U. S. Securities and Exchange Commission
                             Washington, D. C. 20549

                                   FORM 10-QSB

[X]      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the quarterly period ended June 30, 2004

[ ]      TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the transition period from ____________  to____________

                           Commission File No. 0-7473

                              Amexdrug Corporation
     -----------------------------------------------------------------------
        (Exact Name of Small Business Issuer as Specified in its Charter)

                NEVADA                                     95-2251025
     -------------------------------               -----------------------
     (State or Other Jurisdiction of              (I.R.S. Employer I.D. No.)
     Incorporation or Organization)

                     8909 West Olympic Boulevard, Suite 112
                         Beverly Hills, California 90211
                         -------------------------------
                    (Address of Principal Executive offices)

                    Issuer's Telephone Number: (310) 855-0475

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act  during the  preceding  12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.
(1)  Yes [X] No [ ]     (2) Yes [X] No [ ]

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS
Check whether the  registrant  filed all  documents  and reports  required to be
filed by Section l2, 13 or 15(d) of the Exchange Act after the  distribution  of
securities under a plan confirmed by a court.
Yes [X] No [ ]





                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
stock,  as of the latest  practicable  date:  As of August 10, 2004,  there were
8,052,783 shares of the issuer's common stock issued and outstanding.












                                      -2-



                              AMEXDRUG CORPORATION
                                   FORM 10-QSB

                                TABLE OF CONTENTS

                         PART I - FINANCIAL INFORMATION

                                                                            Page
                                                                            ----
Item 1.   Financial Statements (Unaudited)....................................4

      Condensed Consolidated Balance Sheets --
       As of June 30, 2004 and December 31, 2003 (Unaudited)..................5

      Condensed Consolidated Statements of Operations
       for the Three  and Six Months Ended June 30, 2004
       and 2003 (Unaudited)...................................................6

      Condensed Consolidated Statements of Cash Flows
       for the Six Months Ended June 30, 2004 and 2003 (Unaudited)............7

      Notes to Condensed Consolidated Financial Statements (Unaudited)........8

Item 2.   Management's Discussion and Analysis of Financial Condition
             and Results of Operations.......................................10

Item 3.   Controls and Procedures............................................12


                           PART II - OTHER INFORMATION
Item 1.   Legal Proceedings..................................................13

Item 2.   Changes in Securities..............................................13

Item 3.   Quantitative and Qualitative Disclosures About Market Risk.........13

Item 4.   Submission of Matters to a Vote of Securities Holders..............13

Item 5.   Other Matters......................................................13

Item 6.   Exhibits and Reports on Form 8-K...................................13





                                      -3-



PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements.

         The  unaudited  condensed   consolidated  balance  sheets  of  Amexdrug
Corporation,  a Nevada  corporation,  and  subsidiary  as of June  30,  2004 and
December 31, 2003, the related unaudited  condensed  consolidated  statements of
operations  for the three and six month periods ended June 30, 2004 and June 30,
2003, the related unaudited condensed consolidated  statements of cash flows for
the six month  periods  ended June 30, 2004 and June 30, 2003,  and the notes to
the  condensed   consolidated  financial  statements  follow.  The  consolidated
financial  statements  have been  prepared  by  Amexdrug's  management,  and are
condensed;  therefore  they do not  include  all  information  and  notes to the
financial  statements  necessary  for a complete  presentation  of the financial
position,  results of operations and cash flows,  in conformity  with accounting
principles  generally  accepted in the United  States of America,  and should be
read in conjunction with the annual consolidated  financial  statements included
in Amexdrug Corporation's annual report on Form 10-KSB as of December 31, 2003.

         The accompanying  condensed  consolidated  financial statements reflect
all  adjustments  which are, in the opinion of management,  necessary to present
fairly the results of operations and financial position of Amexdrug  Corporation
consolidated  with Allied Med, Inc., its wholly owned  subsidiary,  and all such
adjustments are of a normal recurring nature. The names "Amexdrug",  "we", "our"
and "us" used in this report refer to Amexdrug Corporation.

