UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10Q

                QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                        For Quarter Ended March 31, 2003

                          Commission File No. 001-15401


                            ENERGIZER HOLDINGS, INC.
           -----------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                        MISSOURI               43-1863181
          ------------------------------------------------------------
        (State of Incorporation)     (I.R.S. Employer Identification No.)

            533 MARYVILLE UNIVERSITY DRIVE, ST. LOUIS MISSOURI 63141
          ------------------------------------------------------------
             (Address of principal executive offices)     (Zip Code)

                                 (314) 985-2000
          ------------------------------------------------------------
              (Registrant's telephone number, including area code)


Registrant (1) has filed all reports required to be filed by Section 13 or 15(d)
of  the  Securities Exchange Act of 1934 during the preceding 12 months, and (2)
has  been  subject  to  such  filing  requirements  for  the  past  90  days.

                         YES:   X     NO:  _____
                              ---
Registrant  is  an  accelerated  filer (as defined in Rule 12b-2 of the Exchange
Act).

                         YES:   X     NO:  _____
                              ---

Number  of  shares  of  Energizer  Holdings,  Inc. common stock, $.01 par value,
outstanding  as  of  the  close  of  business  on  May 9, 2003:  83,872,534.




PART  I  -     FINANCIAL  INFORMATION

ITEM  1.  FINANCIAL  STATEMENTS.
          ----------------------

                            ENERGIZER HOLDINGS, INC.
                       CONSOLIDATED STATEMENT OF EARNINGS
                                   (CONDENSED)
                        (DOLLARS IN MILLIONS--UNAUDITED)


                                               QUARTER ENDED      SIX MONTHS
                                                 MARCH 31,      ENDED MARCH 31,
                                               2003    2002     2003      2002
                                               ----    ----     ----      ----
                                                              
Net sales . . . . . . . . . . . . . . . . .  $362.6   $339.7   $935.0   $907.4

Cost of products sold . . . . . . . . . . .   207.3    189.8    515.0    494.8
Selling, general and administrative expense    69.4     79.6    145.0    161.0
Advertising and promotion expense . . . . .    26.8     24.4     74.0     70.4
Research and development expense. . . . . .     9.3      9.1     18.1     18.3
Provisions for restructuring. . . . . . . .       -      4.5        -      5.9
Intellectual property rights income . . . .       -        -     (6.0)       -
Interest expense. . . . . . . . . . . . . .     4.7      5.3      9.1     11.5
Other financing items, net. . . . . . . . .    (0.8)     0.2     (1.1)     1.5
                                             -------  -------  -------  -------

Earnings before income taxes. . . . . . . .    45.9     26.8    180.9    144.0

Income taxes. . . . . . . . . . . . . . . .   (12.9)    (6.8)   (61.5)   (53.6)
                                             -------  -------  -------  -------

Net earnings. . . . . . . . . . . . . . . .  $ 33.0   $ 20.0   $119.4   $ 90.4
                                             =======  =======  =======  =======


Basic earnings per share. . . . . . . . . .  $ 0.38   $ 0.22   $ 1.36   $ 0.99
Diluted earnings per share. . . . . . . . .  $ 0.37   $ 0.21   $ 1.33   $ 0.98
<FN>

            See accompanying Notes to Condensed Financial Statements





                               ENERGIZER HOLDINGS, INC.
                              CONSOLIDATED BALANCE SHEET
                                      (CONDENSED)
                           (DOLLARS IN MILLIONS--UNAUDITED)

                                                      MARCH 31, SEPTEMBER 30, MARCH 31,
                                                         2003        2002       2002
                                                         ----        ----       ----
                                                                       
ASSETS
Current  assets
    Cash and cash equivalents . . . . . . . . . . . .  $   34.1   $   33.9   $   34.6
    Trade receivables, less allowance for doubtful
       accounts of $12.8, $6.9 and $8.0, respectively     325.6      189.0      179.2
     Inventories
       Raw materials and supplies . . . . . . . . . . .    59.5       44.5       42.2
       Work in process . . . . . . . . . . . . . . . .    138.4       98.6      104.7
       Finished products. . . . . . . . . . . . . . .     322.7      215.9      173.0
                                                       ---------  ---------  ---------
       Total Inventory. . . . . . . . . . . . . . . .     520.6      359.0      319.9
     Other current assets . . . . . . . . . . . . . .     248.9      306.0      237.9
                                                       ---------  ---------  ---------
       Total current assets . . . . . . . . . . . . .   1,129.2      887.9      771.6
                                                       ---------  ---------  ---------

Property at cost. . . . . . . . . . . . . . . . . . .   1,313.4    1,040.3    1,032.3
Accumulated depreciation. . . . . . . . . . . . . . .    (613.3)    (584.6)    (570.6)
                                                       ---------  ---------  ---------
                                                          700.1      455.7      461.7

Other assets. . . . . . . . . . . . . . . . . . . . .     778.0      244.5      241.3
                                                       ---------  ---------  ---------
          Total . . . . . . . . . . . . . . . . . . .  $2,607.3   $1,588.1   $1,474.6
                                                       =========  =========  =========


LIABILITIES AND SHAREHOLDERS EQUITY

Current liabilities
    Current maturities of long-term debt. . . . . . .  $   15.0   $   15.0   $      -
    Notes payable . . . . . . . . . . . . . . . . . .     706.3       94.6       85.4
    Accounts payable. . . . . . . . . . . . . . . . .     160.9      119.4       88.9
    Other current liabilities . . . . . . . . . . . .     382.8      305.6      275.8
                                                       ---------  ---------  ---------
        Total current liabilities . . . . . . . . . .   1,265.0      534.6      450.1

Long-term debt. . . . . . . . . . . . . . . . . . . .     375.0      160.0      175.0

Other liabilities . . . . . . . . . . . . . . . . . .     268.4      188.7      171.9

Shareholders equity

    Common stock. . . . . . . . . . . . . . . . . . .       1.0        1.0        1.0
    Additional paid in capital. . . . . . . . . . . .     791.9      789.8      784.4
    Retained earnings . . . . . . . . . . . . . . . .     320.7      202.4      107.8
    Treasury stock. . . . . . . . . . . . . . . . . .    (303.1)    (176.0)     (86.8)
    Accumulated other comprehensive income. . . . . .    (111.6)    (112.4)    (128.8)
                                                       ---------  ---------  ---------
       Total shareholders equity. . . . . . . . . . .     698.9      704.8      677.6
                                                       ---------  ---------  ---------
            Total . . . . . . . . . . . . . . . . . .  $2,607.3   $1,588.1   $1,474.6
                                                       =========  =========  =========
<FN>

               See accompanying Notes to Condensed Financial Statements






                            ENERGIZER HOLDINGS, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (CONDENSED)
                        (DOLLARS IN MILLIONS - UNAUDITED)


                                                       SIX MONTHS ENDED MARCH 31,
                                                             2003     2002
                                                            ----      ----
CASH  FLOW  FROM  OPERATIONS
                                                                
   Net earnings. . . . . . . . . . . . . . . . . . . . .  $ 119.4   $ 90.4
   Non-cash items included in income . . . . . . . . . .     34.5     33.6
   Sale of accounts receivable, net. . . . . . . . . . .     50.0    (86.2)
   Changes in assets and liabilities used in operations.     41.0     72.8
   Other, net. . . . . . . . . . . . . . . . . . . . . .      0.7      2.0
                                                          --------  -------
       Net cash flow from operations . . . . . . . . . .    245.6    112.6

CASH FLOW FROM INVESTING ACTIVITIES
   Property additions. . . . . . . . . . . . . . . . . .    (14.1)   (20.0)
   Proceeds from sale of property. . . . . . . . . . . .      1.0      0.2
   Purchase of Schick-Wilkinson Sword. . . . . . . . . .   (932.2)       -
   Other, net. . . . . . . . . . . . . . . . . . . . . .        -      0.3
                                                          --------  -------
       Net cash used by investing activities . . . . . .   (945.3)   (19.5)

CASH FLOW FROM FINANCING ACTIVITIES
   Net cash proceeds from issuance of long-term debt . .    215.0        -
   Principal payments on long-term debt (including
     current maturities) . . . . . . . . . . . . . . . .        -    (50.0)
   Net increase/(decrease) in notes payable. . . . . . .    608.9    (22.9)
   Treasury stock purchases. . . . . . . . . . . . . . .   (128.9)    (7.2)
   Proceeds from issuance of common stock. . . . . . . .      4.2      0.3
                                                          --------  -------
     Net cash used by financing activities . . . . . . .    699.2    (79.8)
                                                          --------  -------

