---------------------------
                                                     |OMB APPROVAL
                                                     |OMB Number: 3235-0570
                                                     |
                                                     |Expires: October 31, 2006
                                                     |
                                                     |Estimated average burden
                                                     |hours per response: 19.3
                                                     ---------------------------


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM N-CSR

                                  AMENDMENT #1
                                  ------------

   CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES


    Investment Company Act file number  811-10529
                                       -----------------------------------------

                            The GKM Funds
   -----------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)


   11150 Santa Monica Boulevard, Suite 850       Los Angeles, California 90025
   -----------------------------------------------------------------------------
               (Address of principal executive offices) (Zip code)


                                 Timothy J. Wahl

GKM Advisers, LLC 11150 Santa Monica Boulevard, Suite 850  Los Angeles, CA 90025
- --------------------------------------------------------------------------------
                     (Name and address of agent for service)

Registrant's telephone number, including area code:  (310) 268-2605
                                                    ----------------

Date of fiscal year end:       July 31, 2004
                          ---------------------------

Date of reporting period:      July 31, 2004
                          ---------------------------


Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.


A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to Secretary,  Securities and Exchange Commission,  450 Fifth Street, NW,
Washington,  DC 20549-0609.  The OMB has reviewed this collection of information
under the clearance requirements of 44 U.S.C. ss. 3507.




ITEM 1. REPORTS TO STOCKHOLDERS.


================================================================================


                                  THE GKM FUNDS

                                 GKM GROWTH FUND








                                  ANNUAL REPORT
                                  July 31, 2004











      INVESTMENT ADVISER                                   ADMINISTRATOR
      ------------------                                   -------------
      GKM ADVISERS, LLC                            ULTIMUS FUND SOLUTIONS, LLC
 11150 Santa Monica Boulevard                            P.O. Box 46707
          Suite 850                                Cincinnati, Ohio 45246-0707
Los Angeles, California 90025                            1.888.GKM.9518



================================================================================


                                                                  September 2004

Dear Shareholders:

As we close the 2004  fiscal  year,  I would like to thank you for joining us as
shareholders of the GKM Growth Fund. All of us at GKM Advisers continue to share
a common goal - helping our clients realize their financial  objectives  through
the LONG-TERM  COMPOUNDING OF CAPITAL BY INVESTING IN OUTSTANDING  COMPANIES AND
MAINTAINING LOW PORTFOLIO TURNOVER.

GKM GROWTH FUND PERFORMANCE AND SUMMARY
- ---------------------------------------

For the fiscal year ended July 31, 2004, the S&P 500 Index advanced 13.2%, while
the GKM Growth Fund gained 12.8%. From the Fund's inception date of December 28,
2001 to July 31, 2004, the Fund gained a cumulative  10.3% versus a gain for the
S&P 500 Index of 0.3%.

Over the last  twelve  months  the best  performing  sectors in the S&P 500 were
Energy and Utilities, gaining 40% and 21% respectively.  As of July 31, 2004 the
GKM  Growth  Fund held  approximately  1% of the  portfolio  in the  Energy  and
Utilities sectors.  While these sectors outperformed the more traditional growth
industries,  the GKM Growth Fund still outperformed the average large-cap growth
fund  (as  reported  by  Lipper  Inc.)  during  the  fiscal  year.  Our  largest
concentrations  were  in  Information  Technology,   Healthcare,   and  Consumer
Discretionary, 28%, 23%, and 13% respectively.

Our goal at GKM Advisers is essentially the long-term  compounding of investment
capital  in order to  create  REAL  AFTER-TAX  PURCHASING  POWER.  We  invest in
companies with  consistent  revenue growth,  positive cash flows,  solid balance
sheets, and a TRULY SUSTAINABLE  COMPETITIVE  ADVANTAGE.  We attempt to mitigate
risk by owning more than eighty  stocks,  nine of the ten S&P industry  sectors,
and diversifying among small, medium and large capitalization companies.

In 2004, our annual  portfolio  turnover  ratio was 8%,  compared to the average
turnover  ratio for  large-cap  growth  funds in excess of 100% (as  reported by
Morningstar).  Our ability to maintain low  portfolio  turnover  and  consistent
long-term growth demonstrates the power of investing wisely from inception.  Low
portfolio  turnover minimizes costs associated with trading and is the result of
our extensive research and disciplined approach to investing.

MARKET AND ECONOMIC OUTLOOK
- ---------------------------

At the beginning of this year, few investors forecast that the F.O.M.C. (Federal
Open Market  Committee) would raise interest rates. Weak jobs numbers and modest
levels of inflation kept bond yields  steady.  To the market's  surprise,  bonds
declined  sharply in the second  quarter of 2004,  creating  one of their  worst
three-month periods in over a decade.



                                       1



The U.S. economy and job market that appeared weak were actually  strengthening.
The twelve months ending in March 2004 showed faster U.S.  economic  growth than
any four quarters in the 1990's,  and stronger than any comparable period dating
back to 1984.  With U.S.  short-term  interest  rates at their lowest  levels in
forty-six  years,  this "easy money" policy fueled a large mortgage  refinancing
surge and consumer  credit boom. This explosive  growth spurred the F.O.M.C.  to
raise the federal funds base-lending rate from 1% to 1.5%.

We believe that  geopolitical  uncertainties  surrounding the Middle East, Iraq,
and the U.S. presidential election will continue to weigh on investor sentiment.
We believe  the  foundations  for  continued  U.S.  growth are in place.  Robust
business profits,  accommodative fiscal and monetary policy, excellent corporate
liquidity,   low  inventories,   above  average   productivity   gains,  and  an
unemployment  rate  of 5.4 % all  point  to  positive  economic  results  moving
forward.  We remain  confident in the strength of capitalism,  our economy,  and
common stocks  remaining  the asset class of choice for the long-term  growth of
capital.

FINAL COMMENTS
- --------------

We welcome the opportunity to speak with you, our shareholders,  should you have
any  questions or comments  regarding  the GKM Growth Fund.  Please feel free to
contact  us via our web site at  WWW.GKMADVISERS.COM  or give us a call at (888)
456-9518.


Sincerely,

Timothy J. Wahl, CPA
President
GKM Advisers






THE PERFORMANCE DATA QUOTED REPRESENTS PAST PERFORMANCE AND IS NOT PREDICTIVE OF
FUTURE RESULTS. THE RETURN AND PRINCIPAL VALUE OF AN INVESTMENT IN THE FUND WILL
FLUCTUATE SO THAT AN INVESTOR'S SHARES, WHEN REDEEMED, MAY BE WORTH MORE OR LESS
THAN THEIR ORIGINAL COST.  CURRENT  PERFORMANCE  MAY BE HIGHER OR LOWER THAN THE
PERFORMANCE DATA QUOTED HEREIN. FOR MORE CURRENT PERFORMANCE INFORMATION, PLEASE
VISIT OUR WEBSITE OR CALL THE TOLL-FREE NUMBER ABOVE.




