EXHIBIT 99.1


                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Annual Report of JCP&L Transition Funding LLC ("Company")
on Form 10-K for the year ending  December 31, 2002 as filed with the Securities
and Exchange  Commission  on the date hereof (the  "Report"),  I, Earl T. Carey,
President  of the  Company,  certify,  pursuant to 18 U.S.C.  Section  1350,  as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

        (1) The Report fully  complies with the requirements of section 13(a) or
            15(d) of the Securities Exchange Act of 1934; and

        (2) The  information  contained in the  Report fairly  presents, in  all
            material respects, the financial condition and results of operations
            of the Company.



                                                    /s/Earl T. Carey
                                                 ----------------------
                                                       Earl T. Carey
                                                         President
                                                 (Chief Executive Officer)
                                                       March 24, 2003





                                                                   EXHIBIT 99.2


                            CERTIFICATION PURSUANT TO
                             18 U.S.C. SECTION 1350,
                             AS ADOPTED PURSUANT TO
                  SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



In connection with the Annual Report of JCP&L Transition Funding LLC ("Company")
on Form 10-K for the year ending  December 31, 2002 as filed with the Securities
and Exchange Commission on the date hereof (the "Report"),  I, Richard H. Marsh,
Senior Vice  President  and Chief  Financial  Officer of the  Company,  certify,
pursuant to 18 U.S.C.  Section 1350,  as adopted  pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, that:

        (1) The Report fully complies with the  requirements of section 13(a) or
            15(d) of the Securities Exchange Act of 1934; and

        (2) The  information  contained in the Report  fairly  presents, in  all
            material respects, the financial condition and results of operations
            of the Company.



                                                   /s/Richard H. Marsh
                                                 --------------------------
                                                      Richard H. Marsh
                                                 Senior Vice President and
                                                  Chief Financial Officer
                                                       March 24, 2003