UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10Q

                QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                         For Quarter Ended June 30, 2002

                          Commission File No. 001-15401


                            ENERGIZER HOLDINGS, INC.
           -----------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                        MISSOURI               43-1863181
          ------------------------------------------------------------
        (State of Incorporation)     (I.R.S. Employer Identification No.)

            533 MARYVILLE UNIVERSITY DRIVE, ST. LOUIS MISSOURI 63141
          ------------------------------------------------------------
             (Address of principal executive offices)     (Zip Code)

                                 (314) 985-2000
          ------------------------------------------------------------
              (Registrant's telephone number, including area code)


Registrant (1) has filed all reports required to be filed by Section 13 or 15(d)
of  the  Securities Exchange Act of 1934 during the preceding 12 months, and (2)
has  been  subject  to  such  filing  requirements  for  the  past  90  days.

                         YES:   X     NO:  _____
                              -----

Number  of  shares  of  Energizer  Holdings,  Inc. common stock, $.01 par value,
outstanding  as  of  the  close  of  business  on  July  26,  2002.

                                       90,683,107
                               ------------------------

PART  I  -     FINANCIAL  INFORMATION




                              ENERGIZER HOLDINGS, INC.
                         CONSOLIDATED STATEMENT OF EARNINGS
                                    (CONDENSED)
                          (DOLLARS IN MILLIONS--UNAUDITED)


                                              QUARTER ENDED         NINE MONTHS
                                                 JUNE 30,          ENDED JUNE 30,
                                              2002    2001        2002       2001
                                              ----    ----        ----       ----

                                                              
Net sales . . . . . . . . . . . . . . . . .  $389.9   $347.2   $1,297.3   $1,261.5

Cost of products sold . . . . . . . . . . .   220.5    215.8      715.3      732.0
Selling, general and administrative expense    71.8     70.1      232.8      246.4
Advertising and promotion expense . . . . .    26.8     30.7       97.2      107.4
Research and development expense. . . . . .     8.9     11.8       27.2       34.4
Provisions for restructuring. . . . . . . .       -        -        5.9          -
Intellectual property rights income . . . .       -    (20.0)         -      (20.0)
Interest expense. . . . . . . . . . . . . .     4.7      7.9       16.2       26.6
Other financing items, net. . . . . . . . .    (0.7)    (0.5)       0.8        1.1
                                             -------  -------  ---------  ---------

Earnings before income taxes. . . . . . . .    57.9     31.4      201.9      133.6

Income taxes. . . . . . . . . . . . . . . .   (18.1)   (15.7)     (71.7)     (58.1)
                                             -------  -------  ---------  ---------

Net earnings. . . . . . . . . . . . . . . .  $ 39.8   $ 15.7   $  130.2   $   75.5
                                             =======  =======  =========  =========


Basic earnings per share. . . . . . . . . .  $ 0.44   $ 0.17   $   1.42   $   0.81
Diluted earnings per share. . . . . . . . .  $ 0.43   $ 0.17   $   1.40   $   0.80
<FN>

              See accompanying Notes to Condensed Financial Statements





                              ENERGIZER HOLDINGS, INC.
                             CONSOLIDATED BALANCE SHEET
                                     (CONDENSED)
                          (DOLLARS IN MILLIONS--UNAUDITED)

                                                     JUNE 30,  SEPTEMBER 30, JUNE 30,
                                                       2002       2001         2001
                                                       ----       ----         ----
ASSETS

Current  assets
                                                                  
  Cash and cash equivalents . . . . . . . . . . . .  $   52.1   $   23.0   $   15.1
  Trade receivables, less allowance for doubtful
    accounts of $8.6, $11.8 and $12.2, respectively     183.1      189.1      174.5
  Inventories
    Raw materials and supplies. . . . . . . . . . .      42.5       47.0       52.5
    Work in process . . . . . . . . . . . . . . . .     112.1       91.4      120.0
    Finished products . . . . . . . . . . . . . . .     192.6      222.9      224.7
                                                     ---------  ---------  ---------
      Total Inventory . . . . . . . . . . . . . . .     347.2      361.3      397.2
  Other current assets. . . . . . . . . . . . . . .     230.4      209.9      188.8
                                                     ---------  ---------  ---------
    Total current assets. . . . . . . . . . . . . .     812.8      783.3      775.6
                                                     ---------  ---------  ---------

Property at cost. . . . . . . . . . . . . . . . . .   1,045.5    1,030.0    1,028.0
Accumulated depreciation. . . . . . . . . . . . . .     584.4      553.9      548.4
                                                     ---------  ---------  ---------
                                                        461.1      476.1      479.6

Other assets. . . . . . . . . . . . . . . . . . . .     247.0      238.2      360.6
                                                     ---------  ---------  ---------
      Total . . . . . . . . . . . . . . . . . . . .  $1,520.9   $1,497.6   $1,615.8
                                                     =========  =========  =========


LIABILITIES AND SHAREHOLDERS EQUITY

Current liabilities
  Current maturities of long-term debt. . . . . . .  $   15.0   $      -   $      -
  Notes payable . . . . . . . . . . . . . . . . . .      65.8      110.3      113.9
  Accounts payable. . . . . . . . . . . . . . . . .      98.1      109.2       83.7
  Other current liabilities . . . . . . . . . . . .     288.0      275.7      216.5
                                                     ---------  ---------  ---------
    Total current liabilities . . . . . . . . . . .     466.9      495.2      414.1

Long-term debt. . . . . . . . . . . . . . . . . . .     160.0      225.0      320.0

Other liabilities . . . . . . . . . . . . . . . . .     175.7      169.5      165.9

Shareholders equity

  Common stock. . . . . . . . . . . . . . . . . . .       1.0        1.0        1.0
  Additional paid in capital. . . . . . . . . . . .     786.4      784.1      784.1
  Retained earnings . . . . . . . . . . . . . . . .     147.7       17.5      132.0
  Treasury stock. . . . . . . . . . . . . . . . . .    (105.9)     (79.6)     (79.6)
  Accumulated other comprehensive loss. . . . . . .    (110.9)    (115.1)    (121.7)
                                                     ---------  ---------  ---------
    Total shareholders equity . . . . . . . . . . .     718.3      607.9      715.8
                                                     ---------  ---------  ---------
      Total . . . . . . . . . . . . . . . . . . . .  $1,520.9   $1,497.6   $1,615.8
                                                     =========  =========  =========
<FN>

              See accompanying Notes to Condensed Financial Statements






                            ENERGIZER HOLDINGS, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                  (CONDENSED)
                        (DOLLARS IN MILLIONS - UNAUDITED)


                                                      NINE MONTHS ENDED JUNE 30,
                                                         2002          2001
                                                         ----          ----
CASH  FLOW  FROM  OPERATIONS
                                                             
  Net earnings. . . . . . . . . . . . . . . . . . . . .  $ 130.2   $  75.5
  Non-cash items included in income . . . . . . . . . .     48.7      72.9
  Sale of accounts receivable, net. . . . . . . . . . .    (36.2)    (20.0)
  Changes in assets and liabilities used in operations.     29.3      62.4
  Other, net. . . . . . . . . . . . . . . . . . . . . .      3.4      (0.1)
                                                         --------  --------
    Net cash flow from operations . . . . . . . . . . .    175.4     190.7

CASH FLOW FROM INVESTING ACTIVITIES
  Property additions. . . . . . . . . . . . . . . . . .    (29.9)    (59.1)
  Proceeds from sale of property. . . . . . . . . . . .      1.2      10.0
  Other, net. . . . . . . . . . . . . . . . . . . . . .     (0.6)      1.6
                                                         --------  --------
    Net cash used by investing activities . . . . . . .    (29.3)    (47.5)

CASH FLOW FROM FINANCING ACTIVITIES
  Principal payments on long-term debt (including
    current maturities) . . . . . . . . . . . . . . . .    (50.0)    (50.0)
  Net increase/(decrease) in notes payable. . . . . . .    (45.1)    (14.4)
  Treasury stock purchases. . . . . . . . . . . . . . .    (26.3)    (79.6)
  Proceeds from issuance of common stock. . . . . . . .      1.8       0.2
                                                        --------  --------
    Net cash used by financing activities . . . . . . .   (119.6)   (143.8)
                                                         --------  --------