Effect of exchange rate changes on cash. . . . . . . . .      0.7     (1.7)
                                                          --------  -------

Net increase in cash and cash equivalents. . . . . . . .      0.2     11.6

Cash and cash equivalents, beginning of period . . . . .     33.9     23.0
                                                          --------  -------
Cash and cash equivalents, end of period . . . . . . . .  $  34.1   $ 34.6
                                                          ========  =======

<FN>

            See accompanying Notes to Condensed Financial Statements




                            ENERGIZER HOLDINGS, INC.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                 MARCH 31, 2003
                        (DOLLARS IN MILLIONS - UNAUDITED)

NOTE  1  - The accompanying unaudited financial statements have been prepared in
accordance  with  Article  10  of  Regulation  S-X and do not include all of the
information  and  footnotes required by generally accepted accounting principles
for  complete  financial  statements.  In  the  opinion  of  management,  all
adjustments  considered  necessary  for  a fair presentation have been included.
Operating  results for any quarter are not necessarily indicative of the results
for  any other quarter or for the full year.  These statements should be read in
conjunction  with  the  financial  statements  and  notes  thereto for Energizer
Holdings,  Inc.  (Energizer)  for  the  year  ended  September  30,  2002.

NOTE  2  -  On  March  28,  2003,  Energizer  completed its previously announced
acquisition  of the worldwide Schick-Wilkinson Sword (SWS) business from Pfizer,
Inc.  for  approximately  $930.0  plus  costs  of  executing the acquisition and
subject  to  adjustments  based  on  acquired working capital level.  SWS is the
second largest manufacturer and marketer of men's and women's wet shave products
in  the  world.  Energizer has arranged for a $550.0, 364-day bridge loan which,
together  with currently existing available credit facilities and cash, was used
to  fund the acquisition.  Energizer is in the process of refinancing the bridge
loan.

The following reflects the estimated asset and liabilities acquired by Energizer
in the SWS acquisition and included in the accompanying condensed balance sheet.
Such  estimated  asset  and liability amounts are based on preliminary valuation
information  and  will  be  adjusted  upon  completion  of  a  final  appraisal.





                                                          MARCH 31,
ACQUIRED SWS ASSETS AND LIABILITIES                         2003
                                                            ----
                                                    
Trade receivables                                         $  133.5
Inventories                                                  194.5
Other current assets                                          14.5
                                                          --------
     Total current assets                                    342.5
Property, plant and equipment                                256.9
Goodwill                                                     405.7
Other intangible assets                                      117.0
Other assets                                                   3.6
                                                          --------
Total assets acquired                                      1,125.7

Accounts payable                                              50.4
Other current liabilities                                     83.7
                                                          --------
     Total current liabilities                               134.1
Other liabilities                                             61.6
                                                          --------
Total liabilities                                            195.7
                                                          --------
Net assets acquired                                       $  930.0
                                                          ========



Energizer's  results  of  operations and cash flow for the periods through March
31, 2003 do not reflect results from the SWS business. Beginning April 1, 2003,
Energizer  will  include  SWS  results  of  operations  and  cash  flows.

The  following  table  represents  Energizer's  unaudited pro forma consolidated
results of operations as if the acquisition of SWS had occurred at the beginning
of  each  period  presented.  Such  results  have been prepared by adjusting the
historical  Energizer  results  to  include  SWS  results  of  operations  and
incremental  interest  and  other expenses related to acquisition debt.  The pro
forma results may not necessarily reflect the consolidated operations that would
have existed had the acquisition been completed at the beginning of such periods
nor  are  they  necessarily  indicative  of  future  results.



                           FOR THE QUARTER ENDED   FOR THE SIX MONTHS
                                 MARCH 31,           ENDED MARCH 31,
                                                    
                               2003      2002       2003        2002
                              ------    ------    -------     --------
Net sales. . . . . . . . .  $ 490.6  $   483.8   $ 1,247.0   $ 1,210.3
Net earnings . . . . . . .     18.9       24.6       117.3        96.2
Basic earnings per share .  $  0.22  $    0.27   $    1.34   $    1.05
Diluted earnings per share  $  0.21  $    0.26   $    1.31   $    1.04


SWS  results  for the quarter ended March 31, 2003 include manufacturing startup
and  advertising  and  promotion  expenses  associated  with  the  launch of the
Intuition  women's  shaving  system beginning in April 2003 and enhanced support
for  existing  product  lines.  Such costs reduced net earnings and earnings per
share  by  $7.4 and $.08, respectively.  SWS results for the quarter ended March
31,  2002, include incremental sales related to the launch of the Xtreme 3 men's
shaving  system.  The  Xtreme 3 launch contributed $8.0, $3.1 and $.03 of sales,
net earnings  and  earnings  per  share to the March 2002 quarter, representing
non-recurring  sales  to  fill  the  retail  inventory  pipeline.

NOTE  3  -  Energizer  operations  are  managed  via  four  geographic segments.
Energizer  reports  segment  results  reflecting  all  profit  derived from each
outside  customer  sale in the region in which the customer is located.  Segment
performance  is  evaluated  based  on  operating  profit,  exclusive  of general
corporate  expenses,  research  and  development expenses, and restructuring and
related  charges.  Financial  items,  such  as  interest income and expense, are
managed  on  a  global  basis  at  the  corporate  level.




                            FOR THE QUARTER ENDED  FOR THE SIX MONTHS ENDED
                                   MARCH 31,             MARCH 31,
                                 2003    2002           2003    2002
                                ------  ------         ------  ------
NET  SALES
                                                     
     North America . . . . . .  $197.2  $184.2         $548.6  $536.1
     Asia Pacific. . . . . . .    78.6    75.3          165.2   158.3
     Europe. . . . . . . . . .    66.3    58.5          167.6   153.6
     South & Central America .    20.5    21.7           53.6    59.4
                                ------  ------         ------  ------
               TOTAL NET SALES  $362.6  $339.7         $935.0  $907.4
                                ======  ======         ======  ======







                                                       FOR THE QUARTER    FOR THE SIX MONTHS
                                                       ENDED MARCH 31,     ENDED MARCH 31,
                                                         2003     2002     2003     2002
                                                        -------  -------  -------  -------
PROFITABILITY
                                                                       
 North America . . . . . . . . . . . . . . . . . . . .  $ 47.0   $ 43.2   $159.9   $160.9
 Asia Pacific. . . . . . . . . . . . . . . . . . . . .    19.3     15.0     40.9     36.6
 Europe. . . . . . . . . . . . . . . . . . . . . . . .     5.3     (0.8)    20.9      7.4
 South and Central America . . . . . . . . . . . . . .     0.1      1.8      3.7      7.4
                                                        -------  -------  -------  -------
     TOTAL SEGMENT PROFITABILITY . . . . . . . . . . .  $ 71.7   $ 59.2   $225.4   $212.3

 General corporate and other expenses. . . . . . . . .   (12.6)   (13.3)   (24.4)   (28.5)
 Research and development expense. . . . . . . . . . .    (9.3)    (9.1)   (18.1)   (18.3)
                                                        -------  -------  -------  -------
     Operating profit before interest, financing items
       and unusual items . . . . . . . . . . . . . . .    49.8     36.8    182.9    165.5
 Intellectual property rights income . . . . . . . . .       -        -      6.0        -
 Provisions for restructuring and other related costs.       -     (4.5)       -     (8.5)
 Interest and other financial items. . . . . . . . . .    (3.9)    (5.5)    (8.0)   (13.0)
                                                        -------  -------  -------  -------
     TOTAL EARNINGS BEFORE INCOME TAXES. . . . . . . .  $ 45.9   $ 26.8   $180.9   $144.0
                                                        =======  =======  =======  =======







                           FOR THE QUARTER   FOR THE SIX MONTHS
                           ENDED MARCH 31,     ENDED MARCH 31,
                            2003    2002        2003    2002
                           ------  ------      ------  ------
NET SALES BY PRODUCT LINE
                                             
   Alkaline Batteries . .  $232.6  $211.6      $643.0  $632.2
   Carbon Zinc Batteries.    54.6    58.4       120.9   125.0
   Lighting Products. . .    25.8    22.8        61.3    55.0
   Miniature Batteries. .    17.4    18.3        36.1    34.9
   Other. . . . . . . . .    32.2    28.6        73.7    60.3
                           ------  ------      ------  ------
          TOTAL NET SALES  $362.6  $339.7      $935.0  $907.4
                           ======  ======      ======  ======


Beginning in the June, 2003 quarter, Energizer will revise its operating segment
presentation  to  conform  to its revised organizational structure following the
Schick-Wilkinson  Sword acquisition.  Energizer will have three segments:  North
America  Battery,  International  Battery, and Razors  and  Blades.

