-----------------------------
                                                   OMB APPROVAL
                                                   -----------------------------
                                                   OMB Number: 3235-0570

                                                   Expires: September 30, 2007

                                                   Estimated average burden
                                                   hours per response: 19.4
                                                   -----------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                   FORM N-CSR


              CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT
                              INVESTMENT COMPANIES


Investment Company Act file number    811-10529
                                   -----------------------------------

                                  The GKM Funds
- --------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

  11150 Santa Monica Boulevard, Suite 850   Los Angeles, California    23226
- --------------------------------------------------------------------------------
               (Address of principal executive offices)              (Zip code)

                                 Timothy J. Wahl

 GKM Advisers, LLC  11150 Santa Monica Blvd., Suite 850   Los Angeles, CA 90025
- --------------------------------------------------------------------------------
                     (Name and address of agent for service)

Registrant's telephone number, including area code:  (310) 268-2605
                                                     ----------------------

Date of fiscal year end:        July 31, 2005
                          ----------------------------------

Date of reporting period:       July 31, 2005
                          ----------------------------------

Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.

A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to Secretary,  Securities and Exchange Commission,  450 Fifth Street, NW,
Washington,  DC 20549-0609.  The OMB has reviewed this collection of information
under the clearance requirements of 44 U.S.C. ss. 3507.







ITEM 1.   REPORTS TO STOCKHOLDERS.


================================================================================
   --------------------------------------------------------------------------



                          [GRAPHIC OMITTED]
                                 GKM
                                     GKM FUNDS




                                GKM GROWTH FUND











                                 ANNUAL REPORT
                                 JULY 31, 2005






   --------------------------------------------------------------------------
================================================================================






GKM GROWTH FUND
================================================================================
                                                                  September 2005

Dear Shareholders:

As we close our third full fiscal year, I would like to thank you for joining us
as  shareholders  of the GKM Growth Fund. All of us at GKM Advisers  continue to
share a common goal - helping our clients  realize  their  financial  objectives
through the long-term compounding of capital.

GKM GROWTH FUND PERFORMANCE AND SUMMARY
- ---------------------------------------

For the fiscal year ended July 31, 2005,  the GKM Growth Fund and the Standard &
Poor's 500 Index each advanced 14.1%.  For the three years ending July 31, 2005,
the Fund  achieved  an  average  annual  gain of 13.7%  versus the S&P 500 Index
average annual return of 12.6%.

Through the first eight months of 2005, the Dow Jones Industrial Average and the
NASDAQ  Composite  have each shown a decline  for the year while the Oil and Gas
and Utility sectors of the Dow Jones Industrial Average are up over 30% and 15%,
respectively.  This is the  second  consecutive  year  that  the top  performing
sectors of the equity  markets  are Energy and  Utilities.  While the Energy and
Utility   industries  have  recently   outperformed   more  traditional   growth
industries,  the GKM Growth Fund has no holdings in either sector as of July 31,
2005, as our goal remains to find and own the best companies within the areas of
the economy that we believe  will show  continuous  and robust  growth over many
years. Commodity-type stocks tend to go up and down, sometimes in quite volatile
fashion,  while not typically being within the most attractive growth areas over
the long haul.  Our largest  sector  concentrations  currently  are  Information
Technology (34%), Healthcare (23%), and Industrials (17%).

Morningstar, Inc., a mutual fund rating service, categorizes the GKM Growth Fund
as a Large Cap Growth  Fund.  We are growth  managers  who  measure a  company's
success  by its  ability  to  generate  long-term  earnings  growth.  After five
consecutive years of growth stocks lagging value stocks,  growth may likely play
some catch-up over the next few years. Not only has value  outperformed  growth,
but small and mid capitalization companies have significantly outperformed large
caps.  The  average  market cap for the GKM  Growth  Fund is  approximately  $30
billion.  The median  market cap of our holdings is just over $10 billion.  Even
though our growth style and company market capitalization has not been in favor,
we have  outperformed  our benchmark,  the S & P 500,  dating back to the Fund's
inception  on  December  28,  2001.   After  five  years  of  large  cap  growth
underperformance,  we are now  observing  increasing  value in the  established,
growing  companies  that we believe  can  continue  to grow their top and bottom
lines for the foreseeable  future.

In today's  ever-changing and increasingly  competitive  financial  marketplace,
knowledge is power.  The age of  information  has inundated  consumers with more
information  than could have been imagined even ten years ago. But simply having
more information  does not necessarily  mean investors have more knowledge.  Our
Fund's low portfolio turnover and consistent  long-term growth are the result of
a  disciplined  approach to investing,  exhaustive  research and many decades of
investment experience  (knowledge).  For the twelve months ending July 31, 2005,
our portfolio  turnover ratio remained quite low at 11%, compared to the average
portfolio  turnover  ratio for  large-cap  growth  funds in  excess of 100%,  as
reported  by  Morningstar.  This means that the  average  large-cap  growth fund
essentially  turns over its entire  portfolio  annually.


                                                                               1


Our  combination  of low  turnover  and  consistent  investment  returns  is not
achievable  unless you buy high quality,  growing companies at reasonable prices
and limit your mistakes with those  selections.

Another core  discipline  of the GKM Growth Fund is our acute  attention to risk
control. Our primary means of controlling risk comes through diversification. We
manage risk by diversifying on three  different  levels.  We attempt to mitigate
specific stock risk by owning over eighty stocks, mitigate sector risk by owning
eight of the ten S&P industry sectors and diversifying  among small,  medium and
large  capitalization  companies.  Of  course,  we  believe  the most  effective
strategy to control risk is to simply buy high-quality  growing  businesses that
we hope to own forever and buy them at prices when they are  reasonably  valued.

MARKET AND ECONOMIC  OUTLOOK
- ----------------------------

The  recession  and  recovery  phases of the  current  cycle are  behind us. The
economy  has  created  four  million  jobs  over  the  past  two  years  and the
unemployment  rate has fallen to a five-year  low. The Federal  Reserve has been
steadily removing the accommodative  monetary policy that has been in place over
the past few years. Even with rising interest rates and near $70 per barrel oil,
consumers  continue to spend thanks to government  fiscal  (spending)  stimulus,
overall job growth and rising  household  incomes.  The U.S. economy expanded at
more than a 3% rate in each of the last nine  quarters  with third  quarter 2005
GDP  expected  to grow in excess of 3%,  even  after the  effects  of  hurricane
Katrina.  In our view,  with balance sheets at their  strongest in many decades,
Corporate America is well positioned to significantly increase spending as firms
have had dramatic profit growth and excellent cash flow.

Ever-higher  oil prices act like a tax on the consumer that can derail  economic
recoveries. The drag of rising energy prices also complicates monetary policy as
the heady pace of GDP growth may slow as inflation  increases.  The  stagflation
scenario,  slowing  economic growth combined with increasing rates of inflation,
is what the economy  experienced  during the energy crises of the mid 1970's and
early 1980's.  For now,  inflation  appears stable as core measures of inflation
have increased by less than 2 1/2% over the last 12 months and 10-year  treasury
rates are back down around 4%.

The stock market abhors  uncertainty  and currently the economic  indicators are
pointing  in  conflicting   directions   leading  to  abrupt  shifts  in  market
psychology.  When things are going well for the  economy,  very few believe that
they will ever go bad;  when  things are going  badly,  people  have a hard time
believing  they will  ever  improve.  We remain  confident  in the  strength  of
capitalism,  our economy,  and common stocks remaining the asset class of choice
for the long-term  growth of capital.

