================================================================================

                    U. S. Securities and Exchange Commission
                             Washington, D. C. 20549

                                   FORM 10-QSB

[X]      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934

         For the quarterly period ended September 30, 2006

[ ]      TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934

         For the transition period from ____________  to____________

                           Commission File No. 0-7473

                              Amexdrug Corporation
        ----------------------------------------------------------------
        (Exact Name of Small Business Issuer as Specified in its Charter)

                 NEVADA                                 95-2251025
      -------------------------------           -------------------------
      (State or Other Jurisdiction of           (I.R.S. Employer I.D. No.)
      Incorporation or Organization)

                     8909 West Olympic Boulevard, Suite 208
                         Beverly Hills, California 90211
                     --------------------------------------
                    (Address of Principal Executive offices)

                    Issuer's Telephone Number: (310) 855-0475

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes [X]  No [ ]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
stock, as of the latest practicable date: As of November 10, 2006, there were
8,473,866 shares of the issuer's common stock issued and outstanding.




                              AMEXDRUG CORPORATION
                                   FORM 10-QSB

                                TABLE OF CONTENTS

                         PART I - FINANCIAL INFORMATION

                                                                           Page
                                                                           ----

Item 1.  Financial Statements (Unaudited)....................................3

         Index to Financial Statements.......................................4

         Condensed Consolidated Balance Sheets -- As of
          September 30, 2006 and December 31, 2005
          (Unaudited)........................................................5

         Condensed Consolidated Statements of Operations
          for the Three and Nine Months Ended September 30,
          2006 and 2005 (Unaudited)..........................................6

         Condensed Consolidated Statements of Cash Flows
          for the Nine Months Ended September 30, 2006
          and 2005 (Unaudited)...............................................7

         Notes to Condensed Consolidated Financial Statements
          (Unaudited)........................................................8

Item 2.  Management's Discussion and Analysis or Plan of
          Operation.........................................................10

Item 3.  Controls and Procedures............................................14


                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings..................................................16

Item 2.  Unregistered Sales of Equity Securities and Use of
          Proceeds..........................................................16

Item 3.  Defaults Upon Senior Securities....................................16

Item 4.  Submission of Matters to a Vote of Security Holders................16

Item 5.  Other Information..................................................16

Item 6.  Exhibits and Reports on Form 8-K...................................16






                                       2


PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements.

         The unaudited condensed consolidated balance sheets of Amexdrug
Corporation, a Nevada corporation, and subsidiaries as of September 30, 2006 and
December 31, 2005, the related unaudited condensed consolidated statements of
operations for the three and nine month periods ended September 30, 2006 and
September 30, 2005, the related unaudited condensed consolidated statements of
cash flows for the nine month periods ended September 30, 2006 and September 30,
2005 and the notes to the unaudited condensed consolidated financial statements
follow. The consolidated financial statements have been prepared by Amexdrug's
management, and are condensed; therefore they do not include all information and
notes to the financial statements necessary for a complete presentation of the
financial position, results of operations and cash flows, in conformity with
accounting principles generally accepted in the United States of America, and
should be read in conjunction with the annual consolidated financial statements
included in Amexdrug's annual report on Form 10-KSB for the year ended December
31, 2005.

         The accompanying condensed consolidated financial statements reflect
all adjustments which are, in the opinion of management, necessary to present
fairly the results of operations and financial position of Amexdrug Corporation
consolidated with Allied Med, Inc. and Dermagen, Inc., its wholly owned
subsidiaries, and all such adjustments are of a normal recurring nature. The
names "Amexdrug", "we", "our" and "us" used in this report refer to Amexdrug
Corporation.

         Operating results for the quarter ended September 30, 2006, are not
necessarily indicative of the results that can be expected for the year ending
December 31, 2006.