NOTE  4  -  Basic  earnings  per  share is based on the average number of common
shares  outstanding  during  the period.  Diluted earnings per share is based on
the  average number of shares used for the basic earnings per share calculation,
adjusted  for  the  dilutive  effect  of  stock  options  and  restricted  stock
equivalents.

The following table sets forth the computation of basic and diluted earnings per
share  for  the  quarter  and  six  months  ended  March  31,  2003,  and  2002,
respectively.




                                                             Quarter Ended  Six Months Ended
                                                                March 31,      March 31,
                                                              2003   2002     2003   2002
                                                             -----  -----    ------  -----
                                                                          
Numerator:
     Net earnings for basic and dilutive earnings per share  $33.0  $20.0    $119.4  $90.4

Denominator:
     Weighted-average shares for basic earnings per share .   86.5   91.4      87.5   91.5
     Effect of dilutive securities:
            Stock options . . . . . . . . . . . . . . . . .    1.4    0.8       1.7    0.5
            Restricted stock equivalents. . . . . . . . . .    0.6    0.6       0.6    0.6
                                                             -----  -----    ------  -----
              Total dilutive securities . . . . . . . . . .    2.0    1.4       2.3    1.1
                                                             -----  -----    ------  -----

     Weighted-average shares for diluted earnings per share   88.5   92.8      89.8   92.6
                                                             =====  =====    ======  =====

Basic earnings per share. . . . . . . . . . . . . . . . . .  $0.38  $0.22    $ 1.36  $0.99

Diluted earnings per share. . . . . . . . . . . . . . . . .  $0.37  $0.21    $ 1.33  $0.98



NOTE  5 - Energizer applies Accounting Principles Board (APB) No. 25 and related
interpretations  in accounting for its stock-based compensation.  Charges to net
earnings for stock-based  compensation under APB 25 were $0.6 for  each  of  the
quarters  ending  March  31,  2003 and 2002, and $1.2 for each of the six months
ended  March  31,  2003  and  2002.  Had  cost for stock-based compensation been
determined  based  on the fair value method set forth under SFAS 123, charges to
net  earnings would have been an additional $1.6 and $2.4 for the quarters ended
March  31,  2003  and  2002,  respectively, and $3.1 and $4.7 for the six months
ended  March 31, 2003 and 2002, respectively.  Pro forma amounts shown below are
for  disclosure  purposes  only  and  may  not  be  representative  of  future
calculations.




                                        Quarter Ended  Six Months Ended
                                           March 31,       March 31,
                                         2003   2002     2003    2002
                                         ----   ----     ----    ----
Net earnings:
                                                     
    As reported. . . . . . . . . .       $33.0  $20.0   $119.4  $90.4
    Pro forma. . . . . . . . . . .       $31.4  $17.6   $116.3  $85.7

Basic earnings per share:
    As reported. . . . . . . . . .       $0.38  $0.22    $ 1.36  $0.99
    Pro forma. . . . . . . . . . .       $0.36  $0.19    $ 1.33  $0.94

Diluted earnings per share:
    As reported. . . . . . . . . .       $0.37  $0.21    $ 1.33  $0.98
    Pro forma. . . . . . . . . . .       $0.35  $0.19    $ 1.30  $0.93


NOTE  6  -  In the six months ended March 31, 2003, Energizer recorded income of
$6.0  pre-tax,  or  $3.7  after-tax,  related  to  the licensing of intellectual
property  rights.

NOTE  7  -  In  March 2002, Energizer adopted a restructuring plan to reorganize
certain  European  selling  affiliates.  The  plan involved terminating up to 64
sales and administrative employees resulting in a provision for restructuring of
$6.7  pre-tax.  During  the  quarter  ended March 31, 2002, Energizer recorded a
provision  for restructuring related to the plan described above of $4.5 pre-tax
or  $2.9  after-tax.  The  remaining cost of the plan was recorded in the second
half  of  fiscal  2002.

As  part  of restructuring plans announced in the fourth quarter of fiscal 2001,
Energizer ceased production and terminated substantially all of its employees at
its  Mexican  carbon  zinc production facility in the quarter ended December 31,
2001.  Energizer  recorded provisions for restructuring of $1.4 pre-tax, as well
as related costs for accelerated depreciation and inventory obsolescence of $2.6
pre-tax,  which  was  recorded  in cost of products sold in the first quarter of
fiscal  2002.  Total provisions for restructuring and costs related to this plan
were  $4.0  pre-tax,  or $2.9 after-tax, in the six months ended March 31, 2002.
As of December 31, 2002, all activities associated with 2001 restructuring plans
had  been  completed,  except  for  the  disposition  of certain assets held for
disposal.

As  of  March  31,  2003,  27 of a total of 64 employees have been terminated in
connection  with  the  2002  Plan,  with  8  terminated  in the current quarter.

Activities impacting the restructuring reserve during the six months ended March
31,  2003,  which  are recorded in other current liabilities on the Consolidated
Balance  Sheet  are  presented  in  the  following  table:





                      Beginning                          Ending
                      Balance   Provision    Activity   Balance
                      --------  ----------  ----------  --------
                                            
Termination benefits  $    6.3  $        -  $    (2.6)  $    3.7
Other cash costs . .       1.0           -       (0.5)       0.5
                      --------  ----------  ----------  --------
Total. . . . . . . .  $    7.3  $        -  $    (3.1)  $    4.2
                      ========  ==========  ==========  ========


NOTE  8  -  The components of total comprehensive income for the quarter and six
months ended  March 31, 2003, and 2002, respectively, are shown in the following
tables:





                                        For the quarter ended
                                              March 31,
                                              
                                             2003    2002
                                            ------  ------
Net earnings . . . . . . . . . . . . . . .  $33.0   $20.0
Other comprehensive income items:
- - Foreign currency translation adjustments   (0.7)   (5.4)
- - Minimum pension liability adjustment . .   (0.1)      -
                                            ------  ------
Total comprehensive income . . . . . . . .  $32.2   $14.6
                                            ======  ======





                                        For the six months ended
                                                March 31,
                                                 
                                             2003     2002
                                            -------  -------
Net earnings. . . . . . . . . .. . . . .    $119.4   $ 90.4
Other comprehensive income items:
- - Foreign currency translation adjustments     6.8    (13.1)
- - Minimum pension liability adjustment,
  net of taxes of $1.8 in fiscal 2003
  and $0.3 in fiscal 2002                     (6.0)    (0.3)
                                            -------  -------
Total comprehensive income. . . . .. . . .  $120.2   $ 77.0
                                            =======  =======



NOTE  9  -  Energizer  participates  in  an ongoing Asset Securitization Program
(Program)  which  results  in attractive short-term rates and provides financing
diversification.  Under  the  structure  of  the  Program,  Energizer  sells
substantially  all  of  its  U.S.  accounts  receivable  to  its  wholly  owned,
bankruptcy  remote subsidiary, Energizer Receivables Funding Corporation (ERFC).
ERFC  then sells such accounts receivables to an outside party for a fraction of
face value and retains a subordinated interest for the remaining value, less the
financing  cost.

