UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-QSB/A (Amendment No. 1) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934. For the Quarter ended June 30, 2002 Commission File No. 0-18026 European American Resources, Inc. (formerly Merlin Mining Co.) -------------------------------------------------------------- (Exact name of registrant as specified in its charter) Delaware 87-0443214 - ------------------------------ --------------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization Identification Number) 91 South Main Street, Eureka, NV 89316 - -------------------------------- ------------------ (Address of principal executive offices) (Zip Code) Issuer's telephone number, (775) 237 - 7943 ---------------- Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934, during the preceding 12 months (or for shorter period that the registrant was required to file such report), and (2) has been subject to such filing requirements for the past 90 days. Yes: X No: --- --- Transitional Small Business Disclosure Format: Yes: No: X --- --- The number of shares outstanding of each of the registrant's classes of common stock as of August 14, 2002 is 23,470,408 shares all of one class of $.0001 par value common stock. EUROPEAN AMERICAN RESOURCES, INC. AND SUBSIDIARIES (FORMERLY MERLIN MINING CO.) INDEX PAGE PART I FINANCIAL INFORMATION Balance Sheet - June 30, 2002 3 Statements of Operations - Three Months Ended June 30, 2002 and 2001 4 Statements of Operations - Six Months Ended June 30, 2002 and 2001 5 Statement of Cash Flows - Six Months Ended June 30, 2002 and 2001 6 Notes to Financial Statements 7-11 Management's Discussion and Analysis of financial conditions and results of operations 12-13 PART II OTHER INFORMATION Item 1. Legal Proceedings 14 Item 2. Changes in Securities 14 Item 3. Defaults Upon Senior Securities 14 Item 4. Submission of Matters to a Vote of Security Holders 14 Item 5. Other Information 14 Item 6. Exhibits on Reports on Form 8-K 14 Signature Page 15 Certification 16 EUROPEAN AMERICAN RESOURCES, INC. (AN EXPLORATORY STAGE COMPANY) BALANCE SHEET JUNE 30, 2002 (As Restated) Assets Current Assets Cash and cash equivalents $ 176 ------------ Total Current Assets 176 ------------ Property and equipment, at cost, net of accumulated depreciation of $10,526 1,994 Other Assets Security Deposit 500 ------------ Total Other Assets 500 ------------ Total Assets 2,670 ============ Liabilities and Stockholders' Equity Current Liabilities Accounts payable and accrued expenses 506,013 Due to related parties 50,197 ------------ Total Current Liabilities 556,210 Commitments (Note D) -- Distribution rights agreement (Note D) 258,529 Other liabilities, related parties, expected to be converted to equity 63,534 Stockholders' Equity Preferred stock; $.0001 par value, 25,000,000 shares authorized, no shares issued or outstanding -- Common stock; $.0001 par value, 250,000,000 shares authorized, 22,650,508 shares issued and outstanding 2,265 Additional paid in capital 12,554,509 Deficit accumulated since inception (13,432,377) ------------ Total Stockholders' Equity (875,603) ------------ Total Liabilities and Stockholders' Equity $ 2,670 ============ See notes to the financial statement. 3 EUROPEAN AMERICAN RESOURCES, INC. (AN EXPLORATORY STAGE COMPANY) CONSOLIDATED STATEMENT OF OPERATIONS For the Three Months Ended June 30, 2001 2002 ------------ ------------ (As Restated) Revenue Sales $ -- $ -- ------------ ------------ Direct Operating Expenses Operating costs -- 35,025 General and administrative 229,675 55,376 Depreciation and amortization 782 683 Stock based compensation 21,000 -- ------------ ------------ Total Direct Operating Expenses 251,457 91,084 ------------ ------------ Loss from operations before other income and (expense) (251,457) (91,084) Other Operating Income (Expense) Settlement Expense (252,000) -- Interest expense (11,510) (2,843) Loan fees (16,275) -- ------------ ------------ Total Operating Other Income (Expense) (279,783) (2,843) ------------ ------------ Operating loss before income taxes (531,242) (93,927) Income tax expense -- -- ------------ ------------ Net Loss $ (531,242) $ (93,927) ============ ============ Basic Loss per share $ (.026) $ (.004) ============ ============ Average common shares outstanding 20,559,590 22,650,408 ============ ============ See notes to the financial statement. 