---------------------------
                                                     |OMB APPROVAL
                                                     |OMB Number: 3235-0570
                                                     |
                                                     |Expires: October 31, 2006
                                                     |
                                                     |Estimated average burden
                                                     |hours per response: 19.3
                                                     ---------------------------



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM N-CSR


   CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES


    Investment Company Act file number  811-08816
                                       -----------------------------------------

                             Millennium Income Trust
- --------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)


   140 South Dearborn Drive, Suite 1620   Chicago, Illinois    60603
- --------------------------------------------------------------------------------
               (Address of principal executive offices)     (Zip code)


                              James A. Casselberry, Jr.

Trias Capital Management, Inc. 140 South Dearborn Street Chicago, Illinois 60603
- --------------------------------------------------------------------------------
                     (Name and address of agent for service)


Registrant's telephone number, including area code:  (312) 223-9400
                                                    ----------------

Date of fiscal year end:      September 30, 2004
                          ---------------------------

Date of reporting period:     March 31, 2004
                          ---------------------------


Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.


A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to Secretary,  Securities and Exchange Commission,  450 Fifth Street, NW,
Washington,  DC 20549-0609.  The OMB has reviewed this collection of information
under the clearance requirements of 44 U.S.C. ss. 3507.




ITEM 1.  REPORT TO STOCKHOLDERS.


================================================================================




                             MILLENNIUM INCOME TRUST
                             -----------------------



                             TREASURERS' GOVERNMENT
                             ----------------------
                                MONEY MARKET FUND
                                -----------------










                               SEMI-ANNUAL REPORT
                                 MARCH 31, 2004
                                  (UNAUDITED)








         INVESTMENT ADVISOR                              ADMINISTRATOR
         ------------------                              -------------
           BWN ADVISORS LP                        ULTIMUS FUND SOLUTIONS, LLC
         840 Terminal Tower                            P.O. Box 46707
          50 Public Square                        Cincinnati, OH 45246-0707
         Cleveland, OH 44113                            1.888.744.2337




================================================================================



                                                         MILLENNIUM INCOME TRUST
                                        TREASURERS' GOVERNMENT MONEY MARKET FUND

STATEMENT OF ASSETS AND LIABILITIES - MARCH 31, 2004 (UNAUDITED)
================================================================================

ASSETS
   Investments in securities, at amortized cost (Note 2)           $  2,062,571
   Cash                                                                     718
   Receivable from Investment Manager (Note 3)                           11,503
   Interest receivable                                                       53
                                                                     ----------
                Total Assets                                          2,074,845
                                                                     ----------

LIABILITIES
   Dividends payable                                                        104
   Payable to administrator (Note 3)                                      5,000
   Other accrued expenses                                                19,008
                                                                     ----------
                Total Liabilities                                        24,112
                                                                     ----------

NET ASSETS                                                         $  2,050,733
                                                                     ==========

NET ASSETS CONSIST OF:
   Paid-in capital                                                 $  2,077,500
   Accumulated net realized losses from security transactions           (26,767)
                                                                     ----------

NET ASSETS                                                         $  2,050,733
                                                                     ==========

SHARES OF BENEFICIAL INTEREST OUTSTANDING (UNLIMITED
   NUMBER OF SHARES AUTHORIZED, NO PAR VALUE)                         2,050,733
                                                                     ==========

   NET ASSET VALUE, REDEMPTION PRICE AND OFFERING PRICE
      PER SHARE (Note 2)                                           $       1.00
                                                                     ==========



See accompanying notes to financial statements.