We welcome the opportunity to speak with you, our shareholders,  should you have
any  questions or comments  regarding  the GKM Growth Fund.  Please feel free to
contact  us via our web site at  www.gkmadvisers.com  or give us a call at (888)
456-9518.

Sincerely,

Timothy J. Wahl, CPA
President and Co-Portfolio Manager
GKM Advisers


2


GKM GROWTH FUND
PERFORMANCE INFORMATION
JULY 31, 2005 (UNAUDITED)
================================================================================

          COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN
                     GKM GROWTH FUND AND THE S&P 500 INDEX


                               [GRAPHIC OMITTED]


                 GKM Growth Fund                   S&P 500 Index
                 ---------------                   -------------

           12/28/2001         10,000         12/28/2001         10,000
            1/31/2002          9,800          1/31/2002          9,744
            4/30/2002          9,700          4/30/2002          9,315
            7/31/2002          8,560          7/31/2002          7,918
           10/31/2002          8,620         10/31/2002          7,729
            1/31/2003          8,510          1/31/2003          7,501
            4/30/2003          9,130          4/30/2003          8,075
            7/31/2003          9,780          7/31/2003          8,761
           10/31/2003         10,700         10/31/2003          9,337
            1/31/2004         11,350          1/31/2004         10,095
            4/30/2004         11,100          4/30/2004          9,922
            7/31/2004         11,030          7/31/2004          9,915
           10/31/2004         11,650         10/31/2004         10,216
            1/31/2005         12,210          1/31/2005         10,723
            4/30/2005         11,600          4/30/2005         10,551
            7/31/2005         12,580          7/31/2005         11,308


Past performance is not predictive of future performance.



          -----------------------------------------------------------

                         AVERAGE ANNUAL TOTAL RETURNS*
                       (FOR PERIODS ENDED JULY 31, 2005)

                                       1 Year   Since Inception**
                                       ------   ---------------
            GKM Growth Fund            14.05%        6.60%
            S&P 500                    14.05%        3.48%

          -----------------------------------------------------------

* The  total  returns  shown  do not  reflect  the  deduction  of  taxes  that a
  shareholder would pay on fund distributions or the redemption of fund shares.

** Initial public offering of shares was December 28, 2001.




                                                                               3


GKM GROWTH FUND
PORTFOLIO INFORMATION
JULY 31, 2005 (UNAUDITED)
================================================================================

INDUSTRY CONCENTRATION VS. THE S&P 500 INDEX


                          [GRAPHIC OMITTED]

                           GKM Growth Fund        S&P 500 Index
                           ---------------        -------------

Energy                          0.0%                  9.0%
Materials                       5.4%                  3.0%
Industrials                    17.2%                 11.1%
Consumer Discretionary         12.1%                 11.7%
Consumer Staples                3.7%                 10.1%
Health Care                    22.8%                 13.2%
Financials                      2.6%                 19.9%
Information Technology         33.5%                 15.4%
Telecommunication Services      2.7%                  3.2%
Utilities                       0.0%                  3.4%



TOP 10 HOLDINGS
                                                               % OF
          SECURITY DESCRIPTION                              NET ASSETS
          ---------------------------------------------    ------------
          Scotts Miracle-Gro Company (The) - Class A           2.6%
          Microsoft Corporation                                2.5%
          Google, Inc.                                         2.4%
          Medtronic, Inc.                                      2.2%
          Harman International Industries, Inc.                2.1%
          Trimble Navigation Ltd.                              2.1%
          Bausch & Lomb, Inc.                                  2.0%
          Bed, Bath & Beyond, Inc.                             1.8%
          Men's Warehouse, Inc. (The)                          1.7%
          International Business Machines Corporation          1.7%

4


GKM FUNDS
GKM GROWTH FUND
STATEMENT OF ASSETS AND LIABILITIES
JULY 31, 2005
================================================================================
ASSETS
  Investments in securities:
    At acquisition cost ......................................   $ 28,315,501
                                                                 ============

    At value (Note 1) ........................................   $ 35,838,210
  Dividends receivable .......................................          7,099
  Receivable for capital shares sold .........................          2,212
  Other assets ...............................................            249
                                                                 ------------
      Total Assets ...........................................     35,847,770
                                                                 ------------

LIABILITIES
  Bank overdraft .............................................          5,085
  Accrued investment advisory fees (Note 3) ..................         33,031
  Accrued trustees' fees .....................................          1,750
                                                                 ------------
      Total Liabilities ......................................         39,866
                                                                 ------------

NET ASSETS ...................................................   $ 35,807,904
                                                                 ============

Net assets consist of:
  Paid-in capital ............................................   $ 29,244,652
  Accumulated net realized losses from security transactions .       (959,457)
  Net unrealized appreciation on investments .................      7,522,709
                                                                 ------------
Net assets ...................................................   $ 35,807,904
                                                                 ============

Shares of beneficial interest outstanding (unlimited number of
  shares authorized, no par value) ...........................      2,845,953
                                                                 ============

Net asset value, redemption price and offering price per share
  (Note 1) ...................................................   $      12.58
                                                                 ============


See accompanying notes to financial statements.







                                                                               5


GKM FUNDS
GKM GROWTH FUND
STATEMENT OF OPERATIONS
FOR THE YEAR ENDED JULY 31, 2005
================================================================================
INVESTMENT INCOME
  Dividends (Net of foreign tax of $3,910) ...................   $    322,509
                                                                 ------------

EXPENSES
  Investment advisory fees (Note 3) ..........................        401,093
  Trustees' fees .............................................          2,993
                                                                 ------------
    TOTAL EXPENSES ...........................................        404,086
                                                                 ------------

NET INVESTMENT LOSS ..........................................        (81,577)
                                                                 ------------

REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS
  Net realized losses from security transactions .............       (498,312)
  Net change in unrealized appreciation/depreciation on
    investments ..............................................      4,179,319
                                                                 ------------
NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS .............      3,681,007
                                                                 ------------

NET INCREASE IN NET ASSETS FROM OPERATIONS ...................   $  3,599,430
                                                                 ============

See accompanying notes to financial statements.









6




GKM FUNDS
GKM GROWTH FUND
STATEMENTS OF CHANGES IN NET ASSETS
=====================================================================================
                                                           YEAR            YEAR
                                                           ENDED           ENDED
                                                       JULY 31, 2005   JULY 31, 2004
- -------------------------------------------------------------------------------------
                                                                 
FROM OPERATIONS
  Net investment loss ..............................   $    (81,577)   $   (107,951)
  Net realized losses from security transactions ...       (498,312)       (222,103)
  Net change in unrealized appreciation/
    depreciation on investments ....................      4,179,319       2,140,164
                                                       ------------    ------------
Net increase in net assets resulting from operations      3,599,430       1,810,110
                                                       ------------    ------------

FROM CAPITAL SHARE TRANSACTIONS
  Proceeds from shares sold ........................     11,738,195       8,075,822
  Payments for shares redeemed .....................     (2,181,964)     (1,188,383)
                                                       ------------    ------------
Net increase in net assets from
  capital share transactions .......................      9,556,231       6,887,439
                                                       ------------    ------------

TOTAL INCREASE IN NET ASSETS .......................     13,155,661       8,697,549

NET ASSETS
  Beginning of year ................................     22,652,243      13,954,694
                                                       ------------    ------------
  End of year ......................................   $ 35,807,904    $ 22,652,243
                                                       ============    ============


UNDISTRIBUTED NET INVESTMENT INCOME ................   $       --      $       --
                                                       ============    ============


CAPITAL SHARE ACTIVITY
  Sold .............................................        976,173         733,367
  Redeemed .........................................       (183,095)       (107,194)
                                                       ------------    ------------
  Net increase in shares outstanding ...............        793,078         626,173
  Shares outstanding, beginning of year ............      2,052,875       1,426,702
                                                       ------------    ------------
  Shares outstanding, end of year ..................      2,845,953       2,052,875
                                                       ============    ============


See accompanying notes to financial statements.





