MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------




                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    FORM 10-Q

                                   (Mark One)
            [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                   For the quarterly period ended May 31, 2005

                                       or

            [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                        Commission file number 001-16167


                                MONSANTO COMPANY
             (Exact name of registrant as specified in its charter)

            Delaware                                     43-1878297
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
    incorporation or organization)

       800 North Lindbergh Blvd.,                         63167
            St. Louis, MO                              (Zip Code)
(Address of principal executive offices)

                                 (314) 694-1000
              (Registrant's telephone number, including area code)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [X] No [ ]

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date: 268,636,028 shares of Common
Stock,    $0.01    par    value,    outstanding    as   of   July    1,    2005.
- --------------------------------------------------------------------------------




MONSANTO COMPANY                                                                                THIRD QUARTER 2005 FORM 10-Q
- ----------------------------------------------------------------------------------------------------------------------------

TABLE OF CONTENTS

- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                                    
PART I--FINANCIAL INFORMATION                                                                                          Page
- ----------------------------------------------------------------------------------------------------------------------------
Item 1.               Financial Statements                                                                                2
                          Statement of Consolidated Operations                                                            3
                          Condensed Statement of Consolidated Financial Position                                          4
                          Statement of Consolidated Cash Flows                                                            5
                          Notes to Consolidated Financial Statements                                                      6
Item 2.               Management's Discussion and Analysis of Financial Condition and Results of Operations              26
                          Overview                                                                                       26
                          Results of Operations                                                                          29
                          Seeds and Genomics Segment                                                                     34
                          Agricultural Productivity Segment                                                              36
                          Restructuring                                                                                  39
                          Financial Condition, Liquidity, and Capital Resources                                          40
                          Outlook                                                                                        45
                          Critical Accounting Policies and Estimates                                                     49
                          New Accounting Standards                                                                       50
                          Cautionary Statements Regarding Forward-Looking Statements                                     51
Item 3.               Quantitative and Qualitative Disclosures About Market Risk                                         55
Item 4.               Controls and Procedures                                                                            55

PART II--OTHER INFORMATION
- ----------------------------------------------------------------------------------------------------------------------------
Item 1.               Legal Proceedings                                                                                  56
Item 2.               Unregistered Sales of Equity Securities and Use of Proceeds                                        59
Item 5.               Other Information                                                                                  59
Item 6.               Exhibits                                                                                           60
SIGNATURE                                                                                                                61
EXHIBIT INDEX                                                                                                            62



                                        1

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

PART I--FINANCIAL INFORMATION

- --------------------------------------------------------------------------------

ITEM 1.        FINANCIAL STATEMENTS

- --------------------------------------------------------------------------------

The Statement of Consolidated  Operations of Monsanto  Company and  subsidiaries
for the three months and nine months ended May 31, 2005,  and May 31, 2004,  the
Condensed  Statement of Consolidated  Financial Position as of May 31, 2005, and
Aug. 31, 2004,  the  Statement  of  Consolidated  Cash Flows for the nine months
ended  May 31,  2005,  and May 31,  2004,  and  related  Notes  to  Consolidated
Financial Statements follow. In Part I of this Form 10-Q, references to quarters
and years are on a fiscal year basis,  unless  otherwise  specified  or apparent
from the context.

Unless   otherwise   indicated,   "Monsanto"   and   "the   company"   are  used
interchangeably  to refer to  Monsanto  Company or to  Monsanto  Company and its
consolidated subsidiaries,  as appropriate to the context. Monsanto includes the
operations,  assets  and  liabilities  that  were  previously  the  agricultural
business of Pharmacia  Corporation  (Pharmacia),  which is now a  subsidiary  of
Pfizer Inc. (Pfizer).  Unless otherwise  indicated,  "earnings (loss) per share"
and "per  share" mean  diluted  earnings  (loss) per share.  In the notes to the
consolidated financial statements, all dollar amounts are expressed in millions,
except per share  amounts.  Trademarks  owned or  licensed  by  Monsanto  or its
subsidiaries  are shown in all  capital  letters.  Unless  otherwise  indicated,
references  to  "ROUNDUP  and other  glyphosate-based  herbicides"  exclude  all
lawn-and-garden  herbicide products.  Unless otherwise indicated,  references to
"ROUNDUP   herbicides"   mean   ROUNDUP   branded   herbicides   excluding   all
lawn-and-garden herbicides.

                                       2




MONSANTO COMPANY                                                                                 THIRD QUARTER 2005 FORM 10-Q
- -----------------------------------------------------------------------------------------------------------------------------

Statement of Consolidated Operations

- -----------------------------------------------------------------------------------------------------------------------------
Unaudited                                                          Three Months Ended May 31,     Nine Months Ended May 31,
                                                                   ---------------------------    ---------------------------
(Dollars in millions, except per share amounts)                        2005          2004             2005          2004
- ----------------------------------------------------------------------------------------------    ---------------------------
                                                                                                    
Net Sales                                                          $  2,042      $  1,677         $  5,027      $  4,198
  Cost of goods sold                                                  1,035           848            2,509         2,165
- ----------------------------------------------------------------------------------------------    ---------------------------
Gross Profit                                                          1,007           829            2,518         2,033
Operating Expenses:
  Selling, general and administrative expenses                          352           285              911           829
  Bad-debt expense                                                       15            36               36            76
  Research and development expenses                                     155           128              401           369
  Acquired in-process research and development (see Note 3)             254            --              266            --
  Impairment of goodwill                                                 --            --               --            69
  Restructuring charges -- net                                           --             9                8            66
- ----------------------------------------------------------------------------------------------    ---------------------------
Total Operating Expenses                                                776           458            1,622         1,409
Income from Operations                                                  231           371              896           624
  Interest expense                                                       29            24               78            68
  Interest income                                                         5             3               19            15
  Solutia-related expenses (see Note 16)                                  7            29              300            43
  Other expense -- net                                                   31            22               73            70
- ----------------------------------------------------------------------------------------------    ---------------------------
Income from Continuing Operations Before Income Taxes                   169           299              464           458
  Income tax provision                                                  128            73              178           155
- ----------------------------------------------------------------------------------------------    ---------------------------
Income from Continuing Operations                                        41           226              286           303
- ----------------------------------------------------------------------------------------------    ---------------------------
Discontinued Operations (see Note 18):
  Income (loss) from operations of discontinued businesses                4            26                6            (2)
  Income tax benefit                                                     (2)           --              (88)           (8)
- ----------------------------------------------------------------------------------------------    ---------------------------
Income on Discontinued Operations                                         6            26               94             6
- ----------------------------------------------------------------------------------------------    ---------------------------
Net Income                                                         $     47      $    252         $    380      $    309
- ----------------------------------------------------------------------------------------------    ---------------------------
- ----------------------------------------------------------------------------------------------    ---------------------------

Basic Earnings per Share:
  Income from continuing operations                                $   0.16      $   0.85         $    1.08     $   1.15
  Income on discontinued operations                                    0.02          0.10              0.35         0.02
- ----------------------------------------------------------------------------------------------    ---------------------------
Net Income                                                         $   0.18      $   0.95         $    1.43     $   1.17
- ----------------------------------------------------------------------------------------------    ---------------------------

Diluted Earnings per Share:
  Income from continuing operations                                $   0.15      $   0.83         $   1.05      $   1.13
  Income on discontinued operations                                    0.02          0.10             0.35          0.02
- ----------------------------------------------------------------------------------------------    ---------------------------
Net Income                                                         $   0.17      $   0.93         $   1.40      $   1.15
- ----------------------------------------------------------------------------------------------    ---------------------------

Weighted Average Shares Outstanding:
  Basic                                                               268.0         265.8            266.4         264.0
  Diluted                                                             273.8         270.7            272.3         268.7

Dividends per Share                                                $  0.17       $   0.28         $   0.34      $   0.54


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       3




MONSANTO COMPANY                                                                                THIRD QUARTER 2005 FORM 10-Q
- ----------------------------------------------------------------------------------------------------------------------------

Condensed Statement of Consolidated Financial Position

- ----------------------------------------------------------------------------------------------------------------------------
Unaudited                                                                                    As of May 31,    As of Aug. 31,
                                                                                             -------------    --------------
(Dollars in millions, except share amounts)                                                      2005             2004
- ----------------------------------------------------------------------------------------------------------    --------------
                                                                                                        
Assets
Current Assets:
  Cash and cash equivalents                                                                  $    467         $  1,037
  Short-term investments                                                                           --              300
  Trade receivables -- net of allowances of $264 and $250, respectively                         2,776            1,663
  Miscellaneous receivables                                                                       412              316
  Deferred tax assets                                                                             388              397
  Inventories (see Note 6)                                                                      1,683            1,154
  Assets of discontinued operations (see Note 18)                                                  72               --
  Other current assets                                                                             64               64
- ----------------------------------------------------------------------------------------------------------    --------------
Total Current Assets                                                                            5,862            4,931
Property, Plant and Equipment -- Net                                                            2,367            2,087
Goodwill -- Net (see Note 7)                                                                    1,241              720
Other Intangible Assets -- Net (see Note 7)                                                     1,189              454
Noncurrent  Deferred Tax Assets                                                                   515              475
Other Assets                                                                                      503              497
- ----------------------------------------------------------------------------------------------------------    --------------
Total Assets                                                                                 $ 11,677         $  9,164
- ----------------------------------------------------------------------------------------------------------    --------------
- ----------------------------------------------------------------------------------------------------------    --------------
Liabilities and Shareowners' Equity
Current Liabilities:
  Short-term debt                                                                            $  1,412         $    433
  Accounts payable                                                                                392              326
  Income taxes payable                                                                            343              122
  Accrued compensation and benefits                                                               201              158
  Accrued marketing programs                                                                      502              419
  Deferred revenues                                                                                40               16
  Grower accruals                                                                                  22                1
  Liabilities of discontinued operations (see Note 18)                                             40               --
  Miscellaneous short-term accruals                                                               592              419
- ----------------------------------------------------------------------------------------------------------    --------------
Total Current Liabilities                                                                       3,544            1,894
Long-Term Debt                                                                                  1,062            1,075
Postretirement Liabilities                                                                        722              687
Solutia-Related Reserve (see Note 16)                                                             203               --
Other Liabilities                                                                                 301              250
Commitments and Contingencies (see Note 16)
Shareowners' Equity:
  Common stock (authorized: 1,500,000,000 shares, par value $0.01)
     Issued 279,494,722 and 272,682,836 shares, respectively;
     Outstanding 268,218,774 and 264,413,343 shares, respectively                                   3                3
  Treasury stock 11,275,948 and 8,269,493 shares, respectively, at cost                          (415)            (266)
  Additional contributed capital                                                                8,527            8,315
  Retained deficit                                                                             (1,356)          (1,645)
  Accumulated other comprehensive loss                                                           (898)          (1,132)
  Reserve for ESOP debt retirement                                                                (16)             (17)
- ----------------------------------------------------------------------------------------------------------    --------------
Total Shareowners' Equity                                                                       5,845            5,258
- ----------------------------------------------------------------------------------------------------------    --------------
Total Liabilities and Shareowners' Equity                                                    $ 11,677         $  9,164
- ----------------------------------------------------------------------------------------------------------    --------------
- ----------------------------------------------------------------------------------------------------------    --------------


The accompanying notes are an integral part of these consolidated financial
statements.

                                       4



MONSANTO COMPANY                                                                                 THIRD QUARTER 2005 FORM 10-Q
- -----------------------------------------------------------------------------------------------------------------------------

Statement of Consolidated Cash Flows

- -----------------------------------------------------------------------------------------------------------------------------
Unaudited                                                                                         Nine Months Ended May 31,
                                                                                                  ------------- -------------
(Dollars in millions)                                                                                 2005          2004
- --------------------------------------------------------------------------------------------------------------- -------------
                                                                                                          
Operating Activities:
Net Income                                                                                        $    380      $    309
Adjustments to reconcile cash provided (required) by operations:
  Items that did not require (provide) cash:
   Depreciation and amortization expense                                                               348           340
   Impairment of goodwill                                                                               --            69
   Impairment of assets included in discontinued operations                                             --             4
   Bad-debt expense                                                                                     36            75
   Noncash restructuring                                                                                 7            35
   Deferred income taxes                                                                               (90)          213
   Gain on disposal of investments and property -- net                                                  (5)          (13)
   Equity affiliate expense -- net                                                                      20            26
   Acquired in-process research and development                                                        266            --
   Solutia-related charge (see Note 16)                                                                284            --
   Other items that did not require cash                                                                51            28
Changes in assets and liabilities that provided (required) cash, net of acquisitions:
   Trade receivables                                                                                  (917)         (496)
   Inventories                                                                                         (10)           23
   Accounts payable and accrued liabilities                                                            156             8
   PCB litigation settlement insurance proceeds (payments)                                               9          (400)
   Solutia-related reserve (see Note 16)                                                               (36)           --
   Pension contributions                                                                               (60)         (150)
   Tax benefit on employee stock options                                                                67            28
   Other items                                                                                          27            13
- --------------------------------------------------------------------------------------------------------------- -------------
Net Cash Provided by Operations                                                                        533           112
- --------------------------------------------------------------------------------------------------------------- -------------
Cash Flows Provided (Required) by Investing Activities:
   Purchases of short-term investments                                                                  --          (250)
   Maturities of short-term investments                                                                300           480
   Acquisitions of businesses, net of cash acquired                                                 (1,506)           --
   Technology and other investments                                                                    (44)          (46)
   Capital expenditures                                                                               (144)         (148)
   Other investments and property disposal proceeds                                                     23            24
- --------------------------------------------------------------------------------------------------------------- -------------
Net Cash Provided (Required) by Investing Activities                                                (1,371)           60
- --------------------------------------------------------------------------------------------------------------- -------------
Cash Flows Provided (Required) by Financing Activities:
   Net change in financing with less than 90-day maturities                                          1,154           (58)
   Short-term debt proceeds                                                                             38            18
   Short-term debt reductions                                                                          (18)          (11)
   Long-term debt proceeds                                                                              16           113
   Long-term debt reductions                                                                          (288)         (111)
   Payments on debt assumed in acquisitions                                                           (495)           --
   Payments on other financing                                                                          (5)           (4)
   Treasury stock purchases                                                                           (149)         (133)
   Stock option exercises                                                                              144           163
   Dividend payments                                                                                  (129)         (103)
- --------------------------------------------------------------------------------------------------------------- -------------
Net Cash Provided (Required) by Financing Activities                                                   268          (126)
- --------------------------------------------------------------------------------------------------------------- -------------
Net Increase (Decrease) in Cash and Cash Equivalents                                                  (570)           46
Cash and Cash Equivalents at Beginning of Period                                                     1,037           281
- --------------------------------------------------------------------------------------------------------------- -------------
Cash and Cash Equivalents at End of Period                                                        $    467      $    327
- --------------------------------------------------------------------------------------------------------------- -------------
- --------------------------------------------------------------------------------------------------------------- -------------


See Note 15 -- Supplemental Cash Flow Information -- for further details.

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                       5

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED
- --------------------------------------------------------------------------------

NOTE 1.        BACKGROUND AND BASIS OF PRESENTATION

- --------------------------------------------------------------------------------

Monsanto  Company is a leading  global  provider of  agricultural  products  for
farmers.  Monsanto  produces  leading seed  brands,  including  DEKALB,  ASGROW,
SEMINIS VEGETABLE SEEDS and STONEVILLE,  and develops  biotechnology traits that
assist farmers in controlling  insects and weeds.  Monsanto  provides other seed
companies with genetic material and biotechnology  traits for their seed brands.
The company also makes ROUNDUP herbicide and other herbicides. Monsanto's seeds,
biotechnology  trait products and herbicides provide growers with solutions that
improve  productivity  and reduce the costs of farming.  Monsanto  also provides
lawn-and-garden  herbicide  products  for  the  residential  market  and  animal
agricultural  products  focused on improving  dairy cow  productivity  and swine
genetics.

Monsanto  manages  its  business  in  two  segments:  Seeds  and  Genomics,  and
Agricultural Productivity. The Seeds and Genomics segment consists of the global
seeds and traits businesses and genetic technology  platforms.  The Agricultural
Productivity segment consists of the crop protection products (ROUNDUP and other
glyphosate-based  herbicides  and  selective  chemistries),  animal  agriculture
businesses and lawn-and-garden herbicide products.

In  second  quarter  2005,  the  company   committed  to  a  plan  to  sell  the
environmental   technologies  businesses.  In  fiscal  year  2004,  the  company
announced  plans to exit the European  breeding and seed  business for wheat and
barley and to discontinue the plant-made pharmaceuticals program, and the assets
associated with the company's European wheat and barley business were sold. As a
result  of these  exit  plans,  financial  data for  these  businesses  has been
presented  as  discontinued  operations  as  outlined  below.  See  Note  18  --
Discontinued  Operations -- for further details.  The financial  statements have
been recast and  prepared in  compliance  with the  provisions  of  Statement of
Financial  Accounting  Standards  No.  144,  Accounting  for the  Impairment  or
Disposal of Long-Lived Assets (SFAS 144). Accordingly,  for the three months and
nine months ended May 31, 2005, and May 31, 2004, the Statement of  Consolidated
Operations  has been conformed to this  presentation.  Also, as of May 31, 2005,
the Condensed Statement of Consolidated Financial Position has been conformed to
this  presentation.  The European  wheat and barley  business and the plant-made
pharmaceuticals  program  were  previously  reported  as part of the  Seeds  and
Genomics segment, and the environmental  technologies businesses were previously
reported as part of the Agricultural Productivity segment.

Monsanto  includes the operations,  assets and liabilities  that were previously
the  agricultural  business of  Pharmacia,  which is now a subsidiary of Pfizer.
Unless   otherwise   indicated,   "Monsanto"   and   "the   company"   are  used
interchangeably  to refer to  Monsanto  Company or to  Monsanto  Company and its
consolidated subsidiaries, as appropriate to the context.

The  accompanying  consolidated  financial  statements have not been audited but
have been prepared in conformity with accounting  principles  generally accepted
in the United States for interim financial  information and with instructions to
Form 10-Q and Article 10 of Regulation S-X. In the opinion of management,  these
unaudited consolidated financial statements contain all adjustments necessary to
present fairly the financial position,  results of operations and cash flows for
the  interim  periods  reported.  This  Report  on Form  10-Q  should be read in
conjunction  with Monsanto's  Report on Form 10-K for the fiscal year ended Aug.
31, 2004, and Monsanto's Report on Form 10-Q for the quarterly period ended Nov.
30, 2004 (portions of both have been recast in Monsanto's Current Report on Form
8-K filed on May 24, 2005), and Monsanto's Report on Form 10-Q for the quarterly
period ended Feb. 28, 2005.  Financial  information for the first nine months of
fiscal  year 2005 should not be  annualized  because of the  seasonality  of the
company's business.

Certain  prior-period  amounts  have  been  reclassified  to  conform  with  the
current-year presentation.  These reclassifications include a net sales and cost
of goods sold  reclassification  related to outward  freight costs.  The company
typically pays the freight costs for transporting finished products to customers
and has historically recorded these costs as a reduction of net sales. Following
the guidance of Emerging Issues Task Force Issue 00-10,  Accounting for Shipping
and Handling Fees and Costs,  the company has  reclassified  outward  freight on
sales,  resulting  in an  increase  in  previously  reported  net  sales  with a
corresponding increase in cost of goods sold.

                                       6

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)
- --------------------------------------------------------------------------------

NOTE 2.        NEW ACCOUNTING STANDARDS

- --------------------------------------------------------------------------------

In May 2005, the Financial Accounting Standards Board (FASB) issued Statement of
Financial  Accounting  Standards  (SFAS) No. 154,  Accounting  Changes and Error
Corrections  (SFAS  154).  SFAS  154  requires   retrospective   application  to
prior-period financial statements of changes in accounting principle,  unless it
is  impracticable  to  determine  either  the  period-specific  effects  or  the
cumulative  effect of the change.  SFAS 154 also redefines  "restatement" as the
revising of previously issued financial  statements to reflect the correction of
an error. This statement is effective for accounting  changes and corrections of
errors made in fiscal years  beginning after Dec. 15, 2005. The company does not
believe  that the  adoption  of SFAS  154 will  have a  material  impact  on the
consolidated financial statements.

In March 2005, the FASB issued Interpretation No. 47, Accounting for Conditional
Asset  Retirement  Obligations (FIN 47) to clarify the term  "conditional  asset
retirement" as used in SFAS 143,  Accounting for Asset  Retirement  Obligations.
FIN 47  requires  that a  liability  be  recognized  for  the  fair  value  of a
conditional asset retirement  obligation when incurred, if the fair value of the
liability can be reasonably estimated. Uncertainty about the timing or method of
settlement of a conditional  asset retirement  obligation would be factored into
the  measurement  of the liability  when  sufficient  information  exists.  This
interpretation  is  effective no later than the end of fiscal years ending after
Dec.  15,  2005.  Accordingly,  Monsanto  will adopt FIN 47 no later than fourth
quarter of fiscal year 2006.  Monsanto is currently  assessing the impact FIN 47
may have on its consolidated financial statements; however, the company does not
believe  that  the  adoption  of  FIN 47  will  have a  material  impact  on the
consolidated financial statements.

In  December  2004,  the FASB issued SFAS No. 123  (revised  2004),  Share-Based
Payment (SFAS 123R). SFAS 123R replaced SFAS No. 123, Accounting for Stock-Based
Compensation (SFAS 123), and superseded  Accounting Principles Board Opinion No.
25,  Accounting  for Stock Issued to Employees (APB 25). In March 2005, the U.S.
Securities and Exchange  Commission (SEC) issued Staff  Accounting  Bulletin No.
107 (SAB 107),  which expresses views of the SEC staff regarding the interaction
between  SFAS 123R and  certain  SEC rules and  regulations,  and  provides  the
staff's views regarding the valuation of share-based  payment  arrangements  for
public  companies.   SFAS  123R  will  require   compensation  cost  related  to
share-based payment  transactions to be recognized in the financial  statements.
As  permitted  by SFAS 123,  Monsanto  elected to follow the guidance of APB 25,
which allowed companies to use the intrinsic value method of accounting to value
their share-based  payment  transactions  with employees.  Based on this method,
Monsanto did not recognize  compensation  expense in its financial statements as
the stock options  granted had an exercise  price equal to the fair market value
of the  underlying  common  stock on the date of the grant.  SFAS 123R  requires
measurement of the cost of share-based payment  transactions to employees at the
fair value of the award on the grant date and  recognition  of expense  over the
requisite service or vesting period. SFAS 123R requires  implementation  using a
modified version of prospective  application,  under which compensation  expense
for the unvested portion of previously granted awards and all new awards will be
recognized on or after the date of adoption.  SFAS 123R also allows companies to
adopt SFAS 123R by restating previously issued financial statements,  basing the
amounts on the expense  previously  calculated  and  reported in their pro forma
footnote disclosures required under SFAS 123. Monsanto will adopt the provisions
of SFAS 123R using the modified  prospective method beginning Sept. 1, 2005, and
will consider the guidance of SAB 107 as it adopts SFAS 123R.

In December 2004, the FASB issued FASB Staff Position No. 109-1,  Application of
FASB  Statement  No. 109 (SFAS 109),  Accounting  for Income  Taxes,  to the Tax
Deduction  on Qualified  Production  Activities  Provided by the  American  Jobs
Creation Act of 2004 (FSP 109-1).  FSP 109-1  clarifies that the  manufacturer's
deduction  provided  for under the  American  Jobs  Creation  Act of 2004 (AJCA)
should be accounted for as a special  deduction in accordance  with SFAS 109 and
not as a tax rate  reduction.  The  adoption of FSP 109-1 will have no impact on
Monsanto's  consolidated  financial  statements for fiscal year 2005 because the
manufacturer's  deduction is not  available to Monsanto  until fiscal year 2006.
The company is currently evaluating the effect that the manufacturer's deduction
will have in  subsequent  years.  The FASB also issued FASB Staff  Position  No.
109-2,  Accounting and Disclosure Guidance for the Foreign Earnings Repatriation
Provision  within the American Jobs  Creation Act of 2004 (FSP 109-2).  The AJCA
introduces a special one-time  dividends  received deduction on the repatriation
of  certain  foreign  earnings  to a  U.S.  taxpayer  (repatriation  provision),
provided certain criteria are met. FSP 109-2 provides  accounting and disclosure
guidance for the  repatriation  provision.  FSP 109-2 was effective  immediately
upon  issuance;  however,  due to  recent  acquisition  activity  and  until the
Treasury  Department  or  Congress  provides  final  clarifying  language on key

                                       7

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)
- --------------------------------------------------------------------------------
elements of the repatriation provision,  the amount of foreign earnings that may
be repatriated by Monsanto  cannot be determined.  See Note 8 -- Income Taxes --
for additional disclosures in accordance with FSP 109-2.

In November 2004, the FASB issued SFAS No. 151,  Inventory Costs -- an amendment
of ARB No. 43,  Chapter 4 (SFAS 151), to clarify that  abnormal  amounts of idle
facility expense, freight, handling costs, and wasted material (spoilage) should
be recognized as current  period  charges and to require the allocation of fixed
production  overhead to the costs of conversion  based on the normal capacity of
the production  facilities.  SFAS 151 is effective  prospectively  for inventory
costs incurred  during fiscal years  beginning  after June 15, 2005. The company
does not believe  that the  adoption of SFAS 151 will have a material  impact on
the consolidated financial statements.

In May 2004,  the FASB issued FASB Staff  Position  No.  106-2,  Accounting  and
Disclosure  Requirements Related to the Medicare Prescription Drug,  Improvement
and Modernization Act of 2003 (FSP 106-2), which superseded FSP 106-1. FSP 106-2
provides  authoritative  guidance  on the  accounting  for  the  effects  of the
Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the Act),
which  was  signed  into law on Dec.  8,  2003,  and  specifies  the  disclosure
requirements  for  employers  who have adopted FSP 106-2.  The Act  introduced a
prescription  drug  benefit  under  Medicare,  as well as a federal  subsidy  to
sponsors of retiree  health care benefit plans that provide a benefit that is at
least  actuarially  equivalent  to  Medicare.  Final  regulations  necessary  to
implement the Act were released in January 2005. However, additional guidance is
anticipated  to clarify  several areas,  including  those that would specify the
manner  in which  actuarial  equivalency  must be  determined  and the  evidence
required to  demonstrate  actuarial  equivalency.  FSP 106-2 was  effective  for
Monsanto's first quarter of fiscal year 2005. Monsanto has estimated a reduction
of the  postretirement  benefit  obligation of  approximately  $19 million.  The
reduction in annual benefit cost is estimated at  approximately  $3 million,  of
which $2 million was recorded in the nine months ended May 31, 2005.  Additional
guidance and  interpretations of the law could require the company to revise its
estimates.

NOTE 3.  BUSINESS COMBINATIONS

- --------------------------------------------------------------------------------

In first quarter fiscal year 2005,  Monsanto acquired the canola seed businesses
of Advanta Seeds (Advanta) from Advanta B.V.,  including the ADVANTA SEEDS brand
in Canada and the INTERSTATE seed brand in the United States, for $50 million in
cash (net of cash acquired),  inclusive of transaction costs of $2 million.  The
addition of these canola seed businesses reinforces Monsanto's commitment to the
canola  industry  and is  intended  to  strengthen  Monsanto's  ability to bring
continued  technology   innovations  to  canola  growers.  The  transaction  was
completed  on Sept.  8,  2004,  from which  time the  operating  results of this
acquisition were included in the company's consolidated financial statements.

In first quarter fiscal year 2005, Monsanto formed American Seeds, Inc. (ASI), a
holding  company  established to support  regional seed businesses with capital,
genetics and technology investments.  In November 2004, ASI acquired Channel Bio
Corp.  (Channel  Bio),  for $104 million in cash (net of cash  acquired) and $15
million in assumed  liabilities  that were paid in second quarter 2005. In March
2005,  ASI acquired NC+ Hybrids,  Inc.  (NC+  Hybrids),  through its Channel Bio
subsidiary, for $40 million in cash (net of cash acquired). In addition to these
purchase  price  amounts,  ASI paid  transaction  costs of $4 million  for these
acquisitions.  Channel Bio and NC+ Hybrids are U.S.  seed  companies  that sell,
market and  distribute  primarily  corn and  soybean  seeds.  Channel  Bio is an
independent  operating  company  of ASI,  and as a  result  of the  NC+  Hybrids
acquisition,  markets its products  through four  brands:  CROW'S,  MIDWEST SEED
GENETICS,  NC+ HYBRIDS and WILSON SEEDS. The acquisitions of Channel Bio and NC+
Hybrids are expected to provide Monsanto with additional  opportunity for growth
by accelerating  the delivery of technology  advances  through these  companies'
strong customer relationships, local brands and quality service. The Channel Bio
transaction  was  completed  on Nov.  15,  2004,  from which time the  operating
results  of  this  acquisition  were  included  in  the  company's  consolidated
financial  statements.  The NC+ Hybrids  transaction  was  completed on March 1,
2005, from which time the operating results of this acquisition were included in
the company's consolidated financial statements.

In third quarter fiscal year 2005, Monsanto acquired Seminis, Inc. (Seminis) for
$1.0 billion in cash (net of cash acquired),  inclusive of transaction  costs of
$22 million,  and paid $495 million for the repayment of  outstanding  debt. The
transaction  was  completed  on March 23,  2005,  from which time the  operating
results  of  this  acquisition  were  included  in  the  company's  consolidated
financial statements. Marinet Investments, LLC, which prior to the closing was a
holder of co-investment rights in Seminis, elected to reduce the cash payment to
which it was  entitled  upon  completion  of the  transaction  by $50 million in

                                       8

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)
- --------------------------------------------------------------------------------
exchange for a contingent payment of up to $125 million based on the achievement
of certain  cumulative  net sales targets over the 36-month  period ending Sept.
30, 2007. The cash portion of the  acquisition was funded with cash on hand plus
commercial  paper  borrowings of $600 million issued in March 2005. Prior to the
closing of the  transaction,  Seminis  initiated a tender offer to redeem all of
its  outstanding  10.25%  Senior  Subordinated  Notes.  In April 2005,  payments
totaling  $390  million were made to settle  tender  offers and were funded with
commercial paper borrowings.

Seminis is the global leader in the vegetable and fruit seed  industry,  and its
brands are among the most  recognized  in the vegetable and fruit segment of the
agricultural  industry.  Seminis  supplies  more than  3,500 seed  varieties  to
commercial fruit and vegetable growers, dealers, distributors and wholesalers in
more than 150 countries around the world. The acquisition of Seminis is expected
to provide  Monsanto with opportunity for growth in the vegetable and fruit seed
industry. From a technology  perspective,  Monsanto intends to continue to focus
on developing improved products via advanced breeding techniques for the Seminis
business.

In third quarter fiscal year 2005, Monsanto acquired Emergent Genetics, Inc. and
Emergent  Genetics  India  Ltd.  (collectively,   "Emergent"  or  "the  Emergent
acquisition") for $307 million (net of cash acquired),  inclusive of transaction
costs of $7 million.  With its STONEVILLE and NEXGEN brands in the United States
and  MAHALAXMI and PARAS brands in India,  Emergent is the third largest  cotton
seed business in the United  States,  has two strong cotton seed brands in India
and has a solid presence in several other smaller  cotton-growing markets around
the world.  The addition of the  Emergent  brands  completes a strategic  cotton
germplasm and traits platform modeled on the company's  leading corn and soybean
strategy,  and is expected to provide  Monsanto  with  opportunities  to deliver
breeding  advances  and  biotechnology  traits in the cotton  seed  market.  The
transaction  was  completed  on April 5, 2005,  from  which  time the  operating
results  of  this  acquisition  were  included  in  the  company's  consolidated
financial  statements.  The cash portion of the acquisition was funded with $284
million of commercial paper borrowings issued in April 2005. Debt of $16 million
was also assumed in the transaction.

For all fiscal year 2005 acquisitions  described above, the business  operations
and  employees of the acquired  entities  were added into the Seeds and Genomics
segment  results upon  acquisition.  These  acquisitions  were  accounted for as
purchase  transactions,  and  accordingly,  the  assets and  liabilities  of the
acquired  entities were recorded at their  estimated fair values at the dates of
the  acquisitions.  The  purchase  price  allocations  for all fiscal  year 2005
acquisitions  as of May 31, 2005,  are  preliminary  and are  summarized  in the
following table. The purchase price allocations for Advanta, Channel Bio and NC+
Hybrids are summarized as "All Other Acquisitions" in the table.