4 EUROPEAN AMERICAN RESOURCES, INC. (AN EXPLORATORY STAGE COMPANY) CONSOLIDATED STATEMENT OF OPERATIONS For the Six Months Ended June 30, 2001 2002 ------------ ------------ (As Restated) Revenue Sales $ -- $ -- ------------ ------------ Direct Operating Expenses Operating costs -- 46,700 General and administrative 438,141 137,537 Depreciation and amortization 1,987 900 Stock based compensation 21,000 -- ------------ ------------ Total Direct Operating Expenses 461,128 185,137 ------------ ------------ Loss from operations before other income and (expense) (461,128) (196,073) Other Operating Income (Expense) Settlement Expense (252,000) Interest expense (27,060) (5,468) Loan fees (16,275) -- ------------ ------------ Total Other Operating Income (Expense) (295,335) (5,468) ------------ ------------ Operating loss before income taxes (756,463) (190,605) Income tax expense -- -- ------------ ------------ Net Loss $ (756,463) $ (190,605) ============ ============ Basic Loss per share $ (.039) $ (.008) ============ ============ Average common shares outstanding 19,488,016 22,650,408 ============ ============ See notes to the financial statement. 5 EUROPEAN AMERICAN RESOURCES, INC. (AN EXPLORATORY STAGE COMPANY) CONSOLIDATED STATEMENT OF CASH FLOWS For the Six Months Ended June 30, 2001 2002 --------- --------- (As Restated) Cash Flows Operating Activities Net Loss (756,463) $(190,605) Adjustments to reconcile net loss to net cash (used) by operating activities: Depreciation 1,987 900 Issuance of common stock charged to expense 372,356 18,500 Changes in assets and liabilities: (Decrease) increase in accounts payable and accrued expenses 207,288 125,674 --------- --------- Net Cash Used by Operating Activities (174,832) (45,531) --------- --------- Cash Flows From Financing Activities Advances from (repayments to) related party 58,477 40,927 Cash received from note payable 100,000 -- Cash received from issuance of common stock 16,500 -- --------- --------- Net Cash Provided By Financing Activities 174,977 40,927 --------- --------- Net Increase (Decrease) in Cash and Cash Equivalents 145 (4,604) Cash and Cash Equivalents at Beginning of Period 147 4,780 --------- --------- Cash and Cash Equivalents at End of Period $ 292 $ 176 ========= ========= See notes to the financial statement. 6 EUROPEAN AMERICAN RESOURCES, INC. (AN EXPLORATORY STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (For six months ended June 30, 2002) (Unaudited) A. BASIS OF PRESENTATION The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-QSB and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the six month period ended June 30, 2002 are not necessarily indicative of the results that may be expected for the year ending December 31, 2002. The Company follows FASB 128 to compute earnings per share. Basic EPS excludes dilution and is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. Common equivalent shares have been excluded from the computation of diluted EPS since their affect is anti-dilutive. For further information, refer to the consolidated financial statements and footnotes thereto included in the Registrant Company's annual report on form 10-KSB/A for the year ended December 31, 2002. Supplemental schedule of cash flow from operations: For the six months ended June 30, 2001 2002 -------- -------- Interest paid $ - $ - ======= ======= B. BASIS OF FINANCIAL STATEMENT PRESENTATION AND RESTATEMENT FOR ACCOUNTING CHANGES The Company was incorporated in the State of Delaware on July 6, 1987. Since inception, the Company acquired mining rights to mine precious metals to as many as approximately 6,700 claims; at December 31, 2001, the Company controlled 62 patented and 47 unpatented claims in Nevada. Additionally, the Company has been assigned the rights to an interest in 23 patented and 23 unpatented claims, in the same are of interest of its 109 claims now controlled, which subject to due diligence, the Company plans on retaining. The Company was also given an option to acquire approximately 100 additional claims, which subject to due diligence, the Company plans on pursuing approximately 50 to 75 of such claims in the area of interest. Since inception and since the acquisition of an interest in these properties, the Company has not commenced planned principal operations, and accordingly had initially been considered an exploratory stage company as defined in SFAS No. 7, "Accounting and Reporting for Development Stage Companies". The Company is also subject to Industry Guide 7, promulgated by the U.S. Securities and Exchange Commission. 7 EUROPEAN AMERICAN RESOURCES, INC. (AN EXPLORATORY STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (For six months ended June 30, 2002) (Unaudited) B. BASIS OF FINANCIAL STATEMENT PRESENTATION AND RESTATEMENT FOR ACCOUNTING CHANGES (CONTINUED) The Company has incurred material amounts for direct exploratory activity costs since acquisition of the right to these mining properties. In accounting for these costs the Company initially selected an accounting policy which capitalizes exploratory costs rather than expensing them as incurred. Effective for the 10KSB/A for 2001, the Company changed its accounting method to expensing such costs as incurred and the Company also changed the method of recording the settlement of debts with equity in 2002; and restated the prior years financial statements. As of June 30, 2002, the Company had recorded $2,584,690 in total exploration