                                                                               7




GKM FUNDS
GKM GROWTH FUND
FINANCIAL HIGHLIGHTS
=======================================================================================================================
                                               Per Share Data and Ratios for a Share Outstanding Throughout Each Period
=======================================================================================================================
                                               YEAR                YEAR               YEAR                PERIOD
                                               ENDED               ENDED              ENDED               ENDED
                                              JULY 31,            JULY 31,           JULY 31,           JULY 31,
                                                2005                2004               2003               2002(a)
=======================================================================================================================
                                                                                         
Net asset value at beginning of period ..   $       11.03      $        9.78      $        8.56      $       10.00
                                            -------------      -------------      -------------      -------------

Income (loss) from investment operations:
  Net investment loss ...................           (0.03)             (0.05)             (0.04)             (0.01)
  Net realized and unrealized gains
    (losses) on investments .............            1.58               1.30               1.26              (1.43)
                                            -------------      -------------      -------------      -------------
 Total from investment operations .......            1.55               1.25               1.22              (1.44)
                                            -------------      -------------      -------------      -------------

Net asset value at end of period ........   $       12.58      $       11.03      $        9.78      $        8.56
                                            =============      =============      =============      =============

Total return ............................           14.05%             12.78%             14.25%            (14.40)%(b)
                                            =============      =============      =============      =============

Net assets at end of period .............   $  35,807,904      $  22,652,243      $  13,954,694      $   7,240,624
                                            =============      =============      =============      =============

Ratio of expenses to average net assets .            1.41%              1.42%              1.43%              1.46%(c)

Ratio of net investment loss to
  average net assets ....................           (0.28%)            (0.56%)            (0.49%)            (0.72%)(c)

Portfolio turnover rate .................              11%                 8%                 5%                 1%(c)


(a)  Represents  the period from the  commencement  of operations  (December 28,
     2001) through July 31, 2002.

(b)  Not annualized.

(c)  Annualized.

See accompanying notes to financial statements.






8


GKM FUNDS
GKM GROWTH FUND
PORTFOLIO OF INVESTMENTS
JULY 31, 2005
================================================================================
  SHARES     COMMON STOCKS -- 100.1%                                  VALUE
- --------------------------------------------------------------------------------
             AIR FREIGHT AND COURIERS -- 2.4%
      5,300  FedEx Corporation ................................... $   445,677
      5,700  United Parcel Service, Inc. - Class B ...............     415,929
                                                                   -----------
                                                                       861,606
                                                                   -----------
             BANKS -- 0.5%
      2,800  Wells Fargo & Company ...............................     171,752
                                                                   -----------

             BIOTECHNOLOGY -- 5.1%
      5,300  Amgen, Inc.* ........................................     422,675
     11,400  Covance, Inc.* ......................................     564,870
      9,500  Dionex Corporation* .................................     438,520
      2,200  Genzyme Corporation* ................................     163,702
     11,600  ID Biomedical Corporation* ..........................     237,336
                                                                   -----------
                                                                     1,827,103
                                                                   -----------
             CHEMICALS -- 4.7%
      9,500  International Flavors & Fragrances, Inc. ............     360,240
     11,800  Scotts Miracle-Gro Company (The) - Class A* .........     925,120
      6,300  Sigma-Aldrich Corporation ...........................     404,208
                                                                   -----------
                                                                     1,689,568
                                                                   -----------

             COMMERCIAL SERVICES AND SUPPLIES -- 6.5%
      3,300  Automatic Data Processing, Inc. .....................     146,553
     12,700  Ecolab, Inc. ........................................     426,466
      5,500  Graco, Inc. .........................................     210,265
     12,700  Manpower, Inc. ......................................     607,060
     11,700  Pitney Bowes, Inc. ..................................     521,586
     14,700  Waste Management, Inc. ..............................     413,364
                                                                   -----------
                                                                     2,325,294
                                                                   -----------

             COMMUNICATIONS EQUIPMENT -- 3.2%
     21,100  Corning, Inc.* ......................................     401,955
     13,700  QUALCOMM, Inc. ......................................     541,013
     19,500  Tellabs, Inc.* ......................................     189,540
                                                                   -----------
                                                                     1,132,508
                                                                   -----------
             COMPUTERS AND PERIPHERALS -- 3.5%
     11,600  Intergraph Corporation* .............................     441,148
      7,400  International Business Machines Corporation .........     617,604
      3,100  Lexmark International, Inc. - Class A* ..............     194,370
                                                                   -----------
                                                                     1,253,122
                                                                   -----------
             DIVERSIFIED FINANCIALS -- 2.2%
      5,300  Bear Stearns Companies, Inc. (The) ..................     541,183
      2,200  Lehman Brothers Holdings, Inc. ......................     231,286
                                                                   -----------
                                                                       772,469
                                                                   -----------




                                                                               9


GKM FUNDS
GKM GROWTH FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
JULY 31, 2005
================================================================================
  SHARES     COMMON STOCKS -- 100.1% (CONTINUED)                      VALUE
- --------------------------------------------------------------------------------
             DIVERSIFIED TELECOMMUNICATIONS SERVICES -- 1.7%
     37,200  Nokia Corporation - ADR ............................. $   593,340
                                                                   -----------

             ELECTRICAL EQUIPMENT -- 2.1%
     18,900  Trimble Navigation Ltd.* ............................     736,344
                                                                   -----------

             ELECTRONIC EQUIPMENT AND INSTRUMENTS -- 8.3%
     10,600  Diebold, Inc. .......................................     526,608
     40,000  Flextronics International Ltd.* .....................     541,600
      8,400  Garmin Ltd. .........................................     461,076
      8,600  Harman International Industries, Inc. ...............     739,170
     24,800  LoJack Corporation* .................................     473,680
     20,000  Symbol Technologies, Inc. ...........................     232,800
                                                                   -----------
                                                                     2,974,934
                                                                   -----------
             FOOD AND DRUG RETAILING -- 2.3%
     10,500  Sysco Corporation ...................................     378,630
      3,200  Whole Foods Market, Inc. ............................     436,832
                                                                   -----------
                                                                       815,462
                                                                   -----------
             FOOD PRODUCTS -- 0.7%
      4,200  Hershey Foods Corporation ...........................     268,254
                                                                   -----------

             HEALTH CARE EQUIPMENT AND SUPPLIES -- 9.4%
      8,600  Bausch & Lomb, Inc. .................................     727,990
     12,700  Henry Schein, Inc.* .................................     548,259
     14,700  Medtronic, Inc. .....................................     792,918
     10,500  Patterson Companies, Inc.* ..........................     468,300
     16,000  STERIS Corporation* .................................     434,720
      7,500  Stryker Corporation .................................     405,675
                                                                   -----------
                                                                     3,377,862
                                                                   -----------
             HEALTH CARE PROVIDERS AND SERVICES -- 1.2%
      8,800  UnitedHealth Group, Inc. ............................     460,240
                                                                   -----------