Under accounting rules prescribed by SFAS No. 140, "Accounting for Transfers and
Servicing of Financial Assets and Extinguishment of Liabilities", ERFC meets the
definition  of  a  Special  Purpose  Entity  (SPE)  and  the  sales  of accounts
receivable  from  Energizer  to  ERFC must be recorded as an "off balance sheet"
sales  transaction.  As a result of such accounting, ERFC's retained interest in
accounts  receivable  is  classified in Other Current Assets on the Consolidated
Balance  Sheet  (see Note 11).  The following table details the balances related
to  the  Program:




                                                      March 31,  September 30,  March 31,
                                                        2003         2002         2002
                                                      ---------  ------------   ---------
                                                                          
Total outstanding accounts receivable sold to SPE. .   $138.8      $164.6        $134.5

Cash received by SPE from sale of receivables to
a third party                                            50.0           -             -

Subordinated retained interest . . . . . . . . .. . .    88.8       164.6         134.5

Energizer's investment in SPE. . . . . . . . . . . ..    88.8       164.6         134.5



If  the  Program  was  structured  as a borrowing secured by accounts receivable
rather  than  sales  of  accounts  receivable,  Energizer's  balance sheet would
reflect  additional  accounts  receivable, notes payable and lower other current
assets  as  follows:



                                                      March 31,  September 30,  March 31,
                                                        2003         2002         2002
                                                      --------   ------------   --------
                                                                          
Additional accounts receivable                         $138.8       $164.6       $134.5

Additional notes payable . . .                           50.0            -            -

Lower other current assets . .                           88.8        164.6        134.5


NOTE  10-  Energizer  has  certain  guarantees that are required to be disclosed
under  FASB Interpretation No. 45.  Energizer has arranged for letters of credit
to  be  supplied  by  financial institutions to meet regulatory requirements for
certain  workers  compensation  and environmental obligations.  Total letters of
credit  posted  were  $1.7  million  at  March  31, 2003 and such letters expire
annually,  however  will  likely  be  renewed  upon  expiration  in  support  of
Energizer's  ongoing  operations.

Energizer  guaranteed  loans  for certain common stock purchases made by certain
executive  officers  and other key executives of Energizer.  With respect to the
executive  officers, these guarantees were amended in June of 2002 to apply only
to  the  outstanding  loan  balances  as  of  June 30, 2002.  The aggregate loan
balances  guaranteed  total  approximately  $2.4.  The  maximum  term  of  each
individual loan guarantee is 3 years, and Energizer may offset any losses it may
incur  under  an individual loan guarantee against any amounts owed by it to the
individual  officer  or  executive.

Energizer  also  has  certain  guarantees  for the purchase of goods used in the
production  of  its  product with terms ranging from 4 to 8 years with a maximum
amount  of  potential  future  payments  of  approximately  $1.5.

NOTE  11-  Other  Current  Assets  consist  of  the  following:






                                                           
                              March 31, 2003   September 30, 2002   March 31, 2002
                              ---------------  -------------------  ---------------
Investment in SPE. . . . . .    $    88.8         $   164.6             $  134.5
Miscellaneous receivables. .         27.9              21.3                 22.1
Deferred income tax benefits         59.8              56.6                 44.9
Prepaid expenses . . . . . .         72.4              63.5                 36.3
Other current assets . . . .            -                 -                  0.1
                                ---------         ---------             --------
                                $   248.9         $   306.0             $  237.9
                                =========         =========             ========



NOTE  12-  Other  Assets  consist  of  the  following:






                                                                         
                                   March 31, 2003   September 30, 2002   March 31, 2002
                                   ---------------  -------------------  ---------------
Goodwill. . . . . . . . . . . . .     $   443.1         $    37.4          $   36.9
Other intangible assets . . . . .         192.4              73.9              73.4
Pension asset . . . . . . . . . .         114.0             117.9             111.6
Other assets and deferred charges          28.5              15.3              19.4
                                      ---------         ---------          --------
                                      $   778.0         $   244.5          $  241.3
                                      =========         =========          ========


NOTE  13  -  During  the  quarter  ended  March  31, 2003, Energizer recorded an
estimate  of  goodwill related to the SWS acquisition of $405.7.  Such amount is
an  estimate  as  of  March  31,  2003  and  will be subsequently adjusted after
appraisal  of  acquired assets and assumed liabilities.  The portion of goodwill
allocated  to  the  U.S.  and certain other countries will be deductible for tax
purposes,  with  the  amount to be determined upon final appraisal of net assets
acquired.

The  carrying  amount  of  intangible assets acquired from the acquisition is as
follows:





                                                      Wtd-Average
                                       As of         Amortization
                                  March 31, 2003    Period (in years)
                                 --------------     -----------------
To  be  amortized:

                                                     
Tradenames . . . . . . . . . . .       $ 10.5              9.8
Technology and patents . . . . .         34.3             11.1
Customer-related . . . . . . . .         11.5             10.0
                                   ----------
                                         56.3
Indefinite lived:

Tradenames . . . . . . . . . . .         60.7
                                   ----------
Total acquired intangible assets       $117.0
                                   ===========


Total  intangible  assets  at  March  31,  2003, are  as follows:





                                Gross      Accumulated
                          Carrying Amount  Amortization   Net
                         ---------------   ------------   ---
To  be  amortized:
                                                  
Tradenames. . . . . . .        $ 10.5      $     -      $ 10.5
Technology and patents.          34.3            -        34.3
Customer-related. . . .          11.5            -        11.5
                               ------      -------      ------
                                 56.3            -        56.3
Indefinite lived:

Tradenames. . . . . . .         501.0       (364.9)      136.1
                               ------      -------      ------
Total intangible assets        $557.3      $(364.9)     $192.4
                               ======      ========     ======


Estimated  amortization  expense  for amortized intangible assets is as follows:

For the year ended September 30, 2003                                $    2.7
For each year ended September 30, 2004 through 2008                       5.6


NOTE  14-  Other  Liabilities  consist  of  the  following:





                                                                        
                                   March 31, 2003   September 30, 2002   March 31, 2002
                                   ---------------  -------------------  ---------------
Postretirement benefits liability     $   90.6           $     90.3         $   92.2
Other non-current liabilities . .        177.8                 98.4             79.7
                                      --------           ----------         --------
                                      $  268.4           $    188.7         $  171.9
                                      ========           ==========         ========



NOTE 15- In May 2002, Energizer's Board of Directors approved a plan authorizing
the  repurchase of up to 5.0 million shares of Energizer's common stock.  In the
six  months  ended  March  31,  2003,  approximately  5.0  million  shares  were
purchased.

NOTE  16-The  Financial  Accounting  Standards Board (FASB) issued SFAS No. 143,
"Accounting  for  Asset  Retirement  Obligations."  SFAS 143 addresses financial
accounting  and  reporting  for  obligations  associated  with the retirement of
tangible  long-lived assets and the associated asset retirement costs. Energizer
adopted  SFAS  143 as of the beginning of the current fiscal year, which did not
have  a  material  effect  on  its  financial  statements.

The  FASB  issued  SFAS  No.  144, "Accounting for the Impairment or Disposal of
Long-Lived Assets," which provides guidance on the accounting for the impairment
or disposal of long-lived assets. Energizer adopted SFAS 144 as of the beginning
of  the  current  fiscal  year,  which  did  not  have  a material effect on its
financial  statements.

The  FASB issued SFAS No. 145, "Rescission of FASB Statements No. 4, 44, and 64,
Amendment  of  FASB  Statement  No.  13,  and  Technical Corrections."  SFAS 145
updates,  clarifies and simplifies existing accounting pronouncements. Energizer
adopted  SFAS  145 as of the beginning of the current fiscal year, which did not
have  a  material  effect  on  its  financial  statements.

The  FASB  issued  SFAS  No.  146, "Accounting for Exit or Disposal Activities."
SFAS  146  provides  direction  for accounting and disclosure regarding specific
costs  related  to  an  exit  or  disposal activity.  These include, but are not
limited  to, costs to terminate a contract that is not a capital lease, costs to
consolidate  facilities  or relocate employees, and certain termination benefits
provided  to  employees  that  are involuntarily terminated under the terms of a
one-time  benefit arrangement. Energizer adopted SFAS 146 as of the beginning of
the  current  fiscal year, which did not have a material effect on its financial
statements,  but  it  may  change  the  period  in  which  future  restructuring
provisions  are  recorded.

The  FASB  issued  SFAS  No.  148,  "Accounting  for  Stock-Based Compensation -
Transition  and  Disclosure,  an  amendment  of  FAS  123."  SFAS  148  provides
alternative methods of transition for a voluntary change to the fair-value based
method of accounting for stock-based compensation.  In addition, SFAS 148 amends
the  disclosure  requirements of SFAS 123 to require certain disclosures in both
annual  and  interim  financial  statements  about  the method of accounting for
stock-based  compensation and the effect on reported results.  Energizer applies
ABP  25  at this time and adopted the disclosure provisions of this statement in
the  beginning  of  the  current  fiscal  year,  as  found  in  Note  5  above.