costs pertaining to its claims now held which are classified as non-reserve mineralized material. The Company has been an exploratory stage company since inception, initially incurring exploratory costs to determine whether the Company's claims contain probable reserves, and if so, then proven reserves. The following illustrates the effect of the restatement for the expensing exploratory mining costs in the year incurred and the change for recording the settlement of certain debt: For The Six Months Ended June 30, 2001 Net loss, as previously reported $ (504,463) =========== Net loss - as restated $ (756,463) =========== Shareholders' equity, as previously reported $ 1,762,650 =========== Shareholders' equity (deficit) - as restated $ (617,615) =========== 8 EUROPEAN AMERICAN RESOURCES, INC. (AN EXPLORATORY STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (For six months ended June 30, 2002) (Unaudited) C. RELATED PARTY TRANSACTIONS During the quarter ended June 30, 2002, the Company received $40,927 from related parties, which were added to existing notes. Amounts due to related parties at June 30, 2002 totaled $113,731 and bear interest at rates from 10% to prime plus 1%. Interest expense on these loans was $7,678 for the six months ended June 30, 2002. One of these notes is expected to be converted to equity during 2002. During the quarter ended June 30, 2001, as restated, the Company charged $252,000 settlement expense in connection with the issuance of common stock to settle certain notes. D. COMMITMENTS AND CONTINGENCIES Royalty (Claim Rental) Commitment On May 26, 1998, the Company acquired 62 patented claims and mill sites and the rights to 47 unpatented claims on Prospect Mountain. In connection with this purchase, the Company paid the seller $128,000 to buy out the consulting commitment which is included in resource properties, and $19,300 for repayment of additional filing fees which may be subject to reimbursement to the Company; this amount is included in other assets. The Company also issued 106,000 shares to the seller and a company he controls, which were valued at $90,100 or $.85 per share, and a like amount was recorded as an addition to resource properties. 56 of the 62 patented claims and the 47 unpatented claims were contributed by the Company to the joint venture and it is expected that this commitment will be satisfied from the exploration of the joint venture properties. Additionally, the Company agreed to pay advance minimum royalties of up to $100,000,000 as follows: 1) $15,000 on the closing date 2) $50,000 on or before the first anniversary 3) $90,000 on or before the second anniversary 4) $120,000 on or before the third anniversary 5) $150,000 on or before the fourth anniversary 6) $200,000 on or before the fifth anniversary and $200,000 each year thereafter. This commitment ends when a total of $100,000,000 has been paid, including net smelting returns, or should the Company pay the seller, at the Company's discretion, $27,000,000 prior to May 26, 2003. The above advance on minimum royalties will be accelerated when the Company begins to produce extraction revenues from these properties and the net smelting returns, which are 4% in the case when the average price of gold (London quote) in each production quarter exceeds $400 per ounce and 3% in the case when the average price is less than $400 per ounce; exceeds the annual minimum. In connection with the earn-in and joint venture agreement, the Company assigned those claims to the seller with the same commitment as the royalty commitment in the form of a rental commitment. 9 EUROPEAN AMERICAN RESOURCES, INC. (AN EXPLORATORY STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (For six months ended June 30, 2002) (Unaudited) D. COMMITMENTS AND CONTINGENCIES - (Continued) Reserved Shares In February 2000 in connection with the earn-in joint venture agreement the Company pledged 1,000,000 shares as collateral to the holder of the royalty/rental commitment. In December, 2001, upon the mutual release of the Company and its joint venture partner, Homestake Mining, the Company agreed in principle to reserve these shares to effectuate new agreements; 440,000 shares were reserved for the holder of the rental commitment, 60,000 shares were reserved for the counter party to the distribution rights agreement. Additionally 500,000 shares were reserved to issue for proceeds to fund these agreements. Distribution Agreements During 2001, the Company entered into a distribution agreement whereby it assigned 5.8% interest in the Company's share of net earnings, as defined in the agreement, in the mining claims controlled by the Company as of December 31, 2001. The holder of this distribution agreement, FAE Holdings, Inc. is the same related party that was issued 2,800,000 shares of common stock for the cancellation of certain notes during 2001. As restated the Company recorded a $252,000 