             HOTELS, RESTAURANTS & LEISURE -- 2.7%
      7,200  Harrah's Entertainment, Inc. ........................     566,928
     15,900  Hilton Hotels Corporation ...........................     393,525
                                                                   -----------
                                                                       960,453
                                                                   -----------
             INDUSTRIAL CONGLOMERATES -- 2.6%
      7,300  3M Company ..........................................     547,500
     10,800  General Electric Company ............................     372,600
                                                                   -----------
                                                                       920,100
                                                                   -----------


10


GKM FUNDS
GKM GROWTH FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
JULY 31, 2005
================================================================================
  SHARES     COMMON STOCKS -- 100.1% (CONTINUED)                     VALUE
- --------------------------------------------------------------------------------
             INFORMATION TECHNOLOGY CONSULTING
             AND SERVICES -- 2.6%
     17,900  Accenture Ltd. - Class A* ........................... $   448,216
      9,500  Affiliated Computer Services, Inc. - Class A* .......     474,715
                                                                   -----------
                                                                       922,931
                                                                   -----------
             INTERNET SOFTWARE AND SERVICES -- 4.3%
     20,000  Cisco Systems, Inc.* ................................     383,000
      3,000  Google, Inc. - Class A* .............................     863,280
     11,700  VeriSign, Inc.* .....................................     307,827
                                                                   -----------
                                                                     1,554,107
                                                                   -----------
             MACHINERY -- 2.4%
      2,600  Caterpillar, Inc. ...................................     140,166
      2,000  Ingersoll-Rand Company Ltd. - Class A ...............     156,340
     18,100  Pall Corporation ....................................     560,557
                                                                   -----------
                                                                       857,063
                                                                   -----------
             MEDIA -- 3.9%
     13,500  Comcast Corporation - Class A* ......................     414,855
     10,300  McGraw-Hill Companies, Inc. (The) ...................     473,903
     10,500  Meredith Corporation ................................     519,750
                                                                   -----------
                                                                     1,408,508
                                                                   -----------
             METALS AND MINING -- 0.7%
      4,500  Nucor Corporation ...................................     249,525
                                                                   -----------

             PERSONAL PRODUCTS -- 0.7%
      5,500  Alberto-Culver Company ..............................     248,160
                                                                   -----------

             PHARMACEUTICALS -- 6.9%
     11,700  Abbott Laboratories .................................     545,571
     27,400  deCODE genetics, Inc.* ..............................     268,520
      7,800  Eli Lilly and Company ...............................     439,296
      3,200  Johnson & Johnson ...................................     204,672
     11,600  Novartis AG - ADR ...................................     565,036
      1,000  Roche Holding Ltd. - Sponsored ADR ..................      68,000
     12,600  Teva Pharmaceutical Industries Ltd. - ADR ...........     395,640
                                                                   -----------
                                                                     2,486,735
                                                                   -----------
             SEMICONDUCTOR EQUIPMENT AND PRODUCTS -- 3.8%
     33,000  Applied Materials, Inc. .............................     609,180
     13,700  Intel Corporation ...................................     371,818
      7,400  Intersil Corporation - Class A ......................     143,338
      7,400  Texas Instruments, Inc. .............................     235,024
                                                                   -----------
                                                                     1,359,360
                                                                   -----------


                                                                              11


GKM FUNDS
GKM GROWTH FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
JULY 31, 2005
================================================================================
  SHARES     COMMON STOCKS -- 100.1% (CONTINUED)                      VALUE
- --------------------------------------------------------------------------------
             SOFTWARE -- 7.8%
     19,000  Adobe Systems, Inc. ................................. $   563,160
     21,200  Citrix Systems, Inc.* ...............................     505,196
      2,200  Electronic Arts, Inc.* ..............................     126,720
     35,000  Microsoft Corporation ...............................     896,350
     20,000  Oracle Corporation* .................................     271,600
     10,500  SAP AG - Sponsored ADR ..............................     449,610
                                                                   -----------
                                                                     2,812,636
                                                                   -----------
             SPECIALTY RETAIL -- 4.6%
     13,700  Bed Bath & Beyond, Inc.* ............................     628,830
     17,250  Men's Wearhouse, Inc. (The)* ........................     620,310
     13,700  PETsMART, Inc. ......................................     407,575
                                                                   -----------
                                                                     1,656,715
                                                                   -----------
             TEXTILES AND APPAREL -- 0.9%
      3,700  Nike, Inc. - Class B ................................     310,060
                                                                   -----------

             TRADING COMPANIES AND DISTRIBUTORS -- 1.3%
      7,300  Grainger (W.W.), Inc. ...............................     454,936
                                                                   -----------

             WIRELESS TELECOMMUNICATIONS SERVICES -- 1.1%
     12,700  Amdocs Ltd.* ........................................     377,063
                                                                   -----------

             TOTAL COMMON STOCKS -- 100.1% (Cost $28,315,501)..... $35,838,210

             LIABILITIES IN EXCESS OF OTHER ASSETS -- (0.1%)......     (30,306)
                                                                   -----------

             NET ASSETS -- 100.0%................................. $35,807,904
                                                                   ===========


* Non-income producing security

ADR - American Depositary Receipt

See accompanying notes to financial statements.





12


GKM FUNDS
GKM GROWTH FUND
NOTES TO FINANCIAL STATEMENTS
JULY 31, 2005
================================================================================
1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

The GKM Growth Fund (the "Fund") is a  diversified  series of The GKM Funds (the
"Trust"),  an open-end management  investment company established under the laws
of Ohio by an Agreement  and  Declaration  of Trust dated  October 2, 2001.  The
public offering of shares of the Fund commenced on December 28, 2001.

The  investment  objective  of the Fund is long term capital  appreciation.

The following is a summary of the Fund's significant accounting policies:

SECURITIES  VALUATION - Equity  securities  generally are valued by using market
quotations,  but may be valued on the  basis of  prices  furnished  by a pricing
service when the Adviser believes such prices accurately reflect the fair market
value of such  securities.  Securities that are traded on any stock exchange are
generally  valued at the last quoted sale price.  Lacking a last sale price,  an
exchange traded security is generally  valued at its last bid price.  Securities
traded in the NASDAQ  over-the-counter market are generally valued at the NASDAQ
Official Closing Price. When market quotations are not readily  available,  when
the Adviser  determines  that the market  quotation or the price provided by the
pricing  service does not  accurately  reflect the current  market value or when
restricted securities are being valued, such securities are valued as determined
in good faith by the  Adviser,  in  conformity  with  guidelines  adopted by and
subject to review of the Board of Trustees of the Trust.

SHARE  VALUATION - The net asset value of the Fund's shares is calculated at the
close of trading on the New York Stock  Exchange  (normally  4:00 p.m.,  Eastern
time) on each day that the Trust is open for  business.  The net asset  value is
calculated by dividing the value of the Fund's total assets,  minus liabilities,
by the total number of shares  outstanding.  The offering  price and  redemption
price per share is equal to the net asset value per share.

SECURITY   TRANSACTIONS  AND  INVESTMENT  INCOME  -  Security  transactions  are
accounted for on trade date.  Gains and losses on securities sold are determined
on  a  specific  identification  basis.  Dividend  income  is  recorded  on  the
ex-dividend date. Interest income is accrued as earned.