                                       2



                                GKM GROWTH FUND

COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE GKM GROWTH FUND
                     VERSUS THE STANDARD & POOR'S 500 INDEX

[GRAPHIC OMITTED]


              GKM GROWTH FUND                         S&P 500 INDEX
              ---------------                         -------------

    12/28/2001               $10,000     12/28/2001                $10,000
     1/31/2002    -2.00%       9,800      1/31/2002     -1.46%       9,854
     4/30/2002    -3.77%       9,700      4/30/2002     -6.06%       9,420
    10/31/2002     8.84%       8,620     10/31/2002      8.80%       7,816
     1/31/2003    -1.73%       8,510      1/31/2003     -2.62%       7,586
     4/30/2003     8.05%       9,130      4/30/2003      8.24%       8,166
     7/31/2003     2.52%       9,780      7/31/2003      1.76%       8,859
    10/31/2003     7.21%      10,700     10/31/2003      5.66%       9,442
     1/31/2004     1.52%      11,350      1/31/2004      1.84%      10,208
     4/30/2004    -1.77%      11,100      4/30/2004     -1.57%      10,034
     7/31/2004    -5.40%      11,030      7/31/2004     -3.31%      10,026


Past performance is not predictive of future performance.


          ----------------------------------------------------------------
                         AVERAGE ANNUAL TOTAL RETURNS*
                       (FOR PERIODS ENDED JULY 31, 2004)

                                      1 YEAR        SINCE INCEPTION**
                                      ------        -----------------
                GKM GROWTH FUND       12.78%              3.86%
                S&P 500               13.17%              0.10%
          ----------------------------------------------------------------

*    The total  returns  shown do not  reflect  the  deduction  of taxes  that a
     shareholder  would  pay on fund  distributions  or the  redemption  of fund
     shares.
**   Initial public offering of shares was December 28, 2001.



                                       3




                        GKM GROWTH FUND VS S&P 500 INDEX
                             SECTOR DIVERSIFICATION
                              AS OF JULY 31, 2004


[GRAPHIC OMITTED]

                                        GKM GROWTH        S&P 500
                                           FUND            INDEX
                                   ----------------------------------
Energy                                     0.6%             7.1%
Materials                                  6.8%             3.0%
Industrials                               18.5%            11.6%
Consumer Discretionary                    12.8%            10.8%
Consumer Staples                           4.2%            11.0%
Health Care                               23.1%            13.3%
Financials                                 3.5%            20.5%
Information Technology                    27.6%            16.3%
Telecommunication Services                 1.3%             3.6%
Utilities                                  0.0%             2.8%
Money Market                               1.6%             0.0%



                        GKM GROWTH FUND TOP TEN HOLDINGS
                                 TOP 10 HOLDINGS
                                 (JULY 31, 2004)

      SECURITY DESCRIPTION                                   % OF NET ASSETS
- --------------------------------------------------------------------------------
Microsoft Corporation                                              3.1%
Harman International Industries, Inc.                              3.0%
Scotts Company (The) - Class A                                     2.3%
Trimble Navigation Ltd.                                            2.2%
Medtronic, Inc.                                                    2.2%
QUALCOMM, Inc.                                                     2.0%
Novartis AG                                                        2.0%
International Business Machines Corporation                        1.9%
Avery Dennison Corporation                                         1.9%
Meredith Corporation                                               1.9%




                                       4

GKM FUNDS
GKM GROWTH FUND
STATEMENT OF ASSETS AND LIABILITIES
JULY 31, 2004
- --------------------------------------------------------------------------------

ASSETS
Investments in securities:
   At acquisition cost                                           $  19,351,007
                                                                   ===========
   At value (Note 1)                                             $  22,694,397
Dividends receivable                                                     3,843
Receivable for capital shares sold                                      21,021
Other assets                                                               248
                                                                   -----------
      Total Assets                                                  22,719,509
                                                                   -----------

LIABILITIES
   Payable for investment securities purchased                          38,156
   Accrued investment advisory fees (Note 3)                            26,853
   Accrued trustees' fees                                                2,257
                                                                   -----------
      Total Liabilities                                                 67,266
                                                                   -----------

NET ASSETS                                                       $  22,652,243
                                                                   ===========

Net assets consist of:
   Paid-in capital                                               $  19,769,998
   Accumulated net realized losses from
    security transactions                                             (461,145)
   Net unrealized appreciation on investments                        3,343,390
                                                                   -----------
Net assets                                                       $  22,652,243
                                                                   ===========

Shares of beneficial interest outstanding (unlimited
 number of shares authorized, no par value)                          2,052,875
                                                                   ===========

Net asset value, redemption price and offering price
 price per share (Note 1)                                              $ 11.03
                                                                   ===========



See accompanying notes to financial statements.



                                       5

GKM FUNDS
GKM GROWTH FUND
STATEMENT OF OPERATIONS
YEAR ENDING JULY 31, 2004
- --------------------------------------------------------------------------------

INVESTMENT INCOME
   Dividends (Net of foreign tax of $921)                          $   164,328
                                                                   -----------

EXPENSES
   Investment advisory fees (Note 3)                                   269,270
   Trustees' fees                                                        3,009
                                                                   -----------
      TOTAL EXPENSES                                                   272,279
                                                                   -----------

NET INVESTMENT LOSS                                                   (107,951)
                                                                   -----------

REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS
   Net realized losses from security transactions                     (222,103)
   Net change in unrealized appreciation/depreciation
    on investments                                                   2,140,164
                                                                   -----------
NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS                     1,918,061
                                                                   -----------

NET INCREASE IN NET ASSETS FROM OPERATIONS                         $ 1,810,110
                                                                   ===========


See accompanying notes to financial statements.


                                       6





GKM FUNDS
GKM GROWTH FUND
STATEMENTS OF CHANGES IN NET ASSETS
- ---------------------------------------------------------------------------------------------------
                                                                      YEAR                 YEAR
                                                                      ENDED                ENDED
                                                                     JULY 31,             JULY 31,
                                                                      2004                 2004
                                                                    --------             ---------
                                                                                 
FROM OPERATIONS
   Net investment loss                                            $  (107,951)         $   (50,433)
   Net realized losses from security transactions                    (222,103)            (236,446)
   Net change in unrealized appreciation/depreciation
    on investments                                                  2,140,164            1,812,038
                                                                  -----------          -----------
Net increase in net assets resulting from operations                1,810,110            1,525,159
                                                                  -----------          -----------

FROM CAPITAL SHARE TRANSACTIONS
   Proceeds from shares sold                                        8,075,822            6,201,541
   Payments for shares redeemed                                    (1,188,383)          (1,012,630)
                                                                  -----------          -----------
Net increase in net assets from capital share transactions          6,887,439            5,188,911
                                                                  -----------          -----------

TOTAL INCREASE IN NET ASSETS                                        8,697,549            6,714,070

NET ASSETS
Beginning of year                                                  13,954,694            7,240,624
                                                                  -----------          -----------
End of year                                                       $22,652,243          $13,954,694
                                                                  ===========          ===========

CAPITAL SHARE ACTIVITY
Sold                                                                  733,367              699,441
Redeemed                                                             (107,194)            (118,489)
                                                                  -----------          -----------
Net increase in shares outstanding                                    626,173              580,952
Shares outstanding, beginning of year                               1,426,702              845,750
                                                                  -----------          -----------
Shares outstanding, end of year                                     2,052,875            1,426,702
                                                                  ===========          ===========



See accompanying notes to financial statements.