- ----------------------------------------------------------------------------------------------------------------------------
                                                                                             All Other         Aggregate
(Dollars in millions)                                      Seminis          Emergent        Acquisitions     Acquisitions
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                
Current Assets                                         $      710        $       74       $      107        $      891
Property, Plant and Equipment                                 305                17                7               329
Goodwill                                                      185               158              167               510
Other Intangible Assets                                       664                96               53               813
Acquired In-process Research and Development                  200                48               18               266
Other Assets                                                  101                 3                5               109
- ----------------------------------------------------------------------------------------------------------------------------
Total Assets Acquired                                       2,165               396              357             2,918
- ----------------------------------------------------------------------------------------------------------------------------
Current Liabilities                                           751                50              108               909
Other Liabilities                                             339                20               32               391
- ----------------------------------------------------------------------------------------------------------------------------
Total Liabilities Assumed                                   1,090                70              140             1,300
- ----------------------------------------------------------------------------------------------------------------------------
Net Assets Acquired                                    $    1,075        $      326       $      217        $    1,618
- ----------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------

Supplemental Information:
  Net assets acquired                                  $    1,075        $      326       $      217        $    1,618
  Cash acquired                                               (56)              (19)              (2)              (77)
  Accrued acquisition costs                                    --               (35)              --               (35)
- ----------------------------------------------------------------------------------------------------------------------------
  Cash paid, net of cash acquired                      $    1,019        $      272       $      215        $    1,506
- ----------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------

The primary  items that  generated  the  goodwill  were the premium  paid by the
company  for  the  right  to  control  the  businesses   acquired  and  for  the
direct-to-farmer  and farmer-dealer  distribution  networks (specific to the ASI
acquisitions),  and the value of the acquired assembled workforces.  None of the
goodwill is deductible for tax purposes.

                                       9

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)
- --------------------------------------------------------------------------------

As of the acquisition  dates,  management began to assess and formulate plans to
integrate or restructure the acquired  entities.  These activities are accounted
for in  accordance  with  Emerging  Issues Task Force No. 95-3,  Recognition  of
Liabilities in Connection with a Purchase Business  Combination (EITF 95-3), and
primarily  include the  potential  closure of  facilities,  the  abandonment  or
redeployment of equipment,  and employee terminations or relocations.  As of May
31, 2005,  estimated  integration  costs of $8 million had been  recorded.  Such
costs are recognized as current liabilities in the purchase price allocations in
the table above. However, management has not finalized all plans, and therefore,
the amounts related to potential  future actions were not recorded as of May 31,
2005,  as  the  company   continues  to  evaluate   integration  plans  for  the
acquisitions.

The following  table presents  details of the acquired  identifiable  intangible
assets:


- ----------------------------------------------------------------------------------------------------------------------------
                                            Weighted
                                             Average      Useful Life                                All Other   Aggregate
(Dollars in millions)                      Life (Years)     (Years)       Seminis      Emergent    Acquisitions Acquisitions
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                              
Germplasm                                       30          20 - 30     $      295   $       16    $       10   $      321
Acquired Biotechnology Intellectual
  Property                                       6          4 - 10             116           60            31          207
Trademarks                                      29          4 - 30              91           12             5          108
Customer Relationships                          13          5 - 15             162            8             6          176
Other                                            4          3 - 5               --           --             1            1
- ----------------------------------------------------------------------------------------------------------------------------
Other Intangible Assets                                                 $      664   $       96    $       53   $      813
- ----------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------


Charges of $266 million were recorded in research and development (R&D) expenses
in the nine months ended May 31, 2005, for the write-off of acquired  in-process
R&D (IPR&D). Management believed that the technological feasibility of the IPR&D
was not  established  and that the  research  had no  alternative  future  uses.
Accordingly,  the  amounts  allocated  to IPR&D  were  required  to be  expensed
immediately under generally accepted accounting principles.

The following  unaudited pro forma financial  information  presents the combined
results of operations of the company and the company's significant acquisitions,
which include Seminis and Emergent, as if these acquisitions had occurred at the
beginning of the periods  presented.  The pro forma results are not  necessarily
indicative of what actually  would have  occurred had the  acquisitions  been in
effect for the periods  presented and should not be taken as  representative  of
Monsanto's future consolidated results of operations.  Pro forma results were as
follows for the three  months and nine months  ended May 31,  2005,  and May 31,
2004:


- ------------------------------------------------------------------------------------------------------------------------
                                                       Three Months Ended May 31,           Nine Months Ended May 31,
                                                   -----------------------------------     -----------------------------
(Dollars in millions, except per share)                  2005              2004                2005           2004
- --------------------------------------------------------------------------------------     -----------------------------
                                                                                             
Net Sales                                          $    2,123        $     1,852           $   5,401     $   4,658
Net Income                                                303                254                 623           266
- --------------------------------------------------------------------------------------     -----------------------------
- --------------------------------------------------------------------------------------     -----------------------------

Net Income per Basic Share                         $      1.13       $      0.96           $     2.34    $    1.01
Net Income per Diluted Share                              1.11              0.94                 2.29         0.99
- --------------------------------------------------------------------------------------     -----------------------------


The pro forma  information  contains the actual  combined  operating  results of
Monsanto,  Seminis and Emergent,  with the results prior to the acquisition date
adjusted to include the amortization of the acquired intangible assets presented
above.  The pro forma results  exclude the  write-off of acquired  IPR&D and the
increase in cost of goods sold due to the  revaluation  of inventory  related to
the Seminis and Emergent acquisitions.

The  historical   financial   information  for  Seminis   includes   charges  of
approximately  $1 million  and $32  million in the three  months and nine months
ended May 31, 2004,  respectively,  related to one-time  legal and  professional
fees and other costs directly  attributable to a prior acquisition  transaction.
The  historical  financial  information  for Seminis also includes  nonrecurring
costs under the  previous  ownership  structure of $3 million and $2 million for
the three months ended May 31, 2005 and 2004,  respectively,  and $8 million and
$9 million for the nine months  ended May 31,  2005 and 2004,  respectively.  In
addition,  interest costs related to Seminis debt have not been removed from the
historical Seminis results;  however,  as discussed above,  Seminis debt of $495
million,  with a weighted average interest rate of approximately 10%, was repaid
subsequent to the acquisition  date,  while interest expense on commercial paper
issued to fund  repayments of the debt is at an interest  rate of  approximately
3%.

                                       10


MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)
- --------------------------------------------------------------------------------

NOTE 4.        RESTRUCTURING


- -----------------------------------------------------------------------------------------------------------------------------------
Restructuring charges were recorded in the Statement of Consolidated Operations
as follows:
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                        Three Months Ended             Nine Months Ended
                                                                             May 31,                        May 31,
                                                                   ---------------------------    ---------------------------
(Dollars in millions)                                                  2005          2004             2005          2004
- -------------------------------------------------------------------------------- -------------    ---------------------------
                                                                                                      
Cost of Goods Sold                                                 $      --      $     (2)        $      --      $    (19)
Impairment of Goodwill                                                    --            --                --           (69)
Restructuring Charges -- Net(1, 2)                                        --            (9)               (8)          (66)
- ----------------------------------------------------------------------------------------------    ---------------------------
Loss from Continuing Operations Before Income Taxes                       --           (11)               (8)         (154)
Income Tax Benefit(3)                                                     --             4                21            28
- ----------------------------------------------------------------------------------------------    ---------------------------
Income (Loss) from Continuing Operations                                  --            (7)               13          (126)
Income (Loss) from Operations of Discontinued Businesses(4)               --            25                --            (9)
Income Tax Benefit                                                        --            --                --            10
- ----------------------------------------------------------------------------------------------    ---------------------------
Income on Discontinued Operations                                         --            25                --             1
- ----------------------------------------------------------------------------------------------    ---------------------------
Net Income (Loss)                                                  $      --      $     18         $     13       $   (125)
- ----------------------------------------------------------------------------------------------    ---------------------------
- ----------------------------------------------------------------------------------------------    ---------------------------

(1)  The $8 million of  restructuring  charges for the nine months ended May 31,
     2005, was split by segment as follows: $7 million in the Seeds and Genomics
     segment and $1 million in the Agricultural Productivity segment.
(2)  The  restructuring  charges for the three  months and nine months ended May
     31,  2004,  were  offset by $4 million  and $6  million,  respectively,  in
     restructuring reversals related to the 2000 restructuring plan.
(3)  The $21 million of income tax  benefit  for the nine  months  ended May 31,
     2005,  includes $20 million  related to tax losses  incurred on the sale of
     the European wheat and barley business. See below for further discussion.
(4)  The three months and nine months ended May 31, 2004, contain  restructuring
     charges  related to  discontinued  businesses  (see Note 18 -- Discontinued
     Operations).  These  restructuring  charges were  recorded in  discontinued
     operations.

Fiscal Year 2004 Restructuring Plan

On Oct. 15, 2003, Monsanto announced plans to continue to reduce costs primarily
associated  with its  agricultural  chemistry  business as that  sector  matures
globally. These plans included: (1) reducing costs associated with the company's
ROUNDUP herbicide business,  (2) exiting the European breeding and seed business
for wheat and  barley,  and (3)  discontinuing  the  plant-made  pharmaceuticals
program.  In fiscal  year 2004,  total  restructuring  charges  related to these
actions were $165 million  pretax ($105  million  aftertax).  Additionally,  the
approved plan included the  impairment of goodwill in the global wheat  business
of $69 million (see Note 7 -- Goodwill and Other Intangible Assets). In the nine
months ended May 31, 2005, the company completed the restructuring actions under
this plan, and no further actions are planned in 2005.

Pre-tax  restructuring  charges of $8 million ($7 million aftertax) for the nine
months ended May 31, 2005, were comprised of $7 million related to the Seeds and
Genomics  segment  and  $1  million  related  to the  Agricultural  Productivity
segment. The restructuring  charges of $7 million recorded during second quarter
2005  included   impairments  incurred  as  a  result  of  office  closures  and
anticipated  asset  sales in South  Africa  and the  United  States.  The office
closure  actions  began in fiscal year 2004,  and  additional  write-downs  were
required  in  fiscal  year  2005  based  on  revised   estimates  of  losses  on
dispositions of certain facilities in these countries.

In first quarter 2005, Monsanto recorded a deferred tax benefit of $106 million,
of which $20 million was recorded in continuing operations and the remaining $86
million was  recorded in  discontinued  operations.  The $20 million tax benefit
recorded in continuing  operations  was related to the impairment of goodwill in
the global wheat business as part of the fiscal year 2004 restructuring plan. As
such,  the benefit amount  recorded in continuing  operations is included in the
table  above.  See  Note 8 --  Income  Taxes  --  and  Note  18 --  Discontinued
Operations -- for further  discussion of the $86 million tax benefit recorded in
discontinued operations.

Third quarter fiscal year 2004 pre-tax  restructuring  activity was comprised of
income of $23 million related to the Seeds and Genomics  segment  (charges of $2
million  in  continuing  operations  and income of $25  million in  discontinued
operations) and charges of $13 million related to the Agricultural  Productivity
segment.  This activity  included  charges of $13 million pretax related to work
force reductions and income of $23 million pretax related to an increase in the

                                       11

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)
- --------------------------------------------------------------------------------
value of the European  wheat and barley  business  upon sale of the business and
the resulting  increase in its assets that were  previously  written down in the
first  quarter of 2004.  In the first nine months of fiscal  year 2004,  pre-tax
charges of $100 million were  comprised of $44 million  related to the Seeds and
Genomics  segment  ($35  million  in  continuing  operations  and $9  million in
discontinued   operations)   and  $56  million   related  to  the   Agricultural
Productivity segment.  These charges included $59 million pretax related to work
force  reductions,  $39 million pretax in asset  impairments  (excluding the $69
million impairment of goodwill),  and $2 million pretax in costs associated with
facility closures.

Charges incurred in connection with the fiscal year 2004 restructuring plan were
accounted for under SFAS 144 and SFAS No. 146,  Accounting for Costs  Associated
with Exit or  Disposal  Activities  (SFAS  146).  The  company's  written  human
resource policies are indicative of an ongoing benefit arrangement in respect to
severance packages. Benefits paid pursuant to an ongoing benefit arrangement are
specifically  excluded from the scope of SFAS 146 and should be accounted for in
accordance  with  the  accounting  pronouncement  applicable  to  the  company's
arrangement.  Monsanto  accounted for its severance  packages under SFAS No. 88,
Employers'  Accounting  for  Settlements  and  Curtailments  of Defined  Benefit
Pension Plans and for Termination  Benefits,  which addresses the accounting for
other employee benefits.

The following  table  displays a roll forward of the liability  established  for
restructuring expense from Sept. 1, 2004, to May 31, 2005:


- ----------------------------------------------------------------------------------------------------------------------------
                                                       Work Force          Facility            Asset
(Dollars in millions)                                  Reductions          Closures         Impairments          Total
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                  
Continuing Operations:
   Beginning liability as of Aug. 31, 2004           $      44          $       1         $       --          $     45
   Restructuring liability                                   1                  --                 7                 8
   Cash payments                                           (34)                (1)                --               (35)
   Asset impairments                                        --                  --                (7)               (7)
   Reclassification  of  reserves  to  other  balance
     sheet accounts:
    Long-term liability                                     (5)                 --                 --               (5)
- ----------------------------------------------------------------------------------------------------------------------------
Ending Liability as of May 31, 2005                  $       6          $       --         $       --          $     6
- ----------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------


NOTE 5.        CUSTOMER FINANCING PROGRAMS
- --------------------------------------------------------------------------------

In April 2002,  Monsanto  established a revolving  financing  program to provide
financing  of up to $500 million for  selected  customers  in the United  States
through a third-party  specialty lender.  Under the financing program,  Monsanto
originates  customer loans on behalf of the lender,  which is a special  purpose
entity (SPE) that Monsanto consolidates, pursuant to Monsanto's credit and other
underwriting  guidelines approved by the lender. Monsanto services the loans and
provides a first-loss  guarantee of up to $100 million.  Following  origination,
the lender transfers the loans to multi-seller commercial paper conduits through
a nonconsolidated  qualifying  special purpose entity (QSPE).  Monsanto accounts
for this transaction as a sale, in accordance with SFAS No. 140,  Accounting for
Transfers and Servicing of Financial  Assets and  Extinguishment  of Liabilities
(SFAS 140).

Monsanto has no ownership  interest in the lender, in the QSPE, or in the loans.
However,  because  Monsanto  substantively  originates the loans through the SPE
(which it  consolidates)  and  partially  guarantees  and  services  the  loans,
Monsanto  accounts for the program as if it were the originator of the loans and
the transferor selling the loans to the QSPE.

Monsanto records its guarantee liability at a value that approximates fair value
(except that it does not discount credit losses because of the short term of the
loans),  primarily  related to expected future credit losses.  Monsanto does not
recognize any servicing asset or liability because the servicing fee is adequate
compensation for the servicing activities. Discounts on the sale of the customer
loans and servicing  revenues  collected and earned were not significant  during
the nine months ended May 31, 2005, and May 31, 2004.

Proceeds from customer  loans sold through the  financing  program  totaled $169
million for the nine months  ended May 31,  2005,  and $124 million for the nine
months ended May 31, 2004.  These proceeds are included in the net cash provided
by  operations  in the Statement of  Consolidated  Cash Flows.  The loan balance
outstanding  as of May 31, 2005,  and Aug.  31, 2004,  was $109 million and $222
million,  respectively. The first-loss guarantee will be in place throughout the
financing  program.  Loans are considered  delinquent  when payments are 31 days
past due. If a customer  fails to pay an  obligation  when due,  Monsanto  would

                                       12

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)
- --------------------------------------------------------------------------------
incur a liability to perform under the first-loss guarantee. As of May 31, 2005,
and Aug.  31, 2004,  less than $1 million of loans sold  through this  financing
program  were  delinquent.  As of May 31,  2005,  and Aug.  31,  2004,  Monsanto
recorded its guarantee liability at less than $1 million, based on the company's
historical  collection experience with these customers and the company's current
assessment  of credit  exposure.  Adverse  changes in the actual loss rate would
increase the  liability.  If Monsanto is called upon to make payments  under the
first-loss  guarantee,  it would have the benefit under the financing program of
any amounts subsequently collected from the customer.

In January 2003, the FASB issued FASB  Interpretation  No. 46,  Consolidation of
Variable  Interest  Entities  (FIN 46),  and  amended it by  issuing  FIN 46R in
December  2003.  The  SPE  is  included  in  Monsanto's  consolidated  financial
statements.  Because  QSPEs are excluded  from the scope of FIN 46R and Monsanto
does not have the unilateral  right to liquidate the QSPE,  this  interpretation
does not have an effect on  Monsanto's  accounting  for the  customer  financing
program.

In November 2004,  Monsanto entered into an agreement with a lender to establish
a program to provide  financing of up to $40 million for  selected  customers in
Brazil.  The agreement  was amended May 25, 2005,  at which time the  conditions
necessary to qualify for sales treatment  under SFAS 140 were met.  Accordingly,
the customer  receivables  and the related  liabilities  that had been  recorded
since the  program  was  established  in  November  2004 were  removed  from the
company's  consolidated  balance  sheet  in May 2005 as a  noncash  transaction.
Proceeds  from  the  transfer  of the  receivables  subsequent  to the May  2005
amendment  are included in net cash  provided by  operations in the Statement of
Consolidated  Cash Flows. The total amount of customer  receivables  transferred
through the program and the amount of loans  outstanding  were $14 million as of
May 31, 2005.  Monsanto  provides a full  guarantee of the loans in the event of
customer default.  The liability for the guarantee is recorded at an amount that
approximates  fair  value and is based on the  company's  historical  collection
experience  with  customers  that  participate  in the  program.  The  guarantee
liability  recorded by Monsanto was less than $1 million as of May 31, 2005.  If
performance is required  under the  guarantee,  Monsanto may retain amounts that
are subsequently collected from customers.

NOTE 6.        INVENTORIES


- -----------------------------------------------------------------------------------------------------------------------------
Components of inventories were:
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                              As of May 31,    As of Aug.31,
                                                                                              -------------    --------------
(Dollars in millions)                                                                             2005             2004
- -----------------------------------------------------------------------------------------------------------    --------------
                                                                                                         
Finished Goods                                                                                $    964         $    477
Goods In Process                                                                                   505              436
Raw Materials and Supplies                                                                         236              266
- -----------------------------------------------------------------------------------------------------------    --------------
Inventories at FIFO Cost                                                                         1,705            1,179
Excess of FIFO over LIFO Cost                                                                      (22)             (25)
- -----------------------------------------------------------------------------------------------------------    -------------
Total                                                                                         $  1,683         $  1,154
- -----------------------------------------------------------------------------------------------------------    -------------
- -----------------------------------------------------------------------------------------------------------    -------------


The increase in finished goods inventory as of May 31, 2005,  primarily resulted
from the acquisitions described in Note 3 -- Business Combinations.

NOTE 7.        GOODWILL AND OTHER INTANGIBLE ASSETS

- --------------------------------------------------------------------------------

In first quarter 2004,  the  company's  decision to exit the European  wheat and
barley business required an evaluation for potential  impairment of goodwill and
other  intangible  assets related to the company's  global wheat business.  Fair
value  calculations  using  a  discounted  cash  flow  methodology  indicated  a
potential goodwill impairment,  which required the company to perform the second
step  of the  goodwill  impairment  test.  The  second  step  of the  impairment
assessment was completed during the quarter ended Nov. 30, 2003, and resulted in
the $69 million impairment of goodwill specific to the wheat reporting unit. The
fiscal year 2005 annual  goodwill  impairment  test was performed as of March 1,
2005, and no indications of goodwill impairment existed as of that date.

                                       13

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)
- --------------------------------------------------------------------------------

Changes in the net carrying amount of goodwill for the nine months ended May 31,
2005, by segment, are as follows:


- -----------------------------------------------------------------------------------------------------------------------------
                                                                                    Seeds and    Agricultural
(Dollars in millions)                                                                Genomics    Productivity     Total
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Balance as of Aug. 31, 2004                                                        $    659      $     61      $    720
Acquisition Activity (see Note 3)                                                       510            --           510
Effect of Foreign Currency Translation Adjustments                                       11            --            11
- ----------------------------------------------------------------------------------------------------------------------------
Balance as of May 31, 2005                                                         $  1,180      $     61      $  1,241
- ----------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------


Information regarding the company's other intangible assets is as follows:


- ----------------------------------------------------------------------------------------------------------------------------
                                        As of May 31, 2005                                As of Aug. 31, 2004
                          -----------------------------------------------    -----------------------------------------------
                            Carrying       Accumulated                          Carrying       Accumulated
(Dollars in millions)        Amount        Amortization        Net               Amount        Amortization        Net
- -------------------------------------------------------------------------    -----------------------------------------------
                                                                                            
Germplasm                 $    925      $     (468)       $    457           $    590       $     (423)       $    167
Acquired Biotechnology
  Intellectual Property        639            (264)            375                423             (218)            205
Trademarks                     194             (32)            162                 85              (26)             59
Customer Relationships         176              (2)            174                 --               --              --
Other                           37             (16)             21                 42              (19)             23
- -------------------------------------------------------------------------    -----------------------------------------------
Total                     $  1,971      $     (782)       $  1,189           $  1,140       $     (686)       $    454
- -------------------------------------------------------------------------    -----------------------------------------------
- -------------------------------------------------------------------------    -----------------------------------------------


The increases in other intangible assets as of May 31, 2005,  primarily resulted
from the acquisitions described in Note 3 -- Business Combinations.

Total  amortization  expense of other intangible assets was $38 million in third
quarter  2005 and $29 million in third  quarter  2004  (exclusive  of $1 million
amortization expense included in discontinued operations in third quarter 2004).
Total amortization  expense of other intangible assets for the nine months ended
May 31, 2005,  and May 31, 2004,  was $93 million and $91 million,  respectively
(exclusive of $3 million  amortization expense for the nine months ended May 31,
2004, included in discontinued operations).

The  estimated  intangible  asset  amortization  expense  for  each of the  five
succeeding fiscal years is as follows:


- ----------------------------------------------------------
Year ending Aug. 31,
(Dollars in millions)                           Amount
- ----------------------------------------------------------
                                          
2006                                         $    135
2007                                              125
2008                                              110
2009                                               90
2010                                               80
- ----------------------------------------------------------


NOTE 8.        INCOME TAXES
- --------------------------------------------------------------------------------

The sale of the European wheat and barley business in fiscal year 2004 generated
a tax loss that was  deductible  in either  the  United  Kingdom  or the  United
States.  As of Aug. 31, 2004, a deferred tax asset had not been recorded for the
tax loss incurred in the United  States  because of the existence of a number of
uncertainties. These uncertainties diminished with the enactment of the American
Jobs  Creation  Act of 2004  (AJCA) on Oct.  22,  2004.  As a  result,  Monsanto
recorded a deferred tax benefit of $106 million in first  quarter  2005. Of this
tax benefit,  $20 million was recorded in continuing  operations  related to the
impairment  of goodwill in the global wheat  business  recorded in first quarter
2004.  The  remaining  $86  million  recorded  in  discontinued  operations  was
primarily  related to the  goodwill  impairment  loss at the date of adoption of
SFAS No. 142,  Goodwill and Other Intangible Assets (SFAS 142), on Jan. 1, 2002,
which was recorded as a cumulative  effect of a change in accounting  principle.
The recognition of this tax benefit in the United States  effectively  precludes
Monsanto from claiming any U.K. benefit for the U.K. tax loss. Accordingly,  the
U.K.  deferred tax asset of $71 million,  which had a full  valuation  allowance
against it, was written off during first quarter 2005.

                                       14

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)
- --------------------------------------------------------------------------------

The AJCA created a temporary  incentive  for U.S.  multinationals  to repatriate
accumulated  earnings  outside  the  United  States by  providing  an 85 percent
dividends  received  deduction for certain  dividends  from  controlled  foreign
corporations.  Monsanto may elect to apply this provision to qualifying earnings
repatriations in fiscal year 2006. As of May 31, 2005, Monsanto has not recorded
deferred  taxes on foreign  earnings  because  any taxes on  dividends  would be
substantially  offset by foreign  tax  credits or  because  Monsanto  intends to
reinvest those earnings indefinitely.  Due to the complexity of the repatriation
provision,  as well as the company's recent acquisition activity, the company is
still  evaluating the effects of this provision on its plan for  repatriation of
foreign  earnings  and does not expect to be able to  complete  this  evaluation
until after the Treasury  Department  has issued all of its guidance,  including
the expected passage of a Technical  Corrections Bill by Congress.  The range of
possible  amounts  that  the  company  is  currently  considering  eligible  for
repatriation is between zero and $500 million. Since the Treasury Department has
not  issued of all of its  guidance  on the AJCA,  the  company  can only make a
good-faith estimate of the tax liability that would have to be recorded if these
extraordinary dividends are paid. Accordingly, the company expects, based on the
information presently available, that it may record a tax liability based on the
5.25%  statutory  rate in the AJCA.  However,  the actual cost to the company is
dependent on a number of factors that are currently being  analyzed.  Therefore,
as of May 31, 2005,  the related  potential  range of income tax effects of such
repatriation cannot be reasonably estimated.

In June 2005,  new tax  legislation  was enacted in  Argentina  and Belgium that
could affect the  recoverability  of deferred tax asset balances  recorded as of
May 31, 2005. The company is currently  evaluating the potential impact, if any,
of the  new  legislation.  See  Note  19 --  Subsequent  Events  -- for  further
discussion.

NOTE 9.        DEBT AND OTHER CREDIT ARRANGEMENTS

- --------------------------------------------------------------------------------

Effective March 11, 2005,  Monsanto  finalized a 364-day $1.0 billion  revolving
credit  facility.  This  facility will be used for general  corporate  purposes,
which  may  include  working  capital,   acquisitions,   capital   expenditures,
refinancing and commercial  paper backstop (e.g.,  the revolving credit facility
could serve as a back-up to repay  commercial  paper  borrowings upon maturity).
The company's  existing five-year $1.0 billion revolving credit facility remains
in place. (Discussion of this facility can be found in Note 12 -- Debt and Other
Credit  Arrangements  -- of  the  notes  to  consolidated  financial  statements
contained in  Monsanto's  Report on Form 10-K for the fiscal year ended Aug. 31,
2004.)  The  terms  and  conditions  of the new $1.0  billion  revolving  credit
facility are substantially similar to the existing $1.0 billion revolving credit
facility.

As discussed in Note 3 -- Business  Combinations,  commercial  paper  borrowings
were issued in March 2005 to fund a portion of the Seminis  acquisition,  and in
April  2005  to fund  the  tender  offer  for  Seminis  debt  and  the  Emergent
acquisition.  The commercial  paper  borrowings  have maturities of less than 90
days and are  therefore  classified  as  short-term  debt.  As of May 31,  2005,
commercial paper borrowings of approximately $1.3 billion remained outstanding.

In May  2002,  the  company  filed a  shelf  registration  with  the SEC for the
issuance of up to $2.0 billion of  registered  debt.  In May 2005,  the existing
2002 shelf  registration was amended by filing a new shelf registration with the
SEC that  allows  the  company to issue up to $2.0  billion of debt,  equity and
hybrid  offerings  in the future  (including  debt  securities  of $950  million
remaining available under the May 2002 shelf registration statement).  As of the
date of this Report on Form 10-Q, no securities  had been issued under this 2005
shelf registration.

NOTE 10.       ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

- --------------------------------------------------------------------------------

Monsanto's  business  and  activities  expose it to a variety  of market  risks,
including  risks  related to changes in  commodity  prices for seed  inventories
purchased from growers,  foreign-currency exchange rates, interest rates and, to
a lesser  degree,  security  prices and  natural  gas  prices.  These  financial
exposures  are  monitored  and managed by the company as an integral part of its
market risk management program.  This program recognizes the unpredictability of
financial  markets  and seeks to reduce the  potentially  adverse  effects  that
market volatility could have on operating results.  Monsanto's overall objective
in holding  derivatives  is to  minimize  the risks by using the most  effective
methods to eliminate or reduce the effects of these exposures. Monsanto accounts
for its derivatives in accordance  with SFAS No. 133,  Accounting for Derivative
Instruments and Hedging Activities, and SFAS No. 149, Amendment of Statement 133
Derivative Instruments and Hedging Activities.

                                       15

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)
- --------------------------------------------------------------------------------

The company hedges a portion of its net investment in Brazilian subsidiaries and
reported an  after-tax  loss of $13 million in the third  quarter of fiscal year
2005 and an  after-tax  gain of $1 million in the third  quarter of fiscal  year
2004. The company recorded after-tax losses of $21 million and $5 million in the
nine months ended May 31, 2005, and May 31, 2004, respectively. These losses are
included in accumulated other comprehensive loss.

As discussed in Note 9, the company filed a shelf registration with the SEC that
allows the  company to issue  debt,  equity and hybrid  offerings  of up to $2.0
billion in the future.  Also in May 2005, the company entered into treasury rate
lock  agreements  with  several  banks to hedge  against  changes  in  long-term
interest  rates  in  anticipation  of  a  long-term  debt  issue.  Monsanto  has
designated  these rate lock agreements as a cash-flow  hedges.  Since the hedges
are  deemed  effective,  the  changes  in fair  value  are  recognized  in other
comprehensive  income (loss) until the hedged  interest  costs are recognized in
earnings.  As of May 31, 2005,  the market value of these  agreements was an $11
million loss to Monsanto.

NOTE 11.       POSTRETIREMENT BENEFITS -- PENSIONS, HEALTH CARE AND OTHER

- --------------------------------------------------------------------------------

The majority of  Monsanto's  employees  are covered by  noncontributory  pension
plans sponsored by the company. The company also provides certain postretirement
health care and life insurance  benefits for retired employees through insurance
contracts.

In  December  2003,  the FASB  issued SFAS No. 132  (Revised  2003),  Employers'
Disclosures about Pensions and Other Postretirement Benefits, which enhanced the
required disclosures about pension plans and other postretirement benefit plans,
but did not change the  measurement or  recognition  principles for those plans.
The  statement  requires  additional  interim and annual  disclosures  about the
assets,  obligations,  cash  flows,  and net  periodic  benefit  cost of defined
benefit pension plans and other defined benefit postretirement plans.

The company's net periodic  benefit cost for pension  benefits,  and health care
and other postretirement benefits include the following components:


- -----------------------------------------------------------------------------------------------------------------------------
Pension Benefits                                                   Three Months Ended May 31,     Nine Months Ended May 31,
                                                                   ---------------------------    ---------------------------
(Dollars in millions)                                                  2005          2004             2005          2004
- ----------------------------------------------------------------------------------------------    ---------------------------
                                                                                                    
Service Cost for Benefits Earned During the Period                 $      8      $      9         $     25      $     26
Interest Cost on Benefit Obligation                                      24            28               70            81
Assumed Return on Plan Assets                                           (27)          (32)             (80)          (92)
Amortization of Unrecognized Net Loss                                     9             8               27            23
- ----------------------------------------------------------------------------------------------    ---------------------------
Total Net Periodic Benefit Cost                                    $     14      $     13         $     42      $     38
- ----------------------------------------------------------------------------------------------    ---------------------------
- ----------------------------------------------------------------------------------------------    ---------------------------

- -----------------------------------------------------------------------------------------------------------------------------
Health Care and Other Postretirement Benefits                      Three Months Ended May 31,     Nine Months Ended May 31,
                                                                   ---------------------------    ---------------------------
(Dollars in millions)                                                  2005          2004             2005          2004
- ----------------------------------------------------------------------------------------------    ---------------------------
Service Cost for Benefits Earned During the Period                 $      3      $      2         $      9      $      5
Interest Cost on Benefit Obligation                                       5             7               15            19
Amortization of Unrecognized Net Loss                                     1             1                3             3
- ----------------------------------------------------------------------------------------------    ---------------------------
Total Net Periodic Benefit Cost                                    $      9      $     10         $     27      $     27
- ----------------------------------------------------------------------------------------------    ---------------------------
- ----------------------------------------------------------------------------------------------    ---------------------------


Monsanto  contributed  $60 million to its pension  plan in the nine months ended
May 31, 2005.  Monsanto did not make any contribution to its pension plan in the
third quarter of fiscal year 2005, and as of May 31, 2005,  management  does not
plan to make additional  contributions  to the company's  pension plan in fiscal
year  2005.  However,   pending  management's  assessment  of  2005  results  of
operations,  the company may reassess planned contributions to its pension plan.
Monsanto did not make any  contributions to its pension plan in the three months
ended May 31, 2004, but made $150 million in  contributions  for the nine months
ended May 31, 2004.  Seminis  employees are  currently  covered under a separate
pension plan. The table above includes the costs related to the Seminis plan for
the  three  months  and  nine  months  ended  May 31,  2005,  since  the date of
acquisition.  Seminis  contributed  less  than $1  million  to its plan in third
quarter  2005 and plans to  contribute  approximately  $1 million to its plan in
fourth quarter fiscal year 2005.

                                       16

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)
- --------------------------------------------------------------------------------

NOTE 12.       STOCK-BASED COMPENSATION PLANS

- --------------------------------------------------------------------------------

As permitted by current accounting literature, the company has elected to follow
the  guidance  of  APB  25  for  measuring  and   recognizing   its  stock-based
transactions with employees. Accordingly, no compensation expense was recognized
in relation to any of the  Monsanto  option  plans in which  Monsanto  employees
participate.  For further  details,  please see the  disclosures  in  Monsanto's
Report on Form 10-K for the fiscal year ended Aug. 31, 2004.

