SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 SCHEDULE TO (Rule 14d-100) Tender Offer Statement Pursuant to Section 14(d)(1) or 13(e)(1) of the Securities Exchange Act of 1934 (Amendment No. 5) NEUBERGER BERMAN REAL ESTATE INCOME FUND INC. (Name of Subject Company (Issuer)) LOLA BROWN TRUST NO. 1B ERNEST HOREJSI TRUST NO. 1B (Name of Filing Persons (Offerors)) COMMON STOCK, PAR VALUE $0.0001 PER SHARE (Title of Class of Securities) 64126D106 (CUSIP Number of Class of Securities) Stephen C. Miller, Esq. Krassa & Miller, LLC 1680 38th Street, Suite 800 Boulder, Colorado 80301 (303) 442-2156 Copy to: Thomas R. Stephens, Esq. Bartlit Beck Herman Palenchar & Scott 1899 Wynkoop Street, 8th Floor Denver, Colorado 80202 (303) 592-3100 (Name, Address and Telephone Numbers of Person Authorized to Receive Notices and Communications on Behalf of Filing Persons) Calculation of Filing Fee Transaction Valuation* Amount of Filing Fee** $36,299,250 $4,599.12 * Estimated for purposes of calculating the amount of filing fee only. Transaction value derived by multiplying 1,825,000 shares of the subject company (number of shares sought) by $19.89 (the purchase price per share offered by the Lola Brown Trust No. 1B and the Ernest Horejsi Trust No. 1B). ** The amount of the filing fee, calculated in accordance with Rule 0-11 under the Securities Exchange Act of 1934, as amended, equals $126.70 per million of the aggregate amount of the cash offered by the Lola Brown Trust No. 1B and the Ernest Horejsi Trust No. 1B. |X| Check the box if any part of the fee is offset as provided by Rule 0-11(a)(2) and identify the filing with which the offsetting fee was previously paid. Identify the previous filing by registration statement number, or the Form or Schedule and the date of its filing. Amount Previously Paid: $4,599.12 Filing Party: LOLA BROWN TRUST NO. 1B ERNEST HOREJSI TRUST NO. 1B Form or Registration Number: Schedule TO-T Date Filed: September 10, 2004 |_| Check the box if the filing relates solely to preliminary communications made before the commencement of a tender offer. Check the appropriate boxes below to designate any transactions to which the statement relates: |X| third-party tender offer subject to Rule 14d-1. |_| issuer tender offer subject to Rule 13e-4. |_| going private transaction subject to Rule 13e-3. |X| amendment to Schedule 13D under Rule 13d-2. Check the following box if the filing is a final amendment reporting the results of the tender offer: |_| CUSIP No. 64126D106 - -------------------------------------------------------------------------------- 1. Names of Reporting Persons. I.R.S. Identification Nos. of above persons (entities only). Lola Brown Trust No. 1B - -------------------------------------------------------------------------------- 2. Check the Appropriate Box if a Member of a Group (See Instructions) (a) (b) - -------------------------------------------------------------------------------- 3. SEC Use Only - -------------------------------------------------------------------------------- 4. Source of Funds (See Instructions) WC OO - -------------------------------------------------------------------------------- 5. Check if Disclosure of Legal Proceedings Is Required Pursuant to Items 2(d) or 2(e) - -------------------------------------------------------------------------------- 6. Citizenship or Place of Organization South Dakota - -------------------------------------------------------------------------------- Number of 7. Sole Voting Power 463,200 Shares Bene- ficially Owned 8. Shared Voting Power by Each Reporting 9. Sole Dispositive Power 463,200 Person With 10. Shared Dispositive Power - -------------------------------------------------------------------------------- 11. Aggregate Amount Beneficially Owned by Each Reporting Person 463,200 - -------------------------------------------------------------------------------- 12. Check if the Aggregate Amount in Row (11) Excludes Certain Shares (See Instructions) - -------------------------------------------------------------------------------- 13. Percent of Class Reported by Amount in Row (11) 11.53% - -------------------------------------------------------------------------------- 14. Type of Reporting Person (See Instructions) OO CUSIP No. 64126D106 - -------------------------------------------------------------------------------- 1. Names of Reporting Persons. I.R.S. Identification Nos. of above persons (entities only). Ernest Horejsi Trust No. 1B - -------------------------------------------------------------------------------- 2. Check the Appropriate Box if a Member of a Group (See Instructions) (a) (b) - -------------------------------------------------------------------------------- 