The  FASB  issued  Interpretation  No.  45 (FIN 45), "Guarantor's Accounting and
Disclosure  Requirements  for  Guarantees,  Including  Indirect  Guarantees  of
Indebtedness  of  Others."  FIN  45  clarifies  the  disclosures  about  certain
guarantees  to  be  made  by  a  guarantor  in  its interim and annual financial
statements.  Also,  FIN  45 clarifies that a guarantor is required to recognize,
at  the  inception  of certain guarantees, a liability for the fair value of the
obligation  undertaken  in  issuing  the  guarantee,  but  does  not prescribe a
specific  approach  for  subsequently  measuring  the  liability  over its life.
Recognition  provisions of FIN 45 are to be applied prospectively for guarantees
issued  or  modified  after  December 31, 2002.  The disclosure requirements are
effective  for  financial  statements ending after December 15, 2002.  Energizer
adopted  FIN 45 as of the beginning of the current fiscal year, as found in Note
10  above,  which  did  not  have a material effect on its financial statements.


ITEMS 2. AND 3.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                 ---------------------------------------------------------------
RESULTS  OF  OPERATIONS,  QUANTITATIVE  AND QUALITATIVE DISCLOSURES ABOUT MARKET
- --------------------------------------------------------------------------------
RISK.  (DOLLARS  IN  MILLIONS)
- ------------------------------

HIGHLIGHTS  /  OPERATING  RESULTS
     Net  earnings  for the six months ended March 31, 2003 were $119.4 or $1.36
per basic share and $1.33 per diluted share compared to $90.4, or $.99 per basic
share  and  $.98  per diluted share for the same six month period last year. The
current  six-month  period  included intellectual property rights income of $3.7
after  taxes.  Included  in  the  prior six month net earnings are restructuring
provisions  and  related costs of $5.8 after taxes and a charge related to Kmart
accounts  receivable  of  $6.1  after  taxes.

     For  the  quarter ended March 31, 2003, net earnings were $33.0 or $.38 per
basic  share  and  $.37  per  diluted share compared to $20.0, or $.22 per basic
share and $.21 per diluted share for the quarter ended March 31, 2002.  Included
in  the  prior  quarter  net earnings are restructuring provisions of $2.9 after
taxes  and  a  charge  related to Kmart accounts receivable of $6.1 after taxes.

     Net  sales increased $27.6, or 3% for the six-month period and $22.9, or 7%
for  the  quarter  as  increases  in North America, Europe and Asia Pacific were
partially  offset  by  declines in South and Central America.  See the following
section  for  comments  on  sales  changes  by  segment.

     Gross  margin  increased  $7.4, or 2% for the six months as improvements in
Europe  and  Asia Pacific were partially offset by declines in South and Central
America  and  North America.  For the quarter, gross margin improved $5.4, or 4%
as  improvements in Europe and Asia Pacific were partially offset by declines in
North  America  and  South and Central America. Gross margin percentage declined
0.6  percentage  points  to  44.9% for the current six months and 1.3 percentage
points  to  42.8%  for  the  quarter.

     Selling,  general and administrative expenses declined $16.0, or 10% in the
six  months  and  $10.2,  or 13% for the quarter, mainly due to the $10.0 charge
related  to  Kmart  accounts  receivable  in  the  prior quarter and, in the six
months,  lower  general corporate expenses.  Selling, general and administrative
expenses  as  a  percent of sales were 15.5% and 19.1% in the current six months
and  quarter,  respectively, compared to 17.7% and 23.4% in the prior six months
and  quarter,  respectively.

     Advertising and promotion expense increased $3.6, or 5% and $2.4, or 10% in
the  current  six  months and quarter, respectively, primarily in North America.
Advertising and promotion as a percent of sales was 7.9% and 7.4% in the current
six months and quarter, respectively, compared to 7.8% and 7.2% in the prior six
months  and  quarter,  respectively.

SEGMENT  RESULTS
     Energizer  Holdings,  Inc. (Energizer) operations are currently managed via
four  geographic  segments.  Energizer  reports  segment  results reflecting all
profit  derived  from  each  outside  customer  sale  in the region in which the
customer  is  located.  Energizer's  operations  are  managed  via  four  major
geographic areas - North America (the United States, Canada and Caribbean), Asia
Pacific,  Europe  and  South  and  Central  America  (including  Mexico).  This
structure  is  the  basis  for  the  Company's  reportable  operating  segment
information,  as  included  in  the  tables in Note 3 to the Condensed Financial
Statements  for  the  quarters  and  six  months  ended March 31, 2003 and 2002.
Beginning  in the June 2003 quarter, Energizer will revise its operating segment
presentation  to  conform  to its revised organizational structure following the
Schick-Wilkinson  Sword  acquisition.  Energizer will have three segments: North
America  Battery,  International  Battery, and  Razors  and  Blades.

North  America
     Net  sales  for  North  America  were $548.6 for the current six months, up
$12.5  or  2%  due  to improved non-alkaline product volume, partially offset by
unfavorable  pricing  and  product  mix.  North  America  sales  for the quarter
increased  $13.0  or 7% on higher volume partially offset by unfavorable pricing
and  product  mix.  The  volume  increase in the quarter was primarily driven by
large  cell  size  alkaline and lighting products units, which increased 58% and
38%,  respectively,  reflecting  increased  demand  from government agencies and
consumers  due  to  terrorism and security concerns.  Smaller alkaline cell size
units  volume,  which  account for the majority of alkaline sales, increased 4%;
however,  price per unit declined due to residual holiday promotional pack sales
and  other  promotional  discounting in response to recent competitive activity.

     In  the U.S., retail alkaline category units grew an estimated 12% compared
to  the  same  quarter  last year, while category value increased 3%, reflecting
continued  promotions  and  lower  everyday  pricing  by  retailers.  Retailer
consumption  of Energizer's alkaline products increased an estimated 5% in units
and  1% in value for the quarter.  Energizer estimates its share of the alkaline
battery market at approximately 30% for the quarter, a loss of approximately one
share  point  compared  to the same quarter last year.  Energizer estimates that
overall  retail  inventory  levels at March 31, 2003, are at, or slightly below,
seasonal  normal  levels.

     Gross  margin declined $6.4 for the current six months as higher volume was
more  than  offset  by  unfavorable  pricing  and  product  mix.  Segment profit
declined  $1.0  for  the  current  six  months  on lower gross margin and higher
advertising  and  promotion  expense,  partially offset by a $10.0 provision for
doubtful  accounts  receivable  from  Kmart  in  the  prior  six-month  period.

     Gross  margin  for  the  quarter  decreased  $3.8  or  4%  as  the  margin
contribution  of  incremental  volume  was more than offset by lower net pricing
after  promotional  discounts  and  higher  product  cost.  The most significant
volume  increases  were  in  the  lower  margin  product  lines.  Segment profit
increased  $3.8.  The  prior  quarter  included  a  $10.0  write-off of accounts
receivable  from  Kmart  in  response  to its bankruptcy filing.  Excluding this
write-off,  operating  profit  declined  $6.2  or  12% on lower gross margin and
higher  advertising  and  promotion  expense.

     Effective  April  14,  2003,  Energizer  adjusted  its  U.S.  pricing  and
promotional  structure in response to similar changes by its primary competitor.
The  result  of  the  changes  will  be lower average pricing to customers and a
decrease  in the frequency and depth of customer promotions funded by Energizer.
Energizer  does  not  expect  such  changes to have an unfavorable impact on its
pricing  or  overall  business  going  forward.

Asia  Pacific
     Net  sales  for  Asia  Pacific  were  $165.2 for the current six months, an
increase  of  $6.9,  or  4% due to higher alkaline volume and favorable currency
impacts  of  $5.8,  partially  offset  by  unfavorable  pricing and product mix.
Alkaline  unit  volume  to  retail  channels increased 7% while carbon zinc unit
volume  declined 1%.  For the quarter, sales were $78.6, an increase of $3.3, or
4%  as  favorable  currency  impacts  of  $3.4  and higher volume through retail
channels  were  partially  offset  by  lower  pricing and product mix.  Alkaline
volume  to  retail  channels  increased 8% while carbon zinc volume declined 1%.

     Segment  profit increased $4.3, or 12% for the current six months and $4.3,
or  29%  for  the quarter, on higher sales, favorable currency impacts and lower
overheads.

