---------------------------
                                                      OMB APPROVAL
                                                     ---------------------------
                                                      OMB Number: 3235-0570

                                                      Expires: October 31, 2006

                                                      Estimated average burden
                                                      hours per response: 19.3
                                                     ---------------------------


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM N-CSR


              CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
                              INVESTMENT COMPANIES


Investment Company Act file number        811-098150
                                    --------------------------------------------

                               THE ARBITRAGE FUNDS
- --------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)


        650 Fifth Avenue, 5th Floor         New York, New York  10019
- --------------------------------------------------------------------------------
               (Address of principal executive offices)      (Zip code)


                                 John S. Orrico


Water Island Capital, LLC 650 Fifth Avenue, 6th Floor  New York, New York  10019
- --------------------------------------------------------------------------------
                     (Name and address of agent for service)


Registrant's telephone number, including area code: (212) 259-2655
                                                    ---------------------

Date of fiscal year end:         May 31, 2004
                           -------------------------

Date of reporting period:        May 31, 2004
                           -------------------------

Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.


A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to Secretary,  Securities and Exchange Commission,  450 Fifth Street, NW,
Washington,  DC 20549-0609.  The OMB has reviewed this collection of information
under the clearance requirements of 44 U.S.C. ss. 3507.





ITEM 1. REPORTS TO STOCKHOLDERS.




                               [GRAPHIC OMITTED]

                               THE ARBITRAGE FUND

                        A SERIES OF THE ARBITRAGE FUNDS

                                650 Fifth Avenue
                            New York, New York 10019









                                 ANNUAL REPORT
                                  MAY 31, 2004













         INVESTMENT ADVISER                       ADMINISTRATOR
         ------------------                       -------------
     WATER ISLAND CAPITAL, LLC              ULTIMUS FUND SOLUTIONS, LLC
         650 Fifth Avenue                        P.O. Box 46707
            6th Floor                       Cincinnati, Ohio  45246-0707
      New York, New York 10019                     1.800.295.4485



                               [GRAPHIC OMITTED]

                               THE ARBITRAGE FUND

                           Water Island Capital, LLC
                         650 Fifth Avenue, fifth avenue
                            New York, New York 10019
                                    _______
                      TEL: 212.259.2656 FAX: 212.259.2698

July 2004


Dear Shareholder,

As the Arbitrage Fund caps its fourth full year of  operations,  we are proud of
the record we have built. From inception (September 17, 2000) through the end of
the fiscal year May 31, the Fund has  produced an average  annualized  return of
8.77%, net of all fees and expenses,  compared with a negative annualized return
of -5.54% for the S&P 500 during the same period.  For the one year period ended
May 31,  the Fund has  generated  a return  of  6.66%,  also net of all fees and
expenses, compared to a return of 18.33% for the S&P 500 during the same period.

An investor  should expect this type of divergence  in  performance  between the
Fund and an overall market indicator, like the S&P 500. The Fund is not designed
to track  the  performance  of the  overall  market - rather it is  designed  to
provide an  investor  with a unique  opportunity  to  diversify  his  portfolio.
Investors  should  expect the Fund to trail the overall  market during a general
upturn while providing an opportunity for positive  performance during a general
downswing in the market.

This year's  performance  was positively  impacted by the improving  mergers and
acquisitions (M&A) climate, fueled in part by an improving economy. A handful of
deals experiencing regulatory difficulties, such as the acquisition of Wellpoint
Health Networks by Anthem, or terminated transactions, such as Lockheed Martin's
proposed  acquisition  of  Titan  Corporation,  slowed  our  otherwise  positive
performance. In particular, the confluence of several of these events during the
last  quarter  of  the  Fund's  fiscal  year,  primarily  in  April,  created  a
significant  drag on returns.  We view these events,  however,  as a bump on the
road to another positive year.

The past year's  results  are, in large part,  due to the  portfolio  being well
positioned to take advantage of an increasingly  solid mergers and  acquisitions
environment. If the economic growth we've witnessed over the past year continues
to broaden, we expect deal activity to improve as well,  providing us with ample
investment opportunities. Likewise, we expect return opportunities to improve as
interest rates move higher.

This year we added both a senior trader and a senior analyst to our team.  These
additions will further enhance our skill set, as we seek greater  investment and
diversification  opportunities in both the US and global markets.  As you are no
doubt aware,  the closing of the Fund to new investors this year was,  likewise,
part of our  effort to  generate  maximum  returns  within our  strategy.

A few additional facts about the portfolio may be of interest.  As of May 31 the
Fund had assets under  management  of $409  million with gross long  exposure of
approximately  $397  million and gross  short  exposure  of  approximately  $141
million. The Fund's portfolio included approximately 60 M&A transactions. A list
of the Fund's 10 largest  positions,  the greatest of which  represents  5.0% of
assets, can be found below.

                                                                               1


The Fund has seen several  changes  this past year.  An  institutional  class of
shares was opened.  As mentioned  above,  the Fund closed to new investors,  but
remains open to current  investors.  The expansion of our  portfolio  management
team will allow us to look overseas to take advantage of the robust M&A activity
abroad.  As we approach the completion of our fourth full year since  inception,
we take stock of the portfolio, its performance and the Fund's growth in assets.
The success we have  achieved to date can also be attributed to the improved M&A
market and the enhanced team we have assembled. We are well positioned to manage
the  Fund's  assets  with  the  goal  of  delivering   optimal  returns  to  the
shareholder.

We at Water Island Capital,  LLC strive to add value and diversification to your
investment portfolio. With your continued support, we are confident that we will
continue to do so for many years to come.

Sincerely,


/s/ John S. Orrico


John S. Orrico, CFA
President
The Arbitrage Fund


                           TOP 10 POSITIONS                 PERCENT
                --------------------------------------     ---------
                  1    ILEX ONCOLOGY/ GENZYME                5.01%
                  2    NPTEST HOLDING/ CREDENCE              4.93%
                  3    WESTPORT RES/ KERR MCGEE              4.62%
                  4    MILLENNIUM CHEM/ LYONDELL             4.27%
                  5    XICOR/ INTERSIL                       3.72%
                  6    APOGENT TECH/ FISHER SCIENTIFIC       3.63%
                  7    BANK ONE/ JP MORGAN                   3.29%
                  8    TITAN/ LOCKHEED MARTIN                3.20%
                  9    AT&T WIRELESS/cingular wireless       3.12%
                  10   ADVANCED FIBRE/ TELLABS               2.70%



2




           COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT
               IN THE ARBITRAGE FUND(a) VERSUS THE S&P 500 INDEX


[GRAPHIC OMITTED]

            The Arbitrage Fund                     S&P 500 Index
            ------------------                     -------------

      09/17/00               10,000        09/17/00                 10,000
      11/30/00     -1.80%     9,820        11/30/00    -10.08%       8,992
      02/28/01     28.88%    12,656        02/28/01     -5.43%       8,504
      05/31/01     -7.61%    11,693        05/31/01      1.62%       8,641
      08/31/01     -7.38%    10,831        08/31/01     -9.44%       7,826
      11/30/01     -0.83%    10,740        11/30/01      0.86%       7,893
      02/28/02      5.52%    11,333        02/28/02     -2.51%       7,695
      05/31/02      2.29%    11,592        05/31/02     -3.25%       7,445
      08/31/02      3.13%    11,955        08/31/02    -13.80%       6,417
    11/30/2002     -0.26%    11,924      11/30/2002      2.68%       6,590
     2/28/2003      3.89%    12,180       2/28/2003     -9.72%       5,949
     5/31/2003      2.01%    12,799       5/31/2003     15.05%       6,845
     8/31/2003      4.36%    13,008       8/31/2003      5.07%       7,192
    11/30/2003      4.36%    13,753      11/30/2003      5.46%       7,584
     2/29/2004      4.36%    14,207       2/29/2004      8.67%       8,241
     5/31/2004      4.36%    13,651       5/31/2004     -1.72%       8,099


Past performance is not predictive of future performance.


                                       AVERAGE ANNUAL TOTAL RETURNS(b)
                                      (FOR PERIODS ENDED MAY 31, 2004)

                                      1 YEAR        SINCE INCEPTION(c)
                                     --------      -------------------
The Arbitrage Fund - Class R           6.66%              8.77%
The Arbitrage Fund - Class I             --               1.35%(d)
Standard & Poor's 500 Index           18.33%             (5.54%)


     (a)  The line graph above  represents  performance  of Class R shares only,
          which will vary from the  performance  of Class I shares  based on the
          difference in fees paid by shareholders in the different classes.
     (b)  The returns  shown do not reflect the deduction of taxes a shareholder
          would pay on Fund distributions or the redemption of Fund shares.
     (c)  Initial  public  offering of Class R shares was  September  17,  2000.
          Initial public offering of Class I shares was October 17, 2003.
     (d)  Not annualized.


