GARY S. SAUNDERS CHAIRMAN & CEO EKNOWLEDGE GROUP, INC. & SUBSIDIARY 1520 WEST 6TH STREET, SUITE 101 CORONA, CALIFORNIA 92882 (NAME AND ADDRESS OF PERSON AUTHORIZED TO RECEIVE NOTICES AND COMMUNICATIONS ON BEHALF OF THE PERSON FILING STATEMENT) FORM 10-QSB SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2001 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ____________ TO ____________ COMMISSION FILE NUMBER: 000-28881 EKNOWLEDGE GROUP, INC. & SUBSIDIARY (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER) NEVADA 76-0430898 (JURISDICTION OF INCORPORATION) (I.R.S.EMPLOYER IDENTIFICATION NO.) 1520 W. 6TH STREET, SUITE 101, CORONA, CALIFORNIA 92882 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE) REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (909) 372-2800 AS OF SEPTEMBER 30, 2001, THE NUMBER OF SHARES OUTSTANDING OF THE REGISTRANT'S COMMON STOCK WAS 28,231,931. TRANSITIONAL SMALL BUSINESS DISCLOSURE FORMAT (CHECK ONE): YES [ ] NO [X] PART I: FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS. THE FINANCIAL STATEMENTS, FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001, INCLUDED HEREIN HAVE BEEN PREPARED BY THE COMPANY, WITHOUT AUDIT PURSUANT TO THE RULES AND REGULATIONS OF THE SECURITIES AND EXCHANGE COMMISSION. CERTAIN INFORMATION AND FOOTNOTES DISCLOSURE NORMALLY INCLUDED IN FINANCIAL STATEMENTS PREPARED IN ACCORDANCE WITH GENERALLY ACCEPTED ACCOUNTING PRINCIPLES HAVE BEEN CONDENSED OR OMITTED PURSUANT TO SUCH RULES AND REGULATIONS, ALTHOUGH THE COMPANY BELIEVES THAT THE DISCLOSURES ARE ADEQUATE TO MAKE THE INFORMATION NOT MISLEADING. 1 EKNOWLEDGE GROUP, INC. AND SUBSIDIARY BALANCE SHEET AS OF SEPTEMBER 30, 2001 (unaudited) September 30, 2001 - ----------------------------------------------------------------------- ASSETS CURRENT ASSETS Cash and Cash Equivalents. . . . . . . . . . . 11,916 Receivable . . . . . . . . . . . . . . . . . . 1,343 Inventory. . . . . . . . . . . . . . . . . . . 2,979 Prepaid Expenses . . . . . . . . . . . . . . . 8,849 Deposits TOTAL CURRENT ASSETS . . . . . . . . . . . . 25,087 PROPERTY AND EQUIPMENT, NET. . . . . . . . . . . 63,323 OTHER ASSETS Deposits . . . . . . . . . . . . . . . . . . . 7,637 Intangible Assets, net . . . . . . . . . . . . 63,463 TOTAL OTHER ASSETS . . . . . . . . . . . . . 71,100 TOTAL ASSETS . . . . . . . . . . . . . . . . 159,510 ------------------- LIABILITIES AND STOCKHOLDER'S EQUITY CURRENT LIABILITIES Accounts Payable . . . . . . . . . . . . . . . 233,357 Contracts Payable. . . . . . . . . . . . . . . 214,033 Wages Payable. . . . . . . . . . . . . . . . . 581,720 Other Payables . . . . . . . . . . . . . . . . 8,700 TOTAL CURRENT LIABILITIES. . . . . . . . . . 1,037,810 LONG-TERM LIABILITIES Note Payable . . . . . . . . . . . . . . . . . 100,065 Other Liabilities. . . . . . . . . . . . . . . 3,608 Loans from Shareholders. . . . . . . . . . . . 116,657 TOTAL LONG-TERM LIABILITIES. . . . . . . . . 220,330 - -------------------------------------------------- TOTAL LIABILITIES. . . . . . . . . . . . . . . . 1,258,140 STOCKHOLDER'S DEFICIT Common Stock . . . . . . . . . . . . . . . . . 28,232 Additional Paid-in Capital . . . . . . . . . . 1,804,316 Unearned Compensation. . . . . . . . . . . . . (455,250) Accumulated Deficit. . . . . . . . . . . . . . (2,475,929) TOTAL STOCKHOLDER'S EQUITY . . . . . . . . . (1,098,630) - -------------------------------------------------- TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY 159,510 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS. 2 EKNOWLEDGE GROUP, INC. AND SUBSIDIARY STATEMENT OF OPERATIONS (UNAUDITED) NINE MONTHS ENDED SEPTEMBER 30, 2001 SEPTEMBER 30, 2000 -------------------- -------------------- Sales. . . . . . . . . . . . . . . . . . . . $ 81,292 $ 71,071 Cost of sales. . . . . . . . . . . . . . . . 