SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                               Amendment No. 2 to
                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                                   UMDN, INC.
             (Exact name of Registrant as Specified in Its Charter)

         Delaware                        7299                       95-4817171
(State or other jurisdiction of  (Primary Standard Industrial   (I.R.S. Employer
incorporation or organization)    Classification Code)       Identification No.)

                                   UMDN, Inc.
                               217 Ashland Avenue
                         Santa Monica, California 90405
                                 (310) 396-1475
                   (Address, including zip code, and telephone
                         number, including area code, of
                        registrant's principal executive
                                    offices)
                                   Kent Keith
                                    President
                                   UMDN, Inc.
                               217 Ashland Avenue
                         Santa Monica, California 90405
                                 (310) 396-1475
            (Name, address, including zip code, and telephone number
                   including area code, of agent for service)
                                   Copies to:
                         Christopher P. O'Connell, Esq.
                   Parker, Milliken, Clark, O'Hara & Samuelian
                        333 South Hope Street, 27th Floor
                       Los Angeles, California 90071-1488
                                 (213) 683-6500

APPROXIMATE  DATE OF  COMMENCEMENT  OF PROPOSED  SALE TO THE PUBLIC:  As soon as
practicable after this Registration Statement becomes effective.
- --------------------------------------------------------------------------------
If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering.
                                              -----
- --------------------------------------------------------------------------------
If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering.
                       -----
- --------------------------------------------------------------------------------
If this Form is post-effective amendment filed pursuant to Rule 462(d) under the
Securities Act, check the following box and list the Securities Act registration
statement number of the earlier  effective  registration  statement for the same
offering.
          -----
- --------------------------------------------------------------------------------
If delivery of the Prospectus is expected to be made pursuant to Rule 434, check
the following box.
                   -----



                         CALCULATION OF REGISTRATION FEE
- --------------------------------------- ------------------ -------------------- ------------------- ------------------
                                                                Proposed             Proposed
         Title of Each Class              Amount to be     Offering Price Per   Maximum Aggregate       Amount of
      of Shares to be Registered           Registered             Share           Offering Price    Registration Fee
- --------------------------------------- ------------------ -------------------- ------------------- ------------------
                                                                                        
Common Stock, $.0001 Par Value per        2,450,000                                    $1,225,000             $113
share                                   shares             $.50(1)
- --------------------------------------- ------------------ -------------------- ------------------- ------------------
Common Stock, $.0001 par value per      200,000 shares            $.02          $4,000                      1
share underlying option(s)
- --------------------------------------- ------------------ -------------------- ------------------- ------------------
Total Registration and Fee              2,650,000 shares                        $1,229,000                $114
- --------------------------------------- ------------------ -------------------- ------------------- ------------------


     (1) No market currently exists for the common stock of UMDN, Inc.  Proposed
Offering  Price Per Share  estimated  solely for  purposes  of  calculating  the
Registration  Fee  pursuant  to Rule 457 under the  Securities  Act of 1933,  as
amended.
     (2)  Pursuant  to Rule 416 under the  Securities  Act of 1933,  as amended,
includes  indeterminate  number of additional  shares of common stock subject to
options  that may be  issuable  upon the  exercise  thereof to prevent  dilution
resulting from stock splits, stock dividends or similar transactions.
- --------------------------------------------------------------------------------
                                       1

     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

                                       2



                   Subject to Completion; dated August 9, 2002

PROSPECTUS                 The information in this prospectus is not complete
                           and may be changed. We may not sell these securities
                           until the registration statement filed with the
                           Securities and Exchange Commission is effective. This
                           prospectus is not an offer to sell these securities
                           and is not soliciting an offer to buy these
                           securities in any state where the offer or sale is
                           not permitted.

                          2,650,000 Shares Common Stock

                                   UMDN, Inc.
                                  Common Stock

     This is an initial public  offering of shares of common stock of UMDN, Inc.
Except for 200,000  shares that we may sell upon the exercise of an  outstanding
option,  all of the shares are being sold by our  present  shareholders.  If the
option is fully exercised we shall receive  $4,000,  or $.02 per share. We shall
not  receive  any of the  proceeds  from the sale of our  shares by the  selling
shareholders. There is no agreement among the selling shareholders to coordinate
their sales of shares of our common stock.
     Prior to this  Offering,  there has been no public  market  for the  common
stock.  There can be no  assurance  that any market  for the  common  stock will
develop as a result of this Offering.
     As a result,  the prices at which the selling  shareholders  may sell their
shares will be determined by whatever public demand arises for them. The selling
shareholders have advised us that, until a market develops for our common stock,
they may sell their  shares for prices  ranging  from $.10 per share to $.50 per
share.  These prices cannot  necessarily be expected to bear any relationship to
customary  determinants of the value of shares of public companies,  such as the
history of, and  prospects  for, our  business;  past sales prices of our common
stock in private  transactions;  an  assessment of our  management;  our present
operations;  our market  capitalization and general conditions in the securities
markets.
     If and when a public market for our common stock does  develop,  the prices
at which the selling  shareholders  may sell their shares will be  determined by
that market or will be privately negotiated between the selling shareholders and
their respective buyers.
     We do not expect that our common stock will  qualify,  at least  initially,
for  inclusion  on The Nasdaq Stock  Market.  Inclusion of our shares on the OTC
Bulletin   Board  or  the  Pink  Sheets  will  depend  on  the   willingness  of
broker-dealers  to register with The Nasdaq Stock Market,  Inc., which regulates
all broker-dealers, to submit quotations for our shares.
     INVESTING  IN THE COMMON STOCK  INVOLVES A HIGH DEGREE OF RISK.  YOU SHOULD
CAREFULLY  CONSIDER  THE  "RISKS OF  INVESTING  IN SHARES OF OUR  COMMON  STOCK"
SECTION BEGINNING ON PAGE 6 OF THIS PROSPECTUS.
        ----------------------------------------------------------------
     NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE COMMISSION HAS
APPROVED OR DISAPROVED OF THESE SECURITIES OR PASSED ON THE ADEQUACY OR ACCURACY
OF THIS PROSPECTUS. ANY REPRESENTA-TION TO THE CONTRARY IS A CRIMINAL OFFENSE.

        ----------------------------------------------------------------

     The date of this Prospectus is August 26, 2002

                                       3




                                TABLE OF CONTENTS
                                 [to be revised]

                                                                                                              Page

                                                                                                             
Prospectus Summary............................................................................................ 5
The Offering.................................................................................................. 5
Summary Financial Information................................................................................. 6
Risk of Investing in Shares of Our Common Stock............................................................... 6
     Risks Related to our Business............................................................................ 6
     Risks Associated With Our Securities.....................................................................10
Special Note Regarding Forward-Looking Statements.............................................................13
Use of Proceeds...............................................................................................13
Determination of Offering Price...............................................................................13
Dilution......................................................................................................13
Management's Discussion and Analysis of Financial Condition and Results of Operations.........................13
Our Business..................................................................................................16
Legal Proceedings.............................................................................................23
Directors, Executive Officers, Promoters and Control Persons..................................................23
Executive Compensation........................................................................................25
Security Ownership of Certain Beneficial Owners and Management................................................27
Certain Transactions..........................................................................................28
Description of Securities.....................................................................................28
Selling Shareholders..........................................................................................32
Plan of Distribution..........................................................................................33
Disclosure of Securities and Exchange Commission Position on Indemnification
     for Securities Act Liabilities...........................................................................34
Reports to Securityholders....................................................................................34
Legal Matters.................................................................................................34
Experts.......................................................................................................34
Available Information.........................................................................................34
Financial Statements..........................................................................................36

You should rely only on the information  contained in this document. We have not
authorized  anyone to  provide  you with  information  that is  different.  This
document  may  only be used  where it is legal  to sell  these  securities.  The
information in this document may only be accurate on the date of this document.


                                       4

                               PROSPECTUS SUMMARY

     This summary highlights  certain  information  contained  elsewhere in this
Prospectus.  It may not contain all of the information that is important to your
investment  decision.  You should read the following summary together with RISKS
OF  INVESTING IN SHARES OF OUR COMMON  STOCK and the more  detailed  information
regarding  UMDN and our financial  statements  and the related  notes  appearing
elsewhere in this Prospectus.

                                   UMDN, INC.

     We are a marketing  company.  We have created a benefits  program,  that we
believe is unique,  specifically for union and association  members. Our goal is
to extend the  collective  bargaining  power of the unions and  associations  to
purchasing power with local and national businesses. We enroll members of unions
and other large groups of consumers bound together by a common  interest,  which
we call  "affinity  groups,"  to use  their  collective  buying  power to elicit
discounts  from  businesses  wanting to access  these  groups of  consumers.  We
provide the means,  through  live  operators,  an online  interface  and printed
materials,  for our members easily to find and patronize  these  businesses.  We
have engaged the services of Mr. Larry  Hagman,  who is probably  best known for
playing J.R. Ewing on the Dallas  television  series, to act as our spokesperson
for our marketing  campaign.  We currently  have over 285  businesses  that have
agreed to provide  discounts to our members.  These benefits are currently being
actively promoted by unions and associations representing  approximately 300,000
members.   Approximately   25,000  members  are  in  our  database  and  receive
information  directly from us. The balance of those members receive  information
about us from their unions or associations. See OUR BUSINESS - MARKETING.

     Unlike other group  marketing  organizations,  we derive our revenue solely
from the businesses that provide these  discounts,  although,  at present,  only
82[INSERT #] of those  businesses are making  payments to us. See OUR BUSINESS -
PRESENT  OPERATIONS.  We do not derive any revenue,  whether as subscriptions or
dues or otherwise, directly from our members. We commenced operations in the Los
Angeles  metropolitan area in late 1998 and seek to expand these operations both
in Los  Angeles  and in other  metropolitan  areas  where we  believe  there are
concentrations of union members.

     Our offices are located at 217 Ashland  Avenue,  Santa  Monica,  California
90405; and our telephone number is 1-310-396-1475.



                                  THE OFFERING

                                                   
Shares offered by selling shareholders.................2,450,000 shares of common stock

Shares offered on exercise of Option                   200,000 shares of common stock

Shares outstanding before this Offering                14,924,000 shares of common stock

Shares outstanding after this Offering.................15,124,000 shares of common stock, if option exercised in full

Proceeds                                               We shall only receive
                                                       $.02 per share, or a
                                                       maximum of $4,000, if the
                                                       option is fully
                                                       exercised. The remaining
                                                       proceeds of this Offering
                                                       will be received by the
                                                       selling shareholders.

                                       5


                          SUMMARY FINANCIAL INFORMATION

     The  following  summary  financial  information  is  derived  from the more
detailed  financial  statements  appearing  elsewhere in this  Prospectus.  This
information  should be read in conjunction  with those financial  statements and
their  related  notes and  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL
CONDITION AND RESULTS OF OPERATIONS  included elsewhere in this Prospectus.  The
financial  information set forth below is audited with respect to the August 31,
2001, financial statements.



Description                                                Year Ended                        Nine Months Ended
                                                            August 31                             May 31
                                                ---------------------------------- --------------------------------------
                                                                                                (unaudited)
                                                     2000              2001              2001                2002
                                                     ----              ----              ----                ----
                                                                                          
Revenue                                            $    97,812      $    67,842    $   54,245         $   63,417
Loss from operations                               $ (152,390)      $ (376,775)    $(223,116)         $(242,768)
Net loss                                           $ (156,458)      $ (390,991)    $(233,344)         $(258,261)
Basic and diluted loss per share                   $         -      $    (0.11)    $   (0.07)         $   (0.03)

                                                                                                   As of
                                                         As of August 31                       May 31, 2002
                                                ---------------------------------- --------------------------------------
                                                     2000              2001                     (unaudited)
                                                     ----              ----
Cash                                               $       171      $    30,704                       $    3,131
Working Capital Deficiency (excluding              $  (81,660)      $  (59,521)                       $(115,809)
deferred offering costs)
Total Assets                                       $    21,800      $    49,561                       $ 123,532
Total long-term debt                               $    93,877      $   127,068                       $ 272,185
Proprietor/stockholders' deficiency                $ (158,807)      $ (168,042)                       $(270,303)




                RISKS OF INVESTING IN SHARES OF OUR COMMON STOCK

     You should  carefully  consider  the  following  risk factors and all other
information  contained in this Prospectus  before investing in our common stock.
Investing  in our common  stock  involves a high degree of risk.  The  following
risks are the material risks that could adversely affect our business, financial
condition and results of operations  and could result in a complete loss of your
investment.

RISKS RELATED TO OUR BUSINESS
- -----------------------------

WE HAVE A LIMITED  OPERATING HISTORY SO IT MAY BE DIFFICULT TO ASSESS OUR FUTURE
PROSPECTS

     We have been in business  since late 1998. To date, we have  generated only
limited  revenues  from our  operations  and  have  depended  for our  continued
existence primarily on investments from our principals, their family members and
a limited  number of outside  investors.  We expect  that we shall  continue  to
experience  negative  cash flow until our  business  becomes  more mature with a
stable  base of both  members  and local and  national  businesses.  Our limited
operating  history offers little  information to serve as a basis for evaluating
us and our long-term  prospects.  You should  consider our prospects in light of
the risks,  expenses  and  difficulties  that  companies in their early stage of
development  encounter.  Our success  depends upon our ability to address  those
risks successfully. They include, among other things:

o    Whether we can assemble and maintain  the  necessary  resources,  including
     financial  resources,  that we shall  need to  enter  the  markets  we have
     identified and to provide a continuing value to our clients;


                                        6


o    Whether we can continue to build and maintain a strong management team that
     can develop and execute our business  strategy and respond  effectively  to
     changes in the markets for our services;
o    Whether we can successfully establish relationships and develop networks in
     major metropolitan areas other than Los Angeles;
o    Whether we can implement our sales and marketing strategy; and
o    Whether we can further  develop  and manage  strategic  relationships  with
     unions and retailers to maximize acceptance of our services.

     If we do not succeed in addressing these risks, our business likely
will be materially and adversely affected.

IF WE DO NOT OBTAIN FINANCING DURING 2002, OUR BUSINESS WILL BE CURTAILED

     We believe that we have  sufficient cash resources to enable us to continue
our  present  operations  through  the  end  of  2002.  Our  independent  public
accountants  have  included  an  explanatory  paragraph  in their  report on our
financial  statements  indicating there is a substantial doubt about our ability
to  continue  as a going  concern.  We believe  that the  implementation  of our
business plan  sufficient for us to become  self-sustaining  will require a cash
infusion  of  approximately  $750,000.  We would  devote  all of this sum to the
development   of  the  Los  Angeles  market  and  believe  that  we  can  become
self-sustaining  by just  developing  this market.  We would require  additional
financing to expand beyond this market.  We have no commitments for this capital
nor even any  assurance  that this capital will be available to us. The terms of
this  capital,  if  available  at all, may be  burdensome  to our then  existing
shareholders,  including  the  investors in this  Offering.  If we are unable to
obtain financing of this magnitude by the end of this year, we expect to curtail
our operations by  significant  reductions in personnel and in the time spent on
our business by Mr. and Mrs.  Keith.  Mr. and Mrs.  Keith have agreed to lend us
funds and have  advised us that,  if they are able to sell all or a  significant
portion of their  shares in this  Offering,  the amount  available  to lend will
increase.  See MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL AND RESULTS OF
OPERATIONS.  We anticipate that one of the primary effects of this Offering will
be the creation of a public market for our Common Stock.  If Mr. and Mrs.  Keith
are unable to sell  sufficient  shares to permit them to increase  their loan to
us, our remaining  cash  resources are more likely to be depleted  before we are
able to obtain the  necessary  financing.  Likewise,  if a public market for our
common  stock  does not  develop,  obtaining  the  necessary  financing  will be
substantially more difficult if it is obtainable at all.

IF WE ARE UNABLE TO COORDINATE  THE GROWTH OF BOTH MEMBERS AND  BUSINESSES,  OUR
PROSPECTS WILL BE REDUCED

     The  growth of our  business  requires  the  coordinated  growth of its two
complementary components:  membership and the businesses to provide discounts to
that  membership.  On the one  hand,  without  the  businesses  to  provide  the
discounts,  there is nothing to attract members;  and, on the other, without the
members to shop at those businesses, there is nothing to attract the businesses.
If we are  unable to  coordinate  this  growth,  we may  suffer a loss of either
members,  if there are  insufficient  businesses,  or  businesses,  if there are
insufficient members. To date, we have not had the resources necessary to market
effectively  to  either  component  on a  significant  scale,  much less to both
simultaneously.  To create and sustain a viable business with positive cash flow
will require an ongoing,  sophisticated,  expensive direct  marketing  campaign.
Based on our limited experience to date, we believe that a properly designed and
executed  marketing  campaign  should  attract new members,  stimulate  members'
patronage and create  recognition  among  various local and national  businesses

                                       7


which should  enable us to monitor and govern the growth of each  component.  We
have not been in a position to test this belief with an expanded  campaign  and,
therefore, cannot be sure that it will prove to be correct on a large scale.

IF WE ARE UNABLE TO SCALE-UP OUR BUSINESS MODEL AND KEEP IT FLEXIBLE, OUR GROWTH
WILL BE LIMITED

     We have  developed  our business  model through our  experience  with union
locals  in Los  Angeles,  initially  those in the  entertainment  industry  and,
recently, in other industries.  Members of the entertainment industry may not be
typical of unionized  workers in other, more traditional  unionized  industries,
such as autoworkers,  steelworkers,  construction workers or electrical workers.
In addition, the demographics of Los Angeles may differ from the demographics of
other  metropolitan  areas and the  demographics  of various  unions within each
metropolitan area may also differ.  These demographics may also change over time
within metropolitan areas and particular unions. To be successful, therefore, we
expect to need to be able to adapt our business  model to these many  variables.
If we cannot do so, our  potential  for growth will be limited to those  markets
that are similar to the market in Los  Angeles,  which will limit our  expansion
possibilities.

WE MAY HAVE LIABILITY TO BOTH MEMBERS AND BUSINESSES

     We are essentially a sales and marketing company. We provide a pre-selected
group of consumers  to a  pre-selected  group of service and retail  businesses.
Should a dispute arise between one or more of our members and one or more of the
businesses  that provide goods and services to our members,  it is possible that
we might  become  enmeshed  in that  dispute  if  either  side  decides  that we
sponsored  the  other or that we are the  agent of the  other.  We  endeavor  to
address this issue by providing in our contracts with business providers and the
terms  of  service  with  our  members  that  we  have  no  liability  in  these
circumstances;  however,  it is  always  possible  that a court  or  jury  could
conclude that, despite our efforts and disclaimers,  we have liability to one or
the other of the parties in such a dispute.