Effect of exchange rate changes on cash . . . . . . . .      2.6      (0.3)
                                                         --------  --------

Net increase in cash and cash equivalents . . . . . . .     29.1      (0.9)

Cash and cash equivalents, beginning of period. . . . .     23.0      16.0
                                                        --------  --------
Cash and cash equivalents, end of period. . . . . . . .  $  52.1   $  15.1
                                                         ========  ========

<FN>

            See accompanying Notes to Condensed Financial Statements



                            ENERGIZER HOLDINGS, INC.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                  JUNE 30, 2002
                        (DOLLARS IN MILLIONS - UNAUDITED)

NOTE  1  - The accompanying unaudited financial statements have been prepared in
accordance  with  Article  10  of  Regulation  S-X and do not include all of the
information  and  footnotes required by generally accepted accounting principles
for  complete  financial  statements.  In  the  opinion  of  management,  all
adjustments  considered  necessary  for  a fair presentation have been included.
Operating  results for any quarter are not necessarily indicative of the results
for  any other quarter or for the full year.  These statements should be read in
conjunction  with  the  financial  statements  and  notes  thereto for Energizer
Holdings,  Inc.  (Energizer)  for  the  year  ended  September  30,  2001.

NOTE 2 - On October 1, 2001, Energizer adopted Statement of Financial Accounting
Standards  No.  142,  "Goodwill  and  Intangible  Assets"  (SFAS 142).  SFAS 142
eliminates  the amortization of goodwill and instead requires goodwill be tested
for  impairment  at  least  annually.  Intangible  assets  deemed  to  have  an
indefinite  life under SFAS 142 are no longer amortized, but instead reviewed at
least  annually  for  impairment.  Intangible  assets  with  finite  lives  are
amortized  over  their  useful  lives.

As  businesses  have been acquired in the past, Energizer has allocated goodwill
and  other  intangible  assets to reporting units within each operating segment.
Energizer's  intangible  assets  are  comprised  of  trademarks  related  to the
Energizer  name,  which are deemed indefinite-lived intangibles.  Thus beginning
in  fiscal  2002,  these  trademarks  are  no  longer  amortized.

As  part  of  the  implementation  of SFAS 142, Energizer completed transitional
tests in the first quarter of fiscal 2002, which resulted in no impairment.  The
fair  value  of  the reporting unit was estimated using the discounted cash flow
method.  Prospectively,  Energizer  will test its goodwill and intangible assets
for  impairment  as  a  part of its annual business planning cycle in the fourth
quarter  of  each  fiscal  year.

The following table represents the carrying amount of goodwill and trademarks by
segment  at  June  30,  2002:





                                      North                          South & Central
                                     America        Asia      Europe     America      Total
                                     -------        ----      ------     -------      -----
                                                                        
Goodwill . . . . . . . . . . . .       24.7          0.9        8.9       2.8         37.3
                                     =======       ======       ===       ===       =======
Trademarks - Gross . . . . . . .      413.8         25.0          -         -        438.8
Trademarks - Accum. amortization     (354.4)       (10.0)         -         -       (364.4)
                                     -------       ------       ---       ---       -------
Trademarks - Net carrying amount       59.4         15.0          -         -         74.4
                                     =======       ======       ===       ===       =======



As  required  by SFAS 142, the results for periods prior to fiscal 2002 were not
restated  in  the  accompanying  consolidated  statement  of  earnings.  A
reconciliation between net earnings and earnings per share reported by Energizer
and  net  earnings  and  earnings per share as adjusted to reflect the impact of
SFAS  142  is  provided  below.




                                             Quarter ended  Nine Months Ended
                                             -------------  -----------------
                                                              
                                             June 30, 2001   June 30, 2001
                                             --------------  --------------
Net earnings:
  As reported . . . . . . . . . . . . . . .  $         15.7  $         75.5
  Goodwill amortization, net of tax . . . .             3.0             9.1
  Intangible asset amortization, net of tax             0.8             2.3
                                             --------------  --------------
  Adjusted net earnings . . . . . . . . . .  $         19.5  $         86.9
                                             ==============  ==============







                                            Quarter ended  Nine Months Ended
                                            -------------  -----------------
                                                             
                                             June 30, 2001   June 30, 2001
                                             --------------  --------------
Basic earnings per share:
  As reported . . . . . . . . . . . . . . .  $         0.17  $         0.81
  Goodwill amortization, net of tax . . . .            0.03            0.10
  Intangible asset amortization, net of tax            0.01            0.02
                                             --------------  --------------
  Adjusted net earnings . . . . . . . . . .  $         0.21  $         0.93
                                             ==============  ==============

Diluted earnings per share:
  As reported . . . . . . . . . . . . . . .  $         0.17  $         0.80
  Goodwill amortization, net of tax . . . .            0.03            0.10
  Intangible asset amortization, net of tax            0.01            0.02
                                             --------------  --------------
  Adjusted net earnings . . . . . . . . . .  $         0.21  $         0.92
                                             ==============  ==============

Basic shares. . . . . . . . . . . . . . . .            91.7            92.9
Diluted shares. . . . . . . . . . . . . . .            93.5            94.5


NOTE  3  -  The Emerging Issues Task Force (EITF) issued EITF 00-10, "Accounting
for  Shipping  and Handling Fees and Costs," which provides guidance on earnings
statement  classification  of  amounts  billed  to  customers  for  shipping and
handling.  Energizer  adopted  EITF  00-10 in its fourth quarter of fiscal 2001.
Reclassification  was  necessary from net sales to cost of products sold of $6.9
and $25.5 for the quarter and nine months ended June 30, 2001, respectively.  In
addition,  warehousing  costs  in selling, general and administrative expense of
$7.3  and  $23.3  for  the  quarter  and  nine  months  ended  June  30,  2001,
respectively,  were  reclassified to cost of products sold.  There was no impact
to  net  earnings.

The  EITF also issued EITF 00-14 and 00-25.  EITF 00-14, "Accounting for Certain
Sales  Incentives,"  provides  guidance  on  accounting  for discounts, coupons,
rebates and free product.  EITF 00-25, "Vendor Income Statement Characterization
of  Consideration  from a Vendor to a Retailer," provides guidance on accounting
for considerations other than those directly addressed in EITF 00-14.  Energizer
adopted  EITF  00-14  and  00-25  in  its  fourth  quarter  of  fiscal  2001.
Reclassification  of $6.3 and $21.2 was necessary from advertising and promotion
expense  to  net  sales  for  the  quarter  and nine months ended June 30, 2001,
respectively.  There  was  no  impact  to  net  earnings.

NOTE  4 - Energizer operations are managed via four geographic segments.  In the
past,  each  segment  has reported profit from its intersegment sales in its own
segment's results.  Changes in intersegment profit captured in inventory not yet
sold  to  outside customers were recorded in general corporate expenses.  Due to
increased  levels  of intersegment sales related to production consolidation and
in  light  of Energizer's current management objectives and structure, Energizer
believes  the  exclusion  of  intersegment profit from segment results is a more
appropriate  presentation  of  its  operating  segments.

Beginning  in  fiscal  2002,  Energizer  reports  segment results reflecting all
profit  derived  from  each  outside  customer  sale  in the region in which the
customer is located.  Profit on sales to other segments is no longer reported in
the  selling region.  As a result, segments with manufacturing capacity that are
net  exporters  to  other  segments  show lower segment profit than in the past.
Segments  that  are  net importers of Energizer manufactured product show higher
segment  profit  than  in  the  past.

This  new  structure is the basis for the Company's reportable operating segment
information  disclosed  below.  Segment  performance  is  evaluated  based  on
operating  profit,  exclusive  of  general  corporate  expenses,  research  and
development  expenses,  restructuring  charges  and amortization of goodwill and
intangibles.  Financial  items, such as interest income and expense, are managed
on  a  global  basis  at  the  corporate  level.