358,097 180,921 -------------------- -------------------- Gross profit . . . . . . . . . . . . . . . . (276,805) (109,850) Selling, general and administrative expenses 1,048,460 748,321 -------------------- -------------------- Loss before other income & provision of taxes . . . . . . . . . . . . . . . . . (1,325,265) (858,171) Interest expense . . . . . . . . . . . . . . - - Interest income. . . . . . . . . . . . . . . 70 6,576 Other income . . . . . . . . . . . . . . . . - 14,210 -------------------- -------------------- Loss before provision for income taxes . . . (1,325,195) (837,385) Provision for income taxes . . . . . . . . . - - -------------------- -------------------- Net loss . . . . . . . . . . . . . . . . . . (1,325,195) (837,385) ==================== ==================== Weighted average shares outstanding. . . . . 20,757,930 19,555,556 ==================== ==================== Loss per share, basic & diluted. . . . . . . (0.06) (0.04) -------------------- -------------------- THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS. 3 EKNOWLEDGE GROUP, INC. AND SUBSIDIARY STATEMENT OF OPERATIONS (continued) (UNAUDITED) QUARTER ENDED SEPTEMBER 30, 2001 SEPTEMBER 30, 2000 -------------------- -------------------- Sales. . . . . . . . . . . . . . . . . . . . $ 19,129 $ 34,702 Cost of sales. . . . . . . . . . . . . . . . 219,191 104,627 -------------------- -------------------- Gross profit . . . . . . . . . . . . . . . . (200,062) (69,925) Selling, general and administrative expenses 306,572 455,645 -------------------- -------------------- Loss before other income & provision of taxes . . . . . . . . . . . . . . . . . (506,634) (525,570) Interest expense . . . . . . . . . . . . . . - - Interest income. . . . . . . . . . . . . . . 14 2,807 Other income . . . . . . . . . . . . . . . . - - -------------------- -------------------- Loss before provision for income taxes . . . (506,620) (522,763) Provision for income taxes . . . . . . . . . - - -------------------- -------------------- Net loss . . . . . . . . . . . . . . . . . . (506,620) (522,763) ==================== ==================== Weighted average shares outstanding. . . . . 20,757,930 19,555,556 ==================== ==================== Loss per share, basic & diluted. . . . . . . (0.02) (0.03) ==================== ==================== THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS. 4 EKNOWLEDGE GROUP, INC. AND SUBSIDIARY STATEMENT OF CASH FLOWS For Nine Months ended September 30, 2001 and 2000 (unaudited) (unaudited) September 30, 2001 September 30, 2000 - -------------------------------------------------------------------------------------------- CASH FLOWS FROM OPERATION ACTIVITIES Net loss . . . . . . . . . . . . . . . . . . . $ (1,325,195) $ (837,385) ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES: Depreciation and Amortization. . . . . . . . 37,907 6,702 Stock Compensation . . . . . . . . . . . . . - 234,167 Consulting Services for Stock. . . . . . . . 61,750 10,000 Receivables. . . . . . . . . . . . . . . . . 1,950 (42,694) Inventory. . . . . . . . . . . . . . . . . . 3,659 6,600 Prepaid Expenses . . . . . . . . . . . . . . (5,099) (5,625) Deposits . . . . . . . . . . . . . . . . . . - (10,806) Accounts Payable . . . . . . . . . . . . . . 79,879 63,737 Wages Payable. . . . . . . . . . . . . . . . 581,720 - Contracts Payable. . . . . . . . . . . . . . 121,035 31,366 Deposits Payable . . . . . . . . . . . . . . - (1,600) Deferred Liab. . . . . . . . . . . . . . . . (1,908) - Income Tax Payable . . . . . . . . . . . . . - (800) NET CASH USED BY OPERATIONS. . . . . . . . (444,301) (546,338) CASH FLOWS FROM INVESTING ACTIVITIES Furniture and Equipment. . . . . . . . . . . (6,471) (78,867) Intangible Assets. . . . . . . . . . . . . . 842 (25,000) Cash acquired through acquisition. . . . . . - 500,000 NET CASH USED BY INVESTING . . . . . . . . (5,629) 396,133 - ------------------------------------------------ CASH FLOWS FROM FINANCING ACTIVITIES Notes Payable. . . . . . . . . . . . . . . . 24,070 (2,000) Loans from Shareholders. . . . . . . . . . . 