         Operating  results  for  the  quarter  ended  June  30,  2004,  are not
necessarily  indicative  of the results that can be expected for the year ending
December 31, 2004.


                                      -4-



AMEXDRUG CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)

                                                          June 30,  December 31,
                                                            2004         2003
- --------------------------------------------------------------------------------
ASSETS
Current Assets
Cash                                                     $ 100,844    $   1,185
Accounts receivable, net of allowance for
doubtful accounts of $95,000and $95,000, respectively      315,580      405,224
Inventory                                                   84,108      137,948
- --------------------------------------------------------------------------------
Total Current Assets                                       500,532      544,357
- --------------------------------------------------------------------------------

Property and Equipment
Office and computer equipment                              133,641      133,641
Leasehold improvements                                      15,700       15,700
- --------------------------------------------------------------------------------
Total Property and Equipment                               149,341      149,341
Less:  Accumulated depreciation                            (94,349)     (82,863)
- --------------------------------------------------------------------------------
Net Property and Equipment                                  54,992       66,478
Investment in real estate                                     --           --
Deposits                                                     1,100        1,100
- --------------------------------------------------------------------------------

Total Assets                                             $ 556,624    $ 611,935
- --------------------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS' DEFICIT
Current Liabilities
Checks written in excess of cash in bank                 $    --      $  41,024
Accounts payable                                           449,096      586,116
Accrued liabilities                                         18,379       14,972
Accrued settlement obligation                              140,000         --
Accrued income taxes                                          --           --
Current portion of capital lease obligations                24,874       24,545
- --------------------------------------------------------------------------------
Total Current Liabilities                                  632,349      666,657
- --------------------------------------------------------------------------------

Long-Term Liabilities
Deferred income taxes                                         --          1,004
Capital lease obligations, net of current portion           22,602       35,076
- --------------------------------------------------------------------------------
Total Long-Term Liabilities                                 22,602       36,080
- --------------------------------------------------------------------------------

Stockholders' Deficit
Common Stock - $0.001 par value; 50,000,000
 shares authorized; 8,052,783 shares issued and
 outstanding                                                 8,053        8,053
Additional paid-in capital                                   7,969        7,969
Accumulated deficit                                       (114,349)    (106,824)
- --------------------------------------------------------------------------------
Total Stockholders' Deficit                                (98,327)     (90,802)
- --------------------------------------------------------------------------------

Total Liabilities and Stockholders' Deficit              $ 556,624    $ 611,935
- --------------------------------------------------------------------------------

      See accompanying note to condensed consolidated financial statements

                                       -5-



AMEXDRUG CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)


                                                  For the Three Months          For the Six Months
                                                     Ended June 30,               Ended June 30,
                                              ---------------------------  --------------------------
                                                  2004           2003           2004           2003
- ------------------------------------------------------------------------------------------------------
                                                                            
Sales                                         $ 1,997,336    $ 2,870,874    $ 4,236,089    $ 6,707,120
Cost of Goods Sold                              1,795,682      2,793,264      3,938,606      6,398,234
- ------------------------------------------------------------------------------------------------------

Gross Profit                                      201,654         77,610        297,483        308,886

Operating Expenses
Selling, general and administrative expense       (89,257)       (94,557)      (163,830)      (229,350)
Interest expense                                     (937)        (1,267)        (2,182)        (2,592)
- ------------------------------------------------------------------------------------------------------

Income From Operations                            111,460        (18,214)       131,471         76,944

Settlement Expense                                   --                        (140,000)          --
- ------------------------------------------------------------------------------------------------------

Income (Loss) Before Income Taxes                 111,460        (18,214)        (8,529)        76,944

Provision for Income Taxes                           --           16,246          1,004        (14,958)
- ------------------------------------------------------------------------------------------------------

Net Income (Loss)                             $   111,460    $    (1,968)   $    (7,525)   $    61,986
- ------------------------------------------------------------------------------------------------------

Basic Income (Loss) Per Common Share          $      0.01    $      --      $      --      $      0.01
- ------------------------------------------------------------------------------------------------------