                                    FOR THE QUARTER ENDED
                                          JUNE 30,
                                        2002      2001
                                      --------  --------
                                          
NET SALES
     North America . . . . . . . . .  $  231.2  $  191.3
     Asia Pacific. . . . . . . . . .      80.3      73.6
     Europe. . . . . . . . . . . . .      57.0      53.1
     South & Central America . . . .      21.4      29.2
                                      --------  --------
               Total Net Sales . . .  $  389.9  $  347.2
                                      ========  ========

                                      FOR THE NINE MONTHS
                                         ENDED JUNE 30,
                                          2002      2001
                                      --------  --------

NET SALES
     North America . . . . . . . . .  $  767.3  $  705.0
     Asia Pacific. . . . . . . . . .     238.6     251.9
     Europe. . . . . . . . . . . . .     210.6     199.2
     South & Central America . . . .      80.8     105.4
                                      --------  --------
               Total Net Sales . . .  $1,297.3  $1,261.5
                                      ========  ========







                                                       FOR THE QUARTER ENDED JUNE 30,
                                                       ----------------------------
                                                                     
                                                               2002         2001
                                                              ------       ------
PROFITABILITY
     North America. . . . . . . . . . . . . . . . . . . .    $  60.0      $ 23.2
     Asia Pacific . . . . . . . . . . . . . . . . . . . .       21.5        14.6
     Europe . . . . . . . . . . . . . . . . . . . . . . .        1.1        (1.1)
     South and Central America. . . . . . . . . . . . . .        0.4         0.4
                                                             -------      -------
        TOTAL SEGMENT PROFITABILITY . . . . . . . . . . .    $  83.0      $ 37.1

     General corporate and other expenses . . . . . . . .      (12.2)       (0.8)
     Research and development expense . . . . . . . . . .       (8.9)      (11.8)
                                                             --------     -------
        Operating profit before unusual items
         and amortization . . . . . . . . . . . . . . . .       61.9        24.5
     Provisions for restructuring and other related costs          -           -
     Intellectual property rights income. . . . . . . . .          -        20.0
     Amortization of intangibles. . . . . . . . . . . . .          -        (5.7)
     Interest and other financial items . . . . . . . . .       (4.0)       (7.4)
                                                             --------     -------
        Total earnings before income taxes. . . . . . . .    $  57.9      $ 31.4
                                                             ========     =======







                                                        FOR THE NINE MONTHS ENDED JUNE 30,
                                                       ------------------------------------
                                                                       
                                                                2002        2001
                                                               ------      ------
PROFITABILITY
     North America. . . . . . . . . . . . . . . . . . . .    $ 220.9      $  149.4
     Asia Pacific . . . . . . . . . . . . . . . . . . . .       58.1          54.1
     Europe . . . . . . . . . . . . . . . . . . . . . . .        8.5          (0.7)
     South and Central America. . . . . . . . . . . . . .        7.8          11.2
                                                             -------       --------
        TOTAL SEGMENT PROFITABILITY . . . . . . . . . . .    $ 295.3      $  214.0

     General corporate and other expenses . . . . . . . .      (40.7)        (21.3)
     Research and development expense . . . . . . . . . .      (27.2)        (34.4)
                                                             --------       -------
        Operating profit before unusual items
         and amortization . . . . . . . . . . . . . . . .      227.4         158.3
     Provisions for restructuring and other related costs       (8.5)            -
     Intellectual property rights income. . . . . . . . .          -          20.0
     Amortization of intangibles. . . . . . . . . . . . .          -         (17.0)
     Interest and other financial items . . . . . . . . .      (17.0)        (27.7)
                                                             --------       -------
        Total earnings before income taxes. . . . . . . .    $ 201.9      $  133.6
                                                           ==========       =======




                                                          FOR THE QUARTER ENDED JUNE 30,
                                                          ------------------------------
                                                                        
NET SALES BY PRODUCT LINE                                       2002         2001
                                                               ------        ------
   Alkaline Batteries . . . . . . . . . . . . . . .          $ 255.4      $  219.2
   Carbon Zinc Batteries. . . . . . . . . . . . . .             57.7          57.2
   Lighting Products. . . . . . . . . . . . . . . .             24.5          25.7
   Miniature Batteries. . . . . . . . . . . . . . .             17.6          14.8
   Other. . . . . . . . . . . . . . . . . . . . . .             34.7          30.3
                                                               ------       ------
          Total Net Sales                                    $ 389.9      $  347.2
                                                              ======        ======





                                                       FOR THE NINE MONTHS ENDED JUNE 30,
                                                       ----------------------------------
                                                                       
NET SALES BY PRODUCT LINE                                       2002         2001
                                                              --------     --------
   Alkaline Batteries . . . . . . . . . . . . . . . .        $  887.6     $  832.4
   Carbon Zinc Batteries. . . . . . . . . . . . . . .           182.7        203.8
   Lighting Products. . . . . . . . . . . . . . . . .            79.5         84.3
   Miniature Batteries. . . . . . . . . . . . . . . .            52.5         48.8
   Other. . . . . . . . . . . . . . . . . . . . . . .            95.0         92.2
                                                             --------     --------
          Total Net Sales                                    $1,297.3     $1,261.5
                                                             ========     ========


NOTE  5  -  Basic  earnings  per  share is based on the average number of common
shares  outstanding  during  the period.  Diluted earnings per share is based on
the  average number of shares used for the basic earnings per share calculation,
adjusted  for  the  dilutive  effect  of  stock  options  and  restricted  stock
equivalents.

The following table sets forth the computation of basic and diluted earnings per
share  for  the  quarter  and  nine  months  ended  June  30,  2002,  and  2001,
respectively.





                                                        Quarter Ended   Nine Months Ended
                                                           June 30,        June 30,
                                                           --------        --------
                                                                     
                                                          2002   2001     2002   2001
                                                         -----  -----    ------  -----

Numerator:
  Numerator for basic and dilutive earnings per share -
    Net earnings. . . . . . . . . . . . . . . . . . . .  $39.8  $15.7    $130.2  $75.5

Denominator:
  Denominator for basic earnings per share -
    Weighted average shares . . . . . . . . . . . . . .   91.1   91.7      91.4   92.9

  Effect of dilutive securities
    Stock Options . . . . . . . . . . . . . . . . . . .    1.5    1.2       0.9    1.1
    Restricted Stock Equivalents. . . . . . . . . . . .    0.7    0.6       0.6    0.5
                                                         -----  -----    ------  -----
                                                           2.2    1.8       1.5    1.6
  Denominator for dilutive earnings per share -
    Weighted-average shares and assumed conversions . .   93.3   93.5      92.9   94.5
                                                         =====  =====    ======  =====

Basic earnings per share. . . . . . . . . . . . . . . .  $ 0.44 $ 0.17    $ 1.42  $0.81

Diluted earnings per share. . . . . . . . . . . . . . .  $ 0.43 $ 0.17    $ 1.40  $0.80



NOTE  6  -  The  following  table  reconciles  earnings  and  earnings per share
excluding  unusual  items  to  as  reported net earnings and earnings per share.