3. SEC Use Only - -------------------------------------------------------------------------------- 4. Source of Funds (See Instructions) WC OO - -------------------------------------------------------------------------------- 5. Check if Disclosure of Legal Proceedings Is Required Pursuant to Items 2(d) or 2(e) - -------------------------------------------------------------------------------- 6. Citizenship or Place of Organization South Dakota - -------------------------------------------------------------------------------- Number of 7. Sole Voting Power 4,900 Shares Bene- ficially Owned 8. Shared Voting Power by Each Reporting 9. Sole Dispositive Power 4,900 Person With 10. Shared Dispositive Power - -------------------------------------------------------------------------------- 11. Aggregate Amount Beneficially Owned by Each Reporting Person 4,900 - -------------------------------------------------------------------------------- 12. Check if the Aggregate Amount in Row (11) Excludes Certain Shares (See Instructions) - -------------------------------------------------------------------------------- 13. Percent of Class Reported by Amount in Row (11) 0.12% - -------------------------------------------------------------------------------- 14. Type of Reporting Person (See Instructions) OO AMENDMENT NO. 5 TO SCHEDULE TO This Amendment No. 5 to the Tender Offer Statement on Schedule TO is being filed by the Lola Brown Trust No. 1B, an irrevocable grantor trust domiciled and administered in South Dakota (the "Lola Trust"), and the Ernest Horejsi Trust No. 1B, an irrevocable grantor trust domiciled and administered in South Dakota (the "Ernest Trust" and, together with the Lola Trust, the "Trusts") and amends and supplements the Tender Offer Statement initially filed with the Securities and Exchange Commission ("SEC") on September 10, 2004, as amended by Amendment No. 1 to Schedule TO filed by the Trusts with the Securities and Exchange Commission dated October 1, 2004, Amendment No. 2 to Schedule TO filed by the Trusts with the Securities and Exchange Commission dated October 7, 2004, Amendment No. 3 to Schedule TO filed by the Trusts with the Securities and Exchange Commission dated October 14, 2004 and Amendment No. 4 to Schedule TO filed by the Trusts with the Securities and Exchange Commission dated October 26, 2004 (collectively, the "Original Schedule TO"). This Schedule TO relates to the Offer by the Trusts to purchase up to 1,825,000 issued and outstanding shares of common stock, par value $0.0001 per share (the "shares"), of Neuberger Berman Real Estate Income Fund Inc., a Maryland corporation ("NRL"), at a price of $19.89 per share, net to the seller in cash (subject to applicable withholding of United States federal, state and local taxes), without interest. The offer is set forth in the Supplement No. 3 dated October 26, 2004 relating to the Offer to Purchase dated September 10, 2004, as amended (the "Third Supplement"), the Supplement No. 2 dated October 14, 2004 relating to the Offer to Purchase dated September 10, 2004, as amended (the "Second Supplement"), the Supplement dated October 1, 2004 relating to the Offer to Purchase dated September 10, 2004 (the "First Supplement"), the Offer to Purchase dated September 10, 2004 (the "Offer to Purchase") and in the related letter of transmittal (which, together with the Third Supplement, the Second Supplement, the First Supplement and the Offer to Purchase, and any amendments or supplements hereto or thereto, collectively constitute the "Offer"). Copies of the Offer to Purchase, the letter of transmittal, the First Supplement, the Second Supplement and the Third Supplement were attached as Exhibits (a)(1), (a)(2), (a)(8), (a)(17) and (a)(21), respectively, to the Original Schedule TO. The Original Schedule TO is hereby amended as follows: Item 8. Interest in Securities of the Subject Company. According to Amendment No. 6 to NRL's Schedule TO filed by NRL with the Securities and Exchange Commission on November 4, 2004, NRL's issuer tender offer (the "Issuer Offer") for up to 943,704 shares, including the associated common stock purchase rights, at $20.00 net per share, expired at 12:00 Midnight, New York City time, on Friday, October 29, 2004, and, based on the final count by NRL's Depositary, The Bank of New York, 561,401 shares were tendered for purchase for cash in the Issuer Offer, representing approximately 11.9% of the total outstanding shares. The Trusts did not tender any shares for purchase in the Issuer Offer. As a result of the purchase by NRL of 561,401 shares in the Issuer Offer, the percentage of outstanding shares held by the Trusts has increased to: (a) 11.65% in the aggregate based