                                       3



                      AMEXDRUG CORPORATION AND SUBSIDIARIES


                          INDEX TO FINANCIAL STATEMENTS


                                                                           Page

Condensed Consolidated Balance Sheets (Unaudited) -
 September 30, 2006 and December 31, 2005....................................5

Condensed Consolidated Statements of Operations
 (Unaudited) for the Three and Nine Months Ended
 September 30, 2006 and 2005.................................................6

Condensed Consolidated Statements of Cash Flows
 (Unaudited) for the Nine Months Ended
 September 30, 2006 and 2005.................................................7

Notes to Condensed Consolidated Financial Statements
 (Unaudited).................................................................8

















                                       4



                      AMEXDRUG CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)



                                                September 30,     December 31,
                                                    2006               2005
- --------------------------------------------------------------------------------
ASSETS
Current Assets
Cash and cash equivalents                       $     102,591    $      177,408
Accounts receivable, net of allowance
  for doubtful accounts of $19,500 and
  $19,500                                             179,256            95,890
Inventory                                              60,921            77,931
Prepaid expenses                                            -             3,780
Deferred tax asset                                      7,768             7,768
- --------------------------------------------------------------------------------
  Total Current Assets                                350,536           362,777
- --------------------------------------------------------------------------------

Property and Equipment
Office and computer equipment                         164,982           164,982
Leasehold improvements                                 15,700            15,700
- --------------------------------------------------------------------------------
  Total Property and Equipment                        180,682           180,682
  Less:  Accumulated depreciation                    (144,634)         (128,415)
- --------------------------------------------------------------------------------
  Net Property and Equipment                           36,048            52,267
Lease Deposits and Other Assets                        13,233            12,158
Customer Base, Net of Accumulated
  Amortization of $6,088 and $1,522                    12,171            16,737
Trademarks, Net of Accumulated
  Amortization of $18                                     982                 -
Goodwill                                               17,765            17,765
- --------------------------------------------------------------------------------

Total Assets                                    $     430,735    $      461,704
================================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Accounts payable                                $     294,564    $      339,895
Notes payable to related parties                       73,140            53,140
Accrued liabilities                                     5,115             7,461
Accrued income taxes                                    5,403             1,263
Current portion of capital lease obligations            4,965             8,190
- --------------------------------------------------------------------------------
  Total Current Liabilities                           383,187           409,949
- --------------------------------------------------------------------------------

Long-Term Liabilities
Deferred income taxes                                  17,915            22,814
Capital lease obligations, net of
  current portion                                      16,717            19,336
- --------------------------------------------------------------------------------
  Total Long-Term Liabilities                          34,632            42,150
- --------------------------------------------------------------------------------

Stockholders' Equity
Common stock - $0.001 par value,
  50,000,000 shares authorized,
  8,473,866 shares issued and
  outstanding                                           8,474             8,474
Additional paid-in capital                             83,342            83,342
Accumulated deficit                                   (78,900)          (82,211)
- --------------------------------------------------------------------------------
  Total Stockholders' Equity                           12,916             9,605
- --------------------------------------------------------------------------------

Total Liabilities and Stockholders' Equity      $     430,735    $      461,704
================================================================================



      See accompanying notes to condensed consolidated financial statements


                                       5



                      AMEXDRUG CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)


                             For the Three Months        For the Nine Months
                              Ended September 30,         Ended September 30,
                           -------------------------   -------------------------
                               2006          2005          2006         2005
- --------------------------------------------------------------------------------

Sales                      $   972,121   $ 1,552,772   $ 3,407,401  $ 3,698,090
Cost of Goods Sold             899,292     1,443,225     3,074,562    3,423,682
- --------------------------------------------------------------------------------

Gross Profit                    72,829       109,547       332,839      274,408

Selling, general and
  administrative expense       (77,755)      (72,723)     (326,889)    (180,400)
Gain on litigation
  settlement                         -             -             -       17,234
Interest expense                (1,469)         (521)       (4,198)      (2,300)
Interest and other income            -           583             -          648
- --------------------------------------------------------------------------------

Income (Loss) Before Taxes      (6,395)       36,886         1,752      109,590

Benefit from (Provision
  for) Income Taxes              1,112       (15,985)        1,559      (40,566)
- --------------------------------------------------------------------------------

