SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                               Amendment No. 3 to
                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                                   UMDN, INC.
             (Exact name of Registrant as Specified in Its Charter)

         Delaware                        7299                       95-4817171
(State or other jurisdiction of  (Primary Standard Industrial   (I.R.S. Employer
incorporation or organization)    Classification Code)       Identification No.)

                                   UMDN, Inc.
                               217 Ashland Avenue
                         Santa Monica, California 90405
                                 (310) 396-1475
                   (Address, including zip code, and telephone
                         number, including area code, of
                        registrant's principal executive
                                    offices)
                                   Kent Keith
                                    President
                                   UMDN, Inc.
                               217 Ashland Avenue
                         Santa Monica, California 90405
                                 (310) 396-1475
            (Name, address, including zip code, and telephone number
                   including area code, of agent for service)
                                   Copies to:
                         Christopher P. O'Connell, Esq.
                   Parker, Milliken, Clark, O'Hara & Samuelian
                        333 South Hope Street, 27th Floor
                       Los Angeles, California 90071-1488
                                 (213) 683-6500

APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable after this Registration Statement becomes effective.
- --------------------------------------------------------------------------------
If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the Securities Act registration statement number of the earlier effective
registration statement for the same offering.
                                              -----
- --------------------------------------------------------------------------------
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering.
                       -----
- --------------------------------------------------------------------------------
If this Form is post-effective amendment filed pursuant to Rule 462(d) under the
Securities Act, check the following box and list the Securities Act registration
statement number of the earlier effective registration statement for the same
offering.
          -----
- --------------------------------------------------------------------------------
If delivery of the Prospectus is expected to be made pursuant to Rule 434, check
the following box.
                   -----


                         CALCULATION OF REGISTRATION FEE
- --------------------------------------- ------------------ -------------------- ------------------- ------------------
                                                                                        
                                                                Proposed             Proposed
         Title of Each Class               Amount to be     Offering Price Per   Maximum Aggregate       Amount of
      of Shares to be Registered            Registered             Share           Offering Price    Registration Fee
- ---------------------------------------  ------------------ -------------------- ------------------- ------------------
Common Stock, $.0001 Par Value per share  2,650,000 shares          $.50(1)         $1,325,000             $122.00
- --------------------------------------- ------------------ -------------------- ------------------- ------------------


     (1) No market currently exists for the common stock of UMDN, Inc.  Proposed
Offering  Price Per Share  estimated  solely for  purposes  of  calculating  the
Registration  Fee  pursuant  to Rule 457 under the  Securities  Act of 1933,  as
amended.

- --------------------------------------------------------------------------------
          The Registrant hereby amends this Registration  Statement on such date
or dates as may be necessary to delay its  effective  date until the  Registrant
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

                                       1

                 Subject to Completion; dated September 25, 2002

PROSPECTUS          The information in this prospectus is not complete
                    and may be changed. We may not sell these securities
                    until the registration statement filed with the
                    Securities and Exchange Commission is effective. This
                    prospectus is not an offer to sell these securities
                    and is not soliciting an offer to buy these
                    securities in any state where the offer or sale is
                    not permitted.

                          2,650,000 Shares Common Stock

                                   UMDN, Inc.
                                  Common Stock

          This is an initial public  offering of shares of common stock of UMDN,
Inc.  All of the shares are being sold by our  present  shareholders  or, in the
case of 200,000 shares, by the holder of an outstanding option to purchase those
shares.  If that option is fully exercised we shall receive $4,000,  or $.02 per
share. We shall not receive any of the proceeds from the sale of the rest of our
shares by the  selling  shareholders.  There is no  agreement  among the selling
shareholders to coordinate their sales of shares of our common stock.
          Prior to this Offering, there has been no public market for the common
stock.  There can be no  assurance  that any market  for the  common  stock will
develop as a result of this Offering.
          The selling shareholders have advised us that, until a market develops
for our common stock,  they will sell their shares for prices  ranging from $.10
per share to $.50 per share. These prices cannot necessarily be expected to bear
any  relationship  to  customary  determinants  of the value of shares of public
companies,  such as the history of, and prospects for, our business;  past sales
prices  of our  common  stock in  private  transactions;  an  assessment  of our
management;  our  present  operations;  our market  capitalization  and  general
conditions in the securities markets.
          If and when a public  market for our common  stock does  develop,  the
prices  at  which  the  selling  shareholders  may  sell  their  shares  will be
determined  by that market or will be privately  negotiated  between the selling
shareholders and their respective buyers.
          We do not  expect  that  our  common  stock  will  qualify,  at  least
initially,  for inclusion on The Nasdaq Stock Market. Inclusion of our shares on
the OTC  Bulletin  Board or the Pink Sheets will  depend on the  willingness  of
broker-dealers  to register with The Nasdaq Stock Market,  Inc., which regulates
all broker-dealers, to submit quotations for our shares.
          INVESTING  IN THE COMMON  STOCK  INVOLVES A HIGH  DEGREE OF RISK.  YOU
SHOULD CAREFULLY CONSIDER THE "RISKS OF INVESTING IN SHARES OF OUR COMMON STOCK"
SECTION BEGINNING ON PAGE 6 OF THIS PROSPECTUS.
        ----------------------------------------------------------------
          NEITHER  THE  SECURITIES   AND  EXCHANGE   COMMISSION  NOR  ANY  STATE
COMMISSION  HAS  APPROVED OR  DISAPROVED  OF THESE  SECURITIES  OR PASSED ON THE
ADEQUACY OR ACCURACY OF THIS PROSPECTUS.  ANY REPRESENTA-TION TO THE CONTRARY IS
A CRIMINAL OFFENSE.

        ----------------------------------------------------------------

          The date of this Prospectus is ____________, 2002

                                       2




                                TABLE OF CONTENTS


                                                                                                              Page

                                                                                                             
Prospectus Summary............................................................................................ 4
The Offering.................................................................................................. 4
Summary Financial Information................................................................................. 5
Risk of Investing in Shares of Our Common Stock............................................................... 5
     Risks Related to our Business............................................................................ 5
     Risks Associated With Our Securities..................................................................... 9
Special Note Regarding Forward-Looking Statements.............................................................11
Use of Proceeds...............................................................................................11
Management's Discussion and Analysis of Financial Condition and Results of Operations.........................12
Our Business..................................................................................................15
Legal Proceedings.............................................................................................21
Directors, Executive Officers, Promoters and Control Persons..................................................22
Executive Compensation........................................................................................24
Security Ownership of Certain Beneficial Owners and Management................................................25
Certain Transactions..........................................................................................26
Description of Securities.....................................................................................26
Selling Shareholders..........................................................................................30
Distribution..................................................................................................31
Disclosure of Securities and Exchange Commission Position on Indemnification
     for Securities Act Liabilities...........................................................................32
Reports to Securityholders....................................................................................33
Legal Matters.................................................................................................33
Experts.......................................................................................................33
Available Information.........................................................................................33
Financial Statements..........................................................................................35


You should rely only on the information contained in this document. We have not
authorized anyone to provide you with information that is different. This
document may only be used where it is legal to sell these securities. The
information in this document may only be accurate on the date of this document.

                                       3


                               PROSPECTUS SUMMARY

          This summary highlights  certain  information  contained  elsewhere in
this Prospectus.  It may not contain all of the information that is important to
your investment  decision.  You should read the following  summary together with
RISKS  OF  INVESTING  IN  SHARES  OF OUR  COMMON  STOCK  and the  more  detailed
information  regarding  UMDN and our financial  statements and the related notes
appearing elsewhere in this Prospectus.

                                   UMDN, INC.

          We are a marketing company.  We have created a benefits program,  that
we believe is unique,  specifically for union and association  members. Our goal
is to extend the collective  bargaining  power of the unions and associations to
purchasing power with local and national businesses. We enroll members of unions
and other large groups of consumers bound together by a common  interest,  which
we call  "affinity  groups,"  to use  their  collective  buying  power to elicit
discounts  from  businesses  wanting to access  these  groups of  consumers.  We
provide the means,  through  live  operators,  an online  interface  and printed
materials,  for our members easily to find and patronize  these  businesses.  We
have engaged the services of Mr. Larry  Hagman,  who is probably  best known for
playing J.R. Ewing on the Dallas  television  series, to act as our spokesperson
for our marketing  campaign.  We currently  have over 285  businesses  that have
agreed to provide  discounts to our members.  These benefits are currently being
actively promoted by unions and associations representing  approximately 300,000
members.   Approximately   25,000  members  are  in  our  database  and  receive
information  directly from us. The balance of those members receive  information
about us from their unions or associations. See OUR BUSINESS - Marketing.

          Unlike  other  group  marketing  organizations,  we derive our revenue
solely from the businesses that provide these discounts,  although,  at present,
only 82 of those  businesses  are  making  payments  to us.  See OUR  BUSINESS -
Present  Operations.  We do not derive any revenue,  whether as subscriptions or
dues or otherwise, directly from our members. We commenced operations in the Los
Angeles  metropolitan area in late 1998 and seek to expand these operations both
in Los  Angeles  and in other  metropolitan  areas  where we  believe  there are
concentrations of union members.

          Our  offices  are  located  at  217  Ashland  Avenue,   Santa  Monica,
California 90405; and our telephone number is 1-310-396-1475.



                                  THE OFFERING

                                                   
Shares offered by selling shareholders.................2,650,000 shares of common stock (including 200,000 shares issuable upon
                                                       exercise of option; see SELLING SHAREHOLDERS - Option)

Shares outstanding before this Offering................14,924,000 shares of common stock

Shares outstanding after this Offering.................15,124,000 shares of common stock, if option exercised in full

Proceeds...............................................We shall only receive $.02 per share, or a
                                                       maximum of $4,000, if the option is fully
                                                       exercised. The remaining proceeds of this Offering
                                                       will be received by the selling shareholders.
                                       4



                          SUMMARY FINANCIAL INFORMATION

          The following summary  financial  information is derived from the more
detailed  financial  statements  appearing  elsewhere in this  Prospectus.  This
information  should be read in conjunction  with those financial  statements and
their  related  notes and  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL
CONDITION AND RESULTS OF OPERATIONS  included elsewhere in this Prospectus.  The
financial  information set forth below is audited with respect to the August 31,
2001, financial statements.



Description                                                Year Ended                        Nine Months Ended
                                                            August 31                             May 31
                                                ---------------------------------- --------------------------------------
                                                                                                (unaudited)
                                                     2000              2001            2001              2002
                                                     ----              ----            ----              ----

                                                                                          
Revenue                                            $   97,812       $   67,842     $  54,245          $  63,417
Loss from operations                               $ (152,390)      $ (376,775)    $(223,116)         $(242,768)
Net loss                                           $ (156,458)      $ (390,991)    $(233,344)         $(258,261)
Basic and diluted loss per share                   $        -       $    (0.11)    $   (0.07)         $   (0.03)

                                                                                                   As of
                                                         As of August 31                       May 31, 2002
                                                ---------------------------------- --------------------------------------
                                                     2000              2001                     (unaudited)
                                                     ----              ----                     -----------

Cash                                               $      171       $   30,704                        $   3,131
Working Capital Deficiency (excluding              $  (81,660)      $  (59,521)                       $(115,809)
deferred offering costs)
Total Assets                                       $   21,800       $   49,561                        $ 123,532
Total long-term debt                               $   93,877       $  127,068                        $ 272,185
Proprietor/stockholders' deficiency                $ (158,807)      $ (168,042)                       $(270,303)


                RISKS OF INVESTING IN SHARES OF OUR COMMON STOCK

          You should carefully consider the following risk factors and all other
information  contained in this Prospectus  before investing in our common stock.
Investing  in our common  stock  involves a high degree of risk.  The  following
risks are the material risks that could adversely affect our business, financial
condition and results of operations  and could result in a complete loss of your
investment.

RISKS RELATED TO OUR BUSINESS
- -----------------------------

WE HAVE A LIMITED OPERATING HISTORY SO IT MAY BE DIFFICULT TO ASSESS OUR
FUTURE PROSPECTS

          We have been in business  since late 1998. To date, we have  generated
only limited  revenues from our  operations  and have depended for our continued
existence primarily on investments from our principals, their family members and
a limited  number of outside  investors.  We expect  that we shall  continue  to
experience  negative  cash flow until our  business  becomes  more mature with a
stable  base of both  members  and local and  national  businesses.  Our limited
operating  history offers little  information to serve as a basis for evaluating
us and our long-term  prospects.  You should  consider our prospects in light of
the risks,  expenses  and  difficulties  that  companies in their early stage of
development  encounter.  Our success  depends upon our ability to address  those
risks successfully. They include, among other things:

          o    Whether we can assemble and  maintain  the  necessary  resources,
               including  financial  resources,  that we shall need to enter the
               markets we have  identified and to provide a continuing  value to
               our clients;

                                       5

          o    Whether we can continue to build and maintain a strong management
               team that can  develop  and execute  our  business  strategy  and
               respond effectively to changes in the markets for our services;
          o    Whether we can successfully  establish  relationships and develop
               networks in major metropolitan areas other than Los Angeles;
          o    Whether we can implement our sales and marketing strategy; and
          o    Whether we can further develop and manage strategic relationships
               with unions and retailers to maximize acceptance of our services.

          If we do not succeed in addressing  these risks,  our business  likely
will be materially and adversely affected.

IF WE DO NOT OBTAIN FINANCING DURING 2002, OUR BUSINESS WILL BE CURTAILED

          We believe  that we have  sufficient  cash  resources  to enable us to
continue our present  operations through the end of 2002. Our independent public
accountants  have  included  an  explanatory  paragraph  in their  report on our
financial  statements  indicating there is a substantial doubt about our ability
to  continue  as a going  concern.  We believe  that the  implementation  of our
business plan  sufficient for us to become  self-sustaining  will require a cash
infusion  of  approximately  $750,000.  We would  devote  all of this sum to the
development   of  the  Los  Angeles  market  and  believe  that  we  can  become
self-sustaining  by just  developing  this market.  We would require  additional
financing to expand beyond this market.  We have no commitments for this capital
nor even any  assurance  that this capital will be available to us. The terms of
this  capital,  if  available  at all, may be  burdensome  to our then  existing
shareholders,  including  the  investors in this  Offering.  If we are unable to
obtain financing of this magnitude by the end of this year, we expect to curtail
our operations by  significant  reductions in personnel and in the time spent on
our business by Mr. and Mrs.  Keith.  Mr. and Mrs.  Keith have agreed to lend us
funds and have  advised us that,  if they are able to sell all or a  significant
portion of their  shares in this  Offering,  the amount  available  to lend will
increase.  See MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL AND RESULTS OF
OPERATIONS.  We anticipate that one of the primary effects of this Offering will
be the creation of a public market for our Common Stock.  If Mr. and Mrs.  Keith
are unable to sell  sufficient  shares to permit them to increase  their loan to
us, our remaining  cash  resources are more likely to be depleted  before we are
able to obtain the  necessary  financing.  Likewise,  if a public market for our
common  stock  does not  develop,  obtaining  the  necessary  financing  will be
substantially more difficult if it is obtainable at all.

IF WE ARE UNABLE TO COORDINATE THE GROWTH OF BOTH MEMBERS AND BUSINESSES,
OUR PROSPECTS WILL BE REDUCED

          The growth of our business requires the coordinated  growth of its two
complementary components:  membership and the businesses to provide discounts to
that  membership.  On the one  hand,  without  the  businesses  to  provide  the
discounts,  there is nothing to attract members;  and, on the other, without the
members to shop at those businesses, there is nothing to attract the businesses.
If we are  unable to  coordinate  this  growth,  we may  suffer a loss of either
members,  if there are  insufficient  businesses,  or  businesses,  if there are
insufficient members. To date, we have not had the resources necessary to market
effectively  to  either  component  on a  significant  scale,  much less to both
simultaneously.  To create and sustain a viable business with positive cash flow
will require an ongoing,  sophisticated,  expensive direct  marketing  campaign.
Based on our limited experience to date, we believe that a properly designed and

                                       6

executed  marketing  campaign  should  attract new members,  stimulate  members'
patronage and create  recognition  among  various local and national  businesses
which should  enable us to monitor and govern the growth of each  component.  We
have not been in a position to test this belief with an expanded  campaign  and,
therefore, cannot be sure that it will prove to be correct on a large scale.

IF WE ARE UNABLE TO SCALE-UP OUR BUSINESS MODEL AND KEEP IT FLEXIBLE, OUR GROWTH
WILL BE LIMITED

          We have developed our business model through our experience with union
locals  in Los  Angeles,  initially  those in the  entertainment  industry  and,
recently, in other industries.  Members of the entertainment industry may not be
typical of unionized  workers in other, more traditional  unionized  industries,
such as autoworkers,  steelworkers,  construction workers or electrical workers.
In addition, the demographics of Los Angeles may differ from the demographics of
other  metropolitan  areas and the  demographics  of various  unions within each
metropolitan area may also differ.  These demographics may also change over time
within metropolitan areas and particular unions. To be successful, therefore, we
expect to need to be able to adapt our business  model to these many  variables.
If we cannot do so, our  potential  for growth will be limited to those  markets
that are similar to the market in Los  Angeles,  which will limit our  expansion
possibilities.

WE MAY HAVE LIABILITY TO BOTH MEMBERS AND BUSINESSES

          We are  essentially  a sales  and  marketing  company.  We  provide  a
pre-selected  group of consumers to a  pre-selected  group of service and retail
businesses. Should a dispute arise between one or more of our members and one or
more of the  businesses  that provide  goods and services to our members,  it is
possible  that we might  become  enmeshed in that dispute if either side decides
that we sponsored  the other or that we are the agent of the other.  We endeavor
to address this issue by providing in our contracts with business  providers and
the  terms  of  service  with our  members  that we have no  liability  in these
circumstances;  however,  it is  always  possible  that a court  or  jury  could
conclude that, despite our efforts and disclaimers,  we have liability to one or
the other of the parties in such a dispute.

WE MAY FACE COMPETITION FROM SIGNIFICANTLY LARGER BUSINESSES, WHICH MAY LIMIT
OUR ABILITY TO IMPLEMENT OUR BUSINESS PLAN

          Our  primary  target  market,  union  members,  is a highly  desirable
consumer segment. The competition for this market is intense.  There are several
companies  that  currently  work with  unions to provide  benefits,  products or
services,  or some combination,  to both unions and their members,  although, to
our knowledge,  none of these  companies  works with unions to create or promote
discount  networks.  Many of these companies that work with unions in other ways
and other  potential  competitors  that do not actively  target unions and their
members at present  have  substantially  greater  resources  than we do. Many of
these  competitors  and  potential  competitors  may  also  have  greater  brand
recognition  and  better  connections  within  the  unions  than  we do.  Direct
competition  from  these  competitors  and  potential  competitors  could have a
substantial adverse effect on our business.

