------------------------------- OMB APPROVAL ------------------------------- OMB Number: 3235-0570 Expires: September 30, 2007 Estimated average burden hours per response: 19.4 ------------------------------- UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-05685 ------------------------------------ Williamsburg Investment Trust - -------------------------------------------------------------------------------- (Exact name of registrant as specified in charter) 225 Pictoria Drive, Suite 450 Cincinnati, Ohio 45246 - -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip code) W. Lee H. Dunham, Esq. Sullivan & Worcester LLP One Post Office Square Boston, Massachusetts 02109 - -------------------------------------------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: (513) 587-3400 --------------------------- Date of fiscal year end: March 31, 2006 --------------------------------------------- Date of reporting period: March 31, 2006 --------------------------------------------- Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. REPORTS TO STOCKHOLDERS. THE DAVENPORT EQUITY FUND LETTER TO SHAREHOLDERS MAY 4, 2006 ================================================================================ Dear Shareholders, The following chart represents the Davenport Equity Fund's performance and the performance of the S&P 500 Index, the Fund's primary benchmark, for the periods ending March 31, 2006. Since Inception ** Q1 2006 1 Year 3 Year** 5 Year** (1/15/98) ----------------------------------------------------------- DAVPX 3.45% 9.48% 16.10% 5.02% 4.89% S&P 500* 4.21% 11.73% 17.22% 3.97% 5.44% Past performance is no guarantee of future results. Investment return and principal value of an investment will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. Current performance may be lower or higher than the performance data quoted. Performance data, current to the most recent month end, may be obtained by calling 1-888-285-1863 * The S&P 500 Index is comprised of 500 U.S. stocks and is an indicator of the performance of the overall U.S. stock market. An investor cannot invest in an index and its returns are not indicative of the performance of any specific investment. ** Annualized MARKET COMMENTARY Despite a stubborn Federal Reserve, rebounding energy prices and bankruptcy being suggested as a possibility for one of the world's largest corporations (General Motors), stocks had one of their best quarters in years. The Standard & Poor's 500 gained 4.2% and the Dow Jones Industrial Average fared slightly better returning 4.4%. As the old investor aphorism suggests, the market climbs a wall of worry. Or perhaps more to the point, investors are choosing to ignore news which typically can cause the market to trend lower by being far more enamored with positive investment fundamentals. Corporate balance sheets are the strongest they have been for some years showing good liquidity and lower debt levels. Corporate profits jumped 14% with profit margins a record 13.8% in the fourth quarter. The U.S. Commerce Secretary recently reported healthy levels of job creation while unemployment has dropped to 4.7%. Record levels of corporate stock buybacks occurred in 2005 while mergers and acquisitions were up 38% during the year. Without question, these positive developments have helped boost investor confidence and drive cash into stocks. According to Barron's, equity mutual funds took in 80% more in net cash in the first two months of this year than in the same period last year. If Morgan Stanley is correct, S&P 500 companies are forecast to show a 10.2% rise in first quarter net earnings which would make eleven consecutive quarters of double-digit gains offering further incentive for investors. What has been elusive over the past six years is competitive performance of large-cap stocks versus their small and mid-cap counterparts. While we view this as more of a cyclical event rather than any statement investors are making, it is increasingly hard not to notice the very reasonable values in the large-cap equity sector. At the end of March, the Russell Top 50 mega-cap stocks had an average price earnings ratio of 16.4 versus the Russell 2000 small-cap index of 21.6. Combined with an average yield of 2.4% as compared to 1.0% for the small-cap equities, an attractive total return picture unfolds. While reasonable valuation does not guarantee out performance, we do believe as capital continues to enter the stock market and the probability of a cyclical shift to large-caps takes hold, a better showing from this group is likely. 1 FUND HIGHLIGHTS In the Davenport Equity Fund during the past twelve months, we saw continued strength in the energy sector, in spite of nearly three years ascendancy. Strong demand for energy and renewed efforts to discover and extract new sources of petroleum has kept this sector favorable in the eyes of many investors, and the Fund's overweight position in this sector helped our relative performance. The telecommunications and information technology sectors also contributed to positive returns in the Fund, fueled by corporate spending and demand for the latest technologically advanced hardware available, recently illustrated by strength in sales of the latest generation of wireless phones. However, the valuations of many companies in these industries gives us pause, and our combined technology and telecommunications weighting is less than that of the S&P 500, a factor that contributed to the Fund's performance slightly lagging the index. Financial stocks bucked a trend that suggested they would perform poorly during periods of rising interest rates. Much of this performance can be attributed to the insurance, investment banking, and real estate companies in the finance sector, which are less susceptible to spread-based income. We have exposure to these areas, but we remain underweighted versus the broader market. We are generally cautious of the group overall based upon the assumption that interest rates may move higher. Positive contributions from the aforementioned areas were tempered by a poor showing from the healthcare sector, but we believe that long term trends and demographics show potential for growth. We are mindful that there is more to investing than a review of a company's balance sheet. Factors not related to financial performance weigh heavily on this industry, including litigation and regulatory issues. Nevertheless, we believe that current valuations in the health care sector are attractive, and that investors will eventually gravitate to what has historically been a growth-oriented industry. The Fund currently maintains a roughly equal weight in the health care sector to the S&P 500. The majority of 2006 has yet to unfold and as is always the case, there are plenty of issues to be navigated. The impact of high interest rates and energy prices on the consumer, the Iraq war, Iran's nuclear intentions and a new Fed chairman's philosophical impact on monetary policy, to name a few. One thing seems sure: very few investors are complacent at this point. The Davenport Equity Fund will continue to seek out investments which represent modest risk to capital without sacrificing growth potential from strength in the global economy. In A CONNECTICUT YANKEE IN KING ARTHUR'S COURT, MARK TWAIN wrote, "it has never been my way to bother much about things which you can't cure." True enough for those who will listen. We, of course, will keep a sharp eye on the market ball. As always, we would be happy to discuss your investments at any time. Thank you for your trust. Sincerely, Joseph L. Antrim, III President Davenport Equity Fund 2 THE DAVENPORT EQUITY FUND PERFORMANCE INFORMATION (UNAUDITED) ================================================================================ COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE DAVENPORT EQUITY FUND AND THE STANDARD & POOR'S 500 INDEX [GRAPHIC OMITTED] STANDARD & POOR'S 500 INDEX THE DAVENPORT EQUITY FUND ---------------------------- ------------------------- DATE BALANCE DATE BALANCE ---- ------- -------- ------- 