Net Income (Loss)          $    (5,283)  $    20,901   $     3,311  $    69,024
================================================================================

Basic Income (Loss) Per
 Common Share              $         -   $         -   $         -  $      0.01
================================================================================

Basic Weighted-Average
 Common Shares Outstanding   8,473,866     8,473,866     8,473,866    8,359,726
================================================================================






      See accompanying notes to condensed consolidated financial statements


                                       6



                      AMEXDRUG CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)



For the Nine Months Ended September 30,              2006             2005
- --------------------------------------------------------------------------------
Cash Flows from Operating Activities:
Net income                                      $       3,311    $       69,024
Adjustments to reconcile net income to net
  cash used in operating activities:
    Depreciation                                       16,219            15,459
    Amortization                                        4,584                 -
    Recovery of bad debt                                    -           (19,994)
    Gain on settlement                                      -           (17,234)
    Deferred income taxes                              (4,899)            5,583
    Changes in operating assets and liabilities:
      Accounts receivable                             (83,366)          114,308
      Inventory                                        17,010             8,763
      Accounts payable and accrued liabilities        (43,537)           53,953
      Prepaid expenses                                  3,780            (3,686)
- --------------------------------------------------------------------------------
        Net Cash Provided by (Used in)
          Operating Activities                        (86,898)          226,176
- --------------------------------------------------------------------------------

Cash Flow from Investing Activities:
Acquisition of trademark                               (1,000)                -
Purchase of investments                                     -            (1,600)
Payment of deposits                                    (1,075)          (14,308)
- --------------------------------------------------------------------------------
        Net Cash Used in Investing Activities          (2,075)          (15,908)
- --------------------------------------------------------------------------------

Cash Flows from Financing Activities:
Payment for lawsuit settlement                              -           (15,000)
Proceeds from borrowings from related party            20,000            59,260
Principal payments on capital lease obligations        (5,844)           (8,165)
- --------------------------------------------------------------------------------
        Net Cash Provided by Financing
          Activities                                   14,156            36,095
- --------------------------------------------------------------------------------

Net Change in Cash                                    (74,817)          246,363

Cash at Beginning of Period                           177,408             4,693
- --------------------------------------------------------------------------------

Cash at End of Period                           $     102,591    $      251,056
================================================================================

Supplemental Cash Flow Information:
Cash paid for interest                          $       3,207    $        2,300
================================================================================

Supplemental Schedule of Noncash Investing
  and Financing Activities:
Conversion of related party note payable
  to common stock                               $           -    $       75,794
================================================================================



      See accompanying notes to condensed consolidated financial statements


                                       7



                      AMEXDRUG CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 -- ORGANIZATION AND NATURE OF OPERATIONS

Condensed   Financial   Statements  --  The  accompanying   condensed  financial
statements  have been prepared by the Company and are unaudited.  In the opinion
of management,  the  accompanying  unaudited  financial  statements  contain all
necessary  adjustments  for fair  presentation,  consisting of normal  recurring
adjustments except as disclosed herein.

The  accompanying  unaudited  interim  financial  statements have been condensed
pursuant to the rules and regulations of the Securities and Exchange Commission;
therefore,  certain information and disclosures  generally included in financial
statements have been condensed or omitted.  The condensed  financial  statements
should be read in connection  with the  Company's  annual  financial  statements
included  in its annual  report on Form  10-KSB as of  December  31,  2005.  The
financial position and results of operations for the nine months ended September
30, 2006 are not  necessarily  indicative  of the results to be expected for the
full year ending December 31, 2006.

Concentrations  -- During the nine months ended  September  30, 2006,  purchases
from three vendors  accounted for 57%,  15%, and 12% of total  purchases.  As of
September 30, 2006,  accounts  payable to these vendors  accounted for 33%, 38%,
and 0% of the total accounts payable, respectively.

NOTE 2 - RELATED PARTY TRANSACTIONS

During the year  ended  December  31,  2004,  the  Company  purchased  inventory
totaling $34,304 from Amrx Corporation,  a corporation owned by the president of
the  Company.  As of September  30, 2006 and December 31, 2005,  amounts owed to
Amrx constituted $13,140 of the notes payable to related parties balance.