          Our business model is not legally  protectible.  The barriers to entry
into our market are relatively  low. Our success will depend,  in large part, on
our ability to achieve brand  recognition  in a very short period of time and to
provide  continuous real value to our members.  Our members will be recruited on
the basis of their  affiliation  with a union or other  affinity  group and will
have no investment in their membership. We cannot assume that they will have any
loyalty to us or the  businesses  that  become  part of their  discount  network
unless we and those businesses continue to provide value to them.

          Our marketing efforts will be directed at the union members themselves
as well as at various union officials who will make decisions about  associating
their  union with UMDN and  promoting  that  association.  It will be  extremely
important to retain the goodwill of the unions and their officials.

                                       7

          If we are  unable to  sustain  our  marketing  efforts,  we can expect
either that our members will no longer patronize the businesses that become part
of our network or attrition in our membership  base.  Either of these conditions
can be expected to impact adversely our ability to attract new businesses to our
networks.

IF OUR KEY PERSONNEL WERE NO LONGER AVAILABLE, OUR BUSINESS WOULD BE ADVERSELY
AFFECTED

          We depend heavily on the management and vision of our principals, Kent
and Starla  Keith,  who are  husband  and wife,  for both daily  operations  and
strategic  planning.  The loss of the  services of either  Kent or Starla  Keith
would severely and adversely  impact our business.  Among the factors that might
cause us to lose the  services  of either  Kent or Starla  Keith,  the  business
relationship  between  them,  from  which we  believe  we  derive a  significant
benefit,  might be adversely  affected by any  deterioration  in their  personal
relationship.  In addition, if we are unable to provide sufficient  compensation
to Mr. and Mrs. Keith, they may be forced to seek other employment,  which would
reduce their ability to provide their services to us. Our relationship  with Mr.
Larry Hagman is also critical to our marketing efforts. The loss of his services
would require that we re-tool the marketing  campaign that we are creating.  His
contract  with us only  requires  that he perform his  services on our behalf at
times and under  circumstances  with which he is  comfortable.  This contract is
terminable  by either party  without cause at any time and does not restrict Mr.
Hagman from performing similar services for a competitor.

          In order for us to manage  the  growth  that we  anticipate,  we shall
require the services of additional  senior management level personnel as well as
other employees to perform critical administrative,  financial, marketing, sales
and customer  service  functions.  We have no assurance that we shall be able to
attract and retain the management and other personnel that will be necessary for
our success.

MANAGEMENT HAS BROAD DISCRETION IN IMPLEMENTING OUR BUSINESS PLAN.

          The scalability and portability of our business model remain untested.
If, in our judgment,  our business  model  requires  modification,  we intend to
effect that  modification  and to implement the modified  business model,  which
might differ  materially  from the business  plan  outlined in this  Prospectus.
Investors in our common stock will  therefore  entrust their  investments to our
management's judgment.

BECAUSE OUR OFFICERS AND DIRECTORS ARE PROTECTED BY LIMITATIONS ON THEIR
LIABILITY TO US AND TO YOU ND BY THEIR INDEMNIFICATION, UNDER OUR CERTIFICATE OF
INCORPORATION AND BYLAWS, THEY ARE NOT LIABLE TO YOU FOR LOSSES AND LIABILITIES
RESULTING FROM THEIR MANAGERIAL ACTS.

          Our officers  and  directors  are required to exercise  good faith and
high   integrity  in  the  management  of  our  affairs.   Our   certificate  of
incorporation and bylaws provide,  however, that the officers and directors have
no liability to the shareholders  for losses  sustained or liabilities  incurred
arising  from any  transactions  entered  into in their  managerial  capacities,
unless they violate their duty of loyalty,  do not act in good faith,  engage in
intentional  misconduct,  engage in a knowing  violation of the law,  approve an
improper  dividend or stock  repurchase  or derive an improper  benefit from the
transaction.  As a result,  we and you have a more limited  right to action than
would have been available if such provisions  were not present.  Our certificate
of  incorporation  and bylaws also  require us to  indemnify  our  officers  and
directors  against any losses or  liabilities  they may incur as a result of the
manner in which they  operated our business or conducted  our internal  affairs,
provided that in connection  with these  activities they acted in good faith and
in a manner which they reasonably  believed to be consistent with (or, at least,
not against)  our best  interest,  and their  conduct did not  constitute  gross
negligence, misconduct or a breach of their fiduciary obligations to us and you.


                                       8

RISKS ASSOCIATED WITH OUR SECURITIES
- ------------------------------------

OUR COMMON STOCK HAS NEVER BEEN TRADED; THEREFORE, PRICES FOR OUR COMMON STOCK
MAY DECLINE FROM THE PRICES PAID BY INITIAL INVESTORS.

          At  present  there is no public  market  for the  shares of our common
stock  offered  hereby and there can be no  assurance  that a public  market for
these shares will develop or that any shareholder  will be able to liquidate his
investment  without  considerable  delay,  if at all.  There  is no  underwriter
engaged  to  coordinate  sales  by our  selling  shareholders.  There  can be no
assurance that any brokerage firm will act as a market maker of our  securities.
If a market should develop, the price of our common stock may be highly volatile
because  of the lack of any  coordination  among the  selling  shareholders.  In
addition,  an active  trading  market for our common stock may not develop or be
sustained. The sale of an aggregate of 2,650,000 shares for cash may depress the
market price of our common stock.  Factors such as those discussed in this RISKS
OF INVESTING IN OUR COMMON STOCK  section may have a  significant  impact on the
market price of our common stock. Due to the anticipated low price of our common
stock,  many brokerage  firms may not be willing to effect  transactions  in our
common stock. Even if a purchaser finds a broker willing to effect a transaction
in our common stock,  the combination of brokerage  commissions,  state transfer
taxes, if any, and other selling costs may exceed the selling price.

WE DO NOT INTEND TO PAY DIVIDENDS TO OUR STOCKHOLDERS.

          We have never paid any  dividends  to our  stockholders.  We currently
intend to retain any future earnings for funding growth and,  therefore,  do not
expect to pay any dividends in the foreseeable  future.  Even if we determine to
pay dividends to the holders of our common stock, we can provide no assurance or
guaranty that such dividends will be paid on a regular basis.

WE SHALL INCUR SIGNIFICANT EXPENSES IN EFFECTING THIS OFFERING.

          We estimate that we shall incur significant  expenses of approximately
$100,000 in  connection  with this  Offering.  These  expenses will decrease the
amount of funds which would otherwise be available for use in our operations.

WE MAY SELL ADDITIONAL SHARES OF OUR COMMON STOCK WITHOUT SHAREHOLDER CONSENT,
WHICH WILL DILUTE THE INVESTORS' PERCENTAGE INTEREST IN UMDN.

          We intend to seek to raise additional capital after completion of this
Offering and may do so by issuing  additional  shares of our common  stock.  Our
management  will have the right to determine  the number of shares that we shall
offer and the  purchase  price per share  without the consent or approval of the
investors.  In addition,  the  investors in this  Offering will have no right to
purchase shares in any subsequent offering in order to maintain their percentage
ownership interest in UMDN.


NO MARKET  CURRENTLY  EXISTS FOR THE SHARES OF OUR  COMMON  STOCK,  AND NONE MAY
DEVELOP FOLLOWING THIS OFFERING.  NO PRIOR MARKET EXISTS FOR THESE SHARES. THESE
SHARES WILL NOT QUALIFY FOR LISTING ON NASDAQ.  OUR COMMON  STOCK MAY ONLY TRADE
OVER-THE-COUNTER OR ON THE BULLETIN BOARD.

          Under the current rules relating to the listing of shares on NASDAQ we
must have:

          o    three registered and active market makers;

                                       9

          o    stockholders'   equity   of   at   least   $5   million,   market
               capitalization of at least $50 million, or net income of at least
               $750,000 in the most recently  completed fiscal year or in two of
               the last three most recently completed fiscal years;
          o    operating  history of at least one year or market  capitalization
               of $50 million;
          o    public float of at least 1,000,000 shares;
          o    market value of public float of at least $5 million;
          o    a minimum bid price of $4.00 per share; and
          o    at least 300  stockholders who own at least 100 shares each among
               other requirements.

          For a continued listing, a company must maintain:

          o    two registered  and active market  makers,  one of which can be a
               market maker entering a stabilizing bid;
          o    stockholders'   equity   of  at  least   $2.5   million,   market
               capitalization of at least $35 million, or net income of at least
               $500,000 in the most recently  completed fiscal year or in two of
               the last three most recently completed fiscal years;
          o    a public float of at least 500,000 shares;
          o    market value of public float of at least $1 million; and
          o    a minimum bid price of $1.00 per share, among other requirements.

          Our common  stock will not  initially  be eligible  for listing on The
Nasdaq Stock Market. Our shares should, however, be eligible for trading on both
the OTC  Bulletin  Board  operated  by The Nasdaq  Stock  Market,  Inc.  and the
Electronic  Quotation  Service  operated by The Pink Sheets,  LLC. These markets
have been  created for shares that do not meet the listing  requirements  of The
Nasdaq  Stock  Market.  The  establishment  of a market for our common  stock in
either venue,  however,  will depend on the  willingness of one or more broker -
dealers to register  with the Nasdaq  Stock  Market,  Inc. to submit bid and ask
quotations for our shares. Neither we nor the selling shareholders have received
any assurances that any broker-dealer would be wiling to do so.

SHOULD THE COMMON STOCK REMAIN TRADING ONLY IN THE OVER-THE-COUNTER MARKET,
LIQUIDITY IN THE COMMON STOCK MAY BE SEVERELY LIMITED.

          Stocks in the OTC bulletin board or pink sheet market  ordinarily have
much lower  trading  volume  than on The Nasdaq  Stock  Market.  Very few market
makers take interest in shares traded  over-the-counter;  and, accordingly,  the
markets for such shares are less orderly than is usual for Nasdaq  stocks.  As a
result  of the low  trading  volumes  ordinarily  obtained  in  over-the-counter
markets,  sales of common stock in any  significant  amount can generally not be
absorbed without a dramatic reduction in price.  Moreover,  thinly traded shares
in the  over-the-counter  markets are more susceptible to trading  manipulations
than is ordinarily  the case for more actively  traded shares.  As a result,  an
investor  may find it more  difficult  to  dispose  of,  or to  obtain  accurate
quotations as to the price of, our shares.

PENNY STOCK REGULATIONS MAY IMPOSE ADDITIONAL RESTRICTIONS ON MARKETABILITY OF
OUR SECURITIES.

          The Securities and Exchange  Commission (the "Commission") has adopted
regulations  which  generally  define a "penny stock" to be any equity  security
that has a market price (as defined) of less than $5.00 per share or an exercise
price of less than $5.00 per share, subject to certain exceptions.  As a result,
our  common  stock is subject to rules that  impose  additional  sales  practice
requirements  on  broker-dealers  who sell such securities to persons other than
established  customers and accredited  investors (generally those with assets in
excess of $1,000,000 or annual income exceeding  $200,000,  or $300,000 together
with their spouse).  For transactions  covered by these rules, the broker-dealer
must  make  a  special  suitability  determination  for  the  purchase  of  such
securities and have received the purchaser's  written consent to the transaction
prior to the  purchase.  Additionally,  for any  transaction  involving  a penny
stock, unless exempt, the rules require the delivery,  prior to the transaction,
of a risk disclosure  document mandated by the Commission  relating to the penny

                                       10

stock market.  The  broker-dealer  must also disclose the commission  payable to
both the broker-dealer and the registered representative, current quotations for
the  securities  and,  if  the  broker-dealer  is the  sole  market  maker,  the
broker-dealer must disclose this fact and the  broker-dealer's  presumed control
over the market.  Finally,  monthly  statements must be sent  disclosing  recent
price information for the penny stock held in the account and information on the
limited  market in penny  stocks.  Consequently,  the  "penny  stock"  rules may
restrict the ability of  broker-dealers  to trade our  securities and may affect
the ability of investors to sell our securities in the secondary  market and the
price at which such investors can sell any such securities.

          Stockholders  should be aware that,  according to the Commission,  the
market for penny stocks has suffered in recent years from  patterns of fraud and
abuse. Such patterns include:

          -    control  of  the  market  for  the  security  by  one  or  a  few
               broker-dealers that are often related to the promoter or issuer;

          -    manipulation of prices through prearranged  matching of purchases
               and sales and false and misleading press releases;

          -    "boiler room" practices involving high pressure sales tactics and
               unrealistic price projections by inexperienced sales persons;

          -    excessive and undisclosed  bid-ask  differentials  and markups by
               selling broker-dealers; and

          -    the  wholesale  dumping of the same  securities  by promoters and
               broker-dealers  after prices have been  manipulated  to a desired
               level,  along with the  inevitable  collapse of those prices with
               consequent investor losses.

          Our management is aware of the abuses that have occurred  historically
in the penny  stock  market.  Although  we do not expect to be in a position  to
dictate the behavior of the market or of  broker-dealers  who participate in the
market,  management will strive within the confines of practical  limitations to
prevent the described patterns from being established with respect to our common
stock.

                SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

          Some of the statements under PROSPECTUS SUMMARY, RISKS OF INVESTING IN
SHARES OF OUR COMMON STOCK,  MANAGEMENT'S DISCUSSION AND ANALYSIS AND RESULTS OF
OPERATIONS,   OUR  BUSINESS  and   elsewhere  in  this   Prospectus   constitute
forward-looking  statements.   These  statements  involve  risks  known  to  us,
significant  uncertainties and other factors which may cause our actual results,
levels of activity,  performance or achievements to be materially different from
any future results, levels of activity, performance or achievements expressed or
implied by such forward-looking  statements. Such factors include, among others,
those  listed  under  RISKS OF  INVESTING  IN  SHARES  OF OUR  COMMON  STOCK and
elsewhere in this Prospectus.

          In  some  cases,  you  can  identify  forward-looking   statements  by
terminology,  such as "may,"  "will,"  "should,"  "could,"  "expects,"  "plans,"
"anticipates,"  "believes,"  "estimates,"  "predicts," "intends," "potential" or
"continue" or the negative of such terms or other comparable terminology.  These

                                       11


statements are only  predictions.  In evaluating  these  statements,  you should
specifically consider various factors, including the risks outlined above. These
factors   may  cause  our  actual   results  to  differ   materially   from  any
forward-looking statements.

          Although  we  believe   that  the   expectations   reflected   in  the
forward-looking  statements are reasonable,  we cannot  guarantee future events,
levels of activity,  performance or achievements. We are under no duty to update
any of the forward-looking statements after the date of this Prospectus.

                                 USE OF PROCEEDS

          We shall receive no proceeds from this Offering.  We may receive up to
$4,000 upon the exercise of an option to purchase  200,000  shares of our common
stock at $.02 per share. These 200,000 shares are included in this Offering.  To
the  extent  that Mr. and Mrs.  Keith  receive  proceeds  from the sale of their
shares,  they have advised us that they will use those proceeds for their living
expenses,  thus  increasing  our  available  cash  resources.  See  MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

          There is no public  market  for the shares of our  common  stock.  The
selling shareholders will determine the price or prices at which they will offer
their shares. Among the factors we anticipate that they may consider in doing so
are: the history of, and the prospects  for, our business;  past sales prices of
our common stock; an assessment of our management;  our present operations;  our
development and the general  conditions of the securities markets at the time of
this Offering.  The prices for the shares cannot necessarily be expected to bear
any  relationship to our assets,  earnings,  book value or any other  recognized
criteria of value.

     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                                 OF OPERATIONS

          THE FOLLOWING DISCUSSION AND ANALYSIS SHOULD BE READ TOGETHER WITH THE
FINANCIAL   STATEMENTS  AND  RELATED  NOTES  OF  UMDN,  INC.  INCLUDED  IN  THIS
PROSPECTUS, BEGINNING ON PAGE 36.

          We  began  operations  in  1998  as a sole  proprietorship.  Prior  to
incorporation,  our principals,  Kent and Starla Keith,  invested  approximately
$150,000 in testing and refining the core concepts of our business  model.  This
process has continued through the date of this Prospectus, with additional loans
of approximately  $250,000 and investments of approximately $325,000 provided by
our  principals,  their  relatives and a small group of other  stockholders.  We
believe that we have  demonstrated the feasibility and viability of our business
notwithstanding  the losses that we have sustained in the years ended August 31,
2000, and 2001.

          Our  business  model  requires  that we  simultaneously  build  both a
network of  fee-paying  businesses  and a  membership  base to  patronize  those
businesses. We derive our revenues solely from the business providers with which
we  contract to provide  goods and  services  to our  members.  We do not levy a
membership or subscriber charge on our members. Since inception, we have not had
the financial  resources to market to either of these groups in a robust manner,
much less to both simultaneously.  We have, therefore, switched the focus of our
limited  personnel and financial  resources from sales,  to website and database
development,  to union and  member  recruitment  as our needs and growth in each
area have  dictated.  We  believe  that we simply  need the means to allow us to
market  effectively  to both members and business  providers  simultaneously  to
achieve  profitability.  During the past three years, we have  demonstrated  our
ability to sell our program to business  providers and the  willingness of local
unions to market our program to their members.  The growth necessary to create a
viable  business from this  opportunity  with positive cash flow will require an
ongoing,  sophisticated  and  expensive  marketing  program.  We believe  that a

                                       12

properly designed and executed  marketing campaign will bring new active members
and  increase  usage as well as  create  recognition  among  various  local  and
national  businesses.  The goal of this campaign is a large,  active  membership
patronizing  our business  providers and enabling  those  business  providers to
justify  continuing  to make the  monthly  payments  to us on which our  success
depends.

          During the fiscal year ended August 31, 2001,  our revenues  decreased
to  approximately  69% of their levels for the prior fiscal year.  This decrease
was  due  primarily  to a shift  in the  focus  of our  activities  and  limited
resources  from  creating a large,  viable  network  of  business  providers  to
increasing union support and recognition of the UMDN program. We anticipated the
short-term negative impact on our revenues but believe that the long-term health
of the UMDN  program  will be  positively  affected  by our  efforts to increase
membership  and usage of our discount  network.  Our revenues in the fiscal year
ended August 31, 2000,  included  revenues  from a number of business  providers
that  discontinued  their  monthly  payments in the fiscal year ended August 31,
2001,  because they did not receive  sufficient  patronage from our members.  We
have  continued  to include many of these  business  providers in our program in
order to maintain a robust  network for our membership so long as they undertake
to reinstate their payment  program once we have increased our  membership.  See
OUR BUSINESS - Present Operations.