                                                          For the quarter  For the nine months
                                                           ended June 30,    ended June 30,
                                                            2002   2001      2002     2001
                                                            ----   ----      ----     ----
Net  Earnings:
- --------------
                                                                         
Net earnings excluding unusual items . . . . . . . . . . .  $39.8  $  7.2   $142.1   $ 74.6
Provisions for restructuring & related costs, net (Note 7)      -       -     (5.8)       -
Accounts receivable write-down, net (Note 8) . . . . . . .      -       -     (6.1)       -
Intellectual property rights income, net (Note 9). . . . .      -    12.3        -     12.3
Amortization, net (Note 2) . . . . . . . . . . . . . . . .      -    (3.8)       -    (11.4)
                                                            -----  -------  -------  -------
Net earnings . . . . . . . . . . . . . . . . . . . . . . .  $39.8  $ 15.7   $130.2   $ 75.5
                                                            =====  =======  =======  =======

Basic Earnings Per Share:
- -------------------------
Basic earnings per share excluding unusual items . . . . .  $0.44  $ 0.08   $ 1.55   $ 0.80
Provisions for restructuring & related costs, net. . . . .      -       -    (0.06)       -
Accounts receivable write-down, net. . . . . . . . . . . .      -       -    (0.07)       -
Intellectual property rights income, net . . . . . . . . .      -    0.13        -     0.13
Amortization, net. . . . . . . . . . . . . . . . . . . . .      -   (0.04)       -    (0.12)
                                                            -----  -------  -------  -------
Basic earnings per share . . . . . . . . . . . . . . . . .  $0.44  $ 0.17   $ 1.42   $ 0.81
                                                            =====  =======  =======  =======

Diluted Earnings Per Share:
- ---------------------------
Diluted earnings per share excluding unusual items . . . .  $0.43  $ 0.08   $ 1.53   $ 0.79
Provisions for restructuring & related costs, net. . . . .      -       -    (0.06)       -
Accounts receivable write-down, net. . . . . . . . . . . .      -       -    (0.07)       -
Intellectual property rights income, net . . . . . . . . .      -    0.13        -     0.13
Amortization, net. . . . . . . . . . . . . . . . . . . . .      -   (0.04)       -    (0.12)
                                                            -----  -------  -------  -------
Diluted earnings per share . . . . . . . . . . . . . . . .  $0.43  $ 0.17   $ 1.40   $ 0.80
                                                            =====  =======  =======  =======



NOTE  7  -  In  March 2002, Energizer adopted a restructuring plan to reorganize
certain  European selling affiliates. The plan will involve terminating up to 75
sales and administrative employees resulting in a provision for restructuring of
$6.0  to  $8.0,  pre-tax.  During  the  quarter  ended March 31, 2002, Energizer
recorded  a  provision  for restructuring related to the plan described above of
$4.5 pre-tax, or $2.9 after-tax. The remaining cost of the plan will be recorded
in  the  fourth  quarter of fiscal 2002. As of June 30, 2002, 7 of a total of 75
employees have been terminated, all in the third quarter, in connection with the
2002  plans  and  $.1  of  related  costs  have  been  incurred.

As  part  of restructuring plans announced in the fourth quarter of fiscal 2001,
Energizer ceased production and terminated substantially all of its employees at
its Mexican carbon zinc production facility in the first quarter of fiscal 2002.
Energizer  also  continued execution of other previously announced restructuring
actions.  Energizer  recorded  provisions  for restructuring of $1.4 pre-tax, as
well  as related costs for accelerated deprecation and inventory obsolescence of
$2.6  pre-tax,  which was recorded in cost of products sold in the first quarter
of  fiscal 2002.  Total provisions for restructuring and related costs were $4.0
pre-tax,  or  $2.9  after-tax,  in  the  first  quarter  of  fiscal  2002.

As  of  June  30,  2002, 533 of a total of 570 employees have been terminated in
connection  with  the  2001  plans,  with  24 terminated in the current quarter.
Activities impacting the restructuring reserve during the nine months ended June
30,  2002,  which  are recorded in other current liabilities on the Consolidated
Balance  Sheet  are  presented  in  the  following  table:






                      Beginning                         Ending
                       Balance   Provision  Activity   Balance
                      ---------  ---------  ---------  -------
2002 PLAN
- --------------------
                                           

Termination benefits          -        3.6      (0.1)      3.5
Other cash costs . .          -        0.9         -       0.9
                      ---------  ---------  ---------  -------
Total. . . . . . . .          -        4.5      (0.1)      4.4
                      =========  =========  =========  =======

2001 PLAN
- --------------------
Termination benefits        5.3        0.9      (5.1)      1.1
Other cash costs . .        3.9        0.5      (2.0)      2.4
                      ---------  ---------  ---------  -------
Total. . . . . . . .        9.2        1.4      (7.1)      3.5
                      =========  =========  =========  =======

TOTAL
- --------------------
Termination benefits        5.3        4.5      (5.2)      4.6
Other cash costs . .        3.9        1.4      (2.0)      3.3
                      ---------  ---------  ---------  -------
Total. . . . . . . .        9.2        5.9      (7.2)      7.9
                      =========  =========  =========  =======



NOTE  8-  On January 23, 2002, Kmart filed for Chapter 11 bankruptcy protection.
At  March  31, 2002, Energizer's Special Purpose Entity (SPE)  (see Note 11) had
pre-petition  accounts  receivable  from  Kmart  Corporation  of  $20.0.  In the
quarter  ended  March  31,  2002,  Energizer  recorded  a charge related to such
receivables  of  $10.0  pre-tax,  or  $6.1  after-tax.  It is not yet known what
portion,  if any, of the balance will be collected.  Recovery of less than $10.0
of  pre-petition  receivables  may  result  in additional charges in the future.

NOTE  9 - In the nine months and quarter ended June 30, 2001, Energizer recorded
income  of  $20.0  pre-tax,  or  $12.3  after-tax  related  to  the licensing of
intellectual  property  rights.

NOTE  10 - The components of total comprehensive income for the quarter and nine
months  ended  June  30, 2002 and 2001, respectively, are shown in the following
table:






                                            For the quarter ended June 30,
                                                          
                                                    2002       2001
                                                   ------     ------
Net earnings . . . . . . . . . . . . . . .     $    39.8     $ 15.7
Other comprehensive income items:
- - Foreign currency translation adjustments          17.9       (1.0)
                                               ----------     ------
Total comprehensive income . . . . . . . .     $    57.7     $ 14.7
                                               ==========     ======

                                            For the nine months ended June 30,
                                                          
                                                    2002       2001
                                                   ------     ------
Net earnings. . . . . . . . . . . . . . . . .  $   130.2     $ 75.5
Other comprehensive income items:
- - Foreign currency translation adjustments. . . .    4.8      (10.8)
- - Foreign currency translation adjustments related
  to elimination of one month reporting lag            -       (4.4)
- - Minimum pension liability adjustment,
  net of taxes of $.3. . . . . . . . . . . . . .    (0.3)         -
                                               ----------    -------
Total comprehensive income. . . . . . . . . .  $   134.7     $ 60.3
                                               =========     =======



NOTE  11  -  Energizer  participates  in an ongoing Asset Securitization Program
(Program)  which  results  in attractive short-term rates and provides financing
diversification.  Under  the  structure  of  the  Program,  Energizer  sells
substantially  all of its US accounts receivable to its wholly owned, bankruptcy
remote  subsidiary,  Energizer Receivables Funding Corporation (EFRC). ERFC then
sells such accounts receivables to an outside party for a fraction of face value
and  retains a subordinated interest for the remaining value, less the financing
cost.

Under accounting rules prescribed by SFAS No. 140, "Accounting for Transfers and
Servicing of Financial Assets and Extinguishment of Liabilities", ERFC meets the
definition  of  a  Special  Purpose  Entity  (SPE)  and  the  sales  of accounts
receivable  from  Energizer  to  ERFC must be recorded as an "off balance sheet"
sales  transaction.  As a result of such accounting, ERFC's retained interest in
accounts  receivable  is  classified in Other Current Assets on the Consolidated
Balance  Sheet  (see Note 13).  The following table details the balances related
to  the  Program:





                                    June 30, 2002  September 30, 2001  June 30, 2001
                                    -------------  ------------------  -------------
                                                                    
Total outstanding accounts
Receivable sold to SPE. .               162.5            184.1           144.6

Cash received by SPE from sale of
receivables to a third party             50.0             86.2            80.0

Subordinated retained interest . .      112.5             97.9            64.6

Energizer's investment in SPE. . .      112.5             97.9            64.6




If  the  Program  was  structured  as a borrowing secured by accounts receivable
rather  than  sales  of  accounts  receivable,  Energizer's  balance sheet would
reflect  additional  accounts  receivable, notes payable and lower other current
assets  as  follows:





                                   June 30, 2002  September 30, 2001  June 30, 2001
                                   -------------  ------------------  -------------
                                                                 
Additional accounts receivable          162.5           184.1            144.6

Additional notes payable . . .           50.0            86.2             80.0

Lower other current assets . .          112.5            97.9             64.6


NOTE  12- A portion of Energizer's deferred compensation liabilities is based on
Energizer  stock  price  and  is  subject to market risk. In May 2002, Energizer
entered  into a prepaid share option transaction with a financial institution to
mitigate  this  risk.  Energizer  invested  $22.9  in  the  prepaid share option
transaction and recorded it in other current assets. The change in fair value of
the  prepaid  share  option  is  recorded in selling, general and administrative
expenses.  Changes  in  value  of  the  prepaid  share option in future quarters
should  substantially  offset  changes  in the deferred compensation liabilities
tied  to  the  Energizer  stock  price.  The change in fair value of the prepaid
share  option  for  the  current  quarter  resulted  in  income  of  $.1.