                                                                               3



                               THE ARBITRAGE FUND
                      STATEMENT OF ASSETS AND LIABILITIES
                                  MAY 31, 2004
================================================================================
ASSETS
  Investments in securities:
     At acquisition cost                                         $  407,432,851
                                                                 ==============
     At value (Note 1)                                           $  412,913,292
  Deposits with brokers for securities
   sold short (Note 1)                                              100,301,534
  Dividends and interest receivable                                     346,161
  Receivable for investment securities sold                          32,310,471
  Receivable for capital shares sold                                    612,854
  Other assets                                                           69,388
                                                                 --------------
     Total Assets                                                   546,553,700
                                                                 --------------

LIABILITIES
  Written options, at value (Notes 1 and 4)
    (premiums received $2,457,627)                                    2,690,403
  Securities sold short, at value (Note 1)
    (proceeds $104,701,885)                                         104,367,639
  Payable for investment securities purchased                        21,980,555
  Payable for capital shares redeemed                                 7,786,522
  Dividends payable on securities sold short (Note 1)                   220,537
  Payable to Adviser (Note 3)                                           488,706
  Payable to Administrator (Note 3)                                      50,500
  Other accrued expenses and liabilities                                145,636
                                                                 --------------
     Total Liabilities                                              137,730,498
                                                                 --------------

NET ASSETS                                                        $ 408,823,202
                                                                 ==============


NET ASSETS CONSIST OF:
Paid-in capital                                                   $ 404,792,430
Distributions in excess of net realized gains                        (1,551,112)
Net unrealized appreciation (depreciation) on:
  Investments                                                         5,480,441
  Short positions                                                       334,246
  Written option contracts                                             (232,776)
  Translation of assets in foreign currencies                               (27)
                                                                 --------------
Net Assets                                                        $ 408,823,202
                                                                 ==============


PRICING OF CLASS R SHARES
Net assets applicable to Class R shares                           $ 239,493,590
                                                                 ==============

Shares of beneficial interest outstanding (unlimited
 number of shares authorized, no par value)                          19,124,744
                                                                 ==============

Net asset value and offering price per share (a)                  $       12.52
                                                                 ==============

PRICING OF CLASS I SHARES
Net assets applicable to Class I shares                           $ 169,329,612
                                                                 ==============

Shares of beneficial interest outstanding (unlimited
 number of shares authorized, no par value)                          13,500,445
                                                                 ==============

Net asset value and offering price per share (a)                  $       12.54
                                                                 ==============


(a)  Redemption price varies based on length of time held (Note 1).

See accompanying notes to financial statements.

4



                               THE ARBITRAGE FUND
                            STATEMENT OF OPERATIONS
                        FOR THE YEAR ENDED MAY 31, 2004
================================================================================
INVESTMENT INCOME
  Dividends                                                       $   1,687,650
  Interest                                                              288,120
                                                                 --------------
     Total Income                                                     1,975,770
                                                                 --------------

EXPENSES
  Investment advisory fees (Note 3)                                   4,195,931
  Dividend expense                                                    1,250,859
  Distribution expense, Class R (Note 3)                                535,864
  Administration fees (Note 3)                                          303,493
  Custodian and bank service fees                                       107,528
  Fund accounting fees (Note 3)                                         100,404
  Registration and filing fees, Common                                   23,230
  Registration and filing fees, Class R                                  20,178
  Registration and filing fees, Class I                                  28,977
  Transfer agent and shareholder services fees,
   Class R (Note 3)                                                      25,822
  Transfer agent and shareholder services fees,
   Class I (Note 3)                                                      22,080
  Professional fees                                                      41,274
  Postage and supplies                                                   33,437
  Insurance expense                                                      29,000
  Trustees' fees                                                         26,500
  Printing of shareholder reports                                         8,884
  Other expenses                                                         10,595
                                                                 --------------
     Total Expenses                                                   6,764,056
  Fees waived by the Adviser (Note 3)                                  (102,297)
  Class R expenses reimbursed by the Adviser (Note 3)                  ( 68,873)
  Class I expenses reimbursed by the Adviser (Note 3)                  ( 51,079)
                                                                 --------------
     Net Expenses                                                     6,541,807
                                                                 --------------

NET INVESTMENT LOSS                                                 ( 4,566,037)


REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS AND
  FOREIGN CURRENCIES (Note 6)

  Net realized gains (losses) from:
     Security transactions                                              925,201
     Option contracts                                                10,514,976
     Foreign currency transactions                                          (35)
  Net change in unrealized appreciation/depreciation on:
     Investments                                                     (8,800,978)
     Short positions                                                  9,418,295
     Written option contracts                                           503,950
     Foreign currency translation                                           (27)
                                                                 --------------

NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS
  AND FOREIGN CURRENCIES                                             12,561,382
                                                                 --------------

NET INCREASE IN NET ASSETS FROM OPERATIONS                        $   7,995,345
                                                                 ==============


See accompanying notes to financial statements.



                                                                               5


                               THE ARBITRAGE FUND
                      STATEMENTS OF CHANGES IN NET ASSETS
================================================================================
                                                       YEAR           YEAR
                                                       ENDED          ENDED
                                                       MAY 31,        MAY 31,
                                                        2004           2003
- --------------------------------------------------------------------------------
FROM OPERATIONS
  Net investment loss                              $ (4,566,037)  $   (445,613)
  Net realized gains (losses) from:
     Security transactions                              925,201        760,047
     Option contracts                                10,514,976      1,887,142
     Foreign currency transactions                          (35)          --
  Net change in unrealized appreciation/
   depreciation on:
     Investments                                     (8,800,978)    14,349,594
     Short positions                                  9,418,295     (9,153,293)
     Written option contracts                           503,950       (761,696)
     Foreign currency translation                           (27)          --
                                                   ------------   ------------
Net increase in net assets resulting
 from operations                                      7,995,345      6,636,181
                                                   ------------   ------------

FROM DISTRIBUTIONS TO SHAREHOLDERS
  Distributions from net realized gains, Class R     (7,829,264)     ( 520,638)
  Distributions from net realized gains, Class I     (2,300,609)            --
                                                   ------------   ------------
Decrease in net assets from distributions
 to shareholders                                   ( 10,129,873)     ( 520,638)
                                                   ------------   ------------

FROM CAPITAL SHARE TRANSACTIONS (NOTE 5)
CLASS R
  Proceeds from shares sold                         252,248,398    135,245,212
  Shares issued in reinvestment of distributions      7,709,210        489,049
  Proceeds from redemption fees collected (Note 1)       77,063           --
  Payments for shares redeemed                     (153,665,252)   (23,284,533)
                                                   ------------   ------------
Net increase in net assets from Class R
 share transactions                                 106,369,419    112,449,728
                                                   ------------   ------------

CLASS I
  Proceeds from shares sold                         191,327,000           --
  Shares issued in reinvestment of distributions      2,176,251           --
  Proceeds from redemption fees collected (Note 1)       18,074           --
  Payments for shares redeemed                      (18,812,223)          --
                                                   ------------   ------------
Net increase in net assets from Class I
 share transactions                                 174,709,102           --
                                                   ------------   ------------

TOTAL INCREASE IN NET ASSETS                        278,943,993    118,565,271

NET ASSETS
  Beginning of year                                 129,879,209     11,313,938
                                                   ------------   ------------
  End of year                                      $408,823,202   $129,879,209
                                                   ============   ============


See accompanying notes to financial statements.



6




THE ARBITRAGE FUND - CLASS R
FINANCIAL HIGHLIGHTS
=======================================================================================================
                     SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
- -------------------------------------------------------------------------------------------------------
                                                    YEAR          YEAR          YEAR         PERIOD
                                                    ENDED         ENDED         ENDED         ENDED
                                                    MAY 31,       MAY 31,       MAY 31,       MAY 31,
                                                     2004          2003          2002         2001(a)
- -------------------------------------------------------------------------------------------------------
                                                                               
Net asset value at beginning of period           $   12.20     $   11.19     $   11.66     $   10.00


Income (loss) from investment operations:
  Net investment income (loss)                       (0.19)        (0.04)        (0.04)         0.22
  Net realized and unrealized gains (losses)
     on investments and foreign currencies            1.01          1.20         (0.08)         1.46

Total from investment operations                      0.82          1.16         (0.12)         1.68


Less distributions:
  From net investment income                            --            --            --         (0.02)
  From net realized gains                            (0.50)        (0.15)        (0.35)           --

Total distributions                                  (0.50)        (0.15)        (0.35)        (0.02)


Proceeds from redemption fees collected               0.00(b)         --            --            --


Net asset value at end of period                 $   12.52     $   12.20     $   11.19     $   11.66



Total return                                          6.66%        10.41%        (0.86%)       16.93%(c)



Net assets at end of period (000's)              $ 239,494     $ 129,879     $  11,314     $   1,631



Ratio of expenses to average net assets:
  Before advisory fees waived, expenses reimbursed
     and dividends on securities sold short           2.46%         3.00%         6.19%        51.30%(e)
  Before dividends on securities sold short           2.01%         2.54%         5.94%           --
  After advisory fees waived, expenses reimbursed
     and dividends on securities sold short(d)        1.95%         1.95%         1.94%         1.95%(e)
Ratio of net investment loss to average net assets:
  Before advisory fees waived and
     expenses reimbursed                             (1.76%)       (1.56%)      ( 5.19%)      (50.05%)(e)
  After advisory fees waived and
     expenses reimbursed                             (1.69%)      ( 0.97%)      ( 1.18%)       (0.70%)(e)

Portfolio turnover rate                                251%          511%        2,480%        2,952%


(a)  Represents the period from the  commencement  of operations  (September 17,
     2000) through May 31, 2001.

(b)  Amount rounds to less than $0.01 per share.

(c)  Not annualized.

(d)  Excludes  dividend expense of 0.45%,  0.46% and 0.25% of average net assets
     for the  years  ended  May 31,  2004,  2003  and  2002,  respectively.

(e)  Annualized.

See accompanying notes to financial statements.




