SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549


                                   SCHEDULE TO

               TENDER OFFER STATEMENT PURSUANT TO SECTION 14(D)(1)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                            (NAME OF SUBJECT COMPANY)

                   CAPITAL REALTY INVESTORS II LTD PARTNERSHIP

                         A MARYLAND LIMITED PARTNERSHIP

                             AT $100.00 NET PER UNIT

                                       BY

               EQUITY RESOURCE LEXINGTON FUND LIMITED PARTNERSHIP,
                       A MASSACHUSETTS LIMITED PARTNERSHIP

                          EQUITY RESOURCES GROUP, INC.
                               EGGERT DAGBJARTSSON

                            LIMITED PARTNERSHIP UNITS

                  Eggert Dagbjartsson, Executive Vice President
                          Equity Resources Group, Inc.
                                 14 Story Street
                               Cambridge, MA 02138
                                  (617) 876-4800


                            Calculation of Filing Fee

- --------------------------------------------------------------------------------
     Transaction Valuation*                         Amount of Filing Fee
          $1,000,000                                       $200.00
- --------------------------------------------------------------------------------
*  For  purposes  of  calculating the filing fee only.  This calculation assumes
the  purchase  of  10,000  Units at a purchase price of $100.00  per Unit in the
Partnership.

[  ]  Check  box if any part of the fee is offset as provided by Rule 0-11(a)(2)
and  identify  the  filing  with  which  the offsetting fee was previously paid.
Identify  the  previous  filing by registration statement number, or the Form or
Schedule  and  the  date  of  its  filing.
- --------------------------------------------------------------------------------
Amount  Previously Paid:       Not Applicable     Filing Party:   Not Applicable
Form  of Registration No.:     Not Applicable     Date Filed:     Not Applicable
- --------------------------------------------------------------------------------

                                        1


                                  TENDER OFFER

     This  Tender  Offer Statement on Schedule TO (the "Schedule TO") relates to
an offer by Equity Resource Lexington Fund, Limited Partnership, a Massachusetts
limited  partnership,  Eggert  Dagbjartsson,  its  general  partner  and  Equity
Resources  Group,  Inc.,  its manager (collectively the "Purchaser") to purchase
10,000  units  (the  "Units") of limited partnership interests in Capital Realty
Investors  II  Ltd  Partnership,  a  Maryland  limited  partnership  (the
"Partnership"),  at  $100.00  for  each Unit, net to the seller in cash, without
interest,  less the amount of any distributions declared or paid from any source
by  the  Partnership with respect to the Units after November 19, 2001  (without
regard  to  the  record  date), upon the terms and subject to the conditions set
forth  in  the  Offer  to  Purchase (the "Offer to Purchase") and in the related
Agreement  of  Sale,  copies of which are attached hereto as Exhibits (a)(l) and
(a)(3)  (which  are herein collectively referred to as the "Offer") and less the
$100  transfer  fee  charged  by  the  general  partner  of  the PartnershipThe
information  in  the  Offer  to  Purchase,  including  all schedules and annexes
thereto, is hereby expressly incorporated herein by reference in response to all
the  items  of  this  Statement,  except  as  otherwise  set  forth  below.

ITEM  12.     EXHIBITS

(a)(1)          Offer  to  Purchase,  dated  November  19,  2001
(a)(2)          Transmittal  letter,  dated  November  19,  2001
(a)(3)          Agreement  of  Sale
(a)(4)          Summary  Advertisement
(b)             Not  applicable
(c)             Not  applicable
(d)             Not  applicable
(e)             Not  applicable
(f)             Not  applicable
(g)             Not  applicable
(h)             Not  applicable

                                        2


                                    SIGNATURE


     After  due  inquiry  and  to the best of my knowledge and belief, I certify
that  the information set forth in this statement is true, complete and correct.

Dated:     November  19,  2001               Equity  Resource  Lexington  Fund
Limited  Partnership,
a  Massachusetts  limited  partnership

By:     /s/     Eggert  Dagbjartsson
                Eggert  Dagbjartsson
                General  Partner

Equity  Resources  Group,  Inc.
A  Massachusetts  Corporation

By:     /s/     Eggert  Dagbjartsson
                Eggert  Dagbjartsson
                Executive  Vice  President

Eggert  Dagbjartsson

By:     /s/     Eggert  Dagbjartsson
                Eggert  Dagbjartsson

                                        3


                                  EXHIBIT INDEX

Exhibit No.                  Description                        Sequential
                                                                Page Number
- -----------------------------------------------------------------------------
   (a)(1) -     Offer to Purchase, dated November 19, 2001..             4-28
- -----------------------------------------------------------------------------
   (a)(2) -     Transmittal letter, dated November 19, 2001.               29
- -----------------------------------------------------------------------------
   (a)(3) -     Agreement of Sale. . . . . . . . . . . . . .            30-33
- -----------------------------------------------------------------------------
      (a)(4)    Summary Advertisement. . . . . . . . . . . .               34
- -----------------------------------------------------------------------------
      (b) -     Not applicable.
- -----------------------------------------------------------------------------
      (c) -     Not applicable.
- -----------------------------------------------------------------------------
      (d) -     Not applicable.
- -----------------------------------------------------------------------------
      (e) -     Not applicable.
- -----------------------------------------------------------------------------
      (f) -     Not applicable.
- -----------------------------------------------------------------------------
      (g). . .  Not applicable
- -----------------------------------------------------------------------------
      (h). . .  Not applicable.
- -----------------------------------------------------------------------------

                                        4


                           OFFER TO PURCHASE FOR CASH
                                  10,000 UNITS
                                       OF

                 CAPITAL REALTY INVESTORS II LIMITED PARTNERSHIP

                               AT $100 PER UNIT BY

               EQUITY RESOURCE LEXINGTON FUND LIMITED PARTNERSHIP

            ---------------------------------------------------------
            |THIS OFFER WILL EXPIRE AT 12:00 MIDNIGHT, EASTERN TIME,|
            |  ON DECEMBER 19, 2001, UNLESS THE OFFER IS EXTENDED.  |
            ---------------------------------------------------------

Equity  Resource  Lexington  Fund,  Limited Partnership, a Massachusetts limited
partnership,  Eggert  Dagbjartsson,  its  general  partner  and Equity Resources
Group,  Inc.,  its  manager  (collectively "Lexington Fund" or the "Purchaser"),
hereby  offers  to  purchase  10,000  Units  ("Units")  of  limited  partnership
interests in Capital Realty Investors II Limited Partnership, a Maryland limited
partnership  (the  "Partnership").  Lexington Fund is offering to pay a purchase
price  of  $100 for each Unit, to the seller in cash, without interest, less the
amount  of any distributions declared or paid from any source by the Partnership
with  respect to the Units after November 19, 2001 (without regard to the record
date),  upon  the terms and subject to the conditions set forth in this Offer to
Purchase  (the "Offer to Purchase") and in the Agreement of Sale, as each may be
supplemented  or  amended  from  time  to  time  (which  together constitute the
"Offer"),  and  less the $100 transfer fee charged by the general partner of the
Partnership.  The  transfer  fee  is  $100  per  transaction, not per unit.  For
example,  a  limited  partner  who sells five (5) Units will receives $400 ($500
less  the  $100  transfer fee).  A limited partner who sells ten (10) Units will
receives  $900.  Neither Lexington Fund, Equity Resources Group, Inc., Lexington
Fund's  manager  nor Eggert Dagbjartsson, Lexington Fund's general partner is an
affiliate  of  the  Partnership  or  CRI,  Inc.  the  general  partner  of  the
Partnership.  The  Units sought to be purchased pursuant to the Offer represent,
to  the  best  knowledge  of  the  Purchaser,  approximately  20%  of  all Units
outstanding  as  of  the  date  of  the  Offer.

The  Offer is subject to certain conditions described in this Offer to Purchase.
See  "THE  OFFER-Section  15-Conditions  of  the  Offer."  The  Offer  is  not
conditioned  upon the valid tender of any minimum number of Units.  If more than
10,000  Units  are validly tendered and not withdrawn, the Purchaser will accept
for  purchase  up to 10,000 Units, on a pro rata basis, subject to the terms and
conditions described in the Offer to Purchase, see "THE OFFER-Section 15-Certain
Conditions  of  the  Offer."  A  limited  partner of the Partnership (a "Limited
Partner")  may  tender  any  or  all  Units  owned  by  that  Limited  Partner.

The  Offer  is subject to certain risks described in this Offer to Purchase. See
"THE  OFFER-Introduction-Risk  Factors."

                                    IMPORTANT

Any  Limited  Partner  desiring  to  tender any or all of the Units held by that
Limited Partner should complete and sign the Agreement of Sale accompanying this
Offer  to  Purchase,  in  accordance  with  the  instructions  set  forth in the
Agreement  of  Sale,  and  mail  or  deliver the Agreement of Sale and any other
required  documents  to  Equity  Resources  Group,  Inc.,  the  manager  of  the
Purchaser, at the address set forth on the back cover of this Offer to Purchase,
or  request  his  or  her  broker,  dealer, commercial bank, credit union, trust
company  or  other  nominee  to  effect  the  transaction  for  him  or  her.

     No  person  has  been  authorized  to  make  any  recommendation  or  any
representation  on  behalf  of the Purchaser or to provide any information other
than  as  contained  in  this Offer to Purchase or in the Agreement of Sale.  No
recommendation, information, or representation may be relied upon as having been
authorized.

Direct  questions  or requests for assistance or additional copies of this Offer
to  Purchase  or  the  Agreement  of  Sale  to:


                          EQUITY RESOURCES GROUP, INC.
                                 14 STORY STREET
                               CAMBRIDGE, MA 02138
                                 (617) 876-4800
                            INFO@EQUITYRESOURCES.COM

                                        5


                                Table of Contents
                                -----------------

SUMMARY  TERM  SHEET

INTRODUCTION                                                                   1

RISK  FACTORS                                                                  3

TENDER  OFFER                                                                  5
Section  1.   Terms  of  the  Offer.                                           5
Section  2.   Acceptance  for  Payment  and  Payment  for  Units               5
Section  3.   Procedures  for  Tendering  Units.                               5
Section  4.   Withdrawal  Rights                                               7
Section  5.   Extension  of  Tender  Period;  Termination;  Amendment          7
Section  6.   Certain  Tax  Consequences                                       7
Section  7.   Purpose  and  Effects  of  the  Offer.                           9
Section  8.   Future  Plans                                                   10
Section  9.   Past  Contacts  and  Negotiations  With  General  Partner       10
Section  10.  Certain  Information  Concerning  the  Partnership              11
Section  11.  Background  and  Reasons  for  the  Offer                       15
Section  12.  Certain  Information  Concerning  the  Purchaser                15
Section  13.  Source  and  Amount  of  Funds                                  16
Section  14.  Voting  Power                                                   16
Section  15.  Certain  Conditions  of  the  Offer                             16
Section  16.  Certain  Legal  Matters and Required Regulatory Approvals.      16
Section  17.  Fees  and  Expenses                                             17
Section  18.  Miscellaneous                                                   17

                                   SCHEDULE 1

Information with respect to the Managers of Equity Resources Group, Inc.
 the  Manager  of  Purchaser  (Equity  Resources  Lexington  Fund)           S-1

                                   SCHEDULE 2

Properties  Owned  by  the  Partnership                                      S-2

                                        6


                               SUMMARY TERM SHEET

Equity  Resource  Lexington  Fund,  Limited Partnership, a Massachusetts limited
partnership,  Eggert  Dagbjartsson,  its  general  partner  and Equity Resources
Group, Inc., its manager (collectively "Lexington Fund") is offering to purchase
10,000  Units  ("Units")  of  limited  partnership  interests  in Capital Realty
Investors  II  Limited  Partnership,  a  Maryland  limited  partnership  (the
"Partnership")  for $100 per Unit, to the seller in cash, less the amount of any
distributions  declared  or paid from any source by the Partnership with respect
to  the Units after November 19, 2001, unless a limited partner was not entitled
to  receive  that  distribution,  and  less the $100 transfer fee charged by the
general  partner of the Partnership.  The following are some questions you, as a
Limited  Partner,  may have, and the answers to those questions.  We urge you to
read  carefully  the  remainder  of  this Offer to Purchase and the accompanying
documents  because  the  information  in  this  summary  is  not  complete,  and
additional information is contained in the remainder of this Offer to Purchase.

HOW  DO  I  TENDER  MY  UNITS?

In  order  to tender your Units properly, you must properly complete and execute
an  Agreement  of  Sale  and deliver it to our address set forth on the enclosed
business reply envelope and on the back cover of the offer to purchase not later
than  the  time  the  offer  expires.  See  "THE  OFFER-Section 3-Procedures for
Tendering  Units."

WHO  IS  OFFERING  TO  BUY  MY  UNITS?

Lexington  Fund  is  offering  to  purchase  10,000  Units.  Lexington Fund is a
Massachusetts  limited  partnership whose general partner is Eggert Dagbjartsson
and  whose  manager is Equity Resources Group, Inc., a Massachusetts corporation
which  is  engaged  in  real  estate  investment  and  consulting.  See  "THE
OFFER-Section  12-Certain  Information  Concerning  the  Purchaser."

WHAT  ARE  THE  CLASSES  AND  AMOUNTS  OF  SECURITIES  SOUGHT  IN  THE  OFFER?

Lexington  Fund  is  seeking  to  purchase  10,000  Units of limited partnership
interests  in  the  Partnership.  This  represents  20%  of  the  Partnership's
outstanding  Units.  See  "INTRODUCTION."

HOW  MUCH  ARE  YOU  OFFERING  TO  PAY FOR MY SECURITIES AND WHAT IS THE FORM OF
PAYMENT?  WILL  I  HAVE  TO  PAY  FEES  OR  COMMISSIONS?