          In May,  2001,  we realized  that we could not sustain our  operations
from either additional  investments from our previous  financing sources or from
internally generated funds. In an effort to obtain access to capital markets and
raise the funds necessary to implement our business plan fully, our shareholders
exchanged  all of their shares for shares of the capital  stock of Delta Capital
Technologies, Inc., a small public company. Due to the difficult capital markets
at the time, however,  Delta was unable to provide us with sufficient financing;
and our  shareholders  exercised  an option  in their  agreement  with  Delta to
rescind this  transaction on November 1, 2001, by exchanging the shares they had
received in Delta for the shares they had  assigned to Delta.  During the period
that Delta was the holder of a majority of the shares of our outstanding  common
stock,  we were able to raise  $175,000  through a  private  placement  of units
consisting  of shares of our common  stock and  warrants to purchase  additional
shares of our  common  stock and we  received  an  investment  of an  additional
$30,000  in our  common  stock  directly  from  Delta  and its  affiliates.  The
investors  who  purchased  shares of our common stock in that private  placement
retained those shares. Thus the percentage ownership of our shares by our former
shareholders  immediately  after the  rescission  of the Delta  transaction  was
slightly  smaller than their 100%  ownership  immediately  prior to the original
Delta transaction.

          This  distraction  of  our  resources  to  financing  activities  also
contributed to lower revenues in the year ended August 31, 2001, compared to the
prior period. In addition, our expenses increased dramatically, from $250,202 in
the fiscal  year ended  August 31,  2000,  to  $444,617 in the fiscal year ended
August 31, 2001.  This  increase is due primarily to legal and  consulting  fees
incurred in connection with our financing activities and the Delta transactions,
the accrual of interest on our outstanding  indebtedness  and an increase in the
rate of officers' salaries.  Thus the ratio of our expenses to revenues suffered
as a result of both reduced revenues and increased  expenses,  both of which are
largely  attributable  to  the  diversion  of our  efforts  from  operations  to
financing activities.

          Since the time that we  rescinded  the Delta  transaction  and became,
once again, a private  company owned by a small group of  shareholders,  we have
simultaneously  been  actively  seeking  additional  capital,   redesigning  and
implementing  improved database  capabilities and increasing our sales and union
marketing  efforts.  We accrue our revenues over the terms of our contracts with
our business  providers.  Thus,  revenues in any period  include funds  actually
received in earlier  periods and only a portion of the funds  actually  received
during that  period.  See Revenue  Recognition  in Note 1 of Notes to  Financial
Statements.  Our revenues in the nine months  ended May 31,  2002,  increased to
approximately  117% of their levels in the same period in the prior fiscal year.
Our revenues have also increased from quarter to quarter over the three quarters
ended  February 28, 2002,  from $13,600 in the quarter ended August 31, 2001, to
$17,640 in the quarter ended  November 30, 2001, to $23,004 in the quarter ended
February 28, 2002. We attribute these increases,  in large part, to a shift back

                                       13

in the allocation of our resources to a focus on the expansion of our network of
business providers. Our revenues declined slightly (by $231), to $22,773, in the
quarter ended May 31, 2002. We believe that this decline is temporary and is due
to our making  longer-term  contracts with our business providers at lower rates
on a per month basis than those charged with respect to shorter - term contracts
that have been expiring.  See OUR BUSINESS  -Present  Operations.  Our operating
results for the nine month period ended May 31, 2002,  continued to be adversely
impacted by the same expenses  that  increased  dramatically  in the fiscal year
ended August 31, 2001.

          Our  independent  public  accountants  have  included  an  explanatory
paragraph  in their report on our  financial  statements  indicating  there is a
substantial doubt about our ability to continue as a going concern.  We estimate
that we need to raise financing for our operations of approximately $750,000. We
would  devote most of these  funds to  marketing  to our  members and  potential
members  and  expect to  concentrate  these  marketing  efforts  on direct  mail
campaigns  initially in the greater Los Angeles  metropolitan  area and then, if
additional  funding were available,  in the New York City metropolitan  area. We
believe,  based on our  experience  to date,  that we should be able to  achieve
monthly operating  profitability  within nine months, and a cash flow break even
within  approximately  fifteen  months,  following  our  receipt of  $750,000 in
financing.  If sufficient financial and management  resources are available,  we
anticipate that expansion to new  metropolitan  areas,  including New York City,
will  occur  only at such time as our then  existing  operations  have  achieved
monthly profitability.  We believe that our general,  selling and administrative
expenses as a percent of revenues will decrease as we add to our membership base
and those  members  patronize  our business  providers at levels  sufficient  to
justify their  monthly  payments to us. We  anticipate  some turnover  among our
providers and that we shall  continually  be seeking new  providers  within each
network.  We expect,  however,  that,  as the  networks  mature and become  more
stable,  the existence of a steady and expanding  membership base will encourage
retention  of  existing  business  providers  and  make the  acquisition  of new
business providers easier and less expensive.

          We do not  believe  that our  business  should be affected by seasonal
factors. Most of the services and products supplied by our network providers are
utilized  throughout  the year. We would  anticipate  spending only a relatively
small portion of any financing we receive on capital  equipment,  such as office
furniture and computer workstations. See USE OF PROCEEDS.

          Our  principal  shareholders  have  committed  to  advance to us up to
$350,000  from time to time.  The  amount  available  to be  advanced,  however,
reduces each month by the sum of (i) the amount advanced in the prior month plus
(ii) $14,000, which is retained by Mr. and Mrs. Keith. This loan is repayable at
the demand of Mr. and Mrs. Keith but only after November, 2003. The terms of the
promissory  note evidencing this loan provide for interest on the amount that we
have  borrowed to accrue at an annual  rate of eight  percent but do not require
the payment of any portion of the principal or interest until the maturity date.
If and to the extent that Mr. and Mrs.  Keith receive  proceeds from the sale of
their shares in this Offering, they have advised us that the $14,000 retained by
them each month will  decrease,  which will  increase the portion of these funds
that will be available for our operations.

          At July 31, 2002, we had borrowed $163,000 under this loan. We believe
that the remaining  $45,000  unborrowed  under this loan should be sufficient to
fund our  operating  expenses  through the end of 2002,  at which time either we
must have  obtained a minimum of $750,000 of financing to implement our business
plan in Los Angeles or we must substantially  curtail our operations by reducing
the number of our  employees  and relying on only part time services of Kent and
Starla Keith.  If we are successful in our efforts in Los Angeles,  however,  we
                                       14

plan to expand our business on a national  scale.  See OUR BUSINESS - MARKETING.
This may  require  that we seek  even  more  funding.  We  estimate  the cost of
expanding into each new  metropolitan  area at approximately  $700,000,  some of
which  may be  derived  from  internally  generated  funds and some of which may
require outside financing.  At this point, we have no assurance that any funding
will be available or, if it is available,  that it will be on terms that will be
acceptable to us and our shareholders, including the investors in this Offering.

          In addition to the loan from Kent and Starla  Keith,  we have borrowed
$120,000  from certain of their  relatives.  These loans  accrue  interest at an
annual rate of 8%.  Principal and all accrued interest on these loans are due on
January 3, 2004.  We believe  that we should be able to repay all of these loans
as well as the loan  from  Kent and  Starla  Keith  when they are due out of our
future cash flow if we obtain the  $750,000 in  financing  we need by the end of
this year.

          As noted elsewhere in this Prospectus  (see CERTAIN  TRANSACTIONS  and
EXECUTIVE COMPENSATION),  our principal shareholders are providing to us the use
of their office facilities for an all-inclusive  monthly rental of $1,000, which
they are contributing to capital.  The accommodations that we have received from
Mr.  and  Mrs.  Keith  have  significantly   reduced  our  operating  cash  flow
requirements. Should these accommodations no longer be made available to us, our
operating cash flow needs would increase  commensurately.  If we are successful,
we anticipate  outgrowing our present  office  facilities in the near future and
have  taken  into  account  the  need to  move to  other  office  facilities  in
determining our cash requirements.

                                  OUR BUSINESS

SUMMARY

          UMDN is a  marketing  company  which has  created a  benefits  program
specifically  for  union and  association  members.  Our goal is to  extend  the
collective  bargaining  power of the unions to  purchasing  power with local and
national  businesses.  We enroll  members  of unions and other  large  groups of
affiliated  consumers to use their  collective  buying power to elicit discounts
from  businesses  wanting to access  these groups of  consumers.  We provide the
means,  through live operators,  an online interface and printed materials,  for
our members to find and patronize these businesses. We have engaged the services
of Mr.  Larry  Hagman to act as our  spokesperson  for our  marketing  campaign.
Unlike  other  affinity  group  marketing  organizations,  we derive our revenue
solely from the businesses  that provide these  discounts.  We do not derive any
revenue,  whether  as  subscriptions  or dues or  otherwise,  directly  from our
members.  We commenced  operations in the Los Angeles  metropolitan area in late
1998.  Upon receipt of sufficient  financing  (see  MANAGEMENT'S  DISCUSSION AND
ANALYSIS OF FINANCIAL  CONDITION AND RESULTS OF  OPERATIONS),  we seek to expand
these  operations both in Los Angeles and in other  metropolitan  areas where we
believe there are concentrations of union members.

BUSINESS STRATEGY

          We market to members of unions  and other  affinity  groups who do not
pay any fee or increased dues for membership with us. We rely for our revenue on
fees from the  businesses  providing  goods and  services  to our  members.  Our
relationship with the unions and other affinity groups is symbiotic: we increase
the  benefits  that they  make  available  to their  members,  making  them more
attractive  to new and  existing  members,  while  they  provide a  significant,
discrete and somewhat  homogeneous  group of  consumers to the  businesses  with
which we have contracts.

                                       15

          Our business model differs from  traditional  affinity group marketing
or  discount  programs.  Traditional  programs,  such as those  of the  American
Automobile Association,  the American Association of Retired Persons and Costco,
charge a fee to their  members and solicit  national  providers  to supply their
members limited,  well-known,  discounted products and services.  These national
providers either pay no fee at all or they pay a small percentage of sales.

          We call the businesses that cater to our membership "Providers." There
are three  classes of  Providers  that offer goods and  services to our members:
Local Providers, National Providers and Strategic Alliance Providers.

          Local  Providers are generally  small business  establishments  within
each  neighborhood  of a major  metropolitan  area  where we  establish  a Local
Discount  Network.  We divide  each  metropolitan  area into a number of smaller
neighborhoods,  each  consisting of two to five zip codes.  Within these smaller
neighborhoods, we solicit Local Providers that provide goods and services to our
members.  As a general rule we seek to contract with two Local  Providers of the
same types of goods or services  within each  smaller  neighborhood.  Each Local
Provider  pays a modest  monthly  fee to us and agrees to provide to our members
discounts  that are larger than it provides to any other  customer on any basis.
We believe that  businesses  are willing both to pay a modest fee and to provide
discounts  if we can  deliver  to them a loyal  customer  base  that  ensures  a
significant return on their investment.

          National  Providers  are  regional  or national  chains  that  provide
popular  consumer  outlets for all members,  whether they live inside or outside
the areas where Local  Discount  Networks are  established.  National  Providers
offer  our  members  discounts  on goods or  services  purchased  from  them and
generally  pay to us a percentage  of the revenues they derive from our members,
although they may be contracted for a flat fee on a yearly basis.  Discounts may
or may not be the largest discounts available to consumers.

          Strategic   Alliance   Providers  are  regional  or  national  service
providers  that  provide  services  to our  members in much the same way and for
similar  fee  structures  as  National  Providers,  but  on a  private-label  or
co-branded basis.  Examples of potential  Strategic  Alliance  Providers include
telephone services, internet service providers,  insurance, credit cards, online
financial services and travel services.

UNION RELATIONSHIPS

          In identifying  affinity  groups that would be appropriate  candidates
for our business,  we have focused on union locals.  The members of union locals
are generally  concentrated  geographically  and, often,  demographically.  This
coincides  naturally with our concept of Local Discount  Networks  catering to a
relatively homogeneous  clientele.  Our experience to date indicates that unions
are eager to assist us in enrolling  their  members  because we help  strengthen
union loyalty by increasing  benefits with no increase in dues or other costs to
the  unions or the  members.  This  assistance  takes a variety of forms such as
including  our  articles  in their  newsletters,  providing  us  access to their
mailing  lists for direct  mailings,  permitting  us to insert  our  promotional
pieces in their mailings, inviting us to speak to their members and referring us
to other  unions and other  locals of the same  union.  This  access  affords us
credibility, provides low-cost advertising and creates a barrier to competition.
It  requires,  however,  that we  continuously  work to maintain and enhance our
relationships with each local.

          We actively support union  activities in a variety of ways,  including
lending the services of our employees  and our office  space,  speaking at union
meetings and rallies and supporting union actions. In addition,  we are planning
the  creation of two free  information  services  directed at union  members and
union  leaders:  UnionBoycott.com  and  Strike411.com.   These  are  planned  as
destination  websites  which  the union  community  will use to  identify  those
businesses that are being targeted by various unions due to problems  organizing

                                       16

or  negotiating  contracts.  We intend to brand these  websites as  "Operated By
UMDN," with heavy cross-promotion  between them and the UMDN.com website. Beyond
helping to drive traffic and increasing goodwill, we believe that these websites
will enable us more easily to identify  businesses  that may have poor relations
with  their  unions  and  should,   therefore,  not  be  considered  appropriate
Providers.  We are also  considering a plan to create a charitable fund to which
we would  contribute  one percent of our gross  profits and which would  support
union organized  charities and causes. We believe that these and similar efforts
should create considerable  goodwill and evidence of our activism and commitment
to the union community, helping to solidify our position with the unions.

PRESENT OPERATIONS

          At present we operate two Local Discount Networks,  one in Los Angeles
and one in New York.

          The Los Angeles network is currently  comprised of  approximately  250
Local Providers  located in 53 neighborhoods  offering a variety of products and
services in various  categories,  including  health  care,  automotive,  retail,
restaurants, legal, financial, entertainment and others. New Local Providers are
currently being added to the Los Angeles network at a rate of approximately  one
to two per week.  The Local  Providers  contract  for listings on the network on
either a  month-to-month,  six month or one year basis. The contract  provides a
degree of exclusivity to the Local Providers; generally we agree that there will
be no more than two Local  Providers  offering  similar goods or services within
each  neighborhood.  The fee is determined  by the length of contract,  coverage
area and type of business.  The initial fee collected with a new contract ranges
between $200 and $5,000 but typically  averages  approximately  $800. We receive
the  greatest  benefit  when the Local  Providers  continue  to pay the fee on a
monthly basis because  there are no sales costs  associated  with the revenue at
that  time.  Of the  over  250  Local  Providers  in the  Los  Angeles  network,
approximately  75 are in the initial terms of their contracts with us. Recurring
revenue from existing Local  Providers  whose initial  contracts have expired is
negligible.  Only one to two percent of the Local Providers formally renew their
contracts after their initial  contracts  expire.  At present,  approximately 82
Local Providers,  including those in the initial terms of their  contracts,  are
making  payments to us. We attribute the low rate of contract  renewal to both a
low number of members and a low rate of usage by  members,  which we perceive to
be due to a lack of marketing.  If a Local Provider has not  experienced  enough
usage but is willing to extend the  discount,  we often keep the business on the
network at no charge in order to maintain a robust  network for our  membership.
We can  terminate  this  extension  at any time and make no  promises  regarding
exclusivity for any Local Provider  continuing to provide  discounts under these
circumstances.  Our current  rate of sales in Los Angeles is being  sustained by
one fully commissioned  outside  salesperson and two telemarketers,  paid hourly
plus commission, who work together as a Sales Team.

          The New York network was begun ahead of the scheduled  roll-out at the
request  of several  entertainment  union  locals  with  significant  bi-coastal
memberships.  It is comprised of 17 Local Providers that were put under contract
on a promotional basis over a year ago after being solicited by telephone and an
additional five whose paying  contracts have expired but who continue to provide
discounts to our members. Further activity in the New York network was suspended
in order to focus our limited  resources on the Los Angeles market. We intend to
re-focus on the New York network as part of our first expansion  efforts once we
obtain the necessary capital.

          We currently  have National  Provider  contracts with Avis Rent A Car,
FTD,  RDAY  Nutritional  Products  and ICR  Credit  Repair.  Avis  and  RDAY are
contracted on a percentage of sales basis.  The other  accounts each paid $4,000
to $18,000 for a one-year  contract.  We are currently  pursuing  contracts with
other potential National Providers.

                                       17

          We are also pursuing Strategic Alliance Providers to provide discounts
for  members  and attain  revenue for UMDN in large  market  segments.  One such
market is the insurance  industry where we have aggressively  pursued alliances.
We have contracted with Mainstay  Financial,  Inc. to act as an insurance broker
to our members.  This contract  provides us revenues of $2.00 per month for each
UMDN member who becomes a  policyholder,  with  provisions  for greater  revenue
triggered  by  increased  volume.  Additionally,  through our  association  with
Mainstay,  we  expect  to  contract  with  Allied  Insurance  Company  to  offer
discounted  home and auto  insurance  to our  members  and to  advertise  to our
members in a co-operative,  co-branded  direct-mail  campaign ongoing throughout
2002 and into 2003.  Under the terms of this  contract  Allied will pay for both
the mailing and materials, which will be co-developed by Allied and UMDN. Allied
will provide phone quoting  services as well as a co-branded  web page linked to
the "Insurance Services" section of our website, which will provide members with
real-time quotes online.

          We have also  contracted  with Millenium  Health Care  Association,  a
company that facilitates  health insurance for low-income  families by utilizing
federal  and state tax  incentive  programs.  UMDN will  receive a fee of $1 per
month for each UMDN  member who becomes a  Millenium  Health Care  policyholder.
Additionally,  all other Millenium  policyholders will automatically be enrolled
in UMDN as part of their benefits package, thus increasing our membership base.

          We are  currently  testing the use of NetCBC to ascertain the response
of our  members  and our  Providers  to  internet  access,  website  hosting and
development and e-commerce  services provided by NetCBC. We would receive a flat
fee for service on all product offerings ranging from $3 - $5 per month per user
and $5 - $20 initial set up fee. We are currently  evaluating new agreements and
products,  with both NetCBC and other internet service providers,  and expect to
have a nationwide  Strategic  Alliance in the internet  service  provider market
within the next several months.

EXPANSION PLAN

          We have identified an initial twenty  metropolitan areas in the United
States,  in addition to Los Angeles and New York City,  in which we believe that
the number and  concentration  of union  members will enable us to create viable
Local Discount Networks.

          As soon as we have the financial and management  resources  available,
we intend to send into each of these  metropolitan  areas an enrollment team and
account  managers.  We  believe  that  the  cost of  creating  markets  in these
metropolitan areas should be approximately  $700,000 per metropolitan area, some
of which we anticipate would be provided by internally  generated funds and some
of which would require financing from external  sources.  We anticipate that, as
each market achieves  monthly  profitability,  we shall commence  development of
another market provided that sufficient  financial and management  resources are
available.  The  enrollment  teams and  account  managers  will be  employed  by
independent  sales  organizations  with which we shall  contract for  particular
markets.  Enrollment teams establish and maintain  relationships  with the local
unions and their members. They also design and implement promotional  activities
targeted to member  registration  and usage.  Account  managers are the customer
service  team.  They call on local  businesses  to solicit  them to become Local
Providers in our Local Discount  Network,  and they provide  customer service to
existing Local Providers. They also call on National Provider locations that are
within their  territory to provide  additional  customer  service.  We also have
telemarketers  in our Santa Monica offices to identify,  contact and pre-qualify
local  businesses  that are  candidates  to become Local  Providers in the Local
Discount  Network  and to  schedule  appointments  with  them  for  our  account
managers.