                                                         MILLENNIUM INCOME TRUST
                                        TREASURERS' GOVERNMENT MONEY MARKET FUND

STATEMENT OF OPERATIONS FOR THE SIX MONTHS ENDED MARCH 31, 2004 (UNAUDITED)
================================================================================

INVESTMENT INCOME
   Interest income                                                   $   11,537
                                                                     ----------

EXPENSES
   Professional fees                                                     39,439
   Administration, fund accounting, shareholder services and
      transfer agent fees (Note 3)                                       30,000
   Insurance expense                                                     25,370
   Trustees' fees and expenses                                           15,961
   Investment management fees (Note 3)                                    2,380
                                                                     ----------
                Total expenses                                          113,150
   Fees waived and expenses reimbursed by the investment
    advisor (Note 3)                                                   (108,986)
                                                                     ----------
                Net expenses                                              4,164
                                                                     ----------

NET INVESTMENT INCOME                                                     7,373
                                                                     ----------

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                 $    7,373
                                                                     ==========




See accompanying notes to financial statements.






                                                                    MILLENNIUM INCOME TRUST
                                                   TREASURERS' GOVERNMENT MONEY MARKET FUND

STATEMENTS OF CHANGES IN NET ASSETS
=============================================================================================
                                                            SIX MONTHS ENDED     YEAR ENDED
                                                              MARCH 31, 2004    SEPTEMBER 30,
                                                               (UNAUDITED)           2003
                                                             -----------        -----------
                                                                           
FROM OPERATIONS
Net investment income                                           $  7,373         $  108,613
Net realized gains from security transactions                       --                  887
                                                             -----------        -----------
   Net increase in net assets resulting from operations            7,373            109,500
                                                             -----------        -----------

DISTRIBUTIONS TO SHAREHOLDERS
   From net investment income                                     (7,373)          (108,613)
                                                             -----------        -----------

CAPITAL CONTRIBUTION BY INTERIM SUB-ADVISOR (NOTE 3)              12,367             14,400
                                                             -----------        -----------

FROM CAPITAL SHARE TRANSACTIONS (a)
   Proceeds from shares sold                                      64,449          8,507,376
   Net asset value of shares issued in reinvestment
     of distributions to shareholders                              6,612             91,172
   Payments for shares redeemed                                 (600,459)       (24,569,504)
                                                             -----------        -----------
      Net decrease in net assets from capital
       share transactions                                       (529,398)       (15,970,956)
                                                             -----------        -----------

TOTAL DECREASE IN NET ASSETS                                    (517,031)       (15,955,669)

NET ASSETS
   Beginning of period                                         2,567,764         18,523,433
                                                             -----------        -----------
   End of period                                             $ 2,050,733        $ 2,567,764
                                                             ===========        ===========



(a) Capital share transactions are identical to the dollar values shown.





See accompanying notes to financial statements.





                                                                                                      MILLENNIUM INCOME TRUST
                                                                                     TREASURERS' GOVERNMENT MONEY MARKET FUND

FINANCIAL HIGHLIGHTS
================================================================================================================================
Selected Per Share Data and Ratios for a Share Outstanding Throughout Each Period


                                              SIX MONTHS       YEAR          YEAR          YEAR           YEAR          YEAR
                                                 ENDED         ENDED         ENDED         ENDED          ENDED        ENDED
                                            MARCH 31, 2004  SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30,  SEPTEMBER 30, SEPTEMBER 30,
                                              (UNAUDITED)      2003          2002           2001           2000         1999
                                              ----------     ----------    ----------    ----------     ----------    ----------
                                                                                                   
PER SHARE DATA
- --------------
Net asset value at beginning of period        $   1.00      $   1.00      $   1.00        $   1.00      $   1.00     $   1.00

Capital contribution by Interim
   Sub-Advisor (Note 3)                          0.00(a)       0.00(a)          --              --            --           --

Net investment income                            0.003         0.010         0.019           0.050         0.057        0.049

Dividends from net investment income            (0.003)       (0.010)       (0.019)         (0.050)       (0.057)      (0.049)
                                              --------      --------      --------        --------      --------     --------

Net asset value at end of period              $   1.00      $   1.00      $   1.00        $   1.00      $   1.00     $   1.00
                                              ========      ========      ========        ========      ========     ========

TOTAL RETURN                                    0.31%(b)(c)   0.97%(b)        1.92%           5.08%         5.89%        5.03%
                                              ========      ========      ========        ========      ========     ========