Lexington  Fund  is  offering  to  purchase  10,000  Units  ("Units") of limited
partnership  interests  in  Capital  Realty  Investors II Limited Partnership, a
Maryland limited partnership (the "Partnership").  Lexington Fund is offering to
pay  a  purchase  price  of  $100  for each Unit, to the seller in cash, without
interest,  less the amount of any distributions declared or paid from any source
by  the  Partnership  with respect to the Units after November 19, 2001 (without
regard  to  the  record  date), upon the terms and subject to the conditions set
forth  in  this Offer to Purchase (the "Offer to Purchase") and in the Agreement
of  Sale,  as  each  may  be  supplemented  or  amended from time to time (which
together  constitute the "Offer"), and less the $100 transfer fee charged by the
general  partner  of  the Partnership. The transfer fee is $100 per transaction,
not  per  unit.  For  example,  a  limited partner who sells five (5) Units will
receives  $400  ($500  less the $100 transfer fee).  A limited partner who sells
ten  (10)  Units  will receives $900.  If you tender your Units in the Offer and
you  were  not  entitled  to  receive any distribution declared or paid from any
source  by  the  Partnership with respect to your Units after November 19, 2001,
the  amount  paid  to  you in the Offer will not be reduced by the amount of any
distribution  you were not entitled to receive.  If you tender your Units in the
offer,  you  will  not  have  to  pay any brokerage fees, commissions or similar
expenses.

DO  YOU  HAVE  THE  FINANCIAL  RESOURCES  TO  MAKE PAYMENT AND IS YOUR FINANCIAL
CONDITION  RELEVANT  TO  MY  DECISION  TO  TENDER  IN  THE  OFFER??

The  Purchaser  expects  that  approximately  $1,000,000  (exclusive of fees and
expenses) will be required to purchase 10,000 Units, if tendered.  The Purchaser
will  obtain those funds from capital contributions from its members, which have
an  aggregate  net  worth  substantially  in  excess  of  the amount required to
purchase  the  10,000  Units.  The Purchaser is not a public company and has not
prepared  audited financial statements.  We do not think our financial condition
is  relevant to your decision whether to tender in the offer because the form of
payment  is  cash,  and  we  currently have sufficient cash and cash equivalents
relative  to the consideration to be paid in the offer.  Additionally, the offer
is not subject to any financing condition.  See "THE OFFER-Section 13-Source and
Amount  of  Funds."

                                        7


HOW  LONG  DO  I  HAVE  TO  DECIDE  WHETHER  TO  TENDER  IN  THE  OFFER?

You will have at least until 12:00 midnight, Eastern Time, on December 19, 2001,
to  decide whether to tender your Units in the offer.  In addition, if we decide
to  extend  the  offering period as described below, you will have an additional
opportunity  to  tender  your  Units.  See  "THE  OFFER-Section 3-Procedures for
Tendering  Units."

CAN  THE  OFFER  BE  EXTENDED  OR  AMENDED  AND  UNDER  WHAT  CIRCUMSTANCES?

Yes, we may elect to extend the offer: to extend the period of time during which
the  offer  is open; upon the failure of a Limited Partner to satisfy any of the
conditions  specified  in Section 15, to delay the acceptance for payment of, or
payment  for,  any  Units;  and  to  amend  the offer in any respect (including,
without limitation, by increasing or decreasing the offer price).  If you do not
tender  your  Units  during  the  initial offering period, you will not have the
opportunity  to  accept the offer.  See "THE OFFER-Section 5-Extension of Tender
Period;  Termination;  Amendment."

HOW  WILL  I  BE  NOTIFIED  IF  THE  OFFER  IS  EXTENDED?

If we decide to extend the offer, we will send each Limited Partner notification
of  the  extension,  not later than 9:00 a.m., Eastern Time, on the business day
after  the  day  on  which  the  offer  was  scheduled  to  expire.  See  "THE
OFFER-Section  5-Extension  of  Tender  Period;  Termination;  Amendment."

WHAT  ARE  THE  MOST  SIGNIFICANT  CONDITIONS  TO  THE  OFFER?

We are not obligated to purchase any Units in the offer if we have not confirmed
to  our  reasonable  satisfaction  that,  upon purchase of the units, we will be
entitled  to  receive  all  distributions, from any source, from the Partnership
after  November  19,  2001,  and  that  the  Partnership will change the address
associated  with the holder of the Units to our address.  See "THE OFFER-Section
15-Certain  Conditions  of  the  Offer."

HOW  DO  I  WITHDRAW  PREVIOUSLY  TENDERED  UNITS?

To withdraw your Units after you have tendered them, you must deliver a properly
executed  written notice of withdrawal with the required information to us while
you  still  have the right to withdraw the Units.  In addition, limited partners
have  a right to withdraw tendered shares after sixty days from the commencement
of  the  tender  offer  if not yet accepted for payment.  See "THE OFFER-Section
4-Withdrawal  Rights."

UNTIL  WHAT  TIME  CAN  I  WITHDRAW  PREVIOUSLY  TENDERED  UNITS?

You  can withdraw Units at any time until the offer has expired, and, if we have
not  accepted  your  Units for payment by 10 days after the expiration date, you
can  withdraw them at any time after the date until we accept Units for payment.
See  "THE  OFFER-Section  4-Withdrawal  Rights."

WHAT  DOES  THE  PARTNERSHIP  THINK  OF  THE  OFFER?

CRI,  Inc.,  the  general  partner of the Partnership, is required to respond to
this offer.  The Purchaser does not currently know what the general partner will
recommend  to  limited partners as to whether or not to tender units pursuant to
the  offer.

WILL  THERE  BE  ANY  CHANGE  TO  THE PARTNERSHIP OR MY UNITS IF I DECIDE NOT TO
TENDER  MY  UNITS?

It  is  expected  that  following  the offer, the business and operations of the
Partnership  will  be  continued  substantially  as  they  are  currently  being
conducted  today.  We  are acquiring the Units for investment purposes only, not
with  a  view  toward affecting management of the Partnership.  You should note,
however,  that  if we purchase an additional 10,000 Units, we and our affiliates
will  own  29.98% of the outstanding Units.  Although this would not represent a
majority  interest,  this increase in ownership would give us and our affiliates
increased control over any vote of the limited partners.  See "THE OFFER-Section
8-Future  Plans"  and  "-Section  14-Voting  Power."

WHAT  IS  THE  MARKET  VALUE  OF  MY  SHARES  AS  OF  A  RECENT  DATE?

Partnership  Spectrum,  a  national  reporting  service  covering  limited
partnerships,  reported  no  sales  of  Units in the Partnership on the INFORMAL
MARKET "MATCHING SERVICE" between January 1, 2001 and August 30, 2001.  On March
13,  2001, an unaffiliated third party initiated an unregistered tender offer to
purchase  approximately  2,475  of the outstanding Units in the Partnership at a

                                        8


price  of  $53 per Unit.  On June 22, 2001, the Purchaser initiated a registered
tender  offer  to  purchase Units in the Partnership at a price of $100 per Unit
The  Purchaser  and  its  affiliates  purchased  1,243 Units as a result of that
offer.  The  Purchaser  and  its  affiliates  have  purchased  0  Units  in  the
Partnership  since  the  close of that offer.  See "INTRODUCTION-Market Value of
the  Units"  for  more  information.

WHO  CAN  I  TALK  TO  IF  I  HAVE  QUESTIONS  ABOUT  THE  OFFER?

You  can  call  Equity Resources Group, Inc., who is acting as information agent
for  the  offer,  at  (617)  876-4800.

                                        9


                                  INTRODUCTION

     Equity  Resource  Lexington  Fund,  Limited  Partnership,  a  Massachusetts
limited  partnership,  Eggert  Dagbjartsson,  its  general  partner  and  Equity
Resources  Group,  Inc.,  its  manager  (collectively  "Lexington  Fund"  or the
"Purchaser"),  is  offering  to  purchase  10,000  Units  ("Units")  of  limited
partnership  interests  in  Capital  Realty  Investors II Limited Partnership, a
Maryland limited partnership (the "Partnership").  Lexington Fund is offering to
pay  a  purchase  price  of  $100  for each Unit, to the seller in cash, without
interest,  less the amount of any distributions declared or paid from any source
by  the  Partnership  with respect to the Units after November 19, 2001 (without
regard  to  the  record  date), upon the terms and subject to the conditions set
forth  in  this Offer to Purchase (the "Offer to Purchase") and in the Agreement
of  Sale,  as  each  may  be  supplemented  or  amended from time to time (which
together  constitute the "Offer"), and less the $100 transfer fee charged by the
general  partner  of the Partnership.  The transfer fee is $100 per transaction,
not  per  unit.  For  example,  a  limited partner who sells five (5) Units will
receives  $400  ($500  less the $100 transfer fee).  A limited partner who sells
ten  (10)  Units  will receives $900.  If you tender your Units in the Offer and
you  were  not  entitled  to  receive any distribution declared or paid from any
source  by  the  Partnership with respect to your Units after November 19, 2001,
the  amount  paid  to  you in the Offer will not be reduced by the amount of any
distribution  you  were  not  entitled  to  receive.

     The  Units  sought  to be purchased pursuant to the Offer represent, to the
best  knowledge  of the Purchaser, approximately 20% of the Units outstanding as
of the date of the Offer.  Neither Lexington Fund, its manager, Equity Resources
Group, Inc., nor its general partner, Eggert Dagbjartsson is an affiliate of the
Partnership.  The  Offer to Purchase is not conditioned upon the valid tender of
any minimum number of Units.  If more than 10,000 Units are validly tendered and
not  withdrawn,  the Purchaser will accept for purchase up to 10,000 Units, on a
pro  rata  basis, subject to the terms and conditions described in this Offer to
Purchase,  see  "OFFER-Section  15-Certain  Conditions of the Offer."  A limited
partner  of  the  Partnership  (a "Limited Partner") may tender any or all Units
owned  by  that  Limited  Partner.

PAYMENT  OF  THE  OFFER  PRICE

     For  those  Limited Partners who accept the Offer, a cash payment for Units
will  be  made to those Limited Partners within ten (10) business days following
the  expiration  date  of the Offer, as long as Lexington Fund has received from
those  Limited Partners a properly completed and duly executed Agreement of Sale
and  assurances  from  the  general  partner of the Partnership that the address
applicable  to  the  holder  of  those  Units will be changed to the Purchaser's
address.  The  Purchasers  may  accept only a portion of the Units tendered by a
Limited  Partner  in  the  event a total of more than 10,000 Units are tendered.

MARKET  VALUE  OF  THE  UNITS

     Partnership  Spectrum,  a  national  reporting  service  covering  limited
partnerships,  reported  no  sales  of  Units in the Partnership on the INFORMAL
MARKET "MATCHING SERVICE" between January 1, 2001 and August 30, 2001.  On March
13,  2001, an unaffiliated third party initiated an unregistered tender offer to
purchase  approximately  2,475  of the outstanding Units in the Partnership at a
price  of  $53 per Unit.  On June 22, 2001, the Purchaser initiated a registered
tender  offer  to  purchase Units in the Partnership at a price of $100 per Unit
The  Purchaser  and  its  affiliates  purchased  1,243 Units as a result of that
offer.  The  Purchaser  and  its  affiliates  have  purchased  0  Units  in  the
Partnership  since  the  close  of  that  offer. The Partnership currently holds
limited  partnership  interests  in  fourteen  limited  partnerships (the "Local
Partnerships").  The  majority  of the Local Partnerships own low-income housing
projects that are subject to government regulations limiting the amount of money
that  the  Local  Partnerships  can  distribute  to the Partnership.  Government
regulations  also  limit  the  properties'  rent  levels and may limit the Local
Partnerships' ability to refinance or sell these properties.  As a result of the
Partnership's two-tiered structure, government regulated income restrictions and
the  potential  inability  to  sell  or refinance a portion of the Partnership's

                                       10


assets,  the  Purchaser's  previous  and  current offer price's may be viewed as
speculative  in  nature.

NO  SELLING  COMMISSIONS

     Units  sold  in  the  informal  market  "matching  service" usually require
payment  of a selling commission of the greater of $200 or 8.75%.  If you accept
the  Offer,  however,  you  will  NOT  pay  any  selling  commission.
TRANSFER  FEES

     If  you  accept  the  Offer,  the Purchaser will deduct a $100 transfer fee
required  by  the  general partner of the Partnership.  The transfer fee is $100
per  transaction,  not  per unit.  For example, a limited partner who sells five
(5)  Units  will  receives  $400  ($500  less the $100 transfer fee).  A limited
partner  who  sells  ten  (10)  Units  will  receives  $900.

PURPOSE  OF  THE  OFFER

The  purpose of the Offer is to allow the Purchaser to benefit from any one or a
combination  of  the  following:

- -     any  cash  distributions,  whether these distributions are classified as a
return  on,  or a return of, capital, from the operations in the ordinary course
of  the  Partnership;

- -     any  distributions  of  net  proceeds  from  the  sale  of  assets  by the
Partnership;

- -     any distributions of net proceeds from the liquidation of the Partnership;

- -     any  cash  from  any  redemption  of  the  Units  by  the Partnership, and

- -     any  proceeds  that  may  be  received  by  the Limited Partners or by the
Partnership  as  a  result of any litigation.  The Purchaser is not aware of any
current  or  pending  litigation  involving  the  Partnership.

     The Offer is not conditioned upon the valid tender of any minimum number of
the  Units.  If  more  than  10,000  Units  are  tendered and not withdrawn, the
Purchaser  will  accept  up to 10,000 of the tendered Units on a pro rata basis,
subject  to  the  terms  and  conditions  described  in  this Offer to Purchase.
Regardless  of  the  number  of Units tendered in the Offer, any Limited Partner
tendering  5  or  fewer  Units  will  be  exempt from proration, as long as that
Limited  Partner  tenders  all  of  that  Limited  Partner's  Units.  See  "THE
OFFER-Section  15-Certain  Conditions  of  the  Offer.  The  Purchaser expressly
reserves  the  right, in its sole discretion and for any reason, to waive any or
all  of  the  conditions of the Offer, although the Purchaser does not presently
intend  to  do  so.