                                       18

          Our  telemarketers  are  also  responsible  for  contacting  potential
National  Providers;  however we have a separate  national accounts team that is
responsible  for the  negotiation  and  consummation  of  agreements  with  both
National Providers and Strategic Partner Providers.

MARKETING

          To  supplement  the  activities  of our  enrollment  teams and account
managers, we advertise in targeted publications,  by direct mail, at trade shows
and in other local media outlets.  Additionally,  we have  contracted with Larry
Hagman to be our celebrity spokesperson.  Mr. Hagman, who is probably best known
for playing J. R. Ewing on the Dallas television series, has been a union member
for forty years and is also a member of our advisory board. We intend to feature
Mr. Hagman in most of our advertising  campaigns in television,  radio and print
in each of our targeted  metropolitan  areas.  Under the terms of our  agreement
with Mr.  Hagman,  he retains  approval  rights  with  respect to all  marketing
materials  using  his name or  likeness  and is only  required  to  provide  his
services at times and under  circumstances  with which he is  comfortable.  This
agreement  with  Mr.  Hagman  renews  each  March 1 on an  annual  basis  and is
terminable by either party without cause at any time.

          Historically,  our  primary  means of  marketing  to members  has been
through  developing  relationships  with Los Angeles union locals and relying on
them to reach their  membership  with our materials,  as well as through word of
mouth from the union members themselves. These efforts are directed by our Union
Benefits  Coordinator.  As we continue to market to the union  community in this
manner, we find ourselves with a substantial and growing database of members and
an  increasing  willingness  in the  union  community  to  trust  us with  their
membership  databases.  Therefore,  we are expanding  our  marketing  efforts to
direct-mail  and email  campaigns in order to build usage with new union members
as well as with our  existing  members.  At  present,  there  are  approximately
300,000 union and  association  members whose unions and  associations  actively
promote our membership.  Of these, we have  approximately  25,000 members in our
database.  We include in our database only those members who register with us or
whose unions or  associations  provide to us  information  concerning  them. The
25,000   members   currently  in  our  database   represent  only  2.5%  of  the
approximately  1,000,000  union members in Los Angeles and represent  members in
only 45 of approximately 2000 union locals in Los Angeles.

          We expect to devote most of our direct mail  efforts to  marketing  to
current and potential  members and to utilize for this purpose  membership lists
that we have  already  received  from a number of union locals in Los Angeles as
well as lists we intend to attempt to acquire from new union affiliates and from
list  vendors.  One goal of the direct  marketing  campaign is to encourage  new
member registration. We expect to be able to sign up large numbers of our target
users, the union and association members. This is a free program, coming to them
ostensibly  from  their  own  union or  association  as part of  their  benefits
package.

          We recognize, however, that simply enrolling members is not the key to
our success.  Based on our own historical  data we believe that usage is the key
to our success, and our marketing resources are allocated  accordingly.  When we
designed  our  network  structure,  it was with the  idea  that we must  have an
abundance of members  available to patronize our  Providers.  Our business model
contemplates that our neighborhood  Local Discount Networks will have relatively
small numbers of Providers and high numbers of members per Provider.  We believe
that we can  accomplish  this  because  there  are so many  different  types  of
potential  businesses with which we can contract.  We do not need a large number
of them in any one neighborhood in order to generate  considerable  revenue.  We
have estimated that our total market of union and association  members and their
family  members in Los Angeles is  approximately  3,500,000.  We believe that we
need only  capture less than 10% of our total  potential  user market as members

                                       19


within the next two years to be successful.  There are 500,000 small  businesses
in Los Angeles County, and we believe that we need to contract with less than 1%
of this market as Providers to be successful.

          An  important  benefit to  creating  our Local  Discount  Networks  in
distinct  neighborhoods  is that, when we add unions with membership  bases that
primarily  live in  certain  areas,  we can  focus our  sales  efforts  on those
neighborhoods  where we know the union members live or work.  Our initial target
is to have approximately 105 members for every individual Provider in each Local
Discount  Network.  Our best  estimates,  based on anecdotal  evidence  from the
cross-section  of Providers that we currently have, is that the average Provider
needs,  on average,  five  purchases per month from our members in order to make
its  association  with us  profitable  enough that it will  continue  paying our
monthly fees for  referrals.  This means that we would need fewer than 5% of our
members to be active in any given month to achieve our targets.

          We have developed and refined our database and information  collection
techniques to provide  information  concerning Provider usage by our members. We
believe that this data should enable us to fine-tune  our  marketing  activities
and to select the types and locations of potential  Providers  that will benefit
our  membership  the most,  and that will  therefore  benefit  the most from our
membership,  within each neighborhood.  We anticipate that these data collection
and data management capabilities will be vitally important.

          While we recognize  that union  members,  as a whole,  may be somewhat
homogeneous,  we also  recognize  the  significant  demographic  and  geographic
diversity  of our present and  prospective  membership  base and that  different
types of local Providers may be more or less appealing to different  segments of
this  membership  base.  We have the ability to adapt our selection of Providers
and potential  Providers to each neighborhood within our Local Discount Networks
and to provide some rational,  predictive data to support our marketing  efforts
to  particular  prospective  Providers.  This same  data will also  enable us to
provide a basis for the fees that we charge to particular local Providers and to
justify different fees for different local Providers.

          We have created newsletters for both members and Providers,  which are
delivered through both email and conventional mail. Member targeted  newsletters
promote  the  various  benefits  of  membership  in UMDN  as  well as  highlight
individual  Providers in our network.  We promote activism with feature articles
on the history and current  state of the nation's  unions.  The purpose of these
newsletters is to build usage of the Provider network as well as build awareness
of UMDN's  activism and  commitment to the union  community.  Provider  targeted
newsletters  feature  UMDN  activities  which are  designed to  increase  member
traffic to the  Provider  businesses.  This may  include the  activities  of our
spokesperson,  Larry Hagman,  our activities with associated  unions, new unions
associating  with us, as well as ways the  Providers  can  increase the value of
their contract with us. These newsletters are designed as positive reinforcement
of the Providers' involvement with us.

COMPETITION

          As noted  earlier (see OUR  BUSINESS-BUSINESS  STRATEGY),  traditional
affinity group  marketing or discount  programs are generally based on a fee for
membership  structure,  with the programs earning their revenues  primarily from
subscription or membership fees charged to the members and only secondarily,  if
at all, from the providers of goods and services to the members.  To the best of
our knowledge, no existing affinity group marketing or discount program utilizes
small local businesses to form local discount networks. Additionally, we know of
no other  company  that  markets  local  businesses  specifically  to the  union
community. We believe that these components,  which are the core of our business
model,  distinguish  us from all other  affinity  group  marketing  or  discount
programs.  Nonetheless,  in the past few years there have been several companies
that have tried to market their services  specifically to or for unions or their
members;  and we expect that there will be others. There are many companies with

                                       20

stronger  ties in the  union  community  and more  resources  than we  currently
possess  that could  become  competitors.  We believe  that our most  formidable
competition  is  yet  to  surface  and  will  be  in  the  form  of a  potential
competitor's  substantial  increase of its resources  devoted to the development
and marketing of products and services that compete with our Providers' products
and services.

          The American Federation of Labor-Congress of Industrial  Organizations
(more  commonly  known by its acronym as the AFL-CIO)  created a program in 1986
called "Union Privilege" (now also called "Union Plus by Union Privilege").  The
purpose  was  to  provide  members  consumer   benefits  and  strengthen  member
recruitment.  The  program  is  built  on  a  "Unions  Choose"  philosophy  that
necessitates that each international  AFL-CIO union decide  independently  which
Privilege programs they will endorse and how they will promote those programs to
their members.  Additionally, the program is not funded by union dues and, after
more than fifteen years of operation, still only includes six national providers
offering  services at a discount and a limited  self-employment  or supplemental
insurance program. This suggests to us that this program is not robustly managed
or promoted.  The six national providers in the Union Privilege program complete
with some of our  National  Providers.  The  Union  Privilege  program  does not
preclude efforts by individual  unions to offer other benefits to their members,
such as  participation  in our  program,  even if they have  chosen  actively to
promote Union Privilege programs. If we are successful, we anticipate that Union
Privilege or others may attempt to emulate our business model.

          In order to remain successful when confronted by that challenge or the
challenge of other  potential  competition,  we shall need to maintain  vigorous
marketing to existing  members and to adjust  continually  our business model to
remain innovative.

OFFICE SPACE

          Our offices are currently located in a building owned by the founders.
We rent  our  office  space  on a  month-to-month  basis,  with  utilities,  for
$1,000.00  per month which Kent and Starla  Keith  contribute  to  capital.  See
CERTAIN  TRANSACTIONS.  We anticipate,  if this Offering is successful,  that we
shall need to relocate our  operations  to more  conventional  and larger office
space.

EMPLOYEES

          We currently have six employees. In addition to Kent and Starla Keith,
who  are  our  only  executive  employees,  we have  four  additional  full-time
employees  engaged in sales,  union  relations  and clerical  functions  and one
independent  contractor  salesperson.  We believe that our relations with all of
our employees are good.

                                LEGAL PROCEEDINGS

          There are no  material  legal  proceedings  pending to which UMDN is a
party, and we are unaware of any contemplated material legal actions against us.

                                       21

          DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

OFFICERS AND DIRECTORS

          The names and ages of our  directors  and  executive  officers are set
forth below.  All Directors are elected  annually by the  stockholders  to serve
until the next annual meeting of the stockholders and until their successors are
duly  elected  and  qualified.  Officers  are  elected  annually by the Board of
Directors to serve at the pleasure of the Board.

Name                       Age        Position(s) with UMDN
- ----                       ---        ---------------------
Kent Keith                 36         President and Director
Starla Keith               42         Secretary, Treasurer, Chief Financial
                                      Officer and Director

Maj Hagman                 73         Director
Gary Horowitz              65         Director
Michael Posner             62         Director

          The  co-founders  of UMDN are Kent and  Starla  Keith,  who remain our
senior  management.  As a general rule, Kent Keith is primarily  responsible for
the design and  implementation  of all of our  information  technology  systems,
including net development,  database management and reporting;  and Starla Keith
is primarily  responsible for all financial,  human resource and  administrative
operations.  Kent and  Starla  Keith  together  manage  all sales and  marketing
activities,  the creation and realization of our product offerings and plans for
the future operation of the business.

          Prior to the founding of UMDN in 1998,  Starla Keith was, from 1979 to
1984, an equity owner in, and Vice  President-Sales  and Marketing for, Shalimar
Real Estate Inc. and Angel  Investment,  Inc., both  Colorado-based  real estate
development companies. Ms. Keith was a co-owner and operator, with Mr. Keith, of
First  National  Food  Company,  a  restaurant  located  in  Pacific  Palisades,
California,  from 1987 to 1990.  Additionally,  From 1992 to 1999, Ms. Keith was
President of Community  Properties,  a California-based  real estate development
company of which she was also a founder, which specialized in the development of
H.U.D. housing. From 1990 to 1997, Ms. Keith held the positions of Western Sales
Manager,  Regional  Manager and  District  Manager  with  Bristol-Meyers  Squibb
(1996-1997),  Laerdal Medical Corporation  (1992-1996) and Zimmer Elektromedizin
(1990-1992).  Ms. Keith is currently a Trustee of the New Roads  Foundation,  an
educational  foundation  dedicated to building  schools in the Los Angeles area.
She  has  also  been a  Trustee  of  AOF/Pacific  Affordable  Housing  Corp.,  a
California non-profit corporation.  Starla Keith has been a member of the Screen
Actors Guild Union for over  thirteen  years.  Ms. Keith  received a Bachelor of
Science degree in  Advertising/Public  Relations from the University of Colorado
and a Masters of Business Administration degree from Pepperdine University.

          Kent Keith began his  professional  career while  attending  San Diego
State University as a Sales Manager for  Balloonatiks,  Inc., a California based
events producer and retailer of specialty  products,  from 1985 to 1987.  During
his tenure  there,  Mr. Keith was directly  responsible  for the creation of the
Wholesale Division and subsequently held the position of Division Director.  Mr.
Keith was co-owner and operator, with Mrs. Keith, of First National Food Company
from 1987 to 1990.  In 1992 Mr.  Keith  briefly  held the  position of Territory
Manager  for  Shield  Health  Care,  a  Southern   California  medical  supplies
distributor  before founding the Keith Kompany in 1992,  Keith Kompany was a Los
Angeles  eyewear  distributorship  that marketed the  exclusive  lines of Calvin
Klein,  Gianfranco  Ferre  and  others,  for the  world's  two  largest  eyewear
manufacturers, Marchon, Inc. and The Safilo Group, until 2000. Additionally, Mr.
Keith is a member of American MENSA, is a certified ABO  Speaker/Trainer and has
acted as an outside sales consultant,  training sales personnel for both medical
and eyewear companies.
                                       22

          Maj Hagman is the wife of Mr. Larry Hagman, our spokesperson, whom she
met in London while she was working as a designer  consultant to fashion houses.
Since  moving to  California  with Mr.  Hagman in 1965,  she has engaged in real
estate  development  activities  and continued with her design  activities.  Ms.
Hagman serves on the Boards of Directors of, and volunteers her services to, the
John Wayne Cancer  Institute,  the Susan Komen  Foundation,  the Solar  Electric
Light  Fund,  the  Ventura  County  Museum of Art and History and the Ojai Music
Festival.

          Gary Horowitz was President and a Director of  SolutionsAmerica,  Inc.
from 1999 to 2001.  From  June,  1998  through  April  1999,  Mr.  Horowitz  was
President of Recovery  Network,  Inc., a cable  television  network  programming
subject matter  relating to addiction and health issues.  From July 1993 through
March 1996,  he was President and chief  executive  officer of Harmony  Holding,
Inc., a publicly-held company whose shares are traded on The Nasdaq Stock Market
and which owned and operated a group of  television  commercial  and music video
production  companies.  Mr.  Horowitz  served as director,  publisher  and chief
executive  officer of the  alternative  weekly  publication  "LA Weekly" and was
co-founder of  Wakeford/Orloff,  a producer of television  advertising for major
American corporations and of motion pictures.

          Michael  Posner is a founding  partner of the law firm  Posner & Rosen
LLP.  Mr.  Posner is a litigation  attorney  representing  primarily  unions and
employees.  He is a Fellow of the College of Labor and Employment  Lawyers and a
member of the Labor and Employment  sections of both the American and California
Bar  Associations.  From 1994 to 1997,  Mr. Posner was the Union Co-Chair of the
Committee on the Development of Labor Law Under the National Labor Relations Act
and one the editors-in-chief of The Developing Labor Law supplements. Mr. Posner
is also a member of the Los Angeles  County Bar  Association  Committee on Labor
Law and its  Executive  Committee  and the Los Angeles  Advisory  Council of the
American Arbitration  Association.  Mr. Posner is a frequent speaker at American
Bar  Association,  Los  Angeles  County Bar  Association,  American  Arbitration
Association and ALI-ABA programs. From 1997 to 1998, Mr. Posner was the co-Chair
of the entertainment Industry Labor Law Conference of the Los Angeles County Bar
Association Labor Law Committee.

BOARD OF ADVISORS

          We have relationships with several  individuals who provide particular
services  or  particular  expertise  for our  benefit  from  time to time at our
request: Mr. Larry Hagman, Mr. Mark Galanty and Mr. Larry Zuccolotto. As opposed
to our  Board  of  Directors,  which  provides  oversight,  vision  and  general
direction  to our  business,  members  of our Board of  Advisors  provide  their
particular  expertise to our  management on an as-needed  basis.  Members of our
Board of Advisors  receive no compensation for their services other than options
to  purchase  shares of our  common  stock  (see  DESCRIPTION  OF  SECURITIES  -
OUTSTANDING OPTIONS AND WARRANTS).

          Larry Hagman,  has been in the  entertainment  industry for over fifty
years. Mr. Hagman is President of MajLar Productions and is also a member of the
Board of  Directors  of the Kidney  Foundation  of  America.  Mr.  Hagman is our
spokesperson.

          Mark Galanty is a principal  partner in, and Senior Account  Executive
of,  Galanty & Co, a Los Angeles  advertising  firm  specializing  in corporate,
government and union advertising  campaigns.  Mr. Galanty provides advice on our
marketing campaigns, materials and message and directs much of our work with Mr.
Hagman.

          Larry  Zuccolotto  provides  insurance  industry   expertise.   He  is
currently  the  Director  of  Benefits &  Operations  for  Association  Benefits
Consultants,  an affiliate of  Link-Allen.  Mr.  Zuccolotto  has been engaged in
structuring and  implementing  employee and employer  benefit  programs for over
twenty years. He has spent the past several years creating policies and discount
programs for associations throughout the State of California.

                                       23

                             EXECUTIVE COMPENSATION

COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS

          Each of our directors is entitled to receive reasonable  out-of-pocket
expenses incurred in attending meetings of our Board of Directors, but directors
are not  compensated  for services  provided in their  capacities  as directors.
There is no  compensation  committee  and no  compensation  policies  have  been
adopted. We also grant to each non-employee director ten year options to acquire
100,000  shares of our common  stock at the fair market  value of such shares on
the date on which  they  become  directors.  These  options,  which are  granted
pursuant  to the 2002 Stock  Option  Plan of UMDN,  Inc.,  described  below (see
EXECUTIVE  COMPENSATION-STOCK OPTION PLAN), vest as to 25,000 shares immediately
and as to 25,000 additional  shares on each of the first three  anniversaries of
the grant date if the optionee  then remains a director.  On April 16, 2002,  we
granted  these  options to Ms.  Hagman and to Messrs.  Horowitz  and Posner with
exercise  prices of $.25 per share,  which was  determined to be the fair market
value of our shares on that date.

          Effective as of August 29, 2000, we entered into employment  contracts
with our founders and principal officers,  Kent and Starla Keith. These are each
five-year  contracts,  terminating on August 28, 2005, although we may terminate
them earlier for cause and Mr. or Mrs.  Keith may terminate them earlier with or
without cause. Each contract provided for monthly compensation of $10,000, which
has never been paid in full. As of November 1, 2001,  Mr. and Mrs.  Keith waived
all of their claims for accrued compensation and agreed to reduce their salaries
to $7,000 apiece.  They have also agreed to defer their salaries until such time
as we and they agree that we are in a position to resume paying them.  Since May
31,  2002,  we have not paid  either Mr. or Mrs.  Keith their  salaries  but are
continuing  to  accrue  them.  Mr.  and Mrs.  Keith  have  advised  us that they
anticipate  that,  if and to the  extent  they  successfully  sell some of their
shares in this  Offering,  they will be able to make more of a loan available to
us. See MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

          On September 1, 2001, we entered into a one-year Consulting  Agreement
with Mr. Gary Horowitz.  Under this Consulting  Agreement Mr. Horowitz agreed to
assist us in our  capital  raising  efforts  and we issued to Mr.  Horowitz,  as
compensation, a fully vested, five-year option to purchase 100,000 shares of our
Common Stock at $.02 per share. This option is in addition to the option granted
to Mr. Horowitz when he later became a non-employee director.