Had stock-based  compensation  expense for these plans been determined  based on
the  fair  value  consistent  with  the  method  of  SFAS  148,  Accounting  for
Stock-Based  Compensation -- Transition and  Disclosure,  which amends SFAS 123,
Accounting for  Stock-Based  Compensation,  Monsanto's net income and net income
per  share  would  have been  adjusted  to the pro forma  amounts  indicated  as
follows:


- -----------------------------------------------------------------------------------------------------------------------------
                                                                   Three Months Ended May 31,     Nine Months Ended May 31,
                                                                   ---------------------------    ---------------------------
(Dollars in millions, except per share amounts)                        2005          2004             2005          2004
- ----------------------------------------------------------------------------------------------    ---------------------------
                                                                                                    
Net Income:
  As reported                                                      $     47      $    252         $    380      $    309
  Less: Total stock-based employee compensation expense
   determined under fair-value-based method for all awards,
   net of tax                                                            (5)           (3)             (16)           (9)
- ----------------------------------------------------------------------------------------------    ---------------------------
  Pro forma                                                        $     42      $    249         $    364      $    300
- ----------------------------------------------------------------------------------------------    ---------------------------
- ----------------------------------------------------------------------------------------------    ---------------------------
Basic Income per Share:
  As reported                                                      $   0.18      $   0.95         $   1.43      $    1.17
  Pro forma                                                        $   0.16      $   0.94         $   1.37      $    1.14

Diluted Income per Share:
  As reported                                                      $   0.17      $   0.93         $   1.40      $   1.15
  Pro forma                                                        $   0.15      $   0.92         $   1.34      $   1.12
- ----------------------------------------------------------------------------------------------    ---------------------------


As  discussed  in Note 2 -- New  Accounting  Standards,  SFAS 123R was issued in
December  2004,  which  replaced  SFAS 123.  SFAS 123R is effective for Monsanto
beginning Sept. 1, 2005. For stock option awards granted to retirement  eligible
employees and to employees that become eligible for retirement subsequent to the
grant date,  Monsanto  follows the guidance of APB 25 and SFAS 123, which allows
compensation  costs to be recognized over the vesting period of the award.  SFAS
123R requires  compensation  costs to be recognized  over the requisite  service
period.  For plans where the employee becomes vested upon eligibility to retire,
the  requisite  service  period may be shorter  than the vesting  period for the
award. As a result,  compensation  costs are recognized over the period from the
date of the grant through when the employee  becomes  eligible to retire instead
of over the vesting period of the award.  Monsanto will follow this guidance for
awards granted subsequent to the adoption of SFAS 123R. For awards granted prior
to the date of adoption,  Monsanto will  recognize  compensation  costs over the
vesting period with accelerated  recognition of the unvested portion upon actual
retirement as allowed under SFAS 123R.

NOTE 13.       COMPREHENSIVE INCOME (LOSS)
- --------------------------------------------------------------------------------

Comprehensive  income (loss)  includes all  nonshareowner  changes in equity and
consists  of  net  income  (loss),  foreign  currency  translation  adjustments,
unrealized gains and losses on available-for-sale securities, additional minimum
pension  liability  adjustments,  and accumulated  derivative gains or losses on
cash flow hedges not yet realized. Information regarding comprehensive income is
as follows:


- -----------------------------------------------------------------------------------------------------------------------------
                                                                    Three Months Ended May 31,    Nine Months Ended May 31,
                                                                    --------------------------    ---------------------------
(Dollars in millions)                                                  2005          2004             2005          2004
- ----------------------------------------------------------------------------------------------    ---------------------------
                                                                                                    
Comprehensive Income                                                $     51     $    173         $    614      $    350
- ----------------------------------------------------------------------------------------------    ---------------------------

                                       17


MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)
- --------------------------------------------------------------------------------

The components of accumulated other comprehensive loss are as follows:


- ----------------------------------------------------------------------------------------------------------------------------
                                                                                               As of May 31,    As of Aug. 31,
                                                                                               ------------     ------------
(Dollars in millions)                                                                             2005             2004
- -----------------------------------------------------------------------------------------------------------     ------------
                                                                                                          
Accumulated Foreign Currency Translations                                                      $   (589)        $   (824)
Net Unrealized Gains on Investments, Net of Taxes                                                    10                9
Net Accumulated Derivative Loss, Net of Taxes                                                       (20)             (18)
Minimum Pension Liability, Net of Taxes                                                            (299)            (299)
- -----------------------------------------------------------------------------------------------------------     ------------
Accumulated Other Comprehensive Loss                                                           $   (898)        $ (1,132)
- -----------------------------------------------------------------------------------------------------------     ------------
- -----------------------------------------------------------------------------------------------------------     ------------


NOTE 14.       EARNINGS (LOSS) PER SHARE
- --------------------------------------------------------------------------------

Basic earnings  (loss) per share (EPS) was computed  using the  weighted-average
number of common shares  outstanding during the period shown in the table below.
Diluted EPS was computed  taking into  account the effect of dilutive  potential
common shares,  as shown in the table below.  Potential common shares consist of
stock options  using the treasury  stock method and are excluded if their effect
is  antidilutive.  Dilutive  potential  common  shares noted below exclude stock
options of less than 0.1 million and 0.4 million for the three  months ended May
31,  2005,  and May 31,  2004,  respectively,  and less than 0.1 million and 2.6
million for the nine months ended May 31, 2005, and May 31, 2004,  respectively.
These potential common shares were excluded because the options' exercise prices
were greater than the average market price of the common shares and,  therefore,
the effect would be antidilutive.


- -----------------------------------------------------------------------------------------------------------------------------
                                                                   Three Months Ended May 31,     Nine Months Ended May 31,
                                                                   ---------------------------    ---------------------------
(Shares in millions)                                                   2005          2004             2005          2004
- ----------------------------------------------------------------------------------------------    ---------------------------
                                                                                                       
Weighted-Average Number of Common Shares                              268.0         265.8            266.4         264.0
Dilutive Potential Common Shares                                        5.8           4.9              5.9           4.7
- ----------------------------------------------------------------------------------------------    ---------------------------


NOTE 15.       SUPPLEMENTAL CASH FLOW INFORMATION
- --------------------------------------------------------------------------------

The  effect  of  exchange  rate  changes  on cash and cash  equivalents  was not
material. Cash payments for interest and taxes were as follows:


- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                  Nine Months Ended May 31,
                                                                                                  --------------------------
(Dollars in millions)                                                                                2005          2004
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                         
Interest                                                                                          $     63     $     65
Taxes                                                                                                   50           56
- ----------------------------------------------------------------------------------------------------------------------------

On July 31, 2003, the Executive  Committee of the board of directors  authorized
the  purchase  of up to  $500  million  of the  company's  common  stock  over a
three-year  period.  Through May 31, 2005,  the company had purchased 11 million
shares for $415 million, including transaction costs of less than $1 million.

In third quarter 2005, the company  recognized noncash  transactions  related to
acquisitions  and  a  customer  financing  program.   See  Note  3  --  Business
Combinations -- for details of liabilities assumed in acquisitions and Note 5 --
Customer  Financing  Programs  -- for further  discussion  of the new program in
Brazil and the related noncash transaction.

NOTE 16.       COMMITMENTS AND CONTINGENCIES
- --------------------------------------------------------------------------------

Solutia Inc.:  The  following  discussion  provides new and updated  information
regarding proceedings related to Solutia Inc. (Solutia).  Other information with
respect to Solutia  matters  appears in  Monsanto's  Report on Form 10-K for the
fiscal  year  ended Aug.  31,  2004,  and Report on Form 10-Q for the  quarterly
period  ended Nov.  30, 2004  (portions  of both have been recast in our Current

                                       18


MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)
- --------------------------------------------------------------------------------

Report on Form 8-K filed on May 24,  2005),  and in our  Report on Form 10-Q for
the quarterly period ended Feb. 28, 2005.

Pursuant  to the Sept.  1,  2000,  Separation  Agreement  between  Monsanto  and
Pharmacia, as amended (Separation Agreement), Monsanto was required to indemnify
Pharmacia  for   liabilities   that  Solutia  assumed  from  Pharmacia  under  a
Distribution  Agreement  entered into between those companies in connection with
the spinoff of Solutia on Sept. 1, 1997, as amended (Distribution Agreement), to
the extent that Solutia fails to pay,  perform or discharge  those  liabilities.
Those liabilities are referred to as "Solutia's Assumed Liabilities."  Solutia's
Assumed  Liabilities  may  include,  among  others,  litigation,   environmental
remediation,  and certain retiree  liabilities  relating to individuals who were
employed by Pharmacia prior to the Solutia spinoff.

The following updates some of the proceedings related to Solutia's bankruptcy:

o    The stay of all litigation agreed to by Solutia,  the Official Committee of
     Unsecured  Creditors,  the Official  Committee  of  Retirees,  Monsanto and
     Pharmacia  in the  bankruptcy  proceedings  remains  in force  and  effect,
     subject  to any  party's  right to issue a  termination  notice.  As of the
     filing date of this report,  no  termination  notice has been issued by any
     party.

o    The proof of claim filed by Monsanto on Nov. 29, 2004,  remains  effective.
     Solutia, the Creditors' Committee,  Monsanto and Pharmacia have agreed that
     Monsanto and  Pharmacia  may amend their  initial  proofs of claim and file
     additional claims through Aug. 1, 2005.

o    On May 24,  2005,  Monsanto  and  Pharmacia  filed a motion to dismiss  the
     Complaint and Objection to Claim filed on March 7, 2005,  against  Monsanto
     and Pharmacia by the Official  Committee of Equity Security  Holders.  This
     Committee  objected to the claims filed by Monsanto and  Pharmacia  against
     Solutia. The motion to dismiss is set for hearing on July 19, 2005.

o    In March 2005,  the U.S.  Court of Appeals for the Eleventh  Circuit denied
     Solutia's  request for a provisional  appeal of the District  Court's order
     and denial of Solutia's request for reconsideration of the District Court's
     earlier order that the automatic stay  provisions of the Bankruptcy Code do
     not apply to Solutia's obligations under the Partial Consent Decree related
     to certain environmental  activities in Anniston,  Alabama.  Since Feb. 27,
     2004,  Solutia has sought a declaration that the bankruptcy  automatic stay
     precluded  the U.S.  Environmental  Protection  Agency  (EPA)  from  taking
     efforts to enforce the Partial Consent Decree against Solutia.

o    On June 7, 2005,  Monsanto  announced  that it had reached an  agreement in
     principle  with Solutia and the Official  Committee of Unsecured  Creditors
     for a proposal for Solutia's reorganization.  In order for such proposal to
     become  effective  and binding on  Monsanto,  Solutia must submit a plan of
     reorganization to the Bankruptcy  Court,  which must be approved by various
     parties,  including Monsanto's Board of Directors, and ultimately confirmed
     by the  Bankruptcy  Court.  No adjustments  to the  Solutia-related  charge
     discussed  below are required at this time as a result of this agreement in
     principle.  Key elements of the agreement in principle include  Monsanto's:
     (i)  commitment  to provide  backstop  funding  for a $250  million  equity
     infusion  to  support  medical,   disability  and  life  insurance  benefit
     liabilities  for retirees  who worked for  Pharmacia  and were  assigned to
     Solutia at the time of its  spinoff  and  certain  environmental  and other
     liabilities;  (ii) receipt of  approximately 50 percent of the common stock
     of newly  reorganized  Solutia in exchange  for (a) certain  funds spent or
     committed by Monsanto, and (b) any contribution Monsanto makes with respect
     to the equity infusion described above, provided that the actual percent of
     stock  received  could  be  less  depending  on  the  determination  of the
     Bankruptcy Court and the amount of common stock issued to any other parties
     in exchange for their  participation  in the $250 million equity  infusion;
     and (iii)  retention  of  oversight  with  respect  to  resolution  of tort
     litigation  claims and continued  management  of  designated  environmental
     remediation  programs  that Monsanto is currently  managing.  See below for
     further  detail about the tort  litigation  and  environmental  remediation
     matters Monsanto is currently managing.

Both immediately prior to and since its Chapter 11 filing, Solutia has failed to
perform its  obligations  relating  to some of  Solutia's  Assumed  Liabilities.
Monsanto  believes Solutia is required to meet its obligations  unless and until
those obligations are discharged by the Bankruptcy Court.  However,  in order to
protect  Pharmacia's  and  Monsanto's  interests  until that issue is  resolved,
pursuant to  Monsanto's  obligation  to  indemnify  Pharmacia  and on an interim
basis,  Monsanto has assumed the management  and defense of certain  third-party
tort litigation and funded some of Solutia's environmental  obligations.  In the

                                       19

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)
- --------------------------------------------------------------------------------

process of managing such litigation and environmental  liabilities,  and through
Monsanto's  involvement in the bankruptcy  process,  Monsanto determined that it
was probable that Monsanto would incur some expenses related to third-party tort
litigation and environmental liabilities and that the amount of certain of these
expenses could be reasonably  estimated.  In December 2004,  Monsanto determined
that it was  appropriate  to establish a reserve for such expenses  based on the
best  estimates  by  Monsanto's  management  with input from its legal and other
outside  advisors.  Accordingly,  a charge in the  amount of $284  million  (the
"Solutia-related  charge" or the  "charge")  was  recorded in  Monsanto's  first
quarter  fiscal 2005 results.  As of May 31, 2005,  $251 million was recorded in
the  Condensed  Statement of  Consolidated  Financial  Position  ($48 million in
current liabilities and $203 million in other liabilities).

A portion of the $284 million charge was discounted,  using a risk-free discount
rate of 3.5  percent.  The  remaining  portion of the charge was not  subject to
discounting  because of  uncertainties  in the timing of cash outlay or was paid
during first quarter fiscal year 2005. In third quarter 2005,  interest  expense
of $2 million was  recognized for the accretion of the  discounted  amount.  The
following table provides a detailed  summary of the discounted and  undiscounted
amounts included in the charge.

- ----------------------------------------------------------------------------
(Dollars in millions)
- ----------------------------------------------------------------------------
Undiscounted Portion:
- ---------------------
   Amount accrued in first quarter fiscal year 2005            $     86
   Amount accrued and paid during first quarter fiscal year
    2005                                                             21
- ----------------------------------------------------------------------------
Aggregate Undiscounted Amount                                       107
- ----------------------------------------------------------------------------
Discounted Portion:
- -------------------
   Expected payment (undiscounted) for:
                                       2005                          29
                                       2006                          26
                                       2007                          18
                                       2008                           7
                                       2009                           5
   Undiscounted aggregate expected payments after 2009              137
- ----------------------------------------------------------------------------
Aggregate Amount to be Discounted as of Nov. 30, 2004               222
Discount, as of Nov. 30, 2004                                       (45)
- ----------------------------------------------------------------------------
Aggregate Discounted Amount Accrued in First Quarter Fiscal
  Year 2005                                                         177
- ----------------------------------------------------------------------------
Total Charge Recognized in First Quarter Fiscal Year 2005      $    284
- ----------------------------------------------------------------------------
- ----------------------------------------------------------------------------

Monsanto believes that the Solutia-related charge represents the discounted cost
that Monsanto  would expect to incur in  connection  with these  litigation  and
environmental  matters.  Monsanto expects to pay for these potential liabilities
over time as the various  legal  proceedings  are  resolved and  remediation  is
performed  at the various  environmental  sites.  Actual  costs to Monsanto  may
differ  materially  from  this  estimate.   Further,  additional  litigation  or
environmental  matters  that are not  reflected  in the  charge may arise in the
future,  and Monsanto may also manage,  settle, or pay judgments or damages with
respect to litigation or environmental  matters in order to mitigate  contingent
potential liability and protect Pharmacia and Monsanto, if Solutia refuses to do
so.

The charge may not reflect all potential  liabilities that Monsanto may incur in
connection  with  Solutia's  bankruptcy  and  does  not  reflect  any  insurance
reimbursements  or any recoveries  Monsanto might receive through the bankruptcy
process. In addition to the Solutia-related  charge, Monsanto has incurred legal
and other costs  related to the Chapter 11  proceeding  and its  Solutia-related
indemnification  obligations to Pharmacia. These costs are expensed as incurred,
because the potential  future costs to Monsanto to protect its interests  cannot
be  reasonably  estimated.   The  legal  and  other  costs,  together  with  the
Solutia-related  charge  recorded in first  quarter  2005,  are reflected in the
Statement of Consolidated Operations as Solutia-related expenses.

The degree to which Monsanto may  ultimately be  responsible  for the particular
matters  reflected in the charge or other of Solutia's  Assumed  Liabilities  or
Solutia-related  expenses is uncertain,  although as described  above,  Monsanto
announced on June 7, 2005,  that it had reached an  agreement in principle  with
Solutia and the Official  Committee of  Unsecured  Creditors  for a proposal for
Solutia's  reorganization.  Solutia has not filed a plan of reorganization,  and
thus any projection of the outcome of Monsanto's claims remains  uncertain,  but
it is possible that Monsanto could receive equity in any reorganized  Solutia in
satisfaction or partial satisfaction of Monsanto's claims. However,  discussions
between and among the various  parties  involved in the Solutia  bankruptcy  are
continuing,  and any formal  reorganization  plan must ultimately be affirmed by
several constituencies and the Bankruptcy Court.

                                       20

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)
- --------------------------------------------------------------------------------

Miscellaneous  receivables  of $74 million were recorded as of May 31, 2005 ($27
million was recorded in  miscellaneous  receivables and $47 million was recorded
in other assets), for the anticipated  insurance  reimbursement for a portion of
the settlement  amount paid by Monsanto in connection with the global settlement
of the  Abernathy  and Tolbert  cases,  which is described in our Report on Form
10-K for the fiscal year ended Aug. 31, 2004.

Solutia  Litigation  Obligations:  Included  in the  Solutia-related  charge are
amounts related to certain of Solutia's  third-party tort litigation,  including
lawsuits  involving PCBs and other chemical and premises  liability  litigation.
The  following  discussion  provides new and updated  information  regarding the
significant  third-party  tort  proceedings  reflected  in  the  Solutia-related
charge. Other information with respect to such proceedings appears in Monsanto's
Report on Form 10-K for the fiscal year ended Aug. 31, 2004, and Reports on Form
10-Q for the quarterly periods ended Nov. 30, 2004, and Feb. 28, 2005.

Sixteen  cases  were  filed by  approximately  1,654  plaintiffs  who are either
present or former employees of an electrical transformer  manufacturing facility
located in Crystal Springs,  Mississippi,  or present or former residents of the
Crystal Springs  community,  seeking damages for personal injury and/or property
damage caused by exposure to PCBs, including  compensatory and punitive damages,
in  unspecified  amounts.  All of these cases were filed in state court in Hinds
County or Copiah County in Mississippi  and thereafter  were  transferred to the
U.S. District Court for the Southern District of Mississippi. On May 3, 2005, an
agreement  resolving  the  claims of 1,388  plaintiffs  was  reached  with their
counsel,  subject to obtaining  releases from the  plaintiffs.  On May 12, 2005,
cases covering 240 plaintiffs were resolved and their claims were dismissed with
prejudice.  On June 10, 2005, an agreement resolving the claims of all but three
of the remaining plaintiffs was reached,  subject to obtaining releases from the
plaintiffs.

Pharmacia is a defendant to a case filed by the  Commonwealth  of  Pennsylvania,
which is pending in the  Commonwealth  Court of Pennsylvania  and related to the
Transportation and Safety Building (T & S Building) in Harrisburg, Pennsylvania.
In June 1994, a fire broke out in the T & S Building.  The  Commonwealth  claims
that  PCBs  in  the  building's  fireproofing   contaminated  the  building  and
necessitated its demolition and temporary relocation of Commonwealth  employees.
The  Commonwealth  seeks the cost of  constructing a new building on the site of
the T & S Building.  Solutia defended the litigation pursuant to its obligations
under the  Distribution  Agreement.  The jury  returned a verdict of $90 million
against Pharmacia,  which was reduced to $45 million by the trial court. Solutia
appealed  the  verdict  to the  Supreme  Court of  Pennsylvania,  for which oral
argument  was heard on May 11,  2004.  The total  amount  of the  judgment  plus
post-judgment  interest as of June 30, 2005, is  approximately  $75 million.  In
2002, in connection with this case, Monsanto posted a $71 million appeal bond on
Solutia's behalf pursuant to its  indemnification  obligation to Pharmacia under
the Separation  Agreement and an agreement  with Pharmacia and Solutia.  Solutia
provided a $20 million  bank letter of credit to secure a portion of  Monsanto's
obligations in connection with the appeal bond.

Solutia Environmental  Obligations:  Included in the Solutia-related  charge are
amounts related to certain of Solutia's environmental liabilities,  particularly
expenses for environmental  remediation of sites Solutia never owned or operated
and sites beyond the property lines of Solutia's  current or former  operations.
The  following  discussion  provides new and updated  information  regarding the
significant environmental matters reflected in the Solutia-related charge. Other
information  with respect to such  proceedings  appears in Monsanto's  Report on
Form 10-K for the fiscal year ended Aug. 31, 2004,  and Reports on Form 10-Q for
the quarterly periods ended Nov. 30, 2004, and Feb. 28, 2005.

On Aug. 4, 2003, the U.S.  District  Court for the Northern  District of Alabama
approved a Revised  Partial  Consent Decree (RPCD),  pursuant to which Pharmacia
and Solutia are obligated to perform PCB residential cleanup work and a remedial
investigation/feasibility  study of PCB  contamination in Anniston,  among other
things.  Based on Solutia's  failure to perform,  on March 25,  2004,  Monsanto,
acting on behalf of  Pharmacia,  entered  into an  arrangement  with the EPA and
Solutia to perform certain environmental  obligations at the Anniston,  Alabama,
and Sauget,  Illinois,  sites under the RPCD and other orders where both Solutia
and Pharmacia are named  parties.  As a part of this  arrangement,  Monsanto has
agreed with the EPA to perform certain  remediation in Anniston and Sauget until
Monsanto  invokes a 60-day notice of termination  provision,  which Monsanto has
not  invoked.  As  discussed  below in Part II -- Item 1 --  Legal  Proceedings,
Solutia and Pharmacia are seeking  contribution  for the Anniston  cleanup costs
from other manufacturers in the area. However,  the EPA is pursuing an agreement
with  certain of those  manufacturers  and  offering  them  protection  from the
contribution litigation. On June 30, 2005, the District Court ruled that the EPA
had renounced the RPCD by pursuing the separate agreement and ordered that, upon
motion by Pharmacia  and Solutia,  it would  suspend  Pharmacia's  and Solutia's

                                       21

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)
- --------------------------------------------------------------------------------

obligations  under the RPCD.  As of the date of this  Report on Form  10-Q,  the
impact  of the  District  Court's  ruling  on the RPCD  work  that  Monsanto  is
performing on Pharmacia's behalf is unclear.

Other  Litigation:  Monsanto is defending and prosecuting  litigation in its own
name. Monsanto is also defending and prosecuting certain cases that were brought
in Pharmacia's  name and for which  Monsanto  assumed  responsibility  under the
Separation  Agreement.  Such matters relate to a variety of issues.  Some of the
lawsuits seek damages in very large  amounts,  or seek to restrict the company's
business activities. While the ultimate liabilities resulting from such lawsuits
and  claims  may be  significant  to  profitability  in the  period  recognized,
management  does not  anticipate  they will have a  material  adverse  effect on
Monsanto's  consolidated  financial  position  or  liquidity.  Information  with
respect to such litigation  appears in Part II -- Item 1 -- Legal Proceedings of
this  Report on Form 10-Q and in  Monsanto's  Report on Form 10-K for the fiscal
year ended Aug. 31,  2004,  and Reports on Form 10-Q for the  quarterly  periods
ended Nov. 30, 2004, and Feb. 28, 2005.

Guarantees:  As disclosed in Monsanto's  Report on Form 10-K for the fiscal year
ended Aug. 31, 2004,  Monsanto provides guarantees to certain banks that provide
loans to Monsanto  customers in Brazil. Due to the seasonal nature of Monsanto's
business,  the level of customer loans with these banks and the related Monsanto
guarantees has increased since Aug. 31, 2004. As a result, the maximum potential
amount of future payments under these guarantees is approximately $55 million as
of May 31, 2005. Based on the company's  current  assessment of credit exposure,
Monsanto  has  recorded a  liability  of less than $1  million  related to these
guarantees.  Monsanto's  recourse  under  these  guarantees  is  limited  to the
customer, and it is not currently estimable.

Also disclosed in Monsanto's  Report on Form 10-K for the fiscal year ended Aug.
31,  2004,  Monsanto may provide and has  provided  guarantees  on behalf of its
consolidated  subsidiaries  for  obligations  incurred  in the normal  course of
business.   In  third  quarter  2005,  a  wholly-owned  finance  subsidiary  was
established in Canada. The new subsidiary may issue debt securities, which would
be fully and  unconditionally  guaranteed by Monsanto.  Because the guarantee is
for obligations of a consolidated subsidiary,  Monsanto's consolidated financial
position is not affected by the issuance of this guarantee.  As of May 31, 2005,
no debt of the Canadian subsidiary was outstanding.

Except as described above, there have been no significant  changes to guarantees
made by Monsanto since Aug. 31, 2004.  Disclosures  regarding  these  guarantees
made by Monsanto can be found in Note 22 -- Commitments and  Contingencies -- of
the notes to consolidated financial statements contained in Monsanto's Report on
Form 10-K for the fiscal year ended Aug.  31,  2004.  Disclosure  regarding  the
guarantee  Monsanto provides to a specialty finance company for certain customer
loans  can be found in Note 5 --  Customer  Financing  Programs  -- of this Form
10-Q. Information regarding Monsanto's indemnification  obligations to Pharmacia
under the Separation  Agreement relating to Solutia's Assumed Liabilities can be
found above.

                                       22


MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)
- --------------------------------------------------------------------------------


NOTE 17.       SEGMENT INFORMATION

- --------------------------------------------------------------------------------

Monsanto  manages  its  business  in  two  segments:  Seeds  and  Genomics,  and
Agricultural Productivity. The Seeds and Genomics segment consists of the global
seeds  and  related  traits   businesses  and   biotechnology   platforms.   The
Agricultural  Productivity segment consists of crop protection products (ROUNDUP
and  other  glyphosate-based  herbicides  and  selective  chemistries),   animal
agriculture  businesses and lawn-and-garden  herbicide  products.  Sales between
segments  were not  significant.  Segment  data is  presented  in the table that
follows.


- -----------------------------------------------------------------------------------------------------------------------------
                                                                   Three Months Ended May 31,     Nine Months Ended May 31,
                                                                   ---------------------------    ---------------------------
(Dollars in millions)                                                  2005          2004             2005          2004
- ----------------------------------------------------------------------------------------------    ---------------------------
                                                                                                    
Net Sales(1)
    Corn seed and traits                                           $   431       $   298          $   1,305     $    975
    Soybean seed and traits                                            204           166                827          655
    Vegetable and fruit seed                                            87            --                 87           --
    All other crops seeds and traits                                   336           233                489          334
- ----------------------------------------------------------------------------------------------    ---------------------------
  Total Seeds and Genomics                                         $ 1,058       $   697          $   2,708     $  1,964
- ----------------------------------------------------------------------------------------------    ---------------------------
    ROUNDUP and other glyphosate-based herbicides                  $   628       $   600          $   1,547     $  1,407
    All other agricultural productivity products                       356           380                772          827
- ----------------------------------------------------------------------------------------------    ---------------------------
  Total Agricultural Productivity                                  $   984       $   980          $   2,319     $  2,234
- ----------------------------------------------------------------------------------------------    ---------------------------
  Total                                                            $ 2,042       $ 1,677          $   5,027     $  4,198
- ----------------------------------------------------------------------------------------------    ---------------------------
- ----------------------------------------------------------------------------------------------    ---------------------------

EBIT(2)
  Seeds and Genomics                                               $      4      $    183         $    511      $    332
  Agricultural Productivity                                             193           163               18           177
- ----------------------------------------------------------------------------------------------    ---------------------------
  Total                                                            $    197      $    346         $    529      $    509
- ----------------------------------------------------------------------------------------------    ---------------------------
- ----------------------------------------------------------------------------------------------    ---------------------------
Depreciation and Amortization Expense
  Seeds and Genomics(3)                                            $     81      $     64         $    209      $    198
  Agricultural Productivity                                              46            48              139           142
- ----------------------------------------------------------------------------------------------    ---------------------------
  Total                                                            $    127      $    112         $    348      $    340
- ----------------------------------------------------------------------------------------------    ---------------------------
- ----------------------------------------------------------------------------------------------    ---------------------------

(1)  Represents net sales from continuing operations.
(2)  EBIT is defined as earnings  before  interest and taxes;  see the following
     table  for  reconciliation.  Earnings  is  intended  to mean net  income as
     presented  in the  Statement of  Consolidated  Operations  under  generally
     accepted accounting principles.
(3)  Does not include the $69 million  impairment of goodwill in the nine months
     ended May 31, 2004.

A reconciliation of EBIT to net income for each period follows:


- -----------------------------------------------------------------------------------------------------------------------------
                                                                   Three Months Ended May 31,     Nine Months Ended May 31,
                                                                   ---------------------------    ---------------------------
(Dollars in millions)                                                  2005          2004             2005          2004
- ----------------------------------------------------------------------------------------------    ---------------------------
                                                                                                    
EBIT                                                               $    197      $    346         $    529      $    509
Interest Expense -- Net                                                  24            21               59            53
Income Tax Provision(1)                                                 126            73               90           147
- ----------------------------------------------------------------------------------------------    ---------------------------
Net Income                                                         $     47      $    252         $    380      $    309
- ----------------------------------------------------------------------------------------------    ---------------------------
- ----------------------------------------------------------------------------------------------    ---------------------------

(1)  Includes the income tax provision from continuing operations and the income
     tax benefit from discontinued operations.

NOTE 18.       DISCONTINUED OPERATIONS
- --------------------------------------------------------------------------------

In  second  quarter  2005,  the  company   committed  to  a  plan  to  sell  its
environmental  technologies  businesses  that met the "held  for sale"  criteria
under SFAS 144. The environmental  technologies  businesses provide engineering,
procurement and construction management services, and sell proprietary equipment
and process  technologies.  The company determined that these businesses were no
longer consistent with its strategic  business goals. In April 2005, the company
announced   that  it  signed  a  non-binding   letter  of  intent  to  sell  the
environmental  technologies  businesses to the management of the businesses in a
management  buyout.  The parties are negotiating a definitive  agreement for the
transaction, which is targeted to close by the end of fiscal year 2005.

                                       23

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)
- --------------------------------------------------------------------------------

As  discussed  in Note 4 --  Restructuring,  in  first  quarter  2004,  Monsanto
announced  plans to (1) exit the European  breeding and seed  business for wheat
and barley and (2)  discontinue  the plant-made  pharmaceuticals  program.  As a
result  of  these  plans  and the plan to sell  the  environmental  technologies
businesses,  certain  financial data for these  businesses has been presented as
discontinued operations in accordance with SFAS 144. Accordingly,  for the three
months and nine months ended May 31, 2005,  and May 31, 2004,  the  Statement of
Consolidated Operations has been conformed to this presentation. Also, as of May
31, 2005, the Condensed  Statement of Consolidated  Financial  Position has been
conformed to this  presentation.  The European wheat and barley business and the
plant-made pharmaceuticals program were previously reported as part of the Seeds
and  Genomics  segment,  and  the  environmental  technologies  businesses  were
previously reported as part of the Agricultural Productivity segment.

The company  evaluated  the carrying  amount of the  environmental  technologies
businesses  net assets as of May 31,  2005,  in  accordance  with SFAS 144,  and
determined that the net assets were not impaired  primarily based on discussions
with third parties concerning  strategic  alternatives for the businesses.  This
assessment is subject to change based on future developments  related to selling
the  businesses.  The assets and liabilities of the  environmental  technologies
businesses  are shown in the table  below.  As of May 31,  2005,  there  were no
remaining assets and liabilities of the European wheat and barley and plant-made
pharmaceuticals businesses.

