-------------------------
                                                       |OMB APPROVAL
                                                       |OMB Number: 3235-0570
                                                       |
                                                       |Expires: Nov. 30, 2005
                                                       |
                                                       |Estimated average burden
                                                       |hours per response: 5.0
                                                       -------------------------


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM N-CSR


   CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES


    Investment Company Act file number  811-08816
                                       -----------------------------------------

                             Millennium Income Trust
- --------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)


   140 South Dearborn Drive, Suite 1620   Chicago, Illinois    60603
- --------------------------------------------------------------------------------
               (Address of principal executive offices)     (Zip code)


                              James A. Casselberry, Jr.

Trias Capital Management, Inc. 140 South Dearborn Street Chicago, Illinois 60603
- --------------------------------------------------------------------------------
                     (Name and address of agent for service)


Registrant's telephone number, including area code:  (312) 223-9400
                                                    ----------------

Date of fiscal year end:      September 30, 2003
                          ---------------------------

Date of reporting period:     September 30, 2003
                          ---------------------------


Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.


A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to Secretary,  Securities and Exchange Commission,  450 Fifth Street, NW,
Washington,  DC 20549-0609.  The OMB has reviewed this collection of information
under the clearance requirements of 44 U.S.C. ss. 3507.





ITEM 1. REPORTS TO STOCKHOLDERS.




================================================================================




                             MILLENNIUM INCOME TRUST
                             -----------------------



                             TREASURERS' GOVERNMENT
                             ----------------------
                                MONEY MARKET FUND
                                -----------------










                                  ANNUAL REPORT
                               SEPTEMBER 30, 2003









         INVESTMENT ADVISOR                              ADMINISTRATOR
         ------------------                              -------------
   TRIAS CAPITAL MANAGEMENT, INC.                  ULTIMUS FUND SOLUTIONS, LLC
    140 South Dearborn Street                            P.O. Box 46707
         Chicago, IL 60603                         Cincinnati, OH 45246-0707
                                                         1.888.744.2337




================================================================================



                                                         MILLENNIUM INCOME TRUST
                                        TREASURERS' GOVERNMENT MONEY MARKET FUND

STATEMENT OF ASSETS AND LIABILITIES - SEPTEMBER 30, 2003
- --------------------------------------------------------------------------------

ASSETS
      Investments in securities, at amortized cost (Note 2)          $2,519,772
      Receivable from Investment Manager (Note 3)                        78,688
      Interest receivable                                                 1,339
      Other assets                                                        1,166
                                                                     ----------
                   Total Assets                                       2,600,965
                                                                     ----------

LIABILITIES
      Dividends payable                                                     134
      Payable to administrator (Note 3)                                   5,000
      Other accrued expenses                                             28,067
                                                                     ----------
                   Total Liabilities                                     33,201
                                                                     ----------

NET ASSETS                                                           $2,567,764
                                                                     ==========

NET ASSETS CONSIST OF:
      Paid-in capital                                                $2,594,531
      Accumulated net realized losses from
       security transactions                                            (26,767)
                                                                     ----------

NET ASSETS                                                           $2,567,764
                                                                     ==========

SHARES OF BENEFICIAL INTEREST OUTSTANDING (UNLIMITED
 NUMBER OF SHARES AUTHORIZED, NO PAR VALUE)                           2,580,131
                                                                     ==========

NET ASSET VALUE, REDEMPTION PRICE AND OFFERING
 PRICE PER SHARE (Note 2)                                            $     1.00
                                                                     ==========



See accompanying notes to financial statements.