In October of 2005, the Company  borrowed $40,000 from the wife of the president
of the Company to  facilitate  the purchase of  Dermagen,  Inc. The $40,000 note
carries an annual  interest  rate of 8%, and interest is payable every 6 months.
The note had an  initial  maturity  date in  October  of 2006,  but the term was
extended  until April of 2007.  As of September  30, 2006 and December 31, 2005,
the balance of this note was $40,000.

In August of 2006, the Company  borrowed  $20,000 from the wife of the president
of the Company for operating  expenses.  The $20,000 note matures in February of
2007 and carries an annual  interest  rate of 9%.  Principal  and  interest  are
payable on the maturity  date. As of September 30, 2006 the balance of this note
was $20,000.

As of September 30, 2006 and December 31, 2005,  total  accrued  interest on the
notes payable to related parties was $991 and $0, respectively.

NOTE 3 - INVENTORY

Inventory  includes purchased products for resale and raw materials and supplies
necessary to manufacture pharmaceuticals, medical devices, and health and beauty
products.  The  following  table  describes  the  balances  in  inventory  as of
September 30, 2006:

        September 30, 2006
        --------------------------------------------------------------
        Raw materials                                        $ 27,483
        Finished goods                                         33,438
        --------------------------------------------------------------
        Total inventory                                      $ 60,921
        ==============================================================


                                       8



                      AMEXDRUG CORPORATION AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 4 - SEGMENT INFORMATION

Beginning in October of 2005,  the Company has operations in two segments of its
business,  namely:  distribution  and health and beauty  products.  Distribution
consists of the wholesale  pharmaceutical  distribution  and resale of brand and
generic pharmaceutical  products,  over-the-counter drugs and non-drug products.
Health and beauty products consist of  manufacturing  and distribution of health
and beauty products.

The following tables describe information regarding the operations and assets of
these reportable business segments:



                                                  Health and      Elimination
                                                    Beauty      of Intersegment
                                   Distribution    Products          Assets        Total
- -------------------------------------------------------------------------------------------
                                                                    
For the Three Months Ended
  September 30, 2006
Sales to external customers         $   941,779   $   30,342    $          -    $   972,121
Segment income (loss) before taxes       12,875      (19,270)              -         (6,395)
Segment assets                          375,572       98,963         (43,800)       430,735

For the Three Months Ended
  September 30, 2005
Sales to external customers         $ 1,552,772   $        -    $          -    $ 1,552,772
Segment income (loss) before taxes       36,886            -               -         36,886
Segment assets                          567,524            -               -        567,524

For the Nine Months Ended
  September 30, 2006
Sales to external customers         $ 3,279,225   $  128,176    $          -    $ 3,407,401
Segment income (loss) before taxes       36,382      (34,630)              -          1,752
Segment assets                          375,572       98,963         (43,800)       430,735

For the Nine Months Ended
  September 30, 2005
Sales to external customers         $ 3,698,090   $        -    $          -    $ 3,698,090
Segment income (loss) before taxes      109,590            -               -        109,590
Segment assets                          567,524            -               -        567,524











                                       9


Item 2.  Management's Discussion and Analysis or Plan of Operation.

         (a)      Plan of Operation.

         Not applicable.

         (b)      Management's Discussion and Analysis of Financial Condition
and Results of Operations.

         Overview
         --------

         Amexdrug Corporation is located at 8909 West Olympic Boulevard, Suite
208, Beverly Hills, California 90211. Its phone number is (310) 855-0475. Its
fax number is (310) 855-0477. Its website is www.amexdrug.com. Shares of
Amexdrug common stock are traded on the OTC Bulletin Board under the symbol
AXRX.OB. The President of Amexdrug has had experience working in the
pharmaceutical industry for the past 20 years.