DISTRIBUTIONS TO SHAREHOLDERS - Dividends arising from net investment income and
net capital  gains,  if any,  are declared  and paid  annually in December.  The
amount of  distributions  from net investment  income and net realized gains are
determined  in  accordance  with  income tax  regulations  which may differ from
accounting principles generally accepted in the United States of America.  There
were no distributions for the years ended July 31, 2005 and July 31, 2004.

ESTIMATES  -  The  preparation  of  financial   statements  in  conformity  with
accounting  principles  generally  accepted  in the  United  States  of  America
requires  management to make estimates and assumptions  that affect the reported
amounts of assets and  liabilities  at the date of the financial  statements and
the reported amounts of income and expenses during the reporting period.  Actual
results could differ from those estimates.



                                                                              13


GKM FUNDS
GKM GROWTH FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

FEDERAL  INCOME  TAX - It is the  Fund's  policy  to  comply  with  the  special
provisions of Subchapter M of the Internal  Revenue Code applicable to regulated
investment companies.  As provided therein, in any fiscal year in which the Fund
so qualifies and  distributes  at least 90% of its taxable net income,  the Fund
(but not the shareholders)  will be relieved of federal income tax on the income
distributed. Accordingly, no provisions for income taxes have been made.

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment companies, it is also the Fund's intention to declare as dividends in
each calendar year at least 98% of its net investment  income (earned during the
calendar  year) and 98% of its net realized  capital  gains  (earned  during the
twelve months ended October 31) plus undistributed amounts from prior years.

The following information is computed on a tax basis for each item as of July
31, 2005:

- --------------------------------------------------------------------------------
Cost of portfolio investments ................................   $ 28,315,501
                                                                 ============
Gross unrealized appreciation ................................   $  8,064,161
Gross unrealized depreciation ................................       (541,452)
                                                                 ------------
Net unrealized appreciation ..................................   $  7,522,709
Capital loss carryforwards ...................................       (492,421)
Post-October losses ..........................................       (467,036)
                                                                 ------------
Total distributable earnings .................................   $  6,563,252
                                                                 ============
- --------------------------------------------------------------------------------
As of July 31, 2005,  the Fund had capital loss  carryforwards  of $492,421,  of
which $2,590 expires July 31, 2011,  $341,864 expires July 31, 2012 and $147,967
expires July 31, 2013. In addition,  the Fund had net realized capital losses of
$467,036  during the period  November 1, 2004 through  July 31, 2005,  which are
treated for federal  income tax  purposes as arising  during the Fund's tax year
ending July 31, 2006. These capital loss carryforwards and "post-October" losses
may be utilized in future years to offset net realized  capital  gains,  if any,
prior to distributing such gains to shareholders.

For the year ended July 31, 2005, the Fund reclassified net investment losses of
$81,577 against paid-in-capital on the Statement of Assets and Liabilities. Such
reclassification,   the  result  of  permanent   differences  between  financial
statement and income tax reporting requirements, has no effect on the Fund's net
assets or net asset value per share.

2. INVESTMENT TRANSACTIONS

During the year ended July 31, 2005,  cost of purchases  and proceeds from sales
of  investment  securities,  other  than  short-term  investments,  amounted  to
$13,050,619 and $3,225,248 respectively.



14


GKM FUNDS
GKM GROWTH FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

3. TRANSACTIONS WITH AFFILIATES

A Trustee and certain  officers of the Trust are affiliated  with the Adviser or
Ultimus Fund Solutions,  LLC  ("Ultimus"),  the Fund's  administrator,  transfer
agent and fund  accounting  agent.

Under the terms of the Management  Agreement  between the Trust and the Adviser,
the Adviser serves as the investment adviser to the Fund. For its services,  the
Fund pays the Adviser an investment  management  fee at the annual rate of 1.40%
of the Fund's  average  daily net assets.  The Adviser pays all of the operating
expenses of the Fund except brokerage, taxes, borrowing costs, fees and expenses
of  non-interested  trustees,  extraordinary  expenses and  distribution  and/or
service related  expenses  incurred  pursuant to Rule 12b-1 under the Investment
Company Act of 1940 (if any).

The Trust has  entered  into  mutual  fund  services  agreements  with  Ultimus,
pursuant to which Ultimus provides day-to-day  operational  services to the Fund
including,  but not  limited to,  accounting,  administrative,  transfer  agent,
dividend disbursing, and recordkeeping services. The fees payable to Ultimus are
paid by the Adviser (not the Fund).

The  Trust  has  entered  into  a  Distribution   Agreement  with  Ultimus  Fund
Distributors,  LLC  (the  "Distributor"),  pursuant  to  which  the  Distributor
provides  distribution  services to the Fund and serves as principal underwriter
to the Fund. The Distributor is a wholly-owned  subsidiary of Ultimus.  The fees
payable  to the  Distributor  are  paid  by  the  Adviser  (not  the  Fund).

4. CONTINGENCIES AND COMMITMENTS

The Fund indemnifies the Trust's  officers and trustees for certain  liabilities
that  might  arise  from  their   performance  of  their  duties  to  the  Fund.
Additionally,  in the normal  course of business the Fund enters into  contracts
that  contain a variety of  representations  and  warranties  and which  provide
general  indemnifications.  The Fund's maximum exposure under these arrangements
is unknown,  as this would  involve  future  claims that may be made against the
Fund that have not yet occurred.  However, based on experience, the Fund expects
the risk of loss to be remote.









                                                                              15


GKM FUNDS
GKM GROWTH FUND
REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM
================================================================================
To the Shareholders and Board of Trustees
The GKM Funds
Los Angeles, California

We have  audited the  accompanying  statement of assets and  liabilities  of GKM
Growth Fund (a series of shares of The GKM Funds),  including  the  portfolio of
investments,  as of July 31, 2005, and the related statement of operations,  the
statement  of changes in net assets and the  financial  highlights  for the year
then  ended.  These  financial  statements  and  financial  highlights  are  the
responsibility  of the Fund's  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audit.  The  statement of changes in net assets for the year ended July 31, 2004
and the financial  highlights for each of the two years in the period then ended
and for the period  December 28, 2001 through July 31, 2002 have been audited by
other  auditors,  whose report dated  August 27, 2004  expressed an  unqualified
opinion on such financial statement and financial highlights.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements and financial highlights are free of material misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial statements. Our procedures included confirmation of
securities owned as of July 31, 2005 by  correspondence  with the custodian.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audit provides a reasonable  basis
for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of GKM
Growth Fund as of July 31, 2005, the results of its  operations,  the changes in
its net  assets  and its  financial  highlights  for the  year  then  ended,  in
conformity with accounting principles generally accepted in the United States of
America.


                                            /s/ Briggs, Bunting & Dougherty, LLP

Philadelphia, Pennsylvania
September 1, 2005



16


GKM FUNDS
GKM GROWTH FUND
ABOUT YOUR FUND'S EXPENSES (UNAUDITED)
================================================================================
We believe it is  important  for you to  understand  the impact of costs on your
investment.  As a  shareholder  of the  Fund,  you  will  incur  ongoing  costs,
consisting  of management  fees and trustees  fees and  expenses.  The following
examples are intended to help you understand  your ongoing costs (in dollars) of
investing  in the Fund and to  compare  these  costs with the  ongoing  costs of
investing in other mutual funds.