01/15/98 $ 10,000 01/15/98 $ 10,000 03/31/98 11,625 03/31/98 11,140 06/30/98 12,009 06/30/98 11,295 09/30/98 10,814 09/30/98 9,950 12/31/98 13,118 12/31/98 11,519 03/31/99 13,771 03/31/99 12,090 06/30/99 14,742 06/30/99 12,709 09/30/99 13,821 09/30/99 11,920 12/31/99 15,878 12/31/99 13,321 03/31/00 16,242 03/31/00 13,894 06/30/00 15,810 06/30/00 13,456 09/30/00 15,657 09/30/00 13,330 12/31/00 14,432 12/31/00 13,226 03/31/01 12,721 03/31/01 11,580 06/30/01 13,466 06/30/01 11,966 09/30/01 11,489 09/30/01 10,738 12/31/01 12,717 12/31/01 11,706 03/31/02 12,752 03/31/02 11,915 06/30/02 11,043 06/30/02 10,913 09/30/02 9,136 09/30/02 9,288 12/31/02 9,906 12/31/02 9,801 03/31/03 9,594 03/31/03 9,453 06/30/03 11,071 06/30/03 10,784 09/30/03 11,364 09/30/03 11,204 12/31/03 12,748 12/31/03 12,272 03/31/04 12,964 03/31/04 12,640 06/30/04 13,187 06/30/04 12,677 09/30/04 12,941 09/30/04 12,479 12/31/04 14,135 12/31/04 13,674 03/31/05 13,832 03/31/05 13,514 06/03/05 14,021 06/03/05 13,535 09/30/05 14,526 09/30/05 14,003 12/31/05 14,829 12/31/05 14,302 03/31/06 15,453 03/31/06 14,795 PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE. - -------------------------------------------------------------------------------- Average Annual Total Returns(a) (for periods ended March 31, 2006) 1 YEAR 5 YEARS SINCE INCEPTION* The Davenport Equity Fund 9.48% 5.02% 4.89% Standard & Poor's 500 Index 11.73% 3.97% 5.44% - -------------------------------------------------------------------------------- * Initial public offering of shares was January 15, 1998. (a) The total returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. 3 THE DAVENPORT EQUITY FUND PORTFOLIO INFORMATION MARCH 31, 2006 (UNAUDITED) ================================================================================ SECTOR CONCENTRATION VS. THE STANDARD & POOR'S 500 INDEX (% of NET ASSETS) [GRAPHIC OMITTED] Davenport Equity Standard & Poor's Fund 500 Index ------------------------------------- Consumer Discretionary 12.5% 10.2% Consumer Staples 10.5% 9.3% Energy 12.8% 9.6% Financials 17.7% 21.0% Health Care 13.1% 12.9% Industrials 8.2% 11.5% Information Technology 10.1% 16.0% Materials 8.4% 3.0% Telecommunication Services 4.3% 3.3% Utilities 1.4% 3.2% Cash Equivalents 1.0% 0.0% TOP TEN HOLDINGS % OF SECURITY DESCRIPTION NET ASSETS - ------------------------------------------------- ---------- Microsoft Corporation 3.0% Markel Corporation 2.7% Harrah's Entertainment, Inc. 2.7% Praxair, Inc. 2.6% Johnson & Johnson 2.5% Capital One Financial Corporation 2.5% America Movil, S.A. de C.V. - Series L - ADR 2.4% Amgen, Inc. 2.4% Rio Tinto PLC - ADR 2.3% Suncor Energy, Inc. 2.2% 4 THE DAVENPORT EQUITY FUND STATEMENT OF ASSETS AND LIABILITIES MARCH 31, 2006 ================================================================================ ASSETS Investments in securities: At acquisition cost ....................................... $ 119,069,842 ============= At market value (Note 1) .................................. $ 149,082,294 Cash ........................................................ 3,408 Dividends receivable ........................................ 250,243 Receivable for capital shares sold .......................... 94,978 Other assets ................................................ 10,891 ------------- TOTAL ASSETS .............................................. 149,441,814 ------------- LIABILITIES Dividends payable ........................................... 167,568 Payable for capital shares redeemed ......................... 228,917 Accrued investment advisory fees (Note 3) ................... 100,121 Accrued administration fees (Note 3) ........................ 17,600 Other accrued expenses and liabilities ...................... 4,969 ------------- TOTAL LIABILITIES ......................................... 519,175 ------------- NET ASSETS .................................................... $ 148,922,639 ============= Net assets consist of: Paid-in capital ............................................... $ 119,198,703 Undistributed net investment income ........................... 15,277 Distributions in excess of net realized gains from security transactions ....................................... (303,793) Net unrealized appreciation on investments .................... 30,012,452 ------------- Net assets .................................................... $ 148,922,639 ============= Shares of beneficial interest outstanding (unlimited number of shares authorized, no par value) .................. 10,644,761 ============= Net asset value, offering price and redemption price per share (Note 1) .......................................... $ 13.99 ============= See accompanying notes to financial statements. 5 THE DAVENPORT EQUITY FUND STATEMENT OF OPERATIONS YEAR ENDED MARCH 31, 2006 ================================================================================ INVESTMENT INCOME Dividends ................................................... $ 2,128,510 ------------- EXPENSES Investment advisory fees (Note 3) ........................... 1,074,250 Administration fees (Note 3) ................................ 203,323 Custodian fees .............................................. 18,886 Postage and supplies ........................................ 18,876 Compliance service fees (Note 3) ............................ 18,007 Professional fees ........................................... 17,768 Trustees' fees and expenses ................................. 13,591 Printing of shareholder reports ............................. 12,909 Registration fees ........................................... 12,462 Insurance expense ........................................... 8,310 Other expenses .............................................. 12,147 ------------- TOTAL EXPENSES ............................................ 1,410,529 ------------- NET INVESTMENT INCOME ......................................... 717,981 ------------- REALIZED AND UNREALIZED GAINS ON INVESTMENTS Net realized gains from security transactions ............... 8,334,845 Net change in unrealized appreciation/depreciation on investments ............................................ 4,083,467 ------------- NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS .............. 12,418,312 ------------- NET INCREASE IN NET ASSETS FROM OPERATIONS .................... $ 13,136,293 ============= See accompanying notes to financial statements. 6 THE DAVENPORT EQUITY FUND STATEMENTS OF CHANGES IN NET ASSETS ====================================================================================== YEAR YEAR ENDED ENDED MARCH 31, MARCH 31, 2006 2005 - -------------------------------------------------------------------------------------- FROM OPERATIONS Net investment income ............................ $ 717,981 $ 731,488 Net realized gains from security transactions .... 8,334,845 3,322,258 Net change in unrealized appreciation/depreciation on investments ................................. 4,083,467 4,735,057 ------------- ------------- Net increase in net assets from operations ......... 13,136,293 8,788,803 ------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS From net investment income ....................... (711,074) (728,398) From net realized capital gains on security transactions ................................... (2,709,239) -- ------------- ------------- Net decrease in net assets from distributions to shareholders ..................................... (3,420,313) (728,398) ------------- ------------- FROM CAPITAL SHARE TRANSACTIONS Proceeds from shares sold ........................ 19,222,183 23,041,396 Net asset value of shares issued in reinvestment of distributions to shareholders .. 3,209,394 677,059 Payments for shares redeemed ..................... (21,405,847) (15,366,719) ------------- ------------- Net increase in net assets from capital share transactions ..................................... 1,025,730 8,351,736 ------------- ------------- TOTAL INCREASE IN NET ASSETS ....................... 10,741,710 16,412,141 NET ASSETS Beginning of year ................................ 