WE MAY FACE COMPETITION FROM SIGNIFICANTLY  LARGER  BUSINESSES,  WHICH MAY LIMIT
OUR ABILITY TO IMPLEMENT OUR BUSINESS PLAN

     Our primary target market,  union members,  is a highly desirable  consumer
segment. The competition for this market is intense. There are several companies
that currently work with unions to provide  benefits,  products or services,  or
some combination,  to both unions and their members, although, to our knowledge,
none of these  companies  works  with  unions  to  create  or  promote  discount
networks.  Many of these companies that work with unions in other ways and other
potential  competitors  that do not actively  target unions and their members at
present  have  substantially  greater  resources  than  we  do.  Many  of  these
competitors and potential  competitors  may also have greater brand  recognition
and better  connections  within the unions than we do. Direct  competition  from
these  competitors and potential  competitors  could have a substantial  adverse
effect on our business.

     Our business model is not legally  protectible.  The barriers to entry into
our market are  relatively  low. Our success will depend,  in large part, on our
ability  to achieve  brand  recognition  in a very  short  period of time and to
provide  continuous real value to our members.  Our members will be recruited on
the basis of their  affiliation  with a union or other  affinity  group and will
have no investment in their membership. We cannot assume that they will have any
loyalty to us or the  businesses  that  become  part of their  discount  network
unless we and those businesses continue to provide value to them.

     Our marketing  efforts will be directed at the union members  themselves as
well as at various union  officials who will make  decisions  about  associating
their  union with UMDN and  promoting  that  association.  It will be  extremely
important to retain the goodwill of the unions and their officials.

                                       8


     If we are unable to sustain our  marketing  efforts,  we can expect  either
that our members will no longer patronize the businesses that become part of our
network or attrition in our membership  base.  Either of these conditions can be
expected  to impact  adversely  our  ability to attract  new  businesses  to our
networks.

IF OUR KEY PERSONNEL WERE NO LONGER  AVAILABLE,  OUR BUSINESS WOULD BE ADVERSELY
AFFECTED

     We depend heavily on the management and vision of our principals,  Kent and
Starla Keith,  who are husband and wife, for both daily operations and strategic
planning. The loss of the services of either Kent or Starla Keith would severely
and adversely impact our business. Among the factors that might cause us to lose
the services of either Kent or Starla Keith, the business  relationship  between
them, from which we believe we derive a significant benefit,  might be adversely
affected by any deterioration in their personal relationship. In addition, if we
are unable to provide sufficient compensation to Mr. and Mrs. Keith, they may be
forced to seek other  employment,  which would reduce  their  ability to provide
their services to us. Our relationship with Mr. Larry Hagman is also critical to
our marketing  efforts.  The loss of his services  would require that we re-tool
the marketing campaign that we are creating.  His contract with us only requires
that he perform his services on our behalf at times and under circumstances with
which he is  comfortable.  This  contract is  terminable by either party without
cause at any time and does not  restrict  Mr.  Hagman  from  performing  similar
services for a competitor.

     In order for us to manage the growth that we  anticipate,  we shall require
the services of additional  senior  management  level personnel as well as other
employees to perform critical administrative,  financial,  marketing,  sales and
customer  service  functions.  We have no  assurance  that we  shall  be able to
attract and retain the management and other personnel that will be necessary for
our success.

MANAGEMENT HAS BROAD DISCRETION IN IMPLEMENTING OUR BUSINESS PLAN.

     The scalability and portability of our business model remain untested.  If,
in our judgment, our business model requires  modification,  we intend to effect
that  modification  and to implement the modified  business  model,  which might
differ materially from the business plan outlined in this Prospectus.  Investors
in our common stock will therefore entrust their investments to our management's
judgment.

BECAUSE OUR  OFFICERS  AND  DIRECTORS  ARE  PROTECTED  BY  LIMITATIONS  ON THEIR
LIABILITY TO US AND TO YOU ND BY THEIR INDEMNIFICATION, UNDER OUR CERTIFICATE OF
INCORPORATION AND BYLAWS,  THEY ARE NOT LIABLE TO YOU FOR LOSSES AND LIABILITIES
RESULTING FROM THEIR MANAGERIAL ACTS.

     Our officers  and  directors  are required to exercise  good faith and high
integrity in the management of our affairs. Our certificate of incorporation and
bylaws  provide,  however,  that the officers and directors have no liability to
the shareholders  for losses sustained or liabilities  incurred arising from any
transactions  entered into in their managerial  capacities,  unless they violate
their  duty  of  loyalty,  do not  act in  good  faith,  engage  in  intentional
misconduct,  engage in a  knowing  violation  of the law,  approve  an  improper
dividend or stock repurchase or derive an improper benefit from the transaction.
As a result, we and you have a more limited right to action than would have been
available if such provisions were not present.  Our certificate of incorporation
and bylaws also require us to indemnify our officers and  directors  against any
losses or  liabilities  they may incur as a result of the  manner in which  they
operated our  business or  conducted  our  internal  affairs,  provided  that in
connection with these  activities they acted in good faith and in a manner which
they reasonably  believed to be consistent with (or, at least,  not against) our
best interest, and their conduct did not constitute gross negligence, misconduct
or a breach of their fiduciary obligations to us and you.

                                       9

RISKS ASSOCIATED WITH OUR SECURITIES
- ------------------------------------

OUR COMMON STOCK HAS NEVER BEEN TRADED;  THEREFORE,  PRICES FOR OUR COMMON STOCK
MAY DECLINE FROM THE PRICES PAID BY INITIAL INVESTORS.

     At present  there is no public  market  for the shares of our common  stock
offered  hereby  and there can be no  assurance  that a public  market for these
shares  will  develop  or that any  shareholder  will be able to  liquidate  his
investment  without  considerable  delay,  if at all.  There  is no  underwriter
engaged  to  coordinate  sales  by our  selling  shareholders.  There  can be no
assurance that any brokerage firm will act as a market maker of our  securities.
If a market should develop, the price of our common stock may be highly volatile
because  of the lack of any  coordination  among the  selling  shareholders.  In
addition,  an active  trading  market for our common stock may not develop or be
sustained. The sale of an aggregate of 2,650,000 shares for cash may depress the
market price of our common stock.  Factors such as those discussed in this RISKS
OF INVESTING IN OUR COMMON STOCK  section may have a  significant  impact on the
market price of our common stock. Due to the anticipated low price of our common
stock,  many brokerage  firms may not be willing to effect  transactions  in our
common stock. Even if a purchaser finds a broker willing to effect a transaction
in our common stock,  the combination of brokerage  commissions,  state transfer
taxes, if any, and other selling costs may exceed the selling price.

WE DO NOT INTEND TO PAY DIVIDENDS TO OUR STOCKHOLDERS.

     We have never paid any dividends to our  stockholders.  We currently intend
to retain any future earnings for funding growth and,  therefore,  do not expect
to pay any  dividends  in the  foreseeable  future.  Even if we determine to pay
dividends  to the holders of our common  stock,  we can provide no  assurance or
guaranty that such dividends will be paid on a regular basis.

WE SHALL INCUR SIGNIFICANT EXPENSES IN EFFECTING THIS OFFERING.

     We estimate  that we shall  incur  significant  expenses  of  approximately
$100,000 in  connection  with this  Offering.  These  expenses will decrease the
amount of funds which would otherwise be available for use in our operations.

WE MAY SELL ADDITIONAL SHARES OF OUR COMMON STOCK WITHOUT  SHAREHOLDER  CONSENT,
WHICH WILL DILUTE THE INVESTORS' PERCENTAGE INTEREST IN UMDN.

     We intend to seek to raise  additional  capital  after  completion  of this
Offering and may do so by issuing  additional  shares of our common  stock.  Our
management  will have the right to determine  the number of shares that we shall
offer and the  purchase  price per share  without the consent or approval of the
investors.  In addition,  the  investors in this  Offering will have no right to
purchase shares in any subsequent offering in order to maintain their percentage
ownership interest in UMDN.

NO MARKET  CURRENTLY  EXISTS FOR THE SHARES OF OUR  COMMON  STOCK,  AND NONE MAY
DEVELOP FOLLOWING THIS OFFERING.  NO PRIOR MARKET EXISTS FOR THESE SHARES. THESE
SHARES WILL NOT QUALIFY FOR LISTING ON NASDAQ.  OUR COMMON  STOCK MAY ONLY TRADE
OVER-THE-COUNTER OR ON THE BULLETIN BOARD.

     Under the current rules relating to the listing of shares on NASDAQ we must
 have:

o    three registered and active market makers;

                                       10


o    stockholders'  equity of at least $5 million,  market  capitalization of at
     least $50 million,  or net income of at least $750,000 in the most recently
     completed  fiscal year or in two of the last three most recently  completed
     fiscal years;
o    operating  history  of at least  one year or market  capitalization  of $50
     million;
o    public float of at least 1,000,000 shares;
o    market value of public float of at least $5 million;
o    a minimum bid price of $4.00 per share; and
o    at least 300  stockholders  who own at least 100 shares  each  among  other
     requirements.

For a continued listing, a company must maintain:

o    two registered and active market makers, one of which can be a market maker
     entering a stabilizing bid;
o    stockholders' equity of at least $2.5 million,  market capitalization of at
     least $35 million,  or net income of at least $500,000 in the most recently
     completed  fiscal year or in two of the last three most recently  completed
     fiscal years;
o    a public float of at least 500,000 shares;
o    market value of public float of at least $1 million; and
o    a minimum bid price of $1.00 per share, among other requirements.

     Our common  stock will not  initially be eligible for listing on The Nasdaq
Stock Market.  Our shares should,  however,  be eligible for trading on both the
OTC Bulletin Board operated by The Nasdaq Stock Market,  Inc. and the Electronic
Quotation  Service  operated by The Pink Sheets,  LLC.  These  markets have been
created for shares that do not meet the listing requirements of The Nasdaq Stock
Market.  The  establishment  of a market for our common  stock in either  venue,
however,  will  depend on the  willingness  of one or more  broker - dealers  to
register with the Nasdaq Stock Market, Inc. to submit bid and ask quotations for
our shares. Neither we nor the selling shareholders have received any assurances
that any broker-dealer would be wiling to do so.

SHOULD THE COMMON STOCK  REMAIN  TRADING  ONLY IN THE  OVER-THE-COUNTER  MARKET,
LIQUIDITY IN THE COMMON STOCK MAY BE SEVERELY LIMITED.

     Stocks in the OTC bulletin board or pink sheet market  ordinarily have much
lower  trading  volume than on The Nasdaq Stock  Market.  Very few market makers
take interest in shares traded over-the-counter;  and, accordingly,  the markets
for such shares are less orderly than is usual for Nasdaq stocks. As a result of
the low trading volumes ordinarily obtained in over-the-counter  markets,  sales
of common stock in any significant  amount can generally not be absorbed without
a  dramatic  reduction  in  price.   Moreover,   thinly  traded  shares  in  the
over-the-counter  markets are more susceptible to trading  manipulations than is
ordinarily the case for more actively  traded shares.  As a result,  an investor
may find it more difficult to dispose of, or to obtain accurate quotations as to
the price of, our shares.

PENNY STOCK REGULATIONS MAY IMPOSE  ADDITIONAL  RESTRICTIONS ON MARKETABILITY OF
OUR SECURITIES.

     The  Securities  and Exchange  Commission  (the  "Commission")  has adopted
regulations  which  generally  define a "penny stock" to be any equity  security
that has a market price (as defined) of less than $5.00 per share or an exercise
price of less than $5.00 per share, subject to certain exceptions.  As a result,
our  common  stock is subject to rules that  impose  additional  sales  practice
requirements  on  broker-dealers  who sell such securities to persons other than
established  customers and accredited  investors (generally those with assets in

                                       11


excess of $1,000,000 or annual income exceeding  $200,000,  or $300,000 together
with their spouse).  For transactions  covered by these rules, the broker-dealer
must  make  a  special  suitability  determination  for  the  purchase  of  such
securities and have received the purchaser's  written consent to the transaction
prior to the  purchase.  Additionally,  for any  transaction  involving  a penny
stock, unless exempt, the rules require the delivery,  prior to the transaction,
of a risk disclosure  document mandated by the Commission  relating to the penny
stock market.  The  broker-dealer  must also disclose the commission  payable to
both the broker-dealer and the registered representative, current quotations for
the  securities  and,  if  the  broker-dealer  is the  sole  market  maker,  the
broker-dealer must disclose this fact and the  broker-dealer's  presumed control
over the market.  Finally,  monthly  statements must be sent  disclosing  recent
price information for the penny stock held in the account and information on the
limited  market in penny  stocks.  Consequently,  the  "penny  stock"  rules may
restrict the ability of  broker-dealers  to trade our  securities and may affect
the ability of investors to sell our securities in the secondary  market and the
price at which such investors can sell any such securities.

     Stockholders should be aware that, according to the Commission,  the market
for penny stocks has suffered in recent years from  patterns of fraud and abuse.
Such patterns include:


     -    control of the market for the security by one or a few  broker-dealers
          that are often related to the promoter or issuer;

     -    manipulation of prices through  prearranged  matching of purchases and
          sales and false and misleading press releases;

     -    "boiler room"  practices  involving  high  pressure  sales tactics and
          unrealistic price projections by inexperienced sales persons;

     -    excessive and undisclosed bid-ask differentials and markups by selling
          broker-dealers; and

     -    the  wholesale  dumping  of  the  same  securities  by  promoters  and
          broker-dealers  after prices have been manipulated to a desired level,
          along with the  inevitable  collapse of those  prices with  consequent
          investor losses.

     Our  management is aware of the abuses that have occurred  historically  in
the penny stock market. Although we do not expect to be in a position to dictate
the behavior of the market or of  broker-dealers  who participate in the market,
management  will strive within the confines of practical  limitations to prevent
the described patterns from being established with respect to our common stock.

                SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

     Some of the  statements  under  PROSPECTUS  SUMMARY,  RISKS OF INVESTING IN
SHARES OF OUR COMMON STOCK,  MANAGEMENT'S DISCUSSION AND ANALYSIS AND RESULTS OF
OPERATIONS,   OUR  BUSINESS  and   elsewhere  in  this   Prospectus   constitute
forward-looking  statements.   These  statements  involve  risks  known  to  us,
significant  uncertainties and other factors which may cause our actual results,
levels of activity,  performance or achievements to be materially different from
any future results, levels of activity, performance or achievements expressed or
implied by such forward-looking  statements. Such factors include, among others,
those  listed  under  RISKS OF  INVESTING  IN  SHARES  OF OUR  COMMON  STOCK and
elsewhere in this Prospectus.

     In some cases, you can identify forward-looking  statements by terminology,
such as "may," "will," "should,"  "could,"  "expects,"  "plans,"  "anticipates,"
"believes," "estimates," "predicts," "intends," "potential" or "continue" or the
negative of such terms or other  comparable  terminology.  These  statements are
only  predictions.  In  evaluating  these  statements,  you should  specifically

                                       12


consider various factors,  including the risks outlined above. These factors may
cause  our  actual  results  to  differ  materially  from  any   forward-looking
statements.

     Although we believe that the expectations  reflected in the forward-looking
statements  are  reasonable,  we  cannot  guarantee  future  events,  levels  of
activity, performance or achievements. We are under no duty to update any of the
forward-looking statements after the date of this Prospectus.

                                 USE OF PROCEEDS

     We shall  receive no proceeds  from this  Offering  other than up to $4,000
upon the exercise of an option to purchase 200,000 shares of our common stock at
$.02 per share. To the extent that Mr. and Mrs. Keith receive  proceeds from the
sale of their shares, they have advised us that they will use those proceeds for
their living  expenses,  thus  increasing  our  available  cash  resources.  See
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS.

     There is no public market for the shares of our common  stock.  The selling
shareholders  will  determine the price or prices at which they will offer their
shares.  Among the factors we anticipate that they may consider in doing so are:
the history of, and the prospects  for, our  business;  past sales prices of our
common stock;  an  assessment of our  management;  our present  operations;  our
development and the general  conditions of the securities markets at the time of
this Offering.  The prices for the shares cannot necessarily be expected to bear
any  relationship to our assets,  earnings,  book value or any other  recognized
criteria of value.

     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                  OF OPERATIONS

     THE  FOLLOWING  DISCUSSION  AND ANALYSIS  SHOULD BE READ  TOGETHER WITH THE
FINANCIAL   STATEMENTS  AND  RELATED  NOTES  OF  UMDN,  INC.  INCLUDED  IN  THIS
PROSPECTUS, BEGINNING ON PAGE 36.

     We  began   operations  in  1998  as  a  sole   proprietorship.   Prior  to
incorporation,  our principals,  Kent and Starla Keith,  invested  approximately
$150,000 in testing and refining the core concepts of our business  model.  This
process has continued through the date of this Prospectus, with additional loans
of approximately  $250,000 and investments of approximately $325,000 provided by
our  principals,  their  relatives and a small group of other  stockholders.  We
believe that we have  demonstrated the feasibility and viability of our business
notwithstanding  the losses that we have sustained in the years ended August 31,
2000, and 2001.

     Our business model requires that we simultaneously  build both a network of
fee-paying  businesses and a membership base to patronize those  businesses.  We
derive our revenues solely from the business providers with which we contract to
provide  goods and  services  to our  members.  We do not levy a  membership  or
subscriber charge on our members. Since inception, we have not had the financial
resources to market to either of these groups in a robust  manner,  much less to
both  simultaneously.  We have,  therefore,  switched  the focus of our  limited
personnel  and  financial   resources  from  sales,   to  website  and  database
development,  to union and  member  recruitment  as our needs and growth in each
area have  dictated.  We  believe  that we simply  need the means to allow us to
market  effectively  to both members and business  providers  simultaneously  to
achieve  profitability.  During the past three years, we have  demonstrated  our
ability to sell our program to business  providers and the  willingness of local
unions to market our program to their members.  The growth necessary to create a
viable  business from this  opportunity  with positive cash flow will require an
ongoing,  sophisticated  and  expensive  marketing  program.  We believe  that a

                                       13


properly designed and executed  marketing campaign will bring new active members
and  increase  usage as well as  create  recognition  among  various  local  and
national  businesses.  The goal of this campaign is a large,  active  membership
patronizing  our business  providers and enabling  those  business  providers to
justify  continuing  to make the  monthly  payments  to us on which our  success
depends.