settlement expense on this note. This agreement was extended through July 31, 2002 and again through September 30, 2002. In December, 2001 the Company and the former joint venture partner (Homestake Mining) entered into releases pertaining to the termination of the joint venture agreement of February 18, 2000 and the joint venture partner re-assigned to the Company all its rights in the 103 claims the Company had contributed to the joint venture, in addition to the rights to approximately 23 patented and 23 unpatented claims in the area of interest previously held by Homestake. Concurrently the Company and its counter parties to these claims agreed in principle to stand-still on existing agreements and effective April 22, 2002 initiated a stand-still reserve agreement, significant terms of which include: The 1,000,000 shares previously reserved to secure the claim rental/royalty contract with the claim owner have been reserved to secure the stand-still reserve agreement; 60,000 shares to secure the extension of the existing terms of the distribution rights agreement until July 31, 2002, and again until September 30, 2002, 440,000 shares to secure the claim rental/royalty contract, which includes 62 potential claims and 47 unpatented claims, initially through July 31, 2002 and which has extended indefinitely and 500,000 shares have been reserved for the warrant discussed below. In consideration for the extension of the distribution agreement, and a firm commitment to raise or provide the Company with a minimum of $240,000 of financing, via the obtainment of new private equity or direct funding, including an increase in the distribution agreement to a possible total of $758,000, or approximately to 17.4% from the present 5.8% interest in the Company's share of net earnings, as defined in the agreement, in the mining claims controlled by the Company as of December 31, 2001; and a best effort commitment to raise a total of $500,000, inclusive of the firm commitment, the Company provided a grant of warrants to FAE Holdings, Inc., the basic terms of the warrant include immediate vesting, to purchase up to 500,000 shares of the Company's common stock at $.20 per share through September 30, 2002, and again extended to September 30, 2002, and $.40 through April 30, 2003 (valued at $18,500). The fair value of the warrants on the date of the grant was based upon the Black-Scholes stock option pricing model using the following weighted average assumptions: annual expected rate of return of 0%, annual volatility of 108.8%, risk free interest rate of 5.0% and expected option life of one year. 10 EUROPEAN AMERICAN RESOURCES, INC. (AN EXPLORATORY STAGE COMPANY) NOTES TO FINANCIAL STATEMENTS (For six months ended June 30, 2002) (Unaudited) D. COMMITMENTS AND CONTINGENCIES - (Continued) Effective April 22, 2002 the board agreed to issue 180,000 shares to its current directors for them to serve through the completion of the stand-still reserve, 45,000 shares each, and agreed to issue another 180,000 shares again 45,000 shares each, by the sooner of September 30, 2002 or the effective date of the Company entering into any material contract with respect to its rights to the claims including but not limited to: 1. The contribution of these claims to a joint venture agreement with a senior mining company for purposes of ultimately mining these claims, 2. The outright sale of the Company's interest in these claims or 3. Other such arrangement with respect to the claims which is considered in the best interest of the Company. Additionally the directors agreed to nominate and appoint two engineering advisors to the board, without voting rights, for the purpose of presenting the board with its various alternatives with respect to these claims until the completion and release of the stand-still reserve agreement. In July 2002, the Company issued 820,000 shares to a consultant, and in August 2002, the Company issued 580,000 shares to consultants for services. E. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS In July 2001, the Financial Accounting Standards Board, ("FASB") issued SFAS No. 141, "Business Combinations" and SFAS No. 142, "Goodwill and Other Intangible Assets". SFAS No. 141 requires all business combinations initiated after June 30, 2001 to be accounted for using the purchase method. Under SFAS No. 142, goodwill and intangible assets with indefinite lives are no longer amortized but are reviewed annually (or more frequently if impairment indicators arise) for impairment. Separable intangible assets that are not deemed to have indefinite lives will continue to be amortized over their useful lives (but with no maximum life). The amortization provisions of SFAS No. 142 apply to goodwill and intangible assets acquired after June 30, 2001. With respect to goodwill and intangible assets acquired prior to July 1, 2001, the Company is required to adopt SFAS No. 142 effective