138,180,929 121,768,788 ------------- ------------- End of year ...................................... $ 148,922,639 $ 138,180,929 ============= ============= UNDISTRIBUTED NET INVESTMENT INCOME ................ $ 15,277 $ 8,370 ============= ============= CAPITAL SHARE ACTIVITY Sold ............................................. 1,421,580 1,834,781 Reinvested ....................................... 230,611 52,020 Redeemed ......................................... (1,570,649) (1,224,506) ------------- ------------- Net increase in shares outstanding ............... 81,542 662,295 Shares outstanding at beginning of year .......... 10,563,219 9,900,924 ------------- ------------- Shares outstanding at end of year ................ 10,644,761 10,563,219 ============= ============= See accompanying notes to financial statements. 7 THE DAVENPORT EQUITY FUND FINANCIAL HIGHLIGHTS ================================================================================================================================== SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR - ---------------------------------------------------------------------------------------------------------------------------------- YEARS ENDED MARCH 31, --------------------------------------------------------------------------- 2006 2005 2004 2003 2002 - ---------------------------------------------------------------------------------------------------------------------------------- Net asset value at beginning of year ............... $ 13.08 $ 12.30 $ 9.23 $ 11.71 $ 11.42 ----------- ----------- ----------- ----------- ----------- Income (loss) from investment operations: Net investment income ............................ 0.07 0.07 0.04 0.06 0.04 Net realized and unrealized gains (losses) on investments ........................ 1.17 0.78 3.07 (2.48) 0.29 ----------- ----------- ----------- ----------- ----------- Total from investment operations ................... 1.24 0.85 3.11 (2.42) 0.33 ----------- ----------- ----------- ----------- ----------- Less distributions: Dividends from net investment income ............. (0.07) (0.07) (0.04) (0.06) (0.04) Distributions from net realized gains ............ (0.26) -- -- -- -- ----------- ----------- ----------- ----------- ----------- Total distributions ................................ (0.33) (0.07) (0.04) (0.06) (0.04) ----------- ----------- ----------- ----------- ----------- Net asset value at end of year ..................... $ 13.99 $ 13.08 $ 12.30 $ 9.23 $ 11.71 =========== =========== =========== =========== =========== Total return(a) .................................... 9.48% 6.91% 33.72% (20.66%) 2.89% =========== =========== =========== =========== =========== Net assets at end of year (000's) .................. $ 148,923 $ 138,181 $ 121,769 $ 76,473 $ 82,515 =========== =========== =========== =========== =========== Ratio of net expenses to average net assets ........ 0.98% 0.98% 1.00% 1.04% 1.02% Ratio of net investment income to average net assets 0.50% 0.57% 0.35% 0.62% 0.35% Portfolio turnover rate ............................ 39% 28% 25% 18% 13% (a) Total return is a measure of the change in value of an investment in the Fund over the periods covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. See accompanying notes to financial statements. 8 THE DAVENPORT EQUITY FUND PORTFOLIO OF INVESTMENTS MARCH 31, 2006 ================================================================================ SHARES COMMON STOCKS -- 99.0% VALUE - -------------------------------------------------------------------------------- CONSUMER DISCRETIONARY -- 12.5% 92,016 CarMax, Inc. (a) ................................ $ 3,007,083 62,706 E.W. Scripps Company - Class A (The) ............ 2,803,585 51,240 Harrah's Entertainment, Inc. .................... 3,994,670 83,550 Honda Motor Company Limited ..................... 2,586,708 31,500 International Speedway Corporation .............. 1,603,350 35,209 Lowe's Companies, Inc. .......................... 2,268,868 82,028 Walt Disney Company (The) ....................... 2,287,761 ------------- 18,552,025 ------------- CONSUMER STAPLES -- 10.5% 44,834 Colgate-Palmolive Company ....................... 2,560,021 44,000 PepsiCo, Inc. ................................... 2,542,760 84,360 Sysco Corporation ............................... 2,703,738 66,021 Walgreen Company ................................ 2,847,486 57,080 Wal-Mart Stores, Inc. ........................... 2,696,459 36,419 Wm. Wrigley Jr. Company ......................... 2,330,816 ------------- 15,681,280 ------------- ENERGY -- 12.8% 50,000 Chevron Corporation ............................. 2,898,500 45,500 ConocoPhillips .................................. 2,873,325 26,852 EOG Resources, Inc. ............................. 1,933,344 40,973 Exxon Mobil Corporation ......................... 2,493,617 40,875 GlobalSantaFe Corporation ....................... 2,483,156 24,309 Schlumberger Limited ............................ 3,076,790 42,948 Suncor Energy, Inc. ............................. 3,307,855 ------------- 19,066,587 ------------- FINANCIALS -- 17.7% 49,908 American International Group, Inc. .............. 3,298,420 61,400 BB&T Corporation ................................ 2,406,880 840 Berkshire Hathaway, Inc. - Class B (a) .......... 2,530,080 52,322 Brookfield Asset Management, Inc. ............... 2,880,849 45,937 Capital One Financial Corporation ............... 3,698,847 49,350 Citigroup, Inc. ................................. 2,331,294 12,056 Markel Corporation (a) .......................... 4,071,070 27,450 T. Rowe Price Group, Inc. ....................... 2,146,865 54,460 Wachovia Corporation ............................ 3,052,483 ------------- 26,416,788 ------------- HEALTHCARE -- 13.1% 48,741 Amgen, Inc. (a) ................................. 3,545,908 48,971 Eli Lilly & Company ............................. 2,708,096 62,886 Johnson & Johnson ............................... 3,724,109 33,464 Medtronic, Inc. ................................. 1,698,298 50,000 Teva Pharmaceutical Industries Limited - ADR .... 2,059,000 42,061 WellPoint, Inc. (a) ............................. 3,256,783 37,314 Zimmer Holdings, Inc. (a) ....................... 2,522,427 ------------- 19,514,621 ------------- 9 THE DAVENPORT EQUITY FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ SHARES COMMON STOCKS -- 99.0% (CONTINUED) VALUE - -------------------------------------------------------------------------------- INDUSTRIALS -- 8.2% 49,150 Danaher Corporation ............................. $ 3,123,483 92,475 General Electric Company ........................ 3,216,280 34,421 United Parcel Service, Inc. - Class B ........... 2,732,339 53,925 United Technologies Corporation ................. 3,126,032 ------------- 12,198,134 ------------- INFORMATION TECHNOLOGY -- 10.1% 96,738 Dell, Inc. (a) .................................. 2,878,923 5,265 Google, Inc. (a) ................................ 2,053,350 162,784 Microsoft Corporation ........................... 4,429,353 157,225 Nokia Oyj - ADR ................................. 3,257,702 76,300 Texas Instruments, Inc. ......................... 2,477,461 ------------- 15,096,789 ------------- MATERIALS -- 8.4% 84,406 Cameco Corporation .............................. 3,038,616 55,979 Dow Chemical Company (The) ...................... 2,272,747 70,260 Praxair, Inc. ................................... 3,874,839 16,294 Rio Tinto PLC - ADR ............................. 3,372,858 ------------- 12,559,060 ------------- TELECOMMUNICATIONS SERVICES -- 4.3% 105,882 America Movil S.A. de C.V. - Series L - ADR ..... 3,627,517 82,100 Verizon Communications, Inc. .................... 2,796,326 ------------- 6,423,843 ------------- UTILITIES -- 1.4% 28,891 Dominion Resources, Inc. ........................ 