                                                         MILLENNIUM INCOME TRUST
                                        TREASURERS' GOVERNMENT MONEY MARKET FUND

STATEMENT OF OPERATIONS FOR THE YEAR ENDED SEPTEMBER 30, 2003
- --------------------------------------------------------------------------------

INVESTMENT INCOME
        Interest income                                              $  140,212
                                                                     ----------

EXPENSES
        Administration, fund accounting, shareholder services and
         transfer agent fees (Note 3)                                    60,000
        Professional fees                                                43,309
        S & P rating expense                                             23,500
        Investment management fees (Note 3)                              20,304
        Trustees' fees and expenses                                      12,289
        Insurance expense                                                 9,029
        Custody fees                                                      8,108
        Postage and supplies                                              2,076
        Registration and filing fees                                      1,939
        Other expenses                                                      842
                                                                     ----------
               Total expenses                                           181,396
        Fees waived and expenses reimbursed by the Investment
         Manager (Note 3)                                              (149,797)
                                                                     ----------
               Net expenses                                              31,599
                                                                     ----------

NET INVESTMENT INCOME                                                   108,613
                                                                     ----------

NET REALIZED GAINS FROM SECURITY TRANSACTIONS                               887
                                                                     ----------

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                 $  109,500
                                                                     ==========



See accompanying notes to financial statements.






                                                                           MILLENNIUM INCOME TRUST
                                                          TREASURERS' GOVERNMENT MONEY MARKET FUND

STATEMENTS OF CHANGES IN NET ASSETS
- ----------------------------------------------------------------------------------------------------
                                                                    YEAR ENDED          YEAR ENDED
                                                                   SEPTEMBER 30,       SEPTEMBER 30,
                                                                       2003                2002
                                                                   -------------       -------------
                                                                                 
FROM OPERATIONS
     Net investment income                                         $   108,613         $   461,514
     Net realized gains (losses) from security transactions                887              (1,892)
                                                                   -----------         -----------
          Net increase in net assets resulting from operations         109,500             459,622
                                                                   -----------         -----------

DISTRIBUTIONS TO SHAREHOLDERS
     From net investment income                                       (108,613)           (461,514)
                                                                   -----------         -----------

CAPITAL CONTRIBUTION BY INVESTMENT MANAGER (NOTE 3)                     14,400                --
                                                                   -----------         -----------

FROM CAPITAL SHARE TRANSACTIONS (a)
     Proceeds from shares sold                                       8,507,376          27,020,709
     Net asset value of shares issued in reinvestment
       of distributions to shareholders                                 91,172             432,000
     Payments for shares redeemed                                  (24,569,504)        (29,360,145)
                                                                   -----------         -----------
          Net decrease in net assets from capital
           share transactions                                      (15,970,956)         (1,907,436)
                                                                   -----------         -----------

TOTAL DECREASE IN NET ASSETS                                       (15,955,669)         (1,909,328)

NET ASSETS
     Beginning of year                                              18,523,433          20,432,761
                                                                   -----------         -----------
     End of year                                                 $   2,567,764       $  18,523,433
                                                                   ===========         ===========


(a) Capital share transactions are identical to the dollar values shown.



See accompanying notes to financial statements.





                                                                                                          MILLENNIUM INCOME TRUST
                                                                                         TREASURERS' GOVERNMENT MONEY MARKET FUND

FINANCIAL HIGHLIGHTS
- ----------------------------------------------------------------------------------------------------------------------------------
Selected Per Share Data and Ratios for a Share Outstanding Throughout Each Year


                                                    YEAR               YEAR             YEAR             YEAR            YEAR
                                                    ENDED              ENDED            ENDED            ENDED           ENDED
                                                SEPTEMBER 30,      SEPTEMBER 30,     SEPTEMBER 30,    SEPTEMBER 30,   SEPTEMBER 30,
                                                     2003              2002              2001             2000           1999
                                                -------------      -------------     -------------   -------------   -------------
                                                                                                       
PER SHARE DATA
Net asset value at beginning of year            $    1.00           $    1.00         $    1.00       $    1.00       $    1.00

Capital contribution by Investment
 Manager (Note 3)                                    0.00(a)             --                --              --              --

Net investment income                               0.010               0.019             0.050           0.057           0.049