July 1, 2002. Adoption of SFAS No. 141 will have no effect on the Company's results of operations or financial position. Management does not expect that adoption of SFAS No. 142 will have a material effect on the Company's results of operations or financial position. In August 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets". This statement addresses financial accounting and reporting for the impairment or disposal of long-lived assets. SFAS No. 144 supersedes SFAS No 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of", and provides guidance on classification and accounting for such assets when held for sale or abandonment. SFAS No. 144 is effective for fiscal years beginning after December 15, 2001. Management does not expect that adoption of SFAS No. 144 will have a material effect on the Company's results of operations or financial position. 11 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS The following is management's discussion and analysis of certain significant factors which have affected the Company's financial position and operating results during the periods included in the accompanying condensed financial statements, as well as information relating to the plans of the Company's current management. RESULTS OF OPERATIONS AND CURRENT METHOD OF OPERATION Six Months Ended June 30, 2002 vs. June 30, 2001 The Company's results of operations for the six months ended June 30, 2002 consisted of a loss of $190,605 as compared to June 30, 2001 which consisted of a loss of $756,463. This represents a loss per share of $(.008) for the six months ended Jun 30, 2002 vs. $(.039) for June, 2001. The primary decrease in expenses were general and administrative, which were $137,537 in 2002 vs. $438,141 in 2001. These include $69,750 of consulting fees paid in stock during 2001 compared to none for 2002. Interest expense was $5,468 for the six months ended June 30, 2002 vs. $27,060 for the six months ended June 30, 2001. Plan of Operations In early November 2001, the Company was notified by its joint venture partner, Homestake Mining Co. they would not be proceeding with the joint venture under the same terms and conditions which had been set forth, more specifically, Homestake Mining senior officials informed the Company that due to the merger with American Barrick and uncertainty of the direction new management would take in reference to the Ruby Hill Mine and the Archimedes Pit re-assessment, the existing budget for the joint venture was suspended. In a mutual release Homestake mining and EPAR agreed in late December 2001 to return all the claims and related properties back to EPAR. Since that development, various confidential communications have been ongoing between the Company and a major mining company that has expressed a serious interest in pursuing EPAR's mining interest in the Prospect Mountain Claims. Effective December 1, 2001, the Company had entered into a agreement with ASDI, LLC. a California holding company, and Western Mine Development, Inc., (WMD) a Nevada corporation, whereby the Company could acquire the entire interest of ASDI's Relief Canyon Project, and a 50% interest in the future gold production of the Victorine project from WMD. The transaction was tentatively valued at up to $8 million in convertible preferred stock of the Company to be issued based on performance clauses, all of which were subject to due diligence, and was extended through June 2002. On June 28, 2002, the Company notified WMD that it had terminated its interest in the letter of intent and would not proceed further with WMD at this time. In April, the Company claim holder of the material patented claims and the holder of the distribution rights agreement agreed to stand-still on existing agreements until July 31, 2002 and in May 2002 the claim holder extended indefinitely and the holder of the distribution rights extended through September 30, 2002, until the Company determined the next course of action with respect to all these properties. 12 Liquidity and Capital Resources As of June 30, 2002, the Company had a working capital deficit of $556,034 as compared to December 31, 2001 when the Company had a working capital deficit of $419,745. As a result of anticipated capital expenditures, including a Claim Royalty payment of up to $150,000 to the claim holder under the existing contract, unless restructured, and operating losses, we may raise additional working capital through either the expansion of the distribution rights agreement for up to an additional $500,000, or a total of approximately $758,000 which represents approximately 17.5% of the Company's interest in net earnings from the mining claims existing on December 31, 2001, exclusive of the potential acquisition of the Western Mine Development; or the issuance of common stock to sophisticated investors in a transaction exempt from registration pursuant to Rule 506 of Regulation D promulgated