     Energizer's  Asia  Pacific  region  results  are influenced by its sales in
certain  Asian countries which have had Severe Acute Respiratory Syndrome (SARS)
outbreaks.  While  Energizer's  sales  in  those  countries  have  not  yet been
significantly  impacted,  a  continued or worsening SARS situation could have an
adverse  impact  on the overall economies of, and the battery category in, those
countries,  and  consequently,  on  Energizer's  results.  It  is not  currently
possible  to  accurately  predict  the  impact  of  the SARS situation on future
results.

Europe
     Net sales for Europe were $167.6 for the current six months, an increase of
$14.0,  or  9%.  Favorable  currency  impacts  of $18.8 and improved pricing and
product  mix  were partially offset by lower unit volume, primarily carbon zinc.
For  the quarter, sales were $66.3, an increase of $7.8, or 13% due to favorable
currency  impacts  of  $10.6,  partially  offset  by  lower  volume.

     Segment  results  improved  $13.5  for  the current six months primarily on
favorable  currency  impacts of $9.4 and favorable pricing and product mix.  For
the quarter, segment results improved $6.1 as favorable currency impacts of $5.3
and  favorable  pricing  and product mix, were partially offset by lower volume.

South  and  Central  America
     Net  sales  for  South  and Central America for the current six months were
$53.6,  a  decrease  of  $5.8,  or 10% on unfavorable currency impacts of $16.1,
partially  offset by pricing actions and higher volumes in lower margin markets.
For  the  quarter,  sales  of $20.5 declined $1.2, or 6% as unfavorable currency
impacts of $4.8 and higher volumes in lower margin markets were partially offset
by  pricing  actions.

     Segment  profit  decreased  for the current six months and quarter $3.7 and
$1.7, respectively.  Unfavorable currency impacts of $9.0 for the six months and
$3.0  for  the  quarter  were  partially  offset  by  higher  prices.

OTHER  COSTS  AND  EXPENSES

General  Corporate  and  Other  Expenses
     Corporate  and  other  expenses decreased $4.1 to $24.4 for the current six
months and for the quarter decreased $0.7 to $12.6 reflecting lower compensation
costs  related  to  incentive  plans  and stock price, partially offset by lower
pension  income.

Research  and  Development  Expenses
     Research and development expenses decreased $0.2, or 1% for the current six
months  and  increased $0.2 or 2% for the current quarter, representing 1.9% and
2.6% of  sales  for  the current six months and quarter, respectively, while the
prior  six  months and quarter represented 2.0% and 2.7% of sales, respectively.

Restructuring  Activity
     In March 2002, Energizer adopted a restructuring plan to reorganize certain
European  selling  affiliates.  The plan involved terminating up to 64 sales
and  administrative employees resulting in a provision for restructuring of $6.7
pre-tax.  During  the quarter ended March 31, 2002, Energizer recorded a pre-tax
provision  for  restructuring  related  to  the  plan  described  above of $4.5.

     As  part  of  the  restructuring  plans  announced in the fourth quarter of
fiscal  2001,  Energizer recorded provisions for restructuring of $1.4, pre-tax,
as well as related costs for accelerated depreciation and inventory obsolescence
of  $2.6,  pre-tax  in  the  prior  six  months,  which are reflected in cost of
products  sold.

     Total  provisions  for  restructuring  and related costs were $8.5 pre-tax,
$5.8 after-tax and $.06 per share in the prior six months.  Total provisions for
restructuring  for  the prior quarter were $4.5 pre-tax, $2.9 after-tax and $.03
per  share.

     Activities  impacting  the  restructuring  reserve during the quarter ended
March  31, 2002  are  presented in Note 7 to the Condensed Financial Statements.

Intellectual  Property  Rights  Income
     In the  quarter  ended December 31, 2002, Energizer recorded income of $6.0
pre-tax,  or  $3.7  after-tax, related to the licensing of intellectual property
rights.

Interest  Expense  and  Other  Financing  Costs
     Interest  expense  decreased  $2.4, or 21% and $0.6, or 11% for the current
six  months  and  quarter,  respectively,  reflecting  lower average borrowings.
Energizer's interest expense will increase in future quarters due to incremental
debt  related  to  the  acquisition  of  Schick-Wilkinson  Sword.  See
discussion below
and  Note  2  of  the  Condensed  Financial  Statements.

     Other  financing  costs  were  favorable  $2.6 and $1.0 for the current six
months  and  quarter,  respectively,  on  lower  exchange losses and for the six
months,  lower  discounts  on  the sale of accounts receivable under a financing
arrangement.

Income  Taxes
     Income  taxes, which include federal, state and foreign taxes, were 34% for
the current six months, compared to a tax rate of 37.2% for the same period last
year.  The  improvement  in  the  tax  rate is primarily due to improved foreign
operating  results.

     For  the current quarter, income taxes were 28.1% compared to 25.4% for the
same  period  last year.  The change in tax rates for both the current and prior
quarter  included  the  reductions  necessary  to bring the tax rate for the six
months  in  line  with  expectations  of  the  tax  rate  for  the  full  year.

SCHICK-WILKINSON  SWORD  ACQUISITION
     On March 28, 2003, Energizer completed its previously announced acquisition
of  the  worldwide  Schick-Wilkinson  Sword (SWS) business from Pfizer, Inc. for
approximately  $930.0  plus  costs  of  executing the acquisition and subject to
adjustments  based on acquired working capital level.  SWS is the second largest
manufacturer  and marketer of men's and women's wet shave products in the world.
SWS  products are marketed in over 80 countries, accounting for an estimated 18%
market  share  of  the  global  wet  shaving  business.  Its primary markets are
Europe,  the  United  States  and  Japan.

     Energizer  views  the  wet shave products category as attractive within the
consumer  products industry due to the limited number of manufacturers, the high
degree  of  consumer  loyalty,  and  the  ability  to  improve  pricing  through
innovation.  Energizer  believes  SWS  has  high  quality products, a defensible
market position and the opportunity to grow sales and margins.  The SWS business
is  compatible  with  Energizer's  business  in  terms  of  common  customers,
distribution  channels,  and  geographic  presence,  which  should  provide
opportunities to leverage Energizer's marketing expertise, business organization
and  scale  globally.

     SWS'  results  of  operations  will  begin  to  be reflected in Energizer's
results  as  of April 1, 2003.  See Note 2 to the Condensed Financial Statements
for  pro  forma  results  of  operations  as if SWS had been part of Energizer's
results  for  the  current  and  prior  six  months  and  quarter.

     In  accordance with generally accepted accounting principles, SWS inventory
acquired  in  the  acquisition  was  valued  at  its  estimated  fair  value  on
Energizer's  March  31, 2003  balance  sheet.  Such  fair value of  inventory is
approximately  $80.0  greater than historical cost basis of such inventory prior
to  the acquisition. This required accounting treatment will reduce gross margin
by approximately $80.0 (compared to historical SWS cost basis) as the product is
sold  following  the acquisition. Energizer expects the majority of the acquired
inventory  will  be sold in the June, 2003 quarter and will result in a reported
operating loss for the SWS business and overall Energizer loss for that quarter.
Any  remaining  acquired  inventory  at  June  30, 2003,  will  be sold early in
Energizer's  fourth  fiscal  quarter and will also have an unfavorable impact on
that  quarter's results, which is expected to be far less than the impact on the
third  quarter.

Financial  Condition
     At  March  31, 2003, current liabilities exceeded current assets by $135.8,
compared  to  current  assets  in  excess  of  current  liabilities of $353.3 at
September 30,  2002, and $321.5 at March 31, 2002.  Primarily as a result of the
acquisition of SWS, March 31, 2003, short-term borrowings increased $611.7 since
September 30, 2002.  Additionally, the SWS acquisition added net working capital
of  $208.4.  Absent  these  items,  Energizer's  working  capital  was  $362.1.

     Energizer  funded  the SWS acquisition using a $550.0, 364-day bridge loan,
its existing available credit facilities and cash.  Energizer's total short-term
borrowings  were  $721.3 at March 31, 2003.  Because anticipated cash flows over
the  next  year will be insufficient to repay such borrowings, Energizer will be
required  to  refinance the bridge loan into longer term financing, or else risk
default  on  the  bridge  loan  and consequent cross defaults on other borrowing
facilities.  Energizer  is  currently  in  the  process of procuring longer term
financing  and  expects  to  be  successful in this process.  However, Energizer
cannot  guarantee  that  refinancing  will  be achieved, or achieved at rates it
currently  expects if unfavorable general economic or Energizer specific factors
occur  prior  to  commitments  for  refinancing.