A fund's expenses are expressed as a percentage of its average net assets.  This
figure  is known as the  expense  ratio.  The  examples  below  are  based on an
investment  of $1,000 made at the beginning of the period shown and held for the
entire period, from February 1, 2005 to July 31, 2005.

The table below illustrates the Fund's costs in two ways:

ACTUAL FUND RETURN - This section helps you to estimate the actual expenses that
you paid over the period.  The "Ending  Account Value" shown is derived from the
Fund's actual return,  and the third column shows the dollar amount of operating
expenses that would have been paid by an investor who started with $1,000 in the
Fund. You may use the information  here,  together with the amount you invested,
to estimate the expenses that you paid over the period.

To do so, simply  divide your account  value by $1,000 (for  example,  an $8,600
account value  divided by $1,000 = 8.6),  then multiply the result by the number
given for the Fund under the heading "Expenses Paid During Period."

HYPOTHETICAL 5% RETURN - This section is intended to help you compare the Fund's
costs with those of other mutual  funds.  It assumes that the Fund had an annual
return of 5% before expenses during the period shown, but uses the Fund's actual
expense  ratio.  In this case,  because the return used is not the Fund's actual
return,  the  hypothetical  account values and expenses shown may not be used to
estimate the actual ending account  balance or expenses you paid for the period.
The example is useful in making comparisons  because the Securities and Exchange
Commission requires all mutual funds to calculate expenses based on a 5% return.
You can assess the Fund's costs by comparing this hypothetical  example with the
hypothetical  examples that appear in shareholder  reports of other funds.

Note  that  expenses  shown in the table  are  meant to  highlight  and help you
compare ongoing costs only. The Fund does not charge any sales loads.

The  calculations  assume no shares were bought or sold during the period.  Your
actual  costs may have been  higher or lower,  depending  on the  amount of your
investment  and the timing of any  purchases or  redemptions.

More information about the Fund's expenses,  including historical annual expense
ratios,  can be found in this report.  For  additional  information on operating
expenses and other shareholder costs, please refer to the Fund's prospectus.


                                                                              17


GKM FUNDS
GKM GROWTH FUND
ABOUT YOUR FUND'S EXPENSES (UNAUDITED)
(CONTINUED)
================================================================================
GKM GROWTH FUND
- --------------------------------------------------------------------------------

                                    BEGINNING         ENDING
                                 ACCOUNT VALUE    ACCOUNT VALUE   EXPENSES PAID
                                FEBRUARY 1, 2005  JULY 31, 2005   DURING PERIOD*
- --------------------------------------------------------------------------------
Based on Actual Fund Return ....   $1,000.00        $1,030.30         $7.10
Based on Hypothetical 5% Return
  (before expenses) ............   $1,000.00        $1,017.80         $7.05
- --------------------------------------------------------------------------------
*    Expenses are equal to GKM Growth Fund's  annualized  expense ratio of 1.41%
     for the period,  multiplied  by the average  account value over the period,
     multiplied by 181/365 (to reflect the one-half year period).



OTHER INFORMATION (UNAUDITED)
================================================================================
A description of the policies and procedures  that the Fund uses to vote proxies
relating to portfolio  securities  is available  without  charge upon request by
calling toll-free 1-888-GKM-9518, or on the Securities and Exchange Commission's
(the "SEC") website at  HTTP://WWW.SEC.GOV.  Information  regarding how the Fund
voted proxies relating to portfolio  securities  during the most recent 12-month
period  ended  June 30 is  available  without  charge  upon  request  by calling
toll-free 1-888-GKM-9518, or on the SEC's website at HTTP://WWW.SEC.GOV.

The Trust files a complete  listing of portfolio  holdings for the Fund with the
SEC as of the first and third  quarters  of each  fiscal  year on Form N-Q.  The
filings are available upon request, by calling 1-888-GKM-9518.  Furthermore, you
may obtain a copy of the filing on the SEC's website at http://www.sec.gov.  The
Trust's Forms N-Q may also be reviewed and copied at the SEC's Public  Reference
Room in Washington, DC, and information on the operation of the Public Reference
Room may be obtained by calling 1-800-SEC-0330.





18


GKM FUNDS
GKM GROWTH FUND
INFORMATION REGARDING TRUSTEES AND OFFICERS
(UNAUDITED)
================================================================================
Overall  responsibility  for  management  of the Fund  rests  with the  Board of
Trustees.  The  Trustees  serve  during the  lifetime of the Trust and until its
termination,  or until death, resignation,  retirement or removal. The Trustees,
in turn,  elect the officers of the Trust to actively  supervise its  day-to-day
operations.

The officers have been elected for an annual term. The following  table provides
information  regarding  each  Trustee who is not an  "interested  person" of the
Trust, as defined in the Investment Company Act of 1940.



- ---------------------------------------------------------------------------------------------
NAME, AGE AND ADDRESS                 POSITION(S) HELD WITH TRUST      LENGTH OF TIME SERVED
- ---------------------------------------------------------------------------------------------
                                                                 
Darrin F. DelConte                              Trustee                 Since December 2001
11150 Santa Monica Blvd., Suite 850
Los Angeles, CA  90025
Year of Birth:  1966
- ---------------------------------------------------------------------------------------------
PRINCIPAL OCCUPATIONS                 NUMBER OF PORTFOLIOS IN FUND      OTHER DIRECTORSHIPS
DURING PAST 5 YEARS                   COMPLEX OVERSEEN BY TRUSTEE         HELD BY TRUSTEE
- ---------------------------------------------------------------------------------------------
Darrin F. DelConte is Executive                    1                          None
Vice President of Pacific Marine
Maintenance Co. (a marine
maintenance company).
- ---------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------
NAME, AGE AND ADDRESS                 POSITION(S) HELD WITH TRUST      LENGTH OF TIME SERVED
- ---------------------------------------------------------------------------------------------
Nicholas G. Tonsich                             Trustee                 Since December 2001
11150 Santa Monica Blvd., Suite 850
Los Angeles, CA  90025
Year of Birth:  1961
- ---------------------------------------------------------------------------------------------
PRINCIPAL OCCUPATIONS                 NUMBER OF PORTFOLIOS IN FUND      OTHER DIRECTORSHIPS
DURING PAST 5 YEARS                   COMPLEX OVERSEEN BY TRUSTEE         HELD BY TRUSTEE
- ---------------------------------------------------------------------------------------------
Nicholas G. Tonsich is a partner in                1                            None
Glaser, Tonsich and Brajevich LLP
(a law firm).
- ---------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------
NAME, AGE AND ADDRESS                 POSITION(S) HELD WITH TRUST      LENGTH OF TIME SERVED
- ---------------------------------------------------------------------------------------------
Brian D. Horner                                 Trustee                  Since January 2005
11150 Santa Monica Blvd., Suite 850
Los Angeles, CA  90025
Year of Birth:  1961
- ---------------------------------------------------------------------------------------------
PRINCIPAL OCCUPATIONS                 NUMBER OF PORTFOLIOS IN FUND      OTHER DIRECTORSHIPS
DURING PAST 5 YEARS                   COMPLEX OVERSEEN BY TRUSTEE         HELD BY TRUSTEE
- ---------------------------------------------------------------------------------------------
Brian D. Horner is Chairman of                     1                           None
Venture West Funding, Inc. (a
mortgage brokerage firm).
- ---------------------------------------------------------------------------------------------