SUMMARY COMPENSATION TABLE

                                               Annual Compensation              Long Term Compensation
                                                                                    Awards           Payouts
                                                                                        Securities
                                                            Other Annual   Restricted   Underlying   LTIP
          Name             Year Ended    Salary     Bonus   Compensation      Stock      Options/    Payouts    All Other
 and Principal Position     August 31      ($)       ($)         ($)         Awards      SARs (#)      ($)    Compensation($)
- -------------------------- ------------ ---------- -------- -------------- ------------ ------------ -------- --------------
                                                                                            
Kent Keith, President      2001         50,000        0           0             0            0          0           0
Starla Keith, CFO          2001         50,000        0           0             0            0          0           0


                                       24

STOCK OPTION PLAN

          On April 16, 2002,  our directors and majority  shareholders  approved
the adoption of the 2002 Stock Option Plan of UMDN,  Inc. This Plan provides for
the issuance of both incentive and non-qualified stock options to our employees,
our non-employee directors and our consultants.  The total number of shares that
may be subject to options  issued under this Plan is twenty percent of the total
number of shares of our Common Stock  outstanding from time to time. At present,
there are  14,924,000  shares of our Common Stock  outstanding.  Therefore,  the
total number of shares that may be subject to options granted under this Plan on
the date  hereof is  2,984,800.  If the  maximum  number of shares of our Common
Stock are sold in this  Offering,  the total  number  of  shares  that  could be
subject to options granted under this Plan would increase to 3,024,800. In order
to comply with  certain  provisions  of the Internal  Revenue  Code of 1986,  as
amended,  the total  number of shares  that may be  subject to  incentive  stock
options granted under this Plan may never exceed 2,000,000,  irrespective of the
number of shares of common stock  outstanding.  No options may be granted  under
this Plan after the tenth  anniversary of the date on which the Plan was adopted
nor may any option  granted under this Plan extend beyond the tenth  anniversary
of the date of grant of the option.  Options  granted under this Plan may not be
transferred  except by will or the laws of descent  and  distribution.  As noted
above, we have granted options to purchase 300,000 shares under this Plan to our
newly elected, non-employee directors. These options are non-qualified options.

          This Plan is administered by a Committee of our Board of Directors or,
if, as at present,  no  committee  has been  appointed,  by our entire  Board of
Directors.  Subject to the provisions of the Plan and, with respect to incentive
stock  options,  the  restrictions  contained in the Internal  Revenue Code, the
administrators  have complete discretion to determine who is to receive options;
the number of shares to be covered by each option;  the exercise price, term and
vesting schedule of the options;  the manner of payment of the exercise price of
the options; and all other terms and conditions of the options. Rules prescribed
by the Internal  Revenue Code with respect to incentive  stock  options  require
that the exercise price of the incentive stock options be not less than the fair
market  value of the stock on the date of grant or, if the  grantee is already a
10%  shareholder,  110% of that fair market  value and that the  aggregate  fair
market  value  (determined  at the time the option is  granted)  of shares  with
respect to which  incentive  stock options may be granted to any one individual,
which are exercisable for the first time during any calendar year, cannot exceed
$100,000.

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

          The table below sets forth  information,  as of August 31, 2002,  with
respect to the  beneficial  ownership  of the  outstanding  shares of our common
stock as of such date plus,  where  relevant for particular  beneficial  owners,
shares  which such  beneficial  owner has the right to acquire by (i) any holder
known to us to own more than five percent (5%) of the outstanding  shares;  (ii)
each of our officers and  directors;  and (iii) our  directors and officers as a
group.  Each of the persons  listed below has sole voting and  investment  power
with respect to the shares listed as beneficially owned.



Name and Address of Beneficial Owner*                  Number of Shares                Percent of Class
- -------------------------------------                  ----------------                ----------------
                                                                                          
Kent Keith (1)                                         12,547,880(2)                            84.08%
Starla Keith (1)                                       12,547,880(2)                            84.08%
Maj Hagman (3)                                            448,255(4)                             2.94%
Gary Horowitz                                             200,000 (4)                     less than 1%
Michael Posner                                            100,000(4)                      less than 1%
William and Paula Rhoadarmer (5)                        1,394,212                                9.34%
All Officers and Directors as a group                  12,947,880(4)                            85.75%

                                       25

          (1)  Kent Keith is President and a Director of UMDN,  and Starla Keith
               is Vice  President,  Secretary,  Chief  Financial  Officer  and a
               Director of UMDN.

          (2)  Includes,  in the case of Kent Keith,  6,273,940  shares owned by
               Starla Keith and, in the case of Starla Keith,  6,273,940  shares
               owned by Kent  Keith.  Each of Kent and  Starla  Keith  disclaims
               beneficial ownership of the shares owned by the other.

          (3)  Includes  48,255 shares owned by, and 300,000  shares  subject to
               options granted to, Mr. Larry Hagman, who is Ms. Hagman's husband
               and in which Ms. Hagman disclaims beneficial ownership

          (4)  All subject to the exercise of options.  Includes  25,000  shares
               (125,000 shares in the case of Mr. Horowitz) which the individual
               has the right to acquire  within  sixty days by  exercising  such
               options. Percentages are based on those shares only.

          (5)  William and Paula Rhoadarmer are the parents of Starla Keith.

Unless otherwise indicated, the address of all persons listed in the table above
is c/o UMDN, Inc., 217 Ashland Avenue, Santa Monica, California 90405.

                              CERTAIN TRANSACTIONS

          Kent and Starla  Keith have  agreed to lend to us, or to apply for our
benefit up to $350,000 at our request from time to time under a Promissory Note,
executed as of November 1, 2001.  See  MANAGEMENT'S  DICUSSION  AND  ANALYSIS OF
FINANCIAL  CONDITION  AND RESULTS OF  OPERATIONS.  We must pay  interest on each
advance under this Promissory Note at eight percent.  All interest and principal
are due on the demand of Kent and Starla  Keith,  so long as that demand is made
on or after  November  1, 2003.  At July 31,  2002,  we had  borrowed a total of
$163,000 under this Promissory Note.

          Kent and  Starla  Keith  have  also  leased to us our  present  office
facilities  which are located in a building they own. Under this lease we pay to
Kent and Starla Keith $1,000 per month,  which they  contribute  to our capital.
The lease is on a month-to-month basis.

                            DESCRIPTION OF SECURITIES

GENERAL

          We are authorized to issue up to forty million  (40,000,000) shares of
common stock, $.0001 par value per share, of which fourteen million nine hundred
twenty-four  thousand  (14,924,000) are issued and outstanding,  and ten million
(10,000,000)  shares of preferred  stock,  $.0001 par value per share,  of which
none is issued or outstanding.

COMMON STOCK

          Subject to the rights of holders of preferred  stock, if any,  holders
of shares of our common stock are entitled to share equally on a per share basis
in such  dividends  as may be  declared by our Board of  Directors  out of funds
legally available therefor.  There are no plans to pay dividends with respect to
the shares of our common stock. Upon our liquidation, dissolution or winding up,
after payment of creditors and the holders of our senior  securities,  including
preferred  stock,  if any,  our assets  will be divided  pro rata on a per share
basis among the holders of the shares of our common  stock.  The common stock is
not subject to any liability for further assessments. There are no conversion or
redemption privileges nor any sinking fund provisions with respect to the common
stock and the common  stock is not subject to call.  The holders of common stock
do not have any pre-emptive or other subscription rights.

                                       26

          Holders of shares of common  stock are  entitled  to cast one vote for
each share held at all  stockholders  meetings for all  purposes,  including the
election of directors.  The common stock does not have cumulative  voting rights
except to the extent provided under the California General  Corporation Law (see
DESCRIPTION  OF SECURITIES -  APPLICABILITY  OF CALIFORNIA  GENERAL  CORPORATION
LAW). All of the issued and  outstanding  shares of common stock are fully paid,
validly issued and non-assessable.

PREFERRED STOCK

          Our Board of Directors has the  authority,  without  further action by
the  holders  of  the  outstanding  common  stock,  to  issue  all  ten  million
(10,000,000)  shares of preferred stock from time to time in one or more classes
or series, to fix the number of shares  constituting any class or series and the
stated value thereof,  if different from the par value,  and to fix the terms of
any such series or class, including dividend rights,  dividend rates, conversion
or exchange  rights,  voting rights,  rights and terms of redemption  (including
sinking fund provisions), the redemption price and the liquidation preference of
such class or series.  The rights of the holders of common stock will be subject
to, and may be  adversely  affected  by, the rights of holders of any  preferred
stock that may be issued in the  future.  Issuance  of  preferred  stock,  while
providing  desirable  flexibility in connection with possible  acquisitions  and
other corporate purposes,  could have the effect of making it more difficult for
a third party to acquire,  or of  discouraging a third party from  attempting to
acquire, a majority of our outstanding voting stock.

          On April 5, 2001,  just prior to the  acquisition of all of our common
stock by Delta  Capital  Technologies,  Inc.  in a  transaction  that was  later
rescinded (see MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION AND
RESULTS OF  OPERATIONS),  we created a Series A Preferred  Stock  consisting  of
1,050,000 shares and issued these shares as a stock dividend to our shareholders
on the basis of three shares of Series A Preferred Stock for every ten shares of
common  stock  then  owned  by  our  shareholders.  Each  of  these  shares  was
convertible into ten shares of our common stock.  Our shareholders  continued to
hold these shares while Delta owned the common stock and, after the  transaction
with Delta was  rescinded,  converted  them into common  stock.  Those shares of
Series A Preferred  Stock have reverted to the status of authorized but unissued
shares of  Preferred  Stock.  There are no shares of  preferred  stock issued or
outstanding on the date hereof.

OUTSTANDING OPTIONS AND WARRANTS

          As part of our  capital  raising  efforts in 2001,  we issued  712,000
units,  each  unit  consisting  of one share of our  common  stock and a warrant
expiring May 31, 2003, to purchase one additional share of our common stock at a
price of $.75 per share if exercised  on or prior to May 31, 2002,  or $1.00 per
share,  if  exercised  thereafter.  These  warrants  are fully vested and may be
exercised, in whole or in part, at any time and from time to time prior to their
expiration date. None of these warrants has been exercised.

          In consideration  for services  rendered and to be rendered by several
individuals,  including Mr. Larry Hagman, other members of our Board of Advisors
and our  counsel,  for our benefit,  we have also issued  options to purchase an
aggregate of 1,100,000 shares of our common stock at prices ranging from $.02 to
$.25 per share.  The shares  issuable  upon the exercise of one of these options
are covered by this Prospectus.  See SELLING  SHAREHOLDERS.  These are all fully
vested,  five or ten year  options  and expire on various  dates from August 31,
2005,  to April 15, 2012.  These options are in addition to those granted to Mr.
Horowitz  and the other newly  elected  non-employee  directors.  See  EXECUTIVE
COMPENSATION-COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS.

                                       27

SHARES ELIGIBLE FOR FUTURE SALE

          Prior to this Offering  there has been no public market for our common
stock. Future sales of substantial amounts of common stock in the public market,
or the  availability of shares for sale,  could adversely  affect the prevailing
market  price of our common  stock and our  ability to raise  capital by another
offering of equity securities.

          If the option is exercised in full, we shall have  15,124,000,  shares
of common stock outstanding,  assuming no other exercise of outstanding  options
or warrants.  After the Offering all of the shares sold in this Offering will be
immediately  tradeable without  restriction under the Securities Act of 1933, as
amended  (the  "Securities  Act"),   except  for  any  shares  purchased  by  an
"affiliate" of ours, as that term is defined in the Securities  Act.  Affiliates
will be subject to the resale limitations of Rule 144 under the Securities Act.

          We issued the currently  14,924,000  outstanding  shares of our common
stock in private  transactions in reliance upon one or more exemptions contained
in the  Securities  Act.  These  shares are deemed  "restricted  securities"  as
defined in Rule 144. Of these restricted securities, 14,611,745 shares have been
held for more than one year as of July 31, 2002, and, therefore, are immediately
eligible for public sale without  restriction under the Securities Act except as
described below. The remaining 312,255 shares were acquired from August, 2001 to
April,  2002, and therefore will not be eligible for public sale until the first
anniversaries of those dates.

          Under the Securities  Act, the sale of any securities  into the public
market must be registered  unless the  transaction is exempt from  registration.
Rule 144 provides an exemption for securities  acquired in private  transactions
without the  requirement of registering the sale of the shares but requires that
they not be sold into the public market for at least a year after purchase.

          For holders  who are our  "affiliates"  and for all other  holders who
sell after one, but before two, years  following the issuance of the securities,
there are  additional  requirements  before  such shares can be sold on the open
market.  Our  "affiliates"  are  persons  who,  at any time  during  the 90 days
preceding a sale by them directly or indirectly through intermediaries  control,
are  controlled  by, or are under common control with, us. For these sales to be
exempt under Rule 144, (i) we must be current in our reporting obligations under
the Securities  Exchange Act of 1934,  (ii) the number of shares sold within any
three  month  period  is  limited,  (iii)  the  sales  must be made in  brokers'
transactions and (iv) the seller must provide notice to the SEC.

          The current reporting obligation is met if we have been subject to the
reporting requirements of Section 13 or Section 15(d) of the Securities Exchange
Act for at least 90 days  immediately  proceeding  the sale and have  filed  all
required  reports  during  the 12 months  proceeding  the sale (or such  shorter
period as we have been subject to these requirements).

         The number of restricted shares that may be sold in any three month
period is the greater of:
          1.   one percent of the then outstanding shares of common stock; or

          2.   the average  weekly trading volume in the common stock during the
               four  calendar  weeks  immediately  preceding  the  date on which
               notice of the sale is filed with the SEC.

When  determining  the number of shares  sold by an  affiliate  within the three
month period,  they must be aggregated with sales of unrestricted  shares during
the same time period. If a person is selling both convertible securities and the
class of securities into which the convertible securities may be converted,  the
number of sales of both types must be aggregated  together.  If securities which
were pledged are being sold  pursuant to a default of such pledge,  the sales of
both the pledgee and the pledgor must be aggregated. If shares are given by gift
and the donee  sells  shares of the same  securities  within  one year after the

                                       28

gift, sales of both the donor and the donee must be aggregated. If a trust sells
shares  within one year of  acquiring  them from the settlor of that trust,  the
sales of the trust and the settlor must be aggregated.  If a person's  estate or
beneficiary  sells shares,  the number of shares sold by the decedent within the
same time period must be aggregated  with sales by the estate or the beneficiary
unless  the  estate  or  beneficiary  is not an  affiliate  at the time of sale.
Finally, sales by two or more persons who agree to act in concert in selling the
securities must be aggregated.

          A broker's  transaction  is a transaction  in which neither the broker
nor the seller  solicits or arranges for the  solicitation  of buy orders and in
which the broker only executes a sale as the seller's  agent and receives only a
normal commission.

          Finally,  the seller  must give  notice  that the seller is making the
sale.  The seller must  submit  copies of Form 144,  which gives  details of the
shares to be sold, to the SEC and to any securities  exchange on which the stock
is traded if the total sales by the seller during any three-month period exceeds
500 shares or has an aggregate sale price of more than $10,000.

         The foregoing summary of Rule 144 is not a complete description.

DELAWARE ANTI-TAKEOVER LAW PROVISIONS

          As a  Delaware  corporation,  we are  subject  to  Section  203 of the
General  Corporation  Law. In  general,  Section  203  prevents  an  "interested
stockholder"  (defined  generally  as a person  owing 15% or more of a  Delaware
corporation's   outstanding   voting   stock)  from   engaging  in  a  "business
combination"  (as  defined)  with such  Delaware  corporation  for  three  years
following  the date such  person  became an  interested  stockholder  unless (i)
before such person became an interested  stockholder,  the board of directors of
the  corporation  approved the  transaction in which the interested  stockholder
became an interested stockholder or approved the business combination, (ii) upon
consummation  of the transaction  that resulted in the interested  stockholder's
becoming an interested  stockholder,  the interested  stockholder owned at least
85% of the  voting  stock  of  the  corporation  outstanding  at  the  time  the
transaction  commenced  (excluding  stock  held by the  directors  who are  also
officers of the  corporation  and by certain  employee  stock  plans),  or (iii)
following the transaction in which such person became an interested stockholder,
the  business  combination  is  approved  by  the  board  of  directors  of  the
corporation and authorized at a meeting of stockholders by the affirmative  vote
of the holders of two-thirds of the outstanding  voting stock of the corporation
not owned by the  interested  stockholder.  Under Section 203, the  restrictions
described above also do not apply to certain business  combinations  proposed by
an interested  stockholder  following the public announcement or notification of
one of certain extraordinary transactions involving the corporation and a person
who had not been an interested  stockholder  during the previous  three years or
who became an  interested  stockholder  with the  approval of the  corporation's
board of directors and if such business combination is approved by a majority of
the board members who were directors  prior to any person becoming an interested
stockholder.  The provisions of Section 203 requiring a  super-majority  vote to
approve certain  corporate  transactions  could have the effect of discouraging,
delaying or preventing hostile  takeovers,  including those that might result in
the payment of a premium over market  price or changes in control or  management
of UMDN.

LIMITATION ON LIABILITY OF DIRECTORS

          Our certificate of incorporation  provides that our directors will not
be personally  liable to us or our  stockholders for monetary damages for breach
of  their  fiduciary  duty  of  care  as  directors,  including  breaches  which
constitute  gross  negligence.  By its terms and in accordance with the Delaware
General Corporation Law, however, this provision does not eliminate or limit the

                                       29

liability  of our  directors  (i) for breaches of their duty of loyalty to us or
our stockholders,  (ii) for acts or omissions not in good faith or which involve
intentional misconduct or a knowing violation of law, (iii) under Section 174 of
the  Delaware  General  Corporation  Law,  (relating  to  unlawful  payments  or
dividends  or  unlawful  stock  repurchases  or  redemptions),  or (iv)  for any
improper benefit.