                                       7


                          THE ARBITRAGE FUND - CLASS I
                              FINANCIAL HIGHLIGHTS
================================================================================
SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD

                                                                      PERIOD
                                                                      ENDED
                                                                      MAY 31,
                                                                      2004(a)
- --------------------------------------------------------------------------------
Net asset value at beginning of period                              $   12.86
                                                                    ---------

Income (loss) from investment operations:
  Net investment loss                                                   (0.07)
  Net realized and unrealized gains on
   investments and foreign currencies                                    0.25
                                                                    ---------
Total from investment operations                                         0.18
                                                                    ---------

Less distributions:
  From net realized gains                                               (0.50)
                                                                    ---------

Proceeds from redemption fees collected                                  0.00(b)
                                                                    ---------

Net asset value at end of period                                    $   12.54
                                                                    =========


Total return                                                            1.35%(c)
                                                                    =========


Net assets at end of period (000's)                                 $ 169,330
                                                                    =========


Ratio of expenses to average net assets:
  Before advisory fees waived, expenses reimbursed
     and dividends on securities sold short                             2.27%(e)
  Before dividends on securities sold short                             1.82%(e)
  After advisory fees waived, expenses reimbursed
     and dividends on securities sold short(d)                          1.70%(e)

Ratio of net investment loss to average net assets:
  Before advisory fees waived and expenses reimbursed                ( 1.56%)(e)
  After advisory fees waived and expenses reimbursed                 ( 1.44%)(e)

Portfolio turnover rate                                                     251%

(a)  Represents  the period from the  commencement  of  operations  (October 17,
     2003) through May 31, 2004.

(b)  Amount rounds to less than $0.01 per share.

(c)  Not annualized.

(d)  Excludes   dividend  expense  of  0.45%(e)  of  average  net  assets.   (e)
     Annualized.

See accompanying notes to financial statements.



8


                               THE ARBITRAGE FUND
                            PORTFOLIO OF INVESTMENTS
                                  MAY 31, 2004
================================================================================
     SHARES    COMMON STOCKS -- 97.11%                               VALUE
- --------------------------------------------------------------------------------
               AEROSPACE AND DEFENSE -- 3.20%
    693,100    Titan Corp. (The)(a)(b) .....................     $13,092,659
                                                                 -----------

               AGRICULTURE -- 0.65%
    220,200    Sylvan, Inc. (a) ............................       2,653,410
                                                                 -----------

               APPAREL -- 2.24%
    273,920    Maxwell Shoe Co., Inc. (a) ..................       6,116,634
    148,939    Vans, Inc. (a) ..............................       3,039,845
                                                                 -----------
                                                                   9,156,479
                                                                 -----------
               AUTO PARTS AND EQUIPMENT -- 0.33%
    917,100    AirBoss of America Corp. (a) ................       1,367,652
                                                                 -----------

               BANKS -- 10.23%
    277,246    Bank One Corp. (b) ..........................      13,432,569
    132,658    BSB Bancorp, Inc. (b) .......................       4,609,865
    146,300    Charter One Financial, Inc. .................       6,431,348
    199,648    First Commonwealth Financial Corp. ..........       2,657,308
     64,200    Franklin Bancorp, Inc. ......................       1,277,580
    298,000    Gold Banc Corp., Inc. (b) ...................       4,881,240
     20,733    National Commerce Financial Corp. ...........         674,652
     97,152    Provident Financial Group, Inc. (b) .........       3,889,966
    104,800    Regions Financial Corp. .....................       3,984,496
                                                                 -----------
                                                                  41,839,024
                                                               -------------

               BIOTECHNOLOGY -- 1.27%
    361,552    Interpore International, Inc. (a) (b) .......       5,217,195
                                                                 -----------

               CHEMICALS -- 6.12%
    599,600    IMC Global, Inc. (b) ........................       7,465,020
  1,028,900    Millennium Chemicals, Inc. ..................      17,470,722
     34,200    Phosphate Resource Partners L.P.(a) .........          83,106
                                                                 -----------
                                                                  25,018,848
                                                               -------------

               COMMERCIAL SERVICES -- 1.26%
    404,200    Exult, Inc. (a) .............................       2,497,956
    646,637    Hall, Kinion & Associates, Inc.(a) ..........       2,677,077
                                                                 -----------
                                                                   5,175,033
                                                               -------------

               DIVERSIFIED FINANCIALS -- 0.36%
  2,384,456    Loring Ward International Ltd. (a)(c) .......       1,485,261
                                                                 -----------

               ELECTRIC -- 1.90%
    314,800    Unisource Energy Corp. (b) ..................       7,769,264
                                                                 -----------



                                                                               9



                               THE ARBITRAGE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                  MAY 31, 2004
================================================================================
     SHARES    COMMON STOCKS -- 97.11% (Continued)                   Value
- --------------------------------------------------------------------------------
               ELECTRICAL COMPONENTS & Equipment-- 0.09%
    127,213    Capstone Turbine Corp. (a) ..................     $   354,924
                                                                 -----------

               ELECTRONICS -- 1.49%
    113,801    Invision Technologies, Inc. (a) .............       5,672,980
     26,000    Isco, Inc. ..................................         414,154
                                                                 -----------
                                                                   6,087,134
                                                               -------------

               ENTERTAINMENT -- 0.06%
     20,000    Metro-Goldwyn-Mayer, Inc. (a) ...............         237,800
                                                                 -----------

               HEALTHCARE SERVICES AND PRODUCTS -- 8.41%
    173,300    ALARIS Medical Systems, Inc. (a) ............       3,852,459
    460,000    Apogent Technologies, Inc. (a) (b) ..........      14,821,200
    167,900    MedSource Technologies, Inc. (a) ............       1,168,584
    171,250    Oxford Health Plans, Inc. ...................       9,721,863
    329,106    U.S. Oncology, Inc. (a) .....................       4,824,694
                                                                 -----------
                                                                  34,388,800
                                                               -------------
               HOME FURNISHING-- 0.04%
     20,000    TiVo, Inc. (a) ..............................         152,200
                                                                 -----------

               HOUSEHOLD PRODUCTS -- 1.26%
    307,183    First Years, Inc. (The) (b) .................       5,145,315
                                                                 -----------

               INSURANCE -- 0.34%
  1,889,669    Gainsco, Inc. ...............................       1,379,458
                                                                 -----------

               INTERNET SERVICES -- 3.70%
    467,901    FreeMarkets, Inc. (a) (b) ...................       3,191,085
    125,000    Marimba, Inc. (a) ...........................       1,022,500
    486,250    OneSource Information Services, Inc. (a) ....       4,288,725
    854,752    Switchboard, Inc. (a) .......................       6,607,233
                                                                 -----------
                                                                  15,109,543
                                                               -------------
               LEISURE -- 0.32%
     50,000    Huffy Corp. (a) .............................          58,000
     79,000    Hockey Co. Holdings, Inc. (a) ...............       1,233,977
                                                                 -----------
                                                                   1,291,977

               MANUFACTURING -- 1.66%
     40,000    B.W. Technologies Ltd. (a) ..................       1,049,392
    348,800    Maax, Inc. ..................................       5,748,580
                                                                 -----------
                                                                   6,797,972
                                                               -------------



10


                               THE ARBITRAGE FUND
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                                  MAY 31, 2004
================================================================================
     SHARES    COMMON STOCKS -- 97.11% (Continued)                   VALUE
- --------------------------------------------------------------------------------
               MEDIA -- 2.03%
    300,000    Liberty Media Corp. - Class A (a) ...........     $ 3,294,000
    676,744    UnitedGlobalCom, Inc. (a) (b) ...............       4,987,603
                                                                 -----------
                                                                   8,281,603
                                                               -------------
               MINING -- 0.04%
     25,000    Ivanhoe Mines Ltd. (a) ......................         165,067
                                                                 -----------

               OFFICE & BUSINESS EQUIPMENT -- 2.45%
  1,983,008    Danka Business Systems PLC - ADR (a) ........       7,971,692
     46,200    New England Business Service, Inc. ..........       2,026,794
                                                                 -----------
                                                                   9,998,486
                                                               -------------

               OIL AND GAS -- 5.71%
    118,700    Evergreen Resources, Inc. (a) ...............       4,492,795
    545,300    Westport Resources Corp. (a) ................      18,867,380
                                                                 -----------
                                                                  23,360,175
                                                               -------------

               PACKAGING AND CONTAINERS -- 0.21%
    130,100    Graphic Packaging Corp. (a) .................         840,446
                                                                 -----------

               PHARMACEUTICALS -- 7.89%
    247,383    Cima Labs, Inc. (a) .........................       7,995,419
    884,245    ILEX Oncology, Inc. (a) (b) .................      20,470,272
    153,600    Tularik, Inc. (a) ...........................       3,800,064
                                                                 -----------
                                                                  32,265,755
                                                               -------------

               REAL ESTATE INVESTMENT TRUSTS -- 0.57%
     75,000    Boardwalk Real Estate Investment Trust ......         876,081
     60,800    Keystone Property Trust .....................       1,454,336
                                                                 -----------
                                                                   2,330,417
                                                               -------------

               RETAIL -- 2.77%
     48,100    Duane Reade, Inc. (a) .......................         793,650
    714,133    Hollywood Entertainment Corp. (a) ...........       9,483,686
     45,455    Loehmann's Holdings, Inc. (a) ...............       1,035,010
                                                                 -----------
                                                                  11,312,346
                                                               -------------