         Through its wholly-owned subsidiaries, Allied Med, Inc. and Dermagen,
Inc., Amexdrug is primarily a full-line, wholesale distributor of
pharmaceuticals, over-the-counter (OTC) products, health and beauty care
products, and nutritional supplements. Dermagen, Inc. also manufactures products
which it sells. Amexdrug Corporation distributes its products through Allied
Med, Inc. and Dermagen, Inc. primarily to independent pharmacies in the western
and southeastern regions of the United States, and secondarily to small and
medium-sized pharmacy chains, alternative care facilities and other wholesalers
and retailers. Over the next several months, Amexdrug Corporation anticipates
expanding its market area to include other regions in the continental United
States.

         Amexdrug Corporation was initially incorporated under the laws of the
State of California on April 30, 1963 under the name of Harlyn Products, Inc.
Harlyn Products, Inc. was engaged in the business of selling jewelry to
department stores and retail jewelry stores until the mid-1990s.

         The name of the Company was changed to Amexdrug Corporation in April
2000 to reflect the change in the Company's business to the sale of
pharmaceutical products. The officers and directors of the Company also changed
in April 2000. The domicile of the Company was changed from California to Nevada
in December 2001. At that time the Company changed its fiscal year end from June
30 to December 31.

         Allied Med, Inc.
         ----------------

         On December 31, 2001, Amexdrug acquired all of the issued and
outstanding common shares of Allied Med, Inc., an Oregon corporation, ("Allied
Med") in a share exchange. Amexdrug acquired all 50,000 issued and outstanding
shares of Allied Med common stock from its sole shareholder, Mr. Jack Amin, in
exchange for 7,000,000 restricted common shares of Amexdrug and the assumption


                                       10



of a $100,000 promissory note, and all accrued interest thereon owed by Mr. Amin
to Allied Med. At all times during the negotiations of the transaction, Mr. Amin
was an officer, director and controlling shareholder of both companies.
Consideration for the acquisition was determined through negotiations between
the boards of directors of both companies and was based on Allied Med's past
operating history and potential for future growth.

         Allied Med was formed as an Oregon corporation in October 1997, to
operate in the pharmaceutical wholesale business of selling brand name and
generic pharmaceutical products, over-the-counter (OTC) drug and non-drug
products and health and beauty products to independent and chain pharmacies,
alternative care facilities and other wholesalers.

         Amexdrug has assumed the operations of Allied Med as its primary
operations, and Amexdrug intends to build on the pharmaceutical wholesale
operations of Allied Med.

         The accompanying financial information includes the operations of
Allied Med, Inc. for all periods presented and the operations of Amexdrug
Corporation from April 25, 2000.

         Dermagen, Inc.
         --------------

         Amexdrug completed its purchase of Dermagen, Inc. on October 7, 2005
with Amexdrug paying $70,000 cash to the Dermagen, Inc. shareholders. Amexdrug
borrowed approximately $40,000 from Nora Amin, the wife of Amexdrug's CEO, which
was used to complete the acquisition. Dermagen, Inc. is now an operating
subsidiary of Amexdrug. The acquisition of Dermagen, Inc. is not considered to
be an acquisition of a significant amount of assets which would require audited
financial statements of Dermagen, Inc.

         Dermagen, Inc. is a growing manufacturing company specializing in the
manufacturing and distribution of certain pharmaceuticals, medical devices,
health and beauty products. Dermagen, Inc. has a U.S.-FDA registered and state
FDA approved manufacturing facility licensed to develop high margin skin and
novel health and beauty products for niche markets. Our competitive advantage is
in our superior product research and development for large leading domestic and
international companies.

         Royal Health Care Company
         -------------------------

         In October 2003, Allied Med, Inc. acquired 100% of the assets of Royal
Health Care Company. Royal Health Care Company is a health and beauty company
which has sold specially manufactured facial and body creams, arthritic pain
relief medications and an exclusive patented hair care product to pharmacies,
beauty salons, beauty supply stores and other fine shops. Royal Health Care
Company uses the highest quality ingredients for the finest quality products.
Each product has been formulated with the essential ingredients and plant
extracts to achieve optimum potential and quality. Royal Health Care Company
products are manufactured by a third party in an FDA approved manufacturing
facility.