- --------------------------------------------------------------------------------
                                                                   As of May 31,
(Dollars in millions)                                                  2005
- --------------------------------------------------------------------------------
Assets of Discontinued Businesses Held for Sale:
  Accounts receivable                                              $     19
  Miscellaneous receivables                                              27
  Inventories                                                            13
  Property, plant and equipment - net                                     2
  Other                                                                  11
- --------------------------------------------------------------------------------
Total Assets of Discontinued Businesses Held for Sale              $     72
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Liabilities of Discontinued Businesses Held for Sale:
  Current liabilities                                              $     39
  Long-term liabilities                                                   1
- --------------------------------------------------------------------------------
Total Liabilities of Discontinued Businesses Held for Sale         $     40
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

The following  amounts  related to the  environmental  technologies  businesses,
European wheat and barley  business and the plant-made  pharmaceuticals  program
have been segregated  from  continuing  operations and reflected as discontinued
operations:


- -----------------------------------------------------------------------------------------------------------------------------
                                                                   Three Months Ended May 31,     Nine Months Ended May 31,
                                                                   ---------------------------    ---------------------------
(Dollars in millions)                                                  2005          2004             2005          2004
- -------------------------------------------------------------------------------- -------------    ------------- -------------
                                                                                                    
Net Sales                                                          $     44      $     36          $   121      $     99

Income (Loss) from Operations of Discontinued Businesses                  4            26                6            (2)
Income Tax Benefit                                                       (2)           --              (88)           (8)
- ----------------------------------------------------------------------------------------------    ---------------------------
Income on Discontinued Operations                                  $      6      $     26         $     94      $      6
- ----------------------------------------------------------------------------------------------    ---------------------------
- ----------------------------------------------------------------------------------------------    ---------------------------


In fiscal year 2004, the sale of assets  associated  with the European wheat and
barley  business  to  Rodez,   France-based  RAGT  Genetique,  S.A.  (RAGT)  was
finalized.  This divestiture  resulted in a net loss of approximately $3 million
before taxes recorded in loss from operations of discontinued businesses,  after
accounting for currency  translation  adjustments and  transactional  costs. The
divestiture  also  generated a tax loss that was  recognized as a tax benefit in
the United  States.  In first  quarter  2005,  Monsanto  recorded a deferred tax
benefit  of $106  million,  of which $20  million  was  recorded  in  continuing
operations,   and  the  remaining  $86  million  was  recorded  in  discontinued
operations.  The tax benefit of $86 million recorded in discontinued  operations
was primarily  related to the wheat  reporting unit goodwill  impairment loss at
the date of  adoption  of SFAS 142 on Jan.  1,  2002,  which was  recorded  as a
cumulative effect of a change in accounting principle. See Note 4 for discussion
of the $20 million tax benefit  recorded in continuing  operations and Note 8 --
Income Taxes -- for further discussion of the tax benefit.

                                       24

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - UNAUDITED (continued)
- --------------------------------------------------------------------------------

NOTE 19.       SUBSEQUENT EVENTS

- --------------------------------------------------------------------------------

In June 2005,  new  legislation  was enacted in Argentina and Belgium that could
affect the  recoverability of deferred tax asset balances recorded on Monsanto's
consolidated  financial  statements  as of May 31,  2005.  On June 1, 2005,  the
Argentine  regulation  for a minimum  capitalization  requirement,  which was in
effect as of Dec. 10, 2004,  was extended by decree for an additional  year. The
company  had  assumed  a  capitalization  would be  required  in 2005 but is now
re-evaluating its  capitalization  strategy.  On June 30, 2005,  legislation was
enacted  in  Belgium  allowing  a  notional   interest   deduction  for  Belgian
tax-resident companies.  This tax legislation will provide the company's Belgian
subsidiary  with an interest  deduction  beginning with the fiscal 2007 tax year
and could  impact  the  recoverability  of $48  million  of  deferred  tax asset
balances as of May 31, 2005, related to the Belgian  subsidiary.  The company is
currently  evaluating the potential related financial impact, if any, of the new
legislation.

On June  7,  2005,  Monsanto  announced  that it had  reached  an  agreement  in
principle  with  Solutia  and the  Official  Committee  of  Unsecured  Creditors
appointed  in   Solutia's   bankruptcy   case  for  a  proposal  for   Solutia's
reorganization.  See Note 16 --  Commitments  and  Contingencies  -- for further
discussion of this agreement.

                                       25


MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS
- --------------------------------------------------------------------------------

OVERVIEW
- --------------------------------------------------------------------------------

Background

Monsanto  Company is a leading  global  provider of  agricultural  products  for
farmers.  We produce  leading seed brands,  including  DEKALB,  ASGROW,  SEMINIS
VEGETABLE SEEDS and STONEVILLE,  and we develop biotechnology traits that assist
farmers in controlling  insects and weeds.  We provide other seed companies with
genetic material and  biotechnology  traits for their seed brands.  We also make
ROUNDUP herbicide and other herbicides.  Our seeds, biotechnology trait products
and herbicides  provide  growers with solutions  that improve  productivity  and
reduce the costs of farming. We also provide lawn-and-garden  herbicide products
for the residential market and animal agricultural products focused on improving
dairy cow productivity and swine genetics.

We manage our business in two  segments:  Seeds and Genomics,  and  Agricultural
Productivity.  The Seeds and Genomics  segment  consists of the global seeds and
traits   businesses,   and  genetic  technology   platforms.   The  Agricultural
Productivity segment consists of our crop protection products (ROUNDUP and other
glyphosate-based  herbicides  and  selective  chemistries),  animal  agriculture
businesses and lawn-and-garden herbicide products.

In  second  quarter  2005,  we  committed  to a plan to sell  the  environmental
technologies  businesses.  In fiscal year 2004,  we announced  plans to exit the
European  breeding and seed business for wheat and barley and to discontinue the
plant-made  pharmaceuticals program, and the assets associated with our European
wheat and barley business were sold. As a result of these exit plans,  financial
data for these  businesses  has been  presented as  discontinued  operations  as
outlined below.  See Note 18 -- Discontinued  Operations -- for further details.
The financial  statements  have been recast and prepared in compliance  with the
provisions of SFAS 144,  Accounting for the Impairment or Disposal of Long-Lived
Assets.  Accordingly,  for the three  months and nine months ended May 31, 2005,
and May 31, 2004, the Statement of Consolidated Operations has been conformed to
this  presentation.  Also,  as of May  31,  2005,  the  Condensed  Statement  of
Consolidated  Financial  Position has been conformed to this  presentation.  The
European wheat and barley  business and the plant-made  pharmaceuticals  program
were  previously  reported as part of the Seeds and  Genomics  segment,  and the
environmental  technologies  businesses were previously  reported as part of the
Agricultural Productivity segment.

Certain  prior-period  amounts  have  been  reclassified  to  conform  with  the
current-year presentation.  These reclassifications include a net sales and cost
of goods sold  reclassification  related to outward  freight costs. We typically
pay the freight costs for transporting  finished  products to customers and have
historically  recorded  these costs as a reduction of net sales.  Following  the
guidance of Emerging Issues Task Force Issue 00-10,  Accounting for Shipping and
Handling  Fees  and  Costs,  we have  reclassified  outward  freight  on  sales,
resulting in an increase in previously  reported net sales with a  corresponding
increase in cost of goods sold.

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  (MD&A) should be read in conjunction  with  Monsanto's  consolidated
financial statements and the accompanying notes. This Report on Form 10-Q should
also be read in conjunction  with Monsanto's  Report on Form 10-K for the fiscal
year ended Aug. 31, 2004, and  Monsanto's  Report on Form 10-Q for the quarterly
period  ended Nov.  30, 2004  (portions  of both have been recast in our Current
Report on Form 8-K filed on May 24, 2005),  and  Monsanto's  Report on Form 10-Q
for the  quarterly  period ended Feb. 28, 2005.  Financial  information  for the
first nine months of fiscal year 2005  should not be  annualized  because of the
seasonality of our business.

Unless otherwise indicated, "Monsanto," "the company," "we," "our," and "us" are
used   interchangeably  to  refer  to  Monsanto  Company  and  its  consolidated
subsidiaries,  as appropriate to the context.  Monsanto includes the operations,
assets  and  liabilities  that were  previously  the  agricultural  business  of
Pharmacia  Corporation  (Pharmacia),  which is now a  subsidiary  of Pfizer Inc.
Unless  otherwise  indicated,  "earnings  (loss) per share" and "per share" mean
diluted  earnings (loss) per share. In MD&A, all dollar amounts are expressed in
millions,  except per share amounts.  Unless  otherwise  noted,  all amounts and
analyses  are  based  on  continuing  operations.  Unless  otherwise  indicated,
references  to  "ROUNDUP  and other  glyphosate-based  herbicides"  exclude  all
lawn-and-garden herbicides.  Unless otherwise indicated,  references to "ROUNDUP
herbicides"  mean  ROUNDUP  branded  herbicides  excluding  all  lawn-and-garden
herbicides.  The  notes  to  the  consolidated  financial  statements  that  are

                                       26

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

referenced  throughout  MD&A  are  included  in  Part I --  Item 1 --  Financial
Statements -- of this Report on Form 10-Q.

Non-GAAP Financial Measures

The information  presented in MD&A includes  financial  information  prepared in
accordance with U.S. generally accepted accounting principles (GAAP), as well as
two other  financial  measures,  EBIT and free cash  flow,  that are  considered
"non-GAAP  financial  measures."  Generally,  a non-GAAP  financial measure is a
numerical measure of a company's  performance,  financial position or cash flows
that either  excludes  or includes  amounts  that are not  normally  excluded or
included in the most directly  comparable  measure  calculated  and presented in
accordance with GAAP. The presentation of EBIT and free cash flow information is
intended to supplement investors' understanding of our operating performance and
liquidity.  Our EBIT and free cash flow  measures may not be comparable to other
companies' EBIT and free cash flow measures. Furthermore, these measures are not
intended  to replace  net income  (loss),  cash flows,  financial  position,  or
comprehensive income (loss), as determined in accordance with U.S. GAAP.

EBIT is defined as earnings before  interest and taxes.  Earnings is intended to
mean net income as presented in the Statement of Consolidated  Operations  under
GAAP.  EBIT is the primary  operating  performance  measure for our two business
segments.  We  believe  that EBIT is  useful  to  investors  and  management  to
demonstrate the operational  profitability of our segments by excluding interest
and taxes,  which are  generally  accounted  for across the entire  company on a
consolidated basis. EBIT is also one of the measures used by Monsanto management
in determining  resource  allocations within the company. See Note 17 -- Segment
Information -- for a  reconciliation  of EBIT to net income for the three months
and nine months ended May 31, 2005, and May 31, 2004.

We also provide  information  regarding  free cash flow, an important  liquidity
measure for Monsanto. We define free cash flow as the total of net cash provided
or required by operations and provided or required by investing  activities.  We
believe that free cash flow is useful to investors  and  management as a measure
of the ability of our business to generate  cash.  This cash can be used to meet
business needs and obligations, to reinvest in the company for future growth, or
to return to our shareowners  through  dividend  payments or share  repurchases.
Free cash flow is also used by management as one of the performance  measures in
determining incentive compensation. See the "Financial Condition, Liquidity, and
Capital  Resources -- Cash Flow"  section of MD&A for a  reconciliation  of free
cash flow to net cash provided by operations and net cash provided (required) by
investing activities on the Statement of Consolidated Cash Flows.

Executive Summary

Consolidated Operating Results -- Significant financial items related to third
quarter 2005 and the nine months ended May 31, 2005, versus the comparable
prior-year periods include:

     o    The primary  driver of the net sales  increase of $365  million in the
          three-month  comparison  was the  fiscal  year  2005  acquisitions  of
          Advanta,  Channel Bio, NC+ Hybrids,  Seminis and  Emergent.  Net sales
          increased  $829 million in the  nine-month  comparison  as a result of
          higher  trait  revenues  in the United  States,  the fiscal  year 2005
          acquisitions,   corn  seed  sales  in  the   United   States  and  the
          Europe-Africa  region,  and cotton  trait  revenues in  Australia  and
          India.

     o    We wrote off  acquired  in-process  research and  development  (IPR&D)
          related to the  acquisitions  of $254  million and $266 million in the
          three  months and nine months ended May 31,  2005,  respectively.  The
          majority of the write-off was related to the Seminis acquisition.

     o    In the first nine months of 2004, we recorded a $69 million,  or $0.26
          per share, goodwill impairment related to our global wheat business.

     o    After-tax  restructuring charges in continuing operations for the nine
          months  ended May 31,  2005,  were $7  million,  or $0.03  per  share,
          compared  with $57 million,  or $0.21 per share,  in the same period a
          year  ago.  There  were no  restructuring  charges  recorded  in third
          quarter 2005 compared with after-tax charges in continuing  operations
          of $7 million,  or $0.03 per share,  in the prior-year  quarter.

     o    We recorded a pretax charge of $284 million  ($181 million  aftertax),
          or $0.66 per share,  associated with certain liabilities in connection
          with the  Solutia  bankruptcy  in first  quarter  2005 (see Note 16 --
          Commitments and Contingencies).

                                       27

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

     o    In first  quarter  2005,  we  recorded a deferred  tax benefit of $106
          million,  or $0.39 per share,  as a result of the loss incurred on the
          European wheat and barley  business (see Note 8 -- Income  Taxes).  Of
          this tax benefit,  $20 million was recorded in continuing  operations,
          and $86 million was recorded in discontinued  operations.

     o    Net income in third  quarter  2005 was $0.17 per share  compared  with
          $0.93 per share in the  prior-year  third  quarter.  Net income in the
          nine months  ended May 31,  2005,  was $1.40 per share  compared  with
          $1.15 per share in the prior-year comparable period.

Financial  Condition,  Liquidity,  and Capital  Resources  -- For the first nine
months of 2005, net cash provided by operations  was $533 million  compared with
$112 million in the comparable prior-year period. Net cash required by investing
activities  was  $1.4  billion  in  2005,  and net cash  provided  by  investing
activities  was $60 million in 2004. As a result,  our free cash flow as defined
in the "Overview -- Non-GAAP Financial  Measures" section of MD&A was a negative
$838  million in the first nine  months of 2005  compared  with a positive  $172
million in the same period a year ago. In first quarter 2005, we formed American
Seeds,  Inc.  (ASI),  which  acquired  Channel Bio Corp.  (Channel  Bio), and we
acquired the North American  canola seed  businesses of Advanta Seeds  (Advanta)
from Advanta B.V. These acquisitions  required a cash outlay of $173 million. In
third quarter 2005, we completed three acquisitions: Seminis Inc. (Seminis), the
Emergent Genetics cotton business  (Emergent) and NC+ Hybrids Inc. (NC+ Hybrids,
acquired by ASI).  These  acquisitions  required a cash outlay of $1.3  billion.
Seminis,  the largest of the three,  is the global  leader in the  vegetable and
fruit seed  industry.  In the first nine  months of 2004,  we  contributed  $400
million toward the PCB litigation settlement.

Total debt outstanding increased $966 million between Aug. 31, 2004, and May 31,
2005,  primarily because of the commercial paper we borrowed to fund the Seminis
and  Emergent  acquisitions,  which was somewhat  offset by certain  medium-term
notes that matured and were repaid in the first nine months of 2005. Further, in
March 2005, we finalized a 364-day $1.0 billion  revolving credit facility to be
used for general corporate purposes.  In May 2005, we filed a shelf registration
with the Securities and Exchange  Commission (SEC) that allows us to issue up to
$2.0 billion of debt,  equity and hybrid offerings in the future (including debt
securities  of  $950  million  remaining  available  under  the May  2002  shelf
registration  statement).  See the "Financial Condition,  Liquidity, and Capital
Resources"  section of MD&A for a more detailed  discussion of the items in this
section.

Outlook -- We have  evolved  into a company  led by its  strengths  in seeds and
biotechnology traits as a means of delivering value to our customers.  We aim to
continually  improve our products in order to maintain market  leadership and to
support  near-term  performance.  We are focused on  innovation,  especially  in
biotechnology,  which we expect to deliver through solving  problems in new ways
for  farmers.  Our  current  research-and-development  strategy  and  commercial
priorities  are  focused  on  bringing  our farmer  customers  second-generation
traits,  on  delivering  multiple  solutions  in one seed  ("stacking"),  and on
developing pipeline products. We aspire to bring new solutions to our customers'
unmet needs,  for example,  crops with improved oil and protein  composition and
with  drought  tolerance.   Our  capabilities  in  biotechnology   research  are
generating a rich product  pipeline that is expected to drive long-term  growth.
The viability of our product pipeline depends in part on the speed of regulatory
approvals globally.  As a key determinant of our ability to launch new products,
we have focused on aspects of the process we can  control.  This has resulted in
programs such as the Brazil value capture system, which was launched in southern
Brazil last year given the  continuing  uncertainty  in the regulatory and legal
environment.  In March 2005, Brazil's President signed a biosafety bill into law
which  established the regulatory  process for the approval of biotech crops and
validated the prior approval of ROUNDUP READY  soybeans,  allowing it to be sold
in   certified   seed  for  the   first   time.   The   implementation   of  our
point-of-delivery  payment  system in the previous year laid the  groundwork for
capturing  value  on  biotech  crops  grown  in  Brazil.   The  legalization  of
biotechnology  in Brazil should make our system more  effective and allow Brazil
to be a greater contributor to revenue in seeds and traits in the coming years.

As discussed in the previous  section,  we completed  five  acquisitions  in the
first nine  months of 2005.  Seminis is well  positioned  to  capitalize  on the
fast-growing  vegetable and fruit segment of the agriculture  industry,  and the
acquisition  expands  our  ability to grow.  We aim to  improve  and to grow the
Seminis business by applying our molecular  breeding and marker  capabilities to
their  library of  vegetable  and fruit  germplasm.  Further,  the  addition  of
Emergent  completes a strategic  cotton germplasm and traits platform modeled on
our branded and licensing strategies for corn and soybeans.  Over the next year,
we plan to focus on three areas:  accelerating the potential growth of these new
businesses, executing our business plan, and strengthening our balance sheet.

                                       28

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

ROUNDUP  agricultural  herbicides  remain the market  leader.  We are focused on
managing the costs associated with our agricultural  chemistry  business as that
sector matures  globally.  The mix of our glyphosate  products sold reflects the
increased competitive dynamics of the marketplace.

We are  required  to  indemnify  Pharmacia  for  Solutia's  Assumed  Liabilities
(defined  in Note 16),  to the  extent  that  Solutia  fails to pay,  perform or
discharge  those  liabilities.  Prior to and following its filing for bankruptcy
protection,  Solutia has disclaimed responsibility for some of Solutia's Assumed
Liabilities.  See Note 16 for further  details.  Accordingly,  in first  quarter
2005,  we  recorded  a charge  of $284  million  for  estimated  litigation  and
environmental  liabilities  we  expect  to incur in  connection  with  Solutia's
bankruptcy.  The charge may not reflect all  potential  liabilities  that we may
incur in connection with Solutia's bankruptcy and does not reflect any insurance
reimbursement or any recoveries we might receive through the bankruptcy process.

See the "Outlook"  section of MD&A for a more detailed  discussion of certain of
the opportunities, challenges and risks we have identified for our business.


RESULTS OF OPERATIONS

- --------------------------------------------------------------------------------


- -----------------------------------------------------------------------------------------------------------------------------
                                                   Three Months Ended May 31,                Nine Months Ended May 31,
                                              -------------------------------------     -------------------------------------
(Dollars in millions, except per share
  amounts)                                       2005         2004       % Change          2005        2004       % Change
- -----------------------------------------------------------------------------------     -------------------------------------
                                                                                                  
Net Sales                                     $  2,042     $  1,677          22%        $  5,027    $  4,198          20%
Gross Profit                                     1,007          829          21%           2,518       2,033          24%
Operating Expenses:
  Selling, general and administrative
   expenses                                        352          285          24%             911         829          10%
  Bad-debt expense                                  15           36         (58)%             36          76         (53)%
  Research and development expenses                155          128          21%             401         369           9%
  Acquired in-process research and
   development (see Note 3)                        254           --           NM             266          --           NM
  Impairment of goodwill                            --           --           --              --          69        (100)%
  Restructuring charges -- net                      --            9        (100)%              8          66         (88)%
- -----------------------------------------------------------------------------------     -------------------------------------
Total Operating Expenses                           776          458          69%           1,622       1,409          15%
- -----------------------------------------------------------------------------------     -------------------------------------
Income from Operations                             231          371         (38)%            896         624          44%
  Interest expense                                  29           24          21%              78          68          15%
  Interest income                                    5            3          67%              19          15          27%
  Solutia-related expenses (see Note 16)             7           29         (76)%            300          43           NM
  Other expense -- net                              31           22          41%              73          70           4%
- -----------------------------------------------------------------------------------     -------------------------------------
Income from Continuing Operations Before
  Income Taxes                                     169          299         (43)%            464         458           1%
  Income tax provision                             128           73          75%             178         155          15%
- -----------------------------------------------------------------------------------     -------------------------------------
Income from Continuing Operations                   41          226         (82)%            286         303          (6)%
Discontinued Operations (see Note 18):
  Income (loss) from operations of
   discontinued businesses                           4           26         (85)%              6         (2)           NM
  Income tax benefit                                (2)          --           NM             (88)        (8)           NM
- -----------------------------------------------------------------------------------     -------------------------------------
Income on Discontinued Operations                    6           26         (77)%             94           6           NM
- -----------------------------------------------------------------------------------     -------------------------------------
Net Income                                    $     47     $    252         (81)%       $    380    $    309          23%
- -----------------------------------------------------------------------------------     -------------------------------------
- -----------------------------------------------------------------------------------     -------------------------------------
Diluted Earnings per Share:
  Income from continuing operations           $   0.15     $    0.83        (82)%       $   1.05    $   1.13          (7)%
  Income on discontinued operations               0.02          0.10        (80)%           0.35        0.02           NM
- -----------------------------------------------------------------------------------     -------------------------------------
Net Income                                    $   0.17     $    0.93        (82)%       $   1.40    $   1.15          22%
- -----------------------------------------------------------------------------------     -------------------------------------
- -----------------------------------------------------------------------------------     -------------------------------------
NM = Not Meaningful

Effective Tax Rate                                 76%          24%                          38%         34%

Comparison as a Percent of Net Sales:
     Gross profit                                  49%          49%                          50%         48%
     Selling, general and administrative
       expenses                                    17%          17%                          18%         20%
     Research and development expenses              8%           8%                           8%          9%
     Total operating expenses                      38%          27%                          32%         34%
     Income from continuing operations
       before income taxes                          8%          18%                           9%         11%
     Net income                                     2%          15%                           8%          7%

                                       29

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

Third Quarter Fiscal Year 2005

- --------------------------------------------------------------------------------

The following  explanations discuss the significant components of our results of
operations that affected the quarter-to-quarter  comparison of our third quarter
income from continuing operations:

Net sales improved 22 percent, or $365 million, in the third-quarter comparison,
with 12 percent of that growth coming from our  acquisitions and 10 percent from
organic growth in our core business.  Our 2005 acquisitions of Advanta,  Channel
Bio,  NC+  Hybrids,  Seminis  and  Emergent  all are  included  in the Seeds and
Genomics  segment.  We also experienced  sales  improvements in our U.S. traits,
U.S. corn seed and India cotton traits in the three-month  comparison.  Sales in
our Agricultural Productivity segment were flat in the third-quarter comparison.
Sales increases in our U.S. ROUNDUP  herbicides and POSILAC bovine  somatotropin
product offset a decline in U.S.  acetanilide-based  herbicide sales. For a more
detailed  discussion of the factors affecting the net sales comparison,  see the
"Seeds  and  Genomics  Segment"  and  the  "Agricultural  Productivity  Segment"
sections of MD&A.

Gross profit  increased 21 percent in third  quarter  2005.  Total company gross
profit as a percent of sales was 49 percent in both three-month  periods.  Gross
profit as a percent of sales for the Seeds and  Genomics  segment was 58 percent
in third quarter 2005 and 59 percent in third  quarter  2004.  Gross profit as a
percent of sales for the  Agricultural  Productivity  segment  was 40 percent in
third  quarter  2005 and 42 percent in third  quarter  2004.  See the drivers of
these  fluctuations  in the  "Seeds  and  Genomics  Segment"  and  "Agricultural
Productivity Segment" sections of MD&A.

Operating   expenses   increased   69   percent,   or  $318   million,   in  the
quarter-over-quarter  comparison.  We wrote-off IPR&D of $254 million related to
the Seminis, Emergent and NC+ Hybrids acquisitions in third quarter 2005. Higher
selling, general and administrative (SG&A) expenses and research and development
(R&D) expenses, primarily because of the 2005 acquisitions, also drove operating
expenses  higher.  Operating  expenses  as a percent of net sales  increased  11
percentage points to 38 percent in the three-month comparison.

SG&A  expenses  increased  24  percent,  or $67  million,  for  the  three-month
comparison resulting from a variety of factors. The largest contributor was SG&A
expenses  related to the  businesses  we acquired  in 2005.  SG&A  expense  also
increased   because  of  higher  accrued   incentive   compensation,   which  is
commensurate  with our improved  operational  results this year. As a percent of
net sales, SG&A expenses were 17 percent in both quarterly periods.

Bad-debt  expense  decreased 58 percent,  or $21 million,  in the  third-quarter
comparison.  In fiscal year 2004,  we continued  to  restructure  our  Argentine
business  model and to monitor  unfavorable  economic and  business  conditions,
which led to increased credit exposure.  As a result,  in third quarter 2004, we
recorded   higher   bad-debt   expense  for   exposures   related  to  estimated
uncollectible  Argentine accounts  receivable after performing a thorough review
of our past-due  trade  receivables.  In third  quarter 2005,  bad-debt  expense
continued to be concentrated in our Latin American business.

R&D  expenses  increased  21 percent,  or $27  million,  in third  quarter  2005
compared  with the same quarter a year ago. R&D  expenses  increased  because of
spending  incurred by the acquired  businesses and higher  amortization  expense
related to the acquired  businesses.  Also, we incurred higher  employee-related
costs in 2005.

In third quarter 2005, we recorded  charges of $254 million for the write-off of
acquired IPR&D related to the acquisitions of NC+ Hybrids, Seminis and Emergent.
Management  believed  the  technological   feasibility  of  the  IPR&D  was  not
established and that the research had no alternative  future uses.  Accordingly,
the amounts  allocated to IPR&D were required to be expensed  immediately  under
generally accepted accounting principles.

Restructuring  charges -- net were recorded in third quarter 2004. Actions under
our fiscal year 2004 restructuring were completed in second quarter 2005. In the
prior-year  quarter,  we  recorded  charges  related to this plan of $15 million
within  continuing  operations,  of which $13 million was  recorded in operating
expenses  and $2  million  in  cost  of  goods  sold.  Our  third  quarter  2004
restructuring  charges  were  reduced by $4 million in  restructuring  reversals
related  to our past  restructuring  plans.  For a further  discussion,  see the
"Restructuring" section of MD&A.

Interest expense  increased $5 million in the three-month  comparison  primarily
because of the interest paid on commercial  paper to support the acquisitions in
third quarter 2005 and the interest  expense from the  incremental  Seminis debt
that remained outstanding after the Seminis acquisition date (see the "Financial
Condition,  Liquidity,  and Capital  Resources"  section of MD&A).  We had lower

                                       30

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

interest  expense on Brazilian  debt that matured and was paid in December 2004,
which somewhat offset the increased interest expense in third quarter 2005.

Interest income increased $2 million in third quarter 2005 primarily  because of
interest earned on larger overnight cash deposits and short-term investments and
higher interest rates on overnight deposits.

Solutia-related expenses decreased $22 million in the three-month comparison. In
third quarter 2005, we recorded $7 million of legal and other  expenses  related
to the Solutia  bankruptcy.  In third  quarter 2004, we recorded $29 million for
the  advancement of funds to pay for Solutia's  Assumed  Liabilities in light of
Solutia's  refusal to pay for those liabilities and for legal and other expenses
related to the Solutia bankruptcy. See Note 16 for further details.

Other  expense  --  net   increased  $9  million  in  the   quarter-over-quarter
comparison.  Minority  interest expense  increased $5 million in the three-month
comparison  because  certain of our  investments in India had sales increases in
cotton traits. Net  foreign-currency  transaction losses (as defined in SFAS 52,
Foreign Currency  Translation)  increased $3 million to a loss of $12 million in
third  quarter  2005.  In third  quarter  2004,  we realized $4 million of other
income related to a gain upon the sale of equity securities.

Income tax  provision  for third  quarter  2005  increased  75  percent,  or $55
million,  compared with a decrease in income from continuing  operations  before
income taxes of 43 percent,  or $130 million.  The third quarter 2005  effective
tax rate was 76 percent,  an increase of 52 percentage  points compared with the
prior-year quarter.  Third quarter 2005 included  nondeductible IPR&D write-offs
related  to our  acquisitions  of  Seminis,  Emergent  and NC+  Hybrids  of $254
million,  increasing  our  effective  tax rate by 46  percentage  points.  Third
quarter 2004 included a favorable  adjustment  resulting from a settlement  with
the Internal Revenue Service (IRS). Without these adjustments, our effective tax
rate would have been slightly higher in the current-year  quarter. This increase
was primarily  related to the  geographic  mix of earnings  projected for fiscal
2005 compared with those in fiscal year 2004.

The factors  above  explain the $185 million  decline in income from  continuing
operations. In third quarter 2005, we recorded income on discontinued operations
of $2 million  related to the  environmental  technologies  businesses.  We also
reversed a valuation allowance  associated in part with the deferred tax benefit
related to the  European  wheat and barley  business  that was recorded in first
quarter  2005.  The reversal of $4 million in third quarter 2005 resulted from a
realignment of our domestic operations.

In third  quarter  2004,  we recorded  income on  discontinued  operations of $3
million  related to the  environmental  technologies  businesses and recorded an
aftertax gain of $23 million related to the European wheat and barley  business.
In first quarter 2004, we recorded a loss on disposal of $26 million  pretax for
the intangible  assets  related to the European wheat and barley  business based
upon our initial  estimate of the sales  proceeds  from the sale of the business
and employee  termination  costs. In third quarter 2004, a definitive  agreement
for the divestiture of the European wheat and barley  business was reached,  and
in fourth quarter 2004 the sale was  finalized.  We were able to obtain a higher
value for the wheat and barley  business and related assets that were previously
written down in the first quarter of 2004. SFAS 144 requires a company to adjust
the fair value of assets held for sale to reflect the anticipated sales proceeds
in the valuation of its assets,  but not in excess of the assets' pre-write down
book value.  Accordingly  in third  quarter  2004,  we adjusted the value of the
European  wheat and barley assets by $25 million  pretax  because of higher than
anticipated sales proceeds and lower than expected employee  termination  costs.
The tax  treatment of these  adjustments  was  different for the first and third
quarters of 2004.  The write down of the  European  wheat and barley  intangible
assets  in the  first  quarter  of  2004  was tax  effected.  Since  the  assets
originally had no tax basis, the previously  recorded deferred tax liability was
reversed with the first quarter 2004 write down. The third quarter 2004 increase
in  intangible  assets  was not tax  effected  because,  based  on then  current
valuation  information,  these assets have been  reassessed  and the revised tax
basis  approximately  equals the  adjusted  book basis.  Restructuring  expenses
recorded in discontinued  operations were less than $1 million for third quarter
2004. See Note 18 -- Discontinued Operations -- for further details.


Nine Months Ended May 31, 2005

- --------------------------------------------------------------------------------

The following explanations discuss the significant components of our results of
operations that affected the comparison of the nine months ended May 31, 2005,
with the nine months ended May 31, 2004:

                                       31

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

Net sales increased 20 percent, or $829 million,  in the nine-month  comparison,
with 6 percent of that growth coming from our  acquisitions  and 14 percent from
organic growth in our core business. Net sales of our Seeds and Genomics segment
improved  38  percent,  or $744  million,  and  net  sales  of our  Agricultural
Productivity  segment  improved 4 percent,  or $85 million.  For a more detailed
discussion of the factors affecting the net sales comparison,  see the "Overview
- -- Executive  Summary," the "Seeds and Genomics  Segment" and the  "Agricultural
Productivity Segment" sections of MD&A.

Gross profit  increased 24 percent in the nine-month  comparison.  Total company
gross profit as a percent of sales  improved 2 percentage  points to 50 percent,
which was  attributable  to the Seeds and  Genomics  segment.  In the first nine
months of 2005, the Seeds and Genomics  segment  represented 54 percent of total
company net sales and 66 percent of total company  gross profit.  See the "Seeds
and Genomics Segment" section of MD&A for the details. Gross profit as a percent
of sales for the Agricultural  Productivity  segment declined 1 percentage point
to 37 percent in the nine-month comparison.

Operating  expenses  increased 15 percent,  or $213  million,  in the first nine
months of 2005 from the prior-year  comparable  period primarily  because of the
$266 million IPR&D  write-off in 2005 and higher SG&A expenses  associated  with
the  acquired  businesses.  Offsetting  these  increases  were the global  wheat
goodwill impairment, higher restructuring charges and higher bad-debt expense in
2004.

SG&A  expenses  increased  10  percent,   or  $82  million,  in  the  nine-month
comparison.   The  largest  driver  was  the  SG&A  expenses  for  the  acquired
businesses.  Also, higher commission expense for our  lawn-and-garden  herbicide
products as a result of increased net sales for the  nine-month  comparison  and
higher accrued incentive compensation  contributed to the SG&A expense increase.
As a percent of net sales,  SG&A  expenses  decreased 2 percentage  points to 18
percent in the first nine months of 2005 primarily  because of 2005 cost savings
in the United States and Europe as a result of  restructuring  charges in fiscal
year 2004. The European cost savings related to prior-year restructuring actions
were nearly offset by the effect of exchange  rates on European SG&A expenses in
the first nine months of 2005.

Bad-debt  expense  decreased  $40  million,  or 53  percent,  in the  nine-month
comparison.  See the explanation for this line item discussed in the "Results of
Operations -- Third Quarter Fiscal Year 2005" section of MD&A. This  explanation
for  the  third  quarter   comparison  is  also  applicable  to  the  nine-month
comparison.