                                       7





GKM FUNDS
GKM GROWTH FUND
FINANCIAL HIGHLIGHTS
PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
- ---------------------------------------------------------------------------------------------------
                                                     YEAR               YEAR              PERIOD
                                                     ENDED              ENDED             ENDED
                                                    JULY 31,           JULY 31,           JULY 31,
                                                     2004               2003              2002(a)
                                                ---------------------------------------------------
                                                                             
Net asset value at beginning of period          $      9.78        $      8.56        $     10.00
                                                --------------     --------------     -------------

Income (loss) from investment operations:
   Net investment loss                                (0.05)             (0.04)            (0.01)
   Net realized and unrealized gains (losses)
    on investments                                     1.30               1.26             (1.43)
                                                --------------     --------------     -------------
Total from investment operations                       1.25               1.22             (1.44)
                                                --------------     --------------     -------------

Net asset value at end of period                $     11.03        $      9.78        $     8.56
                                                ==============     ==============     =============

Total return                                          12.78%             14.25%         (14.40)%(b)
                                                ==============     ==============     =============

Net assets at end of period                     $22,652,243        $13,954,694        $7,240,624
                                                ==============     ==============     =============

Ratio of expenses to average net assets                1.42%              1.43%            1.46%(c)

Ratio of net investment loss to average
 net assets                                           (0.56)%           (0.49)%           (0.72)(c)

Portfolio turnover rate                                   8%                 5%               1%(c)



(a)  Represents  the period from the  commencement  of operations  (December 28,
     2001) through July 31, 2002.

(b)  Not annualized.

(c)  Annualized.


See accompanying notes to financial statements.


                                       8



GKM FUNDS
GKM GROWTH FUND
PORTFOLIO OF INVESTMENTS
JULY 31, 2004
- --------------------------------------------------------------------------------

     SHARES                                                        VALUE
- ----------------                                                -----------
           COMMON STOCKS -  98.6%
           AIR FREIGHT AND COURIERS - 2.5%
   3,000   FedEx Corporation                                    $   245,640
   4,500   United Parcel Service, Inc. - Class B                    323,820
                                                                -----------
                                                                    569,460
                                                                -----------

           AUTO COMPONENTS - 1.2%
   3,500   Magna International, Inc. - Class A                      281,750
                                                                -----------

           BANKS - 0.7%
   2,800   Wells Fargo & Company                                    160,748
                                                                -----------

           BEVERAGES - 0.6%
   2,475   Anheuser-Busch Companies, Inc.                           128,453
                                                                -----------

           BIOTECHNOLOGY - 5.0%
   4,000   Amgen, Inc.*                                             227,520
   5,750   Biogen Idec, Inc.*                                       345,000
   5,000   Dionex Corporation*                                      235,950
   2,000   Genzyme Corporation*                                     102,560
   4,000   ICOS Corporation*                                         96,240
  11,000   ID Biomedical Corporation*                               117,370
                                                                -----------
                                                                  1,124,640
                                                                -----------


           CHEMICALS - 5.9%
   5,000   Engelhard Corporation                                    147,000
   9,000   International Flavors & Fragrances, Inc.                 328,860
   8,500   Scotts Company (The) - Class A*                          518,500
   6,000   Sigma-Aldrich Corporation                                344,640
                                                                -----------
                                                                  1,339,000
                                                                -----------

           COMMERCIAL SERVICES AND SUPPLIES - 8.6%
   3,100   Automatic Data Processing, Inc.                          130,138
   7,000   Avery Dennison Corporation                               423,990
   5,000   Deluxe Corporation                                       220,250
   5,000   Ecolab, Inc.                                             152,500
   5,250   Graco, Inc.                                              165,270
  10,000   Pitney Bowes, Inc.                                       422,000
  15,000   Waste Management, Inc.                                   422,100
                                                                -----------
                                                                  1,936,248
                                                                -----------

           COMMUNICATIONS EQUIPMENT - 2.7%
   6,500   QUALCOMM, Inc.                                           449,020
  18,410   Tellabs, Inc.*                                           164,033
                                                                -----------
                                                                    613,053
                                                                -----------

                                       9



GKM FUNDS
GKM GROWTH FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
JULY 31, 2004
- --------------------------------------------------------------------------------

     SHARES                                                         VALUE
- ----------------                                                -----------

           COMMON STOCKS - 98.6% (CONTINUED)
           COMPUTERS AND PERIPHERALS - 3.7%
   6,000   Intergraph Corporation*                              $   158,340
   5,000   International Business Machines Corporation              435,350
   2,870   Lexmark International, Inc.*                             253,995
                                                                -----------
                                                                    847,685
                                                                -----------

           DIVERSIFIED FINANCIALS - 1.8%
   5,000   Bear Stearns Companies (The), Inc.                       417,100
                                                                -----------


           DIVERSIFIED TELECOMMUNICATIONS SERVICES - 0.5%
  10,000   Nokia Corporation - ADR                                  116,200
                                                                -----------


           ELECTRICAL EQUIPMENT - 2.2%
  18,000   Trimble Navigation Ltd.*                                 499,860
                                                                -----------


           ELECTRONIC EQUIPMENT AND INSTRUMENTS - 7.5%
   6,000   Diebold, Inc.                                            276,600
   8,000   Garmin Ltd.                                              300,000
   8,000   Harman International Industries, Inc.                    685,840
  22,000   LoJack Corporation*                                      208,120
  18,000   Symbol Technologies, Inc.                                235,620
                                                                -----------
                                                                  1,706,180
                                                                -----------

           FOOD AND DRUG RETAILING - 1.7%
   4,300   Sysco Corporation                                        148,135
   3,000   Whole Foods Market, Inc.                                 246,960
                                                                -----------
                                                                    395,095
                                                                -----------

           FOOD PRODUCTS - 0.9%
   4,000   Hershey Foods Corporation                                193,760
                                                                -----------


           HEALTH CARE EQUIPMENT AND SUPPLIES - 9.0%
   5,000   Boston Scientific Corporation*                           191,300
   4,500   Henry Schein, Inc.*                                      301,950
  10,000   Medtronic, Inc.                                          496,700
   5,000   Patterson Companies, Inc.*                               367,100
  16,000   STERIS Corporation*                                      328,960
   7,200   Stryker Corporation                                      343,296
                                                                -----------
                                                                  2,029,306
                                                                -----------


                                       10



GKM FUNDS
GKM GROWTH FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
JULY 31, 2004
- --------------------------------------------------------------------------------

     SHARES                                                         VALUE
- ----------------                                                -----------
           COMMON STOCKS - 98.6% (CONTINUED)
           HEALTH CARE PROVIDERS AND SERVICES - 1.2%
     400   Hospira, Inc.*                                       $    10,364
   4,200   UnitedHealth Group, Inc.                                 264,180
                                                                -----------
                                                                    274,544
                                                                -----------