by the Securities and Exchange Commission under the Securities Act of 1933. As a result of existing Financing Arrangement and potential private offerings, we anticipate having sufficient working capital through the end of fiscal year ending 2002 and beyond. Forward looking and other statements We have made statements in this document that are forward-looking statements that involve substantial risks and uncertainties. You can identify these statements by forward-looking words such as "may," "will," "expect," "anticipate," "believe," "estimate," and "continue" or similar words. You should read statements that contain these words carefully because they: (1) discuss our future expectations; (2) contain projections of our future results of operations or of our fiscal condition; or (3) state other "forward looking" information. We believe it is important to communicate our expectations to our investors. However, there may be events in the future that we are not able to accurately predict or which we do not fully control. Important factors that could cause actual results to differ materially from these expressed; or implied by our forward-looking statements, include, but are not limited to those risks, uncertainties and other factors discussed in this document. For further information visit the Company's website at: WWW.EPAR-NV.COM. 13 PART II - OTHER INFORMATION Item 1. Legal Proceedings The Company is from time to time involved in various claims, legal proceedings and complaints arising in the ordinary course of its business. It does not believe that any pending or threatened proceeding related or other matters, or any amount which it may be required to pay by reason thereof, will have a material adverse effect on the financial condition or future results of operations of the Company. During 2001, the Company has initiated two lawsuits against its prior president, Mr. Martin Sportschuetz, for unspecified damages, the first suit asserts breach of fiduciary duties, diversion of corporate opportunity as well as other claims and was instituted in Nevada of the U.S. District Court, district of Nevada. The second suit was filed against Mr. Sportshuetz and German American Investors, LTD, asserting various claims including Fraud and Conversion, in U.S. District Court, New York, Southern District. At this time there can be no assurance as to the amount or likelihood of recovery. Item 2. Changes in Securities NONE Item 3. Defaults Upon Senior Securities NONE Item 4. Submission of Matters to a Vote of Security Holders NONE Item 5. Other Information NONE Item 6. Exhibits and Reports on Form 8-K NONE 14 SIGNATURES In accordance with the requirements of the Exchange Act, the registrant, caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. EUROPEAN AMERICAN RESOURCES, INC. (FORMERLY MERLIN MINING CO.) Dated: September 16, 2002 By: /s/Evangelos Kechayan ------------------------- Evangelos Kechayans, CEO Dated: September 16, 2002 By: /s/Richard Cokl ------------------------- Richard Cokl, CFO 15 Certification of Procedures Followed in Connection with Sarbanes-Oxley Act Certification The undersigned, the Chief Executive Officer of European American Resources, Inc., a Delaware Corporation (the "Company") do hereby certify, for purposes of documenting the steps followed by the officer in connection with the execution and delivery to the Securities and Exchange Commission of the attached certification, as follows: (1) I reviewed in detail the amended Annual Report on Form 10KSB for 2001 which includes restatements for the periods ending December 31, 1997, December 31, 1998, December 31, 1999, December 31, 2000 and December 31, 2001, and the amended Quarterly Reports on form 10QSB for June 30, 2002 (the "Report") shortly before the certification was provided. (2) I discussed the substance of the Report with each of the Company's outside auditors, audit committee members, and contract accounting manager. These discussions took place at various times and covered principally the financial statement portions of the reports (including the notes which are an integral part of the financial statements) and related financial disclosures. These discussions included my verifying that the financial statements included in the report are accurate and complete, and are properly prepared and consolidated. I confirmed that each of the outside auditors, audit committee members and the contract accounting manager were satisfied that the notes to the financial statements read clearly and that the notes fairly explain the company's significant accounting principles and significant estimates, as well as disclose all material contingencies and "off balance sheet" transactions and commitments known to them. In addition, my discussions with outside and internal auditors included a discussion of any material issues that came up in their review of the financial statements and the resolution of those issues. I