22,657 - Sale of common stock and contributed capital 381,230 - Consulting Services for Stock. . . . . . . . - 190,434 NET CASH PROVIDED BY FINANCING ACTIVITIES. 427,957 188,434 NET INCREASE IN CASH . . . . . . . . . . . . $ (21,973) $ 38,229 CASH BALANCE AT BEGINNING OF PERIOD. . . . . . 33,889 36 CASH BALANCE AT END OF PERIOD. . . . . . . . . 11,916 38,265 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS. 5 EKNOWLEDGE GROUP STOCKHOLDER'S EQUITY AS OF SEPTEMBER 30, 2001 ADDITIONAL COMMON STOCK PAID-IN DESCRIPTION SHARES AMOUNT CAPITAL ----------- ---------- ----------- BALANCE, 6/1/99 (INCEPTION) . . . . . . . . . . . . - $ - $ - Issuance of common stock, 6/1/99. . . . . . . . . . 1,000,000 1,000 25,618 Net (loss) at 12/31/99. . . . . . . . . . . . . . . - - - Stock Split, 3/31/00. . . . . . . . . . . . . . . . 14,155,556 14,156 (14,156) Acquisition of public shell corporation, 4/17/00. . 4,400,000 4,400 495,600 Shares transferred by shareholder for services. . . - - 190,434 Shares transferred by shareholder for compensation. - - 39,875 Shares transferred by shareholder for consulting. . - - 10,000 Acquisition of eKnowledge.com, 8/19/00. . . . . . . - - 64,675 Shares issued in European placement . . . . . . . . - - 102,716 Net (loss) for period ended 12/31/00. . . . . . . . - - - Shares issued for services/consulting . . . . . . . 2,000,000 2,000 438,000 Shares issued in European placement, 6/30/01. . . . 2,809,496 2,809 233,486 Shares issued for compensation. . . . . . . . . . . 200,000 200 15,800 Shares issued for services/consulting . . . . . . . 750,000 750 44,250 Shares issued for services/consulting . . . . . . . 200,000 200 15,800 Shares issued in European placement, 9/30/01. . . . 2,716,879 2,717 142,218 Net (loss) for period ended 9/30/01 . . . . . . . . - - - BALANCE, 9/30/01. . . . . . . . . . . . . . . . . . 28,231,931 $ 28,232 $1,804,316 =========== ========== =========== 0 461,801 1,027,279 ADJUSTMENTS . . . . . . . . . . . . . . . . . . . 0 (433,569) 777,037 THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS. 6 EKNOWLEDGE GROUP STOCKHOLDER'S EQUITY AS OF SEPTEMBER 30, 2001 (continued) TOTAL UNEARNED ACCUMULATED STOCKHOLDERS' DESCRIPTION COMPENSATION DEFICIT EQUITY - ------------------------------------------------------------------------------------------------ BALANCE, 6/1/99 (INCEPTION) . . . . . . . . . . . . 0 $ - $ - Issuance of common stock, 6/1/99. . . . . . . . . . 0 - 26,618 Net (loss) at 12/31/99. . . . . . . . . . . . . . . 0 (19,449) (19,449) Stock Split, 3/31/00. . . . . . . . . . . . . . . . 0 - - Acquisition of public shell corporation, 4/17/00. . 0 - 500,000 Shares transferred by shareholder for services. . . 0 - 190,434 Shares transferred by shareholder for compensation. 0 - 39,875 Shares transferred by shareholder for consulting. . 0 - 10,000 Acquisition of eKnowledge.com, 8/19/00. . . . . . . 0 - 64,675 Shares issued in European placement . . . . . . . . 0 - 102,716 Net (loss) for period ended 12/31/00. . . . . . . . 0 (1,131,285) (1,131,285) Shares issued for services/consulting . . . . . . . (403,333) - 36,667 Shares issued in European placement, 6/30/01. . . . 0 - 236,295 Shares issued for compensation. . . . . . . . . . . (10,667) - 5,333 Shares issued for services/consulting . . . . . . . (41,250) - 3,750 Shares issued for services/consulting . . . . . . . 0 - 16,000 Shares issued in European placement, 9/30/01. . . . 0 - 144,935 Net (loss) for period ended 9/30/01 . . . . . . . . 0 (1,325,195) (1,325,195) BALANCE, 9/30/01. . . . . . . . . . . . . . . . . . $ (455,250) $ (2,475,929) $(1,098,631) ============= ============== ============ 1,349,066 (1,150,734) 56,546 ADJUSTMENTS . . . . . . . . . . . . . . . . . . . 