RATIOS/SUPPLEMENTAL DATA
- ------------------------
Net assets at end of period (000's)           $  2,051      $  2,568      $ 18,523        $ 20,433      $ 17,252     $ 65,541

Ratios net of fees waived and expenses
  reimbursed by investment advisor (Note 3)
    Ratio of net expenses to average net asset  0.35%(d)        0.31%         0.29%           0.29%         0.25%        0.25%
    Ratio of net investment income to average
      net assets                                0.62%(d)        1.08%         2.00%           4.79%         5.67%        4.92%

Ratios assuming no fees waived and expenses
  reimbursed by investment advisor (Note 3)
    Ratio of expenses to average net assets     9.54%(d)        1.80%         0.89%           0.78%         0.77%        0.69%
    Ratio of net investment income (loss) to
      average net assets                       -8.57%(d)       -0.41%         1.40%           4.30%         5.15%        4.48%



(a)  Amount rounds to less than $0.01 per share.

(b)  Had the Interim  Sub-Advisor not contributed capital to the Fund, the total
     return  would have been -0.69% (c) and -0.03% for the  periods  ended March
     31, 2004 and September 30, 2003, respectively (Note 3).

(c)  Not annualized.

(d)  Annualized.



See accompanying notes to financial statements.





                                                                  MILLENNIUM INCOME TRUST
                                                 TREASURERS' GOVERNMENT MONEY MARKET FUND

SCHEDULE OF PORTFOLIO INVESTMENTS - MARCH 31, 2004 (UNAUDITED)
=============================================================================================

                                                              FACE AMOUNT         VALUE
                                                              -----------       -----------
                                                                         
REPURCHASE AGREEMENTS (a) - 100.6%

    Lehman Brothers, Inc.,
        0.92%, dated 03/31/2004, due 04/01/2004
        repurchase proceeds of $2,062,624                    $  2,062,571      $  2,062,571
                                                                                 ----------

TOTAL INVESTMENTS AT VALUE (Amortized Cost $2,062,571)                         $  2,062,571

OTHER LIABILITIES IN EXCESS OF ASSETS - (0.6%)                                      (11,838)
                                                                                 ----------

NET ASSETS - 100.0%                                                            $  2,050,733
                                                                                 ==========


(a)  Repurchase agreements are fully collateralized by U.S. Government agency securities.





See accompanying notes to financial statements.




                                                         MILLENNIUM INCOME TRUST
                                        TREASURERS' GOVERNMENT MONEY MARKET FUND

NOTES TO FINANCIAL STATEMENTS - MARCH 31, 2004 (UNAUDITED)
================================================================================

1.   ORGANIZATION

     The  Millennium   Income  Trust  (the  "Trust")  is  registered  under  the
     Investment  Company  Act of 1940,  as amended,  as an open-end  diversified
     management investment company. The Trust was established as a Massachusetts
     business  trust under a  Declaration  of Trust dated August 19,  1994.  The
     Trust consists of one series, the Treasurers'  Government Money Market Fund
     (the  "Fund").  The Fund's  investment  objective  is to seek high  current
     income consistent with stability of capital and liquidity by investing in a
     portfolio of U.S. Government securities.

2.   SIGNIFICANT ACCOUNTING POLICIES

     The following is a summary of the Fund's significant accounting policies:

     SECURITY  VALUATION -  Securities  are valued on an  amortized  cost basis,
     which approximates market value. This involves initially valuing a security
     at its original cost and  thereafter  assuming a constant  amortization  to
     maturity of any discount or premium.

     SHARE  VALUATION - The net asset value per share of the Fund is  calculated
     daily by dividing the total value of the Fund's assets,  less  liabilities,
     by the number of shares outstanding.

     INVESTMENT  INCOME - Interest  income is  accrued  as earned and  includes,
     where  applicable,  the  pro-rata  amortization  of premium or accretion of
     discount.