               SAVINGS AND LOANS -- 4.23%
     77,261    GreenPoint Financial Corp. (b) ..............       3,098,166
     87,612    Hawthorne Financial Corp. (a) ...............       3,086,571
    246,569    Seacoast Financial Services Corp. (b) .......       8,447,454
     96,633    Waypoint Financial Corp. (b) ................       2,647,744
                                                                 -----------
                                                                  17,279,935
                                                               -------------

               SECURITY SERVICES -- 1.26%
    141,300    Kroll, Inc. (a) .............................       5,163,102
                                                                 -----------



                                                                              11


                               THE ARBITRAGE FUND
                      PORTFOLIO OF INVESTMENTS (Continued)
                                  MAY 31, 2004
================================================================================
     SHARES    COMMON STOCKS -- 97.11% (Continued)                   VALUE
- --------------------------------------------------------------------------------
               SEMICONDUCTORS -- 11.49%
  1,837,623    Conexant Systems, Inc. (a) ..................     $ 8,673,581
    422,745    Mindspeed Technologies, Inc. (a) (b) ........       2,185,592
    105,778    Monolithic Systems Technology, Inc. (a) .....         738,330
  1,199,947    NPTest Holding Corp. (a) ....................      20,171,109
  1,010,015    Xicor, Inc. (a) .............................      15,200,726
                                                                 -----------
                                                                  46,969,338

               SOFTWARE -- 2.43%
    171,414    Group 1 Software, Inc. (a) ..................       3,918,524
    399,453    Optika, Inc. (a) ............................       1,450,014
    513,539    Private Business, Inc. (a) ..................       1,181,140
    122,359    Ross Systems, Inc. (a) (b) ..................       2,225,833
    117,242    Skillsoft PLC - ADR (a) .....................       1,172,420
                                                                 -----------
                                                                   9,947,931

               TELECOMMUNICATIONS -- 11.10%
    587,880    Advanced Fibre Communications, Inc.(a) ......      11,052,144
    900,900    AT&T Wireless Services, Inc. (a)(b) .........      12,756,744
    120,000    Microcell Telecommunications, Inc. - Class B (a)    2,831,599
    117,447    PanAmSat Corp.(a) ...........................       2,728,294
     31,221    SafeNet, Inc.(a) ............................         727,449
  1,796,679    Sorrento Networks Corp. (a) .................       5,264,269
  1,013,767    Time Warner Telecom, Inc.(a) ................       4,318,647
    366,100    Wireless Matrix Corp.(a) ....................         375,597
  1,618,225    Zhone Technologies, Inc.(a) .................       5,307,778
                                                                 -----------
                                                                  45,362,521
                                                               -------------

               TOTAL COMMON STOCKS (Cost $390,943,191)......  $  396,997,070
                                                               -------------

================================================================================
     SHARES    ESCROWED RIGHTS -- 0.18%                              VALUE
- --------------------------------------------------------------------------------
     35,300    Hoenig Group, Inc. - contingent payment rights    $      --
    244,657    Information Resources, Inc. - contingent
                value rights ..............................          733,971
    247,200    PetroCorp, Inc. - escrow shares ............             --
                                                               -------------

               TOTAL ESCROWED RIGHTS (Cost $419,002) ......      $   733,971
                                                               -------------

                                       12



                               THE ARBITRAGE FUND
                      PORTFOLIO OF INVESTMENTS (Continued)
                                  MAY 31, 2004
================================================================================
    CONTRACTS  CALL OPTION CONTRACTS -- 0.30%                        VALUE
- --------------------------------------------------------------------------------
               AT&T Wireless Services, Inc.,
      1,250      01/22/05 at $12.5 ...........................   $   265,625
               Exult, Inc.,
        690      06/19/04 at $7.5 ............................        13,800
               New York Community Bancorp, Inc.,
        750      06/19/04 at $22.5 ...........................       123,750
               Monolithic System Technology, Inc.,
      2,500      10/16/04 at $7.5 ............................       237,500
               Nasdaq-100 Index - Tracking Stock,
      3,000      07/17/04 at $36 .............................       435,000
               Oxford Health Plans, Inc.,
        250      06/19/04 at $55 .............................        52,500
               Walt Disney Co. (The),
        500      07/17/04 at $22.5 ...........................        77,500
        500      07/17/04 at $25 .............................        20,000
                                                               -------------

               TOTAL CALL OPTION CONTRACTS (Cost $1,322,190)..   $ 1,225,675
                                                               -------------


================================================================================
     CONTRACTS PUT OPTION CONTRACTS -- 0.10%                         VALUE
- --------------------------------------------------------------------------------
               AT&T Wireless Services, Inc.,
      2,500      01/22/05 at $12.5 ...........................   $    81,250
               Cima Labs, Inc.,
      2,300      06/19/04 at $30 .............................        57,500
               Credence System Corp.,
      1,500      06/19/04 at $10 .............................         3,750
               Genzyme Corp.,
      1,405      06/19/04 at $42.5 ...........................       126,450
        450      07/17/04 at $42.5 ...........................        79,875
               Intersil Corp. - Class A,
        600      06/19/04 at $20 .............................        22,500
               Oxford Health Plans, Inc.,
        250      06/19/04 at $55 .............................         7,500
               Nasdaq-100 Index - Tracking Stock,
      1,500      07/17/04 at $32 .............................        26,250
               Sovereign Bancorp, Inc.,
      2,000      06/19/04 at $20 .............................        15,000
               UnitedHealth Group, Inc.,
        680      06/19/04 at $60 .............................        11,900
                                                               -------------

                 Total Put Option Contracts (Cost $1,223,867)    $   431,975
                                                               -------------



                                                                              13




                               THE ARBITRAGE FUND
                      PORTFOLIO OF INVESTMENTS (Continued)
                                  MAY 31, 2004
================================================================================
     SHARES    MONEY MARKET SECURITIES -- 3.31%                      VALUE
- --------------------------------------------------------------------------------
   13,524,601  Dreyfus Treasury Prime Cash Management Fund
                 (Cost $13,524,601) ..........................  $ 13,524,601
                                                                ------------

               TOTAL INVESTMENTS AT VALUE-- 101.00%
                (Cost $407,432,851)...........................  $412,913,292

               LIABILITIES IN EXCESS OF OTHER ASSETS--(1.00%).   ( 4,090,090)
                                                                ------------

               NET ASSETS-- 100.00%...........................  $408,823,202
                                                                ============



(a)  Non-income producing security.

(b)  All or a portion of the shares have been  committed as collateral  for open
     short positions.

(c)  Security is fair valued  following the procedures  established by the Board
     of  Trustees.  Represents  0.36% of net assets.

ADR - Amercian Depository Receipt

See accompanying notes to financial statements.




14



                               THE ARBITRAGE FUND
                       SCHEDULE OF SECURITIES SOLD SHORT
                                  MAY 31, 2004
================================================================================
     SHARES    COMMON STOCKS -- 25.53%                               VALUE
- --------------------------------------------------------------------------------
               BANKS -- 3.05%
     49,100    First Commonwealth Financial Corp. ..........     $   653,521
    110,451    National City Corp. .........................       3,919,906
     25,000    New York Community Bancorp, Inc. ............         585,500
     78,700    North Fork Bancorp, Inc. ....................       3,029,950
      7,500    SunTrust Banks, Inc. ........................         488,100
    125,500    Union Planters Corp. ........................       3,778,805
                                                                ------------
                                                                  12,455,782
                                                                ------------
               BIOTECHNOLOGY -- 0.79%
      7,000    Amgen, Inc. .................................         382,900
     65,500    Genzyme Corp. ...............................       2,854,490
                                                                ------------
                                                                   3,237,390
                                                                ------------
               CHEMICALS -- 3.94%
    974,300    Lyondell Chemical Co. .......................      16,095,436
                                                                ------------

               CONSULTING SERVICES -- 0.03%
     15,807    chinadotcom Corp. - Class A .................         114,443
                                                                ------------

               COMMERCIAL SERVICES -- 0.40%
    178,725    Kforce, Inc. ................................       1,637,121
                                                                ------------

               DIVERSIFIED FINANCIALS -- 3.27%
    363,600    J.P. Morgan Chase & Co. .....................      13,395,024
                                                                ------------

               ELECTRONICS -- 2.19%
    156,000    Fisher Scientific International, Inc. .......       8,955,960
                                                                ------------

               HEALTHCARE SERVICES AND PRODUCTS-- 0.52%
     32,500    UnitedHealth Group, Inc. ....................       2,120,625
                                                                ------------

               INTERNET SERVICES -- 0.66%
  1,053,716    Ariba, Inc. .................................       2,297,101
     49,900    Stellent, Inc. ..............................         397,703
                                                                ------------
                                                                   2,694,804

               OIL AND GAS -- 2.93%
    224,900    Kerr-McGee Corp. ............................      11,076,325
     29,200    Pioneer Natural Resources Co. ...............         903,740
                                                                ------------
                                                                  11,980,065
                                                                ------------
               SAVINGS AND LOANS -- 2.58%
    169,380    Commercial Capital Bancorp, Inc. ............       3,113,204
     36,439    First Place Financial Corp. .................         599,057
    314,400    Sovereign Bancorp, Inc. .....................       6,838,200
                                                                ------------
                                                                  10,550,461
                                                                ------------



                                                                              15


                               THE ARBITRAGE FUND
                 SCHEDULE OF SECURITIES SOLD SHORT (Continued)
                                  MAY 31, 2004
================================================================================
     SHARES    COMMON STOCKS -- 25.53% (Continued)                   VALUE
- --------------------------------------------------------------------------------
               SEMICONDUCTORS -- 4.31%
    810,137    Credence Systems Corp. ......................   $  11,350,019
    295,000    Intersil Corp. - Class A ....................       6,268,750
                                                                ------------
                                                                  17,618,769
                                                                ------------

               TELECOMMUNICATIONS -- 0.86%
    442,287    Tellabs, Inc. ...............................       3,511,759
                                                                ------------

               TOTAL SECURITIES SOLD SHORT
                (Proceeds $104,701,885).....................   $ 104,367,639
                                                               =============


See accompanying notes to financial statements.