CERTAIN  INFORMATION  ABOUT  THE  PARTNERSHIP

     The Partnership is subject to the information and reporting requirements of
the  Securities  Exchange  Act  of  1934,  as  amended ("Exchange Act"), and, in
accordance with that act, is required to file reports and other information with
the  Securities  and  Exchange  Commission (the "SEC") relating to its business,
financial  condition and other matters.  These reports and other information may
be  inspected  at  the public reference facilities maintained by the SEC at room
1024,  Judiciary  Plaza,  450 Fifth Street, N.W., Washington, D.C. 20549, and is
available  for inspection and copying at the regional offices of the SEC located
in  Northwestern  Atrium  Center,  500 West Madison Street, Suite 1400, Chicago,
Illinois  60661,  and  at  7  World Trade Center, 13th Floor, New York, New York
10048.  Copies of these materials can also be obtained from the Public Reference
Room  of  the  SEC  in  Washington,  D.C.  at prescribed rates or from the SEC's
Website  at  http://www.sec.gov.

     The  Purchaser  has filed with the SEC a Tender Offer Statement on Schedule
TO  (including  exhibits)  pursuant  to  Rule  14d-3  of  the  General Rules and
Regulations  under  the  Exchange  Act,  which  provides  certain  additional
information  with  respect  to the Offer.  The Schedule TO and any amendments to
the Schedule TO, including exhibits, may be inspected and copies may be obtained
from  the  SEC  in  the  manner  specified  above.

                                       11


     According to publicly available information, there were 50,000 Units issued
and  outstanding held by approximately 3,640 limited partners on March 20, 2001.

     Information  contained  in  this  Offer  to  Purchase  which relates to, or
represents  statements  made  by,  the  Partnership,  has  been  derived  from
information  provided in reports and other information filed with the SEC by the
Partnership.

     Limited  Partners  are  urged  to  read  this  Offer  to  Purchase  and the
accompanying Agreement of Sale carefully before deciding whether to tender their
Units  in  the  Offer.

                                       12


                                  RISK FACTORS

Before making a decision whether or not to accept the Offer, you should consider
the  following  Risk  Factors:

IN  MAKING  THE  OFFER,  THERE  HAS  BEEN NO THIRD PARTY VALUATION OR APPRAISAL.

No  independent party has been retained by Lexington Fund or any other person to
evaluate  or render any opinion to Limited Partners with respect to the fairness
of  the  Offer  Price, and no representation is made as to any fairness or other
measures  of  value  that  may  be  relevant to Limited Partners.  In making the
Offer, Lexington Fund has not based its valuation of the properties owned by the
Partnership  on  any  third-party  appraisal  or  valuation  and it is uncertain
whether  the Offer Price reflects the value that would be realized upon the sale
of  Units  by  a  Limited Partner to a third party.  We urge Limited Partners to
consult  their  own  financial  and  tax  advisors in connection with the Offer.

THE  OFFER  PRICE  MAY  NOT  REPRESENT  FAIR  MARKET  VALUE  OF  UNITS.

There  is  no  established  or  regular  trading  market for Units, nor is there
another  reliable  standard  for determining the fair market value of the Units.
The  Offer  Price  does  not necessarily reflect the price that Limited Partners
might  receive  in  an  open market sale of Units.  Those prices could be higher
than  the  Offer  Price.

THE  OFFER  PRICE  DOES  NOT  TAKE  INTO  ACCOUNT  ANY  FUTURE  PROSPECTS OF THE
PARTNERSHIP.

The  Offer  Price  is  speculative  in  nature and does not ascribe any value to
potential  future improvements in the operating performance of the Partnership's
properties.

THE OFFER PRICE MAY NOT REPRESENT THE VALUE THAT A LIMITED PARTNER MIGHT RECEIVE
UPON  A  LIQUIDATION  OF  THE  PARTNERSHIP.

Although a liquidation of the Partnership is not anticipated in the near future,
you  might  receive  more  value  if  you  retain Units until the Partnership is
liquidated.  The actual proceeds which might be obtained upon liquidation of the
Partnership  are  highly  uncertain  and  could  be  more  than the Offer Price.
Limited  Partners  are  not required to accept the Offer and tender their Units.

THERE  MAY  BE  CONFLICTS  OF  INTEREST  WITH  RESPECT  TO  THE  OFFER.

Lexington  Fund  is  making  the  Offer  with  a  view  toward  making a profit.
Accordingly, there is a conflict between Lexington Fund's desire to acquire your
Units  at  a  low  price  and  your  desire  to sell your Units at a high price.
Lexington  Fund's  intent  is  to  acquire  the Units at a discount to the value
Lexington  Fund  might  ultimately  realize  from  owning  the  Units.  Although
Lexington  Fund  cannot  predict the future value of the Partnership assets on a
per Unit basis, the Offer Price could differ significantly from the net proceeds
that  could  be  realized  from  a  current  sale of the properties owned by the
Partnership  or that may be realized upon future liquidation of the Partnership.

WE  MAY  CONDUCT  FUTURE  OFFERS  AT  A  HIGHER  PRICE.

It  is  possible  that  we may conduct a future offer at a higher price than the
Offer  Price.  That decision will depend on, among other things, the performance
of the Partnership, prevailing economic conditions and our interest in acquiring
additional  Units.

IF  YOU  ACCEPT THE OFFER AND SELL YOUR UNITS, YOU MAY RECOGNIZE TAXABLE GAIN ON
YOUR  SALE.

A  sale  of  Units in the Offer will be a taxable sale, with the result that you
will  recognize  taxable  gain  or  loss  measured by the difference between the
amount  realized  on  the  sale  and  your  adjusted  tax basis in the Units you
transfer  to  us.  The  tax  consequences  of  the Offer to a particular Limited
Partner may be different from those of other Limited Partners and we urge you to
consult  your  own  tax  advisor  in  connection  with  the  Offer.

                                       13


IF YOU ACCEPT THE OFFER AND SELL YOUR UNITS, YOU WILL LOSE THE RIGHT TO SHARE IN
THE  FUTURE  PROFITS  OF  THE  PARTNERSHIP.

Limited  Partners  who  sell  their  Units  will be giving up the opportunity to
participate in any future potential benefits associated with ownership of Units,
including  the  right  to  participate  in  any  future  distribution of cash or
property.

THE  OFFER  WILL  INCREASE  OUR  STAKE  IN  THE  PARTNERSHIP.

Lexington  Fund  and  its  affiliates currently own 4,993.83 Units, representing
9.98%  of  the  Partnership's outstanding Units.  If Lexington Fund purchases an
additional  10,000  Units,  Lexington Fund and its affiliates will own 29.98% of
the  Partnership's  outstanding  Units.  Although  this  would  not  represent a
majority  interest, this increase in ownership would give Lexington Fund and its
affiliates  increased  control  over  any  vote  of  the  Limited  Partners.

                                       14


                                    THE OFFER

SECTION  1.  TERMS  OF  THE  OFFER.

     Upon  the  terms  and subject to the conditions of the Offer, the Purchaser
will accept for payment and pay for up to 10,000 Units that are validly tendered
on  or  prior  to  the Expiration Date (as defined below).  The term "Expiration
Date"  means  12:00  midnight,  Eastern  Time,  on December 19, 2001, unless the
Purchaser extends the period of time for which the Offer is open, in which event
the  term "Expiration Date" shall mean the latest date on which the Offer, as so
extended  by  the  Purchaser,  shall  expire.

     The  Offer  is  conditioned  on  satisfaction  of  certain conditions.  See
"Offer-Section 15-Certain Conditions of the Offer," which sets forth in full the
conditions  of  the  Offer.  The  Purchaser  will  not be required to accept for
payment  or  to pay for any Units tendered, and may amend or terminate the Offer
if:
- -     the  Purchaser  shall  not  have  confirmed to its reasonable satisfaction
that,  upon purchase of the Units, the Purchaser will be entitled to receive all
distributions,  from  any  source, from the Partnership after November 19, 2001,
and that the Partnership will change the address applicable to the holder of the
Units  tendered  in  the  Offer  to  Purchaser's  address;

- -     the  Agreement  of  Sale  is  not  properly  completed  and duly executed.

     Purchaser  reserves  the right (but shall not be obligated) to waive any or
all  of  these  conditions.  If  any  or  all  of those conditions have not been
satisfied  or  waived  by the Expiration Date, Purchaser reserves the right (but
shall  not  be  obligated) to (i) decline to purchase any of the Units tendered,
(ii)  terminate  the  Offer  and  return all tendered Units to tendering Limited
Partners,  (iii)  waive  all  of  the  unsatisfied  conditions  and,  subject to
complying  with  applicable rules and regulations of the SEC, purchase all Units
validly  tendered,  (iv)  extend  the Offer and, subject to the right of Limited
Partners to withdraw Units until the Expiration Date, retain the Units that have
been  tendered  during  the period or periods for which the Offer is extended or
(v)  otherwise  amend  the  Offer.

SECTION  2.  PRORATION;  ACCEPTANCE  FOR  PAYMENT  AND  PAYMENT  FOR  UNITS.

     If  not  less  than  10,000  Units  are  validly  tendered and not properly
withdrawn  prior  to  the  Expiration  Date,  the  Purchaser, upon the terms and
subject  to  the  conditions  of the Offer, will accept for payment all of those
Units  so  tendered.

     If  more  than 10,000 Units are validly tendered and not properly withdrawn
on or prior to the Expiration Date, the Purchaser, upon the terms and subject to
the  conditions  of the Offer, will accept for payment 10,000 Units so tendered,
on a pro rata basis, with appropriate adjustments to avoid tenders of fractional
Units  and  purchases  that would violate the Partnership's Agreement of Limited
Partnership.  Regardless  of  the  number  of  Units  tendered in the Offer, any
Limited  Partner  tendering  5  or fewer Units will be exempt from proration, as
long  as  that  Limited  Partner  tenders  all  of that Limited Partner's Units.

     In  the  event that proration is required, the Purchaser will determine the
precise  number  of  Units to be accepted and will announce the final results of
proration  as soon as practicable, but in no event, later than five (5) business
days  following  the  Expiration  Date.  Purchaser  will  not  pay for any Units
tendered  until  after  the  final  results  of  proration have been determined.

     If,  prior to the Expiration Date, the Purchaser increases the Offer Price,
the  increased  Offer  Price  will  be  paid  for all Units accepted for payment
pursuant  to  the  Offer, whether or not those Units were tendered prior to such
increase.

SECTION  3.  PROCEDURES  FOR  TENDERING  UNITS.

VALID  TENDER.  For  Units  to  be  validly  tendered  pursuant  to the Offer, a
properly  completed  and  duly  executed  Agreement  of Sale must be received by

                                       15


Lexington  Fund  at  its  address  set  forth on the back cover of this Offer to
Purchase,  on  or  prior  to  the Expiration Date and not withdrawn prior to the
Expiration  Date.  A  Limited  Partner may tender any or all Units owned by that
Limited  Partner.  At  least  ten (10) business days will remain in the offer in
the  event  the  offer price is reduced by any distributions with respect to the
Units.

     The  delivery  of  the  Agreement  of  Sale  will  be deemed made only when
actually  received  by  Lexington  Fund.  Sufficient time should be allowed by a
Limited Partner electing to tender Units in the Offer to ensure timely delivery.

BACKUP  FEDERAL INCOME TAX WITHHOLDING.  A tendering Limited Partner must verify
that  Limited  Partner's  correct  taxpayer  identifi-cation  number  or  social
security  number, as applicable, and make certain warranties and representations
that  it is not subject to backup federal income tax withholding as set forth in
the  Agreement  of  Sale.

TENDERS  BY  BENEFICIAL  HOLDERS.  A  tender  of  Units  can only be made by the
Registered  Owner of those Units, and the party whose name appears as Registered
Owner  must  tender those Units on behalf of any beneficial holder, as set forth
in  the  "Instructions"  to  the  Agreement  of  Sale.

DETERMINATION  OF VALIDITY; REJECTION OF UNITS; WAIVER OF DEFECTS; NO OBLIGATION
TO  GIVE  NOTICE  OF  DEFECTS.  All  questions  as  to the form of documents and
validity, eligibility (including time of receipt), and acceptance for payment of
any tender of Units will be determined by the Purchaser, in its sole discretion,
which  determination  will  be  final  and  binding  on  all  parties.

OTHER  REQUIREMENTS.  By  executing  and  delivering  the  Agreement  of Sale, a
tendering  Limited  Partner  (who  does  not properly withdraw acceptance of the
Offer  prior  to the Expiration Date) irrevocably appoints the Purchaser as that
Limited  Partner's  proxy,  with  full  power  of substitution.  All proxies are
irrevocable  and  coupled with an interest in the tendered Units and empower the
Purchaser  to exercise all voting and other rights of such Limited Partner as it
in  its sole discretion may deem proper at any meeting of Limited Partners.  The
complete  terms  and  conditions  of the proxy are set forth in the Agreement of
Sale.

     By  executing  and  delivering  the  Agreement of Sale, a tendering Limited
Partner  also  irrevocably  constitutes  and  appoints  the  Purchaser  and  its
designees  as the Limited Partner's attorneys-in-fact.  This appointment will be
effective  upon  Purchaser's  payment  for  the  Units.  The  complete terms and
conditions  of  the  Power  of  Attorney are set forth in the Agreement of Sale.