                                       11



         The Royal Health Care Company assets acquired include the "Royal Health
Care Company" name, logo, and related trademarks, all formulas to products
manufactured for sale under the Royal Health Care Company name, and the Royal
Health Care Company list of customers. These intellectual property rights were
acquired without cost from a company in which Jack Amin's wife is a principal
shareholder. Mr. Amin is the CEO and Chairman of Amexdrug Corporation and Allied
Med, Inc. Management believes this acquisition will provide the Company with an
opportunity to increase the number of products sold by the Company, and expand
the Company's customer base.

         New subsidiaries formed
         -----------------------

         On October 28, 2004, Amexdrug formed a new subsidiary, Royal Health
Care, Inc. as a Nevada corporation. Royal Health Care, Inc. was formed to
manufacture and sell health and beauty products.

         On November 8, 2004, Amexdrug formed a new subsidiary, Biorx
Pharmaceuticals, Inc. as a Nevada corporation. Biorx Pharmaceuticals, Inc. was
formed for the purpose of repacking and selling generic and branded
pharmaceuticals.

         Results of Operations
         ---------------------

         For the three months ended September 30, 2006, Amexdrug reported sales
of $972,121, comprised entirely of income from the Allied Med, Inc.'s and
Dermagen, Inc.'s pharmaceutical wholesale business of selling brand name and
generic pharmaceutical products, and over-the-counter (OTC) and health and
beauty products. This is $580,651 less than the $1,552,772 of sales reported for
the three months ended September 30, 2005. For the nine months ended September
30, 2006, sales reported by Amexdrug were $3,407,401, which is $290,689 less
than the $3,698,090 of sales reported for the nine months ended September 30,
2005. During the three and nine month periods ended September 30, 2006, Amexdrug
experienced a decline in total sales due to increased competition and Amexdrug's
search for better discount products to sell. Cost of goods sold for the three
months ended September 30, 2006 was $899,292, a decrease of $543,933 from the
$1,443,225 cost of goods sold for the three months ended September 30, 2005.
Cost of goods sold for the nine months ended September 30, 2006 was $3,074,562,
a decrease of $349,120 over the $3,423,682 cost of goods sold for the nine
months ended September 30, 2005. During the three months ended September 30,
2006 gross profit decreased to $72,829, or 7.5% of sales, from $109,547, or
(7.1%) of sales, recorded for the three months ended September 30, 2005. For the
nine months ended September 30, 2006 gross profit increased by $58,431 to
$332,839, or 9.8% of sales, from the $274,408, or 7.4% of sales, recorded for
the nine months ended September 30, 2005. Amexdrug attributes its decline in
gross profit for the three months ended September 30, 2006 primarily to the
decrease in sales during the same period.

         Selling, general and administrative expense was $77,755 for the three
months ended September 30, 2006, an increase of $5,032 from the $72,723 recorded
for the three months ended September 30, 2005. For the nine months ended
September 30, 2006, Amexdrug reported selling, general and administrative
expense as $326,889, an increase of $146,489 from the $180,400 reported for the


                                       12



nine months ended September 30, 2005. The changes in selling, general and
administrative expense are largely attributable to increased employee expenses
and lease obligations assumed by Amexdrug due to its acquisition of Dermagen,
Inc., and to research and development expenses incurred by Dermagen, Inc.

         During the nine months ended September 30, 2005, Amexdrug recorded a
nonrecurring gain from litigation settlement of $17,234. This included a
settlement expense of $10,000 incurred during the second quarter of 2005 and a
gain of $27,234 achieved in a separate lawsuit in the first quarter of 2005. In
that lawsuit, the parties reached a settlement under which Allied Med, Inc. paid
a vendor $5,000 to settle a claim of $32,234. A gain of $27,234 was recognized
upon payment. No similar gain was experienced during the nine months ended
September 30, 2006.