16



                               THE ARBITRAGE FUND
                        SCHEDULE OF OPEN OPTIONS WRITTEN
                                  MAY 31, 2004
================================================================================
    OPTION                                                          VALUE OF
   CONTRACTS   WRITTEN CALL OPTIONS                                  OPTIONS
- --------------------------------------------------------------------------------
               AT&T Wireless Services, Inc.,
      1,250      01/22/05 at $15 .............................   $     3,125
               Conexant Systems, Inc.,
        275      06/19/04 at $5 ..............................         3,437
        900      07/17/04 at $5 ..............................        29,250
               Credence Systems Corp.,
      1,500      06/19/04 at $12.5 ...........................       243,750
               Fisher Scientific International, Inc.,
        955      06/19/04 at $55 .............................       286,500
        150      06/19/04 at $60 .............................         7,125
               Genzyme Corp.,
        150      06/19/04 at $45 .............................        13,500
        150      07/17/04 at $45 .............................        27,000
        300      07/17/04 at $47.5 ...........................        28,500
        300      07/17/04 at $50 .............................        13,500
               IMC Global, Inc.,
      2,303      06/19/04 at $12.5 ...........................        63,333
        200      07/17/04 at $12.5 ...........................        12,000
               Intersil Corp. - Class A,
        600      06/19/04 at $20 .............................        93,000
               Kerr-McGee Corp.,
        700      06/19/04 at $45 .............................       301,000
        775      06/19/04 at $50 .............................        40,688
               Lyondell Chemical Co.,
        375      06/19/04 at $15 .............................        58,125
        400      06/19/04 at $17.5 ...........................         6,000
               Metro-Goldwyn-Mayer, Inc.,
        500      06/19/04 at $12 .............................        18,750
               Mindspeed Technologies, Inc.,
        350      06/19/04 at $5 ..............................        15,750
               Monolithic Systems Technology, Inc.,
      1,750      06/19/04 at $7.5 ............................        30,625
      1,750      07/17/04 at $7.5 ............................        91,875
               Nasdaq-100 Index - Tracking Stock,
      3,000      07/17/04 at $38 .............................       142,500
               Pioneer Natural Resources Co.,
        550      06/19/04 at $30 .............................        70,125
        150      06/19/04 at $35 .............................         1,500
               SafeNet, Inc.,
        250      06/19/04 at $22.5 ...........................        40,625
               Sovereign Bancorp, Inc.,
        577      06/19/04 at $20 .............................       106,745
               Stellent, Inc.,
        500      06/19/04 at $7.5 ............................        33,750




                                                                              17



                               THE ARBITRAGE FUND
                  SCHEDULE OF OPEN OPTIONS WRITTEN (Continued)
                                  MAY 31, 2004
================================================================================
     OPTION                                                          VALUE OF
    CONTRACTS  WRITTEN CALL OPTIONS (Continued)                      OPTIONS
- --------------------------------------------------------------------------------
               Tellabs, Inc.,
      2,740      06/19/04 at $7.5 ............................   $   164,400
               TiVo, Inc.,
        200      06/19/04 at $7.5 ............................        10,500
               UnitedGlobalCom, Inc. - Class A,
        500      06/19/04 at $7.5 ............................        16,250
               UnitedHealth Group, Inc.,
        575      06/19/04 at $60 .............................       310,500
        830      06/19/04 at $65 .............................       116,200
        190      07/17/04 at $60 .............................       112,100
               Walt Disney Co. (The),
      1,000      07/17/04 at $27.5 ...........................        10,000
                                                                 -----------

               TOTAL WRITTEN CALL OPTIONS ....................   $ 2,522,028
                                                                 ===========

================================================================================
    OPTION                                                           VALUE OF
   CONTRACTS   WRITTEN PUT OPTIONS                                   OPTIONS
- --------------------------------------------------------------------------------
               AT&T Wireless Services, Inc.,
      5,000      01/22/05 at $10 .............................   $    87,500
               Cima Labs, Inc.,
        300      06/19/04 at $25 .............................         5,250
               New York Community Bancorp, Inc.,
        750      06/19/04 at $22.5 ...........................        50,625
               Oxford Health Plans, Inc.,
        250      06/19/04 at $50 .............................         1,250
               Walt Disney Co. (The),
        500      07/17/04 at $22.5 ...........................        23,750
                                                                 -----------

               TOTAL WRITTEN PUT OPTIONS......................   $   168,375
                                                                 -----------

               TOTAL OPEN OPTIONS WRITTEN (Premiums
                Received $2,457,627)..........................   $ 2,690,403
                                                                 ===========



See accompanying notes to financial statements.



18



                               THE ARBITRAGE FUND
                       NOTES TO THE FINANCIAL STATEMENTS
                                  MAY 31, 2004
================================================================================
1.  ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

The Arbitrage Funds (the "Trust") was organized as a Delaware  business trust on
December 22, 1999 and is registered under the Investment Company Act of 1940, as
amended (the "1940 Act"), as an open-end  management  investment company issuing
its shares in series, each series representing a distinct portfolio with its own
investment  objective and policies.  The one series presently  authorized is The
Arbitrage Fund (the "Fund"), a non-diversified  series, which offers two classes
of shares.  Class R shares and Class I shares commenced  operations on September
17, 2000 and October 17, 2003,  respectively.

The investment objective of the Fund is to achieve capital growth by engaging in
merger  arbitrage.

The Funds two classes of shares, Class R and Class I, represent interests in the
same portfolio of investments and have the same rights,  but differ primarily in
the  expenses  to  which  they  are  subject  and  the  investment   eligibility
requirements.  Class R shares are subject to an annual distribution fee of up to
..25% of the Fund's average daily net assets allocable to Class R shares, whereas
Class I shares are not subject to any distribution fees.

The following is a summary of the Fund's significant accounting policies:

SECURITIES  VALUATION  - The Fund's  portfolio  securities  are valued as of the
close of business of the regular session of the New York Stock Exchange ("NYSE")
(normally  4:00  p.m.,  Eastern  time).  Common  stocks  and  other  equity-type
securities  that are  traded on a  securities  exchange  are  valued at the last
quoted sales price at the close of regular  trading on the day the  valuation is
made.  Securities  which are quoted by NASDAQ are valued at the NASDAQ  Official
Closing  Price.  Price  information  on listed stocks is taken from the exchange
where the  security  is  primarily  traded.  Securities  which are  listed on an
exchange but which are not traded on the  valuation  date are valued at the mean
of  the  most   recent  bid  and  asked   prices.   Securities   traded  in  the
over-the-counter  market,  and which are not quoted by NASDAQ, are valued at the
mean of the most  recent bid and asked  prices.  Unlisted  securities  for which
market  quotations  are readily  available  are valued at the latest  quoted bid
price. Other assets and securities for which no quotations are readily available
are valued at fair value as  determined in good faith under the  supervision  of
the Board of Trustees of the Trust.  Such methods of fair valuation may include,
but are not limited to: multiple of earnings,  multiple of book value,  discount
from market of a similar freely traded  security,  purchase price of a security,
subsequent  private  transactions  in the security or related  securities,  or a
combination of these and other factors.  Foreign  securities are translated from
the local currency into U.S. dollars using currency exchange rates supplied by a
quotation service.

REPURCHASE  AGREEMENTS  - The Fund may enter  into  repurchase  agreements  with
certain  banks or non-bank  dealers.  The Adviser  will  monitor,  on an ongoing
basis,  the value of the  underlying  securities to ensure that the value always
equals or exceeds the repurchase price plus accrued interest.




                                                                              19


                               THE ARBITRAGE FUND
                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
                                  MAY 31, 2004
================================================================================
1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Continued)

SHARE  VALUATION  - The net asset value per share of each class of shares of the
Fund is  calculated  daily by  dividing  the total  value of the  Fund's  assets
attributable to that class, less liabilities  attributable to that class, by the
number of shares of that class  outstanding.  The offering  price and redemption
price per share of the Fund is equal to the net asset  value per  share,  except
that,  effective  October  1,  2003,  shares  of each  class  are  subject  to a
redemption fee of 2% if redeemed within 90 days of the date of purchase. For the
year ended May 31, 2004,  proceeds from redemption fees total $77,063 in Class R
and  $18,074  in Class I.

INVESTMENT  INCOME - Interest  income is accrued as earned.  Dividend  income is
recorded on the ex-dividend date.

DISTRIBUTIONS TO SHAREHOLDERS - Dividends arising from net investment income and
net capital gain distributions,  if any, are declared and paid at least annually
to  shareholders  of the Fund. The amount of  distributions  from net investment
income and net realized gains are  determined in accordance  with federal income
tax regulations which may differ from accounting  principles  generally accepted
in the  United  States of  America.  These  "book/tax"  differences  are  either
temporary or permanent in nature and are primarily due to losses deferred due to
wash sales.

The tax character of distributions  paid during the years ended May 31, 2004 and
2003 was ordinary income.