Dividends from net investment income               (0.010)             (0.019)           (0.050)         (0.057)         (0.049)
                                                ---------           ---------         ---------       ---------      ---------

Net asset value at end of year                  $    1.00           $    1.00         $    1.00       $    1.00       $    1.00
                                                =========           =========         =========       =========       =========

TOTAL RETURN                                         0.97%(b)            1.92%             5.08%           5.89%           5.03%
                                                =========           =========         =========       =========       =========

RATIOS/SUPPLEMENTAL DATA
Net assets at end of year (000's)               $   2,568           $  18,523        $   20,433      $   17,252      $   65,541

Ratios net of fees waived and expenses
 reimbursed by Investment Manager (Note 3)
  Ratio of net expenses to average net assets        0.31%               0.29%             0.29%           0.25%           0.25%
  Ratio of net investment income to average
    net assets                                       1.08%               2.00%             4.79%           5.67%           4.92%

Ratios assuming no fees waived and expenses
 reimbursed by Investment Manager (Note 3)
  Ratio of expenses to average net assets            1.80%               0.89%             0.78%           0.77%           0.69%
  Ratio of net investment income to
    average net assets                              -0.41%               1.40%             4.30%           5.15%           4.48%



(a)  Amount rounds to less than $0.01 per share.

(b)  Had the Investment  Manager not contributed  capital to the Fund, the total
     return would have been -0.03% (Note 3).



See accompanying notes to financial statements.



                                                         MILLENNIUM INCOME TRUST
                                        TREASURERS' GOVERNMENT MONEY MARKET FUND


SCHEDULE OF PORTFOLIO INVESTMENTS - SEPTEMBER 30, 2003
- --------------------------------------------------------------------------------

                                                     PAR VALUE          VALUE
                                                    -----------      -----------
U.S. GOVERNMENT AGENCY OBLIGATIONS - 97.7%

     Federal Home Loan Bank,
          3.16%, due 10/29/2003                    $   100,000     $    100,143
          discount note, due 10/01/2003                500,000          500,000
                                                                       --------
                                                                        600,143
                                                                       --------
     Federal Home Loan Mortgage Corp,
          discount note, due 10/07/2003                500,000          499,916
          discount note, due 10/21/2003                710,000          709,602
                                                                       --------
                                                                      1,209,518
                                                                      ---------
     Federal National Mortgage Association,
          discount note, due 10/16/2003                700,000          699,708
                                                                       --------

TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS                           $  2,509,369
                                                                   ------------

REPURCHASE AGREEMENTS (a) - 0.4%
                                                    FACE AMOUNT
                                                    -----------
     Fifth Third Bank,
          0.60%, dated 9/30/2003, due 10/1/2003,
          repurchase proceeds of $10,403              $ 10,403     $     10,403
                                                                   ------------

TOTAL INVESTMENTS AT VALUE
 (Amortized Cost $2,519,772) - 98.1%                               $  2,519,772

OTHER ASSETS IN EXCESS OF LIABILITIES - 1.9%                             47,992
                                                                   ------------

NET ASSETS - 100.0%                                                $  2,567,764
                                                                   ============


(a) Repurchase  agreements are fully  collateralized  by U.S.  Government agency
    securities.






See accompanying notes to financial statements.




                                                         MILLENNIUM INCOME TRUST
                                        TREASURERS' GOVERNMENT MONEY MARKET FUND

NOTES TO FINANCIAL STATEMENTS - SEPTEMBER 30, 2003
- --------------------------------------------------------------------------------

1.   ORGANIZATION

     The Millennium Income Trust,  formerly the Malachi Millennium Income Trust,
     (the "Trust") is registered  under the  Investment  Company Act of 1940, as
     amended, as an open-end  diversified  management  investment  company.  The
     Trust was established as a Massachusetts business trust under a Declaration
     of Trust dated  August 19,  1994.  The Trust  consists  of one series,  the
     Treasurers'   Government  Money  Market  Fund  (the  "Fund").   The  Fund's
     investment  objective  is to  seek  high  current  income  consistent  with
     stability  of capital and  liquidity  by  investing  in a portfolio of U.S.
     Government securities.