         During the three months ended September 30, 2006, Amexdrug experienced
net loss of $5,283, compared to net income of $20,901 recorded for the three
months ended September 30, 2005. During the nine months ended September 30,
2006, Amexdrug experienced net income of $3,311, a decrease of $65,713 from the
$69,024 reported for the nine months ended September 30, 2005. Amexdrug's
attributes its net loss during the three month period ended September 30, 2006
as compared to the net income during the three month period ended September 30,
2005 largely to the increases in selling, general and administrative expense,
and research and development expense, and a decrease in sales.

         Liquidity and Capital Resources - September 30, 2006
         ----------------------------------------------------

         As of September 30, 2006, Amexdrug reported total current assets of
$350,536, comprised mostly of cash of $102,591, accounts receivable of $179,256
and inventory of $60,921. Total assets as of September 30, 2006 were $430,735,
which included total current assets, plus net property and equipment of $36,048,
lease deposits and other assets of $13,233, customer base of $12,171, trademarks
of $982 and goodwill of $17,765.

         Amexdrug's liabilities as of September 30, 2006 consist of accounts
payable of $295,564, notes payable to related parties of $73,140, accrued
liabilities of $5,115, accrued income taxes of $5,403, current portion of
capital lease obligations of $4,965, and total long-term liabilities of $34,632.

         During the nine months ended September 30, 2006, Amexdrug's operating
activities used net cash of $86,898 compared to $226,176 of net cash generated
from operating activities in the nine months ended September 30, 2005. The
primary adjustments to reconcile net income to net cash used in operating
activities during 2006 were as follows: an increase in accounts receivable of
$83,366, a decrease in inventory of $17,010, a decrease in accounts payable and
accrued liabilities of $43,537, depreciation expense of $16,219, amortization
expense of $4,584, a decrease in prepaid expenses of $3,780 and a decrease in

                                       13


deferred income taxes of $4,899. Cash decreased during the nine months ended
September 30, 2006 by $74,817 compared to an increase during the nine months
ended September 30, 2005 of $246,343. Cash from operating activities in the nine
months ended September 30, 2006 decreased primarily due to an increase in
accounts receivable and a decrease in accounts payable and accrued liabilities.
Amexdrug had $102,591 of cash and cash equivalents at September 30, 2006.
Amexdrug borrowed $20,000 from the wife of the President of Amexdrug in August
2006 for operating expenses. Management does not anticipate that Amexdrug will
need to obtain additional financing during the next twelve months.

         New Products
         ------------

         Through its Dermagen, Inc. subsidiary, Amexdrug recently completed the
development of five new products, two of which are over the counter
pharmaceuticals. The products are used for the treatment of arthritis, fungus
and athlete's foot. These products will be marketed through Biorx
Pharmaceuticals, Inc., a subsidiary of Amexdrug, and the products will be sold
to pharmacy chains, independent pharmacies and also to sport shops and natural
food markets within the U.S. and internationally.

         Forward-looking statements
         --------------------------

         This document includes various forward-looking statements with respect
to future operations of Amexdrug that are subject to risks and uncertainties.
Forward-looking statements include information concerning expectations of future
results of operations and such statements preceded by, followed by or that
otherwise include the words "believes," "expects," "anticipates," "intends,"
"estimates" or similar expressions. For those statements, Amexdrug claims the
protection of the safe harbor for forward-looking statements contained in the
Private Litigation Reform Act of 1995. Actual results may vary materially.

Item 3.  Controls and Procedures.

         We maintain disclosure controls and procedures designed to ensure that
information required to be disclosed in our reports filed under the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), is recorded, processed,
summarized, and reported within the required time periods and that such
information is accumulated and communicated to our management, including our
Chief Executive Officer and Principal Financial Officer, as appropriate, to
allow for timely decisions regarding required disclosure. The effectiveness of
any system of disclosure controls and procedures is subject to certain
limitations, including the exercise of judgment in designing, implementing, and
evaluating the controls and procedures, the assumptions used in identifying the
likelihood of future events, and the inability to eliminate improper conduct
completely. A controls system, no matter how well designed and operated, cannot
provide absolute assurance that the objectives of the controls system are met,
and no evaluation of controls can provide absolute assurance that all control
issues and instances of fraud, if any, within a company have been detected. As a
result, there can be no assurance that our disclosure controls and procedures
will detect all errors or fraud.