1,994,346 ------------- TOTAL COMMON STOCKS (Cost $117,491,021) $ 147,503,473 ------------- ================================================================================ SHARES MONEY MARKET FUNDS -- 1.1% VALUE - -------------------------------------------------------------------------------- 1,578,821 First American Treasury Obligation Fund - Class Y (Cost $1,578,821).............................. $ 1,578,821 ------------- TOTAL INVESTMENTS AT VALUE -- 100.1% (Cost $119,069,842)............................ $ 149,082,294 LIABILITIES IN EXCESS OF OTHER ASSETS -- (0.1%).. (159,655) ------------- NET ASSETS -- 100.0%............................. $ 148,922,639 ============= (a) Non-income producing security. ADR - American Depositary Receipt See accompanying notes to financial statements. 10 THE DAVENPORT EQUITY FUND NOTES TO FINANCIAL STATEMENTS MARCH 31, 2006 ================================================================================ 1. SIGNIFICANT ACCOUNTING POLICIES The Davenport Equity Fund (the Fund) is a no-load, diversified series of the Williamsburg Investment Trust (the Trust), an open-end management investment company registered under the Investment Company Act of 1940. The Trust was organized as a Massachusetts business trust on July 18, 1988. The Fund began operations on January 15, 1998. The Fund's investment objective is long term growth of capital through investment in a diversified portfolio of common stocks. Current income is incidental to this objective and may not be significant. The following is a summary of the Fund's significant accounting policies: Securities valuation -- The Fund's portfolio securities are valued as of the close of business of the regular session of the New York Stock Exchange (normally 4:00 p.m., Eastern time). Securities traded on a national stock exchange are valued based upon the closing price on the principal exchange where the security is traded. Securities which are quoted by NASDAQ are valued at the NASDAQ Official Closing Price. Securities which are traded over-the-counter are valued at the last sales price, if available, otherwise, at the last quoted bid price. Fixed income securities will ordinarily be traded in the over-the-counter market and common stocks will ordinarily be traded on a national securities exchange, but may also be traded in the over-the-counter market. When market quotations are not readily available, fixed income securities may be valued on the basis of prices provided by an independent pricing service. Short-term instruments (those with remaining maturities of 60 days or less) are valued at amortized cost, which approximates market value. Securities and other assets for which no quotations are readily available will be valued in good faith at fair value using methods determined by the Board of Trustees. Such methods of fair valuation may include, but are not limited to: multiple of earnings, multiple of book value, discount from market of a similar freely traded security, purchase price of security, subsequent private transactions in the security or related securities, or a combination of these and other factors. Repurchase agreements -- The Fund may enter into joint repurchase agreements with other funds within the Trust. The joint repurchase agreement, which is collateralized by U.S. Government obligations, is valued at cost which, together with accrued interest, approximates market. At the time the Fund enters into the joint repurchase agreement, the seller agrees that the value of the underlying securities, including accrued interest, will at all times be equal to or exceed the face amount of the repurchase agreement. In addition, the Fund actively monitors and seeks additional collateral, as needed. Share valuation -- The net asset value per share of the Fund is calculated daily by dividing the total value of the Fund's assets, less liabilities, by the number of shares outstanding. The offering price and redemption price per share of the Fund is equal to the net asset value per share. Investment income -- Interest income is accrued as earned. Dividend income is recorded on the ex-dividend date. Discounts and premiums on fixed-income securities purchased are amortized using the interest method. Security transactions -- Security transactions are accounted for on trade date. Gains and losses on securities sold are determined on a specific identification basis. Common expenses -- Common expenses of the Trust are allocated among the funds within the Trust based on relative net assets of each fund or the nature of the services performed and the relative applicability to each fund. Distributions to shareholders -- Dividends arising from net investment income are declared and paid quarterly to shareholders of the Fund. Net realized short-term capital gains, if any, may be distributed throughout the year and net realized long-term capital gains, if any, are distributed at least once each year. The amount of distributions from net investment income and net realized gains are determined in accordance with federal income tax regulations which may differ from accounting principles 11 THE DAVENPORT EQUITY FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ generally accepted in the United States. The tax character of distributions paid during the years ended March 31, 2006 and March 31, 2005 was as follows: - -------------------------------------------------------------------------------- YEARS ENDED ORDINARY INCOME LONG-TERM CAPITAL GAINS TOTAL - -------------------------------------------------------------------------------- March 31, 2006 $ 711,074 $2,709,239 $ 3,420,313 March 31, 2005 $ 728,398 $ -- $ 728,398 - -------------------------------------------------------------------------------- Estimates -- The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. Federal income tax -- It is the Fund's policy to comply with the special provisions of Subchapter M of the Internal Revenue Code applicable to regulated investment companies. As provided therein, in any fiscal year in which a Fund so qualifies and distributes at least 90% of its taxable net income, the Fund (but not the shareholders) will be relieved of federal income tax on the income distributed. Accordingly, no provision for income taxes has been made. In order to avoid imposition of the excise tax applicable to regulated investment companies, it is also the Fund's intention to declare as dividends in each calendar year at least 98% of its net investment income (earned during the calendar year) and 98% of its net realized capital gains (earned during the twelve months ended October 31) plus undistributed amounts from prior years. The following information is computed on a tax basis for each item as of March 31, 2006: - -------------------------------------------------------------------------------- Cost of portfolio investments ................................. $ 119,374,162 ============= Gross unrealized appreciation ................................. $ 32,151,536 Gross unrealized depreciation ................................. (2,443,404) ------------- Net unrealized appreciation ................................... $ 29,708,132 Undistributed ordinary income ................................. 26,502 Undistributed long-term gains ................................. 156,869 Other temporary differences ................................... (167,567) ------------- Accumulated earnings .......................................... $ 29,723,936 ============= - -------------------------------------------------------------------------------- During the year ended March 31, 2006, the Fund utilized capital loss carryforwards of $5,929,399 to offset current year realized gains. 2. INVESTMENT TRANSACTIONS During the year ended March 31, 2006, cost of purchases and proceeds from sales and maturities of investment securities, other than short-term investments and U.S. government securities, amounted to $55,073,780 and $55,130,223, respectively. 