     During the fiscal year ended  August 31, 2001,  our  revenues  decreased to
approximately  69% of their levels for the prior fiscal year.  This decrease was
due primarily to a shift in the focus of our  activities  and limited  resources
from creating a large,  viable network of business providers to increasing union
support and  recognition  of the UMDN program.  We  anticipated  the  short-term
negative  impact on our revenues but believe  that the  long-term  health of the
UMDN program will be positively  affected by our efforts to increase  membership
and usage of our discount network.  Our revenues in the fiscal year ended August
31,  2000,   included  revenues  from  a  number  of  business   providers  that
discontinued  their  monthly  payments in the fiscal year ended August 31, 2001,
because they did not receive  sufficient  patronage  from our  members.  We have
continued to include many of these business providers in our program in order to
maintain  a robust  network  for our  membership  so long as they  undertake  to
reinstate their payment  program once we have increased our membership.  See OUR
BUSINESS - Present Operations.

     In May,  2001,  we realized that we could not sustain our  operations  from
either  additional  investments  from our  previous  financing  sources  or from
internally generated funds. In an effort to obtain access to capital markets and
raise the funds necessary to implement our business plan fully, our shareholders
exchanged  all of their shares for shares of the capital  stock of Delta Capital
Technologies, Inc., a small public company. Due to the difficult capital markets
at the time, however,  Delta was unable to provide us with sufficient financing;
and our  shareholders  exercised  an option  in their  agreement  with  Delta to
rescind this  transaction on November 1, 2001, by exchanging the shares they had
received in Delta for the shares they had  assigned to Delta.  During the period
that Delta was the holder of a majority of the shares of our outstanding  common
stock, we were able to raise approximately  $170,000 through a private placement
of units  consisting  of shares of our common  stock and  warrants  to  purchase
additional  shares of our  common  stock and we  received  an  investment  of an
additional  $30,000 in our common stock directly from Delta and its  affiliates.
The investors who purchased shares of our common stock in that private placement
retained those shares. Thus the percentage ownership of our shares by our former
shareholders  immediately  after the  rescission  of the Delta  transaction  was
slightly  smaller than their 100%  ownership  immediately  prior to the original
Delta transaction.

     This distraction of our resources to financing  activities also contributed
to lower  revenues  in the year ended  August 31,  2001,  compared  to the prior
period. In addition, our expenses increased  dramatically,  from $250,202 in the
fiscal year ended August 31,  2000,  to $444,617 in the fiscal year ended August
31, 2001.  This increase is due primarily to legal and consulting  fees incurred
in connection  with our financing  activities  and the Delta  transactions,  the
accrual of interest on our outstanding  indebtedness and an increase in the rate
of officers' salaries.  Thus the ratio of our expenses to revenues suffered as a
result  of both  reduced  revenues  and  increased  expenses,  both of which are
largely  attributable  to  the  diversion  of our  efforts  from  operations  to
financing activities.

     Since the time that we rescinded  the Delta  transaction  and became,  once
again,  a  private  company  owned  by a small  group of  shareholders,  we have
simultaneously  been  actively  seeking  additional  capital,   redesigning  and
implementing  improved database  capabilities and increasing our sales and union
marketing  efforts.  We accrue our revenues over the terms of our contracts with
our business  providers.  Thus,  revenues in any period  include funds  actually
received in earlier  periods and only a portion of the funds  actually  received
during that  period.  See Revenue  Recognition  in Note 1 of Notes to  Financial
Statements.  Our revenues in the nine months  ended May 31,  2002,  increased to

                                       14


approximately  117% of their levels in the same period in the prior fiscal year.
Our revenues have also increased from quarter to quarter over the three quarters
ended  February 28, 2002,  from $13,600 in the quarter ended August 31, 2001, to
$17,640 in the quarter ended  November 30, 2001, to $23,004 in the quarter ended
February 28, 2002. We attribute these increases,  in large part, to a shift back
in the allocation of our resources to a focus on the expansion of our network of
business providers. Our revenues declined slightly (by $231), to $22,773, in the
quarter ended May 31, 2002. We believe that this decline is temporary and is due
to our making  longer-term  contracts with our business providers at lower rates
on a per month basis than those charged with respect to shorter - term contracts
that have been expiring.  See OUR BUSINESS  -PRESENT  Operations.  Our operating
results for the nine month period ended May 31, 2002,  continued to be adversely
impacted by the same expenses  that  increased  dramatically  in the fiscal year
ended August 31, 2001.

     Our independent public  accountants have included an explanatory  paragraph
in their report on our financial  statements  indicating  there is a substantial
doubt about our ability to continue as a going concern. We estimate that we need
to raise financing for our operations of approximately $750,000. We would devote
most of these funds to marketing to our members and potential members and expect
to concentrate these marketing efforts on direct mail campaigns initially in the
greater Los Angeles  metropolitan  area and then,  if  additional  funding  were
available,  in the New York City  metropolitan  area.  We believe,  based on our
experience  to  date,  that  we  should  be able to  achieve  monthly  operating
profitability   within  nine   months,   and  a  cash  flow  break  even  within
approximately fifteen months, following our receipt of $750,000 in financing. If
sufficient financial and management resources are available,  we anticipate that
expansion to new metropolitan areas, including New York City, will occur only at
such time as our then existing  operations have achieved monthly  profitability.
We believe that our general, selling and administrative expenses as a percent of
revenues  will  decrease  as we add to our  membership  base and  those  members
patronize our business  providers at levels  sufficient to justify their monthly
payments to us. We  anticipate  some  turnover  among our  providers and that we
shall  continually  be seeking new  providers  within each  network.  We expect,
however, that, as the networks mature and become more stable, the existence of a
steady and  expanding  membership  base will  encourage  retention  of  existing
business providers and make the acquisition of new business providers easier and
less expensive.

     We do not believe that our business should be affected by seasonal factors.
Most of the services and products supplied by our network providers are utilized
throughout  the year.  We would  anticipate  spending  only a  relatively  small
portion  of any  financing  we  receive  on  capital  equipment,  such as office
furniture and computer workstations. See USE OF PROCEEDS.

     Our principal  shareholders  have committed to advance to us up to $350,000
from time to time. The amount  available to be advanced,  however,  reduces each
month  by the sum of (i) the  amount  advanced  in the  prior  month  plus  (ii)
$14,000,  which is retained by Mr. and Mrs. Keith. This loan is repayable at the
demand of Mr. and Mrs.  Keith but only after  November,  2003.  The terms of the
promissory  note evidencing this loan provide for interest on the amount that we
have  borrowed to accrue at an annual  rate of eight  percent but do not require
the payment of any portion of the principal or interest until the maturity date.
If and to the extent that Mr. and Mrs.  Keith receive  proceeds from the sale of
their shares in this Offering, they have advised us that the $14,000 retained by
them each month will  decrease,  which will  increase the portion of these funds
that will be available for our operations.

     At July 31, 2002, we had borrowed $163,000 under this loan. We believe that
the remaining  $45,000  unborrowed  under this loan should be sufficient to fund
our  operating  expenses  through the end of 2002,  at which time either we must
have  obtained a minimum of $750,000 of financing to implement our business plan
in Los Angeles or we must  substantially  curtail our operations by reducing the
number of our  employees  and  relying  on only part time  services  of Kent and
Starla Keith.  If we are successful in our efforts in Los Angeles,  however,  we
plan to expand our business on a national  scale.  See OUR BUSINESS - MARKETING.

                                       15


This may  require  that we seek  even  more  funding.  We  estimate  the cost of
expanding into each new  metropolitan  area at approximately  $700,000,  some of
which  may be  derived  from  internally  generated  funds and some of which may
require outside financing.  At this point, we have no assurance that any funding
will be available or, if it is available,  that it will be on terms that will be
acceptable to us and our shareholders, including the investors in this Offering.

     In  addition  to the loan  from Kent and  Starla  Keith,  we have  borrowed
$120,000  from certain of their  relatives.  These loans  accrue  interest at an
annual rate of 8%.  Principal and all accrued interest on these loans are due on
January 3, 2004.  We believe  that we should be able to repay all of these loans
as well as the loan  from  Kent and  Starla  Keith  when they are due out of our
future cash flow if we obtain the  $750,000 in  financing  we need by the end of
this year.

     As  noted  elsewhere  in this  Prospectus  (see  CERTAIN  TRANSACTIONS  and
EXECUTIVE COMPENSATION),  our principal shareholders are providing to us the use
of their office facilities for an all-inclusive  monthly rental of $1,000, which
they are contributing to capital.  The accommodations that we have received from
Mr.  and  Mrs.  Keith  have  significantly   reduced  our  operating  cash  flow
requirements. Should these accommodations no longer be made available to us, our
operating cash flow needs would increase  commensurately.  If we are successful,
we anticipate  outgrowing our present  office  facilities in the near future and
have  taken  into  account  the  need to  move to  other  office  facilities  in
determining our cash requirements.

                                  OUR BUSINESS

SUMMARY

     UMDN  is  a  marketing   company  which  has  created  a  benefits  program
specifically  for  union and  association  members.  Our goal is to  extend  the
collective  bargaining  power of the unions to  purchasing  power with local and
national  businesses.  We enroll  members  of unions and other  large  groups of
affiliated  consumers to use their  collective  buying power to elicit discounts
from  businesses  wanting to access  these groups of  consumers.  We provide the
means,  through live operators,  an online interface and printed materials,  for
our members to find and patronize these businesses. We have engaged the services
of Mr.  Larry  Hagman to act as our  spokesperson  for our  marketing  campaign.
Unlike  other  affinity  group  marketing  organizations,  we derive our revenue
solely from the businesses  that provide these  discounts.  We do not derive any
revenue,  whether  as  subscriptions  or dues or  otherwise,  directly  from our
members.  We commenced  operations in the Los Angeles  metropolitan area in late
1998.  Upon receipt of sufficient  financing  (see  MANAGEMENT'S  DISCUSSION AND
ANALYSIS OF FINANCIAL  CONDITION AND RESULTS OF  OPERATIONS),  we seek to expand
these  operations both in Los Angeles and in other  metropolitan  areas where we
believe there are concentrations of union members.

BUSINESS STRATEGY

     We market to members of unions and other affinity groups who do not pay any
fee or increased  dues for  membership  with us. We rely for our revenue on fees
from  the  businesses   providing  goods  and  services  to  our  members.   Our
relationship with the unions and other affinity groups is symbiotic: we increase
the  benefits  that they  make  available  to their  members,  making  them more
attractive  to new and  existing  members,  while  they  provide a  significant,
discrete and somewhat  homogeneous  group of  consumers to the  businesses  with
which we have contracts.


                                       16


     Our business model differs from  traditional  affinity  group  marketing or
discount  programs.   Traditional  programs,  such  as  those  of  the  American
Automobile Association,  the American Association of Retired Persons and Costco,
charge a fee to their  members and solicit  national  providers  to supply their
members limited,  well-known,  discounted products and services.  These national
providers either pay no fee at all or they pay a small percentage of sales.

     We call the businesses that cater to our membership  "Providers." There are
three classes of Providers  that offer goods and services to our members:  Local
Providers, National Providers and Strategic Alliance Providers.

     Local  Providers are generally  small business  establishments  within each
neighborhood  of a major  metropolitan  area where we establish a Local Discount
Network.   We  divide   each   metropolitan   area  into  a  number  of  smaller
neighborhoods,  each  consisting of two to five zip codes.  Within these smaller
neighborhoods, we solicit Local Providers that provide goods and services to our
members.  As a general rule we seek to contract with two Local  Providers of the
same types of goods or services  within each  smaller  neighborhood.  Each Local
Provider  pays a modest  monthly  fee to us and agrees to provide to our members
discounts  that are larger than it provides to any other  customer on any basis.
We believe that  businesses  are willing both to pay a modest fee and to provide
discounts  if we can  deliver  to them a loyal  customer  base  that  ensures  a
significant return on their investment.

     National  Providers  are regional or national  chains that provide  popular
consumer outlets for all members,  whether they live inside or outside the areas
where Local Discount  Networks are  established.  National  Providers  offer our
members discounts on goods or services  purchased from them and generally pay to
us a percentage of the revenues they derive from our members,  although they may
be contracted for a flat fee on a yearly basis.  Discounts may or may not be the
largest discounts available to consumers.

     Strategic  Alliance  Providers are regional or national  service  providers
that  provide  services  to our members in much the same way and for similar fee
structures as National  Providers,  but on a private-label or co-branded  basis.
Examples of potential  Strategic Alliance Providers include telephone  services,
internet service providers,  insurance,  credit cards, online financial services
and travel services.

UNION RELATIONSHIPS

     In identifying affinity groups that would be appropriate candidates for our
business,  we have  focused on union  locals.  The  members of union  locals are
generally  concentrated   geographically  and,  often,   demographically.   This
coincides  naturally with our concept of Local Discount  Networks  catering to a
relatively homogeneous  clientele.  Our experience to date indicates that unions
are eager to assist us in enrolling  their  members  because we help  strengthen
union loyalty by increasing  benefits with no increase in dues or other costs to
the  unions or the  members.  This  assistance  takes a variety of forms such as
including  our  articles  in their  newsletters,  providing  us  access to their
mailing  lists for direct  mailings,  permitting  us to insert  our  promotional
pieces in their mailings, inviting us to speak to their members and referring us
to other  unions and other  locals of the same  union.  This  access  affords us
credibility, provides low-cost advertising and creates a barrier to competition.
It  requires,  however,  that we  continuously  work to maintain and enhance our
relationships with each local.

     We  actively  support  union  activities  in a variety  of ways,  including
lending the services of our employees  and our office  space,  speaking at union
meetings and rallies and supporting union actions. In addition,  we are planning
the  creation of two free  information  services  directed at union  members and
union  leaders:  UnionBoycott.com  and  Strike411.com.   These  are  planned  as
destination  websites  which  the union  community  will use to  identify  those
businesses that are being targeted by various unions due to problems  organizing

                                       17


or  negotiating  contracts.  We intend to brand these  websites as  "Operated By
UMDN," with heavy cross-promotion  between them and the UMDN.com website. Beyond
helping to drive traffic and increasing goodwill, we believe that these websites
will enable us more easily to identify  businesses  that may have poor relations
with  their  unions  and  should,   therefore,  not  be  considered  appropriate
Providers.  We are also  considering a plan to create a charitable fund to which
we would  contribute  one percent of our gross  profits and which would  support
union organized  charities and causes. We believe that these and similar efforts
should create considerable  goodwill and evidence of our activism and commitment
to the union community, helping to solidify our position with the unions.

PRESENT OPERATIONS

     At present we operate two Local Discount  Networks,  one in Los Angeles and
one in New York.

     The Los Angeles network is currently  comprised of approximately  250 Local
Providers  located  in 53  neighborhoods  offering  a variety  of  products  and
services in various  categories,  including  health  care,  automotive,  retail,
restaurants, legal, financial, entertainment and others. New Local Providers are
currently being added to the Los Angeles network at a rate of approximately  one
to two per week.  The Local  Providers  contract  for listings on the network on
either a  month-to-month,  six month or one year basis. The contract  provides a
degree of exclusivity to the Local Providers; generally we agree that there will
be no more than two Local  Providers  offering  similar goods or services within
each  neighborhood.  The fee is determined  by the length of contract,  coverage
area and type of business.  The initial fee collected with a new contract ranges
between $200 and $5,000 but typically  averages  approximately  $800. We receive
the  greatest  benefit  when the Local  Providers  continue  to pay the fee on a
monthly basis because  there are no sales costs  associated  with the revenue at
that  time.  Of the  over  250  Local  Providers  in the  Los  Angeles  network,
approximately  75 are in the initial terms of their contracts with us. Recurring
revenue from existing Local  Providers  whose initial  contracts have expired is
negligible.  Only one to two percent of the Local Providers formally renew their
contracts after their initial  contracts  expire.  At present,  approximately 82
Local Providers,  including those in the initial terms of their  contracts,  are
making  payments to us. We attribute the low rate of contract  renewal to both a
low number of members and a low rate of usage by  members,  which we perceive to
be due to a lack of marketing.  If a Local Provider has not  experienced  enough
usage but is willing to extend the  discount,  we often keep the business on the
network at no charge in order to maintain a robust  network for our  membership.
We can  terminate  this  extension  at any time and make no  promises  regarding
exclusivity for any Local Provider  continuing to provide  discounts under these
circumstances.  Our current  rate of sales in Los Angeles is being  sustained by
one fully commissioned  outside  salesperson and two telemarketers,  paid hourly
plus commission, who work together as a Sales Team.

     The New York  network  was begun  ahead of the  scheduled  roll-out  at the
request  of several  entertainment  union  locals  with  significant  bi-coastal
memberships.  It is comprised of 17 Local Providers that were put under contract
on a promotional basis over a year ago after being solicited by telephone and an
additional five whose paying  contracts have expired but who continue to provide
discounts to our members. Further activity in the New York network was suspended
in order to focus our limited  resources on the Los Angeles market. We intend to
re-focus on the New York network as part of our first expansion  efforts once we
obtain the necessary capital.

     We currently  have National  Provider  contracts with Avis Rent A Car, FTD,
RDAY Nutritional Products and ICR Credit Repair. Avis and RDAY are contracted on
a percentage of sales basis.  The other accounts each paid $4,000 to $18,000 for
a one-year  contract.  We are currently  pursuing contracts with other potential
National Providers.

                                       18


     We are also pursuing  Strategic Alliance Providers to provide discounts for
members and attain revenue for UMDN in large market segments. One such market is
the insurance  industry where we have aggressively  pursued  alliances.  We have
contracted with Mainstay  Financial,  Inc. to act as an insurance  broker to our
members.  This  contract  provides  us revenues of $2.00 per month for each UMDN
member who becomes a policyholder, with provisions for greater revenue triggered
by increased  volume.  Additionally,  through our association with Mainstay,  we
expect to contract with Allied  Insurance  Company to offer  discounted home and
auto insurance to our members and to advertise to our members in a co-operative,
co-branded direct-mail campaign ongoing throughout 2002 and into 2003. Under the
terms of this contract Allied will pay for both the mailing and materials, which
will be  co-developed  by Allied and UMDN.  Allied will  provide  phone  quoting
services as well as a  co-branded  web page linked to the  "Insurance  Services"
section of our website, which will provide members with real-time quotes online.

     We have also contracted with Millenium Health Care  Association,  a company
that facilitates  health insurance for low-income  families by utilizing federal
and state tax  incentive  programs.  UMDN will receive a fee of $1 per month for
each UMDN member who becomes a Millenium Health Care policyholder. Additionally,
all other Millenium policyholders will automatically be enrolled in UMDN as part
of their benefits package, thus increasing our membership base.

     We are currently testing the use of NetCBC to ascertain the response of our
members and our Providers to internet  access,  website  hosting and development
and  e-commerce  services  provided by NetCBC.  We would  receive a flat fee for
service on all product  offerings ranging from $3 - $5 per month per user and $5
- - $20  initial  set up fee.  We are  currently  evaluating  new  agreements  and
products,  with both NetCBC and other internet service providers,  and expect to
have a nationwide  Strategic  Alliance in the internet  service  provider market
within the next several months.