1,460,848 - - THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS. 7 NOTES TO FINANCIAL STATEMENTS EKNOWLEDGE GROUP, INC. AND SUBSIDIARY NOTES TO CONSOLIDATED FINANCIAL STATEMENTS FOR QUARTERS ENDED SEPTEMBER 30, 2001 AND 2000 NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Nature of Operations - ---------------------- eKnowledge Group, Inc. (the "Company") provides educational training courses over the internet and through other media sources. The Company was incorporated in the State of Nevada on June 1, 1999 and conducts its operations from facilities located in Corona, California. The consolidated financial statements include the accounts of eKnowledge Group, Inc. and its wholly owned subsidiary eKnowledge Research. All significant intercompany balances and transactions have been eliminated in consolidation. Revenue and Expense Recognition - ---------------------------------- Revenues are recognized from the sale of course publications as products are shipped. Other revenues are recognized as earned. Cost of sales includes the cost of production and development of related course materials. Such costs include professional consultation, printing, copying, and related promotional materials and costs. Interim Financial Information - ------------------------------- The accompanying unaudited interim financial statements have been prepared by the Company in accordance with generally accepted accounting principles pursuant to Regulation S-B of the Securities and Exchanges Commission. Certain information and footnote disclosures normally included in audited financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. Accordingly, these interim financial statements should be read in conjunction with the Company's financial statements and related notes as contained in Form 10-KSB for the year ended December 31, 2000. In the opinion of management, the interim financial statements reflect all adjustments, including normal recurring adjustments, necessary for fair presentation of the interim periods presented. The results of operations for the nine months ended September 30, 2001 are not necessarily indicative of results of operations to be expected for the full year. 8 NOTE 2 - LOANS PAYABLE - SHAREHOLDER The Company is obligated to a shareholder in the amount of $76,000 pursuant to a loan agreement bearing interest at the current 5 year treasury bill rate plus 2%. Terms of the loan provide for no payments until January 2002. The loan will then be repaid monthly over 5 years, with annual principal payments of $15,200. Additionally, the Company is further obligated to other shareholders who have advanced amounts to the Company. The terms of these loans are payable upon demand and provide no stated interest rate. NOTE 3 - CAPITAL STOCK The Company has entered into various agreements with third parties to market shares of its common stock and to obtain financing. In connection with these agreements, the Company issued a total of over 13,800,000 shares in the names of itself and its investment bankers. Of the total, approximately 5,500,000 shares were distributed for cash investment through the quarter ended September 30, 2001. In June of 2001, the Board of Directors authorized the issuance of up to 3,138,000 shares of the Common stock pursuant to the Company's 2001 STOCK COMPENSATION PLAN (Compensation Plan). The Compensation Plan awards stock options in an effort to further compensate its existing employees and officers and non-employee directors and consultants, secure their continued employment effort, and attract highly qualified employees and consultants, as they are needed. As of September 30, 2001, approximately 2,200,000 of the shares have been distributed as payment for services. NOTE 4 - NON-CASH FINANCIAL ACTIVITIES During the nine months ended September 30, 2001, the Company had the following non-cash activities: - - On September 12, the Company entered into an agreement for consulting services. The agreement entitles the consultant to 750,000 shares in lieu of cash. The consulting services are to be rendered over twelve months, and call for a prorata return of the shares in the event the services are stop before the end of the twelve months. At the date of the agreement, the Company's stock was trading at $.06 per share. At September 30, approximately 1/12 of the contract was earned, or $3,750. This amount was charged to consulting expense. - - On August 21, the Company entered into another agreement for consulting services. The agreements entitle the consultants to 250,000 shares in lieu of cash. The consulting services are to be rendered over three months, and call for a prorata return of shares in the event the services stop before the end of the three months. At the date of the agreement, the Company's stock was trading at $.08 per share. At September 30, approximately 1/3 of each contract was earned, or $5,333. This amount was charged to consulting expenses. 9 - - On August 29, the Company entered into an agreement with one of its employees. The agreement entitles the employee to 200,000 shares of stock in lieu of cash compensation. The stock is for services rendered and as such is deemed to be salaries and wages to the employee. At the date of the agreement, the Company's stock was trading at $.08 per share. An amount of $16,000 was charged to salaries and wages expense during the quarter. UNAUDITED INFORMATION THE INFORMATION FURNISHED HEREIN WAS TAKEN FROM THE BOOKS AND RECORDS OF THE COMPANY WITHOUT AUDIT. HOWEVER, SUCH INFORMATION REFLECTS ALL ADJUSTMENTS WHICH ARE, IN THE OPINION OF MANAGEMENT, NECESSARY TO PROPERLY REFLECT THE RESULTS OF THE PERIOD PRESENTED. THE INFORMATION PRESENTED IS NOT NECESSARILY INDICATIVE OF THE RESULTS FROM OPERATIONS EXPECTED FOR THE FULL FISCAL YEAR. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion of our financial condition and results of operations should be read in conjunction with our Condensed Consolidated Financial Statements and related Notes thereto included elsewhere in this Report. The discussion in this report contains forward-looking statements that involve risks and uncertainties. Our actual results may differ significantly from the results discussed in the forward-looking statements. OVERVIEW EKNOWLEDGE IS A LEADING PROVIDER OF E-LEARNING SERVICES AND PRODUCTS, delivering interactive multimedia training and education programs over the Internet or on CD-ROM. The company sits on the cutting edge of technology by incorporating streaming video into many eKnowledge designed programs. THE EKNOWLEDGE SERVICES consist of taking other organizations' training, education, marketing, and other programs and custom building them for delivery over the Internet or on CD-ROM. By determining the organization's objectives and how the program will be accessed, eKnowledge custom designs the program to include the features which will achieve the program objectives while providing the users with the best available method of delivery. As one of the few providers of custom designed programs featuring video-streaming, eKnowledge handles all aspects of development which the client requires, from video production through hosting of the final product. eKnowledge is renowned for delivering effective video based solutions to all users, regardless of their Internet connection speed. eKnowledge programs effectively supplement or replace existing live training, while offering the organization with the ability to track user participation and performance. eKnowledge offers services to corporations in the areas of employee training, product training, computer applications training, customer service, and marketing and sales. In addition, eKnowledge develops the programs of consultants, publishers, universities, and professional and trade associations. THE EKNOWLEDGE PRODUCTS consist of e-learning programs which are available for purchase by organizations or individuals. Products are created by either the eKnowledge content development department, or in a joint venture with other organizations that have subject matter experts. Joint venture products are 10 resold by organizations on a revenue share basis. The eKnowledge products are in the areas of Corporate and Professional Training, Academic