12 THE DAVENPORT EQUITY FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ 3. TRANSACTIONS WITH AFFILIATES INVESTMENT ADVISORY AGREEMENT The Fund's investments are managed by Davenport & Company LLC (the Adviser) under the terms of an Investment Advisory Agreement. Under the Investment Advisory Agreement, the Fund pays the Adviser a fee, which is computed and accrued daily and paid monthly, at an annual rate of .75% of its average daily net assets. Certain officers of the Trust are also officers of the Adviser. The Chief Compliance Officer of the Fund (the CCO) is an employee of the Adviser. The Fund pays the Adviser $18,000 annually for providing CCO services. In addition, the Fund reimburses the Adviser for out-of-pocket expenses related to CCO services. MUTUAL FUND SERVICES AGREEMENT Under the terms of a Mutual Fund Services Agreement between the Trust and Ultimus Fund Solutions, LLC (Ultimus), Ultimus provides administrative, pricing, accounting, dividend disbursing, shareholder servicing and transfer agent services for the Fund. For these services, Ultimus receives a monthly fee from the Fund at an annual rate of .15% on its average daily net assets up to $25 million; .125% on the next $25 million of such net assets; and .10% on such net assets in excess of $50 million, plus a shareholder recordkeeping fee at the annual rate of $10 per shareholder account in excess of 1,000 accounts. In addition, the Fund pays out-of-pocket expenses including, but not limited to, postage, supplies and costs of pricing the Fund's portfolio securities. Certain officers of the Trust are also officers of Ultimus, or of Ultimus Fund Distributors, LLC, the principal underwriter of the Fund's shares and an affiliate of Ultimus. The Distributor receives no compensation from the Fund for acting as principal underwriter. 4. CONTINGENCIES AND COMMITMENTS The Fund indemnifies the Trust's officers and trustees for certain liabilities that might arise from their performance of their duties to the Fund. Additionally, in the normal course of business the Fund enters into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Fund's maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, based on experience, the Fund expects the risk of loss to be remote. 13 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ================================================================================ To the Shareholders and Board of Trustees of The Davenport Equity Fund of the Williamsburg Investment Trust We have audited the accompanying statement of assets and liabilities, including the portfolio of investments, of The Davenport Equity Fund (the "Fund") (a series of Williamsburg Investment Trust) as of March 31, 2006, and the related statement of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended, and the financial highlights for each of the three years in the period then ended. These financial statements and financial highlights are the responsibility of the Fund's management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. The financial highlights presented for each of the two years in the period ended March 31, 2003 were audited by other auditors whose report dated April 25, 2003, expressed an unqualified opinion on those financial highlights. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. We were not engaged to perform an audit of the Fund's internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Fund's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes, examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements and financial highlights, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our procedures included confirmation of securities owned as of March 31, 2006 by correspondence with the custodian. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of The Davenport Equity Fund as of March 31, 2006, the results of its operations for the year then ended, the changes in its net assets for each of the two years in the period then ended, and the financial highlights for each of the three years in the period then ended in conformity with U.S. generally accepted accounting principles. /s/ ERNST & YOUNG LLP Cincinnati, Ohio May 12, 2006 14 THE DAVENPORT EQUITY FUND BOARD OF TRUSTEES AND EXECUTIVE OFFICERS (UNAUDITED) ================================================================================ Overall responsibility for management of the Fund rests with the Board of Trustees. The Trustees serve during the lifetime of the Trust and until its termination, or until death, resignation, retirement or removal. The Trustees, in turn, elect the officers of the Fund. The officers have been elected for an annual term. The following are the Trustees and executive officers of the Fund: POSITION HELD LENGTH OF TRUSTEE/OFFICER ADDRESS AGE WITH THE TRUST TIME SERVED - ---------------------------------------------------------------------------------------------------------------------------------- *Charles M. Caravati, Jr. 931 Broad Street Road, Manakin-Sabot, VA 69 Chairman and Trustee Since June 1991 *Austin Brockenbrough III 1802 Bayberry Court, Suite 400, Richmond, VA 69 Trustee Since September 1988 *John T. Bruce 800 Main Street, Lynchburg, VA 52 Trustee Since September 1988 J. Finley Lee 448 Pond Apple Drive North, Naples, FL 66 Trustee Since September 1988 Richard L. Morrill University of Richmond, Richmond, VA 66 Trustee Since March 1993 Harris V. Morrissette 100 Jacintoport Boulevard, Saraland, AL 46 Trustee Since March 1993 Erwin H. Will, Jr. 47 Willway Avenue, Richmond, VA 73 Trustee Since July 1997 Samuel B. Witt III 302 Clovelly Road, Richmond, VA 70 Trustee Since November 1988 Joseph L. Antrim III One James Center, 901 E. Cary Street, Richmond, VA 60 President Since November 1997 John P. Ackerly IV One James Center, 901 E. Cary Street, Richmond, VA 42 Vice President Since November 1997 J. Lee Keiger III One James Center, 901 E. Cary Street, Richmond, VA 51 Vice President Since November 1997 Laura E. Amory One James Center, 901 E. Cary Street, Richmond, VA 39 Chief Compliance Officer Since September 2004 Robert G. Dorsey 225 Pictoria Drive, Suite 450, Cincinnati, OH 49 Vice President Since November 2000 Mark J. Seger 225 Pictoria Drive, Suite 450, Cincinnati, OH 44 Treasurer Since November 2000 John F. Splain 225 Pictoria Drive, Suite 450, Cincinnati, OH 49 Secretary Since November 2000 *Messrs. Bruce, Brockenbrough and Caravati are "interested persons" of the Trust within the meaning of Section 2(a)(19) of the Investment Company Act of 1940. Charles M. Caravati, Jr. is the father of Charles M. Caravati III, an officer of The Jamestown Funds, which are other portfolios of the Trust. Each Trustee oversees eleven portfolios of the Trust, including the Fund. The principal occupations of the Trustees and executive officers of the Fund during the past five years and public directorships held by the Trustees are set forth below: Charles M. Caravati, Jr. is a retired physician. He is also the retired President of Dermatology Associates of Virginia, P.C. Austin Brockenbrough III is President and Managing Director of Lowe, Brockenbrough & Company, Inc. (an investment advisory firm). He is a member of the Board of Directors of Tredegar Corporation (a plastics manufacturer) and Wilkinson O'Grady & Co., Inc. (a global asset manager). John T. Bruce is a Principal of Flippin, Bruce & Porter, Inc. (an investment advisory firm). J. Finley Lee is a financial consultant and the Julian Price Professor Emeritus at the University of North Carolina. Richard L. Morrill is the Chancellor of the University of Richmond. He is also a member of the Board of Directors of Tredegar Corporation and Albemarle Corporation (polymers and chemical manufacturer). 