ALLOCATION  BETWEEN CLASSES - Investment  income earned,  realized capital gains
and losses, and unrealized  appreciation and depreciation are allocated daily to
each class of shares based upon its proportionate  shares of total net assets of
the Fund.  Class specific  expenses are charged  directly to the class incurring
the expense.  Common expenses which are not attributable to a specific class are
allocated  daily to each class of shares based upon its  proportionate  share of
total net assets of the Fund.

SECURITY  TRANSACTIONS - Security  transactions are accounted for on trade date.
Securities sold are determined on a specific identification basis.

SHORT  POSITIONS  - The Fund may sell  securities  short  for  economic  hedging
purposes.  For financial statement  purposes,  an amount equal to the settlement
amount is included in the Statement of Assets and Liabilities as an asset and an
equivalent   liability.   The   amount   of  the   liability   is   subsequently
marked-to-market to reflect the current value of the short position.  Subsequent
fluctuations in the market prices of securities sold, but not yet purchased, may
require  purchasing  the  securities  at prices which may differ from the market
value reflected on the Statement of Assets and  Liabilities.  The Fund is liable
for any dividends  payable on securities  while those  securities are in a short
position. As




20



                               THE ARBITRAGE FUND
                 NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
                                  MAY 31, 2004
================================================================================
1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Continued)

collateral for its short  positions,  the Fund is required under the 1940 Act to
maintain assets consisting of cash, cash equivalents or liquid  securities.  The
amount of the collateral is required to be adjusted daily to reflect  changes in
the value of the securities sold short.

OPTION  TRANSACTIONS  - The Fund writes  (sells)  covered  call options to hedge
portfolio investments.  Put options can also be written by the Fund as part of a
merger arbitrage strategy involving a pending corporate reorganization. When the
Fund writes  (sells) an option,  an amount equal to the premium  received by the
Fund is included in the Statement of Assets and  Liabilities  as an asset and an
equivalent   liability.   The   amount   of  the   liability   is   subsequently
marked-to-market  to reflect the current value of the option written. By writing
an  option,  the Fund may  become  obligated  during  the term of the  option to
deliver or purchase the  securities  underlying the option at the exercise price
if the option is  exercised.  Option  contracts are valued at the average of the
current bid and asked price  reported  on the day of  valuation.  When an option
expires on its  stipulated  expiration  date or the Fund  enters  into a closing
purchase  transaction,  the  Fund  realizes  a gain or  loss if the  cost of the
closing purchase  transaction  differs from the premium received when the option
was  sold  without  regard  to any  unrealized  gain or  loss on the  underlying
security, and the liability related to such option is eliminated. When an option
is exercised,  the premium  originally  received decreases the cost basis of the
security (or increases the proceeds on a sale of the security).

ESTIMATES  -  The  preparation  of  financial   statements  in  conformity  with
accounting  principles  generally  accepted  in the  United  States  of  America
requires  management to make estimates and assumptions  that affect the reported
amounts of assets and  liabilities  at the date of the financial  statements and
the reported amounts of income and expenses during the reporting period.  Actual
results could differ from those estimates.

FEDERAL  INCOME  TAX - It is the  Fund's  policy  to  comply  with  the  special
provisions of Subchapter M of the Internal  Revenue Code applicable to regulated
investment companies. As provided therein, in any fiscal year in which a Fund so
qualifies and distributes at least 90% of its taxable net income,  the Fund (but
not the  shareholders)  will be  relieved  of  federal  income tax on the income
distributed. Accordingly, no provision for income taxes has been made.

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment companies, it is also the Fund's intention to declare as dividends in
each calendar year at least 98% of its net investment  income (earned during the
calendar  year) and 98% of its net realized  capital  gains  (earned  during the
twelve months ended October 31) plus undistributed amounts from prior years.




                                                                              21


                               THE ARBITRAGE FUND
                 NOTES TO THE FINANCIAL STATEMENTS (Continued)
                                  MAY 31, 2004
================================================================================
1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Continued)

The following information is computed on a tax basis for each item as of May 31,
2004:

- --------------------------------------------------------------------------------
Cost of portfolio investments (including securities
 sold short and written options)                                 $  313,748,475
                                                                 ==============
Gross unrealized appreciation                                    $   12,280,702
Gross unrealized depreciation                                      ( 20,173,927)
                                                                 --------------
Net unrealized appreciation                                         ( 7,893,225)
Net unrealized depreciation on translation of assets
 and liabilities in foreign currencies                                     ( 27)
Undistributed long-term capital gains                                 1,146,280
Undistributed short-term capital gains                               10,777,744
                                                                 --------------
Total distributable earnings                                     $    4,030,772
                                                                 ==============
- --------------------------------------------------------------------------------

The difference between the federal income tax cost of portfolio  investments and
the financial statement cost is due to the tax deferral of losses on wash sales.

2. INVESTMENT TRANSACTIONS

During the year ended May 31, 2004,  cost of purchases  and proceeds  from sales
and maturities of investment securities, other than short-term investments, U.S.
government securities, options and short positions, amounted to $959,647,922 and
$686,880,161, respectively.

3. TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY AGREEMENT
The Fund's investments are managed by Water Island Capital,  LLC (the "Adviser")
under the  terms of an  Investment  Advisory  Agreement.  Under  the  Investment
Advisory  Agreement,  the Fund pays the  Adviser a fee,  which is  computed  and
accrued  daily  and paid  monthly,  at the  annual  rate of 1.50% of the  Fund's
average daily net assets.

Until  August  31,  2012,  the  Adviser  has  contractually  agreed to waive its
advisory fee and/or reimburse the Fund's other expenses to the extent that total
operating expenses (exclusive of interest,  taxes, dividends on short positions,
brokerage  commissions  and other costs incurred in connection with the purchase
or sale of portfolio  securities)  exceed the annual rate of 1.95% of the Fund's
average  daily net  assets  allocable  to Class R shares and 1.70% of the Fund's
average daily net assets allocable to Class I shares. Accordingly,  for the year
ended  May 31,  2004,  the  Adviser  waived  $102,297  of its  advisory  fee and
reimbursed  the Fund for  $68,873  and  $51,079 of Class R and Class I expenses,
respectively.






22


                               THE ARBITRAGE FUND
                 NOTES TO THE FINANCIAL STATEMENTS (Continued)
                                  MAY 31, 2004
================================================================================
3. TRANSACTIONS WITH AFFILIATES (Continued)

Any waiver or  reimbursement is subject to later adjustment to allow the Adviser
to recoup  fees  waived or  expenses  reimbursed  to the extent  actual fees and
expenses  for a period are less than the expense  limitation  cap of each class,
provided,  however,  that the  Adviser  shall only be  entitled  to recoup  such
amounts for a period of three years from the end of the fiscal year during which
such amount was waived or reimbursed. As of May 31, 2004, the Adviser may in the
future  recoup  from the Fund  fees  waived  and  expenses  reimbursed  totaling
$639,832,  of which $222,249 expires May 31, 2007, $266,412 expires May 31, 2006
and $151,171 expires May 31, 2005.

Certain officers of the Trust are also officers of the Adviser.

ADMINISTRATION AGREEMENT
Under the terms of an  Administration  Agreement,  Ultimus Fund  Solutions,  LLC
("Ultimus")  supplies  executive,  administrative and regulatory services to the
Fund, supervises the preparation of tax returns, and coordinates the preparation
of reports to  shareholders  and reports to and filings with the  Securities and
Exchange  Commission and state  securities  authorities.  For the performance of
these administrative services,  Ultimus receives a monthly fee at an annual rate
of .15% of the Fund's average daily net assets up to $50 million;  .125% of such
assets from $50 million to $100  million;  .10% of such assets from $100 million
to $250  million;  .075% of such assets from $250 to $500  million;  and .05% of
such  assets in excess of $500  million,  subject to a minimum fee of $2,000 per
month. Certain officers of the Trust are also officers of Ultimus.

TRANSFER AGENT AND SHAREHOLDER SERVICES AGREEMENT
Under the terms of a Transfer Agent and Shareholder  Services  Agreement between
the Trust and  Ultimus,  Ultimus  maintains  the  records of each  shareholder's
account,  answers shareholders'  inquiries concerning their accounts,  processes
purchases  and  redemptions  of Fund shares,  acts as dividend and  distribution
disbursing agent and performs other  shareholder  service  functions.  For these
services,  Ultimus receives from the Fund a monthly fee at an annual rate of $20
per  account,  subject  to a minimum  fee of $1,500  per month for each class of
shares. In addition,  the Fund pays out-of-pocket  expenses  including,  but not
limited to, postage and supplies.



                                                                              23


                               THE ARBITRAGE FUND
                 NOTES TO THE FINANCIAL STATEMENTS (Continued)
                                  MAY 31, 2004
================================================================================
3. TRANSACTIONS WITH AFFILIATES (Continued)

FUND ACCOUNTING AGREEMENT
Under the terms of a Fund  Accounting  Agreement  between the Trust and Ultimus,
Ultimus  calculates  the  daily net asset  value  per  share and  maintains  the
financial  books and records of the Fund. For these services,  Ultimus  receives
from the Fund a monthly fee of $3,500,  plus an asset based fee equal to .01% of
the Fund's  average daily net assets up to $500 million and .005% of such assets
in excess of $500 million. Additionally, on a monthly basis, Ultimus receives $5
per trade for  accounting  for  portfolio  trades in excess of two  hundred.  In
addition, the Fund reimburses certain out-of-pocket expenses incurred by Ultimus
in obtaining valuations of the Fund's portfolio securities.