R&D expenses  increased 9 percent,  or $32 million,  in the first nine months of
2005 from the same  period a year ago.  This  increase  is  consistent  with the
third-quarter  comparison  (see "Results of  Operations -- Third Quarter  Fiscal
Year  2005" in MD&A).  As a percent  of net  sales,  R&D  expenses  decreased  1
percentage point to 8 percent in the first nine months of 2005.

In first quarter  2005, we recorded  charges of $12 million for the write-off of
acquired  IPR&D from the  Advanta and  Channel  Bio  acquisitions.  We wrote off
acquired  IPR&D of $254 million in third quarter 2005 for the Seminis,  Emergent
and NC+ Hybrids acquisitions.

In first quarter 2004, we recognized a $69 million noncash  goodwill  impairment
related to our global wheat  business.  Our decision to exit the European  wheat
and barley business required us to re-evaluate the goodwill related to the wheat
reporting  unit for  impairment.  See Note 7 --  Goodwill  and Other  Intangible
Assets -- for additional information.

Restructuring  charges  -- net were  recorded  in both  nine-month  periods.  We
recorded $8 million of restructuring charges in the first nine months of 2005 to
complete  the  restructuring  actions  under our fiscal year 2004  restructuring
plan. In the prior-year nine months,  we began recording  charges related to our
fiscal year 2004 restructuring plan, with $91 million recorded within continuing
operations ($19 million was recorded in cost of goods sold).  The  restructuring
charges  recorded in the first nine months of 2004 were reduced by $6 million in
restructuring  reversals related to our past restructuring  plans. For a further
discussion, see the "Restructuring" section of MD&A.

Interest  expense  increased  15  percent,  or $10  million,  in the  nine-month
comparison.  We borrowed over $1.3 billion in commercial  paper in third quarter
2005, which resulted in higher interest expense.  In third quarter 2005, we also
recorded higher interest expense from the incremental Seminis debt that remained
outstanding  after the  Seminis  acquisition  date.  In the first nine months of
2005,  interest  expense of $3 million was  recognized  for the accretion of the
discount on the  Solutia-related  reserve  established  in first  quarter  2005.
Interest incurred on liabilities  unrelated to debt was offset by lower interest
expense on Brazilian debt, which matured in December 2004.

                                       32

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

Interest  income  increased $4 million in the 2005 nine month  period  primarily
because of interest  earned on larger  overnight  cash  deposits and  short-term
investments and higher interest rates on overnight deposits.

We recorded Solutia-related expenses of $300 million in the first nine months of
2005 and $43 million in the comparable prior-year period. In first quarter 2005,
we recorded a  Solutia-related  charge of $284 million pretax in anticipation of
certain litigation and environmental  liabilities reverting to Pharmacia, and by
extension,  to  Monsanto.  This  charge was based on the best  estimates  by our
management  with input from our legal and other  outside  advisors.  Discussions
between and among the various  parties  involved in the Solutia  bankruptcy will
continue for some time,  and a formal  reorganization  plan must  ultimately  be
affirmed by several  constituencies  and the bankruptcy  court.  We believe that
this  charge,  based  on what  is  known  at the  time of  filing  this  report,
represents  the  estimated  discounted  cost  that we would  expect  to incur in
connection with these  litigation and  environmental  matters.  However,  actual
costs to the company may be materially  different from this  estimate.  Also, in
the first  nine  months of 2005,  we  recorded  $16  million  of legal and other
expenses related to the Solutia bankruptcy. In the first nine months of 2004, we
recorded $43 million for the  advancement of funds to pay for Solutia's  Assumed
Liabilities in light of Solutia's  refusal to pay for those  liabilities and for
legal and other  expenses  related  to the  Solutia  bankruptcy.  See Note 16 --
Commitments  and  Contingencies  -- for  further  details  and  for  information
regarding  an agreement in  principle  reached  with  Monsanto,  Solutia and the
Official  Committee  of  Unsecured   Creditors  for  a  proposal  for  Solutia's
reogranization.

Other  expense -- net  increased $3 million in the first nine months of 2005. In
first quarter 2005, we established a $15 million reserve for  litigation,  which
was paid out in second quarter 2005. Net foreign-currency transaction losses (as
defined in SFAS 52, Foreign  Currency  Translation)  decreased $7 million to $16
million. Our equity affiliate expense, primarily related to Renessen,  decreased
$6 million to $20  million  in the first  nine  months of 2005  because of lower
payroll  costs as a result of a prior-year  reorganization,  and  improved  cost
management.

Income tax provision  for the first nine months of 2005  increased 15 percent to
$178  million,  compared  with a 1  percent  increase  in pretax  earnings.  The
effective  tax rate for the  current  period was 38  percent,  an  increase of 4
percentage points versus the prior-year  period.  This difference was the result
of the following  items:

     o    Nondeductible  IPR&D charges for the  current-year  acquisitions  were
          recorded in the first nine months of 2005.
     o    A tax benefit of $20 million was recorded in continuing  operations in
          2005 as a result of the loss incurred on the European wheat and barley
          business (see the discontinued  operations  discussion in this section
          and Note 8).
     o    The  goodwill  impairment  of $69  million in fiscal year 2004 was not
          deductible for tax purposes.
     o    The first nine months of 2004 included two  adjustments  for valuation
          allowances  against our deferred tax assets,  establishing a valuation
          allowance of $102 million in Argentina and  reversing  the  previously
          existing valuation allowance of $90 million in Brazil.
     o    The prior year period included a favorable adjustment resulting from a
          settlement with the IRS.
     o    The  effective  tax rate for 2005  was  affected  by the $284  million
          Solutia-related charge ($181 million aftertax).

Without these items,  our  effective tax rate would have been  comparable to the
prior-year period.

The factors above explain the change in income from  continuing  operations.  In
the first nine months of 2005, we recorded income on discontinued  operations of
$94 million.  As discussed in Note 8, the sale of the European  wheat and barley
business  in fiscal  year 2004  generated  a tax loss  deductible  in either the
United Kingdom or the United  States.  As of Aug. 31, 2004, a deferred tax asset
had not been recorded for the tax loss incurred in the United States  because of
the existence of a number of uncertainties.  These uncertainties diminished with
the enactment of the American Jobs Creation Act of 2004 (AJCA) on Oct. 22, 2004.
As a result,  Monsanto recorded a deferred tax benefit of $106 million, or $0.39
per share, in first quarter 2005. Of this tax benefit,  $20 million was recorded
in  continuing  operations,  and the  remaining  $86  million  was  recorded  in
discontinued  operations.  The tax benefit of $20 million recorded in continuing
operations  was related to the $69 million  goodwill  impairment  related to our
global wheat  business  recorded in  continuing  operations in fiscal year 2004.
Since the goodwill impairment was recorded in continuing operations, the related
tax benefit was also recorded in continuing  operations.  The tax benefit of $86
million recorded in discontinued  operations was primarily  related to the wheat
reporting unit goodwill  impairment  loss at the date of adoption of SFAS 142 on
Jan.  1,  2002,  which  was  recorded  as a  cumulative  effect  of a change  in
accounting  principle.  The recognition of this tax benefit in the United States
effectively  precludes  Monsanto from claiming any U.K. benefit for the U.K. tax
loss. Accordingly,  the U.K. deferred tax asset of $71 million, which had a full
valuation allowance against it, was written off during first quarter 2005.

                                       33

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

In  second  quarter  2005,  we  committed  to a plan to sell  the  environmental
technologies  businesses.  We  generated  after-tax  income of $4 million and $5
million in the nine months ended May 31, 2005,  and May 31, 2004,  respectively,
related to the environmental technologies businesses.

In the first nine months of 2004,  we incurred an  after-tax  gain of $1 million
related  to  the  European   wheat  and  barley   business  and  the  plant-made
pharmaceuticals program. We recorded pre-tax restructuring charges of $9 million
in  discontinued  operations  in the first nine months of 2004  related to these
businesses (see Note 4). Despite a pre-tax loss from discontinued  operations of
$9  million,  we recorded an income tax benefit of $10 million in the first nine
months of 2004.  See "Results of Operations  -- Third Quarter  Fiscal Year 2005"
for a discussion of the tax  treatment  associated  with the European  wheat and
barley business.

SEEDS AND GENOMICS SEGMENT


- -----------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------
                                                  Three Months Ended May 31,                Nine Months Ended May 31,
                                              ------------------------------------    ---------------------------------------
 (Dollars in millions)                           2005        2004      % Change          2005         2004        % Change
- ----------------------------------------------------------------------------------    ---------------------------------------
                                                                                                 
Net Sales
  Corn seed and traits                        $    431    $    298        45%         $  1,305     $    975         34%
  Soybean seed and traits                          204         166        23%              827          655         26%
  Vegetable and fruit seed                          87          --        NM                87           --          NM
  All other crops seeds and traits                 336         233        44%              489          334         46%
- ----------------------------------------------------------------------------------    ---------------------------------------
Total Net Sales                               $  1,058    $    697        52%         $  2,708     $  1,964         38%
- ----------------------------------------------------------------------------------    ---------------------------------------
- ----------------------------------------------------------------------------------    ---------------------------------------
Gross Profit
  Corn seed and traits                        $    215    $    166        30%         $    751     $    578         30%
  Soybean seed and traits                          115          77        49%              564          400         41%
  Vegetable and fruit seed                          42          --        NM                42           --          NM
  All other crops seeds and traits                 240         171        40%              313          211         48%
- ----------------------------------------------------------------------------------    ---------------------------------------
Total Gross Profit(1)                         $    612    $    414        48%         $  1,670     $  1,189         40%
- ----------------------------------------------------------------------------------    ---------------------------------------
- ----------------------------------------------------------------------------------    ---------------------------------------
EBIT(2)                                       $      4    $    183       (98)%        $    511     $    332         54%
- ----------------------------------------------------------------------------------    ---------------------------------------

 NM = Not Meaningful

(1)  Includes any net  restructuring  charges for the segment that were recorded
     within cost of goods sold. See Note 4 -- Restructuring and  "Restructuring"
     in MD&A for further details.
(2)  EBIT is defined as earnings before  interest and taxes.  Interest and taxes
     are recorded on a total  company  basis and not at the segment  level.  See
     Note 17 -- Segment  Information  and the  "Overview  -- Non-GAAP  Financial
     Measures" section of MD&A for further details.

Seeds and Genomics Financial Performance -- Third Quarter Fiscal Year 2005

- --------------------------------------------------------------------------------

Net sales in the third-quarter  comparison increased 52 percent, with 29 percent
of that growth coming from our  acquisitions  and 23 percent from organic growth
in our core business. In fiscal year 2005, we formed ASI, which acquired Channel
Bio and NC+ Hybrids, and we acquired Advanta, Seminis and Emergent, all of which
were added to the results of the Seeds and  Genomics  segment.  See the "Capital
Resources and Liquidity"  section of MD&A for more details on our  acquisitions,
including the acquisition completion dates and products acquired.

Net sales of corn seed and traits increased 45 percent,  or $133 million, in the
quarter-over-quarter  comparison. Organic growth resulted from improved sales of
corn seed and traits in the United States. Sales volume and, to a lesser extent,
average net selling prices  increased for our branded corn seed.  Based on order
and  shipping  patterns,  we expect our market  share to increase in our branded
U.S.  corn  business in fiscal  year 2005  compared  with fiscal year 2004.  The
average net selling  price for our U.S.  branded corn seed  increased  because a
higher  percentage of sales had seed  treatments  that commanded  higher selling
prices,  and because of an improved  product mix. Both branded and licensed corn
traits in the United States increased  because of a fiscal year 2005 increase in
ROUNDUP READY corn trait pricing and a favorable  product mix as a result of new
trait  combinations  and growth in  stacked  traits.  Sales  volumes of our corn
traits were driven by  increased  penetration  and the market  share gain in our
branded corn seed business.  Sales from the ASI  acquisitions of Channel Bio and
NC+  Hybrids  represented  slightly  under  half of the  growth in corn seed and
traits sales.

Overall gross profit as a percent of sales for corn seed and traits  decreased 6
percentage points to 50 percent in the quarter-over-quarter comparison primarily
because of timing  differences in adjustments to standard cost per unit in third
quarter 2005  compared with the same period in 2004 for our branded corn seed in
the United  States.  In the  prior-year  quarter,  we  recorded  a  year-to-date
adjustment to lower our standard cost because of a higher  production yield. Our

                                       34

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

U.S.  corn seed unit cost in the  nine-month  comparison  was  slightly  higher;
however,  the  impact  on gross  profit  as a  percent  of sales  was much  less
significant  than  the  three-month   comparison.   To  a  lesser  extent,   the
amortization  of inventory  step-up for the NC+ Hybrids  acquisition  and higher
corn seed  obsolescence  charges in Brazil  contributed  to the decline in third
quarter  2005 gross  profit as a percent of sales for corn seed and  traits.  An
inventory  step-up  is a  purchase  accounting  treatment  that  requires  us to
write-up  seed  inventory  to its market  value at the time the  acquisition  is
completed.  Until the acquired  inventory is sold,  we earn less gross profit on
our corn seed  sales for the  acquired  business.  As of May 31,  2005,  all NC+
Hybrids  inventory  on  hand at the  date  of the  acquisition  has  been  sold;
therefore,  we do not expect an inventory step-up impact on gross profit for NC+
Hybrids in future quarters.

Soybean seed and trait net sales increased 23 percent,  or $38 million, in third
quarter  2005.  This sales  increase  was  driven by the fiscal  year 2005 price
increase for ROUNDUP READY soybean traits in the United  States,  which resulted
in both higher branded trait revenues and trait  royalties from  licensees,  and
the Channel Bio acquisition. The price increase was also the primary contributor
to the 10 percentage  point increase in soybean seed and trait gross profit as a
percent of sales in the third-quarter comparison.

Vegetable and fruit seed contributed  sales of $87 million to our  third-quarter
2005 results.  Sales for the Seminis  acquisition were recorded from the date of
acquisition, March 23, 2005, in this line item.

All other crops seed and trait net sales increased 44 percent,  or $103 million,
in the current-year  quarter  primarily  because of higher cotton seed and trait
sales  in the  United  States  and,  to a  lesser  extent,  in  India,  and  the
acquisitions  of  Emergent  and  Advanta.  Sales of cotton  traits in the United
States  increased  because of a 2005 price  increase  for ROUNDUP  READY  cotton
traits and improved mix with a higher  percentage of sales consisting of stacked
traits. Lower U.S. cotton trait volume somewhat offset these increases. Sales of
BOLLGARD  traits  began in third  quarter  in  India,  and  orders  were  strong
resulting in increased  cotton trait  penetration.  Also,  new cotton hybrids in
India  contributed  to  the  sales  increase.   Our  2005  acquisitions  were  a
substantial  contributor to the 44 percent net sales increase in all other crops
seed and trait net sales.

EBIT  for  the  Seeds  and  Genomics  segment  decreased  $179  million  in  the
quarter-over-quarter  comparison.  The IPR&D  write off that  resulted  from the
Seminis,  Emergent and NC+ Hybrid acquisitions  negatively impacted EBIT by $254
million in third quarter  2005.  SG&A  expenses  increased in the  third-quarter
comparison  for this  segment  primarily  as a result of the  acquisitions.  R&D
expenses also increased  because of higher  employee-related  costs and spending
related to the acquired  businesses.  The sales  increases and associated  gross
profit impact discussed  throughout this section resulted in $198 million higher
gross  profit in third  quarter  2005,  which  somewhat  offset the  increase in
operating  expenses.  Gross  profit as a percent of sales  declined 1 percentage
point to 58 percent in third quarter 2005  primarily  because of the higher unit
cost of U.S. corn seed,  amortization  of inventory  step-up for the NC+ Hybrids
acquisition  and higher  corn seed  obsolescence  charges in Brazil,  which were
somewhat offset by the price increase of U.S. ROUNDUP READY soybean traits. To a
lesser extent,  the  amortization  of the inventory  step-up for the Seminis and
Emergent  acquisitions  also lowered gross profit as a percent of sales for this
segment.  The  amortization of the Seminis and Emergent  inventory  step-up will
continue to be recorded in fourth  quarter  2005,  and Seminis will  continue in
fiscal year 2006.

Seeds and Genomics Financial Performance -- Nine Months Ended May 31, 2005

- --------------------------------------------------------------------------------

Net sales in the nine-month  comparison increased 38 percent, with 12 percent of
that growth coming from our  acquisitions  and 26 percent from organic growth in
our core business. In the nine-month comparison,  approximately 4 percent of the
sales growth from acquisitions was contributed by our acquisition of the Seminis
vegetable and fruit seed business.  The remaining sales growth from acquisitions
is discussed below.

Net sales of corn seed and traits increased 34 percent,  or $330 million, in the
nine months  ended May 31,  2005.  This sales growth was fueled by corn seed and
traits in the United States and corn seed in the Europe-Africa  region.  See the
"Seeds and Genomics  Financial  Performance  -- Third Quarter  Fiscal Year 2005"
section of MD&A for the drivers of the U.S. corn seed and traits  increase.  The
ASI  acquisitions  of Channel Bio and NC+  Hybrids  represented  slightly  under
one-fourth  of the U.S. corn seed and trait sales  increase.  Corn seed sales in
the  Europe-Africa  region  increased in the  nine-month  comparison  because of
stronger market  performance,  including  expected market share gains in several
countries,  and favorable  exchange rates. Also, corn seed sales in South Africa
increased  because of timing.  The sales timing was a shift in sales volume from
fourth  quarter  2004  to  first  quarter  2005  versus  sales  recorded  in the
comparable prior-year periods.

                                       35

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

Soybean seed and trait net sales increased 26 percent,  or $172 million,  in the
nine-month  comparison.  The primary  driver of the sales  increase was the U.S.
2005 price  increase for ROUNDUP READY soybean  traits and, to a lesser  extent,
the  acquisition  of Channel Bio. Gross profit as a percent of sales for soybean
seed and traits  improved 7  percentage  points to 68 percent in the  nine-month
comparison  primarily  because of the U.S.  ROUNDUP READY  soybean  traits price
increase.

All other crops seed and trait net sales increased 46 percent,  or $155 million,
in the nine months ended May 31, 2005,  compared with the same period a year ago
primarily  because of higher  cotton seed and trait sales in the United  States,
Australia  and  India,  and,  to a  lesser  extent,  the  Advanta  and  Emergent
acquisitions.  Sales of U.S.  cotton  traits  increased  because of a 2005 price
increase for ROUNDUP  READY cotton  traits and improved mix  consisting  of more
stacked traits.  Lower U.S. cotton trait volume somewhat offset these increases.
In the  nine-month  Australian  comparison,  trait  penetration,  planted cotton
hectares and trait pricing all increased.  The market  penetration of our cotton
traits  doubled in the  nine-month  comparison.  In addition,  in the first nine
months  of  2005,  BOLLGARD  II  cotton  traits,  our  first   second-generation
biotechnology  product,  comprised all of our insect-protected  trait acreage in
Australia,  whereas  in  2004,  in its  introductory  year,  it was  half of the
insect-protected  trait  acreage.  Prior to  BOLLGARD  II cotton  approval,  the
Australian  government  had  restricted  cotton  plantings with a single Bt gene
trait to a maximum 30 percent  of the  country's  total  cotton  plantings.  The
combination of removing this cap on biotechnology  cotton  plantings,  increased
farmer  experience and acceptance of our BOLLGARD II cotton traits, an increased
number of hectares  planted and a higher  availability of product supply in 2005
resulted in the increased cotton trait penetration.  In the first nine months of
2005,  cotton hectares planted  increased  substantially  compared with the same
period in 2004 when drought weather conditions and the related lack of available
water for irrigation  lowered hectares  planted.  We also increased the price of
our BOLLGARD II cotton traits in 2005. Sales in India improved in the first nine
months of 2005 because of  increased  cotton  trait  penetration  and new cotton
hybrids.

EBIT for the Seeds and Genomics segment  increased 54 percent,  or $179 million,
in the nine-month  comparison.  The sales increases and associated  gross profit
improvements  discussed  in this section  resulted in $481 million  higher gross
profit in the first nine months of 2005, which contributed  significantly toward
the EBIT  improvement.  Gross profit as a percent of sales improved 1 percentage
point to 62 percent in the nine-month comparison. This improvement was primarily
driven by the 2005 price  increases  for our ROUNDUP  READY traits in the United
States,   and  increased  trait   penetration  and  growth  of  stacked  traits,
particularly  in U.S.  corn.  Total  operating  expenses  increased $310 million
primarily  because of the $266 million IPR&D  write-off and, to a lesser extent,
higher  SG&A  expenses  related to the  acquired  businesses,  and R&D  expenses
related  to  higher  employee-related  expenses  and  spending  related  to  the
acquisitions.  Operating  expenses were lower in 2005 because of the $69 million
goodwill  impairment  and higher  restructuring  expenses  that were recorded in
2004.

AGRICULTURAL PRODUCTIVITY SEGMENT


- -----------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------
                                                   Three Months Ended May 31,                Nine Months Ended May 31,
                                              -------------------------------------     -------------------------------------
 (Dollars in millions)                           2005         2004       % Change          2005        2004       % Change
- -----------------------------------------------------------------------------------     -------------------------------------
                                                                                                
Net Sales
ROUNDUP and other glyphosate-based
  herbicides                                  $    628     $    600           5%        $  1,547    $  1,407          10%
All other agricultural productivity products       356          380          (6)%            772        827           (7)%
- -----------------------------------------------------------------------------------     -------------------------------------
Total Net Sales                               $    984     $    980           --%       $  2,319    $  2,234           4%
- -----------------------------------------------------------------------------------     -------------------------------------
- -----------------------------------------------------------------------------------     -------------------------------------
Gross Profit
ROUNDUP and other glyphosate-based
  herbicides                                  $    244     $    235           4%        $    535    $    489           9%
All other agricultural productivity products       151          180         (16)%            313         355         (12)%
- -----------------------------------------------------------------------------------     -------------------------------------
Total Gross Profit(1)                         $    395     $    415          (5)%       $    848    $    844           --%
- -----------------------------------------------------------------------------------     -------------------------------------
- -----------------------------------------------------------------------------------     -------------------------------------
EBIT(2)                                       $    193     $    163          18%        $     18    $    177         (90)%
- -----------------------------------------------------------------------------------     -------------------------------------


(1)  Includes any net  restructuring  charges for the segment that were recorded
     within cost of goods sold. See Note 4 -- Restructuring and  "Restructuring"
     in MD&A for further details.
(2)  EBIT is defined as earnings before  interest and taxes.  Interest and taxes
     are recorded on a total  company  basis and not at the segment  level.  See
     Note 17 -- Segment  Information  and the  "Overview  -- Non-GAAP  Financial
     Measures" section of MD&A for further details.


Agricultural Productivity Financial Performance--Third Quarter Fiscal Year 2005

- --------------------------------------------------------------------------------

In  the  quarter-over-quarter   comparison,  net  sales  of  ROUNDUP  and  other
glyphosate-based  herbicides  increased  5 percent,  or $28  million,  primarily
because  the timing of sales in the  United  States.  Sales of our U.S.  ROUNDUP
herbicides  occurred earlier in the second half of fiscal 2005 compared with the
same period a year ago. U.S.  sales volume also shifted to our mid-tier  ROUNDUP

                                       36

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

ORIGINAL MAX product from our lower-priced  branded and non-branded products and
our high-tier ROUNDUP WEATHERMAX product. In the third-quarter  comparison,  our
worldwide  sales  volumes  of  ROUNDUP  and  other  glyphosate-based  herbicides
decreased less than 1 percent.

Lower  quarter-over-quarter  sales  of  acetanilide-based  herbicides  were  the
primary contributor to the 6 percent, or $24 million, sales decline in all other
agricultural   productivity   products.   Both  the  price  and  volume  of  our
acetanilide-based  herbicides  in  the  United  States  decreased  significantly
because of a decline in the total market size, market share loss and a change in
market approach.  The declining market for our  acetanilide-based  herbicides is
correlated to the increase in ROUNDUP READY corn acres,  which typically require
lower selective herbicide usage.

Sales of POSILAC and lawn-and-garden herbicides improved and somewhat offset the
decline  in  acetanilide-based  herbicide  sales.  In second  quarter  2004,  we
notified our customers  that supplies of POSILAC  would be  temporarily  limited
because of a  combination  of factors,  including  our  supplier's  need to make
corrections and improvements at its manufacturing  facility in Austria.  See the
"Outlook --  Agricultural  Productivity"  section in MD&A for  background on the
POSILAC product  allocation.  In second quarter 2005, and again in third quarter
2005,  we were  able to  increase  the  number  of  doses  allocated  among  our
customers,  which resulted in improved sales in the third-quarter comparison. In
the  third-quarter  comparison,  sales  of our U.S.  lawn-and-garden  herbicides
improved because of the introduction of ROUNDUP Extended Control,  a new product
that offers weed and grass control, and prevention for up to three months.

EBIT for the Agricultural  Productivity  segment  increased $30 million in third
quarter  2005.  Operating  expenses for the  Agricultural  Productivity  segment
declined approximately $28 million primarily because of lower Argentine bad-debt
expense and  restructuring  expenses.  Also, we recorded  lower  Solutia-related
expenses of $22  million in third  quarter  2005  compared  with the  prior-year
quarter.  The  Agricultural  Productivity  segment  gross profit  decreased  $20
million in the third-quarter  comparison.  Gross profit as a percentage of sales
declined 2 percentage  points to 40 percent primarily because of the significant
decline in average net selling price for our U.S.  acetanilide-based  herbicides
and, to a lesser extent, higher POSILAC cost of goods sold (COGS).  POSILAC COGS
increased  because of higher  volumes and an increase in the standard  unit cost
due  to  mix,   unfavorable  volume  variances  due  to  bulk  powder  inventory
management,  and a one-time bulk powder inventory  valuation reserve recorded in
third quarter 2005.


Agricultural  Productivity  Financial  Performance  -- Nine Months Ended May 31,
2005

- --------------------------------------------------------------------------------

Net sales of ROUNDUP and other glyphosate-based herbicides increased 10 percent,
or $140 million, in the nine-month  comparison.  Our sales volume of ROUNDUP and
other  glyphosate-based  herbicides increased 9 percent. The average net selling
price was favorable for the majority of world areas excluding the United States.
In fiscal year 2005, the supply of generic  glyphosate  from China  continued to
grow somewhat,  but because of major energy and raw material  shortages,  it was
generally  supplied at higher prices. The tight supply and higher Chinese prices
provided greater pricing flexibility outside of the United States to everyone in
the  industry.  Recently,  the Chinese  price has softened  from the strength we
observed earlier in 2005 and has begun to somewhat decline;  however, it remains
above the average price in fiscal year 2004.

Sales of ROUNDUP and other  glyphosate-based  herbicides experienced the largest
increases in Europe,  Brazil and to global supply  customers,  but were somewhat
offset by a sales  decline in the  United  States.  Sales of  ROUNDUP  and other
glyphosate-based  herbicides  increased in Europe primarily because of favorable
foreign exchange rates and favorable weather conditions, most notably in France,
in 2005  compared  with 2004.  Sales  volumes of  ROUNDUP  herbicides  in Brazil
increased in 2005 because of lower  distribution  channel  inventory  levels and
overall  market  growth.  We began fiscal year 2005 with lower levels of ROUNDUP
herbicides in the  distribution  channel in Brazil versus the  comparable  prior
year. In the  nine-month  comparison,  there was overall growth in the Brazilian
glyphosate  market driven by increased  soybean  acreage and  increased  soybean
pre-harvest  application.  Further,  the favorable  effect of the Brazilian real
exchange rate  contributed to the ROUNDUP  herbicide sales increase.  Sales from
our global supply customers also increased in the nine-month  comparison because
of higher volume and average net selling prices  attributable  to several supply
customers.

Sales of ROUNDUP  herbicides  in the United States  decreased in the  nine-month
comparison  primarily  because  of a shift of sales  volume to our  lower-priced
branded  and  non-branded  products.  The market for ROUNDUP  herbicides  in the
United States continues to move from our high-tier ROUNDUP WEATHERMAX product to
our mid-tier  ROUNDUP  ORIGINAL MAX  product.  The average net selling  price of
ROUNDUP  herbicides  also decreased as a result of the shift in product mix and,
to a lesser  extent,  a price decrease that was taken in August 2004 for certain
mid-tier branded products.  We expect the fiscal year 2005 mix to continue to be

                                       37

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

unfavorable  compared  with the mix of our  products in fiscal year 2004 and the
average net selling price of ROUNDUP herbicides to be slightly lower in 2005. In
fourth quarter 2005, we see an opportunity for some  additional  working capital
reductions related to our ROUNDUP agricultural  business in the United States to
optimize  our working  capital and adjust to current  market  conditions,  which
could result in lower year-over-year fourth quarter sales.

Sales of all other agricultural  productivity  products decreased 7 percent,  or
$55   million,   which   was   primarily   attributable   to   lower   sales  of
acetanilide-based  herbicides and other selective herbicides.  Sales of our U.S.
acetanilide-based  herbicides decreased because of a decline in the total market
size,  market share loss and a change in our market  approach.  Other  selective
herbicide  sales  declined  primarily  because of portfolio  rationalization  in
Argentina.

These  declines  were  somewhat  mitigated  by  growth  in  our  lawn-and-garden
herbicide products. Sales of our lawn-and-garden herbicides in the United States
improved in the nine-month  comparison  primarily because of the introduction of
ROUNDUP  Extended  Control and strong  early  season sales to retailers in 2005.
Lawn-and-garden herbicide sales also improved in Europe because of the favorable
effect of foreign exchange rates.

EBIT for this segment decreased $159 million in the nine-month  comparison.  The
largest  driver was the $284 million  Solutia-related  charge  recorded in first
quarter 2005.  Gross profit as a percent of sales declined 1 percentage point to
37 percent  in the nine  months  ended May 31,  2005,  primarily  because of the
average  net selling  price  decline of our U.S.  acetanilide-based  herbicides.
Operating  expenses  declined $97 million  primarily  because of lower Argentine
bad-debt expense and restructuring expenses in the first nine months of 2005.

Our Agreement with Scotts

In 1998, Pharmacia (f/k/a Monsanto Company) entered into an agency and marketing
agreement  with The  Scotts  Miracle-Gro  Company  (f/k/a  The  Scotts  Company)
(Scotts)  with  respect to the  lawn-and-garden  herbicide  business,  which was
transferred to us in connection with our separation from Pharmacia.  Scotts acts
as our principal  agent to market and distribute our  lawn-and-garden  herbicide
products.  The agreement has an indefinite term except for certain  countries in
the European Union, where the agreement related to those countries terminates on
Sept. 30, 2008,  and may be extended for up to 10 years by the mutual  agreement
of both parties.  Under the agreement,  beginning in the fourth quarter of 1998,
Scotts is obligated  to pay us a $20 million  fixed fee each year for the length
of the contract to defray costs  associated with the  lawn-and-garden  herbicide
business  (the annual  payment).  We record the annual  payment from Scotts as a
reduction of SG&A expenses  ratably over the year to which the payment  relates.
Of the total fixed fee that was owed for the first three years of the agreement,
Scotts deferred $40 million and is  contractually  required to repay this amount
in full, with interest. We are accruing interest on the deferred amounts owed by
Scotts  monthly and including it in interest  income.  Beginning in program year
2003 (program year is defined as October 1 to September 30), Scotts began paying
these deferred amounts ($5 million per year for both the deferred portion of the
fixed fee and  interest  in  monthly  installments).  In  addition,  if  certain
earnings  thresholds are achieved,  starting with program year 2001, recovery of
the deferred amount is accelerated through additional payments. The total amount
owed by Scotts,  including accrued interest, was $46 million as of May 31, 2005,
and $49 million as of Aug. 31, 2004.

We are obligated to pay Scotts an annual commission based on the earnings of the
lawn-and-garden  herbicide  business  (before  interest and income  taxes).  The
amount of the  commission  due to Scotts varies  depending on whether or not the
earnings of the  lawn-and-garden  herbicide  business exceed certain  thresholds
that vary by program year. The  commission due to Scotts is accrued  monthly and
included in SG&A expenses.  The commission expense included in SG&A expenses was
$27 million and $51 million for the three  months and nine months  ended May 31,
2005,  respectively,  and $25 million  and $41 million for the three  months and
nine  months  ended  May  31,  2004,  respectively  (amounts  are not net of any
payments received from Scotts).