     DISTRIBUTIONS  TO  SHAREHOLDERS - Dividends from net investment  income are
     declared  daily  and  paid on the  last  business  day of each  month.  Net
     realized  short-term  capital gains, if any, may be distributed  throughout
     the year and net realized  long-term capital gains, if any, are distributed
     at  least  once  each  year.   Income   distributions   and  capital   gain
     distributions  are  determined  in accordance  with income tax  regulations
     which may differ  from  accounting  principles  generally  accepted  in the
     United States. For the periods ended March 31, 2004 and September 30, 2003,
     there  were  no  differences  between  the  book  basis  and tax  basis  of
     distributions.

     SECURITY  TRANSACTIONS - Investment  transactions  are accounted for on the
     trade date.  Securities  sold are  determined on a specific  identification
     basis.




                                                         MILLENNIUM INCOME TRUST
                                        TREASURERS' GOVERNMENT MONEY MARKET FUND

NOTES TO FINANCIAL STATEMENTS - MARCH 31, 2004 (UNAUDITED) (Continued)
================================================================================

     REPURCHASE  AGREEMENTS - Repurchase  agreements are  collateralized by U.S.
     Government  securities and are valued at cost, which, together with accrued
     interest, approximates market. Collateral for repurchase agreements is held
     in safekeeping in the Fund's custodian customer-only account at the Federal
     Reserve  Bank of  Cleveland.  At the time the Fund enters into a repurchase
     agreement,  the seller agrees that the value of the underlying  securities,
     including accrued  interest,  will be equal to or exceed the face amount of
     the repurchase agreement.  In the event of a bankruptcy or other default of
     the seller of a repurchase agreement, the Fund could experience both delays
     in liquidating the underlying security and losses. These losses would equal
     the face amount of the repurchase agreement(s) and accrued interest, net of
     any proceeds  received in  liquidation  of the  underlying  securities.  To
     minimize  the   possibility  of  loss,  the  Fund  enters  into  repurchase
     agreements  only  with  institutions   deemed  to  be  creditworthy   under
     guidelines established by the Board of Trustees.

     ESTIMATES - The  preparation  of financial  statements in  conformity  with
     accounting  principles  generally  accepted in the United  States  requires
     management  to make  estimates  and  assumptions  that affect the  reported
     amount of assets and  liabilities  at the date of the financial  statements
     and the reported amount of income and expenses during the reporting period.
     Actual results could differ from these estimates.

     FEDERAL  INCOME TAX - It is the Fund's  policy to comply  with the  special
     provisions  of  Subchapter M of the Internal  Revenue  Code  applicable  to
     regulated investment companies.  As provided therein, in any fiscal year in
     which a Fund so qualifies and  distributes  at least 90% of its taxable net
     income,  the Fund (but not the  shareholders)  will be  relieved of federal
     income tax on the income distributed.  Accordingly, no provision for income
     taxes has been made.

     In order to avoid  imposition  of the excise tax  applicable  to  regulated
     investment companies, it is also the Fund's intention to declare and pay as
     dividends in each calendar year at least 98% of its net  investment  income
     (earned during the calendar year) and 98% of its net realized capital gains
     (earned  during the twelve  months  ended  October  31) plus  undistributed
     amounts from prior years.

     The  following  information  is computed on a tax basis for each item as of
     March 31, 2004:

           Cost of portfolio investments              $     2,062,571
                                                    ===================

           Capital loss carryforwards                 $       (26,767)
                                                    -------------------
           Accumulated deficit                        $       (26,767)
                                                    ===================





                                                         MILLENNIUM INCOME TRUST
                                        TREASURERS' GOVERNMENT MONEY MARKET FUND

NOTES TO FINANCIAL STATEMENTS - MARCH 31, 2004 (UNAUDITED) (Continued)
================================================================================

     The capital loss  carryforwards as of September 30, 2003 in the table above
     expire as follows:

                              Amount             Expires September 30,
                             ---------           ---------------------
                             $ 19,379                    2008
                                2,476                    2009
                                3,986                    2010
                                  926                    2011
                             ---------
                             $ 26,767
                             =========

     The capital  loss  carryforwards  may be utilized in the current and future
     years to offset net realized  capital gains,  if any, prior to distributing
     such gains to shareholders.