NOTE  13-  Other  Current  Assets  consist  of  the  following:





                                                          
                              June 30, 2002   September 30, 2001   June 30, 2001
                              --------------  -------------------  --------------
Investment in SPE. . . . . .  $        112.5  $              97.9  $         64.6
Miscellaneous receivables. .            15.4                 25.3            47.2
Deferred income tax benefits            44.9                 46.3            40.3
Prepaid expenses . . . . . .            55.7                 39.8            36.5
Other current assets . . . .             1.9                  0.6             0.2
                              --------------  -------------------  --------------
                              $        230.4  $             209.9  $        188.8
                              ==============  ===================  ==============



NOTE  14-  Other  Assets  consist  of  the  following:





                                                               
                                   June 30, 2002   September 30, 2001   June 30, 2001
                                   --------------  -------------------  --------------
Goodwill. . . . . . . . . . . . .  $         37.3  $              38.1  $        153.6
Other intangible assets . . . . .            74.4                 72.7            74.3
Pension asset . . . . . . . . . .           114.3                106.2           110.1
Other assets and deferred charges            21.0                 21.2            22.6
                                   --------------  -------------------  --------------
                                   $        247.0  $             238.2  $        360.6
                                   ==============  ===================  ==============






NOTE  15-  Other  Liabilities  consist  of  the  following:






                                                               
                                   June 30, 2002   September 30, 2001   June 30, 2001
                                   --------------  -------------------  --------------
Postretirement benefits liability  $         92.5  $              91.7  $         90.7
Other non-current liabilities . .            83.2                 77.8            75.2
                                   --------------  -------------------  --------------
                                   $        175.7  $             169.5  $        165.9
                                   ==============  ===================  ==============






NOTE  16-In  September  2000,  Energizer's  Board  of Directors approved a share
repurchase  plan  authorizing  the  repurchase  of  up  to  5  million shares of
Energizer's common stock.  As of May 2002, Energizer purchased substantially all
5  million  shares  initially  authorized.  In  May  2002,  Energizer's Board of
Directors  approved a new share repurchase plan authorizing the repurchase of up
to  5  million  shares  of  Energizer's  common  stock,  none of which have been
repurchased  as  of  June  30,  2002.

NOTE  17-  The  Financial Accounting Standards Board (FASB) issued SFAS No. 143,
"Accounting  for  Asset  Retirement  Obligations."  SFAS 143 addresses financial
accounting  and  reporting  for  obligations  associated  with the retirement of
tangible  long-lived assets and the associated asset retirement costs. Energizer
is  required  to  adopt SFAS 143 no later than the first quarter of fiscal 2003,
although  early  adoption is allowed.  Energizer determined that the adoption of
SFAS  143  will  not  have  a  material  effect  on  its  financial statements.

The  FASB  issued  SFAS  No.  144, "Accounting for the Impairment or Disposal of
Long-Lived Assets," which provides guidance on the accounting for the impairment
or  disposal  of  long-lived  assets. Energizer is required to adopt SFAS 144 no
later than the first quarter of fiscal 2003, although early adoption is allowed.
Energizer  determined  that  the  adoption  of SFAS 144 will not have a material
effect  on  its  financial  statements.

The FASB issued SFAS No. 145, "Rescission of FASB Statements No. 4, 44, and
64,  Amendment  of  FASB  Statement No. 13, and Technical Corrections." SFAS 145
updates,  clarifies and simplifies existing accounting pronouncements. Energizer
is  required  to  adopt SFAS 145 no later than the first quarter of fiscal 2003,
although  early  adoption  is allowed. Energizer determined that the adoption of
SFAS  145  will  not  have  a  material  effect  on  its  financial statements.

The FASB issued SFAS No. 146, "Accounting for Exit or Disposal Activities." SFAS
146  provides  direction  for accounting and disclosure regarding specific costs
related  to an exit or disposal activity. These include, but are not limited to,
costs  to terminate a contract that is not a capital lease, costs to consolidate
facilities  or  relocate employees, and certain termination benefits provided to
employees  that  are  involuntarily  terminated  under  the  terms of a one-time
benefit  arrangement.  Energizer  is required to adopt SFAS 146 for any disposal
activities  initiated  after  December  31,  2002,  although  early  adoption is
allowed. Energizer is currently reviewing the impact of the adoption of SFAS 146
on  its  financial  statements.


                            ENERGIZER HOLDINGS, INC.
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL INFORMATION
                              (DOLLARS IN MILLIONS)


HIGHLIGHTS  /  OPERATING  RESULTS
     Net  earnings for the nine months ended June 30, 2002 were $130.2, or $1.42
per basic share and $1.40 per diluted share compared to $75.5, or $.81 per basic
share  and  $.80  per  diluted  share  for the same nine month period last year.
Included in the current nine month net earnings are restructuring provisions and
related  costs  of  $5.8  after taxes, or $.06 per share and a charge related to
Kmart  accounts  receivable  of  $6.1 after taxes, or $.07 per share.  The prior
year  nine  month  period includes amortization expense that would not have been
amortized under Statement of Financial Accounting Standards (SFAS) 142, of $11.4
after  taxes, or $.12 per share and intellectual property rights income of $12.3
after  taxes,  or  $.13  per  share.  Due  to  the  adoption  of SFAS 142 at the
beginning  of  fiscal  2002  as  described  in Note 2 to the Condensed Financial
Statements,  amortization  expense  was  discontinued  beginning in fiscal 2002.
Adjusting  for  these  items in both nine month periods, net earnings would have
been $142.1, or $1.55 per basic share and $1.53 per diluted share in the current
period  compared  to  $74.6,  or $.80 per basic share and $.79 per diluted share
last  year.

     For  the  quarter ended June 30, 2002, net earnings were $39.8, or $.44 per
basic  share and $.43 per diluted share compared to $15.7, or $.17 per share for
the  quarter  ended June 30, 2001.  The prior year quarter includes amortization
expense  as described in the previous paragraph of $3.8 after taxes, or $.04 per
share  and intellectual property rights income of $12.3 after taxes, or $.13 per
share.  Adjusting for these items in the prior year quarter, earnings would have
been  $7.2,  or  $.08 per share. Note 6 summarizes the earnings and earnings per
share excluding unusual items for the current and prior nine months and quarter.

     Net  sales  for the nine months ended June 30, 2002 increased $35.8, or 3%,
as  increases  in  North America and Europe were partially offset by declines in
the  South  and  Central America and Asia Pacific regions.  For the quarter, net
sales  increased $42.7, or 12% with higher sales in all regions except South and
Central  America.  See  the  following  section for comments on sales changes by
segment.

     Gross  margin  for the nine months increased $52.5, or 10% reflecting lower
product  cost  rates  and higher sales.  For the quarter, gross margin increased
$38.0,  or 29% on higher sales and lower product costs.  Gross margin percentage
improved  2.9  percentage  points  to  44.9% for the current nine months and 5.6
percentage  points  to  43.4% for the quarter.  For the nine months and quarter,
all  geographic  segments  benefited  from  lower product costs reflecting lower
material  and  variable costs, the impact of restructuring activities undertaken
in  the  fourth quarter of 2001, and improved plant operating levels compared to
last  year.

     Selling,  general and administrative expenses decreased $13.6, or 6% in the
nine  months  due  to  the  absence  of  amortization  expense and lower segment
overheads,  partially  offset  by  higher  general  corporate  expense.  For the
quarter,  selling, general  and administrative expenses increased $1.7, or 2% as
higher  general  corporate  expenses  were  partially  offset  by the absence of
amortization  expense  in  the  current  quarter  and  lower  segment overheads.
Selling, general and administrative expenses as a percent of sales was 17.9% and
18.4%  in  the  current nine months and quarter, respectively, compared to 19.5%
and  20.2%  in  the  same  periods  a  year  ago,  respectively.