APPLICABILITY OF CALIFORNIA GENERAL CORPORATION LAW

          Although  we  are  incorporated  in  Delaware,  Section  2115  of  the
California  General  Corporation  Law makes  certain  provisions of that statute
applicable to corporations  incorporated in other states if, as in our case, (i)
a majority of the outstanding  shares of the corporation are owned by California
residents, (ii) on average, a majority of the sales, payroll and property of the
corporation  are located in California  and (iii) the shares of the  corporation
are not  listed or traded on the  American  or New York  Stock  Exchanges  or as
National  Market  Securities  on The Nasdaq Stock  Market.  As a result,  we are
subject to, among others, those provisions of the California General Corporation
Law that impose  annual  election and  cumulative  voting  requirements  for all
directors,  establish the standard of care to be exercised by  directors,  limit
our ability to  indemnify  our  directors,  restrict  our  ability to  establish
supermajority voting  requirements,  establish special voting requirements for a
sale  of  substantially  all of our  assets  to a  controlling  shareholder  and
dissenters'  rights for  business  combination  transactions  and  require us to
provide access and reports to our shareholders. We shall remain subject to these
California  provisions  until  such time as (i) a  majority  of our  outstanding
shares  are no  longer  owned by  California  residents  or (ii) on  average,  a
majority of our sales,  payroll and property are no longer located in California
or (iii) our  shares  are  listed or traded on the  American  or New York  Stock
Exchanges or as National Market Securities on The Nasdaq Stock Market.

DIVIDEND POLICY

          We have not paid any dividends on our common stock since our inception
and do not  intend  to pay  dividends  on our  common  stock in the  foreseeable
future.  Any  earnings  which we may realize in the  foreseeable  future will be
retained to finance our growth.



                              SELLING SHAREHOLDERS

          The  following  table  identifies  each  of  our  shareholders  who is
offering  shares of our common stock in this  Offering,  the number of shares of
our Common Stock owned by that shareholder prior to this Offering, the number of
shares offered by that  shareholder and the number of shares,  and percentage of
the outstanding  shares,  to be owned by that  shareholder  after this Offering,
assuming all of that shareholder's shares are sold in this Offering.  This table
assumes that none of our outstanding options or warrants is exercised.


- ----------------------------- --------------------- --------------------- --------------------- ---------------------
                                                                               Amount of           Percentage of
                                   Amount of             Amount of          Securities Owned      Securities Owned
                                Securities Owned      Securities to be       After Offering        After Offering
            Name                Before Offering           Offered               Complete              Complete
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
                                                                                          
Kent Keith (1)                      12,547,880 (2)         2,000,000 (2)        10,547,880 (2)            70.68% (2)
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Starla Keith (1)                    12,547,880 (2)         2,000,000 (2)        10,547,880 (2)            70.68% (2)
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Golden Gate Partners                        80,000                16,000                64,000          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Pat Nakahara                               200,000                40,000               160,000                 1.07%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------

                                       30



                                                                                          
Randy O'Connell                             40,000                 8,000                32,000          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Marjorie Keith                              40,000                 8,000                32,000          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Jim and Evelyn Price                        40,000                 8,000                32,000          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
David Boone                                 40,000                 8,000                32,000          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Tomas Gonzalez                              40,000                 8,000                32,000          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Gary Wise                                   40,000                 8,000                32,000          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
The Michael and Gail                        80,000                16,000                64,000          Less than 1%
Giovannini 1995 Trust
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Evelyn Hellebuyck                           40,000                 8,000                32,000          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Bonanza Management Ltd.                     40,000                 8,000                32,000          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Joseph Lynch                               101,653                10,000                91,653          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Don Wylie                                   20,000                 4,000                16,000          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Paula and William                        1,394,212               280,000             1,114,212                 7.47%
Rhoadarmer
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Cheryl Watkins-Bremont                      12,000                 2,000                10,000          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Larry Hagman (3)                            48,255                10,000                38,255          Less than 1%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------
Richard Walker(4)                          200,000               200,000                     0                    0%
- ----------------------------- --------------------- --------------------- --------------------- ---------------------

          (1) Kent  Keith and  Starla  Keith are  directors  and  officers.  See
DIRECTORS,  EXECUTIVE  OFFICERS,  PROMOTERS  AND CONTROL  PERSONS - OFFICERS AND
DIRECTORS.
          (2) Includes  before  Offering,  in the case of Kent Keith,  6,273,940
shares owned by Starla Keith and, in the case of Starla Keith,  6,273,940 shares
owned by Kent Keith and after the Offering, in the case of Kent Keith, 5,273,940
shares owned by Starla Keith and, in the case of Starla Keith,  6,273,940 shares
owned by Kent Keith. Each of Kent Keith and Starla Keith are offering  1,000,000
shares individually  pursuant to this Registration  Statement.  Each of Kent and
Starla Keith disclaims beneficial ownership of the shares owned by the other.
          (3) Larry Hagman is a member of the Board of Advisors.  See DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS - BOARD OF ADVISORS.
          (4)  Assumes  exercise  of  option  issued to Mr.  Walker to  purchase
200,000 shares at $.02 per share. See SELLING SHAREHOLDERS--OPTION.

DISTRIBUTION

          Prior to this Offering, there has been no public market for our common
stock.  There can be no  assurance  that our common  stock will be quoted in the
over-the-counter market, either on the OTC Bulletin Board or in the Pink Sheets.
This  Offering  is not  conditioned  upon  the  quotation  of our  stock  in the
over-the-counter market.

          Each  selling   shareholder   may  sell  the  shares   offered  hereby
independently  of the others No broker or dealer has been  retained  or is under
any obligation to buy or sell any shares.

          The selling shareholders have advised us that, until a market develops
for our common stock,  they will sell their shares for prices  ranging from $.10
per share to $.50 per share. These prices cannot necessarily be expected to bear
any  relationship  to  customary  determinants  of the value of shares of public
companies,  such as the history of, and prospects for, our business;  past sales

                                       31

prices of our  common  stock in  private  transactions;  and  assessment  of our
management;  our  present  operations;  our market  capitalization  and  general
conditions in the securities markets.

         If and when a public market for our common stock does develop, the
prices at which the selling shareholders may sell their shares will be
determined by that market or will be privately negotiated between the selling
shareholders and their respective buyers.

          In  accordance  with Rule 416 under the  Securities  Act of 1933,  the
selling  shareholders  may also sell in this Offering such additional  number of
shares of our common stock as may be issued with  respect to the offered  shares
as a result of stock splits, stock dividends or similar transactions.

          Any and all of the  shares of common  stock  may be  offered  for sale
pursuant  to this  Prospectus  by the  selling  shareholders  from time to time.
Accordingly,  no estimate can be given as to the numbers of shares of our common
stock that will be held by the selling  shareholders  upon  consummation  of any
such sales.

          Under the securities  laws of certain  states,  the shares may be sold
only  through  registered  or licensed  broker-dealers  or pursuant to available
exemptions from such requirements. In addition, in certain states the shares may
not be sold unless the shares have been  registered  or qualified for sale or an
exemption from such requirement is available and is complied with.

          We shall pay  certain  expenses  in  connection  with  this  Offering,
estimated  to  be  approximately   $100,000;  but  we  shall  not  pay  for  any
underwriting  commissions  and  discounts,  if any,  or  counsel  fees or  other
expenses of the selling  shareholders.  We have agreed to indemnify  the selling
shareholders,  their directors,  officers,  agents and representatives,  and any
underwriters  acting on their behalf,  against  certain  liabilities,  including
certain  liabilities under the Securities Act of 1933. The selling  shareholders
have  also  agreed  to  indemnify  us,  our  directors,   officers,  agents  and
representatives against certain liabilities, including certain liabilities under
the Securities Act of 1933.

OPTION

          On August  25,  2001,  we issued  to Mr.  Richard  Walker an option to
purchase  300,000 shares of our common stock at $.02 per share in  consideration
for certain  consulting  services to be performed by an entity controlled by Mr.
Walker.  This option was fully vested at the time of its issuance.  At that time
we also agreed with Mr. Walker to include the shares  issuable upon his exercise
of the option in the first registration statement we filed with the SEC. On June
2,  2002,  we  agreed  with Mr.  Walker to  terminate  the  consulting  services
agreement and to reduce the number of shares  subject to the option from 300,000
shares to 200,000 shares;  however we, at the same time,  specifically confirmed
our  agreement   regarding  the  registration  of  those  200,000  shares.  This
Prospectus,  therefore,  relates  to the sale of the  shares  issuable  upon the
exercise of that option as well as to sales of other  shares of our common stock
by the other selling shareholders.

          DISCLOSURE OF SECURITIES AND EXCHANGE COMMISSION POSITION ON
                 INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

          Our  certificate  of  incorporation  provides  that,  subject  to  the
determination  that such officer or director is so entitled,  we shall indemnify
our officers and directors from and against any and all expenses and liabilities
arising from their  actions in their  official  capacities  and as to actions in
another  capacity  by reason of  holding  such  office,  to the  fullest  extent
permitted  by  Section  145 of the  Delaware  General  Corporation  Law or other
applicable laws.

                                       32


          Insofar  as   indemnification   for  liabilities   arising  under  the
Securities Act may be permitted to directors, officers or persons controlling us
pursuant to the foregoing provisions, we have been informed that, in the opinion
of the  Securities  and Exchange  Commission,  such  indemnification  is against
public policy as expressed in the Securities Act and is unenforceable.

                           REPORTS TO SECURITYHOLDERS

          We  shall  furnish  to  holders  of  our  securities   annual  reports
containing audited financial statements.  Contemporaneously  with this offering,
we have  registered our securities  with the Securities and Exchange  Commission
under the provisions of Section 12(g) of the Securities Exchange Act of 1934, as
amended,  and,  in  accordance  therewith,  we shall be  required to comply with
certain reporting,  proxy  solicitation,  and other requirements of the Exchange
Act.

                                  LEGAL MATTERS

          The  validity of the common stock  offered  hereby will be passed upon
for  UMDN by  Parker,  Milliken,  Clark,  O'Hara  &  Samuelian,  a  Professional
Corporation,  Los Angeles,  California.  We have  granted a five-year  option to
purchase 50,000 shares of our common stock at $.25 per share to a member of this
law firm (see DESCRIPTION OF SECURITIES - Outstanding Options and Warrants).

                                     EXPERTS

          Certain  of  the  financial   statements  of  UMDN  included  in  this
Prospectus,  to the extent and for the periods  indicated in their report,  have
been audited by Gumbiner,  Savett,  Finkel,  Fingleson & Rose, Inc., independent
certified public accountants, whose report thereon appears elsewhere herein.

                              AVAILABLE INFORMATION

          We  have  filed  with  the  Commission,   Washington,  D.C.  20549,  a
Registration  Statement  on Form  SB-2  under  the  Securities  Act of 1933,  as
amended,  with respect to our common stock offered hereby.  This Prospectus does
not contain all of the information set forth in the  registration  statement and
the  exhibits  and  schedules  to  the  registration   statement.   For  further
information  with respect to UMDN,  Inc. and our common  stock  offered  hereby,
reference is made to the  Registration  Statement and the exhibits and schedules
filed as a part of the  Registration  Statement.  Statements  contained  in this
Prospectus concerning the contents of any contract or any other document are not
necessarily  complete;  reference  is  made  in  each  instance  to copy of such
contract  or  any  other  document  filed  as an  exhibit  to  the  registration
statement. Each such statement is qualified in all respects by such reference to
such  exhibit.  After the  offering,  we shall be subject  to the  informational
requirements  of the  Securities  Exchange  Act of 1934,  as  amended,  and,  in
accordance  therewith,  will be required to file annual,  quarterly  and special
reports,  proxy statements and other  information with the SEC. The registration
statement,  including exhibits and schedules  thereto,  may be inspected without
charge at the  Commission's  principal  office in Washington D.C., and copies of
all or any part thereof may be obtained from the Public Reference Section of the
Commission, 450 Fifth Street, N.W., Washington, D.C. 20549 after payment of fees
prescribed  by  the  Commission.  The  telephone  number  of the  Commission  is
1-800-SEC-0330.  The  Commission  also  maintains  a World  Wide Web site  which
provides online access to reports,  proxy and  information  statements and other
information  regarding  registrants that file electronically with the Commission
at the address  http://www.sec.gov.  We intend to furnish  holders of our common
stock with annual reports containing financial statements audited by independent
accountants beginning with the fiscal year ending August 31, 2002.

          You should rely only on the information  contained in this Prospectus.
We  have  not  authorized  any  other  person  to  provide  you  with  different

                                       33

information.  If anyone provides you with different or inconsistent information,
you should  not rely on it. We are not making an offer to sell these  securities
in any jurisdiction where the offer or sale is not permitted.  You should assume
that the information  appearing in this Prospectus is accurate as of the date on
the front cover of this  Prospectus  only.  Our business,  financial  condition,
results of operations and prospects may have changed since that date.

          Additional risks and uncertainties not currently known or that are not
currently deemed material may also impair our business operations. The risks and
uncertainties described in this document and other risks and uncertainties which
we may face in the future may have a greater  impact on those who  purchase  our
common  stock.  These  purchasers  will  purchase our common stock at the market
price or at a privately  negotiated  price and will run the risk of losing their
entire investment.

                                       34

                                   UMDN, INC.
                                FINANCIAL REPORT
                     For the years ended August 31, 2000 and
                     2001 and the nine months ended May 31,
                                  2001 and 2002





                                TABLE OF CONTENTS


                                                                        Page
                                                                        ----


Report of Independent Certified Public Accountants                        36



Financial statements:

    Balance sheets                                                        37
    Statements of operations                                              38
    Statements of proprietors'/stockholders' deficiency                   39
    Statements of cash flows                                            40-41
    Notes to financial statements                                       42-49


                                       35

               Report of Independent Certified Public Accountants



The Board of Directors and Stockholders
UMDN, Inc.
Santa Monica, California


We have  audited  the  accompanying  balance  sheets of UMDN,  Inc.  (formerly a
proprietorship)  as of August 31,  2000 and 2001 and the related  statements  of
operations,  proprietors'/stockholders' deficiency, and cash flows for the years
then ended.  These financial  statements are the responsibility of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of UMDN,  Inc. as of August 31,
2000 and 2001 and the results of its operations and its cash flows for the years
then ended, in conformity with accounting  principles  generally accepted in the
United States of America.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going concern. As shown in the financial  statements,
the Company has  incurred  net losses since its  inception  and has  experienced
liquidity problems. Those conditions raise substantial doubt about the Company's
ability to continue as a going  concern.  Management's  plans in regard to those
matters are  described in Note 2. The  financial  statements  do not include any
adjustments that might result from the outcome of this uncertainty.




GUMBINER, SAVETT, FINKEL, FINGLESON & ROSE, INC.


Santa Monica, California
January 11, 2002, except for first paragraph of
  Note 9 as to which the date is March 11, 2002

                                       36




                                   UMDN, INC.
                                 BALANCE SHEETS
                        August 31, 2000, August 31, 2001
                                and May 31, 2002

                                     ASSETS

                                                                           August 31,      August 31,              May 31,
                                                                              2000           2001                    2002
                                                                         --------------  --------------        ------------
                                                                                                                (unaudited)
CURRENT ASSETS
                                                                                                      
   Cash                                                                   $       171      $   30,704          $    3,131
   Accounts receivable                                                            550           -                   2,400
   Prepaid legal fees and other                                                 4,349             310                 310
   Deferred offering costs                                                      -               -                 100,295
                                                                         --------------  --------------        ------------

        TOTAL CURRENT ASSETS                                                    5,070          31,014             106,136
                                                                         --------------  --------------        ------------

PROPERTY AND EQUIPMENT, at cost,
   net of accumulated depreciation (Notes 5 and 6)                             16,730          18,547              17,396
                                                                         --------------  --------------        ------------
        TOTAL ASSETS                                                       $   21,800      $   49,561         $   123,532
                                                                         ==============  ==============       =============

             LIABILITIES AND PROPRIETORS' /STOCKHOLDERS' DEFICIENCY

CURRENT LIABILITIES
   Accounts payable                                                        $   19,260      $   20,987          $   26,262
    Accrued interest                                                            2,321          11,453               6,102
   Accrued officers' salaries                                                  50,000           -                   -
   Consulting fees payable                                                      -              31,000               -
   Legal fees payable                                                           -              13,794              63,005
   Current portion of long-term debt (Note 6)                                   1,375           2,673               2,790
   Deferred income                                                             13,774          10,628              23,491
                                                                         --------------  --------------        ------------

        TOTAL CURRENT LIABILITIES                                              86,730          90,535             121,650
                                                                         --------------  --------------        ------------

LONG-TERM DEBT (Note 6)                                                         3,877           7,068               5,185
                                                                         --------------  --------------        ------------

NOTES PAYABLE, STOCKHOLDERS (Note 3)                                           90,000         120,000             267,000
                                                                         --------------  --------------        ------------

COMMITMENT (Note 8)

PROPRIETORS'/STOCKHOLDERS' DEFICIENCY (Note 9)
  Series A convertible preferred stock, .0001 par value:
      Authorized 10,000,000 shares;
      Issued and outstanding, 1,050,000 shares at
        August 31, 2001                                                         -                 105                 -
   Common stock, .0001 par value:
      Authorized 40,000,000 shares;
      Issued and outstanding, 4,320,000 and 14,924,000
        shares at August 31, 2001 and May 31, 2002,
        respectively                                                            -                 432               1,492
   Paid-in capital                                                              -             222,412             377,457
   Accumulated deficit                                                          -            (390,991)           (649,252)
   Proprietors' deficiency                                                   (158,807)             -                  -
                                                                         --------------  --------------        ------------

        TOTAL PROPRIETORS'/STOCKHOLDERS'
            DEFICIENCY                                                       (158,807)       (168,042)           (270,303)
                                                                         --------------  --------------        ------------

        TOTAL LIABILITIES AND PROPRIETORS'/
            STOCKHOLDERS' DEFICIENCY                                       $   21,800      $   49,561         $   123,532
                                                                         ==============  ==============       =============


               See accompanying notes to financial statements.
                                       37



                                   UMDN, INC.
                            STATEMENTS OF OPERATIONS
                  For the years ended August 31, 2000 and 2001
                and the nine months ended May 31, 2001 and 2002


                                                             Years Ended                           Nine Months Ended
                                                           ---------------                  --------------------------------
                                                                                                      (unaudited)
                                                      August 31,      August 31,              May 31,             May 31,
                                                      2000             2001                   2001                   2002
                                                 --------------   --------------      ------------------     --------------------



                                                                                                  
REVENUE                                            $   97,812       $   67,842          $  54,245             $  63,417
                                                 --------------   --------------      ------------------     --------------------


OPERATING EXPENSES
   General, selling and administrative
      expense                                         250,202          384,424            223,722               303,632
   Rescinded transaction costs (Note 4)               -                 60,193             53,639                 2,553
                                                 --------------   --------------      ------------------     --------------------


      TOTAL OPERATING EXPENSES                        250,202          444,617            277,361               306,185
                                                 --------------   --------------      ------------------     --------------------


LOSS FROM OPERATIONS                                 (152,390)        (376,775)          (223,116)             (242,768)


INTEREST EXPENSE                                        4,068           14,216             10,228                15,493
                                                 --------------   --------------      ------------------     --------------------