3.   TRANSACTIONS WITH AFFILIATES AND RELATED PARTIES

     The President of the Trust is the chairman and  controlling  shareholder of
     Trias Capital Management,  Inc. ("Trias"), the Trust's interim sub-advisor.
     Certain other officers of the Trust are officers of Ultimus Fund Solutions,
     LLC ("Ultimus"), the Trust's administrator.

     INTERIM ADVISORY AGREEMENT
     Effective  January  29,  2004,  the Fund's  investments  are managed by BWN
     Advisors LP ("BWN") pursuant to the terms of an Interim Advisory  Agreement
     ("Agreement"). The terms of the Agreement include (i) a maximum term of 150
     days, (ii) the Trustees or a majority of the Fund's  outstanding shares may
     terminate the agreement at any time,  without penalty,  on not more than 10
     days'  written  notice  and (iii)  any  compensation  BWN  earns  under the
     Agreement  will be held in an  interest-bearing  account  with the  Trust's
     custodian,  which  will be paid  to BWN at the  end of the  interim  period
     should shareholders  approve final arrangements  between the Trust and BWN.
     Additionally,  Under the terms of the  Agreement,  the Fund pays BWN a fee,
     which is computed and accrued  daily and paid monthly at the annual rate of
     .20% of its average daily net assets. Prior to January 29, 2004, the Fund's
     investments  were  managed by Trias  pursuant to the terms of a  Management
     Agreement. Under the terms of the Management Agreement, the Fund paid Trias
     a fee,  which was computed and accrued daily and paid monthly at the annual
     rate of .20% of its average daily net assets.

     INTERIM SUB-ADVISORY AGREEMENT
     Effective January 29, 2004, an Interim Sub-Advisory  Agreement was approved
     by the Board of  Trustees  between  BWN and  Trias.  Under the terms of the
     Interim Sub-Advisory  Agreement,  BWN is responsible for compensating Trias
     for its sub-advisory  services.  As a result of these interim arrangements,
     the Fund's portfolio is managed on a day-to-day basis by Trias.






                                                         MILLENNIUM INCOME TRUST
                                        TREASURERS' GOVERNMENT MONEY MARKET FUND

NOTES TO FINANCIAL STATEMENTS - MARCH 31, 2004 (UNAUDITED) (Continued)
================================================================================

     In order to reduce the Fund's  operating  expenses  during the period ended
     March 31,  2004,  BWN and Trias,  when  respectively  serving as the Fund's
     investment advisors,  voluntarily waived all of their investment management
     fees and reimbursed the Fund for other operating expenses in order to limit
     the Fund's total expense ratio to .35% of average daily net assets.  During
     the six months  ended  March 31,  2004,  the total of such fee  waivers and
     expense  reimbursements  was $108,986.  As of March 31, 2004,  BWN owed the
     Fund $11,503 for expense reimbursements.

     Additionally,  during the six months  ended  March 31,  2004,  Trias made a
     $12,367  capital  contribution to the Fund to offset the effect of realized
     losses  incurred  by the  Fund.  The  effect  of this  contribution  was to
     increase  the Fund's  total  return by 1.00% for the six months ended March
     31, 2004.

     MUTUAL FUND SERVICES AGREEMENT
     Under the  terms of a Mutual  Fund  Services  Agreement,  Ultimus  provides
     administrative,  fund  accounting  and  pricing,  and  transfer  agent  and
     shareholder  services to the Fund. For these services,  Ultimus  receives a
     base fee of $5,000 per month,  plus an asset-based  fee equal to the annual
     rate of 0.10% of the Fund's average net assets in excess of $50 million but
     less than $250 million; 0.075% of such assets in excess of $250 million but
     less than $500 million; and 0.05% of such assets in excess of $500 million.
     During the six months ended March 31, 2004,  Ultimus was paid $30,000 under
     the Mutual Fund Services Agreement.