           HOTELS, RESTAURANTS & LEISURE - 0.6%
   8,000   Hilton Hotels Corporation                                142,640
                                                                -----------

           INDUSTRIAL CONGLOMERATES - 1.5%
   4,000   3M Company                                               329,440
                                                                -----------

           INFORMATION TECHNOLOGY CONSULTING AND SERVICES - 2.3%
   8,000   Affiliated Computer Services, Inc. - Class A*            415,200
   3,000   Interland, Inc.*                                          10,020
   4,000   Accenture LTD - Class A*                                  98,520
                                                                -----------
                                                                    523,740
                                                                -----------

           INSURANCE - 0.9%
   3,000   American International Group, Inc.                       211,950
                                                                -----------

           INTERNET SOFTWARE AND SERVICES - 1.2%
   7,300   Cisco Systems, Inc.*                                     152,278
   7,000   VeriSign, Inc.*                                          122,570
                                                                -----------
                                                                    274,848
                                                                -----------

           MACHINERY - 2.6%
   1,300   Caterpillar, Inc.                                         95,537
   2,000   Ingersoll-Rand Company - Class A                         137,380
  15,000   Pall Corporation                                         347,550
                                                                -----------
                                                                    580,467
                                                                -----------

           MARINE - 0.1%
   9,200   Grupo TMM S.A. de C.V. - Class A - ADR*                   18,676
                                                                -----------

           MEDIA - 4.2%
   6,000   Comcast Corporation - Class A*                           164,400
   2,000   Gannett Company, Inc.                                    166,280
   8,000   Meredith Corporation                                     423,040
   4,500   New York Times Company (The) - Class A                   187,200
                                                                -----------
                                                                    940,920
                                                                -----------


                                       11



GKM FUNDS
GKM GROWTH FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
JULY 31, 2004
- --------------------------------------------------------------------------------

     SHARES                                                        VALUE
- ----------------                                                -----------

           COMMON STOCKS - 98.6% (CONTINUED)
           METALS AND MINING - 0.9%
   2,500   Nucor Corporation                                    $   209,125
                                                                -----------

           MULTILINE RETAIL - 0.6%
   5,050   Family Dollar Stores, Inc.                               140,693
                                                                -----------

           OIL & GAS - 0.6%
   3,000   Pogo Producing Company                                   133,140
                                                                -----------

           PERSONAL PRODUCTS - 1.1%
   5,250   Alberto-Culver Company - Class A                         244,755
                                                                -----------

           PHARMACEUTICALS - 8.0%
   4,000   Abbott Laboratories                                      157,400
  10,000   deCODE Genetics, Inc.*                                    68,500
   6,500   Eli Lilly and Company                                    414,180
   2,990   Johnson & Johnson                                        165,257
  10,000   Novartis AG                                              446,600
   6,325   Pfizer, Inc.                                             202,147
  11,980   Teva Pharmaceutical Industries Ltd. - ADR                354,608
                                                                -----------
                                                                  1,808,692
                                                                -----------


           SEMICONDUCTOR EQUIPMENT AND PRODUCTS - 2.9%
  13,000   Intel Corporation                                        316,940
   7,000   Intersil Corporation - Class A                           128,590
   5,620   National Semiconductor Corporation*                       96,383
   5,500   Texas Instruments, Inc.                                  117,315
                                                                -----------
                                                                    659,228
                                                                -----------

           SOFTWARE - 7.3%
   9,000   Adobe Systems, Inc.                                      379,620
  20,050   Citrix Systems, Inc.*                                    353,281
  25,000   Microsoft Corporation                                    711,500
   5,000   SAP AG                                                   200,050
                                                                -----------
                                                                  1,644,451
                                                                -----------

           SPECIALTY RETAIL - 4.6%

  10,000   Bed Bath & Beyond, Inc.*                                 353,900
  11,000   Men's Wearhouse, Inc. (The)*                             291,390
  13,000   PETsMART, Inc.                                           403,130
                                                                -----------
                                                                  1,048,420
                                                                -----------

                                       12




GKM FUNDS
GKM GROWTH FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
JULY 31, 2004
- --------------------------------------------------------------------------------

     SHARES                                                        VALUE
- ----------------                                                -----------

           COMMON STOCKS - 98.6% (CONTINUED)
           TEXTILES AND APPAREL - 1.5%
   3,500   Nike, Inc. - Class B                                 $   254,485
   9,000   Oakley, Inc.                                              97,200
                                                                -----------
                                                                    351,685
                                                                -----------

           TRADING COMPANIES AND DISTRIBUTORS - 1.2%
   5,000   Grainger (W.W.), Inc.                                    264,750
                                                                -----------

           WIRELESS TELECOMMUNICATIONS SERVICES - 0.8%
   8,000   Amdocs Ltd.*                                             173,600
                                                                -----------

           TOTAL COMMON STOCKS (Cost $18,990,912)              $ 22,334,302
                                                                -----------

           MONEY MARKETS - 1.6%
360,095    First American Treasury Obligation Fund - Class S
            (Cost $360,095)                                    $    360,095
                                                                -----------


           TOTAL INVESTMENTS AT VALUE - 100.2%
            (Cost $19,351,007)                                 $ 22,694,397
           LIABILITIES IN EXCESS OF OTHER ASSETS - (0.2%)           (42,154)
                                                                -----------

           NET ASSETS - 100.0%                                 $ 22,652,243
                                                                ===========


*    Non-income producing security
ADR  - American Depositary Receipt



See accompanying notes to financial statements.



                                       13





GKM FUNDS
GKM GROWTH FUND
NOTES TO FINANCIAL STATEMENTS
JULY 31, 2004
- --------------------------------------------------------------------------------

1.   ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

     The GKM Growth Fund (the "Fund") is a  diversified  series of The GKM Funds
     (the "Trust"),  an open-end management investment company established under
     the laws of Ohio by an Agreement and  Declaration of Trust dated October 2,
     2001. On December 14, 2001, 10,000 shares of the Fund were issued for cash,
     at $10.00 per share, to three individuals affiliated with GKM Advisers, LLC
     (the "Adviser"), the investment adviser to the Fund. The public offering of
     shares  of the  Fund  commenced  on  December  28,  2001.  The  Fund had no
     operations  prior to the public  offering of shares  except for the initial
     issuance of shares.

     The investment objective of the Fund is long-term capital appreciation.

     SECURITIES  VALUATION  - Equity  securities  generally  are valued by using
     market quotations,  but may be valued on the basis of prices furnished by a
     pricing service when the Adviser  believes such prices  accurately  reflect
     the fair market value of such securities. Securities that are traded on any
     stock exchange are generally valued at the last quoted sale price.  Lacking
     a last sale price, an exchange  traded security is generally  valued at its
     last bid price. Securities traded in the NASDAQ over-the-counter market are
     generally  valued  at  the  NASDAQ  Official  Closing  Price.  When  market
     quotations are not readily available,  when the Adviser determines that the
     market  quotation  or the price  provided by the pricing  service  does not
     accurately  reflect the current market value or when restricted  securities
     are being valued, such securities are valued as determined in good faith by
     the Adviser, in conformity with guidelines adopted by and subject to review
     of the Board of Trustees of the Trust.

