EX-99.906CERT

                                 CERTIFICATIONS

James A.  Casselberry,  Jr., Chief Executive Officer and Chief Financial Officer
of Millennium Income Trust (the "Registrant"), certifies that:

     1.   The  Registrant's  periodic  report on Form N-CSR for the period ended
          March 31, 2004 (the "Form N-CSR") fully complies with the requirements
          of section 15(d) of the  Securities  Exchange Act of 1934, as amended;
          and

     2.   The information  contained in the Form N-CSR fairly  presents,  in all
          material respects,  the financial  condition and results of operations
          of the Registrant.


CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER

Millennium Income Trust


/s/ James A. Casselberry, Jr.
James A. Casselberry, Jr., President and Treasurer

Date:  May 28, 2004



A SIGNED  ORIGINAL OF THIS WRITTEN  STATEMENT  REQUIRED BY SECTION 906, OR OTHER
DOCUMENT AUTHENTICATING,  ACKNOWLEDGING OR OTHERWISE ADOPTING THE SIGNATURE THAT
APPEARS IN TYPED FORM WITHIN THE  ELECTRONIC  VERSION OF THIS WRITTEN  STATEMENT
REQUIRED BY SECTION 906, HAS BEEN PROVIDED TO  MILLENNIUM  INCOME TRUST AND WILL
BE RETAINED BY  MILLENNIUM  INCOME  TRUST AND  FURNISHED TO THE  SECURITIES  AND
EXCHANGE COMMISSION OR ITS STAFF UPON REQUEST.

This certification is being furnished to the Securities and Exchange  Commission
solely  pursuant  to 18 U.S.C.  1350 and is not being  filed as part of the Form
N-CSR filed with the Commission.