Basic Weighted-Average Common
Shares Outstanding                              8,052,783      8,052,783      8,052,783      8,052,783
- ------------------------------------------------------------------------------------------------------

                  See accompanying note to condensed consolidated financial statements


                                                  -6-





AMEXDRUG CORPORATION AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

                                                         For the Six Months
                                                           Ended June 30,
                                                       ----------------------
                                                        2004           2003
- -----------------------------------------------------------------------------

Cash Flows from Operating Activities:
Net income (loss)                                     $ (7,525)     $ 61,986
Adjustments to reconcile net income to net
 cash used in operating activities:
Depreciation                                            11,486         8,951
Settlement expense                                     140,000             -
Changes in operating assets and liabilities:
Accounts receivable                                     89,644       364,698
Inventory                                               53,840       271,914
Accounts payable and accrued liabilities              (133,613)     (782,420)
Accrued income taxes                                         -         9,367
Deferred income taxes                                   (1,004)        4,791
- -----------------------------------------------------------------------------

Net Cash Provided by Operating Activities              152,828       (60,713)
- -----------------------------------------------------------------------------

Net Cash Provided by Investing Activities                    -             -
- -----------------------------------------------------------------------------

Cash Flows from Financing Activities:
Payment of checks written in excess of cash in bank    (41,024)            -
Principal payments on capital lease obligations        (12,145)       (8,917)
- -----------------------------------------------------------------------------

Net Cash Used in Financing Activities                  (53,169)       (8,917)
- -----------------------------------------------------------------------------

Net Change in Cash                                      99,659       (69,630)

Cash at Beginning of Period                              1,185       338,529
- -----------------------------------------------------------------------------

Cash at End of Period                                $ 100,844       268,899
- -----------------------------------------------------------------------------

Supplemental Cash Flow Information:
Cash paid for interest                                 $ 2,182       $ 2,592
- -----------------------------------------------------------------------------

      See accompanying note to condensed consolidated financial statements


                                       -7-




                       AMEXDRUG CORPORATION AND SUBSIDIARY
              NOTES TO CONDENSED CONSOLIDATED FINANICAL STATEMENTS

NOTE 1 -- Organization and Nature of Operations

Condensed   Financial   Statements  --  The  accompanying   condensed  financial
statements  have been prepared by the Company and are unaudited.  In the opinion
of management,  the  accompanying  unaudited  financial  statements  contain all
necessary  adjustments  for fair  presentation,  consisting of normal  recurring
adjustments except as disclosed herein.

The  accompanying  unaudited  interim  financial  statements have been condensed
pursuant to the rules and regulations of the Securities and Exchange Commission;
therefore,  certain information and disclosures  generally included in financial
statements have been condensed or omitted.  The condensed  financial  statements
should be read in connection  with the  Company's  annual  financial  statements
included  in its annual  report on Form  10-KSB as of  December  31,  2003.  The
financial  position and results of operations  for the six months ended June 30,
2004 are not  necessarily  indicative of the results to be expected for the full
year ending December 31, 2004.

Use of Estimates -- The  preparation of financial  statements in conformity with
accounting  principles  generally  accepted  in the  United  States  of  America
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from these estimates.

The Company's  historical revenues and receivables have been derived solely from
the pharmaceutical industry.  Although the Company primarily sells products on a
cash basis, some sales are made under credit terms. The Company performs ongoing
credit evaluations of its customers'  financial condition and usually requires a
delayed  check  depository  from its customers at the date products are shipped.
The Company maintains an allowance for uncollectible  accounts  receivable based
upon the expected collectibility of all accounts receivable.

During  the six  months  ended  June 30,  2004,  purchases  from  three  vendors
accounted  for 44%,  18%,  and 17% of  total  purchases.  As of June  30,  2004,
accounts  payable to these  vendors  accounted for 25%, 32%, and 0% of the total
accounts payable, respectively.

Fair Value of  Financial  Instruments  -- The carrying  amount of capital  lease
obligations  approximate fair value based on current interest rates available to
the Company.