     SHARE VALUATION - The net asset value of the Fund's shares is calculated at
     the close of trading on the New York Stock  Exchange  (normally  4:00 p.m.,
     Eastern  time) on each day that  the  Trust is open for  business.  The net
     asset value is calculated by dividing the value of the Fund's total assets,
     minus liabilities, by the total number of shares outstanding.  The offering
     price and  redemption  price per share is equal to the net asset  value per
     share.

     SECURITY  TRANSACTIONS  AND INVESTMENT  INCOME - Security  transactions are
     accounted  for on trade date.  Cost of  securities  sold is determined on a
     specific   identification   basis.  Dividend  income  is  recorded  on  the
     ex-dividend date. Interest income is accrued as earned.

     DISTRIBUTIONS  TO  SHAREHOLDERS  - Dividends  arising  from net  investment
     income and net capital  gains,  if any, are  declared and paid  annually in
     December.  The amount of distributions  from net investment  income and net
     realized  gains are  determined in accordance  with income tax  regulations
     which may differ  from  accounting  principles  generally  accepted  in the
     United States of America.  There were no distributions  for the years ended
     July 31, 2004 and July 31, 2003.

     ESTIMATES - The  preparation  of financial  statements in  conformity  with
     accounting  principles  generally  accepted in the United States of America
     requires  management  to make  estimates  and  assumptions  that affect the
     reported  amounts of assets and  liabilities  at the date of the  financial
     statements  and the  reported  amounts  of income and  expenses  during the
     reporting period. Actual results could differ from those estimates.


                                       14




GKM FUNDS
GKM GROWTH FUND
NOTES TO FINANCIAL STATEMENTS (Continued)
JULY 31, 2004
- --------------------------------------------------------------------------------

1.   ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (Continued)

     FEDERAL  INCOME TAX - It is the Fund's  policy to comply  with the  special
     provisions  of  Subchapter M of the Internal  Revenue  Code  applicable  to
     regulated investment companies.  As provided therein, in any fiscal year in
     which the Fund so qualifies and distributes at least 90% of its taxable net
     income,  the Fund (but not the  shareholders)  will be  relieved of federal
     income tax on the income distributed. Accordingly, no provisions for income
     taxes have been made.

     In order to avoid  imposition  of the excise tax  applicable  to  regulated
     investment  companies,  it is also  the  Fund's  intention  to  declare  as
     dividends in each calendar year at least 98% of its net  investment  income
     (earned during the calendar year) and 98% of its net realized capital gains
     (earned  during the twelve  months  ended  October  31) plus  undistributed
     amounts from prior years.

     The  following  information  is computed on a tax basis for each item as of
     July 31, 2004:

          Cost of portfolio investments                   $   19,351,007
                                                         ================
          Gross unrealized appreciation                   $    4,104,620
          Gross unrealized depreciation                         (761,230)
                                                         ----------------
          Net unrealized appreciation                     $    3,343,390
                                                         ----------------
          Capital loss carryforwards                            (344,454)
          Post-October losses                                   (116,691)
                                                         ----------------

          Total distributable earnings                    $    2,882,245
                                                         ================


     As of July 31, 2004, the Fund had capital loss  carryforwards  of $344,454,
     of which $2,590  expires July 31, 2011 and $341,864  expires July 31, 2012.
     In addition,  the Fund had net realized  capital losses of $116,691  during
     the period  November 1, 2003 through  July 31, 2004,  which are treated for
     federal  income tax  purposes as arising  during the Fund's tax year ending
     July 31, 2005. These capital loss carryforwards and  "post-October"  losses
     may be  utilized in the  current  and future  years to offset net  realized
     capital gains, if any, prior to distributing such gains to shareholders.

     For the year ended July 31,  2004,  the Fund  reclassified  net  investment
     losses of $107,951 against  paid-in-capital  on the Statement of Assets and
     Liabilities.  Such  reclassification,  the result of permanent  differences
     between financial statement and income tax reporting  requirements,  has no
     effect on the Fund's net assets or net asset value per share.

2.   INVESTMENT TRANSACTIONS

     During the year ended July 31, 2004,  cost of purchases  and proceeds  from
     sales of investment securities, other than short-term investments, amounted
     to $7,948,698 and $1,480,089 respectively.


                                       15






GKM FUNDS
GKM GROWTH FUND
NOTES TO FINANCIAL STATEMENTS (Continued)
JULY 31, 2004
- --------------------------------------------------------------------------------

3.   TRANSACTIONS WITH AFFILIATES

     A Trustee and certain officers of the Trust are affiliated with the Adviser
     or Ultimus  Fund  Solutions,  LLC  ("Ultimus"),  the Fund's  administrator,
     transfer agent and fund accounting agent.

     Under  the  terms of the  Management  Agreement  between  the Trust and the
     Adviser,  the Adviser serves as the investment adviser to the Fund. For its
     services,  the Fund pays the Adviser an  investment  management  fee at the
     annual rate of 1.40% of the Fund's  average  daily net assets.  The Adviser
     pays all of the  operating  expenses of the Fund except  brokerage,  taxes,
     borrowing   costs,   fees  and   expenses   of   non-interested   trustees,
     extraordinary  expenses and  distribution  and/or service related  expenses
     incurred  pursuant to Rule 12b-1 under the  Investment  Company Act of 1940
     (if any).

     The Trust has entered into mutual fund  services  agreements  with Ultimus,
     pursuant to which Ultimus provides day-to-day  operational  services to the
     Fund including,  but not limited to, accounting,  administrative,  transfer
     agent, dividend disbursing, and recordkeeping services. The fees payable to
     Ultimus are paid by the Adviser (not the Fund).

     The Trust has entered  into a  Distribution  Agreement  with  Ultimus  Fund
     Distributors,  LLC (the  "Distributor"),  pursuant to which the Distributor
     provides  distribution  services  to  the  Fund  and  serves  as  principal
     underwriter  to the Fund. The  Distributor is a wholly-owned  subsidiary of
     Ultimus.  The fees payable to the  Distributor are paid by the Adviser (not
     the Fund).

4.   CONTINGENCIES AND COMMITMENTS

     The  Fund  indemnifies  the  Trust's  officers  and  trustees  for  certain
     liabilities that might arise from their  performance of their duties to the
     Fund.  Additionally,  in the normal course of business the Fund enters into
     contracts  that contain a variety of  representations  and  warranties  and
     which provide general  indemnifications.  The Fund's maximum exposure under
     these arrangements is unknown, as this would involve future claims that may
     be made  against  the Fund that have not yet  occurred.  However,  based on
     experience, the Fund expects the risk of loss to be remote.