                                                                                           19


GKM FUNDS
GKM GROWTH FUND
INFORMATION REGARDING TRUSTEES AND OFFICERS
(UNAUDITED) (CONTINUED)
=============================================================================================
The  following  table  provides  information  regarding  each  Trustee who is an  "interested
person" of the Trust,  as defined in the Investment  Company Act of 1940, and  each executive
officer of the Trust.
- ---------------------------------------------------------------------------------------------
NAME, AGE AND ADDRESS                 POSITION(S) HELD WITH TRUST      LENGTH OF TIME SERVED
- ---------------------------------------------------------------------------------------------
Timothy J. Wahl1  President and                 Trustee                  Since October 2001
11150 Santa Monica Blvd., Suite 850
Los Angeles, CA  90025
Year of Birth:  1965
- ---------------------------------------------------------------------------------------------
PRINCIPAL OCCUPATIONS                 NUMBER OF PORTFOLIOS IN FUND       OTHER DIRECTORSHIPS
DURING PAST 5 YEARS                   COMPLEX OVERSEEN BY TRUSTEE        HELD BY TRUSTEE
- ---------------------------------------------------------------------------------------------
Timothy J. Wahl is President, Director             1                          None
and Investment Committee Member
of GKM Advisers, LLC.  From January
2000 to July 2003, President and
Investment Committee Member of
GKM Advisors, Inc.
- ---------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------
NAME, AGE AND ADDRESS                 POSITION(S) HELD WITH TRUST      LENGTH OF TIME SERVED
- ---------------------------------------------------------------------------------------------
David L. Kahn                                 Secretary and             Since October 2001
11150 Santa Monica Blvd., Suite 850    Chief Compliance Officer
Los Angeles, CA  90025
Year of Birth:  1957
Secretary
- ---------------------------------------------------------------------------------------------
                                                                        OTHER DIRECTORSHIPS
PRINCIPAL OCCUPATIONS DURING PAST 5 YEARS                                 HELD BY TRUSTEE
- ---------------------------------------------------------------------------------------------
David L. Kahn is Operations Manager of GKM Advisers, LLC.                     N/A
From January 2000 to July 2003, Branch Manager with Gerard
Klauer Mattison & Co., Inc. (broker-dealer).
- ---------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------
NAME, AGE AND ADDRESS                 POSITION(S) HELD WITH TRUST      LENGTH OF TIME SERVED
- ---------------------------------------------------------------------------------------------
Robert G. Dorsey                            Vice President              Since December 2001
225 Pictoria Drive, Suite 450
Cincinnati, OH  45246
Year of Birth:  1957
- ---------------------------------------------------------------------------------------------
                                                                        OTHER DIRECTORSHIPS
PRINCIPAL OCCUPATIONS DURING PAST 5 YEARS                                 HELD BY TRUSTEE
- ---------------------------------------------------------------------------------------------
Robert G. Dorsey is a Managing Director of Ultimus Fund                       N/A
Solutions, LLC and Ultimus Fund Distributors, LLC.
- ---------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------
NAME, AGE AND ADDRESS                 POSITION(S) HELD WITH TRUST      LENGTH OF TIME SERVED
- ---------------------------------------------------------------------------------------------
Mark J. Seger                                  Treasurer                Since December 2001
225 Pictoria Drive, Suite 450
Cincinnati, OH  45246
Year of Birth:  1962
- ---------------------------------------------------------------------------------------------
                                                                        OTHER DIRECTORSHIPS
PRINCIPAL OCCUPATIONS DURING PAST 5 YEARS                                 HELD BY TRUSTEE
- ---------------------------------------------------------------------------------------------
Mark J. Seger is a Managing Director of Ultimus Fund                          N/A
Solutions, LLC and Ultimus Fund Distributors, LLC.
- ---------------------------------------------------------------------------------------------
1 Mr. Wahl is an "interested person" of the Trust because he is an officer  of the  Trust and
  of the Adviser.

Additional information about members  of the Board  of Trustees and the executive officers is
available in the Statement of Additional Information (SAI). To obtain a free copy of the SAI,
please call 1-888-GKM-9518.


20


GKM FUNDS
GKM GROWTH FUND
CHANGE IN INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM (UNAUDITED)
================================================================================
On March 24,  2005,  Tait,  Weller & Baker  resigned as  independent  registered
public  accounting firm of the Trust, and Briggs,  Bunting & Dougherty,  LLP was
selected as the Trust's new independent  registered  public accounting firm. The
Trust's  selection  of  Briggs,  Bunting  &  Dougherty,  LLP as its  independent
registered  public  accounting  firm was approved by the Trust's audit committee
and by the Trust's Board of Trustees.

Tait, Weller & Baker's reports on the Fund's financial statements for the fiscal
years  ended July 31,  2004 and 2003 did not  contain  an  adverse  opinion or a
disclaimer of opinion,  nor were they  qualified or modified as to  uncertainty,
audit scope or accounting principles.  During such fiscal years, and through the
date of Tait, Weller & Baker's resignation,  there were no disagreements between
the Trust and Tait,  Weller & Baker on any matter of  accounting  principles  or
practices,  financial  statement  disclosure,  or auditing  scope or procedures,
which  disagreements,  if not  resolved to the  satisfaction  of Tait,  Weller &
Baker,  would have  caused it to make  reference  to the  subject  matter of the
disagreements  in connection  with its reports on the financial  statements  for
such years.








                                                                              21


================================================================================
   --------------------------------------------------------------------------




                                GKM FUNDS

                                INVESTMENT ADVISER
                                GKM Advisers, LLC
                                11150 Santa Monica Boulevard
                                Suite 850
                                Los Angeles, California  90025

                                ADMINISTRATOR
                                Ultimus Fund Solutions, LLC
                                225 Pictoria Drive
                                Suite 450
                                Cincinnati, OH  45246
                                1.888.GKM.9518

                                CUSTODIAN
                                US Bank, N.A.
                                425 Walnut Street
                                Cincinnati, Ohio  45202

                                BOARD OF TRUSTEES
                                Darrin F. DelConte
                                Brian D. Horner
                                Nicholas G. Tonsich
                                Timothy J. Wahl

                                OFFICERS
                                Timothy J. Wahl, President
                                Robert G. Dorsey, Vice President
                                David L. Kahn, CCO and Secretary
                                Mark J. Seger, Treasurer


   --------------------------------------------------------------------------
================================================================================



ITEM 2.   CODE OF ETHICS.

As of the end of the period covered by this report, the registrant has adopted a
code of ethics that applies to the  registrant's  principal  executive  officer,
principal  financial officer,  principal  accounting  officer or controller,  or
persons performing  similar  functions,  regardless of whether these individuals
are employed by the registrant or a third party.  Pursuant to Item  12(a)(1),  a
copy of  registrant's  code of ethics is filed as an exhibit to this Form N-CSR.
During  the  period  covered  by this  report,  the code of ethics  has not been
amended,  and the  registrant  has not granted any waivers,  including  implicit
waivers, from the provisions of the code of ethics.

ITEM 3.   AUDIT COMMITTEE FINANCIAL EXPERT.

The  registrant's  board of trustees has determined that the registrant does not
have an audit committee  financial  expert serving on its audit  committee.  The
audit committee determined that, although none of its members meet the technical
definition of an audit committee  financial expert,  the members have sufficient
financial  expertise  to address  any issues  that are likely to come before the
committee.  It was the consensus of the audit  committee  members that it is not
necessary at the present time for the committee to seek to recruit an additional
trustee who would qualify as an audit  committee  financial  expert.  It was the
view of the  committee  that,  if novel issues ever arise,  the  committee  will
consider hiring an expert to assist it as needed.