Investment  in Real  Estate  -- On  December  19,  2002,  Jack Amin and his wife
contributed  four parcels of real estate to the Company.  On September 29, 2003,
another four parcels were contributed.  The real estate has been recorded at its
historical  cost of $0. The real estate is not used in the Company's  operations
and is held for sale.

Revenue  Recognition  -- The  Company  generates  revenues  from the  resale  of
pharmaceuticals,  over-the-counter products, health and beauty care products and
nutritional supplements.  The Company accounts for these revenues at the time of
shipment to and acceptance by the customer.

Basic  Income  (Loss) Per Common  Share -- Basic income loss per common share is
computed by dividing net income (loss) by the weighted-average  number of common
shares  outstanding.  No  agreements  or  contracts  exist that have created any
potentially issuable common shares.


                                      -8-



                       AMEXDRUG CORPORATION AND SUBSIDIARY
              NOTES TO CONDENSED CONSOLIDATED FINANICAL STATEMENTS

NOTE 2 -- CONTINGENCIES

On June 9,  2003 a  lawsuit  was  filed in the  Superior  Court of the  State of
California,   County  of  Los  Angeles  against  the  Company,  its  predecessor
corporation,  Harlyn  Products,  Inc., a California  corporation,  the Company's
wholly  owned  subsidiary,   Allied  Med,  Inc.,  and  the  Company's  principal
shareholder,  Jack Amin. The plaintiffs allege in the complaint that the parties
entered into a one page  finder's  agreement  on April 10, 2000  relating to the
acquisition  of Harlyn  Products,  Inc., and that the plaintiffs are entitled to
receive a finder's fee equal to 7.5% (approximately 603,959 shares) of the fully
diluted  shares  of  the  Company  with a  value  not  less  than  $600,000  and
unspecified  lost  profits.  Plaintiffs  allege  causes of action  for breach of
contract,  for  specific  performance,  for  services  rendered  and for  unjust
enrichment.  Plaintiffs seek  compensation  for damages,  legal fees,  costs and
interest.  During  the  first  quarter  of  2004,  the  parties,  including  the
plaintiffs,  entered into a tentative  agreement to settle the plaintiff's claim
by the transfer of property,  including 300,000 shares of Amexdrug common stock,
to the  plaintiffs.  The fair value of the  property  was  $140,000.  Due to the
inability  of the  plaintiffs  to obtain an opinion  that the shares of Amexdrug
common stock were freely  tradable,  the Court has determined  that there was no
agreement  between  the  parties.  The  claim is set to be heard by the Court in
September 2004. Management has determined, with the advice of its legal counsel,
that the amount of loss from the claim is at least  $140,000 and the Company has
accrued  that amount in the  accompanying  financial  statements.  However,  the
potential loss is not currently determinable and may exceed the amount accrued.

In response to an action  initiated  by the Company  against one of its vendors,
the vendor filed a counterclaim  for $365,603,  plus costs and attorney fees. At
dispute are pharmaceutical products the Company contends were nonconforming.  In
its action,  the Company  seeks  damages for losses  suffered as a result of the
delivery  of the  non-conforming  products.  The case is in the early  stages of
discovery.  The  Company  has not  evaluated  the  likelihood  of loss  from the
counterclaim,  but intends to prosecute  its action and defend the  counterclaim
vigorously.  Accordingly,  no liability  relating to the  counterclaim  has been
accrued in the accompanying financial statements.

The  Franchise  Tax  Board of the  State of  California  has  asserted  that the
Amexdrug  Corporation  (formerly  Harlyn  Products,   Inc.)  owes  approximately
$544,822  in  franchise  taxes from  periods  prior to April 2000.  However,  as
stipulated  in the  bankruptcy  court's  order dated April 25,  2000,  Jack Amin
purchased  1,000,000 common shares of Harlyn Products,  Inc. free of any and all
liens or encumbrances.  Accordingly, management contends that the Company has no
liability  relating  to the  claim  and no  amounts  have  been  accrued  in the
accompanying financial statements.