DISTRIBUTION AGREEMENT
Under the terms of a Distribution  Agreement  between the Trust and Ultimus Fund
Distributors,  LLC (the  "Distributor"),  the  Distributor  serves as  principal
underwriter  and  national  distributor  for the shares of the Fund.  The Fund's
shares are sold on a no-load basis and, therefore,  the Distributor  receives no
sales  commissions  or sales  loads for  providing  services  to the  Fund.  The
Distributor is an affiliate of Ultimus.

DISTRIBUTION PLAN
The Fund has  adopted a plan of  distribution  pursuant  to Rule 12b-1 under the
1940 Act (the  "Plan")  for Class R  shares,  which  permits  Class R to pay for
expenses incurred in the distribution and promotion of Class R shares. Under the
Plan,  Class  R  may  pay  compensation  to  any  broker-dealer  with  whom  the
Distributor  or the  Fund,  on  behalf of Class R  shares,  has  entered  into a
contract  to  distribute  Class R shares,  or to any other  qualified  financial
services firm, for distribution and/or shareholder-related services with respect
to shares held or purchased by their respective customers in connection with the
purchase of shares  attributable to their efforts.  The amount of payments under
the Plan in any year shall not exceed .25%  annually  of the  average  daily net
assets allocable to Class R shares. During the year ended May 31, 2004, the Fund
paid Class R distribution expenses of $535,864 pursuant to the Plan.

4.  OPTIONS CONTRACTS

A summary of option  contracts  written during the year ended May 31, 2004 is as
follows:

                                                        OPTION         OPTION
                                                       CONTRACTS      PREMIUMS
- --------------------------------------------------------------------------------
Options outstanding at beginning of year...............   11,404    $   915,294
Options written........................................  343,694     31,133,846
Options closed......................................... ( 59,578)   ( 4,805,808)
Options exercised......................................( 111,410)  ( 12,780,115)
Options expired........................................( 150,615)  ( 12,005,590)
                                                       ----------   -----------
Options outstanding at end of year.....................   33,495    $ 2,457,627
                                                       ==========   ===========
- --------------------------------------------------------------------------------



24


                               THE ARBITRAGE FUND
                 NOTES TO THE FINANCIAL STATEMENTS (Continued)
                                  MAY 31, 2004
================================================================================
5.  CAPITAL SHARE TRANSACTIONS
Proceeds and payments on capital  shares as shown in the Statement of Changes in
Net Assets are the result of the following  capital  transactions  for the years
shown:

- --------------------------------------------------------------------------------
                                                        YEAR          YEAR
                                                       ENDED          ENDED
                                                       MAY 31,        MAY 31,
                                                        2004           2003
- --------------------------------------------------------------------------------
CLASS R
Shares sold .....................................    19,944,187     11,593,800
Shares issued in reinvestment of distributions ..       607,024         42,674
Shares redeemed .................................   (12,071,428)    (2,002,360)
                                                    -----------     ----------
Net increase in shares outstanding ..............     8,479,783      9,634,114
Shares outstanding at beginning of year .........    10,644,961      1,010,847
                                                    -----------     ----------
Shares outstanding at end of year ...............    19,124,744     10,644,961
                                                    ===========     ==========


CLASS I
Shares sold .....................................    14,818,551           --
Shares issued in reinvestment of distributions ..       171,224
Shares redeemed .................................    (1,489,330)          --
                                                   ------------   ------------
Net increase in shares outstanding ..............    13,500,445           --
Shares outstanding at beginning of year .........          --             --
                                                   ------------   ------------
Shares outstanding at end of year ...............    13,500,445           --
                                                   ============   ============

- --------------------------------------------------------------------------------



                                                                              25







                               THE ARBITRAGE FUND
                 NOTES TO THE FINANCIAL STATEMENTS (Continued)
                                  MAY 31, 2004
================================================================================
6.  FOREIGN CURRENCY TRANSLATION
Amounts  denominated  in  or  expected  to  settle  in  foreign  currencies  are
translated to U.S. dollars based on exchange rates on the following basis:

A. The market values of investment  securities and other assets and  liabilities
are translated at the closing rate of exchange each day.

B.  Purchases  and sales of  investment  securities  and income and expenses are
translated at the rate of exchange  prevailing on the  respective  dates of such
transactions.

C. The Fund does not isolate that portion of the results of operations caused by
changes in foreign  exchange rates on investment from those caused by changes in
market prices of securities  held. Such  fluctuations  are included with the net
realized and unrealized  gains or losses on  investments.

Reported net realized  foreign  exchange gains or losses arise from 1) purchases
and sales of foreign  currencies,  2) currency gains or losses realized  between
the trade and settlement dates on securities  transactions and 3) the difference
between  the  amounts of  dividends,  interest  and  foreign  withholding  taxes
recorded on the Fund's  books,  and the U.S.  dollar  equivalent  of the amounts
actually  received or paid.  Reported net unrealized  foreign exchange gains and
losses  arise from  changes in the value of assets and  liabilities,  other than
investment securities, resulting from changes in exchange rates.

7.  CONTINGENCIES AND COMMITMENTS
The Fund indemnifies the Trust's  officers and trustees for certain  liabilities
that  might  arise  from  their   performance  of  their  duties  to  the  Fund.
Additionally,  in the normal  course of business the Fund enters into  contracts
that  contain a variety of  representations  and  warranties  and which  provide
general  indemnifications.  The Fund's maximum exposure under these arrangements
is unknown,  as this would  involve  future  claims that may be made against the
Fund that have not yet occurred.  However, based on experience, the Fund expects
the risk of loss to be remote.




26


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Trustees
The Arbitrage Funds
New York, New York

     We have audited the accompanying statement of assets and liabilities of The
Arbitrage  Fund (a series of The  Arbitrage  Funds),  including the portfolio of
investments, as of May 31, 2004, and the related statement of operations for the
year then  ended,  the  statement  of  changes in net assets for each of the two
years in the period then ended,  and the  financial  highlights  for each of the
three years in the period then ended.  These financial  statements and financial
highlights are the responsibility of the Fund's  management.  Our responsibility
is to express an opinion on these financial  statements and financial highlights
based on our audits. The financial  highlights for the period September 17, 2000
(commencement  of  operations)  through May 31, 2001 have been  audited by other
auditors,  whose report dated July 10, 2001 expressed an unqualified  opinion on
such financial highlights.

     We  conducted  our audits in  accordance  with the  standards of the Public
Company  Accounting  Oversight Board (US). Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements and financial highlights are free of material misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial statements. Our procedures included confirmation of
securities  owned as of May 31, 2004 by  correspondence  with the  custodian and
brokers.  Where brokers have not replied to our confirmation  request we carried
out  other  appropriate  procedures.   An  audit  also  includes  assessing  the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements and financial highlights referred
to above present fairly, in all material respects, the financial position of The
Arbitrage  Fund as of May 31, 2004,  the results of its  operations for the year
then  ended,  the  changes  in its net  assets  for each of the two years in the
period then ended,  and the financial  highlights for each of the three years in
the period  then ended,  in  conformity  with  accounting  principles  generally
accepted in the United States of America.

                                                    TAIT, WELLER & BAKER
Philadelphia, Pennsylvania
July 16, 2004





                                                                              27



BOARD OF TRUSTEES AND OFFICERS (Unaudited)

Overall  responsibility  for  management  of the Fund  rests  with the  Board of
Trustees.  The  Trustees  serve  during the  lifetime of the Trust and until its
termination,  or until death, resignation,  retirement or removal. The Trustees,
in turn,  elect the officers of the Fund to actively  supervise  its  day-to-day
operations. The officers have been elected for an annual term. The following are
the Trustees and executive officers of the Fund:



                                                              POSITION HELD              LENGTH OF
TRUSTEE                    ADDRESS                  AGE       WITH THE TRUST             TIME SERVED
- --------------------------------------------------------------------------------------------------------
                                                                             
*John S. Orrico, CFA       650 Fifth Avenue          44       President, Secretary,      Since May 2000
                           New York, NY  10019                Treasurer and Trustee

Joel C. Ackerman           295 Central Park West     59       Trustee                    Since May 2000
                           New York, NY 10024

John C. Alvardo            75 Spring Street          44       Trustee                    Since December 2003
                           New York, NY 10012

Jay N. Goldberg            660 Madison Avenue        63       Trustee                    Since May 2000
                           New York, NY  10021

Matthew Hemberger          650 Fifth Avenue          44       Vice President             Since March 2004
                           New York, NY 10019


* Mr.  Orrico is an  "interested  person"  of the Trust  within  the  meaning of
Section 2(a)(19) of the Investment Company Act of 1940.

Each Trustee oversees one portfolio of the Trust.  The principal  occupations of
the Trustees and  executive  officers of the Fund during the past five years and
public directorships held by the Trustees are set forth below:

John S. Orrico is General Partner of the Adviser.  Prior to January 2000, he was
Portfolio  Manager to private trusts and entities at Lindemann Capital Partners,
L.P. (a financial management firm).

Joel C. Ackerman is currently a private investor.  During 2003, he was a Partner
in Crossroads  Investments LP and a Partner with LRL Capital (hedge fund). Prior
to September 2002, he was a Partner of Ardsley  Partners  (hedge fund).

John C. Alvardo is a Managing Member of Power Capital  Partners,  LLC which is a
financial  advisory and consulting  firm.  From 1995 to 2000, he was senior Vice
President, Co-Founder and Partner of Stratum Group LP, which is private a equity
investment  firm.