                                       16






                              TAIT, WELLER & BAKER
                            CERTIFIED PUBLIC ACCOUNTS




             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM




TO THE SHAREHOLDERS AND BOARD OF TRUSTEES
THE GKM FUNDS
LOS ANGELES, CALIFORNIA


We have  audited the  accompanying  statement of assets and  liabilities  of GKM
Growth Fund,  a series of shares of The GKM Funds,  including  the  portfolio of
investments,  as of July 31, 2004,  and the related  statement of operations for
the year then ended, the statements of changes in net assets for each of the two
years then  ended and the  financial  highlights  for each of the two years then
ended and the period December 28, 2001  (commencement of operations) to July 31,
2002. These financial statements and financial highlights are the responsibility
of the Fund's  management.  Our responsibility is to express an opinion on these
financial statements and financial highlights based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting  Oversight  Board  (US).  Those  standards  require  that we plan and
perform the audits to obtain  reasonable  assurance  about whether the financial
statements and financial highlights are free of material misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial statements and financial highlights. Our procedures
included confirmation of securities owned as of July 31, 2004, by correspondence
with the custodian and brokers.  An audit also includes assessing the accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of GKM
Growth Fund as of July 31, 2004, the results of its operations for the year then
ended,  the  statements  of  changes in its net assets for each of the two years
then ended and its financial highlights for each of the two years then ended and
the period  December 28, 2001 to July 31, 2002,  in conformity  with  accounting
principles generally accepted in the United States of America.






                                                 /s/ TAIT, WELLER & BAKER
PHILADELPHIA, PENNSYLVANIA
AUGUST 27, 2004



                                       17




             INFORMATION REGARDING TRUSTEES AND OFFICERS (UNAUDITED)

     Overall  responsibility  for management of the Fund rests with the Board of
Trustees.  The  Trustees  serve  during the  lifetime of the Trust and until its
termination,  or until death, resignation,  retirement or removal. The Trustees,
in turn,  elect the officers of the Trust to actively  supervise its  day-to-day
operations. The officers have been elected for an annual term.

     The following table provides information  regarding each Trustee who is not
an "interested person" of the Trust, as defined in the Investment Company Act of
1940.



- --------------------------------------------------------------------------------------------------------------------
              NAME, AGE AND ADDRESS                  POSITION(S) HELD WITH TRUST         LENGTH OF TIME SERVED
- --------------------------------------------------------------------------------------------------------------------
                                                                                      
Darrin F. DelConte                                               Trustee                    Since December 2001
11150 Santa Monica Blvd., Suite 850
Los Angeles, CA  90025
Year of Birth:  1966
- --------------------------------------------------------------------------------------------------------------------
    PRINCIPAL OCCUPATIONS DURING PAST 5 YEARS        NUMBER OF PORTFOLIOS IN FUND          OTHER DIRECTORSHIPS
                                                     COMPLEX OVERSEEN BY TRUSTEE             HELD BY TRUSTEE
- --------------------------------------------------------------------------------------------------------------------
Darrin F. DelConte is Executive  Vice President of                1                                None
Pacific   Marine   Maintenance   Co.   (a   marine
maintenance   company).   From   October  1998  to
November 1999, he was West Coast Regional  Manager
of Knight Transportation.
- --------------------------------------------------------------------------------------------------------------------
        NAME, AGE AND ADDRESS                        POSITION(S) HELD WITH TRUST         LENGTH OF TIME SERVED
- --------------------------------------------------------------------------------------------------------------------
Nicholas G. Tonsich                                             Trustee                    Since December 2001
11150 Santa Monica Blvd., Suite 850
Los Angeles, CA  90025
Year of Birth:  1961
- --------------------------------------------------------------------------------------------------------------------
    PRINCIPAL OCCUPATIONS DURING PAST 5 YEARS        NUMBER OF PORTFOLIOS IN FUND        OTHER DIRECTORSHIPS
                                                     COMPLEX OVERSEEN BY TRUSTEE           HELD BY TRUSTEE
- --------------------------------------------------------------------------------------------------------------------
Nicholas  G.  Tonsich  is  a  partner  in  Glaser,                1                              None
Tonsich and Brajevich LLP (a law firm).
- --------------------------------------------------------------------------------------------------------------------
        NAME, AGE AND ADDRESS                        POSITION(S) HELD WITH TRUST        LENGTH OF TIME SERVED
- --------------------------------------------------------------------------------------------------------------------
Christopher M. Leggio                                           Trustee                    Since June 2002
11150 Santa Monica Blvd., Suite 850
Los Angeles, CA  90025
Year of Birth:  1965
- --------------------------------------------------------------------------------------------------------------------
    PRINCIPAL OCCUPATIONS DURING PAST 5 YEARS        NUMBER OF PORTFOLIOS IN FUND        OTHER DIRECTORSHIPS
                                                     COMPLEX OVERSEEN BY TRUSTEE           HELD BY TRUSTEE
- --------------------------------------------------------------------------------------------------------------------
Christopher  M. Leggio is Vice  President  of Mark                1                       Director of Golden
Christopher    Auto    Center    (an    automobile                                        State Business Bank
dealership).
- --------------------------------------------------------------------------------------------------------------------


                                       18




     The following table provides  information  regarding each Trustee who is an
"interested  person" of the Trust,  as defined in the Investment  Company Act of
1940, and each executive officer of the Trust.



- --------------------------------------------------------------------------------------------------------------------
     NAME, AGE AND ADDRESS                           POSITION(S) HELD WITH TRUST         LENGTH OF TIME SERVED
- --------------------------------------------------------------------------------------------------------------------
                                                                                    
Timothy J. Wahl1                                       President and Trustee              Since October 2001
11150 Santa Monica Blvd., Suite 850
Los Angeles, CA  90025
Year of Birth:  1965
- --------------------------------------------------------------------------------------------------------------------
  PRINCIPAL OCCUPATIONS DURING PAST 5 YEARS          NUMBER OF PORTFOLIOS IN FUND        OTHER DIRECTORSHIPS
                                                     COMPLEX OVERSEEN BY TRUSTEE           HELD BY TRUSTEE
- --------------------------------------------------------------------------------------------------------------------
Timothy  J.  Wahl  is   President,   Director  and               1                               None
Investment   Committee  Member  of  GKM  Advisers,
LLC.  From  January  2000 to July 2003,  President
and Investment  Committee  Member of GKM Advisors,
Inc.  Prior to January 2000,  sole  proprietor of
Wahl  Financial (an investment advisory firm).
- --------------------------------------------------------------------------------------------------------------------
     NAME, AGE AND ADDRESS                           POSITION(S) HELD WITH TRUST         LENGTH OF TIME SERVED
- --------------------------------------------------------------------------------------------------------------------
David L. Kahn                                         Chief Compliance Officer            Since September 2004
11150 Santa Monica Blvd., Suite 850                   Secretary                           Since October 2001
Los Angeles, CA  90025
Year of Birth:  1957
- --------------------------------------------------------------------------------------------------------------------
                    PRINCIPAL OCCUPATIONS DURING PAST 5 YEARS                             OTHER DIRECTORSHIPS
                                                                                            HELD BY TRUSTEE
- --------------------------------------------------------------------------------------------------------------------
David L. Kahn is Operations Manager of GKM Advisers, LLC.  From January 2000 to July 2003,         N/A
Branch Manager with Gerard Klauer Mattison & Co., Inc. (broker-dealer).  From July 1999 to
January 2000, Assistant with Wahl Financial.
- --------------------------------------------------------------------------------------------------------------------
     NAME, AGE AND ADDRESS                           POSITION(S) HELD WITH TRUST         LENGTH OF TIME SERVED
- --------------------------------------------------------------------------------------------------------------------
Robert G. Dorsey                                           Vice President                 Since December 2001
135 Merchant Street, Suite 230
Cincinnati, OH  45246
Year of Birth:  1957
- --------------------------------------------------------------------------------------------------------------------
                    PRINCIPAL OCCUPATIONS DURING PAST 5 YEARS                             OTHER DIRECTORSHIPS
                                                                                             HELD BY TRUSTEE
- --------------------------------------------------------------------------------------------------------------------
Robert G. Dorsey is a Managing  Director of Ultimus Fund Solutions, LLC and
Ultimus Fund Distributors, LLC.                                                                    N/A
- --------------------------------------------------------------------------------------------------------------------
     NAME, AGE AND ADDRESS                           POSITION(S) HELD WITH TRUST        LENGTH OF TIME SERVED
- --------------------------------------------------------------------------------------------------------------------
Mark J. Seger                                                Treasurer                   Since December 2001
135 Merchant Street, Suite 230
Cincinnati, OH  45246
Year of Birth:  1962
- --------------------------------------------------------------------------------------------------------------------
                    PRINCIPAL OCCUPATIONS DURING PAST 5 YEARS                             OTHER DIRECTORSHIPS
                                                                                            HELD BY TRUSTEE
- --------------------------------------------------------------------------------------------------------------------
Mark J. Seger is a Managing  Director of Ultimus Fund Solutions,  LLC and
Ultimus Fund Distributors, LLC.                                                                    N/A