                                       38

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

RESTRUCTURING

- --------------------------------------------------------------------------------

Our results include  restructuring  activities that  significantly  affected net
income.  Restructuring  charges were recorded in the  Statement of  Consolidated
Operations as follows:


- -----------------------------------------------------------------------------------------------------------------------------
                                                                   Three Months Ended May 31,       Nine Months Ended May 31,
                                                                   ---------------------------    ---------------------------
(Dollars in millions)                                                  2005          2004             2005          2004
- ----------------------------------------------------------------------------------------------    ---------------------------
                                                                                                      
Cost of Goods Sold                                                 $      --      $     (2)        $      --      $    (19)
Impairment of Goodwill                                                    --             --               --           (69)
Restructuring Charges -- Net(1, 2)                                        --            (9)              (8)           (66)
- ----------------------------------------------------------------------------------------------    ---------------------------
Loss from Continuing Operations Before Income Taxes                       --           (11)              (8)          (154)
Income Tax Benefit(3)                                                     --             4               21             28
- ----------------------------------------------------------------------------------------------    ---------------------------
Income (Loss) from Continuing Operations                                  --            (7)              13           (126)
Income (Loss) from Operations of Discontinued Businesses(4)               --            25               --             (9)
Income Tax Benefit                                                        --             --              --             10
- ----------------------------------------------------------------------------------------------    ---------------------------
Income on Discontinued Operations                                         --            25                --             1
- ----------------------------------------------------------------------------------------------    ---------------------------
Net Income (Loss)                                                  $      --      $     18         $     13       $   (125)
- ----------------------------------------------------------------------------------------------    ---------------------------
- ----------------------------------------------------------------------------------------------    ---------------------------


(1)  The $8 million of  restructuring  charges for the nine months ended May 31,
     2005, was split by segment as follows: $7 million in the Seeds and Genomics
     segment and $1 million in the Agricultural Productivity segment.
(2)  The  restructuring  charges for the three  months and nine months ended May
     31,  2004,  were  offset by $4 million  and $6  million,  respectively,  in
     restructuring reversals related to the 2000 restructuring plan.
(3)  The $21 million of income tax  benefit  for the nine  months  ended May 31,
     2005,  includes $20 million  related to tax losses  incurred on the sale of
     the European wheat and barley business. See below for further discussion.
(4)  The three months and nine months ended May 31, 2004, contain  restructuring
     charges  related to  discontinued  businesses  (see Note 18 -- Discontinued
     Operations).  These  restructuring  charges were  recorded in  discontinued
     operations.

Fiscal Year 2004  Restructuring  Plan: In October  2003,  we announced  plans to
continue to reduce costs primarily  associated with our  agricultural  chemistry
business as that sector matures  globally.  These plans  included:  (1) reducing
costs associated with our ROUNDUP herbicide  business,  (2) exiting the European
breeding  and seed  business  for wheat and barley,  and (3)  discontinuing  the
plant-made  pharmaceuticals  program.  In fiscal year 2004, total  restructuring
charges  related  to these  actions  were  $165  million  pretax  ($105  million
aftertax).  Additionally,  the approved plan included the $69 million impairment
of  goodwill in the global  wheat  business  (see Note 7 --  Goodwill  and Other
Intangible  Assets).  In the nine months ended May 31, 2005, we incurred charges
of $8 million pretax ($7 million aftertax) to complete the restructuring actions
under this plan. No further actions are planned in 2005 related to this plan. We
followed  the  accounting  guidance  in SFAS 88, SFAS 144 and SFAS 146 to record
these actions  (these  accounting  standards are defined in Notes 1 and 4 to the
consolidated financial statements).  See Note 4 -- Restructuring -- for the roll
forward of the  liability  related to this plan from Sept.  1, 2004,  to May 31,
2005.

In the nine  months  ended May 31,  2005,  pre-tax  restructuring  charges of $7
million were related to the Seeds and Genomics segment and included  impairments
incurred as a result of office  closures and asset sales in South Africa and the
United  States.  The office  closure  actions  began in fiscal  year  2004,  and
additional  write-downs  were  required  in fiscal  year 2005  based on  revised
estimates of losses on dispositions of certain facilities in these countries. We
also  incurred  pre-tax  restructuring  charges  of $1  million  related  to the
Agricultural Productivity segment in the nine months ended May 31, 2005.

In first quarter  2005,  we recorded a deferred tax benefit of $106 million,  of
which $20 million was recorded in  continuing  operations  and the remaining $86
million was  recorded in  discontinued  operations.  The $20 million tax benefit
recorded in continuing  operations  was related to the impairment of goodwill in
the global wheat business as part of the fiscal year 2004 restructuring plan. As
such,  the benefit amount  recorded in continuing  operations is included in the
table above.  See Note 18 and the "Results of Operations"  section of MD&A for a
further  discussion  of the $86  million tax  benefit  recorded in  discontinued
operations.

Third quarter fiscal year 2004 pre-tax  restructuring  activity was comprised of
income of $23 million related to the Seeds and Genomics  segment  (charges of $2
million  in  continuing  operations  and income of $25  million in  discontinued
operations) and charges of $13 million related to the Agricultural  Productivity
segment.  The activity  included  charges of $13 million  pretax related to work
force  reductions and income of $23 million pretax related to an increase in the
value of European  wheat and barley  business  upon sale of the business and the

                                       39

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

resulting  increase in its assets that were previously written down in the first
quarter  of 2004.  In the first  nine  months of 2004,  pre-tax  charges of $100
million were comprised of $44 million related to the Seeds and Genomics  segment
($35 million in continuing operations and $9 million in discontinued operations)
and $56 million related to the Agricultural  Productivity segment. These charges
included $59 million pretax related to work force reductions, $39 million pretax
in asset impairments (excluding the $69 million impairment of goodwill),  and $2
million pretax in costs associated with facility closures.

The actions relating to this restructuring plan resulted in after-tax savings of
approximately  $40 million in fiscal year 2004, and they are expected to produce
after-tax  savings of  approximately  $80  million to $90 million in fiscal year
2005,  and  approximately  $85 million to $95 million in fiscal year 2006,  with
continuing  savings  thereafter.  We expect  that these  actions  will lower our
costs, primarily SG&A, as a percent of sales.


FINANCIAL CONDITION, LIQUIDITY, AND CAPITAL RESOURCES

- --------------------------------------------------------------------------------

Working Capital and Financial Condition


- ----------------------------------------------------------------------------------------------------------------------------
                                                                                   As of          As of             As of
                                                                                  May 31,        May 31,           Aug. 31,
                                                                                ---------------------------     ------------
(Dollars in millions, except current ratio)                                         2005          2004             2004
- -----------------------------------------------------------------------------------------------------------     ------------
                                                                                                       
Cash and Cash Equivalents                                                       $    467      $    327          $  1,037
Short-Term Investments                                                               --             --               300
Trade Receivables -- Net                                                           2,776         2,715             1,663
Inventories                                                                        1,683         1,196             1,154
Other Current Assets(1)                                                              936           762               777
- -----------------------------------------------------------------------------------------------------------     ------------
Total Current Assets                                                            $  5,862      $  5,000          $  4,931
- -----------------------------------------------------------------------------------------------------------     ------------
Short-Term Debt                                                                 $  1,412      $    401          $    433
Accounts Payable                                                                     392           333               326
Accrued Liabilities(2)                                                             1,740         1,087             1,135
- -----------------------------------------------------------------------------------------------------------     ------------
Total Current Liabilities                                                       $  3,544      $  1,821          $  1,894
- -----------------------------------------------------------------------------------------------------------     ------------
Working Capital(3)                                                              $  2,318      $  3,179          $  3,037
Current Ratio(3)                                                                  1.65:1        2.75:1            2.60:1
- -----------------------------------------------------------------------------------------------------------     ------------
- -----------------------------------------------------------------------------------------------------------     ------------


(1)  Includes miscellaneous receivables,  current deferred tax assets, assets of
     discontinued operations (only as of May 31, 2005) and other current assets.
(2)  Includes income taxes payable,  accrued compensation and benefits,  accrued
     marketing  programs,  deferred  revenues,  grower accruals,  liabilities of
     discontinued  operations  (only  as of  May  31,  2005)  and  miscellaneous
     short-term accruals.
(3)  Working  capital is total current  assets less total  current  liabilities;
     current  ratio  represents  total current  assets  divided by total current
     liabilities.

May 31, 2005,  compared  with Aug.  31, 2004:  Working  capital  decreased  $719
million because of the following factors:

     o    Short-term debt increased $979 million because of the commercial paper
          borrowings to fund the Seminis and Emergent acquisitions.

     o    Cash and cash  equivalents  declined $570 million because we used cash
          on hand to fund the  Seminis  and  Emergent  acquisitions  and for the
          tender offer to purchase the Seminis  Senior  Subordinated  Notes (see
          "Capital Resources and Liquidity") in third quarter 2005.

     o    We had no  short-term  investments  as of May 31, 2005,  compared with
          short-term securities of $300 million as of Aug. 31, 2004.

     o    Accrued liabilities increased $605 million primarily because of higher
          current  liabilities of approximately $194 million associated with our
          acquisitions  as of May 31,  2005,  and an  increase  in income  taxes
          payable.

The  decreases  to working  capital as of May 31, 2005,  compared  with Aug. 31,
2004, were offset by these factors:

     o    Net trade receivables  increased $1.1 billion primarily because of the
          seasonality of our business and, to a lesser extent, trade receivables
          from our acquisitions of approximately $253 million. A large amount of

                                       40

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

          the trade receivables balance as of May 31, 2005, represented sales of
          our  Agricultural  Productivity  products in the United States,  which
          will become due in fourth  quarter  2005.

     o    Inventory  increased $529 million primarily because of $433 million of
          higher inventory as a result of the 2005 acquisitions.

May 31, 2005, compared with May 31, 2004: Working capital decreased $879 million
because of the following factors:

     o    Short-term debt increased $1.0 billion because of the commercial paper
          borrowings to fund the Seminis and Emergent acquisitions.

     o    Accrued liabilities  increased $653 million. The current tax liability
          increased  significantly  between  May 31,  2004,  and  May 31,  2005,
          primarily  because  the tax  benefit  related  to the  PCB  litigation
          settlement  was carried as a reduction  in the tax  liability  balance
          until Aug. 31, 2004. The PCB litigation  settlement  became deductible
          in September  2003 when we funded the PCB  litigation  settlement.  We
          also had higher current liabilities associated with our acquisitions.

The decreases to working capital as of May 31, 2005, compared with May 31, 2004,
were offset by an increase in  inventory of $487  million  primarily  because of
higher inventory from the 2005 acquisitions.

Customer  Financing  Programs:  Monsanto  refers certain of its interested  U.S.
customers  to a  third-party  specialty  lender  that makes  loans  directly  to
Monsanto's  customers.  This revolving  financing  program of up to $500 million
allows certain U.S. customers to finance their product purchases,  royalties and
licensing  fee  obligations,  and allows us to reduce our reliance on commercial
paper borrowings.  We received $169 million during the nine months ended May 31,
2005,  and $124  million  during the nine months  ended May 31,  2004,  from the
proceeds of loans made to our customers  through this financing  program.  These
proceeds are included in the net cash provided by operations in the Statement of
Consolidated Cash Flows.  Monsanto  originates these customer loans on behalf of
the third-party  specialty  lender, a special purpose entity (SPE) that Monsanto
consolidates,  using Monsanto's  credit guidelines  approved by the lender.  The
loans   are  sold  to   multiseller   commercial   paper   conduits   through  a
nonconsolidated  qualifying  special purpose entity (QSPE). We have no ownership
interest in the lender, the QSPE, or the loans. We service the loans and provide
a first-loss guarantee of up to $100 million.

As of May 31, 2005,  Aug. 31, 2004, and May 31, 2004, the customer loans held by
the QSPE and the  QSPE's  liability  to the  conduits  were $109  million,  $222
million, and $97 million,  respectively. The lender or the conduits may restrict
or  discontinue  the facility at any time.  If the facility  were to  terminate,
existing  loans  would be  collected  by the QSPE  over  their  remaining  terms
(generally  12 months  or less),  and we would  revert to our past  practice  of
providing these  customers with direct credit purchase terms.  Our servicing fee
revenues from the program were not significant.  As of May 31, 2005,  Monsanto's
recorded guarantee  liability was less than $1 million,  based on our historical
collection  experience with these customers and our current assessment of credit
exposure. Adverse changes in the actual loss rate would increase the liability.

In January  2003,  the FASB  issued FIN 46 and  amended it by issuing FIN 46R in
December 2003.  The SPE is included in our  consolidated  financial  statements.
Because  QSPE's  are  excluded  from the scope of FIN 46R and we do not have the
unilateral  right to liquidate the QSPE,  this  interpretation  does not have an
effect on our accounting for the customer financing program.

In November 2004,  Monsanto entered into an agreement with a lender to establish
a program to provide  financing of up to $40 million for  selected  customers in
Brazil.  The agreement  was amended May 25, 2005,  at which time the  conditions
necessary to qualify for sales treatment  under SFAS 140 were met.  Accordingly,
the customer  receivables  and the related  liabilities  that had been  recorded
since the  program  was  established  in  November  2004 were  removed  from the
company's  consolidated  balance  sheet  in May 2005 as a  noncash  transaction.
Proceeds  from  the  transfer  of the  receivables  subsequent  to the May  2005
amendment  are included in net cash  provided by  operations in the Statement of
Consolidated  Cash Flows. The total amount of customer  receivables  transferred
through the program  and the amount of loans  outstanding  was $14 million as of
May 31, 2005.  Monsanto  provides a full  guarantee of the loans in the event of
customer default.  The liability for the guarantee is recorded at an amount that
approximates  fair  value and is based on the  company's  historical  collection
experience  with  customers  that  participate  in the  program.  The  guarantee
liability  recorded by Monsanto was less than $1 million as of May 31, 2005.  If
performance is required  under the  guarantee,  Monsanto may retain amounts that
are subsequently collected from customers.

                                       41

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------
Cash Flow


- ------------------------------------------------------------------------------------------------- --------------------------
                                                                                                  Nine Months Ended May 31,
                                                                                                  --------------------------
(Dollars in millions)                                                                                 2005         2004
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Net Cash Provided by Operations                                                                   $    533      $    112
Net Cash Provided (Required) by Investing Activities                                                (1,371)           60
- ----------------------------------------------------------------------------------------------------------------------------
Free Cash Flow(1)                                                                                     (838)          172
Net Cash Provided (Required) by Financing Activities                                                   268          (126)
- ----------------------------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents                                                  (570)           46
Cash and Cash Equivalents at Beginning of Period                                                     1,037           281
- ----------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Period                                                        $    467      $    327
- ----------------------------------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------------------------------

(1)  Free cash flow  represents  the total of net cash  provided  or required by
     operations  and  provided  or  required by  investing  activities  (see the
     "Overview  --  Non-GAAP  Financial  Measures"  section of MD&A for  further
     discussion).

Operating  Activities:  Cash provided by operations improved $421 million in the
nine-month  comparison.  In first  quarter 2004, we used cash of $400 million to
fund Solutia's PCB litigation settlement as discussed in our Report on Form 10-K
for the fiscal year ended Aug. 31, 2004.  This amount was accrued in August 2003
and paid in  September  2003.  Cash  provided  by  accounts  payable and accrued
liabilities  increased $148 million in the nine-month  comparison because of the
current tax liability  impact in the first nine months of 2004.  The current tax
liability fluctuation between Aug. 31, 2003, and May 31, 2004, was driven by the
tax effects of funding the PCB litigation  settlement.  In the nine months ended
May 31, 2005, and May 31, 2004, we made voluntary  pension  contributions of $60
million and $150 million,  respectively.  At the time of filing this report,  we
are not planning to make additional  pension  contributions in fiscal year 2005.
Cash provided from the change in trade receivables decreased $421 million in the
first nine months of 2005. Both our sales and collections  improved in the first
nine months of 2005 compared with the same period a year ago. However, the sales
increase  from  our core  business  was more  significant  than the  collections
improvement resulting in a higher use of cash for first nine months of 2005.

Investing  Activities:  Cash  required by investing  activities  increased  $1.4
billion  in the  first  nine  months  of  2005  primarily  because  of our  2005
acquisitions.  We used cash of $173  million  for the  Channel  Bio and  Advanta
acquisitions in the first quarter 2005 and in third quarter 2005 we used cash of
approximately  $1.3  billion  to fund  the  Seminis,  Emergent  and NC+  Hybrids
acquisitions  (see the "Capital  Resources and Liquidity"  section  below).  The
timing of our purchases and maturities of short-term  investments  resulted in a
source of cash of $300 million in the first nine months of 2005  compared with a
$230  million  source  of  cash in the  same  period  a year  ago.  Our  capital
expenditures were 3 percent, or $4 million,  lower in the nine-month comparison.
We expect  fiscal  year  2005  capital  expenditures  to be in the range of $250
million to $300 million  compared with fiscal year 2004 capital spending of $210
million.

Financing  Activities:  In the first  nine  months  of 2005,  cash  provided  by
financing  activities  was $268  million  compared  with cash  required  of $126
million in the comparable prior-year period. Commercial paper borrowings to fund
the Seminis  and  Emergent  acquisitions  and the tender  offer to purchase  the
Seminis Senior  Subordinated  Notes were the primary driver of the increase.  We
used  cash of $495  million  to fund  the  tender  offer of the  Seminis  Senior
Subordinated  Notes and to  retire  other  Seminis  debt  after the  acquisition
closed.  Cash required for long-term debt  reductions  increased $177 million in
the nine-month  comparison  (see "Capital  Resources and Liquidity"  below).  We
purchased  shares under our three-year  $500 million share  purchase  program in
both  nine-month  periods:  $149 million in 2005 and $133 million in 2004. As of
May 31,  2005,  $85  million was  available  for share  purchase  under the $500
million  authorized  amount. We expect to continue the share repurchase  program
until the earlier of July 2006 or such time as we have  reached the $500 million
amount  authorized by the board of directors  subject to market  conditions  and
other factors.  Stock option exercises  resulted in lower cash of $19 million in
the  nine-month  comparison.  Dividend  payments  increased  25 percent,  or $26
million,  in the first nine months of 2005. In May 2004,  the board of directors
approved an increase in the  quarterly  dividend from 13 cents per share to 14.5
cents per share,  and in December  2004,  approved an increase in the  quarterly
dividend to 17 cents per share.

Capital Resources and Liquidity


- ---------------------------------------------------------------------------------------------------------------------------
                                                                         As of May 31,   As of May 31,       As of Aug. 31,
                                                                       --------------------------------     ---------------
(Dollars in millions, except debt-to-capital ratio)                          2005            2004                2004
- -------------------------------------------------------------------------------------------------------     ---------------
                                                                                                   
Short-Term Debt                                                        $  1,412         $    401            $    433
Long-Term debt                                                            1,062            1,072               1,075
Debt-to-Capital Ratio                                                       30%              21%                 22%
- -------------------------------------------------------------------------------------------------------     ---------------


Total debt outstanding increased $966 million between May 31, 2005, and Aug. 31,
2004,  primarily  because of  short-term  commercial  paper  borrowings in third
quarter 2005. We borrowed commercial paper of $600 million in March 2005 to fund

                                       42

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

a portion of the Seminis acquisition, and $680 million in April 2005 to fund the
tender  offer  for the  Seminis  Senior  Subordinated  Notes  and  the  Emergent
acquisition  (both  acquisitions are described in detail below).  The commercial
paper  borrowings  have  maturities  of  less  than 90  days  and are  therefore
classified as short-term  debt. As of May 31, 2005,  commercial paper borrowings
of approximately $1.3 billion remained outstanding. Offsetting the debt increase
between Aug. 31, 2004, and May 31, 2005,  certain  medium-term  notes matured in
the first  nine  months of 2005.  These  medium-term  notes were  classified  as
short-term debt as of Aug. 31, 2004. Further, the Statement of Consolidated Cash
Flows for the nine  months  ended  May 31,  2005,  presents  the  maturities  as
long-term  debt  reductions  because the  medium-term  notes had  maturities  of
greater than one year at inception.

Effective March 11, 2005, we finalized a 364-day $1.0 billion  revolving  credit
facility.  This facility will be used for general corporate purposes,  which may
include working capital,  acquisitions,  capital  expenditures,  refinancing and
commercial  paper backstop (e.g., the revolving credit facility could serve as a
back-up to repay  commercial  paper  borrowings  upon  maturity).  Our  existing
five-year  $1.0  billion   revolving  credit  facility  will  remain  in  place.
(Discussion  of this  facility  can be found in Note 12 -- Debt and Other Credit
Arrangements -- of the notes to consolidated  financial statements in our Report
on Form 10-K for the fiscal year ended Aug. 31, 2004.) The terms and  conditions
of the new $1.0 billion revolving credit facility are  substantially  similar to
the existing $1.0 billion revolving credit facility.

In May 2002, we filed a shelf  registration  with the SEC for the issuance of up
to $2.0 billion of  registered  debt.  In May 2005, we amended the existing 2002
shelf  registration by filing a new shelf  registration with the SEC that allows
us to issue up to $2.0  billion  of debt,  equity and  hybrid  offerings  in the
future (including debt securities of $950 million remaining  available under the
May 2002 shelf  registration  statement).  As of the date of this Report on Form
10-Q, no securities had been issued under this 2005 shelf registration.

Acquisitions:  In first quarter 2005, we acquired the canola seed  businesses of
Advanta from Advanta  B.V.,  including the ADVANTA SEEDS brand in Canada and the
INTERSTATE seed brand in the United States, for $50 million in cash (net of cash
acquired),  inclusive of transaction costs of $2 million.  The addition of these
canola seed  businesses  reinforces our commitment to the canola industry and is
intended to strengthen our ability to bring continued technology  innovations to
canola growers.  The transaction was completed on Sept. 8, 2004, from which time
the operating  results of this  acquisition  were  included in our  consolidated
financial statements.

In first quarter 2005, we formed ASI, a holding  company  established to support
regional seed businesses with capital,  genetics and technology investments.  In
November 2004,  ASI acquired  Channel Bio, for $104 million in cash (net of cash
acquired)  and $15  million  in  assumed  liabilities  that  were paid in second
quarter  2005.  In third  quarter  2005,  ASI acquired NC+ Hybrids,  through its
Channel  Bio  subsidiary,  for $40  million in cash (net of cash  acquired).  In
addition to these  purchase  price  amounts,  ASI paid  transaction  costs of $4
million  for these  acquisitions.  Channel  Bio and NC+  Hybrids  are U.S.  seed
companies  that sell,  market and  distribute  primarily corn and soybean seeds.
Channel Bio is an independent  operating  company of ASI, and as a result of the
NC+ Hybrids  acquisition,  markets its products  through  four  brands:  CROW'S,
MIDWEST SEED GENETICS, NC+ HYBRIDS and WILSON SEEDS. The acquisitions of Channel
Bio and NC+ Hybrids are expected to provide us with  additional  opportunity for
growth by  accelerating  the  delivery  of  technology  advances  through  these
companies' strong customer relationships,  local brands and quality service. The
Channel Bio  transaction  was  completed on Nov.  15, 2004,  from which time the
operating  results  of  this  acquisition  were  included  in  our  consolidated
financial  statements.  The NC+ Hybrids  transaction  was  completed on March 1,
2005, from which time the operating results of this acquisition were included in
our consolidated financial statements.

In third quarter 2005, we acquired Seminis for $1.0 billion in cash (net of cash
acquired),  inclusive of transaction costs of $22 million, and paid $495 million
for the repayment of outstanding  debt. The  transaction  was completed on March
23,  2005,  from  which time the  operating  results  of this  acquisition  were
included in our consolidated  financial  statements.  Marinet Investments,  LLC,
which  prior to the  closing  was a holder of  co-investment  rights in Seminis,
elected to reduce the cash payment to which it was entitled  upon  completion of
the  transaction  by $50 million in exchange for a  contingent  payment of up to
$125 million based on the  achievement  of certain  cumulative net sales targets
over the  36-month  period  ending  Sept.  30,  2007.  The cash  portion  of the
acquisition  was funded with cash on hand plus  commercial  paper  borrowings of
$600  million  issued in March 2005.  Prior to the  closing of the  transaction,
Seminis initiated a tender offer to redeem all of its outstanding  10.25% Senior
Subordinated  Notes.  Commercial paper borrowings were also issued in April 2005
to fund the payments pursuant to the tender offer,  which totaled  approximately
$390 million.

                                       43

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

Seminis is the global leader in the vegetable and fruit seed  industry,  and its
brands  are among the most  recognized  in the  vegetable  and fruit  segment of
agriculture. Seminis supplies more than 3,500 seed varieties to commercial fruit
and vegetable  growers,  dealers,  distributors and wholesalers in more than 150
countries around the world. The acquisition of Seminis is expected to provide us
with  opportunity  for growth in the vegetable and fruit seed  industry.  From a
technology  perspective,  we intend to continue to focus on developing  improved
products via advanced breeding techniques for the Seminis business.

In third quarter 2005, we acquired Emergent Genetics, Inc. and Emergent Genetics
India Ltd.  (collectively,  "Emergent" or "the Emergent  acquisition")  for $307
million (net of cash  acquired),  inclusive of transaction  costs of $7 million.
With its  STONEVILLE  and NEXGEN  brands in the United  States and MAHALAXMI and
PARAS brands in India, Emergent is the third largest cotton seed business in the
United  States,  has two  strong  cotton  seed  brands  in India and has a solid
presence in several other smaller  cotton-growing  markets around the world. The
addition of the  Emergent  brands  completes a strategic  cotton  germplasm  and
traits platform modeled on the company's leading corn and soybean strategy,  and
is expected to provide us with  opportunities to deliver  breeding  advances and
biotechnology traits in the cotton seed market. The transaction was completed on
April 5, 2005, from which time the operating  results of this  acquisition  were
included  in our  consolidated  financial  statements.  The cash  portion of the
acquisition was funded with $284 million of commercial paper  borrowings  issued
in April 2005. We also assumed debt of $16 million.

For all fiscal year 2005 acquisitions  described above, the business  operations
and  employees of the acquired  entities  were added into the Seeds and Genomics
segment results upon  acquisition.  The purchase price allocations as of May 31,
2005, were preliminary and are summarized in Note 3 -- Business Combinations. As
of the  acquisition  dates,  management  began to assess and formulate  plans to
integrate or restructure the acquired  entities.  These activities are accounted
for in accordance with EITF 95-3,  Recognition of Liabilities in Connection with
a Purchase Business Combination (EITF 95-3), and primarily include the potential
closure of  facilities,  the  abandonment  or  redeployment  of  equipment,  and
employee terminations or relocations.  As of May 31, 2005, estimated integration
costs of $8 million had been recorded. However, management has not finalized all
plans,  and therefore,  the amounts related to potential future actions were not
recorded as of May 31, 2005,  as we continue to evaluate  integration  plans for
the acquisitions.

See Note 3 for unaudited pro forma financial information of the combined results
of our operations and our  significant  acquisitions,  which include Seminis and
Emergent,  as if these acquisitions had occurred at the beginning of the periods
presented.  Also, see Note 3 for a further discussion of the purchase accounting
surrounding these acquisitions.

Contingent Liabilities Relating to Solutia Inc. (Off-Balance Sheet Arrangement)

Under the  Separation  Agreement,  we were  required to indemnify  Pharmacia for
Solutia's Assumed Liabilities,  to the extent that Solutia fails to pay, perform
or discharge those liabilities.  Solutia and 14 of its U.S. subsidiaries filed a
voluntary  petition for reorganization  under Chapter 11 of the U.S.  Bankruptcy
Code and have sought relief from paying certain liabilities, including Solutia's
Assumed  Liabilities.  Solutia  disclaimed its  obligations to defend pending or
future litigation  relating to Solutia's  Assumed  Liabilities and has taken the
position that the bankruptcy  proceeding  prevents it from continuing to perform
its  environmental  obligations,  except  within the  boundaries  of its current
operations.  On an interim  basis,  we assumed  the  management  and  defense of
certain of Solutia's  third-party tort litigation and environmental  matters. In
the  process of managing  such  litigation  and  environmental  liabilities,  we
determined  that it was probable  that we would incur some  expenses  related to
such  litigation  and  environmental  liabilities  and that the  amount  of such
expenses could be reasonably estimated. Accordingly, we recorded a charge in the
amount of $284 million based on the best estimates by our management  with input
from our legal and other outside advisors.

We believe that the charge  represents the discounted  cost that we would expect
to incur in connection with these litigation and environmental matters. However,
the charge may not reflect all  potential  liabilities  and expenses that we may
incur in connection with Solutia's bankruptcy and does not reflect any insurance
reimbursements  or any  recoveries  we  might  receive  through  the  bankruptcy
process.  Accordingly,  our actual costs may be materially  different  from this
estimate. Under the rules of the Securities and Exchange Commission (SEC), these
contingent  liabilities are considered to be an off-balance  sheet  arrangement.
See  Part I -- Item 1 -- Note 16 --  Commitments  and  Contingencies  under  the
subheading  "Solutia Inc." for further  information  regarding Solutia's Assumed
Liabilities,  the charge discussed above, and an agreement in principle which we
have reached with certain other parties in Solutia's bankruptcy proceeding. Also
see Part II -- Item 1 -- Legal  Proceedings  and Item 5 --  Relationships  Among
Monsanto  Company,  Pharmacia  Corporation,  Pfizer Inc.  and Solutia  Inc.  for
further information.

                                       44

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

OUTLOOK
- --------------------------------------------------------------------------------

Focused Strategy

Monsanto has established leadership in agricultural markets by applying advanced
technology  to develop  high-value  products  ahead of its  competitors,  and by
reinforcing  strong  brands and customer  relationships.  We aim to  continually
improve  our  products  in order to maintain  market  leadership  and to support
near-term performance. Our capabilities in biotechnology research are generating
a rich product pipeline that is expected to drive long-term  growth.  We believe
that  our  focused  approach  to our  business  and the  value  we  bring to our
customers will allow us to maintain an industry  leadership position in a highly
competitive environment.

Our  strategic  actions will allow us to focus on continued  growth in our seeds
and  traits  businesses,  while  ROUNDUP  herbicides  and our  other  herbicides
continue to make strong  contributions to cash flow and income.  We have evolved
into a company led by its strengths in seeds and biotechnology traits as a means
of delivering  solutions to our customers.  As we  concentrate  our resources on
this growth sector of the agricultural  industry,  we are taking steps to reduce
SG&A costs --  particularly  those  associated with our  agricultural  chemistry
business  as  that  sector  matures  globally.   Monsanto  remains  the  leading
manufacturer of the best-selling  herbicide brand, ROUNDUP, and maintains a very
strong manufacturing cost position.

As part of this seed and technology-based  strategic initiative, we are focusing
on projects that we believe have the best  commercial  potential.  To date,  our
research and marketing focus on crops grown on significant acreage: corn, cotton
and oilseeds,  which includes  soybeans and canola. In fiscal year 2004, we made
the decision to realign our research and  development  investments to accelerate
the  development of new and improved  traits in these crops.  The acquisition of
Seminis will broaden our research and marketing  focus to  small-acre  fruit and
vegetable crops.

We will also focus geographically on our top agricultural markets,  where we can
bring  together a broad  complement  of our  products  and  technologies,  while
pursuing ways to best participate in other markets.  We have accordingly adopted
different  business  models for  different  markets.  These  actions allow us to
diversify our exposure to risk from changes in the marketplace.

Our financial  strategy will continue to emphasize  both earnings and cash flow,
and we believe that Monsanto is positioned to sustain earnings growth and strong
cash  flow.  We remain  committed  to  returning  value to  shareowners  through
vehicles such as  investments  that grow and expand the  business,  an increased
dividend rate and share repurchases. We have recently used our cash position for
strategic acquisitions and technology  investments,  and have used a combination
of cash and debt to fund the Seminis, Emergent and NC+ Hybrids acquisitions that
closed  in  third  quarter  2005.  We  will  continue  to  evaluate   technology
arrangements   that  have  the   potential  to  increase  the   efficiency   and
effectiveness  of  our  research  and  development   efforts,   and  acquisition
opportunities  that meet our strategic needs,  although we have no current plans
to pursue any major acquisitions.

We have taken  decisive  steps to address  key risks in our  business  position.
These  include the measures  noted  above,  reducing  costs in our  agricultural
chemistry  business and pursuing the evolution of our business to an emphasis on
seeds and traits.  We remain focused on cost and cash management both to support
the progress we have made in managing our  investment  in working  capital -- in
particular,  receivables  and  inventories  -- and to realize the full  earnings
potential  of our  businesses.  We will  continue  to seek  additional  external
financing  opportunities  for our customers.  We have also taken steps to reduce
risk and  stabilize  our  business  position  in Latin  America.  We continue to
monitor the business  environment  and the related impact on our working capital
in Latin American countries, particularly Brazil and Argentina.

Seeds and Genomics

Monsanto  has built a leading  global  position  in  seeds,  and the  successful
integration  of seed  businesses  acquired in the 1990s by our former parent has
allowed us to improve our seed  portfolio.  We continue to make  improvements in
our base seed business, as advanced breeding techniques combined with production
practices and plant capital  investments have  significantly  improved germplasm
quality,  yields and cost. The performance of Monsanto germplasm is reflected in
market-share  gains for both our branded and licensed seed  businesses.  We also
use our  genetic  material to develop new  varieties  for other seed  companies'
brands.  Outstanding  seed quality and leading  germplasm  provide a vehicle for
delivering  biotechnology  seed traits,  such as herbicide  tolerance and insect
protection.  Biotechnology  traits offer growers several benefits:  lower costs,

                                       45

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

greater  convenience and  flexibility,  higher yields,  and the ability to adopt
environmentally  responsible  practices such as conservation tillage and reduced
pesticide use.