Jay N.  Goldberg  is General  Partner  of Hudson  Ventures  (a  venture  capital
company).

Matthew  Hemberger is Chief  Compliance  Officer of the Adviser.  Prior to March
2001,  he was an Analyst,  Assistant  Portfolio  Manager,  and CFO at  Lindemann
Capital  Partners,  L.P.

Additional  information  about  members of the Board of Trustees and Officers is
available in the Statement of  Additional  Information  (SAI).  To obtain a free
copy of the SAI, please call 1-800-295-4485.





28











                       THIS PAGE INTENTIONALLY LEFT BLANK















                               [GRAPHIC OMITTED]

                               THE ARBITRAGE FUND

                        A SERIES OF THE ARBITRAGE FUNDS


                    ADVISER   WATER ISLAND CAPITAL, LLC
                              650 Fifth Avenue, 6th Floor
                              New York, NY  10019

                DISTRIBUTOR   ULTIMUS FUND DISTRIBUTORS, LLC
                              135 Merchant Street, Suite 230
                              Cincinnati, OH 45246

             TRANSFER AGENT   ULTIMUS FUND SOLUTIONS, LLC
                              135 Merchant Street, Suite 230
                              Cincinnati, OH 45246

                  CUSTODIAN   MELLON BANK, N.A.
                              One Mellon Bank Center
                              Pittsburgh, PA 15258





A description of the policies and procedures that the Fund uses to vote proxies
relating to portfolio  securities  is available  without  charge upon request by
calling toll-free 1-800-295-4485, or on the Securities and Exchange Commission's
website at http://www.sec.gov.  Information regarding how the Fund voted proxies
relating to portfolio  securities  during the most recent  12-month period ended
June  30  is  available   without  charge  upon  request  by  calling  toll-free
1-800-295-4485,  or on the  Securities  and  Exchange  Commission's  website  at
http:/www.sec.gov.







ITEM 2.   CODE OF ETHICS.


As of the end of the period covered by this report, the registrant has adopted a
code of ethics that applies to the  registrant's  principal  executive  officer,
principal  financial officer,  principal  accounting  officer or controller,  or
persons performing  similar  functions,  regardless of whether these individuals
are employed by the registrant or a third party.  Pursuant to Item  10(a)(1),  a
copy of  registrant's  code of ethics is filed as an exhibit to this Form N-CSR.
During  the  period  covered  by this  report,  the code of ethics  has not been
amended. The registrant has not granted any waivers, including implicit waivers,
from the provisions of the code of ethics.


ITEM 3.   AUDIT COMMITTEE FINANCIAL EXPERT.


The  registrant's  board of trustees has  determined  that the registrant has at
least one audit committee  financial expert serving on its audit committee.  The
name of the audit committee  financial expert is John C. Alvarado.  Mr. Alvarado
is "independent" for purposes of this Item.


ITEM 4.   PRINCIPAL ACCOUNTANT FEES AND SERVICES.

     (a)  AUDIT  FEES.  The  aggregate  fees  billed for  professional  services
          rendered by the principal accountant for the audit of the registrant's
          annual financial statements or for services that are normally provided
          by the accountant in connection with statutory and regulatory  filings
          or engagements  were $15,500 with respect to the  registrant's  fiscal
          year ended May 31, 2004.  The aggregate  fees billed for  professional
          services  rendered by the  principal  accountant  for the audit of the
          registrant's  annual  financial  statements  or for services  that are
          normally  provided by the accountant in connection  with the statutory
          and regulatory filings or engagements were $11,000 with respect to the
          registrant's fiscal year ended May 31, 2003.


     (b)  AUDIT-RELATED  FEES.  No fees  were  billed  in either of the last two
          fiscal  years for  assurance  and related  services  by the  principal
          accountant that are reasonably related to the performance of the audit
          of the  registrant's  financial  statements and are not reported under
          paragraph (a) of this Item.


     (c)  TAX FEES.  No fees were billed in either of the last two fiscal  years
          for professional services rendered by the principal accountant for tax
          compliance, tax advice, and tax planning.


     (d)  ALL OTHER  FEES.  No fees were billed in either of the last two fiscal
          years for products and services provided by the principal  accountant,
          other than the services reported in paragraphs (a) through (c) of this
          Item.


     (e)(1)The  audit  committee  has  not  adopted  pre-approval  policies  and
           procedures  described in paragraph  (c)(7) of Rule 2-01 of Regulation
           S-X.


     (e)(2)None of the services  described in paragraph  (b) through (d) of this
           Item were  approved  by the audit  committee  pursuant  to  paragraph
           (c)(7)(i)(C) of Rule 2-01 of Regulation S-X.





     (f)   Less  than  50%  of  hours  expended  on the  principal  accountant's
           engagement to audit the  registrant's  financial  statements  for the
           most recent fiscal year were  attributed to work performed by persons
           other than the principal accountant's full-time, permanent employees.


     (g)   No non-audit  fees were billed in either of the last two fiscal years
           by  the  registrant's   accountant  for  services   rendered  to  the
           registrant,  and rendered to the registrant's investment adviser (not
           including  any   sub-adviser   whose  role  is  primarily   portfolio
           management  and  is   subcontracted   with  or  overseen  by  another
           investment  adviser),  and any entity controlling,  controlled by, or
           under common control with the adviser that provides  ongoing services
           to the registrant.


     (h)   The  registrant's  audit  committee  has not  considered  whether the
           provision  of  non-audit  services  to  the  registrant's  investment
           adviser  (not  including  any  sub-adviser  whose  role is  primarily
           portfolio management and is subcontracted with or overseen by another
           investment  adviser),  and any entity controlling,  controlled by, or
           under  common  control  with the  investment  adviser  that  provides
           ongoing  services  to the  registrant,  that  were  not  pre-approved
           pursuant to paragraph  (c)(7)(ii) of Rule 2-01 of Regulation  S-X, is
           compatible with maintaining the principal accountant's independence.


ITEM 5.  AUDIT COMMITTEE OF LISTED REGISTRANTS.


Not applicable


ITEM 6.  SCHEDULE OF INVESTMENTS.


Not applicable


ITEM 7.  DISCLOSURE  OF PROXY VOTING  POLICIES  AND  PROCEDURES  FOR  CLOSED-END
         MANAGEMENT INVESTMENT COMPANIES.


Not applicable


ITEM 8.  PURCHASES OF EQUITY  SECURITIES  BY  CLOSED-END  MANAGEMENT  INVESTMENT
         COMPANY AND AFFILIATED PURCHASERS.


Not applicable


ITEM 9.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.


The registrant has not adopted  procedures by which  shareholders  may recommend
nominees to the registrant's board of trustees.





ITEM 10.  CONTROLS AND PROCEDURES.


(a)(1)  Based on his  evaluation  of the  registrant's  disclosure  controls and
procedures  (as defined in Rule  301-2(c)  under the  Investment  Company Act of
1940),  the registrant's  principal  executive  officer and principal  financial
officer  has  concluded  that  such  disclosure   controls  and  procedures  are
reasonably  designed  and are  operating  effectively  to ensure  that  material
information relating to the registrant, including its consolidated subsidiaries,
is made known to him by others within those  entities,  particularly  during the
period in which this report is being prepared, and that the information required
in filings on Form N-CSR is recorded,  processed,  summarized, and reported on a
timely basis.


(a)(2) There were no significant  changes in the  registrant's  internal control
over  financial  reporting  that occurred  during the  registrant's  most recent
fiscal  half-year (the  registrant's  second fiscal  half-year in the case of an
annual  report)  that have  materially  affected,  or are  reasonably  likely to
materially affect, the registrant's internal control over financial reporting.


ITEM 11. EXHIBITS.


File the  exhibits  listed  below as part of this  Form.  Letter or  number  the
exhibits in the sequence indicated.


(a)(1) Any code of ethics,  or  amendment  thereto,  that is the  subject of the
disclosure  required  by Item 2, to the extent  that the  registrant  intends to
satisfy the Item 2 requirements through filing of an exhibit: Attached hereto


(a)(2)  A  separate  certification  for each  principal  executive  officer  and
principal financial officer of the registrant as required by Rule 30a-2(a) under
the Act (17 CFR 270.30a-2(a)): Attached hereto


(a)(3) Any written  solicitation to purchase  securities  under Rule 23c-1 under
the Act (17 CFR 270.23c-1) sent or given during the period covered by the report
by or on behalf of the registrant to 10 or more persons: Not applicable


(b)   Certifications   required  by  Rule   30a-2(b)   under  the  Act  (17  CFR
270.30a-2(b)): Attached hereto




Exhibit 99.CODE ETH      Code of Ethics


Exhibit 99.CERT          Certifications pursuant to Section 302 of the Sarbanes-
                         Oxley Act of 2002


Exhibit 99.906CERT       Certifications pursuant to Section 906 of the Sarbanes-
                         Oxley Act of 2002






                                   SIGNATURES


Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.


(Registrant)   The Arbitrage Funds
              ------------------------------------------------------------------




By (Signature and Title)*   /s/ John S. Orrico
                          ------------------------------------------
                           John S. Orrico, President and Treasurer


Date    August 4, 2004
     -----------------------------------





Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.





By (Signature and Title)*   /s/ John S. Orrico
                          ------------------------------------------
                           John S. Orrico, President and Treasurer


Date    August 4, 2004
     -----------------------------------


* Print the name and title of each signing officer under his or her signature.