2.   SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of the Fund's significant accounting policies:

     SECURITY  VALUATION -  Securities  are valued on an  amortized  cost basis,
     which approximates market value. This involves initially valuing a security
     at its original cost and  thereafter  assuming a constant  amortization  to
     maturity of any discount or premium.

     SHARE  VALUATION - The net asset value per share of the Fund is  calculated
     daily by dividing the total value of the Fund's assets,  less  liabilities,
     by the number of shares outstanding.

     INVESTMENT  INCOME - Interest  income is  accrued  as earned and  includes,
     where  applicable,  the  pro-rata  amortization  of premium or accretion of
     discount.

     DISTRIBUTIONS  TO  SHAREHOLDERS - Dividends from net investment  income are
     declared  daily  and  paid on the  last  business  day of each  month.  Net
     realized  short-term  capital gains, if any, may be distributed  throughout
     the year and net realized  long-term capital gains, if any, are distributed
     at  least  once  each  year.   Income   distributions   and  capital   gain
     distributions  are  determined  in accordance  with income tax  regulations
     which may differ  from  accounting  principles  generally  accepted  in the
     United States.  For the years ended September 30, 2003 and 2002, there were
     no differences between the book basis and tax basis of distributions.

     SECURITY  TRANSACTIONS - Investment  transactions  are accounted for on the
     trade date.  Securities  sold are  determined on a specific  identification
     basis.






                                                         MILLENNIUM INCOME TRUST
                                        TREASURERS' GOVERNMENT MONEY MARKET FUND

NOTES TO FINANCIAL STATEMENTS - SEPTEMBER 30, 2003 (Continued)
- --------------------------------------------------------------------------------

     REPURCHASE  AGREEMENTS - Repurchase  agreements are  collateralized by U.S.
     Government  securities and are valued at cost, which, together with accrued
     interest, approximates market. Collateral for repurchase agreements is held
     in safekeeping in the Fund's custodian customer-only account at the Federal
     Reserve  Bank of  Cleveland.  At the time the Fund enters into a repurchase
     agreement,  the seller agrees that the value of the underlying  securities,
     including accrued  interest,  will be equal to or exceed the face amount of
     the repurchase agreement.  In the event of a bankruptcy or other default of
     the seller of a repurchase agreement, the Fund could experience both delays
     in liquidating the underlying security and losses. These losses would equal
     the face amount of the repurchase agreement(s) and accrued interest, net of
     any proceeds  received in  liquidation  of the  underlying  securities.  To
     minimize  the   possibility  of  loss,  the  Fund  enters  into  repurchase
     agreements  only  with  institutions   deemed  to  be  creditworthy   under
     guidelines established by the Board of Trustees.

     ESTIMATES - The  preparation  of financial  statements in  conformity  with
     accounting  principles  generally  accepted in the United  States  requires
     management  to make  estimates  and  assumptions  that affect the  reported
     amount of assets and  liabilities  at the date of the financial  statements
     and the reported amount of income and expenses during the reporting period.
     Actual results could differ from these estimates.

     FEDERAL  INCOME TAX - It is the Fund's  policy to comply  with the  special
     provisions of the Internal Revenue Code applicable to regulated  investment
     companies.  As  provided  therein,  in any  fiscal  year in which a Fund so
     qualifies and distributes at least 90% of its taxable net income,  the Fund
     (but not the  shareholders)  will be relieved of federal  income tax on the
     income  distributed.  Accordingly,  no provision  for income taxes has been
     made.

     In order to avoid  imposition  of the excise tax  applicable  to  regulated
     investment companies, it is also the Fund's intention to declare and pay as
     dividends in each calendar year at least 98% of its net  investment  income
     (earned during the calendar year) and 98% of its net realized capital gains
     (earned  during the twelve  months  ended  October  31) plus  undistributed
     amounts from prior years.