     A  summary  of  Energizer's  significant  contractual  obligations is shown
below.  See  Note  10  to  the  Condensed Financial Statements for discussion of
letters of credit, loan guarantees and guarantees for the purchase of goods used
in  the  production.





                                                                            
                                                        Less than                        More than
                                               Total     1 year   1-3 years  3-5 years   5 years
                                              -------   --------  ---------  ---------  ----------

Notes payable. . . . . . . . . . . . . . . . $  706.3   $  706.3

Long-term debt, including current maturities    390.0       15.0      110.0     240.0      25.0

Operating leases . . . . . . . . . . . . . .     86.9       14.1       32.2      10.2      30.4
                                             --------   --------  ---------  --------   ----------
Total. . . . . . . . . . . . . . . . . . . . $1,183.2   $  735.4  $   142.2  $  250.2   $   55.4
                                             ========   ========  =========  ========   =========



     Cash  flow  from  operations were $245.6 for the six months ended March 31,
2003,  up  $133.0  from  the  same  period  a year ago primarily due to sales of
accounts  receivable  under  a  financing  arrangement.  Cash  used in investing
activities  includes  the  $930.0  acquisition  of  SWS,  as  well  as  capital
expenditures of $14.1 in the current six-months compared to capital expenditures
of  $20.0  in  the  same  six-month  period  last year. Cash flow from financing
activities includes financing described above related to the SWS acquisition and
purchase  of  $128.9  of  treasury  stock  in  the current six months. Energizer
purchased  approximately  4.3 million shares in the current quarter, for a total
of  approximately  5  million  shares  for  the  current  six-month  period.

     Energizer's  borrowing facilities require it to maintain a debt to earnings
before  interest, taxes, depreciation and amortization (EBITDA) ratio of no more
than  3.0  to  1.0.  As of March 31, 2003, such ratio is 2.5 to 1.0.  This ratio
could  increase  if  EBITDA  earnings  levels  decline or if cash flow needs are
greater  than  anticipated, which could result in a breach of the ratio covenant
and  consequent  default  on  its  borrowing  facilities.

     Assuming  successful  refinancing  of  the  facilities  described  above,
Energizer  believes  that  cash  flows  from  operating  activities and periodic
borrowings under available credit facilities will be adequate to meet short-term
and long-term liquidity requirements prior to the maturity of Energizer's credit
facilities, and that it will be able to maintain all of its borrowing covenants,
including  the  debt to EBITDA ratio, although no guarantee can be given in this
regard.

Special  Purpose  Entity
     Energizer  generates  accounts  receivable  from  its customers through its
ordinary  course of business.  Substantially all accounts receivable in the U.S.
are routinely sold to Energizer Receivables Funding Corporation (the SPE), which
is  a  wholly  owned, bankruptcy remote subsidiary of Energizer.  The SPE's only
business  activities  relate  to  acquiring and selling interests in Energizer's
receivables,  which  transactions are used as an additional source of liquidity.
The  SPE  sells  an  undivided  percentage ownership interest in each individual
receivable  to  an  unrelated party (the Conduit) and uses the cash collected on
these  receivables  to  purchase  additional  receivables  from  Energizer.

     The  trade  receivables  sale  facility  represents  "off-balance  sheet
financing,"  since  the  Conduit's  ownership  interest  in  the  SPE's accounts
receivable  results  in  assets  being  removed  from Energizer's balance sheet,
rather  than  resulting  in  a  liability  to  the Conduit.  Upon the facility's
termination,  the Conduit would be entitled to all cash collections on the SPE's
accounts  receivable  until  its  purchased  interest  was  repaid.

     The  terms  of  the  agreements  governing  this  facility  qualify  trade
receivables  sale  transactions  for  "sale  treatment" under generally accepted
accounting  principles.  As such, Energizer is required to account for the SPE's
transactions  with  the  Conduit  as  a  sale  of accounts receivable instead of
reflecting  the  Conduit's  net  investment  as short-term debt with a pledge of
accounts  receivable  as  collateral.  Absent this "sale treatment," Energizer's
balance  sheet  would reflect additional accounts receivable and short-term debt
and  lower  other  current  assets.  See  further  discussion  in  Note  9.

Recently  Issued  Accounting  Standards
          See  discussion  in  Note  16  to  the Condensed Financial Statements.

Forward-Looking  Statements
     Statements  in  this  document  that  are  not  historical,  particularly
statements  regarding  estimates  of  category  growth,  retailer consumption of
Energizer's  products,  Energizer's market share, and retailer inventory levels,
the impact of adjustments to Energizer's U.S. pricing and promotional structure,
the economic impact of the SARS outbreaks, Energizer's anticipated full-year tax
rate,  the  attractiveness  of  the  wet  shave  products  category, Energizer's
assessment  of  the  SWS  business,  the  sale  of  acquired  SWS  inventories,
Energizer's  ability  to  refinance  existing debt at reasonable interest rates,
Energizer's  compliance  with debt covenants regarding its debt to EBITDA ratio,
and  its  continuing  ability  to meet liquidity requirements, may be considered
forward-looking  statements  within  the  meaning  of  the  Private  Securities
Litigation  Reform  Act  of 1995.  Energizer cautions readers not to place undue
reliance  on  any  forward-looking  statements,  which speak only as of the date
made.

     Energizer advises readers that various risks and uncertainties could affect
its  financial performance and could cause Energizer's actual results for future
periods  to  differ  materially from those anticipated or projected. Energizer's
estimates of battery category unit and value growth, retailer consumption of its
battery  products,  Energizer  market share and retailer inventory levels may be
inaccurate,  or  may  not  reflect  significant  segments  of the retail market.
Moreover, Energizer sales volumes in future quarters may lag unit consumption if
retailers are currently carrying inventories in excess of Energizer's estimates,
or  if  those  retailers  elect to further contract their inventory levels.  The
adverse  impact  of  competitors' pricing and promotional activities may be more
significant  than  anticipated, and Energizer's adjusted pricing and promotional
structure  may  not be effective in protecting its competitive position.  At the
present  time  it  is  impossible  to  predict  the  economic impact of the SARS
outbreaks  which,  if  severe  in  any  major  markets, could have a significant
negative  effect  on  Energizer's results.  Energizer's overall tax rate for the
year  may  be  higher or lower than anticipated because of unforeseen changes in
the  tax  laws  or  applicable  rates,  higher taxes on repatriated earnings, or
changes  in  foreign  loss  estimates.  General  economic  conditions,  retailer
pressure, and competitive activity may negatively impact the outlook for the wet
shave products category.  Because of that competitive activity, the SWS business
may  not  be  able  to  grow  sales  or  margins,  and could lose current market
position.  Opportunities  to  integrate  SWS activities with Energizer's, and to
leverage  Energizer  operating strengths, may be limited.  Sales of acquired SWS
inventories may be slower than anticipated and, as a result, the negative impact
of  the  accounting  treatment of such sales could occur in future quarters.  In
the event that interest rates rise significantly in the near term, Energizer may
not  be able to refinance its existing debt at reasonable rates.  Its ability to
refinance,  as  well  as  the  interest rate(s) it can obtain, may be negatively
impacted  by  political  events  or  general  economic  decline,  by  currently
unanticipated  declines  in  Energizer's  cash  flows  or liquidity, or by other
events  with  significant  negative  impact  on its operating results, including
retailer decisions on inventory levels, the success of cost-containment efforts,
unforeseen  increases  or  decreases in Energizer's cost structures, competitive
pressure,  adverse  governmental  regulation  and  currency rates.  Inability to
refinance Energizer's new 364-day bridge loan could, if cash flows over the next
year are insufficient for debt service and repayment, cause default on such loan
and  consequent cross-default on Energizer's other debt facilities.  Energizer's
debt  to EBITDA ratio could increase beyond acceptable levels if EBITDA earnings
levels decrease or if cash flow needs are greater than anticipated, resulting in
a  breach  of  the  ratio  covenant  and consequent default on its existing debt
facilities.  Unforeseen  fluctuations  in  levels  of Energizer's operating cash
flows,  or  inability  to maintain compliance with its debt covenants could also
limit  Energizer's  ability  to  meet  future  operating  expenses and liquidity
requirements,  fund capital expenditures, or service its debt as it becomes due.
Additional  risks  and uncertainties include those detailed from time to time in
Energizer's  publicly  filed  documents,  including  Energizer's  Registration
Statement  on  Form  10,  its  Annual  Report  on  Form  10-K for the Year ended
September  30,  2002,  its  quarterly  report  on  Form 10Q for the period ended
December  31,  2002,  and  its Current Reports on Form 8-K dated April 25, 2000,
January  21,  2003,  January  27,  2003,  and  April  23,  2003.