15 THE DAVENPORT EQUITY FUND BOARD OF TRUSTEES AND EXECUTIVE OFFICERS (UNAUDITED) (CONTINUED) ================================================================================ Harris V. Morrissette is Chief Executive Officer of Marshall Biscuit Co., Inc. He is a member of the Board of Directors of BancTrust Financial Group, Inc. (a bank holding company) and EnergySouth, Inc. In addition, he is Chairman of Azalea Aviation, Inc. (an airplane fueling company). Erwin H. Will, Jr. is the retired Chief Investment Officer of Equities of Virginia Retirement System (VRS). Subsequent to his retirement, he temporarily served as Acting Managing Director of Equities for VRS. Samuel B. Witt III is the retired Senior Vice President and General Counsel of Stateside Associates, Inc. He is also a member of the Board of Directors of The Swiss Helvetia Fund, Inc. (a closed-end investment company). Joseph L. Antrim III is Executive Vice President of the Adviser. John P. Ackerly IV is Senior Vice President and Portfolio Manager of the Adviser. J. Lee Keiger III is Senior Vice President and Chief Financial Officer of the Adviser. Laura E. Amory is Director of Compliance of the Adviser. Robert G. Dorsey is a Managing Director of Ultimus Fund Solutions, LLC and Ultimus Fund Distributors, LLC. Mark J. Seger is a Managing Director of Ultimus Fund Solutions, LLC and Ultimus Fund Distributors, LLC. John F. Splain is a Managing Director of Ultimus Fund Solutions, LLC and Ultimus Fund Distributors, LLC. Additional information about members of the Board of Trustees and executive officers is available in the Statement of Additional Information (SAI). To obtain a free copy of the SAI, please call 1-800-281-3217. FEDERAL TAX INFORMATION (UNAUDITED) ================================================================================ For the fiscal year ended March 31, 2006, certain dividends paid by the Fund may be subject to a maximum tax rate of 15%, as provided for by the Jobs and Growth Tax Relief Reconciliation Act of 2003. The Fund intends to designate up to a maximum amount of $3,420,313 as taxed at a maximum rate of 15%. For the fiscal year ended March 31, 2006, 100% of the dividends paid from ordinary income by the Fund qualified for the dividends received deduction for corporations. Complete information will be computed and reported in conjunction with your 2006 Form 1099-DIV. 16 THE DAVENPORT EQUITY FUND ABOUT YOUR FUND'S EXPENSES (UNAUDITED) ================================================================================ We believe it is important for you to understand the impact of costs on your investment. All mutual funds have operating expenses. As a shareholder of the Fund, you incur ongoing costs, including management fees and other Fund expenses. Operating expenses, which are deducted from the Fund's gross income, directly reduce the investment return of the Fund. A fund's expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds. The examples below are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The table below illustrates the Fund's costs in two ways: ACTUAL FUND RETURN - This section helps you to estimate the actual expenses that you paid over the period. The "Ending Account Value" shown is derived from the Fund's actual return, and the third column shows the dollar amount of operating expenses that would have been paid by an investor who started with $1,000 in the Fund. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for the Fund under the heading "Expenses Paid During Period." HYPOTHETICAL 5% RETURN - This section is intended to help you compare the Fund's costs with those of other mutual funds. It assumes that the Fund had an annual return of 5% before expenses during the period shown, but that the expense ratio is unchanged. In this case, because the return used is not the Fund's actual return, the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess the Fund's costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds. Note that expenses shown in the table are meant to highlight and help you compare ongoing costs only. The Fund does not charge transaction fees, such as purchase or redemption fees, nor does it carry a "sales load." The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions. More information about the Fund's expenses, including annual expense ratios since inception, can be found in this report. For additional information on operating expenses and other shareholder costs, please refer to the Fund's prospectus. - -------------------------------------------------------------------------------- Beginning Ending Account Value Account Value Expenses Paid October 1, 2005 March 31, 2006 During Period* - -------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $1,056.60 $5.08 - -------------------------------------------------------------------------------- Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,020.00 $4.99 - -------------------------------------------------------------------------------- * Expenses are equal to the Fund's annualized expense ratio of 0.99% for the period, multiplied by the average account value over the period, multiplied by 182/365 (to reflect the one-half year period). 17 THE DAVENPORT EQUITY FUND OTHER INFORMATION (UNAUDITED) ================================================================================ A description of the policies and procedures that the Fund uses to vote proxies relating to portfolio securities is available without charge upon request by calling toll-free 1-800-281-3217, or on the Securities and Exchange Commission's (SEC) website at http://www.sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is also available without charge upon request by calling toll-free 1-800-281-3217, or on the SEC's website at http://www.sec.gov. The Trust files a complete listing of portfolio holdings for the Fund with the SEC as of the first and third quarters of each fiscal year on Form N-Q. These filings are available upon request by calling 1-800-281-3217. Furthermore, you may obtain a copy of these filings on the SEC's website at http://www.sec.gov. The Trust's Forms N-Q may also be reviewed and copied at the SEC's Public Reference Room in Washington, DC, and information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. 18 THE DAVENPORT EQUITY FUND DISCLOSURE REGARDING APPROVAL OF INVESTMENT ADVISORY AGREEMENT (UNAUDITED) ================================================================================ At an in-person meeting held on February 13, 2006, the Board of Trustees, including a majority of the Independent Trustees, approved the continuance of the Fund's Investment Advisory Agreement with the Adviser for a one-year period. Below is a discussion of the factors considered by the Board of Trustees along with the conclusions with respect thereto that formed the basis for the Board's approval. In selecting the Adviser and approving the continuance of the Investment Advisory Agreement, the Trustees considered all information they deemed reasonably necessary to evaluate the terms of the Agreement. The principal areas of review by the Trustees were the nature, extent and quality of the services provided by the Adviser and the reasonableness of the fees charged for those services. These matters were considered by the Independent Trustees consulting with experienced counsel who is independent of the Adviser. The Trustees' evaluation of the quality of the Adviser's services took into account their knowledge and experience gained through meetings with and reports of the Adviser's senior management over the course of the preceding year. Both short-term and long-term investment performance of the Fund was considered. The Fund's performance was compared to its performance benchmark and to that of competitive funds with similar investment objectives and to the Adviser's comparably managed private accounts. The Trustees also considered the scope and quality of the in-house capabilities of the Adviser and other resources dedicated to performing services for the Fund. The quality of administrative and other services, including the Adviser's role in coordinating the activities of the Fund's other service providers, were considered in light of the Fund's compliance with investment policies and applicable laws and regulations and of related reports by management and the Fund's independent public accountants in periodic meetings with the Trust's Audit Committee. The Trustees also considered the business reputation of the Adviser, the qualifications of its key investment and compliance personnel, and its financial resources. In reviewing the fees payable under the Investment Advisory Agreement, the Trustees compared the advisory fees and overall expense levels of the Fund with those of competitive funds with