          NET LOSS                                  $(156,458)       $(390,991)        $(233,344)             $(258,261)
                                                 ==============   ==============      ==================      ===================



Basic and diluted loss per common share                                $(0.11)            $(0.07)               $(0.03)
                                                                       ========         ==========            ==========


                 See accompanying notes to financial statements.
                                       38



                                   UMDN, INC.
              STATEMENTS OF PROPRIETORS'/ STOCKHOLDERS' DEFICIENCY
For the years ended August 31, 2000, 2001 and the nine months ended May 31, 2002


                                     Proprietors'     Common Stock        Preferred Stock    Paid-in    Accumulated
                                                   -----------------------------------------
                                     Deficiency    Shares     Amount    Shares     Amount    Capital      Deficit         Total
                                     -----------------------------------------------------------------------------------------------
                                                                                              
Balance, September 1, 1999             $ (20,898)   -      $     -          -      $  -     $   -      $      -          $  (20,898)

Contributions                             18,549    -            -          -         -         -             -              18,549

Net loss                                (156,458)   -            -          -         -         -             -            (156,458)
                                     -----------------------------------------------------------------------------------------------

Balance, August 31, 2000                (158,807)   -            -          -         -         -             -            (158,807)

Proprietors' deficiency contributed
 with respect to incorporation           158,807  3,136,970      314        -         -     (159,121)         -                 -

Preferred stock issued (Note 9)             -       -            -     1,050,000      105      (105)          -                 -

Common stock issued to unrelated parties    -       120,000       12        -         -       29,988          -              30,000

Common stock issued with respect to
  private placement, including 40,000
  shares to related parties, net of
  offering costs of $36,733 (Note 3)        -       700,000       70        -         -      126,186          -             126,256

Exercise of stock options by
  related party.                            -       348,552       35        -         -      129,965          -             130,000

Common stock issued in exchange
  for services (Note 9)                     -        14,478        1        -         -        4,499          -               4,500

Stock options granted in exchange for       -       -            -          -         -       79,000          -              79,000
  for services (Note 9)

Contribution to capital in exchange
  for rent (Note 3)                         -       -            -          -         -       12,000          -              12,000

Net loss                                    -       -            -          -         -         -            (390,991)     (390,991)
                                     -----------------------------------------------------------------------------------------------

Balance, August 31, 2001                    -     4,320,000      432   1,050,000      105    222,412         (390,991)     (168,042)

Conversion of preferred stock
  into common stock (unaudited)
  (Note 9)                                  -    10,500,000    1,050  (1,050,000)    (105)      (945)         -                 -

Common stock issued in exchange
  for services (unaudited)
  (Note 9)                                  -       104,000       10        -         -         25,990        -              26,000

Contributions to capital in exchange for
  rent (unaudited) (Note 3)                 -       -            -          -         -          9,000        -               9,000

Contributions to capital in exchange for
 salaries (unaudited) (Note 3)              -       -            -          -         -         98,000        -              98,000

Stock options granted in exchange for
services (unaudited) (Note 9)               -       -            -          -         -         23,000        -              23,000

Net loss (unaudited)                        -       -            -          -         -         -             (258,261)    (258,261)
                                     -----------------------------------------------------------------------------------------------

Balance, May 31, 2002 (unaudited)        $  -    14,924,000   $1,492   $    -      $  -      $ 377,457     $  (649,252)  $ (270,303)
                                     ===============================================================================================



                See accompanying notes to financial statements.

                                       39



                                   UMDN, INC.
                            STATEMENTS OF CASH FLOWS
                For the years ended August 31, 2000 and 2001 and
                  the nine months ended May 31, 2001 and 2002

                                                                          Years Ended                      Nine months ended
                                                               ----------------------------------  --------------------------------
                                                                 August 31,        August 31,         May 31,           May 31,
                                                                    2000              2001              2001             2002
                                                               ----------------  ----------------  ----------------  --------------
                                                                                                    (unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES:
                                                                                                            
  Net loss                                                        $ (156,458)       $ (390,991)       $ (233,344)       $ (258,261)
  Adjustments to reconcile net loss to net cash
     used in operating activities:
       Depreciation                                                    2,798             4,624             3,213             5,149
       Transactions in exchange for services                               -            83,500            14,500           147,000
       Transactions in exchange for rent                                   -            12,000             9,000             9,000
       Changes in assets and liabilities:
         (Increase) decrease in accounts receivable                      350               550               550           (2,400)
         (Increase) decrease in prepaid legal fees                    (4,349)            4,039             4,150                 -
         Increase in deferred offering costs                               -                 -                 -         (100,295)
         Increase in accounts payable                                  8,880             1,728            24,806             5,275
         Increase (decrease) in consulting fees payable                    -            31,000            28,000          (31,000)
         Increase in legal fees payable                                    -            13,794                 -            49,211
         Increase (decrease)  in accrued interest                        490             9,132             6,441           (5,351)
         Increase (decrease) in accrued officers' salaries            50,000           (50,000)          (42,000)               -
         Increase (decrease) in deferred income                        4,187            (3,146)           (4,496)           12,863
                                                               --------------  ----------------  ----------------  -----------------

         Net cash used in operating activities                      (94,102)          (283,770)         (189,180)        (168,809)
                                                               --------------  ----------------  ----------------  -----------------


CASH FLOWS FROM INVESTING ACTIVITIES:
  Property and equipment purchased                                  (19,529)           (6,442)             (412)           (3,997)
                                                               --------------  ----------------  ----------------  -----------------


CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from the issuance of common stock                             -            286,256           224,444                 -
  Proprietor's capital contributions                                 18,549                 -                 -                 -
  Proceeds from notes payable, stockholders                          90,000            30,000            30,000           147,000
  Long-term debt incurred                                             6,189             6,029                 -                 -
  Long-term debt paid                                                  (936)           (1,540)           (1,066)           (1,767)
                                                               --------------  ----------------  ----------------  -----------------

         Net cash provided by financing activities                  113,802           320,745           253,378           145,233
                                                               --------------  ----------------  ----------------  -----------------


NET INCREASE (DECREASE) IN CASH                                         171            30,533            63,786           (27,573)


CASH - BEGINNING OF YEAR                                                 -                171               171            30,704
                                                               --------------  ----------------  ----------------  -----------------


CASH - END OF YEAR                                                $    171          $  30,704         $  63,957         $   3,131
                                                               ==============  ================  ================  =================



SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

Cash paid during the year for:
  Interest paid                                                   $    3,579        $    5,084        $    3,787        $   20,844

                                                                                                                         (Continued)

                                       40


SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:

During the year ended  August  31,  2001,  common  stock  increased  by $314 and
paid-in capital decreased by $159,121 when the assets of the proprietorship were
transferred  and its  liabilities  were  assumed by the Company in exchange  for
shares of common stock issued to the proprietors.

During the year ended August 31, 2001,  preferred  stock  increased  and paid-in
capital  decreased  by $105 as a result of the  issuance of shares of  preferred
common stock as a stock dividend (Note 9).

During March 2002,  common stock  increased  by $1,050 and  preferred  stock and
paid-in  capital  decreased  by  $105  and  $945  respectively  as a  result  of
conversion of preferred stock into common stock (Note 9).

During  the nine  months  ended  May 31,  2002,  common  stock  was  issued  for
liquidation of accounts payable of $26,000 relating to services rendered.

                                       41

                                   UMDN, INC.
                          NOTES TO FINANCIAL STATEMENTS
                     For the years ended August 31, 2000 and
                   2001 and the nine months ended May 31, 2001
                              and 2002 (unaudited)


NOTE 1:        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

               Formation of the Company and business:

                The Company  provides  sales and  marketing  services  through a
                benefits  program  that it created  specifically  for unions and
                association   members.   This  benefits   program  utilizes  the
                collective  bargaining power of the unions to obtain  purchasing
                power with businesses ("providers"). The Company enrolls members
                of unions and other  large  affinity  groups to  leverage  their
                buying power to elicit  proprietary  discounts for their benefit
                from both local and national  businesses.  The Company  provides
                their services  through live operators,  an online interface and
                printed  materials.  The Company's revenues are derived from the
                businesses that provide the discounts.

                The Company began its business in 1998 and was a  proprietorship
                through August 2000. As such,  the financial  statements for the
                year ended August 31, 2000  include  only items  relating to the
                business of the predecessor  proprietorship.  Upon incorporation
                in the state of  Delaware in August  2000,  all of the assets of
                the  proprietorship  were  transferred and its liabilities  were
                assumed by the  Company in exchange  for shares of common  stock
                issued to the proprietors.

               Use of estimates:

                The  preparation  of financial  statements  in  conformity  with
                generally accepted accounting  principles requires management to
                make estimates and assumptions  that affect the reported amounts
                of assets and  liabilities  and disclosure of contingent  assets
                and liabilities at the date of the financial  statements and the
                reported  amounts of revenue and expenses  during the  reporting
                period. Actual results could differ from those estimates.

               Revenue recognition:

                Revenue  is  recognized  ratably  over  the  terms  of  provider
                agreements,  generally six months to one year.  Amounts received
                from  provider   agreements  for  which  revenue  has  not  been
                recognized, net of related commissions, are reported as deferred
                revenue. Subsequent to the expiration of provider agreements, if
                a new  contractual  agreement  has not been  entered  into,  the
                Company,  at its  option,  may  decide to allow the  vendors  to
                remain on the vendor network listing without  receiving  listing
                payments.

               Depreciation:

                Depreciation is computed principally on the straight-line method
                based on the estimated useful lives of the assets,  generally as
                follows:

                      Computer equipment                 3-5 years
                      Furniture and fixtures              10 years


                                                                     (Continued)
                                       42

                                   UMDN, INC.
                          NOTES TO FINANCIAL STATEMENTS
                For the years ended August 31, 2000 and 2001 and
            the nine months ended May 31, 2001 and 2002 (unaudited)


NOTE 1:        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

               Deferred taxes on income:

                The Company  records  deferred taxes on income for  transactions
                that are reported in different years for financial reporting and
                tax purposes using an asset and liability  method whereby assets
                and liabilities  are recognized for the future tax  consequences
                attributable  to  differences  between the  financial  statement
                carrying  amounts of existing  assets and  liabilities and their
                respective tax bases.  Deferred tax assets and  liabilities  are
                measured  using enacted tax rates  expected to apply in the year
                in  which  those  temporary   differences  are  expected  to  be
                recovered  or  settled.  The effect on  deferred  tax assets and
                liabilities of a change in tax rates is recognized in operations
                in the period that includes the enactment date.

               Loss per common share:

                Basic and diluted  loss per common share is computed by dividing
                the net loss by the  weighted  average  number of common  shares
                outstanding  for the  period.  The  weighted  average  number of
                common  shares  outstanding  for computing the basic and diluted
                loss per common  share was  3,616,195  for the year ended August
                31, 2001,  and 3,452,705 and 7,894,222 for the nine months ended
                May 31, 2001 and 2002,  respectively.  For purposes of the above
                calculation, the preferred shares outstanding are antidilutive.

               Stock-based compensation:

                The Company accounts for stock-based  compensation  arrangements
                in accordance  with  provisions of APB No. 25,  "Accounting  for
                Stock  Issued to  Employees"  and related  interpretations,  and
                complies  with  the  disclosure  provisions  of  SFAS  No.  123,
                "Accounting  for  Stock-Based  Compensation."  Under APB No. 25,
                compensation  cost  for  employees  is  recognized  based on the
                difference,  if any, on the date of grant between the fair value
                of the  Company's  common stock and the amount an employee  must
                pay to acquire the stock.  The Company  accounts for stock-based
                compensation  arrangements to consultants in accordance with the
                provisions of SFAS No. 123.

NOTE 2:         BASIS OF PRESENTATION AND GOING CONCERN

                The  accompanying   financial   statements  have  been  prepared
                assuming  that the Company  will  continue  as a going  concern.
                However,  the Company has sustained  operating  losses since its
                inception. In addition, the Company has used substantial amounts
                of working  capital in its  operations.  Further,  at August 31,
                2001 and May 31,  2002,  current  liabilities  exceeded  current
                assets by approximately $59,000 and $116,000 (excluding deferred
                offering costs),  respectively,  and total liabilities  exceeded
                total   assets   by   approximately    $168,000   and   $270,000
                respectively. These conditions raise substantial doubt about the
                Company's ability to continue as a going concern.  The financial
                statements do not include any adjustments that might result from
                the outcome of this uncertainty.
                                                                     (Continued)
                                       43

                                   UMDN, INC.
                          NOTES TO FINANCIAL STATEMENTS
                For the years ended August 31, 2000 and 2001 and
            the nine months ended May 31, 2001 and 2002 (unaudited)
(Continued)


NOTE 2:        BASIS OF PRESENTATION AND GOING CONCERN (Continued)

                In view of these matters,  realization of a major portion of the
                assets  in the  accompanying  balance  sheet is  dependent  upon
                continued operations of the Company,  which in turn is dependent
                upon the Company's  ability to meet its working capital and cash
                flow needs, and the success of its future operations. Management
                believes  that actions  presently  being taken by the  principal
                stockholders by advancing a $350,000 line of credit provides the
                opportunity  for the  Company  to  continue  as a going  concern
                through the end of 2002,  and longer if they are  successful  in
                selling their shares  through a public  offering and advancing a
                portion  of the  proceeds  to the  Company.  As of August  2002,
                $45,000 remains  available under the line of credit.  Management
                also believes that if sufficient funds are not raised by the end
                of 2002, the Company will have to curtail its operations.



NOTE 3:        RELATED PARTY TRANSACTIONS

               Notes payable, stockholders:

                The Company was indebted to certain of its  stockholders  in the
                amount of $90,000,  $120,000  and $267,000 as of August 31, 2000
                and  2001  and May 31,  2002,  respectively,  on  notes  payable
                bearing  interest  ranging from 7% to 9% per annum,  due through
                January,  2004.  Notes  payable  in the  amount of  $50,000  and
                $80,000  as of  August  31,  2000  and  2001  and May 31,  2002,
                respectively,     were     guaranteed     by    the    principal
                officers/stockholders of the Company.  Interest expense on these
                notes amounted to approximately $2,300 and $10,000 for the years
                ended  August 31,  2000 and 2001,  respectively,  and $7,000 and
                $11,000  for the  nine  months  ended  May 31,  2001  and  2002,
                respectively.

               Rent:

                The  Company  leases  its  office  facility  from  its  majority
                stockholders  on a  month-to-month  basis.  Rent  charged by the
                stockholders  was contributed to capital and amounted to $12,000
                for the year ended  August  31,  2001 and $9,000 for each of the
                nine month periods ended May 31, 2001 and 2002.

               Salaries:

                Salaries  charged by the two  principal  officers  amounting  to
                $98,000  were  accrued and  contributed  to capital for the nine
                months ended May 31, 2002.  Since May 31, 2001,  the Company has
                accrued salaries for the two principal officers in the amount of
                $14,000 per month.  Salaries for the two principal  officers for
                the other periods presented were accrued and paid.

                                                                     (Continued)
                                       44

                                   UMDN, INC.
                          NOTES TO FINANCIAL STATEMENTS
                For the years ended August 31, 2000 and 2001 and
            the nine months ended May 31, 2001 and 2002 (unaudited)


NOTE 3:        RELATED PARTY TRANSACTIONS (Continued)

               Common stock:

                The Company  issued  388,552  shares of common  stock to related
                parties for $140,000 during the year ended August 31, 2001.

               Note payable:

                In November  2001,  the Company  entered into a promissory  note
                with its majority  stockholders  and officers under which it may
                borrow up to  $350,000.  Interest  is  payable  at 8% per annum.
                Payment  of the  balance  outstanding  plus  interest  is due in
                November 2003. At May 31, 2002,  $147,000 was outstanding  under
                this note.


NOTE 4:        STOCK PURCHASE AND SALE AGREEMENT

                In May 2001,  the  Company's  stockholders  entered into a stock
                purchase and sale  agreement  with Delta  Capital  Technologies,
                Inc.  ("DCTG"),  whereby  the  stockholders  received  1,000,000
                shares of DCTG common  stock in exchange for their shares of the
                Company's common stock. Due to the difficulty of raising capital
                financing,  DCTG was unable to provide the needed  financing for
                the Company.  In November 2001, the Company  exercised an option
                in the agreement with DCTG to rescind this transaction. Expenses
                incurred  with respect to this  agreement  and its reversal have
                been  included in the  statements  of  operations  as  rescinded
                transactions costs.



NOTE 5:        PROPERTY AND EQUIPMENT

               Property and equipment consisted of the following:



                                                                      August 31,      August 31,          May 31,
                                                                       2000            2001                2002
                                                                  -------------   --------------      ---------------
                                                                                                        (unaudited)

                                                                                              
                  Computer equipment                                    $14,764           $21,205           $25,202
                  Furniture and fixtures                                  4,765             4,765             4,765
                                                                         ------           -------           -------
                                                                         19,529            25,970            29,967
                        Less accumulated depreciation                     2,799             7,423            12,571
                                                                        -------           -------          --------

                                                                        $16,730           $18,547           $17,396
                                                                         ======            ======            ======



                                                                     (Continued)
                                       45

                                   UMDN, INC.
                          NOTES TO FINANCIAL STATEMENTS
                For the years ended August 31, 2000 and 2001 and
            the nine months ended May 31, 2001 and 2002 (unaudited)


NOTE 6:        LONG-TERM DEBT


               Long-term debt consisted of the following:
                                                                               August 31,      August 31,           May 31,
                                                                                 2000            2001                 2002
                                                                            -------------   --------------      ---------------
                                                                                                                  (unaudited)
                                                                                                           
                  Notes, collateralized by computer equipment,
                  payable $425 per month through June 2004,
                  including interest ranging from 15% to 45%
                    per annum.                                                     $5,252            $9,741            $7,975

                        Current portion                                             1,375             2,673             2,790
                                                                                    -----             -----             -----

                        Noncurrent portion                                         $3,877            $7,068            $5,185
                                                                                    =====             =====             =====


                Maturities of long-term debt during the succeeding five years as
                of August  31,  2001 are  approximately  $2,700  (2002);  $2,900
                (2003); $3,100 (2004); $600 (2005) and $500 (2006).


NOTE 7:        TAXES ON INCOME

                As of  August  31,  2001  and  May 31,  2002,  the  Company  had
                available  net  operating   loss   carryforwards   amounting  to
                approximately $350,000 and $610,000,  respectively,  that may be
                applied against future federal and state taxable income and that
                expire  through 2021 for federal tax purposes and 2009 for state
                tax purposes.

                Temporary differences giving rise to deferred tax assets consist
                of the net  operating  loss  carryforwards.  Since  the  Company
                cannot determine if it is more likely than not that the deferred
                tax assets will be realized,  deferred tax assets recognized for
                loss carryforwards are fully offset by a valuation  allowance of
                approximately  $140,000 at August 31,  2001 and  $240,000 at May
                31, 2002.