     By  executing  and  delivering  the Agreement of Sale, a tendering  Limited
Partner  will  irrevocably  assign to the Purchaser and its assignees all right,
title,  and  interest  that  the  Limited  Partner has to the Units-, including,
without  limitation,  any  and  all  distributions made by the Partnership after
November  19,  2001,  regardless  of  the fact that the record date for any such
distribution  may  be  a  date  prior  to  the Expiration Date and whether those
distributions  are  classified  as  a  return  on, or a return of, capital.  The
complete  terms  and  conditions of the assignment of the Units are set forth in
the  Agreement  of  Sale.

     By  executing the Agreement of Sale, a tendering Limited Partner represents
that  either:

- -     the  Limited  Partner  is  not a "plan" subject to Title 1 of the Employee
Retirement  Income Security Act of 1974, as amended ("ERISA") or Section 4975 of
the  Internal Revenue Code of 1986, as amended (the "Code"), or an entity deemed
to  hold "plan assets" within the meaning of 29 C.F.R  2510-3-101 of any "plan";
or

- -     the  tender  and acceptance of Units pursuant to the applicable Offer will
not  result  in a nonexempt prohibited transaction under Section 406 of ERISA or
Section  4975  of  the  Code.

     By executing the Agreement of Sale, a tendering Limited Partner also agrees
that  regardless  of  any  provision  in  the Partnership's Agreement of Limited
Partnership  which  provides  that  a  transfer  is  not  effective until a date
subsequent to the date of any transfer of Units under the Offer, the Offer Price
will  be  reduced  by any distributions with respect to the Units after November
19, 2001, whether those distributions are classified as a return on, or a return

                                       16


of, capital, unless, with respect to a limited partner, that limited partner was
not  entitled  to  receive  that  distribution.

     Limited  Partners  will  not  have any appraisal or dissenters' rights with
respect  to  or  in  connection  with  the  Offer.

SECTION  4.  WITHDRAWAL  RIGHTS.

     Except  as  otherwise  provided  in  this  Section 4, tenders of Units made
pursuant to the Offer are irrevocable.  Units tendered pursuant to the Offer may
be  withdrawn  at  any time prior to the Expiration Date.  In the event that the
Offer  is  extended  beyond  the  Expiration  Date,  the  Units  tendered may be
withdrawn  at  any  time.

     In  order  for a withdrawal to be effective, a signed, written transmission
notice of withdrawal must be timely received by the Purchaser at its address set
forth on the last page of this Offer to Purchase.  Any notice of withdrawal must
specify  the  name of the person who tendered the Units to be withdrawn, and the
number  of  Units  to be withdrawn.  Any Units properly withdrawn will be deemed
not  validly  tendered  for purposes of the Offer, but may be re-tendered at any
subsequent  time  prior  to  the  Expiration  Date  by  following the procedures
described  in  Section  3.

     All  questions  as  to the form and validity (including time of receipt) of
notices  of  withdrawal  will  be  determined  by  the  Purchaser,  in  its sole
discretion,  whose  determination  will  be  final  and  binding.

SECTION  5.  EXTENSION  OF  TENDER  PERIOD;  TERMINATION;  AMENDMENT.

     The  Purchaser expressly reserves the right, in its sole discretion, at any
time:

- -     to  extend  the  period  of  time  during  which  the  Offer  is  open;

- -     upon  the  failure  of  a Limited Partner to satisfy any of the conditions
specified in Section 15, to delay the acceptance for payment of, or payment for,
any  Units;  and

- -     to  amend  the  Offer  in  any  respect (including, without limitation, by
increasing  or  decreasing  the  Offer  Price).

     Any  extension, or amendment will be followed as promptly as practicable by
a  mailing  notifying  each  Limited  Partner,  the  mailing  in  the case of an
extension  to  be  issued  no  later  than  9:00 a.m., Eastern Time, on the next
business day after the previously scheduled Expiration Date, in accor-dance with
Rule  14e-1(d)  under  the  Exchange  Act.

     If  the  Purchaser makes a material change in the terms of the Offer or the
information  concerning  the  Offer or waives a material condition of the Offer,
the  Purchaser  will  extend  the  Offer to the extent required by the rules and
regulations  of  the  SEC.  The minimum period during which an Offer must remain
open  following  a  material  change in the terms of the Offer or of information
concerning  the Offer, other than a change in price or a change in percentage of
securities  sought,  will depend upon the facts and circumstances, including the
relative materiality of the change in the terms or information.  With respect to
a  change  in  price  or a change in percentage of securities sought, however, a
minimum  ten-business-day  period  is  generally  required to allow for adequate
dissemination  to  security  holders and for investor response.  As used in this
Offer,  "business day" means any day other than a Saturday, Sunday, or a federal
holiday  and consists of the time period from 12:01 a.m. through 12:00 midnight,
Eastern  Time.

     Because  Purchaser  is  offering  to  purchase less than 100% of the Units,
there  will  be no "subsequent offering period" as defined in Rule 14d-11 of the
Exchange  Act.

                                       17


SECTION  6.  CERTAIN  TAX  CONSEQUENCES
 .
     The  following is a summary of certain federal income tax consequences of a
sale  of  Units  pursuant  to  the  Offer  assuming  that  the  Partnership is a
partnership  for  federal  income  tax  purposes  and that it is not a "publicly
traded  partnership"  as defined in Section 7704 of the Internal Revenue Code of
1986,  as  amended  (the "Code").  This summary is based on the Code, applicable
Treasury Regulations thereunder, administrative rulings, practice and procedures
and  judicial authorities as of the date of the Offer.  All of the foregoing are
subject  to  change, and any change could affect the continuing accuracy of this
summary.  This  summary  does not address all aspects of federal income taxation
that  may  be  relevant to a particular Limited Partner in light of that Limited
Partner's  specific  circumstances,  or that may be relevant to Limited Partners
subject  to  special  treatment  under the federal income tax laws (for example,
foreign  persons,  dealers  in  securities,  banks,  insurance  companies  and
tax-exempt entities), nor does it address any aspect of state, local, foreign or
other  tax  laws.  Sales  of  Units  pursuant  to  the  Offer  will  be  taxable
transactions  for  federal  income  tax  purposes,  and  may  also  be  taxable
transactions  under  applicable  state, local, foreign and other tax laws.  EACH
LIMITED  PARTNER  SHOULD CONSULT HIS OR HER TAX ADVISOR AS TO THE PARTICULAR TAX
CONSEQUENCES  TO  THAT  LIMITED  PARTNER OF SELLING UNITS PURSUANT TO THE OFFER,
INCLUDING,  WITHOUT  LIMITATION,  FEDERAL,  STATE  AND  LOCAL  TAX CONSEQUENCES.

     CONSEQUENCES  TO  TENDERING  LIMITED  PARTNERS.  A  Limited  Partner  will
recognize  gain  or  loss  on a sale of Units pursuant to the Offer equal to the
difference  between  (i) the Limited Partner's "amount realized" on the sale and
(ii)  that  Limited Partner's adjusted tax basis in the Units sold.  The "amount
realized"  with respect to a Unit sold pursuant to the Offer will be a sum equal
to  the  amount  of  cash  received by the Limited Partner for the Unit plus the
amount  of  Partnership  liabilities  allocable to the Unit (as determined under
Code  Section  752).  The  amount  of  a Limited Partner's adjusted tax basis in
Units sold pursuant to the Offer will vary depending upon that Limited Partner's
particular  circumstances  and  will  be  affected by allocations of Partnership
taxable  income  or  loss  to a Limited Partner with respect to those Units, and
distributions  to a Limited Partner.  In this regard, tendering Limited Partners
will  be  allocated a pro rata share of the Partnership's taxable income or loss
with  respect  to  Units  sold pursuant to the Offer through the last day of the
month  preceding  the  effective  date  of  the  sale.

     Subject  to Code Section 751 (discussed below), the gain or loss recognized
by a Limited Partner on a sale of a Unit pursuant to the Offer generally will be
treated as a capital gain or loss if the Unit was held by the Limited Partner as
a  capital  asset.  Changes  to  the  federal  income  tax  laws in recent years
modified  applicable  capital gain rates and holding periods.  Gain with respect
to  Units  held  for  more than one year will be taxed at long-term capital gain
rates  not  exceeding  20  percent.  Gain with respect to Units held one year or
less  will  be  taxed  at  ordinary  income  rates, up to a maximum rate of 39.6
percent.  To  the  extent  of  depreciation  recapture  of  previously  deducted
straight-line  depreciation  with respect to real property, a maximum rate of 25
percent  is imposed (assuming eligibility for long-term capital gain treatment).
A  portion  of  the  gain  realized  by  a  Limited  Partner with respect to the
disposition  of  the Units may be subject to this maximum 25 percent rate to the
extent  that  the gain is attributable to depreciation recapture inherent in the
properties  of  the  Partnership.

     Capital  losses  are deductible only to the extent of capital gains, except
that non-corporate taxpayers may deduct up to $3,000 of capital losses in excess
of  the  amount  of their capital gains against ordinary income.  Excess capital
losses  generally  can  be  carried forward to succeeding years (a corporation's
carry  forward period is five years and non-corporate taxpayer can carry forward
such  capital  losses  indefinitely).  In  addition,  corporations  (but  not
non-corporate  taxpayers) are allowed to carry back excess capital losses to the
three  preceding  taxable  years.

     A portion of Limited Partner's gain or loss on a sale of a Unit pursuant to
the  Offer  may  be  treated  as  ordinary income or loss.  That portion will be
determined  by allocating a Limited Partner's amount realized for a Unit between
amounts received in exchange for all or a part of the Limited Partner's interest
in  the  Partnership  attributable  to  "Section  751 items" and non-Section 751
items.  Section 751 items include "inventory items" and "unrealized receivables"
(including  depreciation  recapture)  as  defined  in  Code  Section  751.  The

                                       18


difference  between  the portion of the Limited Partners amount realized that is
allocable to Section 751 items and the portion of the Limited Partner's adjusted
tax  basis  in  the  Units sold that is so allocable will be treated as ordinary
income  or  loss.  The difference between the Limited Partner's remaining amount
realized and adjusted tax basis will be treated as capital gain or loss assuming
the  Units  were  held  by  the  Limited  Partner  as  a  capital  asset.

     Under  Code  Section  469,  a  non-corporate  taxpayer  or personal service
corporation  can  deduct passive activity losses in any taxable year only to the
extent  of  that  person's  passive activity income for such year.  Closely held
corporations  may offset passive activity losses against passive activity income
and  active income, but may not offset such losses against portfolio income.  If
a Limited Partner is subject to these restrictions and has unused passive losses
from  prior  years,  those losses will generally become available upon a sale of
Units, provided the Limited Partner sells all of his or her Units.  If a Limited
Partner does not sell all of his or her Units, the deductibility of those losses
would  continue  to be subject to the passive activity loss limitation until the
Limited  Partner  sells  his  or  her  remaining  Units.

     Gain  realized by a foreign Limited Partner on a sale of a Unit pursuant to
the Offer will be subject to federal income tax.  Under Code Section 1445 of the
Code,  the  transferee  of  a  partnership  interest held by a foreign person is
generally  required  to  deduct  and  withhold  a tax equal to 10% of the amount
realized on the disposition.  Purchaser will withhold 10% of the amount realized
by  a  tendering Limited Partner from the Purchase Price payable to that Limited
Partner unless the Limited Partner properly completes and signs the Agreement of
Sale  certifying the accuracy of the Limited Partner's TIN and address, and that
the  Limited  Partner  is not a foreign person.  Amounts withheld are creditable
against  a  foreign  Limited Partner's federal income tax liability.  If amounts
withheld  are  in  excess  of  such  liability,  a  refund  can  be  obtained.

     A Limited Partner who tenders Units must file an information statement with
his or her federal income tax return for the year of the sale which provides the
information specified in Treasury Regulation Section 1.751-1(a)(3).  The selling
Limited Partner must also notify the Partnership of the date of the transfer and
the  names,  addresses  and  tax  identification  numbers of the transferors and
transferees  within 30 days of the date of the transfer (or, if earlier, January
15  of  the  following  calendar  year).

     CONSEQUENCES  TO  A  NON-TENDERING  LIMITED PARTNER.  Purchaser anticipates
that a Limited Partner who does not tender his or her Units will not realize any
material  federal  income  tax  consequences  as a result of the decision not to
tender.

SECTION  7.  PURPOSE  AND  EFFECTS  OF  THE  OFFER.

     The  Purchaser  is  making  the  Offer  for investment purposes with a view
towards  making  a  profit.  The Purchaser's intent is to acquire the Units at a
discount  to  the  value that the Purchaser might ultimately realize from owning
the  Units.  No independent party has been retained by the Purchaser to evaluate
or  render  any  opinion  with respect to the fairness of the Offer Price and no
representation  is made as to the fairness of the Offer Price. The Purchaser may
in the future seek to acquire additional Units through private purchases, one or
more  future tender offers, or by any other means deemed advisable. However, the
Purchaser  has  no  plans  that  relate  to  or  would  result  in:
- -     any  extraordinary  transaction,  such  as  a  merger,  consolidation  or
liquidation,  involving  the  Partnership;

- -     any  purchase,  sale  or  transfer  of  a material amount of assets of the
Partnership;

- -     any  material  change  in the distribution policy of the Partnership or in
its  capitalization  or  indebtedness;

- -     any  change  in  the  present  Board  of  Directors  or  management of the
Partnership  or  the  General  Partner;

- -     any  material  change  in  the  Partnership's  structure  or  business;

- -     any  class  of  securities of the Partnership to be listed or delisted; or

                                       19


- -     any  class  of  securities  of  the  Partnership  to  become  eligible for
termination  of  registration  under  the  Exchange  Act.