                                      -9-



Item 2.   Management's Discussion and Analysis or Plan of Operation.

         (a)      Plan of Operation.

         Not applicable.

         (b)      Management's  Discussion  and Analysis of Financial  Condition
                  and Results of Operations.

         Overview
         --------

         Amexdrug  Corporation is located at 8909 West Olympic Boulevard,  Suite
112, Beverly Hills,  California  90211. Its phone number is (310) 855-0475.  Its
fax  number  is (310)  855-0477.  Its  website  is  www.amexdrug.com.  Shares of
Amexdrug  common  stock are traded on the OTC  Bulletin  Board  under the symbol
AXRS,  and on the Frankfurt  Stock Exchange in Germany under the symbol AZC. The
President of Amexdrug has had experience working in the pharmaceutical  industry
for the past 20 years.

         Through its  wholly-owned  subsidiary,  Allied Med,  Inc.,  Amexdrug is
engaged in the  pharmaceutical  wholesale  business  of  selling  brand name and
generic  pharmaceutical  products,  over-the-counter (OTC) and health and beauty
products in 7 or 8 states. Amexdrug is expanding its business, and it would like
to eventually sell and distribute products in all 50 states.

         Amexdrug  Corporation was initially  incorporated under the laws of the
State of  California on April 30, 1963 under the name of Harlyn  Products,  Inc.
Harlyn  Products,  Inc.  was  engaged  in the  business  of  selling  jewelry to
department stores and retail jewelry stores until the mid-1990s.

         The name of the Company was  changed to Amexdrug  Corporation  in April
2000  to  reflect  the  change  in  the  Company's   business  to  the  sale  of
pharmaceutical  products. The officers and directors of the Company also changed
in April 2000. The domicile of the Company was changed from California to Nevada
in December 2001. At that time the Company changed its fiscal year end from June
30 to December 31.

         On  December  31,  2001,  Amexdrug  acquired  all  of  the  issued  and
outstanding  common shares of Allied Med, Inc.  ("Allied") in a share  exchange.
Amexdrug  acquired all 50,000  issued and  outstanding  shares of Allied  common
stock from its sole  shareholder,  Mr.  Jack Amin,  in  exchange  for  7,000,000
restricted common shares of Amexdrug and the assumption of a $100,000 promissory
note, and all accrued interest thereon owed by Mr. Amin to Allied.  At all times
during the  negotiations of the transaction,  Mr. Amin was an officer,  director
and controlling shareholder of both companies. Consideration for the acquisition
was  determined  through  negotiations  between the boards of  directors of both
companies and was based on Allied's past operating  history and future potential
growth.


                                      -10-



         Allied was formed as an Oregon  corporation in October 1997, to operate
in the  pharmaceutical  wholesale  business  of selling  brand name and  generic
pharmaceutical products, over-the-counter (OTC) and health and beauty products.

         Amexdrug  has  assumed  the   operations   of  Allied  as  its  primary
operations, and Amexdrug intends to build on the wholesale operations of Allied.

         The  accompanying  financial  information  includes the  operations  of
Allied  Med,  Inc.  for all periods  presented  and the  operations  of Amexdrug
Corporation from April 25, 2000.