EXPANSION PLAN

     We have  identified  an  initial  twenty  metropolitan  areas in the United
States,  in addition to Los Angeles and New York City,  in which we believe that
the number and  concentration  of union  members will enable us to create viable
Local Discount Networks.

     As soon as we have the financial and  management  resources  available,  we
intend to send  into each of these  metropolitan  areas an  enrollment  team and
account  managers.  We  believe  that  the  cost of  creating  markets  in these
metropolitan areas should be approximately  $700,000 per metropolitan area, some
of which we anticipate would be provided by internally  generated funds and some
of which would require financing from external  sources.  We anticipate that, as
each market achieves  monthly  profitability,  we shall commence  development of
another market provided that sufficient  financial and management  resources are
available.  The  enrollment  teams and  account  managers  will be  employed  by
independent  sales  organizations  with which we shall  contract for  particular
markets.  Enrollment teams establish and maintain  relationships  with the local
unions and their members. They also design and implement promotional  activities
targeted to member  registration  and usage.  Account  managers are the customer
service  team.  They call on local  businesses  to solicit  them to become Local
Providers in our Local Discount  Network,  and they provide  customer service to
existing Local Providers. They also call on National Provider locations that are
within their  territory to provide  additional  customer  service.  We also have
telemarketers  in our Santa Monica offices to identify,  contact and pre-qualify
local  businesses  that are  candidates  to become Local  Providers in the Local
Discount  Network  and to  schedule  appointments  with  them  for  our  account
managers.

                                       19


     Our  telemarketers are also responsible for contacting  potential  National
Providers; however we have a separate national accounts team that is responsible
for the negotiation and consummation of agreements with both National  Providers
and Strategic Partner Providers.

MARKETING

     To supplement the activities of our enrollment teams and account  managers,
we advertise  in targeted  publications,  by direct mail,  at trade shows and in
other local media outlets. Additionally, we have contracted with Larry Hagman to
be our  celebrity  spokesperson.  Mr.  Hagman,  who is  probably  best known for
playing J. R. Ewing on the DALLAS television series, has been a union member for
forty years and is also a member of our advisory board. We intend to feature Mr.
Hagman in most of our  advertising  campaigns in television,  radio and print in
each of our targeted  metropolitan  areas. Under the terms of our agreement with
Mr. Hagman,  he retains approval rights with respect to all marketing  materials
using his name or likeness and is only required to provide his services at times
and under  circumstances  with which he is comfortable.  This agreement with Mr.
Hagman  renews each March 1 on an annual basis and is terminable by either party
without cause at any time.

     Historically,  our primary  means of  marketing to members has been through
developing  relationships  with Los Angeles  union locals and relying on them to
reach their membership with our materials, as well as through word of mouth from
the union members  themselves.  These efforts are directed by our Union Benefits
Coordinator.  As we continue to market to the union community in this manner, we
find  ourselves  with a  substantial  and  growing  database  of members  and an
increasing  willingness in the union community to trust us with their membership
databases.  Therefore, we are expanding our marketing efforts to direct-mail and
email  campaigns in order to build usage with new union  members as well as with
our existing  members.  At present,  there are  approximately  300,000 union and
association   members  whose  unions  and  associations   actively  promote  our
membership.  Of these, we have approximately 25,000 members in our database.  We
include in our database  only those members who register with us or whose unions
or associations  provide to us information  concerning  them. The 25,000 members
currently in our database  represent  only 2.5% of the  approximately  1,000,000
union members in Los Angeles and represent  members in only 45 of  approximately
2000 union locals in Los Angeles.

     We expect to devote most of our direct mail efforts to marketing to current
and potential  members and to utilize for this purpose  membership lists that we
have  already  received  from a number of union locals in Los Angeles as well as
lists we intend to attempt to acquire  from new union  affiliates  and from list
vendors.  One goal of the direct  marketing  campaign is to encourage new member
registration. We expect to be able to sign up large numbers of our target users,
the  union  and  association  members.  This is a free  program,  coming to them
ostensibly  from  their  own  union or  association  as part of  their  benefits
package.

     We recognize,  however, that simply enrolling members is not the key to our
success.  Based on our own  historical  data we believe that usage is the key to
our success,  and our marketing  resources are  allocated  accordingly.  When we
designed  our  network  structure,  it was with the  idea  that we must  have an
abundance of members  available to patronize our  Providers.  Our business model
contemplates that our neighborhood  Local Discount Networks will have relatively
small numbers of Providers and high numbers of members per Provider.  We believe
that we can  accomplish  this  because  there  are so many  different  types  of
potential  businesses with which we can contract.  We do not need a large number
of them in any one neighborhood in order to generate  considerable  revenue.  We
have estimated that our total market of union and association  members and their

                                       20


family  members in Los Angeles is  approximately  3,500,000.  We believe that we
need only  capture less than 10% of our total  potential  user market as members
within the next two years to be successful.  There are 500,000 small  businesses
in Los Angeles County, and we believe that we need to contract with less than 1%
of this market as Providers to be successful.

     An important  benefit to creating our Local  Discount  Networks in distinct
neighborhoods  is that, when we add unions with membership  bases that primarily
live in certain  areas,  we can focus our sales  efforts on those  neighborhoods
where we know the union  members  live or work.  Our  initial  target is to have
approximately  105 members for every individual  Provider in each Local Discount
Network. Our best estimates,  based on anecdotal evidence from the cross-section
of Providers  that we currently  have, is that the average  Provider  needs,  on
average,  five  purchases  per  month  from  our  members  in  order to make its
association  with us profitable  enough that it will continue paying our monthly
fees for  referrals.  This means that we would need fewer than 5% of our members
to be active in any given month to achieve our targets.

     We have  developed  and refined our  database  and  information  collection
techniques to provide  information  concerning Provider usage by our members. We
believe that this data should enable us to fine-tune  our  marketing  activities
and to select the types and locations of potential  Providers  that will benefit
our  membership  the most,  and that will  therefore  benefit  the most from our
membership,  within each neighborhood.  We anticipate that these data collection
and data management capabilities will be vitally important.

     While  we  recognize  that  union  members,  as a  whole,  may be  somewhat
homogeneous,  we also  recognize  the  significant  demographic  and  geographic
diversity  of our present and  prospective  membership  base and that  different
types of local Providers may be more or less appealing to different  segments of
this  membership  base.  We have the ability to adapt our selection of Providers
and potential  Providers to each neighborhood within our Local Discount Networks
and to provide some rational,  predictive data to support our marketing  efforts
to  particular  prospective  Providers.  This same  data will also  enable us to
provide a basis for the fees that we charge to particular local Providers and to
justify different fees for different local Providers.

     We have  created  newsletters  for both  members and  Providers,  which are
delivered through both email and conventional mail. Member targeted  newsletters
promote  the  various  benefits  of  membership  in UMDN  as  well as  highlight
individual  Providers in our network.  We promote activism with feature articles
on the history and current  state of the nation's  unions.  The purpose of these
newsletters is to build usage of the Provider network as well as build awareness
of UMDN's  activism and  commitment to the union  community.  Provider  targeted
newsletters  feature  UMDN  activities  which are  designed to  increase  member
traffic to the  Provider  businesses.  This may  include the  activities  of our
spokesperson,  Larry Hagman,  our activities with associated  unions, new unions
associating  with us, as well as ways the  Providers  can  increase the value of
their contract with us. These newsletters are designed as positive reinforcement
of the Providers' involvement with us.

COMPETITION

     As noted earlier (see OUR BUSINESS-BUSINESS STRATEGY), traditional affinity
group marketing or discount programs are generally based on a fee for membership
structure,  with the programs earning their revenues primarily from subscription
or membership fees charged to the members and only secondarily,  if at all, from
the  providers  of  goods  and  services  to the  members.  To the  best  of our
knowledge,  no existing  affinity group marketing or discount  program  utilizes
small local businesses to form local discount networks. Additionally, we know of

                                       21


no other  company  that  markets  local  businesses  specifically  to the  union
community. We believe that these components,  which are the core of our business
model,  distinguish  us from all other  affinity  group  marketing  or  discount
programs.  Nonetheless,  in the past few years there have been several companies
that have tried to market their services  specifically to or for unions or their
members;  and we expect that there will be others. There are many companies with
stronger  ties in the  union  community  and more  resources  than we  currently
possess  that could  become  competitors.  We believe  that our most  formidable
competition  is  yet  to  surface  and  will  be  in  the  form  of a  potential
competitor's  substantial  increase of its resources  devoted to the development
and marketing of products and services that compete with our Providers' products
and services.

     The American Federation of Labor-Congress of Industrial Organizations (more
commonly  known by its acronym as the AFL-CIO)  created a program in 1986 called
"Union Privilege" (now also called "Union Plus by Union Privilege"). The purpose
was to provide members consumer benefits and strengthen member recruitment.  The
program is built on a "Unions  Choose"  philosophy that  necessitates  that each
international  AFL-CIO union decide  independently which Privilege programs they
will  endorse  and how they  will  promote  those  programs  to  their  members.
Additionally,  the  program  is not  funded by union  dues and,  after more than
fifteen years of operation,  still only includes six national providers offering
services at a discount and a limited  self-employment or supplemental  insurance
program.  This  suggests  to us that this  program  is not  robustly  managed or
promoted.  The six national  providers in the Union Privilege  program  complete
with some of our  National  Providers.  The  Union  Privilege  program  does not
preclude efforts by individual  unions to offer other benefits to their members,
such as  participation  in our  program,  even if they have  chosen  actively to
promote Union Privilege programs. If we are successful, we anticipate that Union
Privilege or others may attempt to emulate our business model.

     In order to remain  successful  when  confronted  by that  challenge or the
challenge of other  potential  competition,  we shall need to maintain  vigorous
marketing to existing  members and to adjust  continually  our business model to
remain innovative.

OFFICE SPACE

     Our offices are currently  located in a building owned by the founders.  We
rent our office space on a month-to-month  basis, with utilities,  for $1,000.00
per month  which  Kent and Starla  Keith  contribute  to  capital.  See  CERTAIN
TRANSACTIONS.  We anticipate, if this Offering is successful, that we shall need
to relocate our operations to more conventional and larger office space.

EMPLOYEES

     We currently have six employees.  In addition to Kent and Starla Keith, who
are our only executive  employees,  we have five additional  full-time employees
engaged in sales,  union  relations and clerical  functions and one  independent
contractor salesperson.  We believe that our relations with all of our employees
are good.

                                LEGAL PROCEEDINGS

     There are no material legal  proceedings  pending to which UMDN is a party,
and we are unaware of any contemplated material legal actions against us.

                                       22


          DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

OFFICERS AND DIRECTORS

     The names and ages of our directors  and  executive  officers are set forth
below. All Directors are elected annually by the stockholders to serve until the
next annual  meeting of the  stockholders  and until their  successors  are duly
elected and qualified.  Officers are elected  annually by the Board of Directors
to serve at the pleasure of the Board.

Name                       Age            Position(s) with UMDN
- ----                       ---            ---------------------
Kent Keith                 36             President and Director
Starla Keith               42             Secretary, Treasurer, Chief Financial
                                          Officer and Director

Maj Hagman                 73             Director
Gary Horowitz              65             Director
Michael Posner             62             Director

     The  co-founders  of UMDN are Kent and Starla Keith,  who remain our senior
management.  As a general  rule,  Kent Keith is  primarily  responsible  for the
design  and  implementation  of  all  of  our  information  technology  systems,
including net development,  database management and reporting;  and Starla Keith
is primarily  responsible for all financial,  human resource and  administrative
operations.  Kent and  Starla  Keith  together  manage  all sales and  marketing
activities,  the creation and realization of our product offerings and plans for
the future operation of the business.

     Prior to the founding of UMDN in 1998, Starla Keith was, from 1979 to 1984,
an equity owner in, and Vice  President-Sales  and Marketing for,  Shalimar Real
Estate  Inc.  and  Angel  Investment,  Inc.,  both  Colorado-based  real  estate
development companies. Ms. Keith was a co-owner and operator, with Mr. Keith, of
First  National  Food  Company,  a  restaurant  located  in  Pacific  Palisades,
California,  from 1987 to 1990.  Additionally,  From 1992 to 1999, Ms. Keith was
President of Community  Properties,  a California-based  real estate development
company of which she was also a founder, which specialized in the development of
H.U.D. housing. From 1990 to 1997, Ms. Keith held the positions of Western Sales
Manager,  Regional  Manager and  District  Manager  with  Bristol-Meyers  Squibb
(1996-1997),  Laerdal Medical Corporation  (1992-1996) and Zimmer Elektromedizin
(1990-1992).  Ms. Keith is currently a Trustee of the New Roads  Foundation,  an
educational  foundation  dedicated to building  schools in the Los Angeles area.
She  has  also  been a  Trustee  of  AOF/Pacific  Affordable  Housing  Corp.,  a
California non-profit corporation.  Starla Keith has been a member of the Screen
Actors Guild Union for over  thirteen  years.  Ms. Keith  received a Bachelor of
Science degree in  Advertising/Public  Relations from the University of Colorado
and a Masters of Business Administration degree from Pepperdine University.

     Kent Keith began his  professional  career while  attending San Diego State
University as a Sales Manager for Balloonatiks,  Inc., a California based events
producer  and  retailer of  specialty  products,  from 1985 to 1987.  During his
tenure  there,  Mr.  Keith was  directly  responsible  for the  creation  of the
Wholesale Division and subsequently held the position of Division Director.  Mr.
Keith was co-owner and operator, with Mrs. Keith, of First National Food Company
from 1987 to 1990.  In 1992 Mr.  Keith  briefly  held the  position of Territory
Manager  for  Shield  Health  Care,  a  Southern   California  medical  supplies
distributor  before founding the Keith Kompany in 1992,  Keith Kompany was a Los
Angeles  eyewear  distributorship  that marketed the  exclusive  lines of Calvin
Klein,  Gianfranco  Ferre  and  others,  for the  world's  two  largest  eyewear
manufacturers, Marchon, Inc. and The Safilo Group, until 2000. Additionally, Mr.
Keith is a member of American MENSA, is a certified ABO  Speaker/Trainer and has
acted as an outside sales consultant,  training sales personnel for both medical
and eyewear companies.

                                       23


     Maj Hagman is the wife of Mr. Larry Hagman, our spokesperson,  whom she met
in London  while she was  working as a designer  consultant  to fashion  houses.
Since  moving to  California  with Mr.  Hagman in 1965,  she has engaged in real
estate  development  activities  and continued with her design  activities.  Ms.
Hagman serves on the Boards of Directors of, and volunteers her services to, the
John Wayne Cancer  Institute,  the Susan Komen  Foundation,  the Solar  Electric
Light  Fund,  the  Ventura  County  Museum of Art and History and the Ojai Music
Festival.

     Gary Horowitz was President and a Director of  SolutionsAmerica,  Inc. from
1999 to 2001.  From June, 1998 through April 1999, Mr. Horowitz was President of
Recovery Network,  Inc., a cable television network  programming  subject matter
relating to addiction and health  issues.  From July 1993 through March 1996, he
was  President  and  chief  executive  officer  of  Harmony  Holding,   Inc.,  a
publicly-held  company  whose  shares are traded on The Nasdaq  Stock Market and
which  owned and  operated  a group of  television  commercial  and music  video
production  companies.  Mr.  Horowitz  served as director,  publisher  and chief
executive  officer of the  alternative  weekly  publication  "LA Weekly" and was
co-founder of  Wakeford/Orloff,  a producer of television  advertising for major
American corporations and of motion pictures.

     Michael  Posner is a founding  partner of the law firm  Posner & Rosen LLP.
Mr. Posner is a litigation attorney representing primarily unions and employees.
He is a Fellow of the  College of Labor and  Employment  Lawyers and a member of
the Labor and  Employment  sections  of both the  American  and  California  Bar
Associations.  From  1994 to 1997,  Mr.  Posner  was the Union  Co-Chair  of the
Committee on the Development of Labor Law Under the National Labor Relations Act
and one the editors-in-chief of THE DEVELOPING LABOR LAW supplements. Mr. Posner
is also a member of the Los Angeles  County Bar  Association  Committee on Labor
Law and its  Executive  Committee  and the Los Angeles  Advisory  Council of the
American Arbitration  Association.  Mr. Posner is a frequent speaker at American
Bar  Association,  Los  Angeles  County Bar  Association,  American  Arbitration
Association and ALI-ABA programs. From 1997 to 1998, Mr. Posner was the co-Chair
of the entertainment Industry Labor Law Conference of the Los Angeles County Bar
Association Labor Law Committee.

BOARD OF ADVISORS

     We have  relationships  with  several  individuals  who provide  particular
services  or  particular  expertise  for our  benefit  from  time to time at our
request: Mr. Larry Hagman, Mr. Mark Galanty and Mr. Larry Zuccolotto. As opposed
to our  Board  of  Directors,  which  provides  oversight,  vision  and  general
direction  to our  business,  members  of our Board of  Advisors  provide  their
particular  expertise to our  management on an as-needed  basis.  Members of our
Board of Advisors  receive no compensation for their services other than options
to  purchase  shares of our  common  stock  (see  DESCRIPTION  OF  SECURITIES  -
OUTSTANDING OPTIONS AND WARRANTS).

     Larry Hagman, has been in the entertainment  industry for over fifty years.
Mr. Hagman is President of MajLar  Productions and is also a member of the Board
of  Directors  of  the  Kidney   Foundation  of  America.   Mr.  Hagman  is  our
spokesperson.

     Mark Galanty is a principal  partner in, and Senior  Account  Executive of,
Galanty  &  Co,  a Los  Angeles  advertising  firm  specializing  in  corporate,
government and union advertising  campaigns.  Mr. Galanty provides advice on our
marketing campaigns, materials and message and directs much of our work with Mr.
Hagman.

     Larry Zuccolotto provides insurance industry expertise. He is currently the
Director of Benefits &  Operations  for  Association  Benefits  Consultants,  an
affiliate of Link-Allen.  Mr.  Zuccolotto  has been engaged in  structuring  and
implementing  employee and employer  benefit  programs for over twenty years. He
has spent the past several  years  creating  policies and discount  programs for
associations throughout the State of California.

                                       24


                             EXECUTIVE COMPENSATION

COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS

     Each of our  directors  is  entitled  to receive  reasonable  out-of-pocket
expenses incurred in attending meetings of our Board of Directors, but directors
are not  compensated  for services  provided in their  capacities  as directors.
There is no  compensation  committee  and no  compensation  policies  have  been
adopted. We also grant to each non-employee director ten year options to acquire
100,000  shares of our common  stock at the fair market  value of such shares on
the date on which  they  become  directors.  These  options,  which are  granted
pursuant  to the 2002 Stock  Option  Plan of UMDN,  Inc.,  described  below (see
EXECUTIVE  COMPENSATION-STOCK OPTION PLAN), vest as to 25,000 shares immediately
and as to 25,000 additional  shares on each of the first three  anniversaries of
the grant date if the optionee  then remains a director.  On April 16, 2002,  we
granted  these  options to Ms.  Hagman and to Messrs.  Horowitz  and Posner with
exercise  prices of $.25 per share,  which was  determined to be the fair market
value of our shares on that date.