- -------------------------------------------------------------------------------------------- -------------------------
1 Mr. Wahl is an "interested person" of the Trust because he is an officer of the Trust and of the Adviser.

Additional  information about members of the Board of Trustees and the executive officers is available in the
Statement of  Additional  Information  (SAI).  To obtain a free copy of the SAI, please call 1-888-GKM-9518.


                                       19





ABOUT YOUR FUND'S EXPENSES (Unaudited)
- --------------------------------------------------------------------------------

We believe it is  important  for you to  understand  the impact of costs on your
investment.  All mutual funds have operating  expenses.  As a shareholder of the
GKM Growth Fund, you incur ongoing costs,  including  management  fees and other
Fund  expenses.  Operating  expenses,  which are deducted  from the Fund's gross
income, directly reduce the investment return of the Fund.

A fund's expenses are expressed as a percentage of its average net assets.  This
figure is known as the expense  ratio.  The  following  examples are intended to
help you  understand the ongoing costs (in dollars) of investing in the Fund and
to compare  these  costs with the ongoing  costs of  investing  in other  mutual
funds.  The  examples  below are based on an  investment  of $1,000  made at the
beginning of the period shown and held for the entire period.

The table below illustrates the Fund's costs in two ways:

ACTUAL FUND RETURN - This section helps you to estimate the actual expenses that
you paid over the period.  The "Ending  Account Value" shown is derived from the
Fund's actual return,  and the third column shows the dollar amount of operating
expenses that would have been paid by an investor who started with $1,000 in the
Fund. You may use the information  here,  together with the amount you invested,
to estimate the expenses that you paid over the period.

To do so, simply  divide your account  value by $1,000 (for  example,  an $8,600
account value  divided by $1,000 = 8.6),  then multiply the result by the number
given for the Fund under the heading "Expenses Paid During Period."

HYPOTHETICAL 5% RETURN - This section is intended to help you compare the Fund's
costs with those of other mutual  funds.  It assumes that the Fund had an annual
return of 5% before expenses during the period shown, but that the expense ratio
is  unchanged.  In this case,  because the return used is not the Fund's  actual
return,  the results do not apply to your  investment.  The example is useful in
making comparisons  because the Securities and Exchange  Commission requires all
mutual  funds to  calculate  expenses  based on a 5% return.  You can assess the
Fund's  costs by  comparing  this  hypothetical  example  with the  hypothetical
examples that appear in shareholder reports of other funds.

Note  that  expenses  shown in the table  are  meant to  highlight  and help you
compare ongoing costs only. The Fund does not charge  transaction  fees, such as
purchase or redemption fees, nor does it carry a "sales load."

The  calculations  assume no shares were bought or sold during the period.  Your
actual  costs may have been  higher or lower,  depending  on the  amount of your
investment and the timing of any purchases or redemptions.


                                       20



More  information  about the Fund's  expenses,  including  annual expense ratios
since  inception,  can be found in this report.  For  additional  information on
operating  expenses  and other  shareholder  costs,  please  refer to the Fund's
prospectus.



- ----------------------------------------------------------------------------------------------
                                         Beginning              Ending
                                       Account Value         Account Value      Expenses Paid
                                     January 31, 2004       July 31, 2004      During Period*
- ----------------------------------------------------------------------------------------------
                                                                          
Based on Actual Fund Return            $  1,000.00            $   971.81           $  6.96
- ----------------------------------------------------------------------------------------------
Based on Hypothetical 5% Return        $  1,000.00            $ 1,017.85           $  7.07
 (before expenses)
- ----------------------------------------------------------------------------------------------


*    Expenses are equal to the Fund's  annualized  expense  ratio of (1.41%) for
     the  period,  multiplied  by the  average  account  value over the  period,
     multiplied by 182/366 (to reflect the one-half year period).














A description of the policies and procedures  that the Fund uses to vote proxies
relating to portfolio  securities  is available  without  charge upon request by
calling  toll-free  1-888-GKM-9518  (1-888-456-9518),  or on the  Securities and
Exchange Commission's website at  http://www.sec.gov.  Information regarding how
the Fund voted proxies relating to portfolio  securities  during the most recent
12-month  period  ended June 30 is  available  without  charge  upon  request by
calling  toll-free  1-888-GKM-9518  (1-888-456-9518),  or on the  Securities and
Exchange Commission's website at http://www.sec.gov.




                                       21



ITEM 2.   CODE OF ETHICS.


As of the end of the period covered by this report, the registrant has adopted a
code of ethics that applies to the  registrant's  principal  executive  officer,
principal  financial officer,  principal  accounting  officer or controller,  or
persons performing  similar  functions,  regardless of whether these individuals
are employed by the registrant or a third party.  Pursuant to Item  11(a)(1),  a
copy of  registrant's  code of ethics is filed as an exhibit to this Form N-CSR.
During  the  period  covered  by this  report,  the code of ethics  has not been
amended,  and the  registrant  has not granted any waivers,  including  implicit
waivers, from the provisions of the code of ethics.


ITEM 3.   AUDIT COMMITTEE FINANCIAL EXPERT.


The  registrant's  board of trustees has determined that the registrant does not
have an audit committee  financial  expert serving on its audit  committee.  The
audit committee determined that, although none of its members meet the technical
definition of an audit committee  financial expert,  the members have sufficient
financial  expertise  to address  any issues  that are likely to come before the
committee.  It was the consensus of the audit  committee  members that it is not
necessary at the present time for the committee to seek to recruit an additional
trustee who would qualify as an audit  committee  financial  expert.  It was the
view of the  committee  that,  if novel issues ever arise,  the  committee  will
consider hiring an expert to assist it as needed.