NOTE 8:        COMMITMENT

                On  November  1,  2001,  the  Company  entered  into  employment
                agreements  with its two principal  officers  expiring in August
                2005.  For the nine  months  ended  May 31,  2002  the  officers
                contributed  their salaries to paid-in  capital.  As part of the
                agreement,  the officers have been granted  monthly  salaries of
                $7,000  each.  The  officers  may defer  future  salaries for an
                undetermined period of time with rights to demand payment at any
                time.

                                                                     (Continued)
                                       46

                                   UMDN, INC.
                          NOTES TO FINANCIAL STATEMENTS
                For the years ended August 31, 2000 and 2001 and
            the nine months ended May 31, 2001 and 2002 (unaudited)


NOTE 9:        STOCKHOLDERS' EQUITY

               Preferred stock:

                During  the year  ended  August 31,  2001,  1,050,000  shares of
                series A  preferred  stock were issued as a stock  dividend.  In
                March 2002,  all of the shares of series A preferred  stock were
                converted  into  10,500,000  shares of common  stock  based on a
                conversion ratio of ten shares of common stock for each share of
                series  A  preferred  stock.  All  of the  shares  of  series  A
                preferred  stock were retired in March 2002 and have reverted to
                the  status of  authorized,  but  unissued  shares of  preferred
                stock.

                Common stock:

                The Company  issued  14,478 and 104,000  shares of common stock,
                for promotional and consulting services provided during the year
                ended  August 31, 2001 and the nine months  ended May 31,  2002,
                respectively.  For the year ended August 31, 2001,  the services
                rendered amounted to $4,500, and the number of shares issued was
                based  on  the  fair   value  of  the  shares  at  the  time  of
                incorporation  in  August  2001 as  established  by the board of
                directors.  For the  period  ended May 31,  2002,  the  services
                rendered  amounted to $26,000,  and the number of shares  issued
                was based on the value of the private  placement  shares sold at
                $.25 per share in August 2001.

                Stock options:

                The Company has granted stock options for the purchase of shares
                of the Company's  common stock to some of its  consultants.  The
                exercise  price of the  options  outstanding  at August 31, 2001
                ranged  from $.02 to $.25 per share  and  these  options  expire
                through 2012. Some of these options were granted at prices below
                fair  market  value,  which  resulted  in  charges to expense of
                $79,000,  $10,000 and $23,000 for the year ended August 31, 2001
                and nine months ended May 31, 2001 and 2002,  respectively.  The
                weighted average remaining  contractual life for the options was
                2 years and 11  months,  3 years and 5 months  and 5 years and 2
                months  as of  August  31,  2000  and  2001,  and May 31,  2002,
                respectively.  These  options were fully vested as of August 31,
                2001.

                Following  is a summary of options  activity for the years ended
                August 31, 2000 and 2001 and the nine months ended May 31, 2002:




                                                                                                                Weighted
                                                                                                                 Average
                                                                                                                 Exercise
                                                                                                     Shares       Price
                                                                                                    ---------   ------------
                                                                                                              
                    Balance outstanding and exercisable, August 31, 1999                                -
                        Options granted                                                              548,552        $.26
                        Options exercised                                                           (348,552)        .37
                                                                                                     -------

                    Balance outstanding and exercisable, August 31, 2000                             200,000         .05
                        Options granted                                                              300,000         .02
                                                                                                     -------

                    Balance outstanding and exercisable, August 31, 2001                             500,000         .03
                        Options granted                                                              650,000         .21
                                                                                                     -------

                    Balance outstanding and exercisable,
                        May 31, 2002                                                               1,150,000        $.14
                                                                                                    =========


                                                                     (Continued)
                                       47

                                   UMDN, INC.
                          NOTES TO FINANCIAL STATEMENTS
                For the years ended August 31, 2000 and 2001 and
            the nine months ended May 31, 2001 and 2002 (unaudited)



NOTE 9:        STOCKHOLDERS' EQUITY (Continued)

                Stock options: (Continued)

                In April 2002, the Company adopted the 2002 Stock Option Plan of
                UMDN, Inc. which provides for the issuance of both incentive and
                non-qualified stock options to employees, non-employee directors
                and  consultants.  Under the plan,  the  Company may issue stock
                options  for up to 20% of the  total  number of shares of common
                stock  outstanding  from  time to  time.  Vesting  of the  stock
                options  to  employees  and   consultants  is  determined  by  a
                committee  of  the  board  of  directors.   Options  granted  to
                non-employee  directors vest equally over four years  commencing
                on the date of grant.  During  April 2002,  the Company  granted
                non-qualified   options  to  purchase   300,000  shares  of  the
                Company's  common  stock  for  $.25 per  share  to  non-employee
                directors,  which was the fair  value at the date of  grant,  of
                which 75,000 were vested as of May 31, 2002.

                The weighted-average fair value at the date of grant for options
                granted  for the year  ended  August  31,  2001 and for the nine
                months  ended  May 31,  2002  was  $.19  and  $.21  per  option,
                respectively.  The weighted-average  fair value of these options
                at the date of  grant  was  estimated  using  the  Black-Scholes
                option-pricing   model  with  the   following   weighted-average
                assumptions  for the year ended August 31, 2001 and for the nine
                months  ended May 31,  2002,  respectively:  risk-free  interest
                rates  of  5.2%  and  5.2%,  dividends  yields  of  0%  and  0%,
                volatility factors of the expected market price of the Company's
                common stock of 10.0% and 10.0%, and a weighted-average expected
                life of the options of 3.2 and 5.5 years.

                Warrants:

                In connection with the private placement of the Company's common
                stock during the year ended August 31, 2001, the Company granted
                warrants  for the  purchase of 700,000  shares of the  Company's
                common  stock for $.75 per share on or before  May 31,  2002 and
                $1.00 per share  thereafter.  In connection with the issuance of
                common stock for services, the Company also granted warrants for
                the  purchase of 12,000  shares of  Company's  common  stock for
                $1.00 per share  during April 2002.  The warrants are  currently
                exercisable and expire on May 31, 2003.


                                                                     (Continued)
                                       48

                                   UMDN, INC.
                          NOTES TO FINANCIAL STATEMENTS
                For the years ended August 31, 2000 and 2001 and
            the nine months ended May 31, 2001 and 2002 (unaudited)





NOTE 10:       PRO FORMA EARNINGS PER SHARE

                The weighted-average fair value at the date of grant for options
                granted  for the year  ended  August  31,  2001 and for the nine
                months  ended  May 31,  2002  was  $.19  and  $.21  per  option,
                respectively.  The weighted-average  fair value of these options
                at the date of  grant  was  estimated  using  the  Black-Scholes
                option-pricing   model  with  the   following   weighted-average
                assumptions  for the year ended August 31, 2001 and for the nine
                months  ended May 31,  2002,  respectively:  risk-free  interest
                rates  of  5.2%  and  5.2%,  dividends  yields  of  0%  and  0%,
                volatility factors of the expected market price of the Company's
                common stock of 10.0% and 10.0%, and a weighted-average expected
                life of the options of 3.2 and 5.5 years.

                Pro forma  loss and pro forma  loss per share are not  presented
                since the  Company  accounts  for all stock  options  under SFAS
                No.123  and the  pro  forma  amounts  would  be the  same as the
                historical reported amounts and therefore are antidilutive.


                                       49


                               2,650,000 shares of
                                  common stock


                                   PROSPECTUS
                                ____________ 2002


                      DEALER PROSPECTUS DELIVERY OBLIGATION

          Until  _______,   all  dealers  that  effect   transactions  in  these
securities,  whether or not  participating in this Offering,  may be required to
deliver a Prospectus.  This is in addition to the dealers' obligation to deliver
a  Prospectus  when  acting as  underwriters  and with  respect to their  unsold
allotments or subscriptions.


                                       50

                     INFORMATION NOT REQUIRED IN PROSPECTUS

               Item 24. Indemnification of Directors and Officers

          Section  145 of the  Delaware  General  Corporation  Law  (the  "GCL")
empowers a  corporation  to indemnify its directors and officers and to purchase
insurance  with respect to  liability  arising out of the  performance  of their
duties  as  directors   and  officers.   The  GCL  provides   further  that  the
indemnification  permitted thereunder shall not be deemed exclusive of any other
rights  to  which  the  directors  and  officers  may  be  entitled   under  the
corporation's by-laws, any agreement, vote of stockholders or otherwise.

          Article IV of our Certificate of Incorporation eliminates the personal
liability  of directors  to the fullest  extent  permitted by Section 102 of the
GCL.  Our  Certificate  of  Incorporation  provides for  indemnification  of all
persons  whom it  shall  have the  power  to  indemnify  to the  fullest  extent
permitted pursuant to Sections 102(b)(7) and 145 of the GCL.

          The effect of the  foregoing  is to require  UMDN,  Inc. to the extent
permitted by law to indemnify the officers and  directors of UMDN,  Inc. for any
claim arising  against such persons in their official  capacities if such person
acted in good faith and in a manner that he reasonably  believed to be in or not
opposed to the best  interests  of the  corporation,  and,  with  respect to any
criminal  action or proceeding,  had no reasonable  cause to believe his conduct
was  unlawful.  Insofar as  indemnification  for  liabilities  arising under the
Securities  Act may be permitted to directors,  officers or persons  controlling
UMDN, Inc. pursuant to the foregoing  provisions,  we have been informed that in
the opinion of the Commission,  such indemnification is against public policy as
expressed in the Securities Act and is therefore unenforceable.

          We do not  currently  have any  liability  insurance  coverage for our
officers and directors.

          Item 25. Other Expenses of Issuance and Distribution

          The following table sets forth the costs and expenses payable by UMDN.
in connection with the sale of the securities being registered.  All amounts are
estimates except the SEC registration fee:

         SEC registration fee*                                $     184
         State Registration Fees*                             $  15,000
         EDGAR Conversion expense                             $   2,000
         Printing and engraving expenses*                     $  10,000
         Accounting fees and expenses*                        $  25,000
         Legal fees and expenses*                             $  25,000
         Transfer agent's fees and expenses*                  $   2,000
         Escrow agent's fees and expenses*                    $   1,000
         Miscellaneous*                                       $  19,816
                                                              ---------
         Total                                                $ 100,000
                                                              =========
         * Estimated


                                      II-1



                Item 26. Recent Sales of Unregistered Securities.

          Set forth below is  information  regarding  the  issuance and sales of
UMDN, Inc. common stock without  registration during the last three years. Other
than as set forth below, no such sales involved the use of an underwriter and no
commissions were paid in connection with the sale of any securities.  All of the
issuances were made in arm's length  transactions which did not involve a public
offering.

          We  issued  1,568,485  shares*  of  common  stock to Kent  Keith,  and
1,568,485  shares* of common stock to Starla Keith, in  consideration  for their
contribution  of the initial  assets of the company  upon  inception,  valued at
approximately $150,000, on August 26, 2000.

          We issued an option to Paula and  William  Rhoadarmer  which they then
exercised  to purchase  348,552  shares* of common  stock for  $130,000  between
October 20, 2000 and January 9, 2001.

          We issued  2,413  shares*  of common  stock to  Joseph  A.  Lynch,  in
consideration for entering into a consulting agreement with the Company,  valued
at $900, on October 26, 2000.

          We  issued  12,065  shares*  of  common  stock  to  Larry  Hagman,  in
consideration  for his  agreeing  to act as  spokesperson  for  UMDN,  valued at
$4,500, on April 5, 2001.

          We issued 1,050,000 shares of Series A Preferred Stock to the existing
shareholders as a dividend for no consideration on April 6, 2001, which, because
it does not fall within the definition of "Sale" as included in Section  2(a)(3)
of the  Securities  Act of 1933  pursuant  to 17 CFR  Section  231.929,  was not
required to be registered.

          On May 4, 2001,  all the then  current  shareholders  of common  stock
exchanged all of their  outstanding  shares of common stock for 1,000,000 shares
of common stock of Delta Capital Technologies, Inc. On November 1, 2001, all the
prior  shareholders  elected to exercise an option to reacquire  their shares in
exchange for the return to Delta  Capital  Technologies,  Inc. of the  1,000,000
shares of common stock of Delta Capital  Technologies,  Inc. These  transactions
were exempt from registration  pursuant to Section 4(2) of the Securities Act of
1933,  as amended,  as  transactions  by an issuer,  which  includes its control
persons, not involving a public offering.

          We  issued  10,500,000  shares of common  stock in  conversion  of the
outstanding  Series A Preferred Stock on a ten to one basis for no consideration
on March 11, 2002, in reliance on exemptions contained in Section 3(a)(9) of the
Securities  Act of 1933, as amended,  and similar  exemptions in states in which
such securities were issued.

          We issued  700,000  shares of common  stock and  warrants  to purchase
700,000 additional shares of common stock to 12 unrelated private  investors,  5
of whom  are  accredited  investors  and 7 of whom are  unaccredited  investors,
pursuant to a private  placement for $175,000  between April 23, 2001 and August
28, 2001.  We issued  12,000 shares of common stock and a warrant to purchase an
additional  12,000 shares of common stock to an individual,  a related party who
is an  accredited  investor,  as a finder's fee in  connection  with the private
placement on April 12, 2002.

          We issued 120,000 shares of common stock to creditors of UMDN, Inc. in
conversion  of $30,000  of  outstanding  loans on May 25,  2001 in  reliance  on
exemptions  contained  in Section  3(a)(9)  of the  Securities  Act of 1933,  as
amended, and similar exemptions in states in which such securities were issued.


                                      II-2


          We issued  options  for  1,050,000  shares of common  stock to various
unrelated and related  individuals in consideration for their acting as advisors
to the  Company or for being  members of the Board of  Directors  of the Company
between August 25, 2000 and March 18, 2002.

          We issued  92,000  shares of common stock to Joseph Lynch for services
valued at $23,000 on November 15, 2001.

          Except  as  otherwise  noted  above,  the  Company  issued  the  above
securities in reliance on exemptions contained in Section 4(2) of the Securities
Act of 1933,  as  amended,  and  similar  exemptions  in  states  in which  such
securities  were issued.  The sales of shares (except those noted above as being
within different exemptions) were sold for less than $1,000,000.00 in aggregate,
were sold without the use of general  solicitation  or  advertising in any form,
and  UMDN,  Inc.  undertook  to  determine  that the  individuals  and  entities
purchasing the shares were  purchasing for their own accounts and to inform such
individuals and entities of the limitations on resale of such shares,  including
placement of a legend on the share certificates issued.

          * Reflects number of shares owned  subsequent to the approximate  0.24
for one reverse stock split on April 5, 2001.


                                      II-3

                                Item 27. Exhibits

Exhibit

Number            Name

3.1       Certificate of Incorporation*

3.2       Bylaws*

5.        Opinion of Parker, Milliken, Clark, O'Hara & Samuelian*

10.1      Employment Agreement,  dated as of August 29, 2000, between UMDN, Inc.
          and Kent Keith*

10.2      Amendment,  dated as of November  1, 2001,  to  Employment  Agreement,
          dated August 29, 2000, between UMDN, Inc. and Kent Keith*

10.3      Employment  Agreement,  dated August 29, 2000,  between UMDN, Inc. and
          Starla Keith*

10.4      Amendment,  dated as of November  1, 2001,  to  Employment  Agreement,
          dated August 29, 2000, between UMDN, Inc. and Starla Keith*

10.5      Lease Agreement,  dated September 1, 2000, between UMDN, Inc. and Kent
          and Starla Keith*

10.6      Promissory  Note of UMDN in the  principal  amount  of up to  $350,000
          payable to Kent and Starla Keith*

10.7      2002 Stock Option Plan of UMDN, Inc.*

10.8      Consulting Agreement,  dated March 1, 2001, between UMDN, Inc. and Mr.
          Larry Hagman*

23.1      Consent of Gumbiner,  Savett,  Finkel,  Fingelson & Rose,  Inc., dated
          September 25, 2002

23.2      Consent of Parker,  Milliken,  Clark,  O'Hara & Samuelian (see Exhibit
          5.)*

- ----------

         *   heretofore filed


                                      II-4

                             Item 28. Undertakings.

The undersigned registrant hereby undertakes:

(1)      To file, during any period in which the undersigned registrant offers
         or sells securities, a post-effective amendment to this registration
         statement to:

          (a)  include  any  Prospectus  required  by  section  10(a)(3)  of the
               Securities Act.

          (b)  reflect in the Prospectus any facts or events which, individually
               or together,  represent a fundamental  change in the  information
               set  forth in the  registration  statement.  Notwithstanding  the
               foregoing,  any  increase  or  decrease  in volume of  securities
               offered (if the total dollar value of  securities  offered  would
               not exceed that which was  registered) and any deviation from the
               low or high end of the estimated  maximum  offering  range may be
               reflected  in the form of  Prospectus  filed with the  Commission
               pursuant  to Rule  424(b) if, in the  aggregate,  the  changes in
               volume  and  price  represent  no more  than a 20%  change in the
               maximum aggregate offering price set forth in the "Calculation of
               Registration Fee" table in the effective registration  statement;
               and

          (c)  include any  additional or changed  material  information  on the
               plan of distribution.

(2)      That, for the purpose of determining liability under the Securities
         Act, the undersigned registrant will treat each post-effective
         amendment as a new registration statement of the securities offered,
         and the offering of the securities at that time as the initial bona
         fide offering.

(3)      File a post-effective amendment to remove from registration any of the
         securities that remain unsold at the end of the offering.

                                      II-5


                                   SIGNATURES

               In accordance  with the  requirements  of the  Securities  Act of
1933, the registrant certifies that it has reasonable grounds to believe that it
meets  all of the  requirements  of  filing  on Form  SB-2 and  authorized  this
amendment  to its  registration  statement  to be  signed  on its  behalf by the
undersigned, in the County of Los Angeles, State of California, on September 25,
2002.

         UMDN, INC.


         By:  /s/ Kent Keith
              -------------------------------------
              Kent Keith, President


         By:  /s/ Starla Keith
              -------------------------------------
              Starla Keith, Chief Financial Officer

In  accordance  with  the  requirements  of the  Securities  Act of  1933,  this
amendment to registration  statement was signed by the following  persons in the
capacities and on the dates indicated.


NAME                                                  TITLE                          DATE
                                                                             

/s/ Kent Keith
- -------------------------------                       President and Director         September 25, 2002
Kent Keith

/s/ Starla Keith
- -------------------------------                       Chief Financial Officer        September 25, 2002
Starla Keith                                          and Director

/s/ Maj Hagman
- -------------------------------                       Director                       September 25, 2002
Maj Hagman

/s/ Gary Horowitz
- -------------------------------                       Director                       September 25, 2002
Gary Horowitz

/s/ Michael Posner
- -------------------------------                       Director                       September 25, 2002
Michael Posner



                                      II-6




23.1       Consent of  Gumbiner,  Savett,  Finkel,  Fingelson & Rose,  Inc.,
           dated September 25, 2002


                                      II-7