on 4,017,582 outstanding shares (4,578,983 shares outstanding prior to the issuance of shares in the private placement described below, less shares acquired in the Issuer Offer, in each case as set forth in NRL's Schedule TO-I filed with the Securities and Exchange Commission), or (b) 11.26% in the aggregate based on 4,157,117 outstanding shares (4,718,518 shares outstanding prior to the closing of the Issuer Offer, as set forth in NRL's Schedule TO-I filed with the Securities and Exchange Commission, which amount includes as outstanding the 139,535 shares issued by NRL to Neuberger Berman, LLC on September 22, 2004, the validity of which issuance the Trusts are challenging in the litigation regarding the Offer pending before the United States District Court for the District of Maryland). Item 11. Additional Information. Although the Trusts now hold more than 11% of the outstanding shares as a result of NRL's purchase of shares in the Issuer Offer, pursuant to provisions relating to issuer repurchases contained in the definition of "Acquiring Person" in NRL's Rights Agreement dated as of September 23, 2004 attached as Exhibit (a)(5) to NRL's Schedule 14D-9 filed with the Securities and Exchange Commission on September 23, 2004 (the "Rights Agreement"), the Trusts believe that they are not "Acquiring Persons" for purposes of the Rights Agreement. On October 22, 2004, the United States District Court for the District of Maryland issued a Memorandum Opinion and Declaratory Judgment Order upholding the validity of the Rights Agreement. The Trusts are seeking to appeal this court order to the United States Court of Appeals for the Fourth Circuit in order to seek a final judgment invalidating the Rights Agreement. SIGNATURES After due inquiry and to the best of my knowledge and belief, each of the undersigned certifies that the information set forth in this statement is true, complete and correct. Dated: November 5, 2004 Lola Brown Trust No. 1B Ernest Horejsi Trust No. 1B /s/ By: Name: Stephen C. Miller Title: Vice President of Badlands Trust Company, rustee of the Lola Brown Trust No. 1B and the t Ernest Horejsi Trust No. 1B EXHIBIT INDEX Exhibit Description (a) (1) Offer to Purchase, dated September 10, 2004.* (2) Letter of Transmittal.* (3) Notice of Guaranteed Delivery.* (4) Letter to Brokers, Dealers, Commercial Banks, Trust Companies and Other Nominees.* (5) Letter to Clients for Use by Brokers, Dealers, Commercial Banks, Trust Companies and Other Nominees.* (6) Guidelines for Certification of Taxpayer Identification Number on Substitute Form W-9.* (7) Summary Advertisement, as published in the Wall Street Journal on September 10, 2004.* (8) Supplement dated October 1, 2004 Relating to the Offer to Purchase dated September 10, 2004.* (9) Copy of Complaint dated September 23, 2004.* (10) Letter dated September 14, 2004 from counsel for the board of directors of NRL to Mr. Horejsi.* (11) Letter dated September 16, 2004 from the Trusts to the special committee of the board of directors of NRL.* (12) Press release issued October 1, 2004.* (13) Letter to Brokers, Dealers, Commercial Banks, Trust Companies and Other Nominees.* (14) Letter to Clients for Use by Brokers, Dealers, Commercial Banks, Trust Companies and Other Nominees.* (15) Press release issued October 7, 2004.* (16) Copy of Counter-Claims dated October 7, 2004.* (17) Supplement No. 2 dated October 14, 2004 Relating to the Offer to Purchase dated September 10, 2004, as amended.* (18) Letter to Brokers, Dealers, Commercial Banks, Trust Companies and Other Nominees.* (19) Letter to Clients for Use by Brokers, Dealers, Commercial Banks, Trust Companies and Other Nominees.* (20) Press release issued October 14, 2004.* (21) Supplement No. 3 dated October 26, 2004 Relating to the Offer to Purchase dated September 10, 2004, as amended.* (22) Letter to Brokers, Dealers, Commercial Banks, Trust Companies and Other Nominees.* (23) Letter to Clients for Use by Brokers, Dealers, Commercial Banks, Trust Companies and Other Nominees.* (24) Press release issued October 26, 2004.* (25) Memorandum Opinion dated October 22, 2004 issued by the United States District Court for the District of Maryland.* (26) Declaratory Judgment Order dated October 22, 2004 issued by the United States District Court for the District of Maryland.* (b) Cash Management Account Agreement between the Lola Trust and Merrill Lynch, Pierce, Fenner & Smith Incorporated and the Ernest Trust and Merrill Lynch, Pierce, Fenner & Smith Incorporated, incorporated in this Schedule TO by reference to the Schedule 13D filed by the Trusts and Stuart Horejsi on September 2, 2004.* (d) Not Applicable (g) Not Applicable (h) Not Applicable * Previously filed.