         Results of Operations
         ---------------------

         For the three months ended June 30, 2004,  Amexdrug  reported  sales of
$1,997,336,   comprised   entirely  of  income   from  the  Allied   Med,   Inc.
pharmaceutical   wholesale   business   of  selling   brand  name  and   generic
pharmaceutical  products,  and  over-the-counter  (OTC) and  health  and  beauty
products.  This is $873,538 less than the  $2,870,874 of sales  reported for the
three months ended June 30, 2003. For the six months ended June 30, 2004,  sales
reported  by  Amexdrug  were  $4,236,089,  which  is  $2,471,031  less  than the
$6,707,120 of sales reported for the six months ended June 30, 2003.  During the
three and six month periods ended June 30, 2004, Amexdrug  experienced a decline
in total sales due to  increased  competition  (both  domestic  and foreign) and
Amexdrug's search for better discount  products to sell.  Amexdrug believes that
some consumers are purchasing  larger quantities of drugs from Canadian or other
foreign  suppliers,  and this has  adversely  impacted  the  Company's  sales to
domestic pharmacies. Cost of goods sold for the three months ended June 30, 2004
was  $1,795,682,  a decrease of $997,582 over the $2,793,264  cost of goods sold
for the three months ended June 30, 2003.  Cost of goods sold for the six months
ended June 30, 2004 was $3,938,606, a decrease of $2,459,628 over the $6,398,234
cost of goods sold for the six  months  ended  June 30,  2003.  During the three
months  ended June 30, 2004 gross  profit  increased  by $124,044 to $201,654 or
10.1% of sales for the three  months  ended June 30,  2004,  from the $77,610 or
2.7% of sales  recorded for the three  months  ended June 30, 2003.  For the six
months ended June 30, 2004 gross profit decreased by $11,403 to $297,483 or 7.0%
of sales from the  $308,886 or 4.6% of sales  recorded  for the six months ended
June 30, 2003.  Although sales decreased  during the three and six month periods
ended June 30, 2004  compared to sales in the three and six month  periods ended
June 30, 2003,  profit margins  increased  during these same time periods due to
the Company's  sale of products  having larger profit  margins  during the later
periods.

         Selling,  general and administrative  expense was $89,257 for the three
months ended June 30,  2004, a decrease of $5,300 from the $94,557  recorded for
the three months  ended June 30,  2003.  For the six months ended June 30, 2004,
Amexdrug reported selling,  general and  administrative  expense of $163,830,  a
decrease of $65,520 from the $229,350 reported for the six months ended


                                      -11-



June 30,2003.  This decrease in selling,  general and administrative  expense is
largely attributable to decreases in bad debt expense and shipping expense.

         During the three months ended June 30, 2004,  Amexdrug  experienced net
income of  $111,460,  as compared to the $1,968 net loss  incurred for the three
months ended June 30, 2003. During the six months ended June 30, 2004,  Amexdrug
experienced  a net loss of $7,525,  a decrease  of $69,511  from the $61,986 net
income reported for the six months ended June 30, 2003. Amexdrug attributes this
change  primarily to decreases in sales during the later periods,  partially off
set due to sales of higher profit margin products during the first six months of
2004, and also to decreasing its selling, general and administrative expenses.

         Amexdrug  incurred  a  non-recurring  non-cash  settlement  expense  of
$140,000  during  the  three  months  ended  March  31,  2004 in order to settle
litigation  commenced  in June  2003.  In the  settlement,  Jack Amin  agreed to
transfer  360,000 shares of Amexdrug common stock owned personally by him to the
plaintiffs,  and the Company  agreed to transfer  two parcels of its real estate
that were  recently  transferred  to the Company by Jack Amin with an  estimated
value of $40,000 and pay $25,000  with  interest at five  percent per annum over
twenty four months, to the plaintiffs.  No similar expenses were incurred in the
three  months  ended June 30, 2004 or in the three or six months  ended June 30,
2003.

         Liquidity and Capital Resources - June 30, 2004
         -----------------------------------------------

         As of  June  30,  2004,  Amexdrug  reported  total  current  assets  of
$500,532,  comprised of cash of $100,844,  accounts receivable,  net of $315,580
and inventory of $84,108. Total assets as of June 30, 2004 were $556,624,  which
included  total current  assets,  plus net property and equipment of $54,992 and
deposits of $1,100.

         Amexdrug's  liabilities as of June 30, 2004 consist of accounts payable
of $449,096,  accrued settlement obligation of $140,000,  accrued liabilities of
$18,379,  current  portion of capital lease  obligations  of $24,874,  and total
long-term liabilities of $22,602.