Programs, and Standardized Test Preparations. The services and products of eKnowledge are supported by a professional team of experts in technical course design, custom content development, strategic consulting, and systems integration. Our work product introduced us to Fisher & Phillips, and the founding of Prevention Point below PREVENTIONPOINT Launched October 17, 2001, PreventionPoint (www.preventionpoint.com) is an online Human Resources community that provides training and services geared toward litigation prevention and risk limitation, including: - - Online compliance training for managers and employees. - - Referrals to Preferred HR Service Providers. These are vendors that provide preventative services, like screening, drug testing, etc. - - Customizable employee handbooks, as well as HR forms and compliance kits. Prevention Point is a Joint Venture between eKnowledge and Fisher & Phillips, a prestigious labor law firm established in 1943. $500,000 dollars in funding and $500,000 in intellectual property has been committed to Prevention Point. Additionally, Prevention Point will be marketed to the thousands of clients of Fisher & Phillips. In addition to the revenues that will be derived from the Company's ownership of Prevention Point - the Company will derive the benefits of the relationships the Fisher & Phillips attorneys have with their clients in acquiring more and substantial e-learning work for eKnowledge. CITY & COUNTY E-TRAINING Launched in September, 2001, the City & County e-Training provides CD-Rom and online training programs designed specifically for local government and other public sector employees. The first programs launched are harassment training programs authored by Fisher & Phillips. While Fisher & Phillips will be providing content and instructors for all litigation prevention programs, there are plans to develop programs well beyond this subject matter into any appropriate topics for the public sector. What make the City & County e-Training unique is the fact that the public sector clients offer considerable input into the course content, design, and features. This ensures that clients are receiving programs that deliver their desired results. It also results in a product for which there is a strong market demand, as it is designed in part by member s of the target market. Existing clients of the City & County e-Training include in California: Anaheim, Torrance, San Bernardino, Riverside, Fullerton, Buena Park, La Mirada, Corona, Newport Beach, Temecula, Covina, Oceanside, National City, La Mesa, Moreno Valley; as well as Henderson, Nevada, and Alpharetta, Rome, and East Point, Georgia. SAFE SCHOOLS SERIES Launched in September, 2001, eKnowledge owns the intellectual property to a series of products entitled, "The Safe School Series." This series is being developed to include 4 - 6 titles. The Safe School Series teaches students appropriate conduct, involves parents in the process to increase accountability, 11 and shields schools from legal liability by documenting student participation. Organizations such as the National Educators Association and the Red Cross are also involved in this project. The first in the series, "Acceptable Use Policy" (AUP) or "The Internet Driver's License" was first marketed by our distribution partners in September, 2001. The series is being marketed and distributed through an agreement we have entered into with Education World and Edmin. These organizations currently provide products and services to thousands of school districts nationwide. TEST PREPARATION eKnowledge owns the intellectual property to 6 full service test preparation courses and 30+ supplemental test preparation courses: SAT (2,000,000 annual takers), ACT (1,000,000) , LSAT (100,000), GMAT (270,000), GRE (400,000), TOEIC (2,000,000). These courses are high quality programs similar to a "live seminar" yet intended to be delivered over the Internet via video streaming or upon CD-ROM. To replicate