     Effective as of August 29, 2000, we entered into employment  contracts with
our founders  and  principal  officers,  Kent and Starla  Keith.  These are each
five-year  contracts,  terminating on August 28, 2005, although we may terminate
them earlier for cause and Mr. or Mrs.  Keith may terminate them earlier with or
without cause. Each contract provided for monthly compensation of $10,000, which
has never been paid in full. As of November 1, 2001,  Mr. and Mrs.  Keith waived
all of their claims for accrued compensation and agreed to reduce their salaries
to $7,000 apiece.  They have also agreed to defer their salaries until such time
as we and they agree that we are in a position to resume paying them.  Since May
31,  2002,  we have not paid  either Mr. or Mrs.  Keith their  salaries  but are
continuing  to  accrue  them.  Mr.  and Mrs.  Keith  have  advised  us that they
anticipate  that,  if and to the  extent  they  successfully  sell some of their
shares in this  Offering,  they will be able to make more of a loan available to
us. See MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

     On September 1, 2001, we entered into a one-year Consulting  Agreement with
Mr. Gary Horowitz. Under this Consulting Agreement Mr. Horowitz agreed to assist
us  in  our  capital  raising  efforts  and  we  issued  to  Mr.  Horowitz,   as
compensation, a fully vested, five-year option to purchase 100,000 shares of our
Common Stock at $.02 per share. This option is in addition to the option granted
to Mr. Horowitz when he later became a non-employee director.



SUMMARY COMPENSATION TABLE

                                               Annual Compensation              Long Term Compensation
                                                                                    Awards           Payouts
                                                                                        Securities
                                                            Other Annual   Restricted   Underlying   LTIP
          Name             Year Ended    Salary     Bonus   Compensation      Stock      Options/    Payouts    All Other
 and Principal Position     August 31      ($)       ($)         ($)         Awards      SARs (#)      ($)    Compensation($)
- -------------------------- ------------ ---------- -------- -------------- ------------ ------------ -------- --------------
                                                                                            
Kent Keith, President      2001         50,000        0           0             0            0          0           0
Starla Keith, CFO          2001         50,000        0           0             0            0          0           0


                                       25

STOCK OPTION PLAN

     On April 16, 2002,  our  directors and majority  shareholders  approved the
adoption of the 2002 Stock Option Plan of UMDN,  Inc. This Plan provides for the
issuance of both incentive and non-qualified stock options to our employees, our
non-employee directors and our consultants.  The total number of shares that may
be  subject  to options  issued  under this Plan is twenty  percent of the total
number of shares of our Common Stock  outstanding from time to time. At present,
there are  14,924,000  shares of our Common Stock  outstanding.  Therefore,  the
total number of shares that may be subject to options granted under this Plan on
the date  hereof is  2,984,800.  If the  maximum  number of shares of our Common
Stock are sold in this  Offering,  the total  number  of  shares  that  could be
subject to options granted under this Plan would increase to 3,024,800. In order
to comply with  certain  provisions  of the Internal  Revenue  Code of 1986,  as
amended,  the total  number of shares  that may be  subject to  incentive  stock
options granted under this Plan may never exceed 2,000,000,  irrespective of the
number of shares of common stock  outstanding.  No options may be granted  under
this Plan after the tenth  anniversary of the date on which the Plan was adopted
nor may any option  granted under this Plan extend beyond the tenth  anniversary
of the date of grant of the option.  Options  granted under this Plan may not be
transferred  except by will or the laws of descent  and  distribution.  As noted
above, we have granted options to purchase 300,000 shares under this Plan to our
newly elected, non-employee directors. These options are non-qualified options.

     This Plan is  administered by a Committee of our Board of Directors or, if,
as at  present,  no  committee  has  been  appointed,  by our  entire  Board  of
Directors.  Subject to the provisions of the Plan and, with respect to incentive
stock  options,  the  restrictions  contained in the Internal  Revenue Code, the
administrators  have complete discretion to determine who is to receive options;
the number of shares to be covered by each option;  the exercise price, term and
vesting schedule of the options;  the manner of payment of the exercise price of
the options; and all other terms and conditions of the options. Rules prescribed
by the Internal  Revenue Code with respect to incentive  stock  options  require
that the exercise price of the incentive stock options be not less than the fair
market  value of the stock on the date of grant or, if the  grantee is already a
10%  shareholder,  110% of that fair market  value and that the  aggregate  fair
market  value  (determined  at the time the option is  granted)  of shares  with
respect to which  incentive  stock options may be granted to any one individual,
which are exercisable for the first time during any calendar year, cannot exceed
$100,000.

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The table below sets forth  information,  as of July 31, 2002, with respect
to the beneficial  ownership of the outstanding shares of our common stock as of
such date plus, where relevant for particular  beneficial  owners,  shares which
such beneficial  owner has the right to acquire by (i) any holder known to us to
own more than five  percent  (5%) of the  outstanding  shares;  (ii) each of our
officers and directors; and (iii) our directors and officers as a group. Each of
the persons  listed below has sole voting and  investment  power with respect to
the shares listed as beneficially owned.




Name and Address of Beneficial Owner*                  Number of Shares                Percent of Class
- ------------------------------------
                                                                                          
Kent Keith (1)                                         12,547,880(2)                            84.08%
Starla Keith (1)                                       12,547,880(2)                            84.08%
Maj Hagman (3)                                            448,255(4)                             2.94%
Gary Horowitz                                             200,000 (4)                     less than 1%
Michael Posner                                            100,000(4)                      less than 1%
William and Paula Rhoadarmer (5)                        1,394,212                                9.34%
All Officers and Directors as a group                  12,947,880(4)                            85.75%

                                       26


     (1)  Kent Keith is  President  and a Director of UMDN,  and Starla Keith is
          Vice President,  Secretary,  Chief Financial Officer and a Director of
          UMDN.

     (2)  Includes, in the case of Kent Keith,  6,273,940 shares owned by Starla
          Keith and, in the case of Starla Keith, 6,273,940 shares owned by Kent
          Keith. Each of Kent and Starla Keith disclaims beneficial ownership of
          the shares owned by the other.

     (3)  Includes 48,255 shares owned by, and 300,000 shares subject to options
          granted to, Mr. Larry Hagman, who is Ms. Hagman's husband and in which
          Ms. Hagman disclaims beneficial ownership

     (4)  All  subject  to the  exercise  of  options.  Includes  25,000  shares
          (125,000 shares in the case of Mr.  Horowitz) which the individual has
          the right to acquire  within sixty days by  exercising  such  options.
          Percentages are based on those shares only.

     (5)  William and Paula Rhoadarmer are the parents of Starla Keith.

Unless otherwise indicated, the address of all persons listed in the table above
is c/o UMDN, Inc., 217 Ashland Avenue, Santa Monica, California 90405.

                              CERTAIN TRANSACTIONS

     Kent and  Starla  Keith  have  agreed  to lend to us,  or to apply  for our
benefit up to $350,000 at our request from time to time under a Promissory Note,
executed as of November 1, 2001.  See  MANAGEMENT'S  DICUSSION  AND  ANALYSIS OF
FINANCIAL  CONDITION  AND RESULTS OF  OPERATIONS.  We must pay  interest on each
advance under this Promissory Note at eight percent.  All interest and principal
are due on the demand of Kent and Starla  Keith,  so long as that demand is made
on or after  November  1, 2003.  At July 31,  2002,  we had  borrowed a total of
$163,000 under this Promissory Note.

     Kent and Starla Keith have also leased to us our present office  facilities
which are  located in a building  they own.  Under this lease we pay to Kent and
Starla Keith $1,000 per month,  which they contribute to our capital.  The lease
is on a month-to-month basis.

                            DESCRIPTION OF SECURITIES

GENERAL

     We are  authorized  to issue up to forty  million  (40,000,000)  shares  of
common stock, $.0001 par value per share, of which fourteen million nine hundred
twenty-four  thousand  (14,924,000) are issued and outstanding,  and ten million
(10,000,000)  shares of preferred  stock,  $.0001 par value per share,  of which
none is issued or outstanding.

COMMON STOCK

         Subject to the rights of holders of preferred stock, if any, holders of
shares of our common stock are entitled to share equally on a per share basis in
such dividends as may be declared by our Board of Directors out of funds legally
available therefor. There are no plans to pay dividends with respect to the
shares of our common stock. Upon our liquidation, dissolution or winding up,
after payment of creditors and the holders of our senior securities, including
preferred stock, if any, our assets will be divided pro rata on a per share
basis among the holders of the shares of our common stock. The common stock is
not subject to any liability for further assessments. There are no conversion or
redemption privileges nor any sinking fund provisions with respect to the common
stock and the common stock is not subject to call. The holders of common stock
do not have any pre-emptive or other subscription rights.

                                       27


     Holders of shares of common  stock are  entitled  to cast one vote for each
share held at all stockholders meetings for all purposes, including the election
of directors.  The common stock does not have cumulative voting rights except to
the  extent  provided  under  the  California   General   Corporation  Law  (see
DESCRIPTION  OF SECURITIES -  APPLICABILITY  OF CALIFORNIA  GENERAL  CORPORATION
LAW). All of the issued and  outstanding  shares of common stock are fully paid,
validly issued and non-assessable.

PREFERRED STOCK

     Our Board of Directors has the  authority,  without  further  action by the
holders of the outstanding  common stock, to issue all ten million  (10,000,000)
shares of preferred stock from time to time in one or more classes or series, to
fix the number of shares  constituting  any class or series and the stated value
thereof,  if  different  from the par  value,  and to fix the  terms of any such
series or class,  including  dividend  rights,  dividend  rates,  conversion  or
exchange  rights,  voting  rights,  rights  and terms of  redemption  (including
sinking fund provisions), the redemption price and the liquidation preference of
such class or series.  The rights of the holders of common stock will be subject
to, and may be  adversely  affected  by, the rights of holders of any  preferred
stock that may be issued in the  future.  Issuance  of  preferred  stock,  while
providing  desirable  flexibility in connection with possible  acquisitions  and
other corporate purposes,  could have the effect of making it more difficult for
a third party to acquire,  or of  discouraging a third party from  attempting to
acquire, a majority of our outstanding voting stock.

     On April 5, 2001,  just prior to the acquisition of all of our common stock
by Delta Capital  Technologies,  Inc. in a transaction  that was later rescinded
(see MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS),  we created a Series A  Preferred  Stock  consisting  of  1,050,000
shares and issued these shares as a stock  dividend to our  shareholders  on the
basis of three shares of Series A Preferred Stock for every ten shares of common
stock then owned by our shareholders.  Each of these shares was convertible into
ten shares of our common stock. Our shareholders  continued to hold these shares
while Delta owned the common  stock and,  after the  transaction  with Delta was
rescinded,  converted them into common stock. Those shares of Series A Preferred
Stock have reverted to the status of authorized but unissued shares of Preferred
Stock.  There are no shares of preferred stock issued or outstanding on the date
hereof.

OUTSTANDING OPTIONS AND WARRANTS

     As part of our capital  raising  efforts in 2001, we issued  712,000 units,
each unit consisting of one share of our common stock and a warrant expiring May
31,  2003,  to purchase one  additional  share of our common stock at a price of
$.75 per share if exercised on or prior to May 31, 2002, or $1.00 per share,  if
exercised thereafter.  These warrants are fully vested and may be exercised,  in
whole or in part,  at any time and from time to time  prior to their  expiration
date. None of these warrants has been exercised.

     In  consideration  for  services  rendered  and to be  rendered  by several
individuals,  including  Mr.  Larry  Hagman  and other  members  of our Board of
Advisors,  for our benefit, we have also issued options to purchase an aggregate
of 1,100,000  shares of our common stock at prices ranging from $.02 to $.25 per
share. It is one of these options whose exercise is covered by this  Prospectus.
See SELLING  SHAREHOLDERS.  These are all fully vested, five or ten year options
and expire on various  dates from  August 31,  2005,  to April 15,  2012.  These
options  are in addition to those  granted to Mr.  Horowitz  and the other newly
elected  non-employee  directors.  See  EXECUTIVE  COMPENSATION-COMPENSATION  OF
DIRECTORS AND EXECUTIVE OFFICERS.

                                       28


SHARES ELIGIBLE FOR FUTURE SALE

     Prior to this  Offering  there has been no  public  market  for our  common
stock. Future sales of substantial amounts of common stock in the public market,
or the  availability of shares for sale,  could adversely  affect the prevailing
market  price of our common  stock and our  ability to raise  capital by another
offering of equity securities.

     If the option is exercised  in full,  we shall have  15,124,000,  shares of
common stock outstanding,  assuming no other exercise of outstanding  options or
warrants.  After the  Offering all of the shares sold in this  Offering  will be
immediately  tradeable without  restriction under the Securities Act of 1933, as
amended  (the  "Securities  Act"),   except  for  any  shares  purchased  by  an
"affiliate" of ours, as that term is defined in the Securities  Act.  Affiliates
will be subject to the resale limitations of Rule 144 under the Securities Act.

     We issued the currently  14,924,000  outstanding shares of our common stock
in private transactions in reliance upon one or more exemptions contained in the
Securities  Act. These shares are deemed  "restricted  securities" as defined in
Rule 144. Of these restricted  securities,  14,611,745 shares have been held for
more than one year as of July 31, 2002, and, therefore, are immediately eligible
for public sale without restriction under the Securities Act except as described
below.  The remaining  312,255 shares were acquired from August,  2001 to April,
2002,  and  therefore  will not be  eligible  for  public  sale  until the first
anniversaries of those dates.

     Under the Securities Act, the sale of any securities into the public market
must be registered unless the transaction is exempt from registration.  Rule 144
provides an exemption for securities  acquired in private  transactions  without
the requirement of registering the sale of the shares but requires that they not
be sold into the public market for at least a year after purchase.

     For holders  who are our  "affiliates"  and for all other  holders who sell
after one, but before two, years following the issuance of the securities, there
are additional  requirements  before such shares can be sold on the open market.
Our  "affiliates"  are persons  who, at any time during the 90 days  preceding a
sale  by  them  directly  or  indirectly  through  intermediaries  control,  are
controlled  by, or are under  common  control  with,  us. For these  sales to be
exempt under Rule 144, (i) we must be current in our reporting obligations under
the Securities  Exchange Act of 1934,  (ii) the number of shares sold within any
three  month  period  is  limited,  (iii)  the  sales  must be made in  brokers'
transactions and (iv) the seller must provide notice to the SEC.

     The  current  reporting  obligation  is met if we have been  subject to the
reporting requirements of Section 13 or Section 15(d) of the Securities Exchange
Act for at least 90 days  immediately  proceeding  the sale and have  filed  all
required  reports  during  the 12 months  proceeding  the sale (or such  shorter
period as we have been subject to these requirements).

          The number of  restricted  shares  that may be sold in any three month
          period is the greater of:

     1.   one percent of the then outstanding shares of common stock; or
     2.   the average  weekly trading volume in the common stock during the four
          calendar weeks  immediately  preceding the date on which notice of the
          sale is filed with the SEC.


When  determining  the number of shares  sold by an  affiliate  within the three
month period,  they must be aggregated with sales of unrestricted  shares during
the same time period. If a person is selling both convertible securities and the
class of securities into which the convertible securities may be converted,  the
number of sales of both types must be aggregated  together.  If securities which
were pledged are being sold  pursuant to a default of such pledge,  the sales of
both the pledgee and the pledgor must be aggregated. If shares are given by gift
and the donee  sells  shares of the same  securities  within  one year after the

                                       29


gift, sales of both the donor and the donee must be aggregated. If a trust sells
shares  within one year of  acquiring  them from the settlor of that trust,  the
sales of the trust and the settlor must be aggregated.  If a person's  estate or
beneficiary  sells shares,  the number of shares sold by the decedent within the
same time period must be aggregated  with sales by the estate or the beneficiary
unless  the  estate  or  beneficiary  is not an  affiliate  at the time of sale.
Finally, sales by two or more persons who agree to act in concert in selling the
securities must be aggregated.

     A broker's transaction is a transaction in which neither the broker nor the
seller solicits or arranges for the  solicitation of buy orders and in which the
broker only  executes a sale as the seller's  agent and  receives  only a normal
commission.

     Finally,  the seller  must give  notice that the seller is making the sale.
The seller must submit copies of Form 144,  which gives details of the shares to
be sold, to the SEC and to any securities  exchange on which the stock is traded
if the total  sales by the seller  during any  three-month  period  exceeds  500
shares or has an aggregate sale price of more than $10,000.

     The foregoing summary of Rule 144 is not a complete description.

DELAWARE ANTI-TAKEOVER LAW PROVISIONS

     As a Delaware  corporation,  we are  subject to Section  203 of the General
Corporation  Law. In general,  Section 203 prevents an "interested  stockholder"
(defined  generally  as a person  owing 15% or more of a Delaware  corporation's
outstanding voting stock) from engaging in a "business combination" (as defined)
with such Delaware  corporation  for three years  following the date such person
became an  interested  stockholder  unless  (i)  before  such  person  became an
interested  stockholder,  the board of directors of the corporation approved the
transaction in which the interested stockholder became an interested stockholder
or approved the business combination,  (ii) upon consummation of the transaction
that   resulted  in  the   interested   stockholder's   becoming  an  interested
stockholder,  the interested  stockholder owned at least 85% of the voting stock
of the corporation  outstanding at the time the transaction commenced (excluding
stock held by the  directors  who are also  officers of the  corporation  and by
certain employee stock plans),  or (iii) following the transaction in which such
person became an interested stockholder, the business combination is approved by
the board of  directors  of the  corporation  and  authorized  at a  meeting  of
stockholders  by the  affirmative  vote  of the  holders  of  two-thirds  of the
outstanding  voting  stock  of the  corporation  not  owned  by  the  interested
stockholder.  Under Section 203, the  restrictions  described  above also do not
apply to certain  business  combinations  proposed by an interested  stockholder
following  the  public   announcement   or   notification   of  one  of  certain
extraordinary  transactions  involving the  corporation and a person who had not
been an interested  stockholder during the previous three years or who became an
interested stockholder with the approval of the corporation's board of directors
and if such business  combination is approved by a majority of the board members
who were directors prior to any person becoming an interested  stockholder.  The
provisions of Section 203  requiring a  super-majority  vote to approve  certain
corporate  transactions  could  have the  effect of  discouraging,  delaying  or
preventing hostile  takeovers,  including those that might result in the payment
of a premium over market price or changes in control or management of UMDN.