     The  Purchaser  established  the Offer Price based on its own review of the
Partnership,  taking into account primarily the prices paid by the Purchaser and
by  other  parties  in  their  most  recent  purchases  of  Units.  Based on the
foregoing,  the Purchaser determined to offer to purchase Units at a price which
reflected  a  premium  over the prices the Purchaser and other parties have most
recently  paid  for  Units.  The  Purchaser  was unable to determine a net asset
value  (NAV)  or  liquidation  value  for  the  Partnership  because  of  the
Partnership's  two-tiered  structure.  The  Partnership  currently holds limited
partnership  interests  in  sixteen  limited  partnerships  (the  "Local
Partnerships").  The  majority  of the Local Partnerships own low-income housing
projects that are subject to government regulations limiting the amount of money
that  the  Local  Partnerships  can  distribute  to the Partnership.  Government
regulations  also  limit  the  properties'  rent  levels and may limit the Local
Partnerships' ability to refinance or sell these properties.  As a result of the
Partnership's two-tiered structure, government regulated income restrictions and
the  potential  inability  to  sell  or refinance a portion of the Partnership's
assets, the Purchaser's offer price may be viewed as speculative in nature.  The
Purchaser  reviewed  the  Partnership's  Annual Report on Form 10-K for the year
ended  December  31, 2000 ("2000 10 K) and its quarterly report on Form 10-Q for
the  period  ended  September  30,  2001.

     Other  measures  of  value  may  be  relevant to a Limited Partner, and all
Limited  Partners  are  urged  to  carefully  consider  all  of  the information
contained  in  the  Offer  to Purchase and Agreement of Sale and to consult with
their own advisors (tax, financial, or otherwise) in evaluating the terms of the
Offer  before  deciding  whether  to tender Units.  The Offer is being made as a
speculative  investment  by  the  Purchaser  based  on  its belief that there is
inherent  underlying value in the assets of the Partnership.  The purpose of the
Offer  is to allow the Purchaser to benefit to the greatest extent possible from
any  one  or  a  combination  of  the  following:

- -     any  cash  distributions,  whether those distributions are classified as a
return  on,  or a return of, capital, from the operations in the ordinary course
of  the  Partnership;

- -     any  distributions  of  net  proceeds  from  the  sale  of  assets  by the
Partnership;

- -     any distributions of net proceeds from the liquidation of the Partnership;

- -     any  cash  from  any  redemption  of  the  Units  by  the Partnership, and

- -     any  proceeds  that  may  be  received  by  the Limited Partners or by the
Partnership as a result of litigation (the Purchaser is not aware of any current
     or  pending  litigation  involving  the  Partnership).

PRICE  RANGE  OF  UNITS;  DISTRIBUTIONS.

LACK  OF PUBLIC MARKET. At present, privately negotiated sales and sales through
intermediaries  (e.g.,  through  the  trading  system  operated  by the American
Partnership Board, which publishes sell offers by holders of Units) are the only
means  available to a Limited Partner to liquidate an investment in Units (other
than  by  accepting the Offer) because the Units are not listed or traded on any
national  securities  exchange  or  quoted  on  NASDAQ.  The  Purchaser  and its
affiliates  have  purchased  1,243  Units  in  the Partnership for $100 per unit
during  the  past  twelve  months.

SECTION  8.  FUTURE  PLANS.

FUTURE PLANS OF THE PURCHASER.  The Purchaser is acquiring the Units pursuant to
the  Offer  for  investment purposes.  However, the Purchaser and its affiliates
may  acquire  additional  Units  through  private  purchases, one or more future
tender  offers,  or by any other means deemed advisable.  Those future purchases
may  be  at  prices  higher  or  lower  than  the  Offer  Price.

FUTURE PLANS OF THE PARTNERSHIP.  Except as otherwise set forth in this Offer to
Purchase,  it  is expected that following the Offer, the business and operations

                                       20


will  be  continued  substantially as they are currently being conducted.  For a
description  of the Partnership's business, Limited Partners are urged to review
the  Partnership's  2000  10-K  and  its 10-Q for the period ended September 30,
2001.

SECTION  9.  PAST  CONTACT  AND  NEGOTIATIONS  WITH  GENERAL  PARTNER.

     Since 1983, and continuing until the date of this Offer, various affiliates
of  the  Purchaser  have  engaged  in  ongoing  conversations  and  exchanges of
correspondence  with various affiliates of the Partnership and affiliates of the
general partner of the Partnership with regard to these affiliates' ownership of
Units  and  other  partnership  interests  in  which  the general partner of the
Partnership  is  affiliated.  These  conversations  have  principally  involved
requests to obtain the list of Limited Partners and other information concerning
the  Partnership.  NO DISCUSSIONS HAVE TAKEN PLACE BETWEEN THE PURCHASER AND ITS
AFFILIATES  AND  THE  PARTNERSHIP  AND ITS AFFILIATES WITH REGARD TO THIS OFFER.

Neither  the  Partnership,  the  General Partner or any of their affiliates have
disclosed  to  the Purchaser or disclosed in any filings made by the Partnership
with  the  SEC,  any  plans  or  intentions  to  liquidate  the  Partnership.

SECTION  10.  CERTAIN  INFORMATION  CONCERNING  THE  PARTNERSHIP.

     Except  as otherwise indicated, information contained in this Section 10 is
based upon filings made by the Partnership with the SEC.  Although the Purchaser
has  no information that any statements contained in this Section 10 are untrue,
the  Purchaser  is  not  assuming  any  responsibility  for  the  accuracy  or
completeness  of  any  information contained in this Section 10 which is derived
from  those  filings,  or  for any failure by the Partnership to disclose events
which  may  have  occurred  and  may  affect the significance or accuracy of any
information  but  which  are  unknown  to  the  Purchaser.

GENERAL.  The Partnership was organized on March 23, 1983, under the laws of the
State  of  Maryland.  Its  principal  executive  offices  are  located  at 11200
Rockville  Pike,  Rockville,  MD  20852.  Its  telephone number is 301-468-9200.

THE  PARTNERSHIP'S  PRIMARY  BUSINESS  IS  REAL  ESTATE  OWNERSHIP  AND  RELATED
OPERATIONS.  The Partnership was formed for the benefit of its Limited Partners,
to  make  equity investments in other limited partnerships which own and operate
multi-family  residential  properties  which  are  assisted by federal, state or
local  government  agencies.  The  Partnership's  investment portfolio currently
consists  of  the  following  limited  partnerships:

- -     Arrowhead  Apts.,  Palatine,  IL
- -     Chevy  Chase  Park,  Centerville,  OH
- -     Country  Place  I,  Burtonsville,  MD
- -     Country  Place  II,  Burtonsville,  MD
- -     Four  Winds  West,  Birmingham,  AL
- -     Golden  Acres,  Chowchilla,  CA
- -     Mercy  Terrace,  San  Francisco,  CA
- -     The  Moorings,  Roselle,  IL
- -     Orangewood  Plaza,  Orange  Cove,  CA
- -     Posada  Vallarta,  Phoenix,  AZ
- -     Princeton  Village,  Princeton,  NJ
- -     Rock  Glen,  Baltimore,  MD
- -     Troy  Manor,  Troy,  AL
- -     Westgate  Tower,  Westland,  MI

ORIGINALLY  ANTICIPATED  TERM OF PARTNERSHIP; ALTERNATIVES.  The Partnership was
formed  to  invest in real estate by acquiring and holding a limited partnership
interest  in  limited  partnerships  that  own  and  operate  federal  or  state
government-assisted  or  conventionally  financed  apartment  properties located
throughout  the United States. The Partnership shall continue until December 31,
2037  unless  sooner  dissolved  in  accordance  with the Partnership Agreement.

                                       21


SELECTED FINANCIAL AND PROPERTY-RELATED DATA.   Set forth on the following pages
is  a  summary  of certain financial and statistical information with respect to
the  Partnership,  all  of  which  has  been  excerpted  or  derived  from  the
Partnership's  most  recent  Form  10Q for the quarter ended September 30, 2001.
More  comprehensive financial and other information is included in those reports
and  other  documents  filed  by the Partnership with the SEC, and the following
summary  is  qualified  in  its entirety by reference to those reports and other
documents and all the financial information and related notes contained in those
reports.

                                       22


                 CAPITAL REALTY INVESTORS II LIMITED PARTNERSHIP
                             SELECTED FINANCIAL DATA
         AND FROM THE FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2001

BALANCE  SHEETS

ASSETS                                            September  30,    December 31,
                                                        2001           2000
- --------------------------------------------------------------------------------
     (Unaudited)

Investments in and advances to partnerships        $  1,129,109     $   729,191
Investment in partnerships held for sale or transfer     15,154          79,579
Cash  and  cash  equivalents                          3,384,709       6,292,654
Acquisition fees, principally paid to related parties,
net of accumulated amortization of $256,375 and
$245,626, respectively                                  173,612         184,362
Property purchase costs, net of accumulated
amortization of $239,743 and $229,486, respectively     170,543         180,800
Other  assets                                               727           2,538
                                                   ----------------------------
     Total  assets                                 $  4,873,854    $  7,469,124
                                                   ============================

LIABILITIES  AND  PARTNERS'  DEFICIT

Due  on  investments  in  partnerships             $  1,900,000    $  5,050,000
Accrued  interest  payable                            2,982,853       9,156,205
Accounts  payable  and  accrued  expenses                93,603         176,350
                                                  -----------------------------
     Total  liabilities                               4,976,456      14,382,555
                                                  -----------------------------

Commitments  and  contingencies
Partners'  capital  (deficit):
  Capital  paid  in:
    General  Partners                                     2,000           2,000
    Limited  Partners                                50,015,000      50,015,000
                                                  -----------------------------
                                                     50,017,000      50,017,000

  Less:
    Accumulated  distributions to partners          (10,814,009)     (7,569,859)
    Offering  costs                                  (5,278,980)     (5,278,980)
    Accumulated  losses                             (34,026,613)    (44,081,592)
                                                  ------------------------------
      Total  partners'  deficit                        (102,602)     (6,913,431)
                                                  ------------------------------
      Total liabilities and partners' deficit      $  4,873,854     $ 7,469,124
                                                  ==============================

                                       23


STATEMENTS  OF  OPERATIONS  AND  ACCUMULATED  LOSSES  (Unaudited)



                                                For the three months ended         For the nine months ended
                                                       September  30,                   September  30,
                                                   2001            2000             2001              2000
- --------------------------------------------------------------------------------------------------------------
                                                                                      
Share  of  income  from  partnerships        $    341,357     $    125,867     $   1,085,183      $    795,528
                                             -----------------------------------------------------------------
Other  revenue  and  expenses:
  Revenue:
    Interest                                       25,804          119,598           149,833           343,444
                                             -----------------------------------------------------------------
  Expenses:
    Interest                                       70,044          134,166           350,147           640,881
    Management  fee                                62,499           62,499           187,497           187,497
    General  and  administrative                   52,446           53,617           167,171           165,193
    Professional fees                              21,512           22,381            63,287            75,844
    Amortization  of deferred costs                 7,002            7,832            21,007            26,414
                                             -----------------------------------------------------------------
                                                  213,503          280,495           789,109         1,095,829
                                             -----------------------------------------------------------------
      Total  other  revenue  and  expenses       (187,699)        (160,897)         (639,276)         (752,385)
                                             -----------------------------------------------------------------
Income  (loss)  before  gain  on  disposition
  of investments in partnerships                  153,658          (35,030)          445,907            43,143
(Loss)  gain  on  disposition
  of  investments  in  partnerships                    --               --           (56,217)        5,879,778
                                             -----------------------------------------------------------------
Income  (loss)  before  extraordinary  (loss)  gain
  from  extinguishment  of  debt                  153,658          (35,030)          389,690         5,922,921

Extraordinary  (loss)  gain
  from  extinguishment  of debt                        --          (56,201)        9,665,289        10,018,558
                                             -----------------------------------------------------------------
Net  income  (loss)                               153,658          (91,231)       10,054,979        15,941,479
Accumulated losses, beginning of period       (34,180,271)     (43,602,478)      (44,081,592)      (59,635,188)
                                             -----------------------------------------------------------------
Accumulated  losses,  end  of  period        $(34,026,613)   $ (43,693,709)   $  (34,026,613)   $  (43,693,709)
                                             =================================================================
Net  income  (loss)  allocated
  to  General  Partners  (1.51%)             $      2,320    $      (1,378)   $      151,830    $      240,716
                                             =================================================================
Net  income  (loss)  allocated to Initial
and Special Limited Partners (1.49%)        $      2,290      $    (1,359)      $    149,819      $    237,528
                                             =================================================================
Net  income  (loss)  allocated
  to  Additional  Limited  Partners  (97%)  $    149,048      $   (88,494)      $  9,753,330      $ 15,463,235
                                             =================================================================
Net income (loss) per unit of
Additional Limited Partner Interest
based on 50,000 units outstanding           $       2.98      $     (1.77)      $     195.07      $     309.26
                                             =================================================================


                                       24


STATEMENTS  OF  CASH  FLOWS  (Unaudited)

                                                     For the nine months ended
                                                           September  30,
                                                        2001           2000
- --------------------------------------------------------------------------------


Cash  flows  from  operating  activities:
  Net  income                                   $  10,054,979     $  15,941,479

Adjustments  to reconcile net income to net
cash used in operating activities:
    Share  of  income  from  partnerships          (1,085,183)         (795,528)
    Amortization  of  deferred  costs                  21,007            26,414
    Loss  (gain)  on  disposition
    of  investments  in  partnerships                  56,217        (5,879,778)
  Extraordinary gain from extinguishment of debt   (9,665,289)      (10,018,558)

    Changes  in  assets  and  liabilities:
  Decrease  (increase)  in  other assets                1,811            (2,547)
  Increase  in  accrued  interest payable             350,147           640,880
  Payment  of  purchase  money  note  interest             --          (231,201)
  Decrease in accounts payable and accrued expenses   (82,747)          (27,870)
                                              ----------------------------------

        Net cash used in operating activities        (349,058)         (346,709)
                                              ----------------------------------

