,  fund  capital expenditures, and service its debt as it
becomes  due.  The  impact  of  adverse  interest  rate  changes  could  be more
significant than anticipated, particularly if general economic conditions in the
countries  in which Energizer operates deteriorate as well. Additional risks and
uncertainties  include  those detailed from time to time in Energizer's publicly
filed  documents,  including  Energizer's  Registration Statement on Form 10, as
amended,  its  Annual Report on Form 10-K for the Year ended September 30, 2000,
its  Quarterly Reports on Form 10-Q for the Quarters ended December 31, 2000 and
March  31,  2001,  and  its Current Reports on Form 8-K dated April 25, 2000 and
July  26,  2001.



PART  II  -  OTHER  INFORMATION
             ------------------

There  is  no  information  required to be reported under any items except those
indicated  below.

Item  6  -  Exhibits  and  Reports  on  Form  8-K

(b)     Reports  on  Form  8-K

A  Current  Report  on Form 8-K dated July 26, 2001, was filed setting forth the
text  of  a press release issued by the Company on the same date which discussed
the  Company's  results  for  its  third  fiscal  quarter  of  2001.



                                   SIGNATURES

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.

                                     ENERGIZER  HOLDINGS,  INC.
                                     -----------------------------------------
                                     Registrant



                                     By:  /s/ Daniel J. Sescleifer
                                          Daniel J. Sescleifer.
                                          Executive Vice President,
                                          Finance and Control
Date:  August 13,  2001