LIMITATION ON LIABILITY OF DIRECTORS

     Our  certificate of  incorporation  provides that our directors will not be
personally  liable to us or our  stockholders for monetary damages for breach of
their fiduciary duty of care as directors,  including  breaches which constitute
gross  negligence.  By its terms and in  accordance  with the  Delaware  General
Corporation  Law,  however,  this  provision  does not  eliminate  or limit  the
liability  of our  directors  (i) for breaches of their duty of loyalty to us or
our stockholders,  (ii) for acts or omissions not in good faith or which involve
intentional misconduct or a knowing violation of law, (iii) under Section 174 of

                                       30


the  Delaware  General  Corporation  Law,  (relating  to  unlawful  payments  or
dividends  or  unlawful  stock  repurchases  or  redemptions),  or (iv)  for any
improper benefit.

APPLICABILITY OF CALIFORNIA GENERAL CORPORATION LAW

     Although we are  incorporated  in Delaware,  Section 2115 of the California
General  Corporation Law makes certain  provisions of that statute applicable to
corporations  incorporated in other states if, as in our case, (i) a majority of
the outstanding  shares of the  corporation  are owned by California  residents,
(ii)  on  average,  a  majority  of  the  sales,  payroll  and  property  of the
corporation  are located in California  and (iii) the shares of the  corporation
are not  listed or traded on the  American  or New York  Stock  Exchanges  or as
National  Market  Securities  on The Nasdaq Stock  Market.  As a result,  we are
subject to, among others, those provisions of the California General Corporation
Law that impose  annual  election and  cumulative  voting  requirements  for all
directors,  establish the standard of care to be exercised by  directors,  limit
our ability to  indemnify  our  directors,  restrict  our  ability to  establish
supermajority voting  requirements,  establish special voting requirements for a
sale  of  substantially  all of our  assets  to a  controlling  shareholder  and
dissenters'  rights for  business  combination  transactions  and  require us to
provide access and reports to our shareholders. We shall remain subject to these
California  provisions  until  such time as (i) a  majority  of our  outstanding
shares  are no  longer  owned by  California  residents  or (ii) on  average,  a
majority of our sales,  payroll and property are no longer located in California
or (iii) our  shares  are  listed or traded on the  American  or New York  Stock
Exchanges or as National Market Securities on The Nasdaq Stock Market.

DIVIDEND POLICY

     We have not paid any  dividends on our common stock since our inception and
do not intend to pay  dividends on our common stock in the  foreseeable  future.
Any earnings which we may realize in the foreseeable  future will be retained to
finance our growth.
                                       31

                              SELLING SHAREHOLDERS

     The following  table  identifies each of our  shareholders  who is offering
shares of our common stock in this Offering,  the number of shares of our Common
Stock owned by that  shareholder  prior to this  Offering,  the number of shares
offered by that  shareholder  and the number of shares,  and  percentage  of the
outstanding  shares,  to be  owned  by that  shareholder  after  this  Offering,
assuming all of that shareholder's shares are sold in this Offering.  This table
assumes that none of our outstanding options or warrants is exercised.


- ----------------------------- --------------------- --------------------- --------------------- -------------------------
                                   Amount of             Amount of         Amount of Securities  Percentage of Securities
                                Securities Owned      Securities to be         Owned After             Owned After
            Name                Before Offering           Offered           Offering Complete       Offering Complete
- ----------------------------- --------------------- --------------------- --------------------- -------------------------
                                                                                    
Kent Keith (1)                      12,547,880 (2)         2,000,000 (2)        10,547,880 (2)            70.68% (2)
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Starla Keith (1)                    12,547,880 (2)         2,000,000 (2)        10,547,880 (2)            70.68% (2)
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Golden Gate Partners                        80,000                16,000                64,000          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Pat Nakahara                               200,000                40,000               160,000                 1.07%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Randy O'Connell                             40,000                 8,000                32,000          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Marjorie Keith                              40,000                 8,000                32,000          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Jim and Evelyn Price                        40,000                 8,000                32,000          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
David Boone                                 40,000                 8,000                32,000          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Tomas Gonzalez                              40,000                 8,000                32,000          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Gary Wise                                   40,000                 8,000                32,000          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
The Michael and Gail                        80,000                16,000                64,000          Less than 1%
Giovannini 1995 Trust
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Evelyn Hellebuyck                           40,000                 8,000                32,000          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Bonanza Management Ltd.                     40,000                 8,000                32,000          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Joseph Lynch                               101,653                10,000                91,653          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Don Wylie                                   20,000                 4,000                16,000          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Paula and William Rhoadarmer             1,394,212               280,000             1,114,212                 7.47%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Cheryl Watkins-Bremont                      12,000                 2,000                10,000          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Larry Hagman (3)                            48,255                10,000                38,255          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------

     (1) Kent Keith and Starla Keith are directors and officers.  See DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS - OFFICERS AND DIRECTORS.
     (2) Includes before Offering,  in the case of Kent Keith,  6,273,940 shares
owned by Starla Keith and, in the case of Starla Keith,  6,273,940  shares owned
by Kent  Keith and  after the  Offering,  in the case of Kent  Keith,  5,273,940
shares owned by Starla Keith and, in the case of Starla Keith,  6,273,940 shares
owned by Kent Keith. Each of Kent Keith and Starla Keith are offering  1,000,000
shares individually  pursuant to this Registration  Statement.  Each of Kent and
Starla Keith disclaims beneficial ownership of the shares owned by the other.
     (3)  Larry  Hagman is a member of the  Board of  Advisors.  See  DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS - BOARD OF ADVISORS.

DISTRIBUTION

     Prior to this  Offering,  there has been no public  market  for our  common
stock.  There can be no  assurance  that our common  stock will be quoted in the
over-the-counter market, either on the OTC Bulletin Board or in the Pink Sheets.
This  Offering  is not  conditioned  upon  the  quotation  of our  stock  in the
over-the-counter market.

     Each selling  shareholder may sell the shares offered hereby  independently
of the others No broker or dealer has been  retained or is under any  obligation
to buy or sell any shares.

     As a result,  the prices at which the selling  shareholders  may sell their
shares will be determined by whatever public demand arises for them. The selling
shareholders have advised us that, until a market develops for our common stock,
they may sell their  shares for prices  ranging  from $.10 per share to $.50 per
share.  These prices cannot  necessarily be expected to bear any relationship to
customary  determinants of the value of shares of public companies,  such as the
history of, and  prospects  for, our  business;  past sales prices of our common
stock in private  transactions;  and assessment of our  management;  our present
operations;  our market  capitalization and general conditions in the securities
markets.
                                       32


     If and when a public market for our common stock does  develop,  the prices
at which the selling  shareholders  may sell their shares will be  determined by
that market or will be privately negotiated between the selling shareholders and
their respective buyers.

     In accordance  with Rule 416 under the  Securities Act of 1933, the selling
shareholders may also sell in this Offering such additional  number of shares of
our common stock as may be issued with respect to the offered shares as a result
of stock splits, stock dividends or similar transactions.

     Any and all of the shares of common stock may be offered for sale  pursuant
to this Prospectus by the selling  shareholders from time to time.  Accordingly,
no estimate  can be given as to the  numbers of shares of our common  stock that
will be held by the selling shareholders upon consummation of any such sales.

     Under the securities  laws of certain  states,  the shares may be sold only
through   registered  or  licensed   broker-dealers  or  pursuant  to  available
exemptions from such requirements. In addition, in certain states the shares may
not be sold unless the shares have been  registered  or qualified for sale or an
exemption from such requirement is available and is complied with.

     We shall pay certain  expenses in connection with this Offering,  estimated
to be  approximately  $100,000;  but we  shall  not  pay  for  any  underwriting
commissions  and  discounts,  if any, or counsel  fees or other  expenses of the
selling  shareholders.  We have agreed to  indemnify  the selling  shareholders,
their  directors,  officers,  agents and  representatives,  and any underwriters
acting  on  their  behalf,   against  certain  liabilities,   including  certain
liabilities under the Securities Act of 1933. The selling shareholders have also
agreed to indemnify  us, our  directors,  officers,  agents and  representatives
against certain liabilities,  including certain liabilities under the Securities
Act of 1933.

OPTION

     On August 25, 2001, we issued to Mr.  Richard  Walker an option to purchase
300,000  shares  of our  common  stock at $.02 per  share in  consideration  for
certain  consulting  services to be  performed  by an entity  controlled  by Mr.
Walker.  This option was fully vested at the time of its issuance.  At that time
we also  agreed with Mr.  Walker to include the  issuance of our shares upon his
exercise  of the option in the first  registration  statement  we filed with the
SEC. On June 2, 2002,  we agreed with Mr.  Walker to  terminate  the  consulting
services agreement and to reduce the number of shares subject to the option from
300,000 shares to 200,000;  however we, at the same time, specifically confirmed
our  agreement   regarding  the  registration  of  those  200,000  shares.  This
Prospectus,  therefore,  relates to the  exercise  of that  option as well as to
sales of other shares of our common stock by the selling shareholders.

          DISCLOSURE OF SECURITIES AND EXCHANGE COMMISSION POSITION ON
                 INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

     Our   certificate  of   incorporation   provides   that,   subject  to  the
determination  that such officer or director is so entitled,  we shall indemnify
our officers and directors from and against any and all expenses and liabilities
arising from their  actions in their  official  capacities  and as to actions in

                                       33


another  capacity  by reason of  holding  such  office,  to the  fullest  extent
permitted  by  Section  145 of the  Delaware  General  Corporation  Law or other
applicable laws.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers or persons  controlling  us pursuant to
the  foregoing  provisions,  we have been  informed  that, in the opinion of the
Securities  and Exchange  Commission,  such  indemnification  is against  public
policy as expressed in the Securities Act and is unenforceable.

                           REPORTS TO SECURITYHOLDERS

     We shall furnish to holders of our  securities  annual  reports  containing
audited  financial  statements.  Contemporaneously  with this offering,  we have
registered our securities with the Securities and Exchange  Commission under the
provisions of Section 12(g) of the Securities  Exchange Act of 1934, as amended,
and, in  accordance  therewith,  we shall be  required  to comply  with  certain
reporting, proxy solicitation, and other requirements of the Exchange Act.

                                  LEGAL MATTERS

     The  validity of the common  stock  offered  hereby will be passed upon for
UMDN by Parker, Milliken, Clark, O'Hara & Samuelian, a Professional Corporation,
Los Angeles,  California.  We have granted a five year option ot purchase 50,000
shares of our  common  stock at $.25 per share to a member of this law firm (see
DESCRIPTION OF SECURITIES--Outstanding Options and Warrants).


                                     EXPERTS

     Certain of the financial statements of UMDN included in this Prospectus, to
the extent and for the periods  indicated in their report,  have been audited by
Gumbiner,  Savett, Finkel,  Fingleson & Rose, Inc., independent certified public
accountants, whose report thereon appears elsewhere herein.

                              AVAILABLE INFORMATION

     We have filed with the Commission,  Washington,  D.C. 20549, a Registration
Statement  on Form SB-2  under the  Securities  Act of 1933,  as  amended,  with
respect to our common stock offered hereby. This Prospectus does not contain all
of the information set forth in the registration  statement and the exhibits and
schedules to the registration statement. For further information with respect to
UMDN,  Inc.  and our  common  stock  offered  hereby,  reference  is made to the
Registration  Statement  and the exhibits and  schedules  filed as a part of the
Registration  Statement.  Statements contained in this Prospectus concerning the
contents of any  contract or any other  document are not  necessarily  complete;
reference  is made in each  instance  to  copy  of such  contract  or any  other
document filed as an exhibit to the registration statement.  Each such statement
is  qualified  in all  respects by such  reference  to such  exhibit.  After the
offering,  we  shall  be  subject  to  the  informational  requirements  of  the
Securities Exchange Act of 1934, as amended, and, in accordance therewith,  will
be required to file annual,  quarterly and special reports, proxy statements and
other information with the SEC. The registration  statement,  including exhibits
and  schedules  thereto,  may be inspected  without  charge at the  Commission's
principal  office in Washington  D.C., and copies of all or any part thereof may
be  obtained  from the Public  Reference  Section of the  Commission,  450 Fifth
Street,  N.W.,  Washington,  D.C. 20549 after payment of fees  prescribed by the
Commission.  The  telephone  number of the  Commission  is  1-800-SEC-0330.  The
Commission  also maintains a World Wide Web site which provides online access to
reports,  proxy  and  information  statements  and other  information  regarding
registrants  that  file  electronically  with  the  Commission  at  the  address
http://www.sec.gov. We intend to furnish holders of our common stock with annual
reports  containing  financial  statements  audited by  independent  accountants
beginning with the fiscal year ending August 31, 2002.

     You should rely only on the information  contained in this  Prospectus.  We
have not authorized any other person to provide you with different  information.
If anyone  provides you with different or inconsistent  information,  you should
not rely on it.  We are not  making  an offer to sell  these  securities  in any
jurisdiction  where the offer or sale is not  permitted.  You should assume that
the  information  appearing in this Prospectus is accurate as of the date on the
front cover of this Prospectus only. Our business,  financial condition, results
of operations and prospects may have changed since that date.


                                       34


     Additional  risks and  uncertainties  not  currently  known or that are not
currently deemed material may also impair our business operations. The risks and
uncertainties described in this document and other risks and uncertainties which
we may face in the future may have a greater  impact on those who  purchase  our
common  stock.  These  purchasers  will  purchase our common stock at the market
price or at a privately  negotiated  price and will run the risk of losing their
entire investment.

                                       35

                                   UMDN, INC.

                                FINANCIAL REPORT

              For the years ended August 31, 2000 and 2001 and the
                     nine months ended May 31, 2001 and 2002






                                   UMDN, INC.
                                FINANCIAL REPORT
              For the years ended August 31, 2000 and 2001 and the
                     nine months ended May 31, 2001 and 2002






                                TABLE OF CONTENTS


                                                                           Page
                                                                           ----


REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS                           1



FINANCIAL STATEMENTS:

    Balance sheets                                                           2
    Statements of operations                                                 3
    Statements of proprietors'/stockholders' deficiency                      4
    Statements of cash flows                                                5-6
    Notes to financial statements                                          7-13





               Report of Independent Certified Public Accountants



The Board of Directors and Stockholders
UMDN, Inc.
Santa Monica, California


We have  audited  the  accompanying  balance  sheets of UMDN,  Inc.  (formerly a
proprietorship)  as of August 31,  2000 and 2001 and the related  statements  of
operations,  proprietors'/stockholders' deficiency, and cash flows for the years
then ended.  These financial  statements are the responsibility of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of UMDN,  Inc. as of August 31,
2000 and 2001 and the results of its operations and its cash flows for the years
then ended, in conformity with accounting  principles  generally accepted in the
United States of America.

The accompanying financial statements have been prepared assuming that the
Company will continue as a going concern. As shown in the financial statements,
the Company has incurred net losses since its inception and has experienced
liquidity problems. Those conditions raise substantial doubt about the Company's
ability to continue as a going concern. Management's plans in regard to those
matters are described in Note 2. The financial statements do not include any
adjustments that might result from the outcome of this uncertainty.




GUMBINER, SAVETT, FINKEL, FINGLESON & ROSE, INC.


Santa Monica, California
January 11, 2002, except for first paragraph of
  Note 9 as to which the date is  March 11, 2002







                                   UMDN, INC.
                                 BALANCE SHEETS
                        August 31, 2000, August 31, 2001
                                and May 31, 2002

                                     ASSETS
                                                                            August 31,      August 31,              May 31,
                                                                              2000           2001                    2002
                                                                         --------------  --------------        --------------
                                                                                                                (unaudited)
CURRENT ASSETS
                                                                                                       
   Cash                                                                   $       171     $    30,704           $   3,131
   Accounts receivable                                                            550           -                   2,400
   Prepaid legal fees and other                                                 4,349             310                 310
   Deferred offering costs                                                      -               -                 100,295
                                                                         --------------  --------------        --------------

        TOTAL CURRENT ASSETS                                                    5,070          31,014             106,136
                                                                         --------------  --------------        --------------

PROPERTY AND EQUIPMENT, at cost,
   net of accumulated depreciation (Notes 5 and 6)                             16,730          18,547              17,396
                                                                         --------------  --------------        --------------
        TOTAL ASSETS                                                      $    21,800     $    49,561           $ 123,532
                                                                         ==============  ==============        ==============

             LIABILITIES AND PROPRIETORS' /STOCKHOLDERS' DEFICIENCY

CURRENT LIABILITIES
   Accounts payable                                                       $    19,260     $    20,987           $  26,262
    Accrued interest                                                            2,321          11,453               6,102
   Accrued officers' salaries                                                  50,000           -                  -
   Consulting fees payable                                                     -               31,000              -
   Legal fees payable                                                          -               13,794              63,005
   Current portion of long-term debt (Note 6)                                   1,375           2,673               2,790
   Deferred income                                                             13,774          10,628              23,491
                                                                         --------------  --------------        --------------

        TOTAL CURRENT LIABILITIES                                              86,730          90,535             121,650
                                                                         --------------  --------------        --------------

LONG-TERM DEBT (Note 6)                                                         3,877           7,068               5,185
                                                                         --------------  --------------        --------------

NOTES PAYABLE, STOCKHOLDERS (Note 3)                                           90,000         120,000             267,000
                                                                         --------------  --------------        --------------

COMMITMENT (Note 8)

PROPRIETORS'/STOCKHOLDERS' DEFICIENCY (Note 9)
   Series A convertible preferred stock, .0001 par value:
      Authorized 10,000,000 shares;
      Issued and outstanding, 1,050,000 shares at
        August 31, 2001                                                        -                  105                -
   Common stock, .0001 par value:
      Authorized 40,000,000 shares;
      Issued and outstanding, 4,320,000 and 14,924,000
        shares at August 31, 2001 and May 31, 2002,
        respectively                                                           -                  432               1,492
   Paid-in capital                                                             -              222,412             377,457
   Accumulated deficit                                                         -             (390,991)           (649,252)
   Proprietors' deficiency                                                   (158,807)             -                  -
                                                                         --------------  --------------        --------------

        TOTAL PROPRIETORS'/STOCKHOLDERS'
            DEFICIENCY                                                       (158,807)       (168,042)           (270,303)
                                                                         --------------  --------------        --------------

        TOTAL LIABILITIES AND PROPRIETORS'/
            STOCKHOLDERS' DEFICIENCY                                      $    21,800     $    49,561           $ 123,532
                                                                         ==============  ==============        ==============


See accompanying notes to financial statements.