     The  following  information  is computed on a tax basis for each item as of
     September 30, 2003:

           Cost of portfolio investments                $  2,519,772
                                                        ============

           Capital loss carryforwards                   $    (26,767)
                                                        ------------
           Accumulated deficit                          $    (26,767)
                                                        ============




                                                         MILLENNIUM INCOME TRUST
                                        TREASURERS' GOVERNMENT MONEY MARKET FUND

NOTES TO FINANCIAL STATEMENTS - SEPTEMBER 30, 2003 (Continued)
- --------------------------------------------------------------------------------

     The capital loss  carryforwards as of September 30, 2003 in the table above
     expire as follows:

                         Amount           Expires September 30,
                         ------           ---------------------
                      $    19,379                 2008
                            2,476                 2009
                            3,986                 2010
                              926                 2011
                      -----------
                      $   26,767
                      ===========

     The capital  loss  carryforwards  may be  utilized  in the future  years to
     offset net realized capital gains, if any, prior to distributing such gains
     to shareholders.

3.   TRANSACTIONS WITH AFFILIATES AND RELATED PARTIES

     The President of the Trust is the chairman and  controlling  shareholder of
     Trias Capital Management,  Inc. ("Trias"),  the Trust's investment manager.
     Certain other officers of the Trust are officers of Ultimus Fund Solutions,
     LLC ("Ultimus"), the Trust's administrator.

     INVESTMENT MANAGEMENT AGREEMENT
     The Fund's  investments  are  managed by Trias  pursuant  to the terms of a
     Management Agreement. Under the terms of the Management Agreement, the Fund
     pays Trias a fee,  which is computed and accrued  daily and paid monthly at
     the annual rate of .20% of its average daily net assets. In order to reduce
     the Fund's  operating  expenses  during the year ended  September 30, 2003,
     Trias  voluntarily  waived  all  of  its  investment  management  fees  and
     reimbursed  the Fund for  other  operating  expenses  in order to limit the
     Fund's  total  expense  ratio to .25% of average  daily net assets  through
     December 16, 2002 and .35% of such assets thereafter. During the year ended
     September   30,   2003,   the  total  of  such  fee   waivers  and  expense
     reimbursements was $149,797. As of September 30, 2003, the Adviser owed the
     Fund $78,688 for expense reimbursements.

     Additionally,  during  the year  ended  September  30,  2003,  Trias made a
     $14,400  capital  contribution to the Fund to offset the effect of realized
     losses  incurred  by the  Fund.  The  effect  of this  contribution  was to
     increase the Fund's total return by 1.00% for the year ended  September 30,
     2003.

     MUTUAL FUND SERVICES AGREEMENT
     Under the  terms of a Mutual  Fund  Services  Agreement,  Ultimus  provides
     administrative,  fund  accounting  and  pricing,  and  transfer  agent  and
     shareholder  services to the Fund. For these services,  Ultimus  receives a
     base fee of $5,000 per month,  plus an asset-based  fee equal to the annual
     rate of 0.10% of the Fund's average net assets in excess of $50 million but
     less than $250 million; 0.075% of such assets in excess of $250 million but
     less than $500 million; and 0.05% of such assets in excess of $500 million.
     During the year ended  September  30, 2003,  Ultimus was paid $60,000 under
     the Mutual Fund Services Agreement.