     Advertising and promotion expense declined $10.2, or 9% in the nine months,
primarily  in  North America. For the quarter, advertising and promotion expense
declined  $3.9,  or  13%  on  decreases  in the Europe and Asia Pacific regions.
Advertising and promotion as a percent of sales was 7.5% and 6.9% in the current
nine  months  and  quarter,  respectively, compared to 8.5% and 8.8% in the same
periods  a  year  ago,  respectively.


SEGMENT  RESULTS
     Energizer  Holdings,  Inc.  (Energizer)  operations  are  managed  via four
geographic  segments.  In  the  past,  each segment has reported profit from its
intersegment  sales  in its own segment results.  Changes in intersegment profit
captured  in  inventory  and  not yet sold to outside customers were recorded in
general  corporate  expenses.  Due  to  increased  levels  of intersegment sales
related  to  production  consolidation  and  in  light  of the Company's current
management  objectives  and  structure,  Energizer  believes  the  exclusion  of
intersegment  profit  from segment results is a more appropriate presentation of
its  operating  segments.

     Beginning  in fiscal 2002, Energizer reports segment results reflecting all
profit  derived  from  each  outside  customer  sale  in the region in which the
customer is located.  Profit on sales to other segments is no longer reported in
the  selling region.  As a result, segments with manufacturing capacity that are
net  exporters  to  other  segments  show lower segment profit than in the past.
Segments  that  are  net importers of Energizer manufactured product show higher
segment  profit  than  in  the  past.

     This  structure is the basis for the Company's reportable operating segment
information,  as  included  in  the  tables in Note 4 to the Condensed Financial
Statements  for  the  quarter  and  nine  months  ended  June 30, 2002 and 2001.

North  America
     Net  sales for North America were $767.3 for the nine months ended June 30,
2002,  an  increase of $62.3, or 9%, on higher alkaline volume, partially offset
by unfavorable pricing and product mix reflecting intense competition and higher
promotional  activity,  primarily  in  the  first quarter.  For the nine months,
alkaline  volume  increased  12%  versus  the  same  period  last  year.

     For  the  current  quarter, sales were $231.2, an increase of $39.9, or 21%
primarily  on  higher alkaline volume. A large portion of the increased alkaline
volume  is  attributable  to  lower  sales  in  last  year's third quarter where
Energizer's  sales lagged retail consumption by an estimated 8-10%. In addition,
the  current  quarter  includes increased sales to a large customer related to a
packaging  change, as well as sell-in for incremental fourth quarter promotional
displays  with  several  customers,  each  accounting for a 5% increase in third
quarter  sales.

     A.  C.  Nielsen reported the overall battery category and Energizer's sales
value  declined  4%  in  the quarter.  However, A. C. Nielsen captures data from
less  than  50%  of  the  total retail market.  Energizer estimates total retail
consumption  of  its  battery  products  was essentially flat for the quarter as
increases in non-Nielsen measured retailers' offset declines in Nielsen measured
channels.


     Gross  margin increased $57.4 for the nine months, on improved product cost
and  higher sales.  Substantial product cost improvements reflect lower material
and  other  variable  costs and improved plant operating levels.  Segment profit
increased  $71.5,  or  48%  in  the nine months on higher gross margin and lower
overhead  and  advertising  expenses,  partially offset by a $10.0 provision for
doubtful  accounts  receivable  from Kmart.  Favorable costs for the nine months
reflect  the impact of restructuring actions that began in the fourth quarter of
fiscal  2001.

     For  the  quarter,  gross  margin increased $33.2 on higher sales and lower
product  cost.  Segment  profit  increased  $36.8 in the quarter on higher gross
margin  and  lower  overhead  expenses.

Asia  Pacific
     Net  sales  for Asia Pacific were $238.6 for the nine months ended June 30,
2002,  a  decrease  of  $13.3,  or 5%.  Lower carbon zinc volume and unfavorable
currency  impacts  of $6.7 were partially offset by improved pricing and product
mix.  Carbon  zinc  volume declined 9%, primarily in the first half of the year.
For  the  quarter,  sales  were  $80.3, an increase of $6.7, or 9%, primarily on
higher  alkaline  volume.

     Segment  profit increased $4.0, or 7% for the nine months on lower product,
overhead  and advertising costs, partially offset by lower sales and unfavorable
currency impacts. For the quarter, segment profit increased $6.9, or 47% for the
quarter  on  lower  advertising  and  product  costs  and  higher  sales.


Europe
     Net  sales  for Europe were $210.6 for the nine months ended June 30, 2002,
an  increase  of  $11.4,  or  6%  on improved pricing and product mix, favorable
currency  impacts  of $2.8 and higher alkaline volume, partially offset by lower
carbon  zinc volume.  For the quarter, sales were $57.0, an increase of $3.9, or
7%  on  improved  pricing  and  product  mix  and  favorable  currency  impacts.

     Segment  results improved $9.2 for the nine months and $2.2 for the quarter
on  higher  sales  and  lower  product  and  advertising  costs.

South  and  Central  America
     Net  sales for South and Central America for the nine months ended June 30,
2002  were  $80.8,  a  decrease of $24.6, or 23% on lower volume and unfavorable
currency  effects of $14.2, partially offset by higher prices.  For the quarter,
net  sales  declined  $7.8,  or  27% on unfavorable currency effects of $8.1 and
lower  volume,  partially  offset  by  higher  prices.  Lower sales in Argentina
accounted for about 75% of the sales decline in the nine months and quarter.  In
the  first  quarter,  Energizer  took  deliberate  actions  to  reduce sales and
accounts  receivable  in  Argentina in anticipation of the currency devaluation.
In  the  second  and  third  quarter, following devaluation, demand has declined
sharply,  however  Energizer  has  maintained  its  market  share  in Argentina.

     Segment  profit decreased $3.4 million, or 30% for the nine months as lower
volume  and  unfavorable  currencies  were partially offset by higher prices and
lower  product  and overhead costs.  For the quarter, segment profit was flat as
lower  volume  and  currencies  were  offset  by higher prices and lower product
costs.  Cost  and  currency  management  initiatives  in  Argentina  mitigated a
portion  of  the  impact  of  the  negative  economic  situation.

     Future  sales  and  segment profit for the South and Central America region
will  be  significantly impacted by economic and market conditions in Argentina,
which  accounted  for approximately 30% of South and Central America's net sales
for  the  fiscal  year  ended  September  30,  2001.  In addition, following the
economic  crisis  in  Argentina, other Latin American countries have experienced
currency  and  economic  declines.  If  such  conditions  continue  to  worsen,
Energizer's  results  for  that  segment  are  likely  to  decline  accordingly.

OTHER  COSTS  AND  EXPENSES

General  Corporate  and  Other  Expenses
     Corporate  and  other expenses increased $19.4 to $40.7 for the nine months
ended  June  30,  2002  and  increased  $11.4  to  $12.2  in the current quarter
primarily  due  to  higher compensation costs related to company performance and
stock price.  For the nine months, such increases were partially offset by lower
management  costs.

Research  and  Development  Expenses
     Research  and  development  expenses decreased $7.2 and $2.9 in the current
nine  months and quarter ended June 30, 2002, respectively, as Energizer focused
on  new  and  improved  products for retail applications and reduced spending on
products  designed  for  industrial  applications.

Restructuring  Activity
          In  March  2002,  Energizer adopted a restructuring plan to reorganize
certain  European  selling  affiliates.  The  plan involves terminating up to 75
sales and administrative employees resulting in a provision for restructuring of
$6.0  to  $8.0 before taxes.  During the quarter ended March 31, 2002, Energizer
recorded  a  pre-tax  provision  for restructuring related to the plan described
above  of  $4.5.  The  remaining cost of the plan will be recorded in the fourth
quarter  of  fiscal 2002.  Cost savings from the plan are expected to be $2.0 to
$2.5  in  fiscal 2003 and $4.5 to $5.0, annually, in fiscal 2004 and thereafter.