4.   SUBSEQUENT EVENT

     On April 29, 2004, the Board of Trustees of the Trust  unanimously voted to
     terminate the public  offering of shares of the Fund.  Effective  April 30,
     2004,  all  shares  of the  Fund had been  liquidated  and the Fund  ceased
     operations.





ITEM 2.   CODE OF ETHICS.


Not required


ITEM 3.   AUDIT COMMITTEE FINANCIAL EXPERT.


Not required


ITEM 4.   PRINCIPAL ACCOUNTANT FEES AND SERVICES.


Not required


ITEM 5.  AUDIT COMMITTEE OF LISTED REGISTRANTS.


Not applicable


ITEM 6.   SCHEDULE OF INVESTMENTS.


Not applicable


ITEM 7.  DISCLOSURE  OF PROXY VOTING  POLICIES  AND  PROCEDURES  FOR  CLOSED-END
         MANAGEMENT INVESTMENT COMPANIES.


Not applicable


ITEM 8.  PURCHASES OF EQUITY  SECURITIES  BY  CLOSED-END  MANAGEMENT  INVESTMENT
         COMPANY AND AFFILIATED PURCHASERS.


Not applicable


ITEM 9.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.


The registrant has no procedures by which shareholders may recommend nominees to
the registrant's board of trustees.


ITEM 10. CONTROLS AND PROCEDURES.


(a)  Based  on  his  evaluation  of the  registrant's  disclosure  controls  and
procedures  (as defined in Rule  301-2(c)  under the  Investment  Company Act of
1940),  the registrant's  principal  executive  officer and principal  financial
officer  has  concluded  that  such  disclosure   controls  and  procedures  are
reasonably  designed  and are  operating  effectively  to ensure  that  material
information relating to the registrant, including its consolidated subsidiaries,
is made known to him by others within those  entities,  particularly  during the
period in which this report is being prepared, and that the information required
in filings on Form N-CSR is recorded,  processed,  summarized, and reported on a
timely basis.


(b) There were no significant changes in the registrant's  internal control over
financial  reporting that occurred  during the  registrant's  most recent fiscal
half-year  (the  registrant's  second fiscal  half-year in the case of an annual
report) that have




materially  affected,  or  are  reasonably  likely  to  materially  affect,  the
registrant's internal control over financial reporting.


ITEM 11. EXHIBITS.


File the  exhibits  listed  below as part of this  Form.  Letter or  number  the
exhibits in the sequence indicated.


(a)(1) Any code of ethics,  or  amendment  thereto,  that is the  subject of the
disclosure  required  by Item 2, to the extent  that the  registrant  intends to
satisfy the Item 2 requirements through filing of an exhibit: Not required

(a)(2)  A  separate  certification  for each  principal  executive  officer  and
principal financial officer of the registrant as required by Rule 30a-2(a) under
the Act (17 CFR 270.30a-2(a)): Attached hereto


(b)   Certifications   required  by  Rule   30a-2(b)   under  the  Act  (17  CFR
270.30a-2(b)): Attached hereto





Exhibit 99.CERT          Certifications pursuant to Section 302 of the Sarbanes-
                         Oxley Act of 2002


Exhibit 99.906CERT       Certifications pursuant to Section 906 of the Sarbanes-
                         Oxley Act of 2002





                                   SIGNATURES



Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.


(Registrant)          Millennium Income Trust
              ---------------------------------------------------------------




By (Signature and Title)*   /s/ James A. Casselberry, Jr.
                           --------------------------------------------------
                           James A. Casselberry, Jr., President and Treasurer


Date    May 28, 2004
      ---------------------------------------




Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.




By (Signature and Title)*   /s/ James A. Casselberry, Jr.
                           --------------------------------------------------
                           James A. Casselberry, Jr., President and Treasurer


Date   May 28, 2004
      ---------------------------------------