                                       2




                                   UMDN, INC.
                            STATEMENTS OF OPERATIONS
                For the years ended August 31, 2000 and 2001 and
                   the nine months ended May 31, 2001 and 2002




                                                             Years Ended                           Nine Months Ended
                                                           ---------------                  --------------------------------
                                                                                                      (unaudited)
                                                        August 31,      August 31,              May 31,            May 31,
                                                          2000             2001                  2001               2002
                                                     --------------   --------------      --------------      --------------



                                                                                                   
REVENUE                                               $   97,812       $   67,842             $  54,245        $   63,417
                                                     --------------   --------------      --------------      --------------


OPERATING EXPENSES
   General, selling and administrative
      expense                                            250,202          384,424               223,722           303,632
   Rescinded transaction costs (Note 4)                  -                 60,193                53,639             2,553
                                                     --------------   --------------      --------------      --------------


      TOTAL OPERATING EXPENSES                           250,202          444,617               277,361           306,185
                                                     --------------   --------------      --------------      --------------


LOSS FROM OPERATIONS                                    (152,390)        (376,775)             (223,116)         (242,768)


INTEREST EXPENSE                                           4,068           14,216                10,228            15,493
                                                     --------------   --------------      --------------      --------------


          NET LOSS                                     $(156,458)       $(390,991)            $(233,344)        $(258,261)
                                                     ==============   ==============      ==============      ==============



Basic and diluted loss per common share                                   $ (0.11)               $(0.07)           $(0.03)
                                                                      ==============      ==============      ==============




See accompanying notes to financial statements.

                                       3



                                     Proprietors'     Common Stock        Preferred Stock    Paid-in    Accumulated
                                                   -----------------------------------------
                                     Deficiency    Shares     Amount    Shares     Amount    Capital      Deficit         Total
                                     -----------------------------------------------------------------------------------------------

                                                                                              
Balance, September 1, 1999             $ (20,898)   -      $     -          -      $  -     $   -      $      -          $  (20,898)

Contributions                             18,549    -            -          -         -         -             -              18,549

Net loss                                (156,458)   -            -          -         -         -             -            (156,458)
                                     -----------------------------------------------------------------------------------------------

Balance, August 31, 2000                (158,807)   -            -          -         -         -             -            (158,807)

Proprietors' deficiency contributed
 with respect to incorporation           158,807  3,136,970      314        -         -     (159,121)         -                 -

Preferred stock issued (Note 9)             -       -            -     1,050,000      105      (105)          -                 -

Common stock issued to unrelated parties    -       120,000       12        -         -       29,988          -              30,000

Common stock issued with respect to
  private placement, including 40,000
  shares to related parties, net of
  offering costs of $36,733 (Note 3)        -       700,000       70        -         -      126,186          -             126,256

Exercise of stock options by
  related party.                            -       348,552       35        -         -      129,965          -             130,000

Common stock issued in exchange
  for services (Note 9)                     -        14,478        1        -         -        4,499          -               4,500

Stock options granted in exchange for       -       -            -          -         -       79,000          -              79,000
  for services (Note 9)

Contribution to capital in exchange
  for rent (Note 3)                         -       -            -          -         -       12,000          -              12,000

Net loss                                    -       -            -          -         -         -            (390,991)     (390,991)
                                     -----------------------------------------------------------------------------------------------

Balance, August 31, 2001                    -     4,320,000      432   1,050,000      105    222,412         (390,991)     (168,042)

Conversion of preferred stock
  into common stock (unaudited)
  (Note 9)                                  -    10,500,000    1,050  (1,050,000)    (105)      (945)         -                 -

Common stock issued in exchange
  for services (unaudited)
  (Note 9)                                  -       104,000       10        -         -         25,990        -              26,000

Contributions to capital in exchange for
  rent (unaudited) (Note 3)                 -       -            -          -         -          9,000        -               9,000

Contributions to capital in exchange for
 salaries (unaudited) (Note 3)              -       -            -          -         -         98,000        -              98,000

Stock options granted in exchange for
services (unaudited) (Note 9)               -       -            -          -         -         23,000        -              23,000

Net loss (unaudited)                        -       -            -          -         -         -             (258,261)    (258,261)
                                     -----------------------------------------------------------------------------------------------

Balance, May 31, 2002 (unaudited)        $  -    14,924,000   $1,492   $    -      $  -      $ 377,457     $  (649,252)  $ (270,303)
                                     ===============================================================================================



See accompanying notes to financial statements.

                                       4




                                   UMDN, INC.
                            STATEMENTS OF CASH FLOWS
        For the years ended August 31, 2000 and 2001 and the nine months
                           ended May 31, 2001 and 2002




                                                                     Years Ended            Nine months ended
                                                                -----------------------    ------------------------
                                                                August 31,  August 31,      May 31,      May 31,
                                                                  2000         2001          2001          2002
                                                                ----------  -----------    ----------   -----------
                                                                                                  (unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES:
                                                                                             
 Net loss                                                       $(156,458)  $ (390,991)    $(233,344)    $(258,261)
 Adjustments to reconcile net loss to net cash
  used in operating activities:
    Depreciation                                                    2,798        4,624         3,213         5,149
    Transactions in exchange for services                               -       83,500        14,500       147,000
    Transactions in exchange for rent                                   -       12,000         9,000         9,000
    Changes in assets and liabilities:
      (Increase) decrease in accounts receivable                      350          550           550        (2,400)
      (Increase) decrease in prepaid legal fees                    (4,349)       4,039         4,150             -
      Increase in deferred offering costs                               -            -             -      (100,295)
      Increase in accounts payable                                  8,880        1,728        24,806         5,275
      Increase (decrease) in consulting fees payable                    -       31,000        28,000       (31,000)
      Increase in legal fees payable                                    -       13,794             -        49,211
      Increase (decrease)  in accrued interest                        490        9,132         6,441        (5,351)
      Increase (decrease) in accrued officers' salaries            50,000      (50,000)      (42,000)            -
      Increase (decrease) in deferred income                        4,187       (3,146)       (4,496)       12,863
                                                                ----------  -----------    ----------   -----------

      Net cash used in operating activities                       (94,102)    (283,770)     (189,180)     (168,809)
                                                                ----------  -----------    ----------   -----------


CASH FLOWS FROM INVESTING ACTIVITIES:
 Property and equipment purchased                                 (19,529)      (6,442)         (412)       (3,997)
                                                                ----------  -----------    ----------   -----------


CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from the issuance of common stock                             -      286,256       224,444             -
 Proprietor's capital contributions                                18,549            -             -             -
 Proceeds from notes payable, stockholders                         90,000       30,000        30,000       147,000
 Long-term debt incurred                                            6,189        6,029             -             -
 Long-term debt paid                                                 (936)      (1,540)       (1,066)       (1,767)
                                                                ----------  -----------    ----------   -----------

      Net cash provided by financing activities                   113,802      320,745       253,378       145,233
                                                                ----------  -----------    ----------   -----------

NET INCREASE (DECREASE) IN CASH                                       171       30,533        63,786       (27,573)


CASH - BEGINNING OF YEAR                                                -          171           171        30,704
                                                                ----------  -----------    ----------   -----------


CASH - END OF YEAR                                                  $ 171     $ 30,704      $ 63,957       $ 3,131
                                                                ==========  ===========    ==========   ===========



SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

Cash paid during the year for:
 Interest paid                                                    $ 3,579      $ 5,084       $ 3,787      $ 20,844




See accompanying notes to financial statements.
                                       5

                                   UMDN, INC.
                      STATEMENTS OF CASH FLOWS (Continued)
        For the years ended August 31, 2000 and 2001 and the nine months
                           ended May 31, 2001 and 2002



SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:

During the year ended  August  31,  2001,  common  stock  increased  by $314 and
paid-in capital decreased by $159,121 when the assets of the proprietorship were
transferred  and its  liabilities  were  assumed by the Company in exchange  for
shares of common stock issued to the proprietors.

During the year ended August 31, 2001,  preferred  stock  increased  and paid-in
capital  decreased  by $105 as a result of the  issuance of shares of  preferred
common stock as a stock dividend (Note 9).

During March 2002,  common stock  increased  by $1,050 and  preferred  stock and
paid-in  capital  decreased  by  $105  and  $945  respectively  as a  result  of
conversion of preferred stock into common stock (Note 9).

During  the nine  months  ended  May 31,  2002,  common  stock  was  issued  for
liquidation of accounts payable of $26,000 relating to services rendered.


                                        6



                                   UMDN, INC.
                          NOTES TO FINANCIAL STATEMENTS
                For the years ended August 31, 2000 and 2001 and
             the nine months ended May 31, 2001 and 2002 (unaudited)


NOTE 1:        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

               Formation of the Company and business:

                  The Company  provides sales and marketing  services  through a
                  benefits  program that it created  specifically for unions and
                  association  members.   This  benefits  program  utilizes  the
                  collective bargaining power of the unions to obtain purchasing
                  power  with  businesses  ("providers").  The  Company  enrolls
                  members of unions and other large affinity  groups to leverage
                  their buying power to elicit  proprietary  discounts for their
                  benefit from both local and national  businesses.  The Company
                  provides  their  services  through live  operators,  an online
                  interface and printed  materials.  The Company's  revenues are
                  derived from the businesses that provide the discounts.

                  The   Company   began   its   business   in  1998  and  was  a
                  proprietorship  through  August 2000.  As such,  the financial
                  statements  for the year ended  August 31, 2000  include  only
                  items   relating   to  the   business   of   the   predecessor
                  proprietorship. Upon incorporation in the state of Delaware in
                  August  2000,  all of the  assets of the  proprietorship  were
                  transferred and its liabilities were assumed by the Company in
                  exchange for shares of common stock issued to the proprietors.

               Use of estimates:

                  The  preparation  of financial  statements in conformity  with
                  generally accepted  accounting  principles requires management
                  to make  estimates  and  assumptions  that affect the reported
                  amounts of assets and liabilities and disclosure of contingent
                  assets and liabilities at the date of the financial statements
                  and the reported  amounts of revenue and  expenses  during the
                  reporting  period.  Actual  results  could  differ  from those
                  estimates.

               Revenue recognition:

                  Revenue  is  recognized  ratably  over the  terms of  provider
                  agreements, generally six months to one year. Amounts received
                  from  provider  agreements  for  which  revenue  has not  been
                  recognized,  net  of  related  commissions,  are  reported  as
                  deferred  revenue.  Subsequent  to the  expiration of provider
                  agreements,  if a  new  contractual  agreement  has  not  been
                  entered into, the Company,  at its option, may decide to allow
                  the vendors to remain on the vendor  network  listing  without
                  receiving listing payments.

               Depreciation:

                  Depreciation  is  computed  principally  on the  straight-line
                  method  based on the  estimated  useful  lives of the  assets,
                  generally as follows:

                      Computer equipment                         3-5 years
                      Furniture and fixtures                      10 years


                                                                     (Continued)
                                       7

UMDN, INC.
NOTES TO FINANCIAL STATEMENTS (Continued)
For the years ended August 31, 2000 and 2001 and the nine
months ended May 31, 2001 and 2002 (unaudited)




NOTE 1:        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

               Deferred taxes on income:

                  The Company records  deferred taxes on income for transactions
                  that are reported in different  years for financial  reporting
                  and tax purposes  using an asset and liability  method whereby
                  assets  and  liabilities  are  recognized  for the  future tax
                  consequences attributable to differences between the financial
                  statement  carrying amounts of existing assets and liabilities
                  and their  respective  tax  bases.  Deferred  tax  assets  and
                  liabilities  are measured  using enacted tax rates expected to
                  apply in the year in which  those  temporary  differences  are
                  expected to be  recovered  or settled.  The effect on deferred
                  tax  assets  and  liabilities  of a  change  in tax  rates  is
                  recognized  in  operations  in the period  that  includes  the
                  enactment date.

               Loss per common share:

                  Basic  and  diluted  loss  per  common  share is  computed  by
                  dividing the net loss by the weighted average number of common
                  shares outstanding for the period. The weighted average number
                  of  common  shares  outstanding  for  computing  the basic and
                  diluted loss per common share was 3,616,195 for the year ended
                  August 31, 2001,  and  3,452,705  and  7,894,222  for the nine
                  months ended May 31, 2001 and 2002, respectively. For purposes
                  of the above calculation, the preferred shares outstanding are
                  antidilutive.

               Stock-based compensation:

                  The Company accounts for stock-based compensation arrangements
                  in accordance with  provisions of APB No. 25,  "Accounting for
                  Stock Issued to Employees"  and related  interpretations,  and
                  complies  with the  disclosure  provisions  of SFAS  No.  123,
                  "Accounting for Stock-Based  Compensation."  Under APB No. 25,
                  compensation  cost for  employees is  recognized  based on the
                  difference,  if any,  on the  date of grant  between  the fair
                  value of the Company's common stock and the amount an employee
                  must pay to  acquire  the  stock.  The  Company  accounts  for
                  stock-based   compensation   arrangements  to  consultants  in
                  accordance with the provisions of SFAS No. 123.

NOTE 2:        BASIS OF PRESENTATION AND GOING CONCERN

               The accompanying financial statements have been prepared assuming
               that the Company will continue as a going concern.  However,  the
               Company has sustained  operating  losses since its inception.  In
               addition,  the  Company has used  substantial  amounts of working
               capital in its  operations.  Further,  at August 31, 2001 and May
               31,  2002,  current   liabilities   exceeded  current  assets  by
               approximately  $59,000 and $116,000  (excluding deferred offering
               costs), respectively, and total liabilities exceeded total assets
               by  approximately  $168,000  and  $270,000  respectively.   These
               conditions raise substantial doubt about the Company's ability to
               continue as a going  concern.  The  financial  statements  do not
               include  any  adjustments  that might  result from the outcome of
               this uncertainty.

                                                                     (Continued)
                                       8


UMDN, INC.
NOTES TO FINANCIAL STATEMENTS (Continued)
For the years ended August 31, 2000 and 2001 and the nine
months ended May 31, 2001 and 2002 (unaudited)




NOTE 2:        BASIS OF PRESENTATION AND GOING CONCERN (Continued)

               In view of these  matters,  realization of a major portion of the
               assets  in the  accompanying  balance  sheet  is  dependent  upon
               continued  operations of the Company,  which in turn is dependent
               upon the Company's  ability to meet its working  capital and cash
               flow needs, and the success of its future operations.  Management
               believes  that  actions  presently  being taken by the  principal
               stockholders  by advancing a $350,000 line of credit provides the
               opportunity  for the  Company  to  continue  as a  going  concern
               through  the end of 2002,  and longer if they are  successful  in
               selling  their shares  through a public  offering and advancing a
               portion  of the  proceeds  to the  Company.  As of  August  2002,
               $45,000 remains  available  under the line of credit.  Management
               also believes that if sufficient  funds are not raised by the end
               of 2002, the Company will have to curtail its operations.



NOTE 3:        RELATED PARTY TRANSACTIONS

               Notes payable, stockholders:

                  The Company was indebted to certain of its stockholders in the
                  amount of $90,000, $120,000 and $267,000 as of August 31, 2000
                  and  2001 and May 31,  2002,  respectively,  on notes  payable
                  bearing  interest ranging from 7% to 9% per annum, due through
                  January,  2004.  Notes  payable in the  amount of $50,000  and
                  $80,000  as of  August  31,  2000 and  2001 and May 31,  2002,
                  respectively,     were    guaranteed    by    the    principal
                  officers/stockholders  of the  Company.  Interest  expense  on
                  these notes amounted to  approximately  $2,300 and $10,000 for
                  the years ended  August 31, 2000 and 2001,  respectively,  and
                  $7,000 and $11,000 for the nine months  ended May 31, 2001 and
                  2002, respectively.

               Rent:

                  The  Company  leases its  office  facility  from its  majority
                  stockholders on a  month-to-month  basis.  Rent charged by the
                  stockholders  was  contributed  to  capital  and  amounted  to
                  $12,000 for the year ended August 31, 2001 and $9,000 for each
                  of the nine month periods ended May 31, 2001 and 2002.

               Salaries:

                  Salaries  charged by the two principal  officers  amounting to
                  $98,000 were accrued and  contributed  to capital for the nine
                  months ended May 31, 2002. Since May 31, 2001, the Company has
                  accrued salaries for the two principal  officers in the amount
                  of $14,000 per month.  Salaries for the two principal officers
                  for the other periods presented were accrued and paid.

                                                                     (Continued)

                                       9


UMDN, INC.
NOTES TO FINANCIAL STATEMENTS (Continued)
For the years ended August 31, 2000 and 2001 and the nine
months ended May 31, 2001 and 2002 (unaudited)



NOTE 3:        RELATED PARTY TRANSACTIONS (Continued)

               Common stock:

                  The Company  issued  388,552 shares of common stock to related
                  parties for $140,000 during the year ended August 31, 2001.

               Note payable:

                  In November 2001, the Company  entered into a promissory  note
                  with its majority stockholders and officers under which it may
                  borrow up to  $350,000.  Interest  is payable at 8% per annum.
                  Payment of the  balance  outstanding  plus  interest is due in
                  November 2003. At May 31, 2002, $147,000 was outstanding under
                  this note.



NOTE 4:        STOCK PURCHASE AND SALE AGREEMENT

               In May 2001,  the  Company's  stockholders  entered  into a stock
               purchase and sale agreement with Delta Capital Technologies, Inc.
               ("DCTG"),  whereby the stockholders  received 1,000,000 shares of
               DCTG common stock in exchange  for their shares of the  Company's
               common stock. Due to the difficulty of raising capital financing,
               DCTG was unable to provide the needed  financing for the Company.
               In  November  2001,  the  Company  exercised  an  option  in  the
               agreement  with  DCTG  to  rescind  this  transaction.   Expenses
               incurred  with respect to this  agreement  and its reversal  have
               been  included  in the  statements  of  operations  as  rescinded
               transactions costs.