Cash  flows  from  investing  activities:
  Receipt  of  distributions  from partnerships       883,504           864,027
  Proceeds from disposition of investments
  in partnerships                                          --         5,993,661
  Additional  investment  in  partnership            (198,241)               --
                                             ----------------------------------

        Net cash provided by investing activities     685,263         6,857,688
                                             ----------------------------------

Cash  flows  from  financing  activities:
Payoff of purchase money notes and related interest        --        (5,993,661)
                                             ----------------------------------
  Payment  of  purchase  money  note  principal                --      (50,000)
  Distribution to Additional Limited Partners      (3,244,150)      (1,622,237)
                                             ----------------------------------

       Net cash used in financing activities       (3,244,150)      (7,665,898)
                                             ----------------------------------

Net  decrease in cash and cash equivalents         (2,907,945)      (1,154,919)

Cash and cash equivalents, beginning of period      6,292,654        8,936,520
                                             ----------------------------------

Cash  and  cash  equivalents, end of period      $  3,384,709     $  7,781,601
                                             ==================================

Supplemental  disclosure  of  cash  flow  information:
  Cash paid during the period for interest      $         --      $  3,976,115
                                             ==================================

                                       25


OTHER  INFORMATION.  The Partnership is subject to the reporting requirements of
the  Exchange  Act  and  accordingly  is  required  to  file  reports  and other
information  with  the SEC relating to its business, financial results and other
matters.  These reports and other documents may be inspected at the SEC's Public
Reference  Section,  Room  1024, 450 Fifth Street, N.W., Washington, D.C. 20549,
where copies may be obtained at prescribed rates, and at the regional offices of
the  SEC  located  in  the Citicorp Center, 500 West Madison Street, Suite 1400,
Chicago,  Illinois  60661,  and  7 World Trade Center, New York, New York 10048.
Copies  should  be available by mail upon payment of the SEC's customary charges
by writing to the SEC's principal offices at 450 Fifth Street, N.W., Washington,
D.C.  20549.  The SEC also maintains a web site that contains reports, proxy and
other  information  filed  electronically  with the SEC, the address of which is
http://www.sec.gov.

CASH  DISTRIBUTIONS HISTORY.  The Partnership made cash distributions to Limited
Partners of $65 per Unit on May 2, 2001, of $30 per Unit on October 30, 2000, of
$32.50  per  Unit  on January 28, 2000, and of $34 per Unit on October 29, 1999.

SECTION  11.  BACKGROUND  AND  REASONS  FOR  THE  OFFER.

     The  Purchaser  is  in  the  business  of  acquiring  fractional investment
interests for long-term retention and seeks to purchase the Units in furtherance
of  that  strategy.  The Purchaser and its affiliates have been in this business
since  1981.  The  Units  acquired  as  a  result  of  the Offer will be held as
long-term  investments  and not with a view to a resale.  The Purchaser does not
acquire general partner interests nor is it engaged in property management.  The
Purchaser  does  not currently intend to establish control of the Partnership in
the  future  through  subsequent  tender  offers  or  other purchasers of Units.

SECTION  12.  CERTAIN  INFORMATION  CONCERNING  THE  PURCHASER.

     The  Purchaser  is  a Massachusetts limited partnership which holds limited
partnership  interests  in  real  estate  with  other limited partnerships.  The
Manager  of  the  Purchaser  is  Equity  Resources  Group, Inc., a Massachusetts
corporation  ("Manager"), which is controlled by Eggert Dagbjartsson ("ED"), who
is  also  the  general  partner of the Purchaser.  ERG is engaged in real estate
investment  and  consulting.  The  Purchaser's,  ERG's  and  Mr.  Dagbjartsson's
offices  are  located  at  14  Story  Street  Cambridge,  MA 02138.  For certain
information  concerning the members of the Manager, see Schedule 1 to this Offer
to  Purchase.

     Except  as  otherwise  set  forth  in  this  Offer  to  Purchase,

- -     neither  the  Purchaser,  Manager, or ED, or, to the best knowledge of the
Purchaser,  any  of  the  persons  listed on Schedule 1, or any affiliate of the
Purchaser  beneficially  owns  or  has  a  right  to  acquire  any  Units;

- -     neither  the  Purchaser,  Manager, or ED, or, to the best knowledge of the
Purchaser,  any  of  the  persons  listed on Schedule 1, or any affiliate of the
Purchaser  or  any  member, director, executive officer, or subsidiary of any of
the  foregoing  has  effected  any  transaction  in  the  Units;

- -     neither  the  Purchaser,  Manager, or ED, or, to the best knowledge of the
Purchaser,  any  of  the  persons  listed  on Schedule 1 or any affiliate of the
Purchaser has any contract, arrangement, understanding, or relationship with any
other  person  with  respect to any securities of the Partnership, including but
not  limited  to,  contracts,  arrangements,  understandings,  or  relationships
concerning  the  transfer  or  voting  thereof,  joint  ventures, loan or option
arrangements,  puts  or  calls, guarantees of loans, guarantees against loss, or
the  giving  or  withholding  of  proxies,  consents,  or  authorizations;

- -     there  have  been no transactions or business relationships which would be
required  to be disclosed under the rules and regulations of the SEC between the
Purchaser,  Manager,  or ED,, or, to the best knowledge of the Purchaser, any of
the  persons  listed on Schedule 1 or any affiliate of the Purchaser, on the one
hand,  and  the  Partnership  or  affiliates,  on  the  other  hand;  and

- -     there  have  been  no contracts, negotiations, or transactions between the
Purchaser,  Manager,  or  ED,  or to the best knowledge of the Purchaser, any of
the  persons  listed on Schedule 1 or any affiliate of the Purchaser, on the one

                                       26


hand,  and  the  Partnership  or its affiliates, on the other hand, concerning a
merger,  consolidation  or acquisition, tender offer (other than as described in
Section  8  of  this  Offer)  or other acquisition of securities, an election or
removal of the General Partner, or a sale or other transfer of a material amount
of  assets.

SECTION  13.  SOURCE  AND  AMOUNT  OF  FUNDS.

     The  Purchaser expects that approximately $1,000,000 (exclusive of fees and
expenses) will be required to purchase 10,000 Units, if tendered.  The Purchaser
will  either  use  cash  on  hand  or  will  obtain  those  funds  from  capital
contributions  from  its  members,  each  of  whom  have  an aggregate net worth
substantially  in  excess  of  the  amount  required  to  be  contributed to the
Purchaser  to  purchase the 10,000 Units.  The Purchaser is not a public company
and  has  not  prepared  audited  financial  statements.  The  Purchaser and its
members  have  adequate  cash  and  cash  equivalents to fund payment to selling
limited  partners.  As  of  June  11, 2001, the Purchaser had over $1,200,000 in
cash  on  hand  and  total  assets  in excess of $2,000,000.  The members of the
Partnership  have  informed the Partnership that they will contribute any amount
required  to purchase the 10,000 Units.  No third-party financing is required in
connection  with  the  Offer.  The Purchaser represents to all tendering Limited
Partners  that the Purchaser has the financial wherewithal to accept for payment
and  thereby  purchase  all  10,000  Units  which  the  Purchaser has offered to
purchase  in  this  Offer  to  Purchase.  No  alternative financing plan exists.

SECTION  14.  VOTING  POWER.

     The Purchaser and its affiliates currently own 4,993.83 Units, representing
9.98%  of  the  Partnership's  outstanding Units.  If the Purchaser purchases an
additional 10,000 Units, the Purchaser and its affiliates will own 29.98% of the
Partnership's  outstanding  Units.  Although this would not represent a majority
interest, this increase in ownership would give the Purchaser and its affiliates
increased  control  over  any  vote  of  the  Limited  Partners.

SECTION  15.  CERTAIN  CONDITIONS  OF  THE  OFFER.

     Purchaser  will  not  be  required  to accept for payment or to pay for any
Units  tendered,  and  may  amend  or  terminate  the  Offer  if:
- -     the  Purchaser  shall  not  have  confirmed to its reasonable satisfaction
that,  upon purchase of the Units, the Purchaser will be entitled to receive all
distributions,  from  any  source, from the Partnership after November 19, 2001,
and  that  the Partnership will change the address associated with the holder of
the  Units  to  Purchaser's  address;

- -     the  Agreement  of  Sale  is  not  properly  completed  and duly executed.

     The  foregoing conditions are for the sole benefit of the Purchaser and its
affiliates  and may be asserted by the Purchaser regardless of the circumstances
(including,  without  limitation, any action or inaction by the Purchaser or any
of  its  affiliates)  giving  rise  to  that  condition, or may be waived by the
Purchaser,  in  whole or in part, from time to time in its sole discretion on or
prior  to the expiration of the offer.  The failure by the Purchaser at any time
on  or prior to the expiration of the offer to exercise these rights will not be
deemed  a  waiver of those rights, which rights will be deemed to be ongoing and
may  be asserted at any time and from time to time on or prior to the expiration
of  the  offer.  Any  determination  by  the  Purchaser  concerning  the events
described  in  this  Section  15  will  be  final  and binding upon all parties.

SECTION  16.  CERTAIN  LEGAL  MATTERS  AND  REQUIRED  REGULATORY  APPROVALS.

     Except  as  set  forth  in  this  Offer to Purchase, based on its review of
filings  made  by  the  Partnership  with  the  SEC and other publicly available
information  regarding  the  Partnership,  the  Purchaser  is  not  aware of any
licenses  or  regulatory  permits  that would be material to the business of the
Partnership,  taken  as  a  whole,  and  that might be adversely affected by the
Purchaser's  acquisition  of  Units in the Offer.  In addition, the Purchaser is

                                       27


not  aware  of any filings, approvals, or other actions by or with any domestic,
foreign,  or  governmental authority or administrative or regulatory agency that
would be required prior to the acquisition of Units by the Purchaser pursuant to
the  Offer.  Should  any  approval  or other action be required, there can be no
assurance  that  any additional approval or action, if needed, would be obtained
without  substantial conditions or that adverse consequences might not result to
the  Partnership's  business,  or that certain parts of the Partnership's or the
Purchaser's  business might not have to be disposed of or held separate or other
substantial  conditions  complied  with  in  order to obtain that approval.  The
Purchaser's  obligation  to  purchase  and  pay for Units is subject to certain
conditions.  See  "THE  OFFER-Section  15-Certain  Conditions  of  the  Offer."

ANTITRUST.  Under  the  Hart-Scott-Rodino Antitrust Improvements Act of 1976, as
amended  (the  "HSR  Act"),  and  the  rules  and  regulations  that  have  been
promulgated  under  the  HSR  Act  by  the Federal Trade Commission (the "FTC"),
certain  acquisition  transactions  may not be consummated until information and
documentary material has been furnished for review by the Antitrust Division of
the  Department  of  Justice  (the "Antitrust Division") and the FTC and certain
waiting  period  requirements have  been  satisfied.  The  Purchaser  does  not
currently  believe that any filing is required under the HSR Act with respect to
its  acquisition  of  Units  contemplated  by  the  Offer.

STATE  TAKEOVER  LAWS.  The Purchaser has not attempted to comply with any state
takeover statutes in connection with the Offer. The Purchaser reserves the right
to challenge the validity or applicability of any state law allegedly applicable
to  the Offer, and nothing in the Offer, nor any action taken in connection with
the  Offer,  is  intended as a waiver of that right. In the event that any state
takeover statute is found applicable to the Offer, the Purchaser might be unable
to  accept  for  payment  or purchase Units tendered pursuant to the Offer or be
delayed  in  continuing  or consummating the Offer.  In that case, the Purchaser
may  not  be  obligated  to accept for purchase, or pay for, any Units tendered.

SECTION  17.  FEES  AND  EXPENSES.

     Equity  Resources Group, Inc. has been retained by the Pur-chaser to act as
the  Information Agent in connection with the Offer.  The Information Agent will
receive  reasonable and customary compensation for its services in an amount not
in excess of $5,000 in connection with the Offer and will be indemnified against
certain  liabilities  and  expenses  in  connection  with  its  service  as  the
Information  Agent.

Except  as  set forth in this Section 17, the Purchaser will not pay any fees or
commissions  to  any  broker,  dealer  or other person for soliciting tenders of
Units  pursuant  to  the  Offer.  Brokers,  dealers,  commercial  banks,  trust
companies,  and other nominees, if any, will, upon request, be reimbursed by the
Purchaser  for  customary  clerical  and  mailing  expenses  incurred by them in
forwarding  materials  to  their  customers.

SECTION  18.   MISCELLANEOUS.

     THE  OFFER  IS  NOT  BEING MADE TO (NOR WILL TENDERS BE ACCEPTED FROM OR ON
BEHALF OF) LIMITED PARTNERS IN ANY JURISDICTION IN WHICH THE MAKING OF THE OFFER
OR THE ACCEPTANCE OF UNITS TENDERED IN THE OFFER WOULD NOT BE IN COMPLIANCE WITH
THE  LAWS  OF THAT JURISDICTION.  THE PURCHASER IS NOT AWARE OF ANY JURISDICTION
WITHIN  THE  UNITED STATES IN WHICH THE MAKING OF THE OFFER OF THE ACCEPTANCE OF
UNITS  TENDERED  IN  THE  OFFER  WOULD  BE  ILLEGAL.

     In  any  jurisdiction where the securities, blue sky, or other laws require
the Offer to be made by a licensed broker or dealer, the Purchaser will withdraw
the Offer.  The Purchaser has filed with the SEC, the Schedule TO, together with
exhibits,  pursuant to Rule 14d-1 of the General Rules and Regulations under the
Exchange  Act,  furnishing  information  with respect to the Offer, and may file
amendments  to  that  Schedule  TO.  The  Schedule TO and any amendments to that
Schedule TO, including exhibits, may be examined and copies may be obtained from
the  SEC  as  set  forth  above  in  "Introduction."