ITEM 4.   PRINCIPAL ACCOUNTANT FEES AND SERVICES.

     (a)  AUDIT  FEES.  The  aggregate  fees  billed for  professional  services
          rendered by the principal accountant for the audit of the registrant's
          annual financial statements or for services that are normally provided
          by the accountant in connection with statutory and regulatory  filings
          or engagements  were $12,000 with respect to the  registrant's  fiscal
          year ended July 31, 2005. The aggregate  fees billed for  professional
          services rendered by the registrant's former principal  accountant for
          the  audit of the  registrant's  annual  financial  statements  or for
          services  that are normally  provided by the  accountant in connection
          with the statutory and regulatory  filings or engagements  were $9,500
          with respect to the registrant's fiscal year ended July 31, 2004.

     (b)  AUDIT-RELATED  FEES.  No fees  were  billed  in either of the last two
          fiscal  years for  assurance  and related  services  by the  principal
          accountant that are reasonably related to the performance of the audit
          of the  registrant's  financial  statements and are not reported under
          paragraph (a) of this Item.

     (c)  TAX FEES. The aggregate fees billed for professional services rendered
          by the principal  accountant for tax compliance,  tax advice,  and tax
          planning  were $1,500  with  respect to the  registrant's  fiscal year
          ended July 31,  2005.  The  aggregate  fees  billed  for  professional
          services rendered by the registrant's former principal  accountant for
          tax compliance,  tax advice, and tax planning were $1,500 with respect
          to the  registrant's  fiscal year ended July 31,  2004.  The  services
          comprising these fees are the preparation of the registrant's  federal
          income and excise tax returns.

     (d)  ALL OTHER  FEES.  No fees were billed in either of the last two fiscal
          years for products and services provided by the principal  accountant,
          other than the services reported in paragraphs (a) through (c) of this
          Item.





     (e)(1) The  audit  committee  has not  adopted  pre-approval  policies  and
            procedures described in paragraph (c)(7) of Rule 2-01 of  Regulation
            S-X.

     (e)(2) None of the services  described in paragraph (b) through (d) of this
            Item were  approved  by the audit committee  pursuant  to  paragraph
            (c)(7)(i)(C) of Rule 2-01 of Regulation S-X.

     (f)  Less  than  50%  of  hours  expended  on  the  principal  accountant's
          engagement to audit the registrant's financial statements for the most
          recent fiscal year were  attributed to work performed by persons other
          than the principal accountant's full-time, permanent employees.

     (g)  During the fiscal year ended July 31, 2005,  aggregate  non-audit fees
          of $1,500  were billed by the  registrant's  accountant  for  services
          rendered  to the  registrant.  During the  fiscal  year ended July 31,
          2004,   aggregate   non-audit  fees  of  $1,500  were  billed  by  the
          registrant's   former   accountant   for  services   rendered  to  the
          registrant.  No  non-audit  fees were billed in either of the last two
          fiscal years by the registrant's  accountant for services  rendered to
          the  registrant's  investment  adviser (not including any  sub-adviser
          whose role is primarily portfolio management and is subcontracted with
          or  overseen   by  another   investment   adviser),   and  any  entity
          controlling,  controlled  by, or under common control with the adviser
          that provides ongoing services to the registrant.

     (h)  The principal  accountant  has not provided any non-audit  services to
          the  registrant's  investment  adviser (not including any  sub-adviser
          whose role is primarily portfolio management and is subcontracted with
          or  overseen   by  another   investment   adviser),   and  any  entity
          controlling,   controlled   by,  or  under  common  control  with  the
          investment adviser that provides ongoing services to the registrant.

ITEM 5.   AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable

ITEM 6.   SCHEDULE OF INVESTMENTS.

Not applicable [schedule filed with Item 1]

ITEM 7.   DISCLOSURE  OF  PROXY  VOTING  POLICIES AND  PROCEDURES FOR CLOSED-END
          MANAGEMENT INVESTMENT COMPANIES.

Not applicable

ITEM 8.   PORTFOLIO  MANAGERS OF  CLOSED-END  MANAGEMENT  INVESTMENT COMPANIES.

Not applicable

ITEM 9.   PURCHASES OF EQUITY  SECURITIES  BY  CLOSED-END MANAGEMENT  INVESTMENT
          COMPANY AND AFFILIATED PURCHASERS.

Not applicable






ITEM 10.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

The registrant has not adopted  procedures by which  shareholders  may recommend
nominees to the registrant's board of trustees.

ITEM 11.  CONTROLS AND PROCEDURES.

(a)  Based on their  evaluation  of the  registrant's  disclosure  controls  and
procedures  (as defined in Rule  30a-3(c)  under the  Investment  Company Act of
1940)  as of a date  within  90 days of the  filing  date  of this  report,  the
registrant's  principal  executive officer and principal  financial officer have
concluded that such disclosure  controls and procedures are reasonably  designed
and are operating  effectively to ensure that material  information  relating to
the registrant,  including its consolidated subsidiaries,  is made known to them
by others within those  entities,  particularly  during the period in which this
report is being prepared,  and that the information  required in filings on Form
N-CSR is recorded, processed, summarized, and reported on a timely basis.

(b) There were no changes in the  registrant's  internal  control over financial
reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940)
that  occurred  during  the  registrant's  most  recent  fiscal  half-year  (the
registrant's  second fiscal half-year in the case of an annual report) that have
materially  affected,  or  are  reasonably  likely  to  materially  affect,  the
registrant's internal control over financial reporting.

ITEM 12.  EXHIBITS.

File the  exhibits  listed  below as part of this  Form.  Letter or  number  the
exhibits in the sequence indicated.

(a)(1) Any code of ethics,  or  amendment  thereto,  that is the  subject of the
disclosure  required  by Item 2, to the extent  that the  registrant  intends to
satisfy the Item 2 requirements through filing of an exhibit: Attached hereto

(a)(2)  A  separate  certification  for each  principal  executive  officer  and
principal financial officer of the registrant as required by Rule 30a-2(a) under
the Act (17 CFR 270.30a-2(a)): Attached hereto

(a)(3) Any written  solicitation to purchase  securities  under Rule 23c-1 under
the Act (17 CFR 270.23c-1) sent or given during the period covered by the report
by or on behalf of the registrant to 10 or more persons: Not applicable

(b)   Certifications   required  by  Rule   30a-2(b)   under  the  Act  (17  CFR
270.30a-2(b)): Attached hereto





Exhibit 99.CODE ETH       Code of Ethics

Exhibit 99.CERT           Certifications required by Rule 30a-2(a) under the Act

Exhibit 99.906CERT        Certifications required by Rule 30a-2(b) under the Act





                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant)   The GKM Funds
             ---------------------------------------------------------

By (Signature and Title)*    /s/ Timothy J. Wahl
                           -------------------------------------------

                           Timothy J. Wahl, President

Date          September 21, 2005
      ------------------------------------------




Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.




By (Signature and Title)*    /s/ Timothy J. Wahl
                           -------------------------------------------

                           Timothy J. Wahl, President

Date          September 21, 2005
      ------------------------------------------




By (Signature and Title)*    /s/ Mark J. Seger
                           -------------------------------------------

                           Mark J. Seger, Treasurer

Date          September 21, 2005
      ------------------------------------------



* Print the name and title of each signing officer under his or her signature.