         During  the six  months  ended  June  30,  2004,  Amexdrug's  operating
activities  provided  $152,828  cash compared to $60,713 cash used in Amexdrug's
operating  activities  in the six  months  ended  June  30,  2003.  The  primary
adjustments  to reconcile net loss to net cash provided by operating  activities
during the first six  months of 2004 were as  follows:  depreciation  expense of
$11,486, an increase from a non-cash settlement expense of $140,000,  a decrease
in accounts  receivable  of $89,644,  a decrease in inventory of $53,840,  and a
decrease in accounts payable and accrued liabilities of $133,613. Cash increased
during the six  months  ended June 30,  2004 by $99,659  compared  to a decrease
during  the six months  ended  June 30,  2003 of  $69,630.  Cash from  operating
activities  in the six months ended June 30, 2004  increased  primarily due to a
decrease in accounts receivable. Amexdrug had $100,844 of cash at June 30, 2004,
and management  anticipates that operations will use cash during the next twelve
months.  However,  management  estimates that cash  currently  available will be
sufficient to sustain operations and does not anticipate that Amexdrug will need
to obtain additional financing during the next twelve months.


                                      -12-



         Forward-looking statements
         --------------------------

         This document includes various forward-looking  statements with respect
to future  operations of Amexdrug  that are subject to risks and  uncertainties.
Forward-looking statements include information concerning expectations of future
results of  operations  and such  statements  preceded  by,  followed by or that
otherwise include the words  "believes,"  "expects,"  "anticipates,"  "intends,"
"estimates" or similar  expressions.  For those statements,  Amexdrug claims the
protection of the safe harbor for  forward-looking  statements  contained in the
Private Litigation Reform Act of 1995. Actual results may vary materially.

Item 3.   Controls and Procedures.

         As of the end of the period  covered by this report,  Amexdrug  carried
out an evaluation, under the supervision and with the participation of our chief
executive officer and chief financial  officer,  Jack Amin, of the effectiveness
of the design and operation of Amexdrug's  disclosure  controls and  procedures.
Based on this evaluation,  Mr. Amin who is our chief executive officer and chief
financial  officer  concluded  that our  disclosure  controls and procedures are
effective in timely alerting him to material information required to be included
in  Amexdrug's  periodic SEC reports.  It should be noted that the design of any
system  of  controls  is  based  in part  upon  certain  assumptions  about  the
likelihood of future events,  and there can be no assurance that any design will
succeed in achieving  its stated goals under all  potential  future  conditions,
regardless of how remote.

         In  addition,  there has been no change in our  internal  control  over
financial  reporting  during the most recent fiscal  quarter that has materially
affected,  or is reasonably  likely to materially  affect,  our internal control
over financial reporting.

         ANY  FORWARD-LOOKING  STATEMENTS  INCLUDED IN THIS FORM  10-QSB  REPORT
REFLECT  MANAGEMENT'S BEST JUDGMENT BASED ON FACTORS CURRENTLY KNOWN AND INVOLVE
RISKS AND UNCERTAINTIES. ACTUAL RESULTS MAY VARY MATERIALLY.

                           PART II - OTHER INFORMATION

Item 1.   Legal Proceedings.

         Amexdrug is a party to material  pending  legal  proceedings  which are
described below. To the best of Amexdrug's knowledge,  no governmental authority
or other party has  threatened  or is  contemplating  the filing of any material
legal proceeding against Amexdrug, except as described below.

         On June 9, 2003 a lawsuit was filed in the Superior  Court of the State
of  California,  County of Los Angeles  against  the  Company,  its  predecessor
corporation,  Harlyn  Products,  Inc., a California  corporation,  the Company's