     No  person  has  been  authorized  to  give  any information or to make any
representation  on  behalf  of  the  Purchaser  not  contained  in this Offer to
Purchase  or  in the Agreement of Sale and, if given or made, any information or
representation  must  not be relied upon as having been authorized.  Neither the
delivery  of the Offer to Purchase nor any purchase pursuant to the Offer shall,
under any circumstances, create any implication that there has been no change in
the  affairs  of  the  Purchaser  or  the Partnership since the date as of which
information  is  furnished  or  the  date  of  this  Offer  to  Purchase.

                                       28


                                   SCHEDULE 1

                       INFORMATION REGARDING THE MANAGERS
                         OF EQUITY RESOURCES GROUP, INC.


     Set  forth  below  are  the names of the members of Equity Resources Group,
Inc.,  the  Manager of the Purchaser and their present principal occupations and
five  (5) year employment histories.  Each individual is a citizen of the United
States and the business address of each person is 14 Story Street, Cambridge, MA
02138.


Eggert Dagbjartsson     Executive Vice President and Principal, Equity Resources
Group  Inc.,  1992-Present
          General  Partner,  Equity Resource Lexington Fund Limited Partnership,
1999-Present

     Mr.  Dagbjartsson  began  working  at Equity Resources Group, Inc. (ERG) in
1985.  In  1989,  Mr.  Dagbjartsson  became ERG's Chief Investment Officer, with
primary  responsibility  for  the  valuation  and  negotiation  of  investment
acquisitions for various Equity Resource Funds. In 1992, Mr. Dagbjartsson became
Executive  Vice President and Principal of ERG. In addition to being the General
Partner  of  Equity  Resource  Lexington  Fund, Mr. Dagbjartsson is a Co-General
Partner  of  various  Equity  Resources  Funds.

During  the  past  five  years,  Mr.  Dagbjartsson  has  not been convicted in a
criminal  proceeding  or  been  a  party  to  any  procedural  or administrative
proceeding  that  resulted  in  a  judgment, decree or final order enjoining Mr.
Dagbjartsson  from  future  violations of, or prohibiting activities subject to,
federal  or  state  securities  law, or a finding of any violation of federal or
state  securities  law.

Equity  Resources  Lexington  Fund  Limited  Partnership  was  formed  under
Massachusetts law in August 2000 for the purpose of providing a secondary market
for  real  estate limited partnership interests.  Its predecessor entity, Equity
Resource  Group,  Inc., was formed under Massachusetts law in March 1981 for the
purpose  of  providing financial consulting services in the field of real estate
limited  partnerships  syndicated  through  private  placement  offerings.  The
corporation's  functions  include  advising real estate developers, Investors II
and  syndicators  in  the  areas  of  financial  analysis,  negotiation  and the
structuring  of  investment  entities.

                                       29


                                   SCHEDULE 2

                       Properties Owned by the Partnership


     For a summary of the Properties owned by the Partnership, see Section 10 of
the  Offer.


                          EQUITY RESOURCES GROUP, INC.
                                 14 STORY STREET
                               CAMBRIDGE, MA 02138
                                 (617) 876-4800
                            INFO@EQUITYRESOURCES.COM

                                       30


                         EQUITY RESOURCE LEXINGTON FUND
                                 14 Story Street
                               Cambridge, MA 02138

                                November 19, 2001

                           OFFER TO PURCHASE UNITS IN
                  CAPITAL REALTY INVESTORS II LTD. PARTNERSHIP
                                FOR $100 PER UNIT

Dear  Limited  Partner:

Enclosed  with  this letter is an offer to purchase limited partnership units in
Capital  Realty  Investors  II Ltd. Partnership (the "Partnership") for $100 per
unit  [See  "THE OFFER-Introduction"].  This offer expires on December 19, 2001.
If  you  are  interested  in  selling your units, please read the enclosed offer
carefully.

The  Partnership  currently  holds  limited  partnership  interests  in fourteen
limited  partnerships  (the  "Local Partnerships").  The majority of these Local
Partnerships  own  low-income  housing  projects  that are subject to government
regulations  limiting  the  amount  of  money  that  the  Local Partnerships can
distribute  to  the  Partnership.  Government  regulations  also  limit  the
properties'  rent  levels  and  may  limit  the  Local  Partnerships' ability to
refinance  or  sell  these  properties.  [See  "THE  OFFER-Section  10-Certain
Information  Concerning  the  Partnership  "].

BENEFITS  OF  A  SALE

- -     HIGHEST OFFER PRICE:  Equity Resource Lexington Fund (the "Lexington Fund"
or  "Purchaser")  is  currently  offering  to  purchase  your  interest  in  the
Partnership  for  $100  per  unit.  To our knowledge, the Lexington Fund's offer
price  is  equal  to  or  higher  than  any  previous  offer  for  units  in the
Partnership.

- -     THE  SALE  WILL  OCCUR  BEFORE  YEAR-END:  Limited partners who sell their
units  pursuant  to  this offer will terminate their investment before year-end,
eliminating  tax  reporting  and  tax  liability  beyond this year.  This may be
beneficial  to  limited  partners.  The  Partnership's  taxable  income  for the
year-ended  December 31, 2000 was $301.74 per unit, resulting in substantial tax
liability  for  limited  partners.  While  the  Purchaser  has  no  information
regarding  the  Partnership's future year-end income and distribution levels, it
is  possible  that  future  years will be similar to the year-ended December 31,
2000.  Please  see  "THE  OFFER-Section  6-Certain Tax Consequences" for further
information  regarding  the  tax  consequences  of  a  sale  of  your  units.

- -     OPPORTUNITY  FOR LIQUIDITY:  The Lexington Fund's offer provides liquidity
to  limited  partners  and  will  give  them  an  opportunity  to liquidate this
investment.  The  Partnership  has  been  in existence for over 15 years and the
Purchaser  anticipates  that  it  will  continue  to operate for the foreseeable
future.  By  selling  your  limited  partnership  units,  you  give yourself the
opportunity  to  place  the  proceeds from a sale into other, potentially better
performing,  investments.  You may also simplify your tax returns by eliminating
future  K-1  reporting  for  these  Partnerships.

Limited  partnership  units  are  illiquid  investments.  When  you consider the
illiquid  secondary  market  (which is essentially nothing more than a "matching
service"  that  attempts  to  bring  buyers  and  sellers together), the cost of
selling  commissions,  your  annual  cost  of  tax  reporting, and the cost of a
trustee  if units are held in an IRA or pension plan, the sale of your units for
cash  may  be  a  good  choice  for  you.

                                       31


RISKS  OF  A  SALE

- -     No  independent  party  has  been  retained by Lexington Fund or any other
person to evaluate or render any opinion to limited partners with respect to the
fairness of the Offer Price, and no representation is made as to any fairness or
other measures of value that may be relevant to limited partners.  In making the
Offer, Lexington Fund has not based its valuation of the properties owned by the
Partnership  on  any  third-party  appraisal  or  valuation  and it is uncertain
whether  the Offer Price reflects the value that would be realized upon the sale
of  units  by  a  limited partner to a third party.  We urge limited partners to
consult  their  own  financial  and  tax  advisors in connection with the Offer.

- -     Lexington  Fund  is  making  the Offer with a view toward making a profit.
Accordingly, there is a conflict between Lexington Fund's desire to acquire your
units  at  a  low  price  and  your  desire  to sell your units at a high price.
Lexington  Fund's  intent  is  to  acquire  the units at a discount to the value
Lexington  Fund  might  ultimately  realize  from  owning  the  units.

- -     limited partners who sell their units will be giving up the opportunity to
participate in any future potential benefits associated with ownership of units,
including  the  right  to  participate  in  any  future  distribution of cash or
property.  A  sale  of  units  in  the  Offer  will  be a taxable sale.  The tax
consequences  of the Offer to a particular limited partner may be different from
those  of other limited partners and we urge you to consult your own tax advisor
in  connection  with  the  Offer.

THE  PURCHASER

The  Lexington  Fund  is  in  the  business  of  acquiring fractional investment
interests for long-term retention and seeks to purchase units in the Partnership
in  advancement  of  that strategy. The units acquired as a result of this offer
will  be  held  as  long-term  investments  and not with a view to a resale. The
Lexington  Fund does not acquire general partner positions and is not engaged in
property  management.

Please  read  the  enclosed  offer carefully.  It contains important information
concerning  this  offer, the Partnership and the Purchaser.  If you wish to sell
your  units, complete the enclosed Agreement of Sale according to the directions
on  the  back  of  the  agreement,  sign  where  indicated  and return it in the
pre-addressed  return  envelope.

If  you  have  any  questions regarding this offer, please call Equity Resources
Group,  Inc., the information agent for this offer, at (617) 876-4800, or e-mail
them  at  info@equityresources.com.

Sincerely,

Equity  Resource  Lexington  Fund  LP

                                       32


                        AGREEMENT OF SALE AND ASSIGNMENT


The  undersigned  Limited  Partner  (the  "Seller")  does  hereby  sell, assign,
transfer,  convey  and  deliver  to  Equity  Resource  Lexington  Fund  LP,  a
Massachusetts  limited partnership ("Lexington Fund" or the "Purchaser"), all of
the  Seller's  right,  title  and interest in the units (the "Units") of limited
partnership interests in Capital Realty Investors II Ltd Partnership, a Maryland
limited partnership (the "Partnership") being sold pursuant to this Agreement of
Sale  and  Assignment ("Agreement") and indicated on the signature pages to this
Agreement, for a purchase price of $100 per Unit less the $100 transfer fee (per
transaction, not per unit) charged by the general partner of the Partnership and
less  the  amount  of  any distributions declared or paid from any source by the
Partnership  with respect to the Units after November 19, 2001 without regard to
the  record date or whether such distributions are classified as a return on, or
a  return  of,  capital.

PAYMENT  FOR UNITS BEING SOLD PURSUANT TO THIS AGREEMENT WILL BE MADE WITHIN TEN
(10)  BUSINESS  DAYS  FOLLOWING  THE "EXPIRATION DATE" SET FORTH IN THE OFFER TO
PURCHASE  ACCOMPANYING  THIS AGREEMENT, PROVIDED LEXINGTON FUND HAS RECEIVED AND
ACCEPTED  THIS  AGREEMENT, PROPERLY COMPLETED AND DULY EXECUTED AND HAS RECEIVED
ASSURANCES FROM THE PARTNERSHIP THAT THE SELLER'S ADDRESS WILL BE CHANGED TO THE
PURCHASER'S  ADDRESS  PURSUANT  TO  THE  TERMS  AND  CONDITIONS  OF  THE  OFFER.

The  Seller hereby represents and warrants to the Purchaser that the Seller owns
all  of  the  Units  being  sold  hereunder  and has full power and authority to
validly sell, assign, transfer, convey, and deliver to the Purchaser such Units,
and  that  when  any  such  Units are accepted for payment by the Purchaser, the
Purchaser will acquire good, marketable and unencumbered title thereto, free and
clear  of  all  options, liens, restrictions, charges, encumbrances, conditional
sales agreements, or other obligations relating to the sale or transfer thereof,
and  such Units will not be subject to any adverse claim.  The Seller represents
and  warrants  that the Seller is a "United States person" as defined in Section
7701(a)(30)  of  the Internal Revenue Code of 1986, as amended, or if the Seller
is not a United States person, the Seller does not own beneficially or of record
more  than  5  percent of the outstanding Units.  The Seller also represents and
warrants that in deciding to sell the Units to the Purchaser, the Seller has not
relied upon any representation or warranty made by the Purchaser or any agent of
the  Purchaser  with  respect  to  the  value  of  the  Units  or the income tax
consequences  of  the  sale  of  the  Units.

The  sale of Units pursuant to this Agreement shall include, without limitation,
all  rights  in,  and  claims  to,  any  Partnership  profits  and  losses, cash
distributions,  voting  rights  and  other  benefits  of  any nature whatsoever,
distributable  or  allocable  to such Units under the Partnership's Agreement of
Limited  Partnership.  Upon  the  execution  of  this  Agreement  by the Seller,
Purchaser  shall  have  the right to receive all benefits and cash distributions
and  otherwise  exercise  all  rights of beneficial ownership of such Units.  By
executing this Agreement, Seller assigns to Purchaser (i)  the Seller's right to
pursue  any legal or other action of recovery against any person or entity which
might  be  liable  in  any  way  to  the  Seller  as a result of his purchase or
ownership  of the Units (or any interest therein) being sold hereby and (ii) any
existing  or  future  rights  arising from the refusal of the Partnership or its
General Partner to recognize the substitution of Purchaser as a limited partner,
the  assignment  of  Seller's beneficial ownership of the Units to Purchaser, or
the  assignment  of claims effected by clause (i) of this sentence.  Any damages
or recoveries resulting from such actions, whether initiated by the Purchaser or
by  other  parties  will  be  due  and  payable  to  the  Purchaser.