     As  part  of  the  restructuring  plans  announced in the fourth quarter of
fiscal  2001,  Energizer  recorded  provisions  for restructuring of $1.4 before
taxes,  as  well  as  related  costs  for accelerated depreciation and inventory
obsolescence  of  $2.6  before  taxes  in  the  current  nine  months, which are
reflected  in  cost  of  products  sold.

     Total  provisions  for  restructuring  and  related  costs were $8.5 before
taxes,  $5.8  after  taxes  and $.06 per share in the current nine months. There
were  no  provisions  for  restructuring  recorded  in  the  current  quarter.


     Activities impacting the restructuring reserve during the nine months ended
June  30,  2002  are  presented in Note 7 to the Condensed Financial Statements.

Intellectual  Property  Rights  Income
     In  the  nine  months  and  quarter ended June 30, 2001, Energizer recorded
income  of  $20.0  pre-tax  or  $12.3  after-tax  related  to  the  licensing of
intellectual  property  rights.

Goodwill  and  Intangible  Amortization
     Energizer  adopted  SFAS No. 142, "Goodwill and Other Intangible Assets" as
of October 1, 2001.  As a result, Energizer no longer amortizes its goodwill and
intangible  assets,  which  consist  of tradenames.  See Note 2 to the Condensed
Financial  Statements  for  further  discussion.

Interest  Expense  and  Other  Financing  Costs
     Interest  expense  decreased $10.4 and $3.2 for the current nine months and
quarter  ended June 30, 2002, respectively, reflecting lower average borrowings.
Other  financing  costs  were  nearly  flat  for  the nine months and quarter as
unfavorable  net  currency  exchange,  primarily in Argentina, was substantially
offset  by  lower discounts on the sale of accounts receivable under a financing
arrangement.

Income  Taxes
     Income  taxes,  which  include federal, state and foreign taxes, were 35.5%
for the current nine months, compared to a tax rate of 43.5% for the same period
last  year.  The  improvement  in  the  tax  rate  for  the nine-month period is
primarily due to the absence of the unfavorable impact of goodwill amortization,
lower  operating  losses  in certain foreign jurisdictions with no corresponding
tax  benefit,  lower  taxes  on  the  repatriation  of  foreign  earnings,  and
realization  of  tax  benefits  related  to  losses  in  prior  years in foreign
jurisdictions.  In  the  near term, recognition of tax benefits related to prior
year  tax  losses  may  improve  the  2002 rate.   At current earnings levels, a
normalized  tax  rate  would  be  approximately  36%  to  37%.

     For  the current quarter, income taxes were 31.3% compared to 50.0% for the
same  period  last year. The improvement in the tax rate for the current quarter
reflects  the  factors  cited  above. In addition, the current and prior quarter
rates  reflect  the  adjustments  necessary  to  bring the tax rate for the nine
months  in  line  with  full  year  expectations.

Financial  Condition
     Cash  flow  from  operations  was $175.4 for the nine months ended June 30,
2002  compared  to  $190.7  of  cash flow from operations for the same period in
fiscal  2001.  The  decrease  in  cash flow from operations was primarily due to
higher  cash  earnings  in  2002,  more  than  offset by smaller working capital
reductions than in the prior year.  Capital expenditures totaled $29.9 and $59.1
for  the  nine  months  ended  June  30, 2002 and 2001, respectively.  Energizer
purchased  1,155,000  shares of treasury stock in the nine months ended June 30,
2002  for  $26.3.

     Working capital was $345.9 at June 30, 2002 compared to $288.1 at September
30,  2001,  primarily reflecting seasonal increases. Working capital at June 30,
2002  compared  to  $361.5  at June 30, 2001 reflects lower inventory and higher
accrued  liabilities were offset by lower notes payable and higher investment in
Energizer's  Special  Purpose  Entity (SPE). See below for further discussion on
the SPE. Energizer's total debt decreased from $433.9 at June 30, 2001 to $335.3
at  September  30,  2001 to $240.8 at June 30, 2002 as the excess cash generated
from  operations  was  used  to  pay  down  debt.

     Energizer  believes  that cash flows from operating activities and periodic
borrowings  under existing credit facilities will be adequate to meet short-term
and long-term liquidity requirements prior to the maturity of Energizer's credit
facilities,  although  no  guarantee  can  be  given  in  this  regard.

Special  Purpose  Entity
     Energizer  generates  accounts  receivable  from  its customers through its
ordinary  course of business.  Substantially all accounts receivable in the U.S.
are routinely sold to Energizer Receivables Funding Corporation (the SPE), which
is  a  wholly  owned, bankruptcy remote subsidiary of Energizer.  The SPE's only
business  activities  relate  to  acquiring and selling interests in Energizer's
receivables,  which  transactions are used as an additional source of liquidity.
The  SPE  sells  an  undivided  percentage ownership interest in each individual
receivable  to  an  unrelated party (the Conduit) and uses the cash collected on
these  receivables  to  purchase  additional  receivables  from  Energizer.

     The  trade  receivables  sale  facility  represents  "off-balance  sheet
financing,"  since  the  Conduit's  ownership  interest  in  the  SPE's accounts
receivable  results  in  assets  being  removed  from Energizer's balance sheet,
rather  than  resulting  in  a  liability  to  the  Conduit. Upon the facility's
termination,  the Conduit would be entitled to all cash collections on the SPE's
accounts  receivable  until  its  purchased  interest  was  repaid.

     The  terms  of  the  agreements  governing  this  facility  qualify  trade
receivables  sale  transactions  for  "sale  treatment" under generally accepted
accounting  principles.  As such, Energizer is required to account for the SPE's
transactions  with  the  Conduit  as  a  sale  of accounts receivable instead of
reflecting  the  Conduit's  net  investment  as  long-term debt with a pledge of
accounts  receivable  as  collateral.  Absent this "sale treatment," Energizer's
balance  sheet  would reflect additional accounts receivable and short-term debt
and  lower  other  current  assets.  See  further  discussion  in  Note  11.

Market  Risk
     Energizer  has  interest  rate  risk  with  respect  to interest expense on
variable  rate  debt.  A  hypothetical  10% adverse change in all interest rates
would  have  had an annual unfavorable impact of $.3 on Energizer's net earnings
and  cash  flows  based  upon  current  debt  levels.

     A  portion  of  Energizer's  deferred  compensation liabilities is based on
Energizer  stock  price  and  is  subject to market risk. In May 2002, Energizer
entered into a prepaid share option transaction to mitigate this risk. Energizer
invested $22.9 in the prepaid share option transaction. The change in fair value
of  these  options  for  the  current  quarter  resulted  in  income  of  $.1. A
hypothetical  10%  adverse  change  in  the  quarter end closing stock price for
Energizer  would  have  created  a  loss on this transaction totaling $2.2. Such
loss,  however,  would  have  been  substantially  offset  by  gains  due to the
reduction  of  the deferred compensation liabilities tied to the Energizer stock
price.  See  further  discussion  in  Note  12.

     During  the  quarter  ending  March 31, 2002, Energizer contributed $8.4 of
capital  to  its  Argentine  subsidiary, sufficient to repay all its U.S. dollar
liabilities  in  order to mitigate exposure to further currency exchange losses.

     On  January  23,  2002,  Kmart  Corporation filed for Chapter 11 bankruptcy
protection.  At  March  31, 2002, Energizer had pre-petition accounts receivable
from  Kmart  of $20.0. In the quarter ended March 31, 2002, Energizer recorded a
charge  related  to  its  receivables  from  Kmart  of  $10.0  pre-tax,  or $6.1
after-tax. Kmart continues to operate under bankruptcy court supervision and has
not paid any portion of its pre-petition obligations to Energizer. It is not yet
known  what  portion, if any, of the balance will be collected. Recovery of less
than  $10.0  of pre-petition receivables may result in additional charges in the
future.