similar investment objectives as well as the private accounts managed by the Adviser. The Trustees considered information provided by the Adviser concerning the Adviser's profitability with respect to the Fund, including the assumptions and methodology used in preparing the profitability information, in light of applicable case law relating to advisory fees. For these purposes, the Trustees took into account not only the fees paid by the Fund, but also so-called "fallout benefits" to the Adviser. The Trustees also considered the fact that all of the Fund's portfolio trades were executed by the Adviser at no cost to the Fund. In evaluating the Fund's advisory fees, the Trustees took into account the complexity and quality of the investment management of the Fund. Based upon their review of this information, the Independent Trustees concluded that: (i) based on the long-term performance of the Fund (which exceeded both its benchmark and the average of funds within its Morningstar category for the most recent 5-year period) and other services provided under the Investment Advisory Agreement, they believe that the Adviser has provided high-quality services to the Fund; (ii) although the advisory fees payable to the Adviser are in the higher range of fees for other comparably managed funds, they believe the fees to be reasonable given the quality of services provided by the Adviser; and (iii) the total operating expense ratio of the Fund is competitive with comparably managed funds, according to statistics calculated and published by Morningstar, Inc., and the Adviser has further benefited the shareholders by executing portfolio transactions at no cost to the Fund. Given the size of the Fund and its expected growth, the Independent Trustees did not believe that at the present time it would be relevant to consider the extent to which economies of scale would be realized as the Fund grows, and whether fee levels reflect these economies of scale. The Independent Trustees also considered the "fallout benefits" to, and the profitability of, the Adviser but given the amounts involved viewed these as secondary factors in connection with the evaluation of the reasonableness of the advisory fees paid by the Fund. No single factor was considered in isolation or to be determinative to the decision of the Trustees to approve continuance of the Investment Advisory Agreement. Rather the Trustees concluded, in light of a weighing and balancing of all factors considered, that it was in the best interests of the Fund and its shareholders to continue the Investment Advisory Agreement without modification to its terms, including the fees charged for services thereunder. 19 ================================================================================ THE DAVENPORT EQUITY FUND INVESTMENT ADVISER Davenport & Company LLC One James Center 901 East Cary Street Richmond, Virginia 23219-4037 ----------------------------- D A V E N P O R T ADMINISTRATOR Ultimus Fund Solutions, LLC EQUITY FUND P.O. Box 46707 ----------- Cincinnati, Ohio 45246-0707 ----------------------------- 1-800-281-3217 CUSTODIAN US Bank 425 Walnut Street Cincinnati, Ohio 45202 INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Ernst & Young LLP 1900 Scripps Center 312 Walnut Street Cincinnati, Ohio 45202 LEGAL COUNSEL Sullivan & Worcester LLP ANNUAL REPORT One Post Office Square MARCH 31, 2006 Boston, Massachusetts 02109 BOARD OF TRUSTEES Austin Brockenbrough III John T. Bruce Charles M. Caravati, Jr. J. Finley Lee, Jr. Richard L. Morrill Harris V. Morrissette Erwin H. Will, Jr. Samuel B. Witt III OFFICERS Joseph L. Antrim III, President J. Lee Keiger III, Vice President John P. Ackerly IV, Vice President Laura E. Amory, Chief Compliance Officer ================================================================================ ================================================================================ ---------------------------------------------------------------------------- THE [GRAPHIC OMITTED] FLIPPIN, BRUCE & PORTER FUNDS ======================== FBP VALUE FUND FBP BALANCED FUND ANNUAL REPORT MARCH 31, 2006 NO-LOAD FUNDS ---------------------------------------------------------------------------- ================================================================================ LETTER TO SHAREHOLDERS MAY 18, 2006 ================================================================================ We are pleased to report on the progress of your fund and its investments for the fiscal year ending March 31, 2006. Illustrated below are the returns over the past year and longer time periods. % Average Annual Returns Periods Ending March 31, 2006 ------------------------------------- One Three Five Ten Year Year Year Year - -------------------------------------------------------------------------------- FBP Value Fund 12.03 19.79 6.61 9.41 FBP Balanced Fund 8.81 14.36 6.20 8.59 S&P 500 Index 11.73 17.22 3.97 8.95 Lehman Intermediate Government/ Credit Bond Index 2.08 2.33 4.71 5.85 Markets often "climb a wall of worry" and this was the case over the past year. Your Funds benefited from a strong stock market in spite of many concerns: record oil prices, often troubling news concerning the war in Iraq, fears over Iran, and rising interest rates to name a few. However, a strong economy and solid profit increases provided the support for above average returns. The Funds' investments in the Information Technology and Consumer Discretionary sectors were particularly helpful. Agilent and Hewlett-Packard were very strong performers along with Best Buy and Whirlpool. Although the Funds' energy exposure was reduced through stock sales during the fiscal year, security selection in the Energy sector was beneficial. Marathon Oil was one of the best performers in the group. Health Care provided mixed returns with strong performance from Cigna and Wellpoint offset by the other holdings in the sector. Both Cendant and Tyco International in the Industrials Sector announced corporate restructurings and also reduced earnings forecasts, which disappointed investors. These corporate restructurings involve splitting the companies into smaller, separate, public companies. We expect the market will ultimately award higher valuation multiples to the resulting company shares, unlocking additional shareholder value. The fixed income portion of the Balanced Fund performed well and as we expected. The Fund's short maturity structure, averaging 2.1 years, acted to dampen the negative effects of the rise in both shorter and longer term interest rates over the past year. The question facing investors is, how will the economy, energy prices, inflation and the war play out for the remainder of the year? Current economic indicators remain mixed. While consumer confidence has improved, buoyed by a good jobs market, there are signs that consumer spending is slowing. Likely contributing to this slowdown are moderating housing price gains and continued high gasoline prices. Corporations seem to be cautious despite high levels of liquidity, but merger and acquisition activity has increased, which suggests that valuations are attractive. High levels of government spending have been stimulative to the economy and should remain an economic positive in the near term. Inflation has once again become a concern. The lagged effects of a strong economy, higher commodity costs and a weaker dollar may ultimately be reflected in higher consumer prices. We continue to believe, however, that a modest slowdown in economic growth is likely in the second half of the year. This would allow the Federal Reserve to stop raising short-term interest rates, reduce inflationary pressures that are building, and help to remove demand pressures in the energy and commodity markets. 