the hundreds of hours of lectures and workshops, the thousands of practice questions & explanatory answers, and the practice tests would be in excess of $3 million dollars. On August 3, 2001 eKnowledge Group, Inc. signed an exclusive distribution contract for our LSAT (Law School Admissions Test) Program with the law fraternity, Phi Alpha Delta. The Phi Alpha Delta pre-law organization is the largest pre-law organization in the U.S. Our distribution partners in K - 12, Education World and Edmin will also leverage their contacts in Fall 2001 for SAT & ACT at the high school level. E-LEARNING JOINT VENTURES eKnowledge will enter into Joint Venture relationships where we feel eKnowledge can enhance a product and service offering. eKnowledge will make an investment of time and material for an equity position in the venture. Ventures considered typically have the following traits: A Strong Distribution Channel; Unique Offering; Market Demand; Favorable Gross Margins; Barriers to Entry; Quality Management; Well Funded, etc. REVENUES are derived from contracts for services and product sales. FEES ON CONTRACTS FOR SERVICES are determined by the length of the program being developed, the complexity of the program features, the level of participation in the design and content development, and any continuing service or support to be provided. Revenues on contracts for services are generally recognized as they are earned. REVENUES FROM PRODUCT SALES are currently recognized in their entirety upon the sale for all products developed by the eKnowledge content development team. Joint venture product sales where e-commerce is managed by eKnowledge, revenues are recognized immediately. For joint venture product sales where commerce is managed by the other organization, eKnowledge revenue will be recognized upon a scheduled accounting of sales. eKnowledge incurred net losses of $1,131,285 in 2000, and $1,325,195 in the nine months ending September 30, 2001, and has yet to achieve operating income or net income. In the fourth quarter of 2000, eKnowledge shifted the business model to the current model of services and products. Limited operating history under the services and products business model, combined with the emerging nature of the e-learning market, among other factors, make the prediction of our future operating results relatively difficult. Until the second quarter of 2000, eKnowledge was engaged in a business plan geared at providing an array of e-learning products to six target markets, four of which were academic in nature. Starting the third quarter of 2000, drawn by 12 market demands, the focus began to shift toward providing corporate e-learning solutions as a primary objective, with the education market as a secondary point of focus. In the forth quarter of 2000, the business model was formally shifted to the current model of services and products. While current business and prospects under this model are demonstrating great promise, there is little operating history on which to evaluate our performance. eKnowledge has experienced growth in its client base, in the amount of intellectual property owned by the company, and in the number of joint venture products expected to produce significant revenues. However, the company must invest in infrastructure growth, intellectual property development, and continued marketing, among other things. As a result, the company expects to continue to incur annual operating losses through 2001. Profitability is projected for August 2002, but there can be no assurance that eKnowledge will achieve profitability or, if profitability is achieved, that it will be sustained. RESULTS OF OPERATIONS Nine Months and Quarter Ended September 30, 2001 Compared to Nine Months and Quarter Ended September 30, 2000. REVENUE TOTAL REVENUE increased from $71,071 in the nine months ended September 30, 2000 to $81,292 in the nine months ended September 30, 2001. This increase is attributed to sales of services