Critical  Accounting  Policies
     Energizer  identified  the  policies  below  as  critical  to  its business
operations  and  the  understanding of its results of operations.  The following
discussion  is  presented  as recommended by Financial Reporting Release No. 60,
"Cautionary  Advice  Regarding  Disclosure  About Critical Accounting Policies."
The  impact  and  any associated risks related to these policies on its business
operations  is  discussed  throughout  Management's  Discussion  and Analysis of
Financial  Condition  and  Results  of Operations where such policies affect the
reported  and  expected  financial  results.

     Preparation  of  the  financial  statements  in  conformity  with generally
accepted  accounting  principles  in  the  United  States  of  America  requires
Energizer  to make estimates and assumptions that affect the reported amounts of
assets  and liabilities, disclosure of contingent assets and liabilities and the
reported  amounts  of  revenues  and  expenses.  On an on-going basis, Energizer
evaluates  its  estimates,  including  those  related  to  customer programs and
incentives, product returns, bad debts, inventories, intangible assets and other
long-lived  assets,  income taxes, financing operations, restructuring, pensions
and  other  postretirement  benefits,  and  contingencies.  Actual results could
differ  from those estimates. This listing is not intended to be a comprehensive
list  of  all  of  Energizer's  accounting  policies.

     Revenue  recognition  -  Energizer  provides  its  customers  a  variety of
programs  designed  to  promote  sales  of  its  products, many of which require
periodic  payments  and  allowances  based  on  estimated  results  of  specific
programs.  Such  payments  and  allowances  are  recorded  as a reduction to net
sales.  Energizer  accrues  at the time of sale the estimated total payments and
allowances  associated  with  each sale and continually assesses the adequacy of
accruals  for  program costs not yet paid.  To the extent total program payments
differ  from  estimates,  adjustments  may  be  necessary.

     Allowance  for  Doubtful  Accounts  -  Energizer maintains an allowance for
doubtful  accounts receivable for estimated losses resulting from customers that
are  unable  to  meet  their  financial  obligations. The financial condition of
specific  customers is considered when establishing the allowance. Provisions to
increase  the  allowance  for doubtful accounts are included in selling, general
and  administrative  expenses.  If  actual  bad  debt  losses  exceed estimates,
additional  provisions  may  be  required  in  the  future.

     Pension  Plans  and  Other  Postretirement  Benefits - The determination of
Energizer's obligation and expense for pension and other postretirement benefits
is dependent on certain assumptions developed by Energizer and used by actuaries
in  calculating  such  amounts.  Assumptions include, among others, the discount
rate,  future salary increases and the expected long-term rate of return on plan
assets.  Actual  results  that  differ from assumptions made are accumulated and
amortized  over  future  periods  and  therefore,  generally  affect Energizer's
recognized  expense and recorded obligation in such future periods.  Significant
differences  in  actual  experience  or  significant  changes in assumptions may
materially  affect  pension  and  other  postretirement  obligations.

     Valuation  of  long-lived  assets  -  Energizer  periodically evaluates its
long-lived  assets,  including  goodwill  and  intangible  assets, for potential
impairment  indicators.  Judgments  regarding  the  existence  of  impairment
indicators  are  based  on  legal  factors,  market  conditions  and operational
performance.  Future  events could  cause  Energizer to conclude that impairment
indicators  exist.  Energizer uses the discounted cash flows method to determine
if  impairment  exists.  This  requires management to make assumptions regarding
future  income,  working capital and discount rates, which affect the impairment
calculation.

     Income  taxes - Energizer estimates income taxes and the income tax rate in
each  jurisdiction that it operates.  This involves estimating taxable earnings,
specific  taxable  and deductible items, the likelihood of generating sufficient
future  taxable  income  to  utilize deferred tax assets, and possible exposures
related to future tax audits.  To the extent these estimates change, adjustments
to  income  taxes  are  made  in  the  period  in which the estimate is changed.

     For  interim quarterly reporting, Energizer estimates an annualized blended
world-wide  effective  tax rate based on estimated taxable earnings and specific
tax  attributes  of  each  jurisdiction  in  which  it  operates. This estimated
annualized  tax  rate  is  applied  to  the  first  quarter consolidated pre-tax
earnings.  As estimates of the variables discussed above change during the year,
the  annualized  tax  rate  may  change.  Significant  changes  in  a particular
jurisdiction,  such as an economic crisis, currency devaluation or change in tax
law  can  significantly  impact  Energizer's  earnings  estimates  and  thus the
estimated  tax  rate  for  the  year.

RECENTLY  ISSUED  ACCOUNTING  STANDARDS
     See  discussion  in  Note  17  to  the  Condensed  Financial  Statements.

FORWARD-LOOKING  STATEMENTS
     Statements  in  this  document  that  are  not  historical,  particularly
statements  regarding the estimates of retail consumption of Energizer's battery
products in North America and market share in Argentina, the impact of worsening
economic  conditions  in  South  and  Central  America,  cost  savings  from
restructuring activity, Energizer's projected full-year tax rate, its continuing
ability  to  meet  liquidity  requirements and the impact of changes in interest
rates  may  be  considered  forward-looking statements within the meaning of the
Private  Securities  Litigation  Reform Act of 1995.  Energizer cautions readers
not  to place undue reliance on any forward-looking statements, which speak only
as  of  the  date  made.

     Energizer advises readers that various risks and uncertainties could affect
its  financial performance and could cause Energizer's actual results for future
periods  to  differ  materially from those anticipated or projected. Energizer's
estimates of retail consumption of its battery products in North America, or its
market share in Argentina, may be inaccurate, or may not reflect segments of the
retail  market. Moreover, Energizer sales volume in future quarters may lag unit
consumption  if  retailers  are  currently  carrying  inventories  in  excess of
Energizer  estimates,  or  if  those  retailers  elect to further contract their
inventory  levels. The impact on Energizer's results of economic developments in
South  and  Central  America  may  be greater, or less severe, than anticipated.
Energizer's actual tax rate for fiscal 2002 may be higher than projected because
of unforeseen change in tax laws or applicable rate, higher taxes on repatriated
earnings,  or  greater  than  anticipated  foreign  losses.  Such  losses may be
impacted  by local economic conditions or adverse governmental regulation, or by
unforeseen  increases  in  the cost structure of Energizer's foreign affiliates.
Severance  costs  and  other  expenses  associated  with  current  and  proposed
restructuring  activity may be higher than anticipated, and there may be unknown
expenses  associated  with  those  activities.  In addition, the cost reductions
actually  realized  as  a  result  of restructuring may be less significant than
anticipated. Energizer's ability to maintain compliance with its debt covenants,
as  well  as changes in its operating cash flows could limit its ability to meet
its liquidity requirements. The impact of adverse interest rate changes could be
more  significant  than anticipated, particularly if general economic conditions
in  the  countries  in  which Energizer operates deteriorate as well. Additional
risks  and uncertainties include those detailed from time to time in Energizer's
publicly  filed  documents, including Energizer's Registration Statement on Form
10, as amended, its Annual Reports on Form 10-K for the Year ended September 30,
2001,  its  Quarterly Report on Form 10-Q for the period ended December 31, 2001
and  March  31,  2002,  and its Current Report on Form 8-K dated April 25, 2000.


PART  II  -  OTHER  INFORMATION
             ------------------

There  is  no  information  required to be reported under any items except those
indicated  below.

Item  5  -  Other  Information

     On  May  29,  2002,  the  Company  announced that Robert Pruzan, Co-Head of
Global  Investment  Banking,  Dresdner Kleinwort Wasserstein, Inc. ("DrKW"), had
resigned  from  the  Board of Directors of the Company because of the demands of
his  position  at  DrKW.


Item  6  -  Exhibits  and  Reports  on  Form  8-K


(b)     Reports  on  Form  8-K

A  Current  Report on Form 8-K dated April 25, 2002, was filed setting forth the
text  of  a press release issued by the Company on the same date which discussed
the  Company's  results  for  its  second  fiscal  quarter  of  2002.


                                   SIGNATURES

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.

                                    ENERGIZER  HOLDINGS,  INC.
                                    -----------------------------------------
                                    Registrant



                                   By:  /s/ Daniel J. Sescleifer
                                        Daniel  J.  Sescleifer
                                        Executive Vice President and
                                        Chief Financial Officer
Date:  July 31,  2002