We invest  more than 85 percent of our R&D in the areas of seeds,  genomics  and
biotechnology.  These  are  the  fastest-growing  segments  of  the  agriculture
industry. By shifting our focus to create value for farmers in seeds and traits,
we have set Monsanto on a path of sustainable  growth,  as we expect  increasing
gross profit from seeds and traits to more than offset a declining  contribution
from agricultural  chemicals.  At the same time, we expect to continue to reduce
seed production costs through higher yields on seed production acres and careful
management of our seed product portfolio.

ROUNDUP and other  glyphosate-based  herbicides  can be applied  over the top of
glyphosate-tolerant ROUNDUP READY crops, controlling weeds without injury to the
crop.  This  integration  of  agricultural  chemicals and enhanced  seeds offers
growers a cost-effective  solution for weed control. To date, we have introduced
ROUNDUP  READY traits in soybeans,  corn,  canola and cotton.  In addition,  our
insect-protection  seed  traits,  such as  YIELDGARD  for corn and  BOLLGARD and
BOLLGARD II for cotton, serve as alternatives to certain chemical pesticides.

In first quarter 2005, we formed ASI, a holding  company  established to support
regional seed businesses with capital, genetics and technology investments.  ASI
intends to continue  investing in independent  seed  businesses and operate them
autonomously  as  subsidiaries.  These  investments  will  allow  the  operating
companies  of ASI  to  more  rapidly  connect  their  customers  to  significant
innovations  in  genetics-based   breeding  and  other  new  technologies  while
continuing  to operate  autonomously  and  locally,  providing  service to their
customers and building value of their brands.  Within our U.S. business,  we now
have three  approaches to the market,  each serving  unique  customers in unique
ways:  we  are  selling  our  branded   DEKALB  and  ASGROW  seeds  through  the
distribution  channel; we are licensing to more than 250 regional seed companies
through our Holden's/Corn States business;  and with the addition of ASI, we are
now selling  direct to farmers in localized  markets.  We more  rapidly  provide
farmers choices for the newest technology in the distribution channels they rely
on. ASI completed the  acquisition  of Channel Bio in first quarter 2005 and the
acquisition of NC+ Hybrids in third quarter 2005.

Key near-term growth opportunities in our seeds and traits include:

     o    Continued  growth in  Monsanto's  branded  and  licensed  seed  market
          shares, through acquisitions,  successful breeding of high-performance
          germplasm and continuous improvement in the quality of our seeds;

     o    Continued  growth in licensing  of seed  germplasm  and  biotechnology
          traits  to other  seed  companies  through  our  Holden's/Corn  States
          business and Cotton States business;

     o    Expansion  of existing  traits,  especially  in corn,  and stacking of
          additional traits in current biotechnology products;

     o    Ability to have flexibility to price our traits in line with the value
          growers have experienced and expect to continue to experience from our
          traits; and

     o    Commercialization  of  second-generation  traits,  such as BOLLGARD II
          cotton and ROUNDUP READY Flex cotton.

In third  quarter  2005, we completed  the  acquisition  of Seminis,  the global
leader in the  vegetable  and fruit seed  industry.  Seminis  will  operate as a
wholly-owned  subsidiary  of  Monsanto.  Of the  other  seeds  outside  of corn,
oilseeds  and cotton,  vegetable  seeds have the best  prospect  for  consistent
growth at high  margins.  Similar to  Monsanto,  Seminis has  captured a leading
position  in its  respective  global  markets,  and has done so by  focusing  on
molecular  breeding  and the value it creates for the farmer.  From a technology
perspective,  we  intend  to  continue  on the  path  taken by  Seminis  for its
business,  which is to focus  on  developing  products  via  advanced  molecular
breeding techniques,  and to leverage our research on the seed breeding side for
Seminis.  We believe  Seminis is an attractive  investment for us because of its
market leadership, innovation and financial growth.

In third quarter 2005, we completed the  acquisition of Emergent,  a cotton seed
business,  that we plan to add to our  cotton  traits  business.  Like  corn and
soybeans, we will have a branded presence in cotton through the Emergent brands,
and it will join a  foundation  cotton seed  company that we have created in the
last three years,  called Cotton States. We will also use the same model that we
have  adopted  in corn and  soybeans,  and will be  broadly  licensing  both our
biotech  traits and our germplasm to other  companies.  The decision to purchase
Emergent is key to the future of our cotton  business,  core to accelerating the

                                       46

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

value of our new  second-generation  cotton  traits,  and  complementary  to the
introduction of our new Cotton States foundation seed business. We expect growth
to come from the  combination  of  improved  breeding  and  continued  growth of
biotech traits, particularly stacked and second-generation traits.

We can achieve  continued growth through  stacking and increased  penetration of
traits in approved  markets.  Trait stacking is a key growth driver in our seeds
and traits  business  because it allows  Monsanto to earn a greater share of the
farmer's  expenditures  on each acre. Our past  successes  provide a significant
competitive  advantage  in  delivering   stacked-trait  products  and  improved,
second-generation  traits.  Stacked-trait  cotton overtook  single-trait  cotton
products in Monsanto's  product mix in 2004 and 2003,  which is consistent  with
our  expectations  for  2005.  We are  seeing  the same  trend in our corn  seed
business,  where higher-value,  stacked-trait products represent a growing share
of total seed sales.

We have completed the regulatory approval processes in the United States,  Japan
and Canada for YIELDGARD  Plus with ROUNDUP READY Corn 2,  Monsanto's  three-way
stacked product that includes the YIELDGARD Corn Borer,  YIELDGARD  Rootworm and
ROUNDUP READY Corn 2 biotech  traits.  YIELDGARD  Plus with ROUNDUP READY Corn 2
hybrids were  available  for sale and planting in limited  quantities  in fiscal
year 2005 with broader  product  availability  in fiscal year 2006 in the United
States.  Monsanto corn products designed to be tolerant to the active ingredient
in ROUNDUP agricultural  herbicides are currently marketed as ROUNDUP READY Corn
2 in the United States.

We are working  toward  developing  products to generate  long-term  growth.  We
believe our strategic  head start in first- and  second-generation  input traits
will give us a  leadership  position in  developing  output  traits that provide
consumer  benefits  and create  value for the food  industry.  We are working to
achieve greater  acceptance and to secure additional  approvals for our existing
biotechnology   products  globally,   and  toward  the  development  and  timely
commercialization  of additional  products in our pipeline.  We are prioritizing
our efforts to gain approvals for biotechnology  crops, and while we continue to
gain new approvals in global markets, we are pursuing strategies for growth even
with delays in some global regulatory approvals.

The Brazilian  government passed measures legalizing the planting and harvest of
ROUNDUP  READY  soybeans  in  Brazil  for our  2004  and 2005  fiscal  years.  A
grain-based payment system was successfully launched in fiscal year 2004, and it
had a slightly  negative effect on our earnings because of start-up expenses and
lower  yields  caused by drought.  In March 2005,  Brazil's  President  signed a
biosafety bill into law that establishes the regulatory process for the approval
of biotech crops. The implementation of our point-of-delivery  payment system in
the past year laid the  groundwork for ensuring that we capture value on biotech
crops grown in Brazil.  The  legalization of biotechnology in Brazil should make
our  system  more  effective  and allow  Brazil to be a greater  contributor  to
revenue  in seeds  and  traits  in the  nearterm.  Recently,  we  expanded  this
grain-based payment system by offering and executing a two-year contract to most
local grain  elevators  in the  southern  states of Brazil.  The  largest  grain
exporters have accepted this contract and are  implementing  the  agreement.  We
expect the system to have a neutral to slightly  negative  effect on earnings in
2005 because of lower pricing  compared with 2004, and drought  conditions which
decreased  grain  production  in 2005 by nearly 70  percent.  As  ROUNDUP  READY
soybeans have now been fully  approved in Brazil,  a limited amount of certified
seed  containing  the  ROUNDUP  READY gene is  expected  to be sold in 2005,  in
addition  to  continuing  with the  grain-based  payment  system  on  saved  and
replanted  seed.  A similar  grain-based  system has also been  established  for
Paraguay.  Due to the  limited  size of that  market,  start-up  incentives  and
expenses,  this is expected to break-even  in fiscal year 2005,  and be a modest
contributor to earnings in fiscal year 2006. Efforts continue to develop systems
in  Argentina  and  Uruguay.  It is likely  that court  cases in Europe  will be
required  to  determine  the  applicability  of patent  rights for ROUNDY  READY
soybeans  grown in Argentina  and  exported to Europe.  The first of these legal
cases has been filed. Monsanto does not hold patent rights in Argentina, as they
were denied in a broad  ruling  along with  hundreds of other  patents  during a
change in the patent  system in 1995. It is not certain that payments on ROUNDUP
READY soybeans will be profitable in Brazil or in other parts of Latin America.

Crop import  restrictions  in some key markets,  most notably the European Union
(EU), reduce potential  expansion of current and future  biotechnology  crops in
the  United  States and other  markets  where they are  approved.  However,  the
development of effective  systems to enable farmers  growing crops in the United
States to sell into elevator  systems that do not export to the EU is mitigating
the effect of these restrictions.  Additionally,  Monsanto is pursuing approvals
to enable the  importation  of corn and processed corn products that contain the
ROUNDUP READY and YIELDGARD  Rootworm traits into the EU, including those traits
as a part of  various  stacked-trait  combinations,  and has  recently  received
approval from the EU for human consumption,  and the import,  processing and use
in animal feed, of ROUNDUP READY Corn 2.

                                       47

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

We are  committed to addressing  the concerns  raised by consumers and by public
interest  groups  and  the  questions  from  government   regulators   regarding
agricultural and food products developed through biotechnology. We also continue
to address concerns about the adventitious or certain  unintended trace presence
of  biotechnology  materials in seed, grain or feed and food products by seeking
sound,  science-based  rules and  regulations  that  clarify and allow for trace
amounts, and providing industry leadership to establish the highest standards of
purity reasonably  achievable and to establish global standards for quality.  We
are also  working with the seed  industry to develop  strategies  on  production
interventions that may reduce the likelihood of adventitious presence.

Agricultural Productivity

In recent  years,  we have seen  reduced  revenues  and  earnings  from  ROUNDUP
herbicides, which reflect both the overall decline in the agricultural chemicals
market and the expiration of U.S. patent protection for the active ingredient in
ROUNDUP  products in 2000.  By aligning  our  infrastructure  and costs with our
expectations  for the  glyphosate  herbicide  market,  however,  we believe  the
ROUNDUP business can continue to be a significant and sustainable source of cash
and income generation for Monsanto, even in the face of increased competition.

As  expected,  the  market  share  and net  average  selling  price  of  ROUNDUP
herbicides in the United States have declined  since the patent expired in 2000.
Although  prices may  continue  to decline in the  future,  we do not  currently
expect the decline in the future net average  selling price to be as significant
as it has been in recent  years.  We expect  the net  average  selling  price of
ROUNDUP herbicides in the United States in fiscal 2005 to be slightly lower than
the net  average  selling  price for  fiscal  2004.  Further,  we expect the net
average  selling  price of U.S.  ROUNDUP  herbicides  in 2005 will settle in the
range of historical pricing seen outside the United States. We also believe that
we will be able to maintain  our  leadership  position  and continue to generate
cash from this  business.  In  postpatent  markets  around  the  world,  ROUNDUP
herbicides  have  maintained  a  leading  market  position  and a price  premium
compared with generics.

We will  continue to support the market  leadership of ROUNDUP  herbicides  with
product   innovations,   superior  customer  service  and  logistics,   low-cost
manufacturing, further expansion of ROUNDUP READY crops, and the ROUNDUP Rewards
program.  ROUNDUP  Rewards  offers  added  protection  and reduced  risk program
elements  for farmers who use certain  Monsanto  technologies  and  agricultural
herbicides.  Further penetration of ROUNDUP READY crops also enhances the market
position of ROUNDUP  herbicides  as a brand-name  product that farmers  trust to
avoid the risk of crop injury in over-the-top use on these crops.

We  have  several  patents  on our  glyphosate  formulations  and  manufacturing
processes  in  the  United  States  and  in  other  countries.  We  continue  to
differentiate ROUNDUP herbicides with innovations using proprietary  technology.
We also provide more concentrated  formulations that provide greater convenience
for farmers while reducing production and logistics costs. We offer a variety of
products to meet farmers' needs.

Monsanto  maintains  strong  distribution  relationships  and a unique bulk tank
system to support  retailers.  Monsanto  remains the primary global  producer of
glyphosate,  the active  ingredient in ROUNDUP  herbicides,  with  agreements to
supply  glyphosate  to many of our  competitors.  Our high volume  combined with
patented process technology allows us to maintain low unit costs. We continue to
manage production costs, and we are also achieving reductions in working capital
through careful management of inventories. Several years ago, ROUNDUP herbicides
distribution  channel  inventories  had  increased  in the United  States.  U.S.
ROUNDUP  herbicides  distribution  channel inventory levels have been declining,
for example levels as of Aug. 31, 2004, declined compared with Aug. 31, 2003.

Like most other  selective  herbicides,  Monsanto's  selective  herbicides  face
declining  markets and increasing  competitive  pressures,  but they continue to
support  our  ability  to  offer  fully  integrated  crop-protection  solutions,
particularly  in ROUNDUP READY corn.  While rapid  penetration  of ROUNDUP READY
corn in the United States has also had a negative  effect on sales of Monsanto's
selective  corn  herbicides,  gross profit from the ROUNDUP READY trait and from
the ROUNDUP  herbicides  used on these acres are  significantly  higher than the
gross profit on the lost selective herbicide sales.

Our  lawn-and-garden  herbicide  products  remain a strong  cash  generator  and
support  Monsanto's brand equity in the marketplace.  Another key product in our
Agricultural Productivity segment is POSILAC bovine somatotropin, which improves
dairy cow  productivity.  The active ingredient for POSILAC is manufactured both
at our new plant in Augusta, Georgia, and by Sandoz GmbH in Austria. Sandoz also
manufactures the finished dose formulation of POSILAC,  and is our sole supplier
of the  finished  dose  formulation  until  we  receive  U.S.  FDA  approval  to

                                       48

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

manufacture  the finished dose  formulation at our Augusta  facility.  In second
quarter of fiscal year 2005,  we applied for U.S. FDA approval for finished dose
formulation  at  our  Augusta  facility.   Sandoz  is  making   corrections  and
improvements  at its facility in response to issues raised by the FDA during and
following a November 2003 inspection of Sandoz's facility and further identified
in a March 2004 FDA warning letter to Sandoz.  The reduction in doses of POSILAC
available  for sale has required us to allocate  available  supplies.  In second
quarter of fiscal year 2004, we notified our customers  that supplies of POSILAC
would be temporarily limited because of a combination of factors,  including the
time needed for Sandoz to complete  corrections and improvements at its facility
in cooperation  with the FDA. In second quarter 2005, and again in third quarter
2005,  we were  able to  increase  the  number  of  doses  allocated  among  our
customers,  but expect the supply of POSILAC to continue  to be limited  through
most of  calendar  year 2005.  The  allocation  is  expected  to have a material
adverse effect on POSILAC revenues as long as it continues.

Other Information

As discussed in Item 1 -- Note 16 -- Commitments and  Contingencies  and Part II
- -- Item 1 -- Legal Proceedings, Monsanto is involved in a number of lawsuits and
claims  relating  to a  variety  of  issues.  Many of these  lawsuits  relate to
intellectual  property  disputes.  We expect that such disputes will continue to
occur as the agricultural biotechnology industry evolves.

As mentioned in the "Overview -- Executive  Summary -- Outlook" section of MD&A,
we are required to indemnify  Pharmacia for Solutia's Assumed  Liabilities.  Our
obligation to indemnify Pharmacia for Solutia's Assumed Liabilities is discussed
in Note 16.

In  second  quarter  2005,  we  received  notification  from the  Brazilian  tax
authorities  stating that certain  value-added tax credits were not recoverable.
We evaluated the validity and the related financial impact of such notification,
and adjusted the  value-added  tax asset balance to the amount we believe is the
current fair value of the recoverable  credits. We will continue to evaluate the
recoverability of the value-added tax asset balance.

In June 2005,  new  legislation  was enacted in Argentina and Belgium that could
affect  the  recoverability  of  deferred  tax asset  balances  recorded  on our
consolidated  financial  statements  as  of  May  31,  2005.  We  are  currently
evaluating  the  potential   related  financial  impact,  if  any,  of  the  new
legislation. See Note 19 -- Subsequent Events -- for further details.

For  additional  information  on  the  outlook  for  Monsanto,  see  "Cautionary
Statements Regarding Forward-Looking Statements."


CRITICAL ACCOUNTING POLICIES AND ESTIMATES

- --------------------------------------------------------------------------------

In  preparing  our  financial  statements,  we must  select  and  apply  various
accounting  policies.  Our most significant policies are described in Part II --
Item 8 --  Note 2 --  Significant  Accounting  Policies  -- to the  consolidated
financial  statements  contained  in our Report on Form 10-K for the fiscal year
ended Aug. 31, 2004. In order to apply our accounting policies, we often need to
make estimates based on judgments about future events. In making such estimates,
we  rely  on  historical  experience,   market  and  other  conditions,  and  on
assumptions that we believe to be reasonable.  However,  the estimation  process
is, by its nature, uncertain given that estimates depend on events over which we
may not have control.  If market and other conditions  change from those that we
anticipate, our financial condition,  results of operations, or liquidity may be
affected  materially.  In addition,  if our assumptions  change,  we may need to
revise our estimates, or take other corrective actions, either of which may have
a  material  effect  on our  financial  condition,  results  of  operations,  or
liquidity.

The estimates that have a higher degree of inherent  uncertainty and require our
most significant judgments are outlined in Management's  Discussion and Analysis
of Financial Condition and Results of Operations contained in our Report on Form
10-K for fiscal year ended Aug. 31, 2004. Had we used  estimates  different from
any of those  contained in such Report on Form 10-K,  our  financial  condition,
profitability,  or liquidity for the current  period could have been  materially
different from those presented.

                                       49

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

NEW ACCOUNTING STANDARDS

- --------------------------------------------------------------------------------

In May 2005, the Financial Accounting Standards Board (FASB) issued Statement of
Financial  Accounting  Standards  (SFAS) No. 154,  Accounting  Changes and Error
Corrections  (SFAS  154).  SFAS  154  requires   retrospective   application  to
prior-period financial statements of changes in accounting principle,  unless it
is  impracticable  to  determine  either  the  period-specific  effects  or  the
cumulative  effect of the change.  SFAS 154 also redefines  "restatement" as the
revising of previously issued financial  statements to reflect the correction of
an error. This statement is effective for accounting  changes and corrections of
errors made in fiscal years  beginning  after Dec.  15, 2005.  We do not believe
that the  adoption of SFAS 154 will have a material  impact on the  consolidated
financial statements.

In March 2005, the FASB issued Interpretation No. 47, Accounting for Conditional
Asset  Retirement  Obligations (FIN 47) to clarify the term  "conditional  asset
retirement" as used in SFAS 143,  Accounting for Asset  Retirement  Obligations.
FIN 47  requires  that a  liability  be  recognized  for  the  fair  value  of a
conditional asset retirement  obligation when incurred, if the fair value of the
liability can be reasonably estimated. Uncertainty about the timing or method of
settlement of a conditional  asset retirement  obligation would be factored into
the  measurement  of the liability  when  sufficient  information  exists.  This
interpretation  is  effective no later than the end of fiscal years ending after
Dec. 15, 2005. Accordingly, we will adopt FIN 47 no later than fourth quarter of
fiscal year 2006. We are  currently  assessing the impact FIN 47 may have on our
consolidated financial statements;  however, we do not believe that the adoption
of FIN 47 will have a material impact on the consolidated financial statements.

In  December  2004,  the FASB issued SFAS No. 123  (revised  2004),  Share-Based
Payment (SFAS 123R). SFAS 123R replaced SFAS No. 123, Accounting for Stock-Based
Compensation (SFAS 123), and superseded  Accounting Principles Board Opinion No.
25,  Accounting  for Stock Issued to Employees (APB 25). In March 2005, the U.S.
Securities and Exchange  Commission (SEC) issued Staff  Accounting  Bulletin No.
107 (SAB 107),  which expresses views of the SEC staff regarding the interaction
between  SFAS 123R and  certain  SEC rules and  regulations,  and  provides  the
staff's views regarding the valuation of share-based  payment  arrangements  for
public  companies.   SFAS  123R  will  require   compensation  cost  related  to
share-based payment  transactions to be recognized in the financial  statements.
As  permitted  by SFAS 123, we elected to follow the  guidance of APB 25,  which
allowed companies to use the intrinsic value method of accounting to value their
share-based  payment  transactions with employees.  Based on this method, we did
not  recognize  compensation  expense in our  financial  statements as the stock
options  granted  had an exercise  price  equal to the fair market  value of the
underlying common stock on the date of the grant. SFAS 123R requires measurement
of the cost of share-based  payment  transactions to employees at the fair value
of the award on the grant date and  recognition  of expense  over the  requisite
service or vesting period.  SFAS 123R requires  implementation  using a modified
version of prospective  application,  under which  compensation  expense for the
unvested  portion  of  previously  granted  awards  and all new  awards  will be
recognized on or after the date of adoption.  SFAS 123R also allows companies to
adopt SFAS 123R by restating previously issued financial statements,  basing the
amounts on the expense  previously  calculated  and  reported in their pro forma
footnote  disclosures  required  under SFAS 123. We will adopt the provisions of
SFAS 123R using the modified  prospective  method  beginning  Sept. 1, 2005, and
will consider the guidance of SAB 107 as we adopt SFAS 123R.

In December 2004, the FASB issued FASB Staff Position No. 109-1,  Application of
FASB  Statement  No. 109 (SFAS 109),  Accounting  for Income  Taxes,  to the Tax
Deduction  on Qualified  Production  Activities  Provided by the  American  Jobs
Creation Act of 2004 (FSP 109-1).  FSP 109-1  clarifies that the  manufacturer's
deduction  provided  for under the  American  Jobs  Creation  Act of 2004 (AJCA)
should be accounted for as a special  deduction in accordance  with SFAS 109 and
not as a tax rate  reduction.  The  adoption of FSP 109-1 will have no impact on
our  consolidated   financial  statements  for  fiscal  year  2005  because  the
manufacturer's  deduction is not  available to us until fiscal year 2006. We are
currently  evaluating the effect that the manufacturer's  deduction will have in
subsequent years. The FASB also issued FASB Staff Position No. 109-2, Accounting
and Disclosure Guidance for the Foreign Earnings  Repatriation  Provision within
the  American  Jobs  Creation  Act of 2004 (FSP  109-2).  The AJCA  introduces a
special  one-time  dividends  received  deduction on the repatriation of certain
foreign earnings to a U.S. taxpayer (repatriation  provision),  provided certain
criteria are met. FSP 109-2 provides  accounting and disclosure guidance for the
repatriation  provision.  FSP 109-2 was  effective  immediately  upon  issuance;
however, due to recent acquisition activity and until the Treasury Department or
Congress provides final clarifying  language on key elements of the repatriation
provision,  the amount of foreign  earnings that may be repatriated by us cannot
be  determined.  See Note 8 -- Income  Taxes -- for  additional  disclosures  in
accordance with FSP 109-2.

In November 2004, the FASB issued SFAS No. 151,  Inventory Costs -- an amendment
of ARB No. 43,  Chapter 4 (SFAS 151), to clarify that  abnormal  amounts of idle
facility expense, freight, handling costs, and wasted material (spoilage) should

                                       50

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

be recognized as current  period  charges and to require the allocation of fixed
production  overhead to the costs of conversion  based on the normal capacity of
the production  facilities.  SFAS 151 is effective  prospectively  for inventory
costs  incurred  during  fiscal years  beginning  after June 15, 2005. We do not
believe  that the  adoption  of SFAS  151 will  have a  material  impact  on our
consolidated financial statements.

In May 2004,  the FASB issued FASB Staff  Position  No.  106-2,  Accounting  and
Disclosure  Requirements Related to the Medicare Prescription Drug,  Improvement
and Modernization Act of 2003 (FSP 106-2), which superseded FSP 106-1. FSP 106-2
provides  authoritative  guidance  on the  accounting  for  the  effects  of the
Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the Act),
which  was  signed  into law on Dec.  8,  2003,  and  specifies  the  disclosure
requirements  for  employers  who have adopted FSP 106-2.  The Act  introduced a
prescription  drug  benefit  under  Medicare,  as well as a federal  subsidy  to
sponsors of retiree  health care benefit plans that provide a benefit that is at
least  actuarially  equivalent  to  Medicare.  Final  regulations  necessary  to
implement the Act were released in January 2005. However, additional guidance is
anticipated  to clarify  several areas,  including  those that would specify the
manner  in which  actuarial  equivalency  must be  determined  and the  evidence
required to demonstrate actuarial  equivalency.  FSP 106-2 was effective for our
first  quarter  of fiscal  year  2005.  We have  estimated  a  reduction  of the
postretirement benefit obligation of approximately $19 million. The reduction in
annual  benefit  cost is  estimated  at  approximately  $3 million,  of which $2
million was recorded in the nine months ended May 31, 2005.  Additional guidance
and  interpretations  of the  law  could  require  the  company  to  revise  our
estimates.

CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING STATEMENTS

- --------------------------------------------------------------------------------

In this  report,  and from  time to time  throughout  the  year,  we  share  our
expectations  for  our  company's  future  performance.   These  forward-looking
statements   include   statements  about:  our  business  plans;  the  potential
development,  regulatory  approval,  and public acceptance of our products;  our
expected financial performance, including sales performance, and the anticipated
effect  of  our  strategic   actions;   the   anticipated   benefits  of  recent
acquisitions;  the outcome of  contingencies,  such as  litigation;  domestic or
international economic,  political and market conditions; and other factors that
could affect our future results of operations or financial position,  including,
without   limitation,   statements   under  the   captions   "Overview-Executive
Summary-Outlook,"  "Seeds  and  Genomics  Segment,"  "Agricultural  Productivity
Segment,"  "Financial   Condition,   Liquidity,   and  Capital  Resources,"  and
"Outlook," and "Legal  Proceedings." Any statements we make that are not matters
of current  reportage or historical  fact should be considered  forward-looking.
Such statements often include words such as "believe,"  "expect,"  "anticipate,"
"intend," "plan," "estimate," "will," and similar expressions.  By their nature,
these types of statements  are  uncertain  and are not  guarantees of our future
performance.

Our forward-looking  statements  represent our estimates and expectations at the
time that we make those statements.  However,  circumstances  change constantly,
often  unpredictably,  and  investors  should not place undue  reliance on these
statements.   Many  events  beyond  our  control  will  determine   whether  our
expectations  will be realized.  We disclaim any current intention or obligation
to revise or update any  forward-looking  statements,  or the  factors  that may
affect their realization,  whether in light of new information, future events or
otherwise, and investors should not rely on us to do so. In the interests of our
investors,  and in accordance  with the "safe harbor"  provisions of the Private
Securities  Litigation  Reform Act of 1995,  this section of our report explains
some of the important  reasons that actual  results may be materially  different
from those that we anticipate.

RISK FACTORS

Competition  in seeds and traits and  agricultural  chemicals has  significantly
affected and will continue to affect our sales.

     Many companies engage in plant biotechnology research.  Their success could
     render our existing  products less  competitive.  In addition,  a company's
     speed in getting its new product to market can be a significant competitive
     advantage.  We  expect  to see  increasing  competition  from  agricultural
     biotechnology firms and from major  agrichemical,  seed and food companies,
     some of which have substantially  greater financial and marketing resources
     than we do. In addition,  we expect to face continued  competition  for our
     ROUNDUP  agricultural  herbicide  product line.  The extent to which we can
     realize  cash and gross  profit  from  these  products  will  depend on our
     ability to control  manufacturing  and marketing  costs  without  adversely
     affecting sales, to predict and respond  effectively to competitor pricing,
     to provide marketing programs meeting the needs of our customers and of the
     farmers  who are our end  users,  to  maintain  an  efficient  distribution

                                       51

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

     system, and to develop new formulations with features attractive to our end
     users.  If we are not able to  successfully  compete in any of these areas,
     our results of operations will be harmed.

Intellectual  property rights are crucial to our business;  however,  efforts to
protect  our  intellectual   property  rights  against  infringement  and  legal
challenges  and to defend  against  claims against us can increase our costs and
will not always succeed.

     We  endeavor  to obtain and protect  our  intellectual  property  rights in
     jurisdictions   in  which  our   products  are  produced  or  used  and  in
     jurisdictions  into which our products  are  imported.  However,  we may be
     unable  to  obtain   protection  for  our  intellectual   property  in  key
     jurisdictions.  Even if protection is obtained,  competitors,  growers,  or
     others in the chain of commerce may raise legal challenges to our rights or
     illegally  infringe  on our  rights,  including  through  means that may be
     difficult  to  prevent  or  detect.   Intellectual   property   rights  are
     particularly  important to our Seeds and Genomics segment. For example, the
     practice of saving seeds from  non-hybrid  crops  (including,  for example,
     soybeans, canola and cotton) containing our biotechnology has prevented and
     may  continue  to  prevent  us  from   realizing  the  full  value  of  our
     intellectual property, particularly outside the United States. In addition,
     because of the rapid pace of technological  change, and the confidentiality
     of patent  applications  in some  jurisdictions,  competitors may be issued
     patents from applications that were unknown to us prior to issuance.  These
     patents  could  reduce the value of our  commercial  or pipeline  products.
     Because  of the rapid pace of change  and the  complexity  of the legal and
     factual issues involved, we could unknowingly rely on key technologies that
     are or become  patent-protected by others, which would require that we seek
     to obtain licenses or cease using the technology, no matter how valuable to
     our  business.  We  cannot  assure  you we would be able to  obtain  such a
     license on acceptable  terms. The extent to which we succeed or fail in our
     efforts to protect  our  intellectual  property  will affect our results of
     operations.

We are subject to extensive  regulation  affecting  our seed  biotechnology  and
agricultural products and our manufacturing  processes,  which affects our sales
and profitability.

     Regulatory and legislative  requirements affect the testing and planting of
     seeds  containing  our  biotechnology  traits and the import of crops grown
     from those seeds.  Obtaining testing,  planting and import approvals can be
     lengthy and costly,  with no guarantee of success.  Planting  approvals may
     also include significant regulatory  requirements that can limit our sales.
     Lack of approval to import crops containing  biotechnology  traits into key
     markets  can  affect  sales  of our  traits,  even in  jurisdictions  where
     planting has been approved.  Concern about unintended but unavoidable trace
     amounts   (sometimes   called   "adventitious   presence")   of  commercial
     biotechnology  traits in conventional  (non-biotechnology)  seed, or in the
     grain or products produced from conventional or organic crops,  among other
     things,  could  lead to  increased  regulation  or  legislation,  which may
     include:   liability   transfer   mechanisms  that  may  include  financial
     protection  insurance;  possible  restrictions  or  moratoria  on  testing,
     planting or use of biotechnology  traits; and requirements for labeling and
     traceability,  which  requirements  may  cause  food  processors  and  food
     companies to avoid biotechnology and select  non-biotechnology crop sources
     and can affect grower seed purchase decisions and the sale of our products.
     Further,  the detection of adventitious  presence of traits not approved in
     the country where  detected may result in the  withdrawal of seed lots from
     sale or in compliance  actions such as crop destruction or product recalls.
     These regulations  affect the development,  manufacture and distribution of
     our  products,  and  non-compliance  can harm our sales and  profitability.
     Legislation  encouraging or discouraging the planting of specific crops can
     also harm our sales.  In addition,  claims that increased use of glyphosate
     herbicides    increases   the   potential    for   the    development    of
     glyphosate-resistant  weeds  could  result  in  restrictions  on the use of
     glyphosate  herbicides as well as seeds containing our ROUNDUP READY traits
     and thereby reduce our sales.

The  degree  of  public   acceptance  or  perceived  public  acceptance  of  our
biotechnology  products  can  impact  our sales and  results  of  operations  by
affecting  planting  approvals,  regulatory  requirements  and  grower  planting
decisions.

     Some  opponents of the  technology  actively raise public concern about the
     potential for adverse effects of our  biotechnology  traits on other plants
     and on the  environment,  and about the  potential  for adverse  effects of
     crops  containing  these traits on animals and human health.  Such concerns
     can affect  government  approvals  and may  adversely  affect  sales of our
     traits,  even after  approvals  are  granted.  In  addition,  opponents  of
     agricultural  biotechnology  have attacked  facilities used by agricultural
     biotechnology  companies,  and may launch future attacks  against our field
     testing sites, and research, production, or other facilities.  Further, the
     potential for adventitious  presence of commercial  biotechnology traits in
     conventional (non-biotechnology) seed, or in the grain or products produced
     from  conventional  or organic  crops,  is a factor that can affect general
     public acceptance of these traits.

                                       52

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

The successful  development and  commercialization of our pipeline products will
be necessary for our growth.