that did not exist in the prior year. Total revenue decreased by nearly $15,000 during the three months ended September 30, 2001. This decrease is the result of one-time sales that occurred in the three months ended September 30, 2000. COST OF SALES TOTAL COST OF SALES increased from $180,921 in the nine months ended September 30, 2000 to $358,097 in the nine months ended September 30, 2001. The increases were attributable the increase in the number and types of products being developed. The cost of sales increased from $104,627 in the quarter ended September 30, 2000 to $219,191 in the quarter ended September 30, 2001. This increase from the prior year is primarily due to the increase of development on products during the quarter. SALES AND MARKETING SALES AND MARKETING EXPENSES consist of sales and marketing personnel costs, as well as travel, trade shows, public relations, and other marketing literature and overhead. Sales and marketing expenses were $47,294 in the nine months ended September 30, 2000 and $38,742 in the nine months ended September 30, 2001. The decrease was due to the utilization of sales and marketing departments in-house efforts based upon relationship marketing rather than attendance at trade shows/ lead generation campaigns, throughout the nine months ended September 30, 2001, compared with greater spending in this area over the same time period in 2000. Sales and marketing expenses are expected to increase in absolute dollars in the future as we continue to increase our sales and marketing efforts in both services and products. GENERAL AND ADMINISTRATIVE General and administrative expenses consist primarily of salaries and other personnel-related expenses for our administrative, executive and other personnel. General and administrative expenses, including sales and marketing increased from $748,321 for the nine months ended September 30, 2000 to $1,048,460 in the nine months ended September 30, 2001 and decreased from 13 $455,645 during the quarter ended September 30, 2000 to $306,572 during the quarter ended September 30, 2001. The increase during the nine months is due to the increased number of employees in the first two quarters of 2001, and increased business activities from one year to the next. The decrease in the quarter ended September 30, 2001, compared to the quarter ended September 30, 2000 is attributed to cost savings implemented. General and administrative expenses are expected to increase in absolute dollars in the future. PART II: OTHER INFORMATION ITEM 5. OTHER INFORMATION. OUR REGISTRATION STATEMENT WAS VOLUNTARILY FILED PURSUANT TO SECTION 12(G) OF THE SECURITIES EXCHANGE ACT OF 1934, IN ORDER TO COMPLY WITH THE REQUIREMENTS OF THE NATIONAL ASSOCIATION OF SECURITIES DEALERS FOR QUOTATION ON THE OVER-THE-COUNTER BULLETIN BOARD, OFTEN CALLED ?OTCBB?. THIS REGISTRANT'S COMMON STOCK IS NOT PRESENTLY QUOTED ON ANY EXCHANGE AT THE PRESENT TIME. THE REQUIREMENTS OF THE OTCBB ARE THAT THE FINANCIAL STATEMENTS AND INFORMATION ABOUT THE REGISTRANT BE REPORTED PERIODICALLY TO THE SECURITIES AND EXCHANGE COMMISSION ("SEC") AND BE AND BECOME INFORMATION THAT THE PUBLIC CAN ACCESS EASILY. THIS REGISTRANT WISHES TO REPORT AND PROVIDE DISCLOSURE VOLUNTARILY, AND WILL FILE PERIODIC REPORTS IN THE EVENT THAT ITS OBLIGATION TO FILE SUCH REPORTS IS SUSPENDED UNDER THE EXCHANGE ACT. OUR 1934 ACT REGISTRATION BECAME EFFECTIVE AND CLEAR OF COMMENTS BY THE STAFF OF THE SEC ON JANUARY 31, 2001. NOW THAT WE ARE ELIGIBLE FOR CONSIDERATION FOR QUOTATION ON THE OTCBB, MANAGEMENT HAS SUBMITTED DOCUMENTATION TO ONE OR MORE NASD MEMBERS FOR PERMISSION TO PUBLISH QUOTES FOR THE PURCHASE AND SALE OF THE SHARES OF THE COMMON STOCK OF THE REGISTRANT ON THE OTCBB. 14 SIGNATURES IN ACCORDANCE WITH THE REQUIREMENTS OF THE EXCHANGE ACT, THE REGISTRANT CAUSED THIS REPORT TO BE SIGNED ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED. /s/Gary Saunders Gary Saunders President/Secretary/Treasurer/Director 15