also verified with the outside auditors, controller and inside auditors that internal controls are in place and operating to warrant reliance upon the financial and business information provided to me by management. (3) I confirmed that the consolidated financial statements included in the Report are accurate and complete in all material respects, reflect all transactions of the Company during and for the statement period following accounting principles consistent with those applied in prior periods, and that all period end adjustments have been made in a manner consistent with the accounting principles in prior periods (other than usual and customary year end adjustments in the case of interim statements). (4) I informed the heads of the Company's primary business units and divisions, as well as any officers of those business units or divisions who have the primary financial reporting responsibility, that I would be providing a certification regarding the accuracy of the Report and confirmed orally and in writing with each such head and financial officer that insofar as they knew, the Report did not include any untrue statement of a material fact or omit to state a material fact. (5) As a result of the foregoing procedures, I concluded that, to the best of my knowledge, I was able to provide the certification without exception. In witness whereof, I have executed this certification as of the 16th day of September, 2002. Name:Evan Kechyans --------------------------- Chief Executive Officer 16 Certification of Procedures Followed in Connection with Sarbanes-Oxley Act Certification The undersigned, the Chief Financial Officer of European American Resources, Inc., a Delaware Corporation (the "Company") do hereby certify, for purposes of documenting the steps followed by the officer in connection with the execution and delivery to the Securities and Exchange Commission of the attached certification, as follows: (1) I reviewed in detail the amended Annual Report on Form 10KSB for 2001 which includes restatements for the periods ending December 31, 1997, December 31, 1998, December 31, 1999, December 31, 2000 and December 31, 2001, and the amended Quarterly Reports on form 10QSB for June 30, 2002 (the "Report") shortly before the certification was provided. (2) I discussed the substance of the Report with each of the Company's outside auditors, audit committee members, and contract accounting manager. These discussions took place at various times and covered principally the financial statement portions of the reports (including the notes which are an integral part of the financial statements) and related financial disclosures. These discussions included my verifying that the financial statements included in the report are accurate and complete, and are properly prepared and consolidated. I confirmed that each of the outside auditors, audit committee members and the contract accounting manager were satisfied that the notes to the financial statements read clearly and that the notes fairly explain the company's significant accounting principles and significant estimates, as well as disclose all material contingencies and "off balance sheet" transactions and commitments known to them. In addition, my discussions with outside and internal auditors included a discussion of any material issues that came up in their review of the financial statements and the resolution of those issues. I also verified with the outside auditors, controller and inside auditors that internal controls are in place and operating to warrant reliance upon the financial and business information provided to me by management. (3) I confirmed that the consolidated financial statements included in the Report are accurate and complete in all material respects, reflect all transactions of the Company during and for the statement period following accounting principles consistent with those applied in prior periods, and that all period end adjustments have been made in a manner consistent with the accounting principles in prior periods (other than usual and customary year end adjustments in the case of interim statements). (4) I informed the heads of the Company's primary business units and divisions, as well as any officers of those business units or divisions who have the primary financial reporting responsibility, that I would be providing a certification regarding the accuracy of the Report and confirmed orally and in writing with each such head and financial officer that insofar as they knew, the Report did not include any untrue statement of a material fact or omit to state a material fact. (5) As a result of the foregoing procedures, I concluded that, to the best of my knowledge, I was able to provide the certification without exception. In witness whereof, I have executed this certification as of the 16th day of September, 2002. Name: Richard Cokl ----------------------- Financial Officer 17