     Commercializing  our new biotechnology  products entails  considerable time
     (as much as ten years) and investment (as much as $100 million).  Moreover,
     a  considerable  percentage  of our new product  concepts are abandoned and
     never  commercialized.  There are a number  of  reasons  why a new  product
     concept may be abandoned  including  greater than  anticipated  development
     costs, regulatory obstacles,  competition,  inability to prove the original
     concept,  lack of demand,  and the need to divert focus, from time to time,
     to other initiatives with perceived  opportunities for better returns. Many
     of our competitors are also making considerable  investments in similar new
     biotechnology products.  Commercial success frequently depends on being the
     first company to the market.  Consequently,  we believe our ability to grow
     our  business  depends  significantly  on our  ability  to  fund  extensive
     research and development activities and deliver new products to the markets
     we serve.

Adverse outcomes in legal  proceedings  could subject us to substantial  damages
and adversely impact our results of operations and profitability.

     We  are  involved  in  major  lawsuits  concerning  intellectual  property,
     biotechnology,  contracts,  antitrust  allegations,  employee benefits, and
     other  matters,  the  outcomes  of which may be  significant  to results of
     operations  in the period  recognized or limit our ability to engage in our
     business activities. In addition,  pursuant to the Separation Agreement, we
     are required to indemnify Pharmacia for Solutia's Assumed  Liabilities,  to
     the  extent  that  Solutia  fails  to  pay,   perform  or  discharge  those
     liabilities.  We  recorded  a charge in the  amount of $284  million in our
     first quarter fiscal 2005 results for certain estimated expenses related to
     third-party tort litigation and environmental  matters that we are managing
     following  Solutia's  refusal to manage such  matters.  We believe that the
     charge  represents  the  estimated  discounted  cost that we would incur in
     connection with these litigation and environmental  matters.  However,  our
     actual costs may be materially different from this estimate.  The degree to
     which we may ultimately be responsible for the particular matters reflected
     in the charge is uncertain. Further, additional litigation or environmental
     matters that are not  reflected in the charge may arise in the future,  and
     we may also assume the management  of, settle,  or pay judgments or damages
     with respect to  litigation or  environmental  matters in order to mitigate
     contingent  potential  liability  and protect  Pharmacia and us, if Solutia
     refuses to do so. Additional information about Solutia and other litigation
     matters and the  related  risks to our  business  may be found in Part I --
     Item 1 -- Note 16 -- Commitments and Contingencies and in other sections of
     this report.

Our  operations  outside  the  United  States are  subject to special  risks and
restrictions,  which  could  negatively  affect our  results of  operations  and
profitability.

     We engage in  manufacturing,  seed production,  research and development or
     sales  in  many  parts  of the  world.  Sales  outside  the  United  States
     represented  more than 45  percent  of our  revenues  in fiscal  year 2004.
     Although we have  operations in virtually  every region,  our sales outside
     the  United  States  in  fiscal  year 2004  were  principally  to  external
     customers in Argentina,  Brazil,  Canada,  France and Mexico.  Accordingly,
     developments in those parts of the world generally have a more  significant
     effect on our operations than  developments in other places.  Special risks
     and  restrictions  to which our  operations  outside the United  States are
     subject  include:  fluctuations  in  currency  values and  foreign-currency
     exchange rates; exchange control regulations; changes in local political or
     economic  conditions;  import  and  trade  restrictions;  import  or export
     licensing  requirements  and trade policy;  restrictions  on the ability to
     repatriate  funds; and other potentially  detrimental  domestic and foreign
     governmental  practices or policies affecting U.S. companies doing business
     abroad.  Acts of  terror  or war may  impair  our  ability  to  operate  in
     particular  countries  or  regions,  and may  impede  the flow of goods and
     services between  countries.  Customers in weakened economies may be unable
     to purchase our products,  or we may be unable to collect receivables;  and
     imported  products could become more expensive for customers to purchase in
     their local currency.  Changes in exchange rates may affect our net income,
     the  book  value  of  our  assets  outside  the  United  States,   and  our
     shareowners' equity.

Any diversion of  management's  attention to matters  related to acquisitions or
any delays or difficulties  encountered in connection with integrating  acquired
operations  may have an adverse  effect on our business,  results of operations,
and/or financial condition.

     We have recently completed several  acquisitions  involving seed companies.
     These  transactions are designed to contribute to our long-term  growth. We
     must  fit  such   acquisitions  into  our  growth  strategies  to  generate
     sufficient  value to justify  their cost.  Acquisitions  also present other
     challenges,  including  geographical  coordination,  personnel integration,

                                       53

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

     systems  integration and the  reconciliation of corporate  cultures.  Those
     operations could divert management's attention from our business or cause a
     temporary  interruption of or loss of momentum in our business and the loss
     of key personnel from the acquired companies.

Fluctuations in commodity prices can increase our costs and decrease our sales.

     We purchase our seed inventories  from production  growers at market prices
     and  retain  the  seed in  inventory  until  it is  sold.  These  purchases
     constitute a significant  portion of the manufacturing costs for our seeds.
     We use hedging  strategies  to mitigate the risk of  short-term  changes in
     these  prices  but are unable to avoid the risk of  medium-  and  long-term
     changes.  Accordingly,  increases in commodity prices may negatively impact
     our cost of goods sold or cause us to  increase  seed  prices,  which could
     adversely affect our sales. Farmers' incomes are also affected by commodity
     prices  and that may have some  effect on their  ability  to  purchase  our
     products.

Compliance with quality controls and regulations affecting our manufacturing may
be costly,  and failure to comply may result in decreased  sales,  penalties and
remediation obligations.

     Because we use  hazardous  and other  regulated  materials  in our chemical
     manufacturing processes and engage in mining operations,  we are subject to
     risks of accidental environmental contamination, and therefore to potential
     personal injury claims, remediation expenses and penalties. We have entered
     into agreements with various regulatory agencies for the management of many
     of our sites,  and if we fail to comply  with such  agreements  we could be
     subject to penalties and facility  shutdowns.  Should a catastrophic  event
     occur at any of our facilities, we could face significant reconstruction or
     remediation costs, penalties,  and loss of production capacity, which could
     affect our sales.  In  addition,  lapses in quality or other  manufacturing
     controls  could  affect  our sales  and  result  in  claims  for  defective
     products.

We must estimate  growers' future needs,  and match our production and the level
of  product  at  our  distributors  to  those  needs,  to  market  our  products
successfully.

     Growers' decisions are affected by market,  economic and weather conditions
     that are not known in advance.  Failure to provide distributors with enough
     inventory  of our products  will reduce our current  sales.  However,  high
     product  inventory  levels at our  distributors  may reduce sales in future
     periods,  as those  distributor  inventories  are worked down. In addition,
     inadequate  distributor liquidity could affect distributors' ability to pay
     for our products.

Our ability to issue short-term debt to fund our cash flow  requirements and the
cost of such debt may affect our financial condition.

     We regularly  extend  credit to our customers in certain areas of the world
     so that  they  can buy  agricultural  products  at the  beginning  of their
     growing  seasons.  Because of these credit practices and the seasonality of
     our sales,  we may need to issue  short-term  debt at certain  times of the
     year to fund our cash flow requirements. The amount of short-term debt will
     be greater to the extent that we are unable to collect customer receivables
     when due, to repatriate  funds from  operations  outside the United States,
     and to manage our costs and expenses.  Any downgrade in our credit  rating,
     or other  limitation on our access to short-term  financing or refinancing,
     would increase our interest cost and adversely affect our profitability.

Weather, natural disasters and accidents may significantly affect our results of
operations and financial condition.

     Our  sales  and  profitability  are  subject  to  some  risk  from  weather
     conditions and natural disasters that affect the timing of planting and the
     acreage planted, as well as yields and commodity prices. Weather conditions
     also can affect the quality,  cost and volumes of the seed that we are able
     to produce and sell.  Natural disasters or industrial  accidents could also
     affect our own manufacturing  facilities,  our major suppliers or our major
     customers.  One of our major U.S.  glyphosate  manufacturing  facilities is
     located in Luling, Louisiana, which is an area subject to hurricanes.

                                       54

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

ITEM 3.        QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

- --------------------------------------------------------------------------------

Except as noted below, there are no material changes related to market risk from
the disclosures in Monsanto's Report on Form 10-K for the fiscal year ended Aug.
31, 2004.

In May 2002, we filed a shelf  registration  with the SEC for the issuance of up
to $2.0 billion of  registered  debt.  In May 2005, we amended the existing 2002
shelf  registration by filing a new shelf  registration with the SEC that allows
us to issue up to $2.0  billion  of debt,  equity and  hybrid  offerings  in the
future (including debt securities of $950 million remaining  available under the
May 2002 shelf  registration  statement).  As of the date of this Report on Form
10-Q, no securities had been issued under this 2005 shelf registration.

In May 2005, the company entered into treasury rate lock agreements with several
banks to hedge against changes in long-term  interest rates in anticipation of a
long-term debt issue.  As of May 31, 2005, the market value of these  agreements
was an $11 million loss to Monsanto.  The market value of the treasury rate lock
agreements  rises or falls with the yield on 30-year U.S.  Treasury  bonds.  A 1
percentage  point change in the 30-year yield would change the fair value of the
treasury rate lock by approximately $67 million.


ITEM 4.        CONTROLS AND PROCEDURES

- --------------------------------------------------------------------------------

We maintain a  comprehensive  set of  disclosure  controls  and  procedures  (as
defined in Rules  13a-15(e) and 15d-15(e)  under the Securities  Exchange Act of
1934  (Exchange  Act))  designed  to  ensure  that  information  required  to be
disclosed  in  our  filings  under  the  Exchange  Act is  recorded,  processed,
summarized and reported  accurately and within the time periods specified in the
SEC's rules and forms. As of May 31, 2005 (the  Evaluation  Date), an evaluation
was  carried  out  under  the  supervision  and  with the  participation  of our
management,  including our Chief Executive Officer and Chief Financial  Officer,
of the effectiveness of the design and operation of our disclosure  controls and
procedures.  Based upon that evaluation,  the Chief Executive  Officer and Chief
Financial  Officer  concluded  that, as of the  Evaluation  Date, the design and
operation of these disclosure  controls and procedures were effective to provide
reasonable assurance of the achievement of the objectives described above.

During the quarter  that ended on the  Evaluation  Date,  there were  changes in
internal  control over  financial  reporting (as defined in Rules  13a-15(f) and
15d-15(f)  under  the  Exchange  Act)  that  have  materially  affected,  or are
reasonably  likely to materially  affect,  our internal  control over  financial
reporting. We consider the inclusion of the acquisitions of Seminis and Emergent
significant to our results of operations, financial position and cash flows from
the dates of acquisition  through May 31, 2005, and consider the  integration of
Seminis and  Emergent to have  materially  affected  our  internal  control over
financial reporting.

                                       55


MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

PART II--OTHER INFORMATION

- --------------------------------------------------------------------------------

ITEM 1.        LEGAL PROCEEDINGS

- --------------------------------------------------------------------------------

This section of the Report on Form 10-Q provides information  regarding material
legal   proceedings  that  we  are  defending  or  prosecuting.   These  include
proceedings  to which we are  party  in our own  name and  proceedings  to which
Pharmacia  is a party but that we manage and for which we are  responsible,  and
proceedings that we are managing related to Solutia's  Assumed  Liabilities.  We
are also defending or prosecuting other legal proceedings, not described in this
section, which arise in the ordinary course of our business.

Information regarding material legal proceedings and the possible effects on our
business  of  litigation  we are  defending,  excluding  litigation  related  to
Solutia's  Assumed  Liabilities,  is disclosed in Part I -- Item 1 -- Note 16 --
Commitments and  Contingencies  under the subheading  "Other  Litigation" and is
incorporated  by reference  herein.  As discussed in Part I -- Item 1 -- Note 16
under the subheading  "Solutia Inc.," we recorded a charge related to certain of
Solutia's  litigation  and  environmental   obligations.   We  believe  we  have
meritorious  legal  arguments  and will  continue  to  represent  our  interests
vigorously  in all of the  proceedings  that we are  defending  or  prosecuting,
including those related to Solutia's Assumed Liabilities.

The following discussion provides new and updated information  regarding certain
proceedings  to which  Pharmacia  or  Monsanto  is a party  and for which we are
responsible.  Other information with respect to legal proceedings appears in our
Report on Form 10-K for the fiscal year ended Aug. 31, 2004,  and our Reports on
Form 10-Q for the quarterly periods ended Nov. 30, 2004, and Feb. 28, 2005.

Patent and Commercial Proceedings

As described in our Report on Form 10-K for the fiscal year ended Aug. 31, 2004,
on Dec. 4, 2000,  Monsanto filed suit in the U.S. District Court for the Eastern
District of Missouri for a declaratory  judgment against Bayer CropScience AG, a
subsidiary  of  Bayer AG  (Bayer  CropScience),  and its  affiliates  that  four
patents, which had been assigned to Bayer CropScience by Plant Genetics Systems,
N.V. and which involve claims to truncated Bt  technology,  were invalid and not
infringed by MON810 in  YIELDGARD  corn.  Bayer  CropScience  counterclaimed  to
request  royalties for prior sales of YIELDGARD corn and injunctive  relief.  On
June 22, 2004, Bayer CropScience dismissed with prejudice its claims on three of
the four patents in dispute and agreed not to sue  Monsanto,  its  affiliates or
its sublicensees  under those patents for any of Monsanto's  current  commercial
products.  Monsanto  intends  to seek  recovery  from Bayer  CropScience  of its
attorneys' fees involved in defending against the dismissed claims and to assert
defenses,  including non-infringement and invalidity of the fourth and remaining
patent in the litigation.  Commencement  of a trial on the one remaining  patent
has been set for Oct. 31, 2005.

As described in our Report on Form 10-K for the fiscal year ended Aug. 31, 2004,
and our Report on Form 10-Q for the  quarterly  period ended Feb.  28, 2005,  on
July 27,  2004,  DEKALB  filed suit against  Syngenta  Seeds,  Inc. and Syngenta
Biotechnology,  Inc. in the U. S.  District  Court for the Northern  District of
Illinois alleging  infringement of two of DEKALB's patents pertaining to fertile
transgenic corn.  DEKALB is seeking an injunction  against the sale of GA21 corn
by  Syngenta   Seeds  and  Syngenta   Biotechnology   and  damages  for  willful
infringement  of its patents.  On May 19, 2005, the U.S.  District Court for the
Northern District of Illinois  transferred DEKALB's lawsuit to the U.S. District
Court for the District of Delaware.

Grower Lawsuits

As described in our Report on Form 10-K for the fiscal year ended Aug. 31, 2004,
and our Report on Form 10-Q for the  quarterly  period ended Feb. 28, 2005,  two
purported class action lawsuits by farmers  concerning our  biotechnology  trait
products  have been  consolidated  in the U.S.  District  Court for the  Eastern
District of Missouri in a case styled McIntosh v. Monsanto et al. The suits were
initially  filed against the former  Monsanto  Company by two groups of farmers:
one on Dec. 14, 1999, in the U.S.  District  Court for the District of Columbia,
which complaint was amended in March 2001 to add Pioneer Hi-Bred  International,
Inc.,  Syngenta  Seeds,  Syngenta  Crop  Protection,  and Bayer  CropScience  as
defendants;  and the other on Feb. 14, 2002, in the U.S.  District Court for the
Southern District of Illinois.  The complaints included both tort allegations in
connection  with the  sale of  genetically  modified  seed  and  allegations  of
violations  of antitrust  laws,  including  allegations  of a  conspiracy  among

                                       56

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

defendants  to  fix  seed  prices  in  the  United  States.   Plaintiffs  sought
declaratory and injunctive relief in addition to antitrust, treble, compensatory
and punitive damages, and attorneys' fees. On Sept. 22, 2003, the District Court
for the  Eastern  District  of Missouri  granted  Monsanto's  motion for summary
judgment on all tort claims and denied the plaintiffs'  motion to allow the tort
claims to proceed as a class  action.  On Sept.  30, 2003,  the  District  Court
denied the plaintiffs'  motion to allow their  antitrust  claims to proceed as a
class action,  which  decision was affirmed by the U.S. Court of Appeals for the
Eighth Circuit on March 7, 2005. On June 30, 2005, the plaintiffs filed a motion
with the District Court seeking to amend their  complaint to seek  certification
of a class of growers  from only four states  (Iowa,  Illinois,  Minnesota,  and
Indiana) and  restricted to only one crop  (glyphosate  tolerant  soybeans).  We
intend to oppose the plaintiffs' request.

As described in our Report on Form 10-K for the fiscal year ended Aug. 31, 2004,
starting  the week of March 7, 2004,  individual  plaintiffs  filed  essentially
identical purported class actions on behalf of direct and indirect purchasers in
16  different  state  courts  essentially  alleging  violations  of  unspecified
international  laws through patent license  agreements,  alleged  breaches of an
implied  warranty of  merchantability,  and alleged  violations  of  unspecified
consumer fraud and deceptive business practices laws, all in connection with the
sale of genetically  modified seed. The antitrust claims included allegations of
violations of various  antitrust  laws,  including  allegations  of a conspiracy
among defendants to fix seed prices in the United States in violation of federal
antitrust laws. On June 8, 2004,  Monsanto filed suit in the U.S. District Court
for the Eastern  District  of  Missouri  against  each of the  individual  named
plaintiffs in the state class actions for breach of contract,  which we refer to
as the  "Monsanto  Action." We alleged that the  agreements we entered into with
the plaintiffs  required that the plaintiffs' suits be filed in federal or state
court in  Missouri.  Subsequently,  the  plaintiffs  agreed to stay their  state
actions pending  determination  of our request for summary judgment in our favor
in the  Monsanto  Action.  On March 29, 2005,  the court in the Monsanto  Action
denied our motion for summary  judgment  and  dismissed  that action for lack of
jurisdiction.

Proceedings Related to Delta and Pine Land Company

As described in our Report on Form 10-K for the fiscal year ended Aug. 31, 2004,
on May 20, 2004,  we filed a request with the American  Arbitration  Association
for arbitration and a determination that we have the right to terminate the 1996
U.S.  licensing  agreements  that  provided  Delta and Pine Land with  access to
BOLLGARD   insect-protected   cotton  and   ROUNDUP   READY   herbicide-tolerant
technologies for cotton.  We believe Delta and Pine Land has violated its duties
to, and its contracts  with, us in a variety of ways  including:  (i) failing to
calculate,  collect and ensure  that we were paid all royalty  amounts due under
the agreements; (ii) breaching its fiduciary duty to us as the managing agent of
D&M Partners by  neglecting  to properly  collect and allocate the income of D&M
Partners;  and (iii)  misusing  our  intellectual  property  by  inappropriately
providing  our  technology  to an  unlicensed  party.  A  final  hearing  on the
arbitration has been set to commence the second week of August 2006.

Agent Orange

As described in our Report on Form 10-K for the fiscal year ended Aug. 31, 2004,
and our Reports on Form 10-Q for the quarterly  periods ended Nov. 30, 2004, and
Feb.  28, 2005,  various  manufacturers  of  herbicides  used by the U.S.  armed
services  during the Vietnam War,  including the former Monsanto  Company,  have
been parties to lawsuits filed on behalf of veterans and others  alleging injury
from exposure to the  herbicides.  After the United States Supreme Court allowed
new claims to proceed  notwithstanding  a prior class  action  settlement,  this
litigation was sent back to Judge  Weinstein of the U.S.  District Court for the
Eastern  District of New York, as part of In re Agent Orange  Product  Liability
Litigation, MDL 381 (MDL)., a multidistrict litigation proceeding established in
1977 to coordinate  Agent  Orange-related  litigation in the United  States.  In
1984, a settlement in the MDL proceeding  concluded all class action  litigation
filed on behalf of U.S. and certain other groups of plaintiffs.  After a hearing
during the week of Feb. 28, 2005,  the  District  Court  granted the motions for
summary  judgment  filed by Monsanto and other  defendants  in all pending cases
arising  out of  claims  from  U.S.  veterans  on the  basis  of the  government
contractor  defense.  Plaintiffs have appealed the District  Court's judgment to
the U.S. Court of Appeals for the Second Circuit.

As described in our Report on Form 10-K for the fiscal year ended Aug. 31, 2004,
and our Reports on Form 10-Q for the quarterly  periods ended Nov. 30, 2004, and
Feb. 28, 2005, on Feb. 5, 2004, a purported class action suit,  styled VAVAO, et
al. v. The Dow Chemical  Company,  et al., was filed in the U.S.  District Court
for the Eastern  District of New York by the Vietnam  Association  of Victims of
Agent Orange (VAVAO)  alleging that the  manufacturers of Agent Orange conspired
with the United  States  government  to commit  war  crimes  and crimes  against
humanity in  connection  with the spraying of Agent  Orange.  This case was also
assigned to Judge  Weinstein.  On March 10, 2005, the District Court granted the

                                       57

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

motions  to  dismiss  and for  summary  judgment  filed by  Monsanto  and  other
defendants in this case.  Plaintiffs have appealed the District Court's judgment
to the U.S. Court of Appeals for the Second Circuit.

Illinois Attorney General Subpoena

On April 18, 2005,  Monsanto received from the Illinois  Attorney  General,  and
subsequently  disclosed,  a subpoena for the production of documents relating to
the prices and terms upon which we license  technology for genetically  modified
seeds, and upon which we sell or license genetically  modified seeds to growers.
Monsanto is cooperating with the production of the requested materials.

Proceedings Related to Solutia's Assumed Liabilities

As described in our Report on Form 10-K for the fiscal year ended Aug. 31, 2004,
on June 5, 2003, Solutia and Pharmacia filed suit in the U.S. District Court for
the Northern District of Alabama against 19 parties to force them to pay a share
of past and  future  investigation  and  cleanup  costs in  Anniston  under  the
Comprehensive  Environmental  Response  Compensation and Liability Act (CERCLA).
The action is styled Solutia Inc. and Pharmacia  Corporation v. McWane,  Inc. et
al. The 19 defendants are owners and operators of manufacturing  facilities that
Solutia/Pharmacia  believed  were  responsible  for a  major  share  of the  PCB
contamination found throughout Anniston. Solutia was managing this suit until it
filed for bankruptcy protection,  but Monsanto and Solutia have arranged for the
continued   management  and  prosecution  of  this  suit.  In  order  to  secure
cooperation  in the  cleanup  of  lead  contamination  in  Anniston,  the EPA is
pursuing an agreement  with certain of the defendants to this suit by purporting
to give them contribution  protection under CERCLA for both lead and PCB related
cleanup costs.  This suit will be dismissed if the strategy of the EPA and these
settling  parties  prevails.  On  Pharmacia's  behalf,  Monsanto  is  vigorously
opposing the  contribution-protection  provision of the  agreement.  On June 30,
2005, the District  Court ruled that the EPA had renounced the Anniston  Revised
Partial  Consent  Decree  (RPCD) by pursuing the separate  agreement and ordered
that,  upon motion by Pharmacia and Solutia,  it would suspend  Pharmacia's  and
Solutia's  obligations  under the RPCD.  At this time,  the impact the  District
Court's  ruling on the RPCD work that  Monsanto  is  performing  on  Pharmacia's
behalf is unclear.

Information  regarding  material legal proceedings  related to Solutia's Assumed
Liabilities,  which  is  disclosed  in Part I -- Item 1 --  Note  16  under  the
subheadings   "Solutia  Litigation   Obligations"  and  "Solutia   Environmental
Obligations" is incorporated by reference herein.

See "MD&A -- Cautionary  Statements  Regarding  Forward-Looking  Statements," in
Part I -- Item 2 of this Form 10-Q,  which is incorporated  herein by reference,
for information  regarding the risk factors that may affect any  forward-looking
statements regarding our legal proceedings.

                                       58


MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------

ITEM 2.        UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
- --------------------------------------------------------------------------------

Issuer Purchases of Equity Securities

The following  table is a summary of any purchases of equity  securities  during
the third quarter of fiscal year 2005 by Monsanto and any affiliated purchasers,
pursuant to SEC rules.


- -----------------------------------------------------------------------------------------------------------------------------
                                                                                     (c) Total Number
                                                                                         of Shares        (d) Approximate
                                                                                      Purchased as Part   Dollar Value of
                                                                      (b) Average       of Publicly       Shares that May Yet
                                                (a) Total Number of    Price Paid     Announced Plans     Be Purchased Under
  Period                                         Shares Purchased      per Share(2)     or Programs       the Plans or Programs
 -----------------------------------------------------------------------------------------------------------------------------
                                                                                                  
 March 2005:
    March 1, 2005, through March 31, 2005               --              $   --                    --          $160,487,560
 April 2005:
    April 1, 2005, through April 30, 2005          185,849(1)           $ 59.12              185,200          $149,539,668
 May 2005:
    May 1, 2005, through May 31, 2005            1,103,300              $ 58.01            1,103,300          $ 85,540,331
 -----------------------------------------------------------------------------------------------------------------------------
    Total                                        1,289,149              $ 58.17            1,288,500          $ 85,540,331
 -----------------------------------------------------------------------------------------------------------------------------
 -----------------------------------------------------------------------------------------------------------------------------

(1)  Includes  649  total  number of  restricted  shares  withheld  to cover the
     withholding taxes upon the vesting of restricted stock.
(2)  The average price paid per share is  calculated  on a settlement  basis and
     excludes commission.

On July 31, 2003, the Executive  Committee of the board of directors  authorized
the  purchase  of up to  $500  million  of the  company's  common  stock  over a
three-year  period.  The plan  expires  on July 30,  2006.  There  were no other
publicly announced plans outstanding as of May 31, 2005.

ITEM 5.        OTHER INFORMATION

- --------------------------------------------------------------------------------

RELATIONSHIPS AMONG MONSANTO COMPANY, PHARMACIA CORPORATION, PFIZER INC. AND
SOLUTIA INC.

- --------------------------------------------------------------------------------

Prior to Sept.  1, 1997, a corporation  that was then known as Monsanto  Company
(Former Monsanto) operated an agricultural  products business (the Ag Business),
a pharmaceuticals  and nutrition business (the  Pharmaceuticals  Business) and a
chemical  products business (the Chemicals  Business).  Former Monsanto is today
known as  Pharmacia.  Pharmacia is now a wholly owned  subsidiary of Pfizer Inc.
(Pfizer),  which  together with its  subsidiaries  operates the  Pharmaceuticals
Business. Our business includes the operations, assets and liabilities that were
previously  the Ag  Business.  Solutia  comprises  the  operations,  assets  and
liabilities  that were  previously the Chemicals  Business.  The following table
sets forth a chronology  of events that  resulted in the  formation of Monsanto,
Pharmacia and Solutia as three separate and distinct corporations,  and provides
a brief background on the relationships among these corporations.


Date of Event                         Description of Event
- ------------------------------------- ---------------------------------------------------------------------------------------------
                                   
Sept. 1, 1997                         o   Pharmacia (then known as Monsanto Company) entered into a Distribution
                                          Agreement (Distribution Agreement) with Solutia related to the transfer of the
                                          operations, assets and liabilities of the Chemical Business from Pharmacia (then
                                          known as Monsanto Company) to Solutia.
                                      o   Pursuant to the Distribution Agreement, Solutia assumed and agreed to indemnify Pharmacia
                                          (then known as Monsanto Company) for certain liabilities related to the Chemicals
                                          Business.
- ------------------------------------- ---------------------------------------------------------------------------------------------
Dec. 19, 1999                         o   Pharmacia (then known as Monsanto Company) entered into an agreement with
                                          Pharmacia & Upjohn, Inc. (PNU) relating to a merger (the Merger).
- ------------------------------------- ---------------------------------------------------------------------------------------------
Feb. 9, 2000                          o   We were incorporated in Delaware as a wholly owned subsidiary of Pharmacia
                                          (then known as Monsanto Company) under the name "Monsanto Ag Company."
- ------------------------------------- ---------------------------------------------------------------------------------------------
March 31, 2000                        o   Effective date of the Merger.
                                      o   In connection with the Merger, (1) PNU became a wholly owned subsidiary of
                                          Pharmacia (then known as Monsanto Company); (2) Pharmacia (then known as
                                          Monsanto Company) changed its name from "Monsanto Company" to "Pharmacia
                                          Corporation;" and (3) we changed our name from "Monsanto Ag Company" to
                                          "Monsanto Company."

                                       59

MONSANTO COMPANY                                    THIRD QUARTER 2005 FORM 10-Q
- --------------------------------------------------------------------------------


- ------------------------------------- ---------------------------------------------------------------------------------------------
                                   
Sept. 1, 2000                         o   We entered into a Separation Agreement (Separation Agreement) with Pharmacia related to
                                          the transfer of the operations, assets and liabilities of the Ag Business from Pharmacia
                                          to us.
                                      o   Pursuant to the Separation Agreement, we were required to indemnify Pharmacia for any
                                          liabilities primarily related to the Ag Business or the Chemicals Business, and for
                                          liabilities assumed by Solutia pursuant to the Distribution Agreement, to the extent that
                                          Solutia fails to pay, perform or discharge those liabilities.
- ------------------------------------- ---------------------------------------------------------------------------------------------
Oct. 23, 2000                         o   We completed an initial public offering in which we sold approximately 15
                                          percent of the shares of our common stock to the public. Pharmacia continued to
                                          own 220 million shares of our common stock.
- ------------------------------------- --------------------------------------------------------------------------------------
July 1, 2002                          o   Pharmacia, Solutia and we amended the Distribution Agreement to provide
                                          that Solutia will indemnify us for the same liabilities for which it had agreed
                                          to indemnify Pharmacia and to clarify the parties' rights and obligations.
                                      o   Pharmacia and we amended the Separation Agreement to clarify our respective rights and
                                          obligations relating to our indemnification obligations.
- ------------------------------------- ---------------------------------------------------------------------------------------------
Aug. 13, 2002                         o   Pharmacia distributed the 220 million shares of our common stock that it
                                          owned to its shareowners via a tax-free stock dividend (the Monsanto Spinoff).
                                      o   As a result of the Monsanto Spinoff, Pharmacia no longer owns any equity
                                          interest in Monsanto.
- ------------------------------------- ---------------------------------------------------------------------------------------------
April 16, 2003                        o   Pursuant to a merger transaction, Pharmacia became a wholly owned subsidiary of Pfizer.
- ------------------------------------- ---------------------------------------------------------------------------------------------
Dec. 17, 2003                         o   Solutia and 14 of its U.S. subsidiaries filed a voluntary petition for
                                          reorganization under Chapter 11 of the U.S. Bankruptcy Code.
- ------------------------------------- ---------------------------------------------------------------------------------------------


Part  II  --  Item  1  --  Legal  Proceedings  includes  information  concerning
litigation  matters that Monsanto is managing  pursuant to its obligation  under
the  Separation  Agreement to indemnify  Pharmacia.  Part I -- Item 1 -- Note 16
includes further information regarding litigation and environmental matters that
Monsanto is managing  pursuant to its obligation under the Separation  Agreement
to indemnify Pharmacia and regarding Solutia's bankruptcy, the related charge to
Monsanto  associated  with certain of  Solutia's  litigation  and  environmental
obligations, and other arrangements between Monsanto and Solutia.

ITEM 6.        EXHIBITS

- --------------------------------------------------------------------------------

Exhibits:  The  list  of  exhibits  in the  Exhibit  Index  to  this  Report  is
incorporated herein by reference.

                                       60




SIGNATURE

- --------------------------------------------------------------------------------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                  MONSANTO COMPANY
                                  (Registrant)

                                  By:  /s/ RICHARD B. CLARK
                                     -------------------------------------
                                     Richard B. Clark
                                     Vice President and Controller
                                     (On behalf of the Registrant and as
                                      Principal Accounting Officer)

Date: July 11, 2005


                                       61




EXHIBIT INDEX
- --------------------------------------------------------------------------------

These Exhibits are numbered in accordance with the Exhibit Table of Item 601 of
Regulation S-K.

- ----------- --------------------------------------------------------------------
Exhibit
No.         Description
- ----------- --------------------------------------------------------------------
2           Omitted

3           Omitted

4           Omitted

10.15       Monsanto Non-Employee  Director Equity Incentive  Compensation Plan,
            as amended and effective May 1, 2005 (incorporated  by  reference to
            Exhibit 10.15 of the Form 8-K, filed April 25, 2005,
            Commission File No. 1-16167).

11          Omitted -- see Note 14 of Notes to Consolidated Financial Statements
            -- Earnings (Loss) Per Share.

12          Computation of Ratio of Earnings to Fixed Charges.

15          Omitted

18          Omitted

19          Omitted

22          Omitted

23          Omitted

24          Omitted

31.1        Rule 13a-14(a) Certification, executed by the Chief Executive
            Officer of Monsanto Company.

31.2        Rule 13a-14(a) Certification, executed by the Chief Financial
            Officer of Monsanto Company.

32          Exchange Act Rule 13(a)-14(b) and 18 U.S.C.  Section 1350
            Certifications,  executed by the Chief Executive Officer and the
            Chief Financial Officer of Monsanto Company.



                                       63