ITEM  4.  CONTROLS  AND  PROCEDURES
          -------------------------

     J.  Patrick  Mulcahy,  Energizer's  Chief  Executive Officer, and Daniel J.
Sescleifer,  Energizer's  Executive  Vice President and Chief Financial Officer,
evaluated  Energizer's  disclosure controls and procedures within 90 days of the
filing  date  of  this  Quarterly  Report on Form 10-Q, and determined that such
controls  and procedures were effective and sufficient to ensure compliance with
applicable  laws  and  regulations  regarding  appropriate  disclosure  in  the
Quarterly Report, and that there were no material weaknesses in those disclosure
controls  and  procedures.  They  have  also  indicated  that  there  were  no
significant  changes  in  internal  controls  or  other  factors  that  could
significantly  affect  internal  controls  subsequent  to the date of their most
recent  evaluation  of  disclosure  controls  and  procedures,  including  any
corrective  actions  with  regard  to  significant  deficiencies  and  material
weaknesses.


PART  II  -  OTHER  INFORMATION
             ------------------

There  is  no  information  required to be reported under any items except those
indicated  below.

Item  6-Exhibits  and  Reports  on  Form  8-K

(a)     The  following  exhibits (listed by numbers corresponding to the Exhibit
Table  of  Item  601  in  Regulation  S-K)  are  filed  with  this  report.

10(i)     Form of Non-Qualified Stock Option dated March 17, 2003*
10(ii)    Form of Non-Qualified Stock Option dated March 28, 2003*
10(iii)   Form of Change of Control Employment Agreement dated March 28, 2003*
99.1      Section 1350 Certification of Chief Executive Officer
99.2      Section 1350 Certification of Executive Vice President and Chief
          Financial Officer

*Denotes  a  management  contract  or  compensatory  plan  or  arrangement.

(b)   (i)     On  April 4, 2003, registrant filed a Current Report on Form 8-K
to  disclose the completion of the acquisition of the worldwide Schick-Wilkinson
Sword  business.

     (ii)     On  April  23,  2003, Energizer filed a Current Report on Form 8-K
incorporating  its  press  release of the same date relating to earnings results
for  the  second  quarter  of  fiscal 2003, which Current Report was amended and
refiled  on  April  25,  2003.  A  Statement of Earnings for the quarter and six
months  ended  March  31,  2003  was  filed with the Current Report on Form 8-K.




                                   SIGNATURES

Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
Registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.

ENERGIZER  HOLDINGS,  INC.
- -----------------------------------------
Registrant



By:/s/ Daniel J. Sescleifer
Daniel  J.  Sescleifer
Executive  Vice  President  and
Chief  Financial  Officer

Date:  May  15,  2003


CERTIFICATION  OF  CHIEF  EXECUTIVE  OFFICER
- --------------------------------------------
I,  J.  Patrick  Mulcahy,  certify  that:
1.  I  have  reviewed  this quarterly report on Form 10-Q of Energizer Holdings,
Inc.;
2.  Based  on  my  knowledge,  this quarterly report does not contain any untrue
statement  of a material fact or omit to state a material fact necessary to make
the  statements  made, in light of the circumstances under which such statements
were  made,  not misleading with respect to the period covered by this quarterly
report;
3.  Based  on  my  knowledge,  the  financial  statements,  and  other financial
information  included  in  this quarterly report, fairly present in all material
respects  the  financial  condition, results of operations and cash flows of the
registrant  as  of,  and  for,  the  periods presented in this quarterly report;
4.  The  registrant's  other  certifying  officer  and  I  are  responsible  for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-14  and  15d-14)  for  the  registrant  and  have:
a)  designed  such  disclosure  controls  and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is  made  known  to  us by others within those entities, particularly during the
period  in  which  this  annual  report  is  being  prepared;
b)  evaluated  the  effectiveness  of  the  registrant's disclosure controls and
procedures  as  of a date within 90 days prior to the filing date of this annual
report  (the  "Evaluation  Date");  and
c) presented in this quarterly report our conclusions about the effectiveness of
the  disclosure  controls  and  procedures  based  on  our  evaluation as of the
Evaluation  Date;
5.  The registrant's other certifying officer and I have disclosed, based on our
most  recent evaluation, to the registrant's auditors and the audit committee of
registrant's  board  of  directors  (or  persons  performing  the  equivalent
functions):
a)  all significant deficiencies in the design or operation of internal controls
which  could  adversely  affect  the  registrant's  ability  to record, process,
summarize  and  report  financial  data and have identified for the registrant's
auditors  any  material  weaknesses  in  internal  controls;  and
b)  any  fraud,  whether  or  not  material,  that  involves management or other
employees who have a significant role in the registrant's internal controls; and
6.  The  registrant's  other  certifying  officer  and  I have indicated in this
quarterly  report whether there were significant changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the  date  of  our most recent evaluation, including any corrective actions with
regard  to  significant  deficiencies  and  material  weaknesses.

Date:  May  15,  2003

/s/ J. Patrick Mulcahy
J.  Patrick  Mulcahy
Chief  Executive  Officer

CERTIFICATION  OF  EXECUTIVE  VICE  PRESIDENT  AND  CHIEF  FINANCIAL  OFFICER
- -----------------------------------------------------------------------------
I,  Daniel  Sescleifer,  certify  that:
1.  I  have  reviewed  this quarterly report on Form 10-Q of Energizer Holdings,
Inc.;
2.  Based  on  my  knowledge,  this quarterly report does not contain any untrue
statement  of a material fact or omit to state a material fact necessary to make
the  statements  made, in light of the circumstances under which such statements
were  made,  not misleading with respect to the period covered by this quarterly
report;
3.  Based  on  my  knowledge,  the  financial  statements,  and  other financial
information  included  in  this quarterly report, fairly present in all material
respects  the  financial  condition, results of operations and cash flows of the
registrant  as  of,  and  for,  the  periods presented in this quarterly report;
4.  The  registrant's  other  certifying  officer  and  I  are  responsible  for
establishing  and  maintaining disclosure controls and procedures (as defined in
Exchange  Act  Rules  13a-14  and  15d-14)  for  the  registrant  and  have:
a)  designed  such  disclosure  controls  and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is  made  known  to  us by others within those entities, particularly during the
period  in  which  this  quarterly  report  is  being  prepared;
b)  evaluated  the  effectiveness  of  the  registrant's disclosure controls and
procedures  as  of  a  date  within  90  days  prior  to the filing date of this
quarterly  report  (the  "Evaluation  Date");  and
c) presented in this quarterly report our conclusions about the effectiveness of
the  disclosure  controls  and  procedures  based  on  our  evaluation as of the
Evaluation  Date;
5.  The registrant's other certifying officer and I have disclosed, based on our
most  recent evaluation, to the registrant's auditors and the audit committee of
registrant's  board  of  directors  (or  persons  performing  the  equivalent
functions):
a)  all significant deficiencies in the design or operation of internal controls
which  could  adversely  affect  the  registrant's  ability  to record, process,
summarize  and  report  financial  data and have identified for the registrant's
auditors  any  material  weaknesses  in  internal  controls;  and
b)  any  fraud,  whether  or  not  material,  that  involves management or other
employees who have a significant role in the registrant's internal controls; and
6.  The  registrant's  other  certifying  officer  and  I have indicated in this
quarterly  report whether there were significant changes in internal controls or
in other factors that could significantly affect internal controls subsequent to
the  date  of  our most recent evaluation, including any corrective actions with
regard  to  significant  deficiencies  and  material  weaknesses.

Date:  May  15,  2003

/s/ Daniel J. Sescleifer
Daniel  J.  Sescleifer
Executive  Vice  President  and  Chief  Financial  Officer