                         Report of Independent Auditors



To the Board of Trustees and Shareholders of
Millennium Income Trust

We have audited the accompanying statement of assets and liabilities,  including
the portfolio of investments,  of the Treasurers'  Government  Money Market Fund
(the "Fund") of the Millennium Income Trust,  formerly Malachi Millennium Income
Trust,  as of September 30, 2003,  the related  statement of operations  for the
year then  ended,  and the  statements  of changes  in net assets and  financial
highlights for each of the two years then ended. These financial  statements and
financial  highlights  are the  responsibility  of the  Fund's  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial  highlights based on our audits.  The financial  highlights  presented
herein for each of the respective years ended September 30, 2001 were audited by
other  auditors  who  have  ceased  operations.   Those  auditors  expressed  an
unqualified  opinion on the  financial  highlights in their report dated October
12, 2001.

We conducted our audits in accordance with auditing standards generally accepted
in the United  States.  Those  standards  require  that we plan and  perform the
audits to obtain reasonable assurance about whether the financial statements and
financial  highlights  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the financial  statements.  Our procedures  included  confirmation of securities
owned as of September 30, 2003, by correspondence  with the custodian.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of the
Treasurers'  Government  Money Market Fund of the Millennium  Income Trust as of
September 30, 2003, the results of its  operations for the year then ended,  and
the changes in its net assets and financial highlights for each of the two years
then ended, in conformity with accounting  principles  generally accepted in the
United States.


                                                   /s/ Ernst & Young LLP

Cincinnati, Ohio
October 24, 2003


                                                         MILLENNIUM INCOME TRUST
                                        TREASURERS' GOVERNMENT MONEY MARKET FUND

BOARD OF TRUSTEES AND OFFICERS (UNAUDITED)
- --------------------------------------------------------------------------------

Overall  responsibility  for  management  of the Fund  rests  with the  Board of
Trustees.  The  Trustees  serve  during the  lifetime of the Trust and until its
termination,  or until death, resignation,  retirement or removal. The Trustees,
in turn,  elect the officers of the Fund to actively  supervise  its  day-to-day
operations. The officers have been elected for an annual term. The following are
the Trustees and executive officers of the Fund:



                                                                           Position Held
Name of Trustee/Officer      Address                               Age     with the Trust    Length of Time Served
- -----------------------      -------                               ---     --------------    ---------------------
                                                                                 
*James A. Casselberry, Jr.   140 South Dearborn Street, Suite 1620  44     President,        Since May 1997
                             Chicago, Illinois 60603                       Secretary,
                                                                           Treasurer and
                                                                           Trustee

Marjorie H. O'Laughlin       6273 Brookline Drive                   74     Trustee           Since March 1995
                             Indianapolis, Indiana 46220

Barbara E. Wallace           2759 Deerfield Road                    54     Trustee           Since January 1995
                             Riverwoods, Illinois 60015



*    Mr. Casselberry,  as an affiliated person of the Adviser, is an "interested
     person"  of the  Trust  within  the  meaning  of  Section  2(a)(19)  of the
     Investment Company Act of 1940.

Each Trustee oversees one portfolio of the Trust.  The principal  occupations of
the Trustees and  executive  officers of the Fund during the past five years and
public directorships held by the Trustees are set forth below:

James A. Casselberry is Chairman and Chief Executive Officer of the Adviser.

Marjorie H. O'Laughlin is retired Treasurer of the Health & Hospital Corporation
of  Marion  County (a  municipal  corporation  created  by the  Indiana  General
Assembly).

Barbara E. Wallace is retired  Executive Vice President of SMG Marketing  Group,
Inc. (a firm providing information and consulting to the health care industry).

Additional information about the Board of Trustees and Executive Officers may be
found in the Fund's Statement of Additional  Information (SAI). To obtain a free
copy of the SAI, please call 1-888-534-2001.

A description of the policies and procedures that the Fund uses to determine how
to vote proxies  relating to portfolio  securities is available  without  charge
upon  request by calling  toll-free  1-888-534-2001,  or on the  Securities  and
Exchange Commission's website at http://www.sec.gov.




ITEM 2. CODE OF ETHICS.