                                      -13-



wholly  owned  subsidiary,   Allied  Med,  Inc.,  and  the  Company's  principal
shareholder,  Jack Amin. The plaintiffs allege in the complaint that the parties
entered into a one page  finder's  agreement  on April 10, 2000  relating to the
acquisition  of Harlyn  Products,  Inc., and that the plaintiffs are entitled to
receive a finder's fee equal to 7.5% (approximately 603,959 shares) of the fully
diluted  shares  of  the  Company  with a  value  not  less  than  $600,000  and
unspecified  lost  profits.  Plaintiffs  allege  causes of action  for breach of
contract,  for  specific  performance,  for  services  rendered  and for  unjust
enrichment.  Plaintiffs seek  compensation  for damages,  legal fees,  costs and
interest.  During  the  first  quarter  of  2004,  the  parties,  including  the
plaintiffs,  entered into a tentative  agreement to settle the plaintiff's claim
by the transfer of property,  including 300,000 shares of Amexdrug common stock,
to the  plaintiffs.  The fair value of the  property  was  $140,000.  Due to the
inability  of the  plaintiffs  to obtain an opinion  that the shares of Amexdrug
common stock were freely  tradable,  the Court has determined  that there was no
agreement  between  the  parties.  The  claim is set to be heard by the Court in
September 2004. Management has determined, with the advice of its legal counsel,
that the amount of loss from the claim is at least  $140,000 and the Company has
accrued  that amount in the  accompanying  financial  statements.  However,  the
potential loss is not currently determinable and may exceed the amount accrued.

         In response to an action  initiated  by the Company  against one of its
vendors,  the vendor filed a counterclaim for $365,603,  plus costs and attorney
fees.  At  dispute  are  pharmaceutical   products  the  Company  contends  were
nonconforming. In its action, the Company seeks damages for losses suffered as a
result of the  delivery  of  non-conforming  products.  The case is in the early
stages of discovery.  The Company intends to prosecute its action and defend the
counterclaim vigorously.  The Company may incur substantial costs to defend this
action, and the action may result in a substantial  judgment against the Company
and/or its wholly-owned subsidiary, Allied Med, Inc. This case, Allied Med, Inc.
vs. Alliance Wholesale Distribution, (case no. 0310-11570) is filed in Multnomah
County, Oregon Circuit Court.

         The Franchise  Tax Board of the State of  California  has asserted that
Amexdrug  Corporation  (formerly  Harlyn  Products,   Inc.)  owes  approximately
$544,822  in  franchise  taxes from  periods  prior to April 2000.  However,  as
stipulated  in the  bankruptcy  court's  order dated April 25,  2000,  Jack Amin
purchased  1,000,000 common shares of Harlyn Products,  Inc. free of any and all
liens and encumbrances. Accordingly, management contends that the Company has no
liability  relating to this claim.  The Company may incur  substantial  costs to
defend this action, and the action may result in a substantial  judgment against
the Company and/or its wholly-owned subsidiary, Allied Med, Inc.

Item 2.   Changes in Securities.

          None; not applicable.

Item 3.   Defaults Upon Senior Securities.

          None; not applicable.


                                      -14-



Item 4.   Submission of Matters to a Vote of Security Holders.

          None; not applicable.

Item 5.   Other Information.

          None; not applicable.

Item 6.   Exhibits and Reports on Form 8-K.

         (a)Exhibits.

         Exhibit
         Number             Description
         ------             -----------

         31.1               Certification of Chief Executive Officer pursuant
                            to Section 302 of the Sarbanes-Oxley Act of 2002

         31.2               Certification of Chief Financial Officer pursuant
                            to Section 302 of the Sarbanes-Oxley Act of 2002

         32.1               Certification of Chief Executive Officer pursuant
                            to Section 906 of the Sarbanes-Oxley Act of 2002

         32.2               Certification of Chief Financial Officer pursuant
                            to Section 906 of the Sarbanes-Oxley Act of 2002

         (b)Reports on Form 8-K.

          No  Current  Reports  on Form 8-K were  filed by  Amexdrug  during the
quarter ended June 30, 2004.


                                      -15-



                                   SIGNATURES

         In accordance with the  requirements of the Securities  Exchange Act of
1934,  the  registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

                              AMEXDRUG CORPORATION


Date: August 13, 2004          By:  /s/ Jack Amin
                                  ---------------------------------------------
                                  Jack Amin
                                  Director, President, Chief Executive Officer,
                                  Chief Financial Officer and Chief
                                  Accounting Officer








                                      -16-