NOTE 5:        PROPERTY AND EQUIPMENT

               Property and equipment consisted of the following:



                                                            August 31,      August 31,          May 31,
                                                             2000            2001                2002
                                                         -------------   --------------      ---------------
                                                                                             (unaudited)

                                                                                    
                  Computer equipment                         $14,764           $21,205           $25,202
                  Furniture and fixtures                       4,765             4,765             4,765
                                                         -------------   --------------      ---------------
                                                              19,529            25,970            29,967
               Less accumulated depreciation                   2,799             7,423            12,571
                                                         -------------   --------------      ---------------

                                                             $16,730           $18,547           $17,396
                                                         =============   ==============      ===============



                                       10


UMDN, INC. NOTES TO FINANCIAL STATEMENTS (Continued)
For the years ended August 31, 2000 and 2001 and the nine
months ended May 31, 2001 and 2002 (unaudited)


NOTE 6:        LONG-TERM DEBT



               Long-term debt consisted of the following:
                                                                               August 31,      August 31,           May 31,
                                                                                 2000            2001                 2002
                                                                            -------------   --------------      ---------------
                                                                                                                  (unaudited)

                                                                                                         
                  Notes, collateralized by computer equipment,
                    payable $425 per month through June 2004,
                    including interest ranging from 15% to 45%
                    per annum.                                                     $5,252          $9,741              $7,975

                        Current portion                                             1,375           2,673               2,790
                                                                            -------------   --------------      ---------------

                        Noncurrent portion                                         $3,877          $7,068              $5,185
                                                                            =============   ==============      ===============


               Maturities of long-term debt during the succeeding  five years as
               of  August  31,  2001 are  approximately  $2,700  (2002);  $2,900
               (2003); $3,100 (2004); $600 (2005) and $500 (2006).


NOTE 7:        TAXES ON INCOME

               As of August 31, 2001 and May 31, 2002, the Company had available
               net  operating  loss  carryforwards  amounting  to  approximately
               $350,000 and $610,000,  respectively, that may be applied against
               future  federal and state taxable  income and that expire through
               2021 for federal tax purposes and 2009 for state tax purposes.

               Temporary  differences giving rise to deferred tax assets consist
               of the net operating loss carryforwards. Since the Company cannot
               determine  if it is more  likely than not that the  deferred  tax
               assets will be realized,  deferred tax assets recognized for loss
               carryforwards  are  fully  offset  by a  valuation  allowance  of
               approximately $140,000 at August 31, 2001 and $240,000 at May 31,
               2002.


NOTE 8:        COMMITMENT

               On  November  1,  2001,  the  Company   entered  into  employment
               agreements  with its two  principal  officers  expiring in August
               2005.  For the  nine  months  ended  May 31,  2002  the  officers
               contributed  their  salaries to paid-in  capital.  As part of the
               agreement,  the officers  have been granted  monthly  salaries of
               $7,000  each.  The  officers  may defer  future  salaries  for an
               undetermined  period of time with rights to demand payment at any
               time.


                                       11



UMDN, INC. NOTES TO FINANCIAL STATEMENTS (Continued)
For the years ended August 31, 2000 and 2001 and the nine
months ended May 31, 2001 and 2002 (unaudited)


NOTE 9:        STOCKHOLDERS' EQUITY

               Preferred stock:

                  During the year ended  August 31,  2001,  1,050,000  shares of
                  series A preferred stock were issued as a stock  dividend.  In
                  March 2002, all of the shares of series A preferred stock were
                  converted  into  10,500,000  shares of common stock based on a
                  conversion  ratio of ten shares of common stock for each share
                  of series A  preferred  stock.  All of the  shares of series A
                  preferred  stock were retired in March 2002 and have  reverted
                  to the status of authorized,  but unissued shares of preferred
                  stock.

                Common stock:

                  The Company  issued 14,478 and 104,000 shares of common stock,
                  at their fair value,  for promotional and consulting  services
                  provided  during the year ended  August 31,  2001 and the nine
                  months ended May 31, 2002,  respectively.  These services were
                  valued at $4,500 and $26,000, respectively.

                Stock options:

                  The  Company  has granted  stock  options for the  purchase of
                  shares  of  the   Company's   common  stock  to  some  of  its
                  consultants.  The exercise price of the options outstanding at
                  August 31,  2001  ranged from $.02 to $.25 per share and these
                  options  expire  through  2012.  Some of  these  options  were
                  granted at prices below fair market value,  which  resulted in
                  charges to expense of  $79,000,  $10,000  and  $23,000 for the
                  year ended  August 31, 2001 and nine months ended May 31, 2001
                  and  2002,   respectively.   The  weighted  average  remaining
                  contractual  life for the options was 2 years and 11 months, 3
                  years and 5 months  and 5 years and 2 months as of August  31,
                  2000 and 2001, and May 31, 2002, respectively.

                  Following is a summary of options activity for the years ended
                  August  31,  2000 and 2001 and the nine  months  ended May 31,
                  2002:




                                                                                                           Weighted Average
                                                                                                              Exercise
                                                                                                 Shares         Price
                                                                                                 ------    ----------------
                                                                                                            
                    Balance outstanding and exercisable, August 31, 1999                              -
                        Options granted                                                          548,552         $.26
                        Options exercised                                                       (348,552)         .37
                                                                                                 -------

                    Balance outstanding and exercisable, August 31, 2000                         200,000          .05
                        Options granted                                                          300,000          .02
                                                                                                 -------

                    Balance outstanding and exercisable, August 31, 2001                         500,000          .03
                        Options granted                                                          650,000          .21
                                                                                                 -------

                    Balance outstanding and exercisable,
                    May 31, 2002                                                               1,150,000         $.14
                                                                                               =========




                                       12
                                                                     (Continued)


UMDN, INC. NOTES TO FINANCIAL STATEMENTS (Continued)
For the years ended August 31, 2000 and 2001 and the nine
months ended May 31, 2001 and 2002 (unaudited)




NOTE 9:         STOCKHOLDERS' EQUITY (Continued)

                Stock options: (Continued)

                  In April 2002, the Company  adopted the 2002 Stock Option Plan
                  of  UMDN,  Inc.  which  provides  for  the  issuance  of  both
                  incentive  and  non-qualified   stock  options  to  employees,
                  non-employee  directors and  consultants.  Under the plan, the
                  Company  may issue  stock  options  for up to 20% of the total
                  number  of shares of  common  stock  outstanding  from time to
                  time.  During April 2002,  the Company  granted  non-qualified
                  options to purchase  300,000  shares of the  Company's  common
                  stock for $.25 per share, which was the fair value at the date
                  of grant.

                Warrants:

                  In  connection  with the private  placement  of the  Company's
                  common  stock  during the year  ended  August  31,  2001,  the
                  Company granted warrants for the purchase of 700,000 shares of
                  the Company's common stock for $.75 per share on or before May
                  31, 2002 and $1.00 per share  thereafter.  In connection  with
                  the  issuance of common stock for  services,  the Company also
                  granted   warrants  for  the  purchase  of  12,000  shares  of
                  Company's  common stock for $1.00 per share during April 2002.
                  The warrants are currently  exercisable  and expire on May 31,
                  2003.




NOTE 10:        PRO FORMA EARNINGS PER SHARE

                  The  weighted-average  fair  value at the  date of  grant  for
                  options granted for the year ended August 31, 2001 and for the
                  nine  months  ended May 31, 2002 was $.19 and $.21 per option,
                  respectively. The weighted-average fair value of these options
                  at the date of grant was  estimated  using  the  Black-Scholes
                  option-pricing  model  with  the  following   weighted-average
                  assumptions  for the year ended  August  31,  2001 and for the
                  nine  months  ended  May  31,  2002,  respectively:  risk-free
                  interest  rates of 5.2% and 5.2%,  dividends  yields of 0% and
                  0%,  volatility  factors of the  expected  market price of the
                  Company's   common   stock  of   10.0%   and   10.0%,   and  a
                  weighted-average  expected  life of the options of 3.2 and 5.5
                  years.

                  Pro forma loss and pro forma loss per share are not  presented
                  since the Company  accounts for all stock  options  under SFAS
                  No.123  and the pro  forma  amounts  would  be the same as the
                  historical reported amounts.

                                       13


                               2,650,000 shares of
                                  common stock


                                   PROSPECTUS
                                ____________ 2002


                      DEALER PROSPECTUS DELIVERY OBLIGATION

     Until _______,  all dealers that effect  transactions in these  securities,
whether or not  participating  in this  Offering,  may be  required to deliver a
Prospectus.  This  is in  addition  to the  dealers'  obligation  to  deliver  a
Prospectus  when  acting  as  underwriters  and with  respect  to  their  unsold
allotments or subscriptions.


                                       36

                     INFORMATION NOT REQUIRED IN PROSPECTUS

               Item 24. Indemnification of Directors and Officers

     Section 145 of the Delaware General  Corporation Law (the "GCL") empowers a
corporation  to indemnify its  directors and officers and to purchase  insurance
with  respect to  liability  arising out of the  performance  of their duties as
directors  and  officers.  The GCL  provides  further  that the  indemnification
permitted  thereunder shall not be deemed exclusive of any other rights to which
the directors and officers may be entitled under the corporation's  by-laws, any
agreement, vote of stockholders or otherwise.

     Article IV of our  Certificate  of  Incorporation  eliminates  the personal
liability  of directors  to the fullest  extent  permitted by Section 102 of the
GCL.  Our  Certificate  of  Incorporation  provides for  indemnification  of all
persons  whom it  shall  have the  power  to  indemnify  to the  fullest  extent
permitted pursuant to Sections 102(b)(7) and 145 of the GCL.

     The  effect  of the  foregoing  is to  require  UMDN,  Inc.  to the  extent
permitted by law to indemnify the officers and  directors of UMDN,  Inc. for any
claim arising  against such persons in their official  capacities if such person
acted in good faith and in a manner that he reasonably  believed to be in or not
opposed to the best  interests  of the  corporation,  and,  with  respect to any
criminal  action or proceeding,  had no reasonable  cause to believe his conduct
was  unlawful.  Insofar as  indemnification  for  liabilities  arising under the
Securities  Act may be permitted to directors,  officers or persons  controlling
UMDN, Inc. pursuant to the foregoing  provisions,  we have been informed that in
the opinion of the Commission,  such indemnification is against public policy as
expressed in the Securities Act and is therefore unenforceable.

     We do not currently have any liability  insurance coverage for our officers
and directors.

     Item 25. Other Expenses of Issuance and Distribution

     The following  table sets forth the costs and expenses  payable by UMDN. in
connection  with the sale of the securities  being  registered.  All amounts are
estimates except the SEC registration fee:

         SEC registration fee*                                $     184
         State Registration Fees*                             $  15,000
         EDGAR Conversion expense                             $   2,000
         Printing and engraving expenses*                     $  10,000
         Accounting fees and expenses*                        $  25,000
         Legal fees and expenses*                             $  25,000
         Transfer agent's fees and expenses*                  $   2,000
         Escrow agent's fees and expenses*                    $   1,000
         Miscellaneous*                                       $  19,816
                                                              ---------
         Total                                                $ 100,000
                                                              =========
         * Estimated



                                      II-1


                Item 26. Recent Sales of Unregistered Securities.

     Set forth below is  information  regarding  the issuance and sales of UMDN,
Inc. common stock without  registration  during the last three years. Other than
as set forth  below,  no such sales  involved the use of an  underwriter  and no
commissions were paid in connection with the sale of any securities.  All of the
issuances were made in arm's length  transactions which did not involve a public
offering.

     We issued  1,568,485  shares* of common stock to Kent Keith,  and 1,568,485
shares* of common stock to Starla Keith, in consideration for their contribution
of the initial  assets of the company upon  inception,  valued at  approximately
$150,000, on August 26, 2000.

     We  issued  an  option to Paula  and  William  Rhoadarmer  which  they then
exercised  to purchase  348,552  shares* of common  stock for  $130,000  between
October 20, 2000 and January 9, 2001.

     We  issued  2,413   shares*  of  common  stock  to  Joseph  A.  Lynch,   in
consideration for entering into a consulting agreement with the Company,  valued
at $900, on October 26, 2000.

     We issued 12,065 shares* of common stock to Larry Hagman,  in consideration
for his agreeing to act as spokesperson for UMDN,  valued at $4,500, on April 5,
2001.

     We issued  1,050,000  shares of Series A  Preferred  Stock to the  existing
shareholders as a dividend for no consideration on April 6, 2001, which, because
it does not fall within the definition of "Sale" as included in Section  2(a)(3)
of the  Securities  Act of 1933  pursuant  to 17 CFR  Section  231.929,  was not
required to be registered.

     On May 4, 2001, all the then current shareholders of common stock exchanged
all of their  outstanding  shares of common stock for 1,000,000 shares of common
stock of Delta  Capital  Technologies,  Inc. On November 1, 2001,  all the prior
shareholders elected to exercise an option to reacquire their shares in exchange
for the return to Delta Capital  Technologies,  Inc. of the 1,000,000  shares of
common stock of Delta Capital Technologies,  Inc. These transactions were exempt
from  registration  pursuant to Section 4(2) of the  Securities  Act of 1933, as
amended, as transactions by an issuer,  which includes its control persons,  not
involving a public offering.

     We  issued   10,500,000  shares  of  common  stock  in  conversion  of  the
outstanding  Series A Preferred Stock on a ten to one basis for no consideration
on March 11, 2002, in reliance on exemptions contained in Section 3(a)(9) of the
Securities  Act of 1933, as amended,  and similar  exemptions in states in which
such securities were issued.

     We issued 700,000  shares of common stock and warrants to purchase  700,000
additional shares of common stock to 12 unrelated private  investors,  5 of whom
are accredited investors and 7 of whom are unaccredited investors, pursuant to a
private  placement  for $175,000  between April 23, 2001 and August 28, 2001. We
issued  12,000  shares of common  stock and a warrant to purchase an  additional
12,000  shares  of common  stock to an  individual,  a  related  party who is an
accredited investor,  as a finder's fee in connection with the private placement
on April 12, 2002.

     We issued  120,000  shares of common stock to  creditors  of UMDN,  Inc. in
conversion  of $30,000  of  outstanding  loans on May 25,  2001 in  reliance  on
exemptions  contained  in Section  3(a)(9)  of the  Securities  Act of 1933,  as
amended, and similar exemptions in states in which such securities were issued.


                                      II-2


     We issued options for 1,050,000 shares of common stock to various unrelated
and related  individuals  in  consideration  for their acting as advisors to the
Company or for being  members of the Board of Directors  of the Company  between
August 25, 2000 and March 18, 2002.

     We issued 92,000 shares of common stock to Joseph Lynch for services valued
at $23,000 on November 15, 2001.

     Except as otherwise noted above, the Company issued the above securities in
reliance on exemptions  contained in Section 4(2) of the Securities Act of 1933,
as  amended,  and similar  exemptions  in states in which such  securities  were
issued.  The sales of shares (except those noted above as being within different
exemptions)  were  sold for less  than  $1,000,000.00  in  aggregate,  were sold
without the use of general  solicitation  or  advertising in any form, and UMDN,
Inc.  undertook to determine that the  individuals  and entities  purchasing the
shares were purchasing for their own accounts and to inform such individuals and
entities of the limitations on resale of such shares,  including  placement of a
legend on the share certificates issued.

     * Reflects number of shares owned  subsequent to the  approximate  0.24 for
one reverse stock split on April 5, 2001.


                                      II-3


                                Item 27. Exhibits

Exhibit

Number            Name

3.1       Certificate of Incorporation*

3.2       Bylaws*

5.        Opinion of Parker, Milliken, Clark, O'Hara & Samuelian*

10.1      Employment Agreement,  dated as of August 29, 2000, between UMDN, Inc.
          and Kent Keith*

10.2      Amendment,  dated as of November  1, 2001,  to  Employment  Agreement,
          dated August 29, 2000, between UMDN, Inc. and Kent Keith*

10.3      Employment  Agreement,  dated August 29, 2000,  between UMDN, Inc. and
          Starla Keith*

10.4      Amendment,  dated as of November  1, 2001,  to  Employment  Agreement,
          dated August 29, 2000, between UMDN, Inc. and Starla Keith* 10.5 Lease
          Agreement,  dated  September 1, 2000,  between UMDN, Inc. and Kent and
          Starla Keith*

10.6      Promissory  Note of UMDN in the  principal  amount  of up to  $350,000
          payable to Kent and Starla Keith*

10.7      2002 Stock Option Plan of UMDN, Inc.*

10.8      Consulting Agreement,  dated March 1, 2001, between UMDN, Inc. and Mr.
          Larry Hagman*

23.1      Consent of Gumbiner,  Savett,  Finkel,  Fingelson & Rose,  Inc., dated
          August 9, 2002

23.2      Consent of Parker,  Milliken,  Clark,  O'Hara & Samuelian (see Exhibit
          5.)*

- ----------
         *   heretofore filed


                                      II-4



                             Item 28. Undertakings.

The undersigned registrant hereby undertakes:

(1)       To file, during any period in which the undersigned  registrant offers
          or sells securities,  a post-effective  amendment to this registration
          statement to:

          (a)  include  any  Prospectus  required  by  section  10(a)(3)  of the
               Securities Act.

          (b)  reflect in the Prospectus any facts or events which, individually
               or together,  represent a fundamental  change in the  information
               set  forth in the  registration  statement.  Notwithstanding  the
               foregoing,  any  increase  or  decrease  in volume of  securities
               offered (if the total dollar value of  securities  offered  would
               not exceed that which was  registered) and any deviation from the
               low or high end of the estimated  maximum  offering  range may be
               reflected  in the form of  Prospectus  filed with the  Commission
               pursuant  to Rule  424(b) if, in the  aggregate,  the  changes in
               volume  and  price  represent  no more  than a 20%  change in the
               maximum aggregate offering price set forth in the "Calculation of
               Registration Fee" table in the effective registration  statement;
               and

          (c)  include any  additional or changed  material  information  on the
               plan of distribution.

(2)       That,  for the purpose of determining  liability  under the Securities
          Act,  the  undersigned   registrant  will  treat  each  post-effective
          amendment as a new registration  statement of the securities  offered,
          and the  offering of the  securities  at that time as the initial bona
          fide offering.

(3)       File a post-effective amendment to remove from registration any of the
          securities that remain unsold at the end of the offering.

                                      II-5




                                   SIGNATURES

     In accordance  with the  requirements  of the  Securities  Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements of filing on Form SB-2 and authorized this amendment to its
registration  statement  to be signed on its behalf by the  undersigned,  in the
County of Los Angeles, State of California, on August_9, 2002.

         UMDN, INC.


         By: s/ Kent Keith
                -----------------------
                  Kent Keith, President


         By: s/ Starla Keith
                -----------------------
                  Starla Keith, Chief Financial Officer

In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
amendment to registration  statement was signed by the following  persons in the
capacities and on the dates indicated.

NAME                              TITLE                          DATE

s/ Kent Keith                President and Director         August 9, 2002
 -------------
Kent Keith

s/ Starla Keith              Chief Financial Officer        August 9, 2002
 ---------------             and Director
Starla Keith

s/ Maj Hagman                Director                       August 9, 2002
 -------------
Maj Hagman

s/ Gary Horowitz             Director                       August 9, 2002
 ----------------
Gary Horowitz

s/ Michael Posner            Director                       August 9, 2002
 -----------------
Michael Posner


                                      II-6



23.1     Consent of Gumbiner, Savett, Finkel, Fingelson & Rose, Inc.,
         dated August 9, 2002