As of the end of the period covered by this report, the registrant has adopted a
code of ethics that applies to the  registrant's  principal  executive  officer,
principal  financial officer,  principal  accounting  officer or controller,  or
persons performing similar functions. Pursuant to Item 10(a), a copy of its code
of ethics is filed as an exhibit to this Form N-CSR.  During the period  covered
by this report, the code of ethics has not been amended,  and the registrant has
not  granted an express or implied  waiver  from the  provisions  of the code of
ethics.


ITEM 3.   AUDIT COMMITTEE FINANCIAL EXPERT.


The  registrant's  board of trustees has determined that the registrant does not
have an audit committee  financial  expert serving on its audit  committee.  The
audit committee determined that, although none of its members meet the technical
definition of an audit committee  financial expert,  the members have sufficient
financial  expertise  to address  any issues  that are likely to come before the
committee.  After discussion and evaluation of the accounting environment within
which the  registrant  operates,  it was the  consensus  of the audit  committee
members that it is not  necessary at the present time for the  committee to seek
to  recruit  an  additional  trustee  who would  qualify  as an audit  committee
financial expert.


ITEM 4.   PRINCIPAL ACCOUNTANT FEES AND SERVICES.


Not required


ITEM 5.  AUDIT COMMITTEE OF LISTED COMPANIES


Not required


ITEM 6.  [RESERVED]


ITEM 7.  DISCLOSURE  OF PROXY VOTING  POLICIES  AND  PROCEDURES  FOR  CLOSED-END
         MANAGEMENT INVESTMENT COMPANIES.


Not required


ITEM 8.   [RESERVED]


ITEM 9. CONTROLS AND PROCEDURES.


(a)  Based on their  evaluation  of the  registrant's  disclosure  controls  and
procedures  (as defined in Rule  301-2(c)  under the  Investment  Company Act of
1940),  the registrant's  principal  executive  officer and principal  financial
officer  have  concluded  that  such  disclosure  controls  and  procedures  are
reasonably  designed  and are  operating  effectively  to ensure  that  material
information relating to the registrant, including its consolidated subsidiaries,
is made known to them by others within those entities,  particularly  during the
period in which this report is being prepared, and that the information required
in filings on Form N-CSR is recorded,  processed,  summarized, and reported on a
timely basis.


(b) There were no significant changes in the registrant's  internal control over
financial  reporting that occurred  during the  registrant's  most recent fiscal
half-year  (the  registrant's  second fiscal  half-year in the case of an annual
report) that have materially  affected,  or are reasonably  likely to materially
affect, the registrant's internal control over financial reporting.


ITEM 10. EXHIBITS.


File the  exhibits  listed  below as part of this  Form.  Letter or  number  the
exhibits in the sequence indicated.


(a) Any  code of  ethics,  or  amendment  thereto,  that is the  subject  of the
disclosure  required  by Item 2, to the extent  that the  registrant  intends to
satisfy the Item 2 requirements through filing of an exhibit: Attached hereto


(b) A separate  certification for each principal executive officer and principal
financial  officer of the registrant as required by Rule 30a-2 under the Act (17
CFR 270.30a-2): Attached hereto





Exhibit 99.CERT          Certifications pursuant to Section 302 of the Sarbanes-
                         Oxley Act of 2002


Exhibit 99.906CERT       Certifications pursuant to Section 906 of the Sarbanes-
                         Oxley Act of 2002


Exhibit 99.CODE.ETH      Code of Ethics







                                   SIGNATURES



Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.


(Registrant)          Millennium Income Trust
              ---------------------------------------------------------------




By (Signature and Title)*   /s/ James A. Casselberry, Jr.
                           --------------------------------------------------
                           James A. Casselberry, Jr., President and Treasurer


Date   December 1, 2003
      ---------------------------------------




Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.




By (Signature and Title)*   /s/ James A. Casselberry, Jr.
                           --------------------------------------------------
                           James A. Casselberry, Jr., President and Treasurer


Date   December 1, 2003
      ---------------------------------------




* Print the name and title of each signing officer under his or her signature.