         As required by Rule 13a-15 under the Exchange Act, we have completed an
evaluation, under the supervision and with the participation of our management,
including the Chief Executive Officer and Principal Financial Officer, of the


                                       14



effectiveness and the design and operation of our disclosure controls and
procedures as of September 30, 2006. Based upon this evaluation and as a result
of the material weakness discussed below, our management, including the Chief
Executive Officer and Principal Financial Officer, has concluded that our
disclosure controls and procedures were not effective as of September 30, 2006.
Management nevertheless has concluded that the consolidated financial statements
included in this Form 10-QSB present fairly, in all material respects, the
results of our operations and our financial position for the periods presented
in conformity with generally accepted accounting principles.

         A material weakness is a control deficiency, or combination of control
deficiencies, that result in more than a remote likelihood that a material
misstatement of the annual or interim financial statements will not be prevented
or detected in a timely basis by management or employees in the normal course of
performing their assigned functions. In prior periods, we identified the
following material weakness in our internal controls:

*        We have a material weakness in the adequacy of our closing process and
our preparation of adjusting entries to effectively prepare accurate financial
statements with the necessary level of review and supervision.

         Though the material weakness still existed at September 30, 2006, we
have implemented procedures that we feel will improve or resolve the matter
prior to the annual audit. These procedures are as follows:

*        Initiation of an evaluation and remediation process with respect to
internal controls over financial reporting and related processes designed to
identify internal controls that mitigate financial reporting risk and identify
control gaps that may require further remediation.

*        Evaluation of the staffing, organizational structure, systems, policies
and procedures, and other reporting processes, to improve the accuracy of
closing and adjusting these accounts and to enhance the level of review and
supervision.

         Other than as described above, since the evaluation date, there has
been no change in our internal controls over financial reporting (as defined in
Rules 13a-15 and 15d-15 under the Exchange Act) that has materially affected, or
is reasonably likely to materially affect, our internal controls over financial
reporting.

         ANY FORWARD-LOOKING STATEMENTS INCLUDED IN THIS FORM 10-QSB REPORT
REFLECT MANAGEMENT'S BEST JUDGMENT BASED ON FACTORS CURRENTLY KNOWN AND INVOLVE
RISKS AND UNCERTAINTIES. ACTUAL RESULTS MAY VARY MATERIALLY.


                                       15



                           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings.

         None; not applicable.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds.

         None; not applicable.

Item 3.  Defaults Upon Senior Securities.

         None; not applicable.

Item 4.  Submission of Matters to a Vote of Security Holders.

         None; not applicable.

Item 5.  Other Information.

         None; not applicable.

Item 6.  Exhibits and Reports on Form 8-K.

      (a) Exhibits.

       Exhibit
       Number                   Description
       -------                  -----------

       31.1                     Certification of Chief Executive Officer
                                pursuant to Section 302 of the Sarbanes-Oxley
                                Act of 2002

       31.2                     Certification of Chief Financial Officer
                                pursuant to Section 302 of the Sarbanes-Oxley
                                Act of 2002

       32.1                     Certification of Chief Executive Officer
                                pursuant to Section 906 of the Sarbanes-Oxley
                                Act of 2002

       32.2                     Certification of Chief Financial Officer
                                pursuant to Section 906 of the Sarbanes-Oxley
                                Act of 2002


      (b) Reports on Form 8-K.

         No Current Reports on Form 8-K were filed by Amexdrug during the three
months ended September 30, 2006.


                                       16



                                   SIGNATURES

         In accordance with the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

                                        AMEXDRUG CORPORATION


Date: November 10, 2006                 By: /s/ Jack Amin
                                        --------------------------------
                                        Jack Amin
                                        Director, President, Chief Executive
                                        Officer, Chief Financial Officer and
                                        Chief Accounting Officer
































                                       17

- --------------------------------------------------------------------------------