Seller,  upon  execution  of  this Agreement, hereby irrevocably constitutes and
appoints  Purchaser  as  its  true  and  lawful  agent and attorney-in-fact with
respect  to  the  Units being sold hereby with full power of substitution.  This
power  of  attorney  is  an  irrevocable  power, coupled with an interest of the
Seller  to  Purchaser,  to  (i)  execute,  swear  to,  acknowledge, and file any
document  relating to the assignment of the Units being sold hereby on the books
of  the  Partnership  that  are  maintained with respect to the Units and on the
Partnership's  books  maintained  by  the General Partner of the Partnership, or
amend  the  books and records of the Partnership as necessary or appropriate for
the  assignment  of  the  Units,  (ii)  vote  or  act in such manner as any such
attorney-in-fact  shall, in its sole discretion, deem proper with respect to the
Units  being sold hereby, (iii) deliver the Units being sold hereby and transfer
ownership of such Units on the books of the Partnership that are maintained with
respect  to  the  Units  and  on  the  Partnership's  books,  maintained  by the
Partnership's  General  Partner, (iv) endorse on the Seller's behalf any and all
payments  received  by Purchaser from the Partnership for any period on or after
November  19,  2001 which are made payable to the Seller, in favor of Purchaser,
(v)  execute  on  the  Seller's  behalf,  any  applications for transfer and any
distribution  agreements  required  by  the  National  Association of Securities
Dealers,  Inc.'s  Notice  to  Members  96-14  to  give effect to the transaction
contemplated  by  this Agreement, (vi) receive all distributions and inspect and
amend  the  books and records of the Partnership, including Seller's address and
records,  to  direct  all distributions to Purchaser as of the effective date of
this  Agreement,  (vii) request an accounting of the affairs of the Partnership.
Purchaser  shall  not  be required to post bond of any nature in connection with
this  power of attorney, and (viii) in the event that the General Partner of the
Partnership refuses to either transfer the Seller's Units to the Purchaser or to
admit  the  Purchaser as a substitute limited partner, take legal action, as the
Seller's true and lawful agent and attorney-in-fact, on behalf of the Seller, to
enforce  this  Agreement  of  Sale.

SELLER  DOES  HEREBY DIRECT AND INSTRUCT THE PARTNERSHIP AND THE GENERAL PARTNER
IMMEDIATELY  UPON  THEIR  RECEIPT  OF  THIS AGREEMENT OF SALE , WHICH INCLUDES A
POWER OF ATTORNEY APPOINTING THE PURCHASER AS THE SELLER'S TRUE AND LAWFUL AGENT
AND  ATTORNEY-IN-FACT,  (I) TO AMEND THE BOOKS AND RECORDS OF THE PARTNERSHIP TO
CHANGE THE SELLER'S ADDRESS OF RECORD FOR PURPOSES OF MAILING DISTRIBUTIONS WITH
RESPECT  TO  THE  UNITS  BEING SOLD HEREBY TO EQUITY RESOURCE LEXINGTON FUND, LP
C/O  EQUITY  RESOURCES GROUP, INC., 14 STORY STREET CAMBRIDGE, MA 02138 AND (II)
TO  FORWARD  ALL  DISTRIBUTIONS AND ALL OTHER INFORMATION RELATING THEREIN TO BE
RECEIVED  BY  SELLER  TO  EQUITY  RESOURCE LEXINGTON FUND, LP TO THE ADDRESS SET
FORTH  IN  (I)  ABOVE.

Seller does hereby release and discharge the General Partner and their officers,
shareholders,  employees  and agents from all actions, causes of actions, claims
or demands Seller has, or may have, against the General Partner that result from
the  General  Partner's  reliance  on  this  Agreement  or  any of the terms and
conditions  contained herein.  Seller agrees to indemnify and hold the Purchaser

                                       33


and  the  Partnership  harmless from and against, and to reimburse the Purchaser
and/or  the  Partnership  on  demand,  for  any  damage,  loss,  cost or expense
(including  attorneys'  fees  and  costs  of investigation incurred in defending
against  and/or settling such damage, loss, cost or expense) reasonably incurred
by the Purchaser and/or the Partnership arising out of or in connection with any
misrepresentation, breach of warranty, or failure to perform or violation of any
agreement  or  covenant  on  the  part  of  the  Seller  under  this  Agreement.

All authority herein conferred or agreed to be conferred shall survive the death
or  incapacity  of the Seller and any obligations of the Seller shall be binding
upon  the  heirs,  personal  representatives,  successors  and  assigns  of  the
undersigned.  This  agreement is irrevocable and may not be withdrawn following.
Upon  request,  the  Seller  will  execute  and deliver any additional documents
deemed  by  the  Purchaser  or  the  Partnership to be necessary or desirable to
complete  the  assignment,  transfer  and  purchase  of  such  Units.

If  the  Seller is more than one person, then and in such event, the obligations
of  the  Seller  under  this  Agreement  shall  be  joint  and  several  and the
representations, warranties and covenants herein contained shall be deemed to be
made  by  and  binding  upon  each  such  person  and  his  heirs,  executors,
administrators,  successors  and  assigns.  The  representations,  warranties,
covenants  and agreements contained in this Agreement shall survive the transfer
of  the  Units  made  by  this  Agreement  and  the payment of the consideration
therefor.

The  Seller  hereby  certifies,  under  penalties  of  perjury, that (i) the tax
identification  number  shown  on  this  form  is  the Seller's correct Taxpayer
Identification  Number;  and  (ii)  Seller  is not subject to backup withholding
either because Seller has not been notified by the Internal Revenue Service (the
"IRS")  that  Seller  is subject to backup withholding as a result of failure to
report  all interest or dividends, or the IRS has notified Seller that Seller is
no  longer  subject  to  backup  withholding.

The  Seller  hereby also certifies, under penalties of perjury, that the Seller,
if  an  individual,  is  not  a  nonresident  alien  for purposes of U.S. income
taxation,  and  if  not  an  individual,  is  not a foreign corporation, foreign
partnership, foreign trust, or foreign estate (as those terms are defined in the
Internal  Revenue Code and Income Tax Regulations).  The Seller understands that
this  certification  may  be  disclosed to the IRS by the Purchaser and that any
false  statements  contained  herein could be punished by fine, imprisonment, or
both.

The  undersigned recognizes that, if proration is required pursuant to the terms
of  the  Offer,  the  Purchaser  will  accept for payment from among those Units
validly  tendered on or prior to the Expiration Date and not properly withdrawn,
the maximum number of Units permitted pursuant to the Offer on a pro rata basis.
The  undersigned  understands  that  a  tender  of  Units  to the Purchaser will
constitute  a  binding  agreement between the undersigned and the Purchaser upon
the  terms  and  subject  to  the  conditions  of  the  Offer.  The  undersigned
recognizes  that under certain circumstances set forth in the Offer to Purchase,
the  Purchaser  may  not  be  required  to  accept  for payment any of the Units
tendered  hereby.  In such event, the undersigned understands that any Agreement
for  Units  not  accepted  for  payment  will  be  destroyed  by  the Purchaser.

This Agreement shall be governed by and construed in accordance with the laws of
the  Commonwealth  of  Massachusetts.  Seller waives any claim that any court in
Massachusetts  is  an inconvenient forum, and waives any right to trial by jury.

The  undersigned Seller (including any joint owner(s)) owns and wishes to assign
the  number  of Units set forth below.  By its own or its Authorized Signatory's
signature  below, the Seller hereby assigns its entire right, title and interest
in  the  Units  set  forth  below  to  the  Purchaser.

By  executing  this  Agreement,  the  Seller  hereby acknowledges to the General
Partner that the Seller desires to assign the Units referenced herein and hereby
directs  the  General  Partner  to  take  all  such  actions as are necessary to
accomplish  such  assignment,  and  appoints  the  General Partner the agent and
attorney-in-fact  of  the Limited Partner, to execute, swear to, acknowledge and
file any document or amend the books and records of the Partnership as necessary
or  appropriate  for  the  assignment  of the withdrawal of the Limited Partner.

Each  of  the  Parties hereto agrees to promptly execute and deliver any and all
further  agreements,  documents  or  instruments  necessary  to  effectuate this
Agreement  and the transaction referred to herein or reasonably requested by the
other  party  to  perfect  or  evidence  its  or  his  rights  hereunder.

Should  either party hereto commence any proceeding to enforce the provisions of
this  Agreement,  then  and  in  such  event,  the  prevailing party in any such
proceeding  or  action  shall  be entitled to reimbursement of its or his costs,
including attorney's fees, incurred in the investigation and prosecution of such
proceeding  or  action.  The  parties  agree  that the proper venue for any such
action  shall  be in the County of Middlesex, Commonwealth of Massachusetts, and
the  Seller hereby consents to the jurisdiction over the Seller by the state and
Federal  courts  of or in the Commonwealth of Massachusetts, County of Middlesex
in  connection  with  any  proceeding  or  action brought under this Assignment.

Any  provision  of  this  Agreement  that  is  invalid  or  unenforceable in any
jurisdiction  shall,  as  to  that jurisdiction, be ineffective to the extent of
such  invalidity  or unenforceability without rendering invalid or unenforceable
the  remaining  provisions  of  this  Agreement  or  affecting  the  validity or
enforceability  of  any  provisions of this Agreement in any other jurisdiction.

                                       34


                                 SIGNATURE PAGE

- --------------------------------------------------------------------------------
  IN WITNESS WHEREOF, ERG and the Limited Partners have executed this Assignment
                            as of November 19, 2001.

  (A) NUMBER OF UNITS OWNED: _________________ NUMBER OF UNITS TO BE TRANSFERRED
                                              -ALL-


(B)___________________________________________________________________
         Limited Partner (s)/Assignor(s) (Full Registered Name of Limited
         Partner(s)/Assignor(s))


     (C)  Mailing  Address  :

     ________________________________________    (F)____________________________
     Street                                         Social  Security/Taxpayer
                                                    No.  of  Limited  Partner

     ________________________________________       ____________________________
       City  State  Zip                             Security/Taxpayer  No. of
                                                    Joint Limited Partner

     (D)_____________________________________
        Telephone  Number  (And Fax Number if Available)

     (E)  _____________________________             ____________________________
     Signature of Limited Partner          Signature of Joint Limited Partner or
                                           Custodian  /Trustee

Date  ____________________,  200______    Date______________________,  200______
Limited  Partner's  Signature  Guarantee    Jnt  Limited Partner's or
                                           Custodian/Trustee Signature Guarantee



     (G)  CUSTODIAN(S)  OR  TRUSTEE(S)  INFORMATION

     ________________________________________
     Name  of  Custodian(s)  or  Trustee(s)

     ________________________________________
     Address

     ________________________________________
     City,  State,  Zip

     ________________________________      _____________________________________
    ACCOUNT  NUMBER                        FOR  EQUITY  RESOURCE LEXINGTON  FUND
- --------------------------------------------------------------------------------


                   INSTRUCTIONS TO COMPLETE AGREEMENT OF SALE

- --------------------------------------------------------------------------------
LINE     HOW  TO  FILL  IN

     (A)     number  of  Units  you  wish  to  sell

     (B)     print  full  registered name of Limited Partner (for example: "Mary
             Smith"  or  "Anne  &  Bob  Smith,  JTWROS").  If Units are held in
             partnerships, trusts,  retirement  accounts  or  other entities,
             please indicate (for example: "ABC Corp. Pension Plan, Jane Smith,
             Custodian" or "John Smith, Trustee UGMA FBO Sarah  Smith  Trust")

     (C)     Limited  Partner's  current  mailing  address

     (D)     telephone  number

     (E)     signature  of  person listed on Line B or authorized representative

     (F)     social  security or tax ID number of person/entity listed on Line B

     (G)     name  and  address  of  custodian  (for  example,  IRA  custodian)

SIGNATURE  GUARANTEE:  NECESSARY  ONLY  IF  SELLING  MORE THAN 110 UNITS. May be
obtained by the officer of a national bank or trust company, or a member firm of
a  stock  exchange.
- --------------------------------------------------------------------------------

                          EQUITY RESOURCES GROUP, INC.
                                 14 STORY STREET
                               CAMBRIDGE, MA 02138
                                       35


                                   SCHEDULE TO

     Equity Resource Lexington Fund LP, Eggert Dagbjartsson, its general partner
and  Equity Resources Group, Inc., its manager (collectively the "Purchaser") is
offering (the "Offer") to purchase 10,000 units ("Units") of limited partnership
interests in Capital Realty Investors II Ltd Partnership (the "Subject Company")
for  a  purchase price of $100 per Unit in cash. THE OFFER AND WITHDRAWAL RIGHTS
WILL  EXPIRE  ON  DECEMBER  19,  2001  (the  "Expiration  Date").

Offer  materials  will be mailed to record holders, beneficial holders, brokers,
banks  and similar persons whose name appears on the list of limited partners of
the  Subject  Company ("Limited Partners").  You may obtain a copy of the tender
offer  materials  with  respect  to the Offer by calling Equity Resources Group,
Inc.,  the  manager  of  the  Offer,  at (617) 876-4800.  The Purchaser does not
currently  intend  to  establish  control  of  the  Subject Company. The general
partner  of  the  Subject  Company has not approved or disapproved of the Offer.

If more than 10,000 Units are validly tendered and not withdrawn, Purchaser will
accept  up to 10,000 Units, on a pro rata basis.  If Purchaser decides to extend
the  Offer,  Purchaser  will  promptly send each Limited Partner notification of
that  fact.  For  Units to be validly tendered pursuant to the Offer, a properly
completed  and duly executed Agreement of Sale must be received by Purchaser.  A
cash  payment  for  Units  will  be  made  within 10 business days following the
expiration  date  of  the  Offer,  as long the Purchaser has received a properly
completed  and  duly  executed Agreement of Sale and assurances from the general
partner  of  the  Subject  Company  that the address applicable to the holder of
those  Units will be changed to Purchaser's address.  Units tendered pursuant to
the  Offer  may  be  withdrawn at any time prior to the Expiration Date.  In the
event  that the Offer is extended beyond the Expiration Date, the Units tendered
may  be  withdrawn  at  any  time  up  to  the date that the Offer, as extended,
expires.  For  a  withdrawal  to  be  effective,  a signed, written or facsimile
transmission  notice  of  withdrawal  must  be  timely  received  by  Purchaser.

The  information  required  by Exchange Act Rule 14d-6(d)(1) is contained in the
Offer  to  Purchase  with  respect to the Offer and is incorporated by reference
into  this  summary  advertisement.  The  complete  terms and conditions of this
Offer  are  set  forth  in  the Offer to Purchase and related agreement of sale,
which  are  being  filed  today  with the Securities and Exchange Commission and
mailed  to  Limited  Partners.

                                       36