ITEM 4.   PRINCIPAL ACCOUNTANT FEES AND SERVICES.

     (a)  AUDIT  FEES.  The  aggregate  fees  billed for  professional  services
          rendered by the principal accountant for the audit of the registrant's
          annual financial statements or for services that are normally provided
          by the accountant in connection with statutory and regulatory  filings
          or  engagements  were $9,500 with respect to the  registrant's  fiscal
          year ended July 31, 2004. The aggregate  fees billed for  professional
          services  rendered by the  principal  accountant  for the audit of the
          registrant's  annual  financial  statements  or for services  that are
          normally  provided by the accountant in connection  with the statutory
          and regulatory  filings or engagements were $8,500 with respect to the
          registrant's fiscal year ended July 31, 2003.


     (b)  AUDIT-RELATED  FEES.  No fees  were  billed  in either of the last two
          fiscal  years for  assurance  and related  services  by the  principal
          accountant that are reasonably related to the performance of the audit
          of the  registrant's  financial  statements and are not reported under
          paragraph (a) of this Item.


     (c)  TAX FEES. The aggregate fees billed for professional services rendered
          by the principal  accountant for tax compliance,  tax advice,  and tax
          planning  were  $1,500 and  $1,500  with  respect to the  registrant's
          fiscal years ended July 31, 2004 and 2003, respectively.  The services
          comprising these fees are the preparation of the registrant's  federal
          income and excise tax returns.


     (d)   ALL OTHER FEES.  No fees were billed in either of the last two fiscal
           years for products and services provided by the principal accountant,
           other than the  services  reported in  paragraphs  (a) through (c) of
           this Item.





     (e)(1)The  audit  committee  has  not  adopted  pre-approval  policies  and
           procedures  described in paragraph  (c)(7) of Rule 2-01 of Regulation
           S-X.


     (e)(2)None of the services  described in paragraph  (b) through (d) of this
           Item were  approved  by the audit  committee  pursuant  to  paragraph
           (c)(7)(i)(C) of Rule 2-01 of Regulation S-X.


     (f)  Less  than  50%  of  hours  expended  on  the  principal  accountant's
          engagement to audit the registrant's financial statements for the most
          recent fiscal year were  attributed to work performed by persons other
          than the principal accountant's full-time, permanent employees.


     (g)  During  the  fiscal  years  ended  July 31,  2004 and 2003,  aggregate
          non-audit fee of $1,500 and $1,500,  respectively,  were billed by the
          registrant's  accountant for services  rendered to the registrant.  No
          non-audit  fees were billed in either of the last two fiscal  years by
          the registrant's  accountant for services rendered to the registrant's
          investment  adviser  (not  including  any  sub-adviser  whose  role is
          primarily  portfolio  management and is subcontracted with or overseen
          by another investment adviser), and any entity controlling, controlled
          by, or under common  control with the adviser  that  provides  ongoing
          services to the registrant.


     (h)  The principal  accountant  has not provided any non-audit  services to
          the  registrant's  investment  adviser (not including any  sub-adviser
          whose role is primarily portfolio management and is subcontracted with
          or  overseen   by  another   investment   adviser),   and  any  entity
          controlling,   controlled   by,  or  under  common  control  with  the
          investment adviser that provides ongoing services to the registrant.

ITEM 5.  AUDIT COMMITTEE OF LISTED REGISTRANTS.


Not applicable


ITEM 6.  SCHEDULE OF INVESTMENTS.


Not applicable [schedule filed with Item 1]


ITEM 7.  DISCLOSURE  OF PROXY VOTING  POLICIES  AND  PROCEDURES  FOR  CLOSED-END
         MANAGEMENT INVESTMENT COMPANIES.


Not applicable


ITEM 8.  PURCHASES OF EQUITY  SECURITIES  BY  CLOSED-END  MANAGEMENT  INVESTMENT
         COMPANY AND AFFILIATED PURCHASERS.


Not applicable


ITEM 9.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.


The registrant has not adopted  procedures by which  shareholders  may recommend
nominees to the registrant's board of trustees.





ITEM 10. CONTROLS AND PROCEDURES.


(a)  Based on their  evaluation  of the  registrant's  disclosure  controls  and
procedures  (as defined in Rule  30a-3(c)  under the  Investment  Company Act of
1940)  as of a date  within  90 days of the  filing  date  of this  report,  the
registrant's  principal  executive officer and principal  financial officer have
concluded that such disclosure  controls and procedures are reasonably  designed
and are operating  effectively to ensure that material  information  relating to
the registrant,  including its consolidated subsidiaries,  is made known to them
by others within those  entities,  particularly  during the period in which this
report is being prepared,  and that the information  required in filings on Form
N-CSR is recorded, processed, summarized, and reported on a timely basis.


(b) There were no changes in the  registrant's  internal  control over financial
reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940)
that  occurred  during  the  registrant's  most  recent  fiscal  half-year  (the
registrant's  second fiscal half-year in the case of an annual report) that have
materially  affected,  or  are  reasonably  likely  to  materially  affect,  the
registrant's internal control over financial reporting.


ITEM 11. EXHIBITS.


File the  exhibits  listed  below as part of this  Form.  Letter or  number  the
exhibits in the sequence indicated.


(a)(1) Any code of ethics,  or  amendment  thereto,  that is the  subject of the
disclosure  required  by Item 2, to the extent  that the  registrant  intends to
satisfy the Item 2 requirements through filing of an exhibit: Attached hereto


(a)(2)  A  separate  certification  for each  principal  executive  officer  and
principal financial officer of the registrant as required by Rule 30a-2(a) under
the Act (17 CFR 270.30a-2(a)): Attached hereto


(a)(3) Any written  solicitation to purchase  securities  under Rule 23c-1 under
the Act (17 CFR 270.23c-1) sent or given during the period covered by the report
by or on behalf of the registrant to 10 or more persons: Not applicable


 (b)   Certifications   required  by  Rule  30a-2(b)   under  the  Act  (17  CFR
270.30a-2(b)): Attached hereto





Exhibit 99.CODE ETH       Code of Ethics


Exhibit 99.CERT           Certifications required by Rule 30a-2(a) under the Act


Exhibit 99.906CERT        Certifications required by Rule 30a-2(b) under the Act








                                   SIGNATURES



Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.


(Registrant)   The GKM Funds
              -------------------------------------------------------



By (Signature and Title)*     /s/ Timothy J. Wahl
                          -------------------------------------------
                          Timothy J. Wahl, President


Date     November 17, 2004
        -----------------------------------------




Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.





By (Signature and Title)*    /s/ Timothy J. Wahl
                          -------------------------------------------
                          Timothy J. Wahl, President


Date     November 17, 2004
        -----------------------------------------




By (Signature and Title)*   /s/ Mark J. Seger
                          -------------------------------------------
                          Mark J. Seger, Treasurer


Date     November 17, 2004
        -----------------------------------------


* Print the name and title of each signing officer under his or her signature.