1 Energy prices have remained elevated despite record levels of global production and domestic inventories. Geopolitical concerns seem to be outweighing supply/demand dynamics as unrest in Nigeria and Iran's nuclear ambitions combine to push up prices. Additionally, delays in restoring refining capacity after Katrina, uncertainty about this year's hurricane season and reformulation requirements for gasoline contribute to keep prices higher than normal. Natural gas prices, however, have already retreated from their recent peak, thanks in part to a warmer-than-average winter. We expect that the slowdown in economic growth will bring about a reduction in energy demand and contribute to falling prices across a broad spectrum of commodities. As we look forward and search to find attractive investment opportunities for the Funds, we continue to be enthusiastic about the valuations and outlook for large capitalization stocks. Large caps have generally performed poorly over the last several years compared to small- and mid-sized companies. Valuations for these stocks are at attractive levels not seen since the 1980s and it appears that new money may be flowing back into these issues. We expect this rotation will benefit the Funds, which currently have approximately 45% of their equity assets invested in 15 of the 25 largest stocks in the S&P 500. Our sector weights, which are derived from our bottom-up investment process, also add to our optimism. If we are correct about a slowing economy later in 2006, our larger weights in Health Care and Technology combined with our underweights in Energy, Materials and Utilities should result in favorable relative performance. With regard to the fixed income portion of the Balanced Fund, we have been positioned defensively for some time, patiently waiting for the rise in interest rates. This posture has benefited the Fund. With the latest increases in Fed Funds rate by the Federal Reserve, we are seeing interest rates rise to levels that are more attractive for investment. Therefore, as cash becomes available from maturities and new investors, we are beginning to modestly lengthen the Balanced Fund's maturities. We want to close by thanking you for placing your confidence in FBP as your investment manager. Over our firm's 21-year history, investment performance has resulted from a strong adherence to our value investment approach. We invest where our process identifies value. Currently, the Funds are invested somewhat contrary to segments of the market that have driven performance over the past several years, but we believe are positioned well to capitalize on opportunities that lie ahead. Please visit our website at www.fbpinc.com for information on our firm, philosophy, investment process and staff. As always, we thank you for your continued confidence and investment in The Flippin, Bruce & Porter Funds. /s/ John T. Bruce John T. Bruce, CFA President - Portfolio Manager 2 THE FLIPPIN, BRUCE & PORTER FUNDS COMPARATIVE PERFORMANCE CHARTS (UNAUDITED) ================================================================================ Performance for each Fund is compared to the most appropriate broad-based index, the S&P 500, an unmanaged index of 500 large common stocks. Over time, this index has the potential to outpace the FBP Balanced Fund, which normally maintains at least 25% in bonds. Balanced funds have the growth potential to outpace inflation, but they will typically lag a 100% stock index over the long term because of the bond portion of their portfolios. However, the advantage of the bond portion is that it can make the return and principal of a balanced fund more stable than a portfolio completely invested in stocks. Results are also compared to the Consumer Price Index, a measure of inflation. FBP VALUE FUND COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE FBP VALUE FUND, THE STANDARD & POOR'S 500 INDEX AND THE CONSUMER PRICE INDEX [GRAPHIC OMITTED] STANDARD & POOR'S 500 INDEX FBP VALUE FUND ---------------------------- ------------------------- DATE BALANCE DATE BALANCE ---- ------- -------- ------- 03/31/96 $ 10,000 03/31/96 $ 10,000 06/30/96 10,449 06/30/96 10,454 09/30/96 10,772 09/30/96 10,706 12/31/96 11,670 12/31/96 11,613 03/31/97 11,983 03/31/97 11,765 06/30/97 14,075 06/30/97 13,403 09/30/97 15,129 09/30/97 14,673 12/31/97 15,563 12/31/97 14,566 03/31/98 17,734 03/31/98 16,341 06/30/98 18,320 06/30/98 16,284 09/30/98 16,497 09/30/98 13,783 12/31/98 20,011 12/31/98 17,175 03/31/99 21,008 03/31/99 17,606 06/30/99 22,489 06/30/99 19,978 09/30/99 21,084 09/30/99 17,348 12/31/99 24,222 12/31/99 17,815 03/31/00 24,777 03/31/00 16,655 06/30/00 24,119 06/30/00 16,056 09/30/00 23,885 09/30/00 16,699 12/31/00 22,016 12/31/00 17,473 03/31/01 19,406 03/31/01 17,850 06/30/01 20,542 06/30/01 19,173 09/30/01 17,527 09/30/01 16,849 12/31/01 19,399 12/31/01 19,462 03/31/02 19,453 03/31/02 19,489 06/30/02 16,847 06/30/02 17,006 09/30/02 13,936 09/30/02 14,142 12/31/02 15,112 12/31/02 15,238 03/31/03 14,636 03/31/03 14,303 06/30/03 16,889 06/30/03 17,133 09/30/03 17,336 09/30/03 17,916 12/31/03 19,447 12/31/03 20,102 03/31/04 19,776 03/31/04 20,968 06/30/04 20,117 06/30/04 21,215 09/30/04 19,741 09/30/04 20,446 12/31/04 21,563 12/31/04 22,275 03/31/05 21,100 03/31/05 21,943 06/30/05 21,389 06/30/05 22,453 09/30/05 22,160 09/30/05 22,829 12/31/05 22,622 12/31/05 23,578 03/31/06 23,574 03/31/06 24,583 CONSUMER PRICE INDEX: --------------------- DATE BALANCE ---- ------- 03/31/96 $ 10,000 06/30/96 10,110 09/30/96 10,155 12/31/96 10,238 03/31/97 10,310 06/30/97 10,329 09/30/97 10,375 12/31/97 10,439 03/31/98 10,452 06/30/98 10,510 09/30/98 10,554 12/31/98 10,599 03/31/99 10,625 06/30/99 10,721 09/30/99 10,779 12/31/99 10,863 03/31/00 10,966 06/30/00 11,076 09/30/00 11,160 12/31/00 11,244 03/31/01 11,354 06/30/01 11,477 09/30/01 11,464 12/31/01 11,457 03/31/02 11,484 06/30/02 11,612 09/30/02 11,670 12/31/02 11,709 03/31/03 11,825 06/30/03 11,851 09/30/03 11,922 12/31/03 11,916 03/31/04 12,026 06/30/04 12,213 09/30/04 12,239 12/31/04 12,335 03/31/05 12,485 06/30/05 12,655 09/30/05 12,785 12/31/05 12,863 03/31/06 12,935 Past performance is not predictive of future performance. 3 THE FLIPPIN, BRUCE & PORTER FUNDS COMPARATIVE PERFORMANCE CHARTS (CONTINUED) (UNAUDITED) ================================================================================ FBP BALANCED FUND COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE FBP BALANCED FUND, THE STANDARD & POOR'S 500 INDEX AND THE CONSUMER PRICE INDEX [GRAPHIC OMITTED] STANDARD & POOR'S 500 INDEX FBP BALANCED FUND ---------------------------- ------------------------- DATE BALANCE DATE BALANCE ---- ------- -------- ------- 03/31/96 $ 10,000 03/31/96 $ 10,000 06/30/96 10,449 06/30/96 10,340 09/30/96 10,772 09/30/96 10,516 12/31/96 11,670 12/31/96 11,212 03/31/97 11,983 03/31/97 11,315 06/30/97 14,075 06/30/97 12,605 09/30/97 15,129 09/30/97 13,566 12/31/97 15,563 12/31/97 13,525 03/31/98 17,734 03/31/98 14,734 06/30/98 18,320 06/30/98 14,867 09/30/98 16,497 09/30/98 13,375 12/31/98 20,011 12/31/98 15,573 03/31/99 21,008 03/31/99 16,021 06/30/99 22,489 06/30/99 17,428 09/30/99 21,084 09/30/99 15,836 12/31/99 24,222 12/31/99 16,400 03/31/00 24,777 03/31/00 15,721 06/30/00 24,119 06/30/00 15,238 09/30/00 23,885 09/30/00 15,853 12/31/00 22,016 12/31/00 16,572 03/31/01 19,406 03/31/01 16,874 06/30/01 20,542 06/30/01 17,725 09/30/01 17,527 09/30/01 16,501 12/31/01 19,399 12/31/01 18,217 03/31/02 19,453 03/31/02 18,178 06/30/02 16,847 06/30/02 16,595 09/30/02 13,936 09/30/02 14,806 12/31/02 15,112 12/31/02 15,717 03/31/03 14,636 03/31/03 15,240 06/30/03 16,889 06/30/03 17,432 09/30/03 17,336 09/30/03 18,015 12/31/03 19,447 12/31/03 19,633 03/31/04 19,776 03/31/04 20,298 06/30/04 20,117 06/30/04 20,423 09/30/04 19,741 09/30/04 19,908 12/31/04 21,563 12/31/04 21,211 03/31/05 21,100 03/31/05 20,948 06/30/05 21,389 06/30/05 21,304 09/30/05 22,160 09/30/05 21,555 12/31/05 22,622 12/31/05 22,093 03/31/06 23,574 03/31/06 22,793 CONSUMER PRICE INDEX: --------------------- DATE BALANCE ---- ------- 03/31/96 $ 10,000 06/30/96 10,110 09/30/96 10,155 12/31/96 10,238 03/31/97 10,310 06/30/97 10,329 09/30/97 10,375 12/31/97 10,439 03/31/98 10,452 06/30/98 10,510 09/30/98 10,554 12/31/98 10,599 03/31/99 10,625 06/30/99 10,721 09/30/99 10,779 12/31/99 10,863 03/31/00 10,966 06/30/00 11,076 09/30/00 11,160 12/31/00 11,244 03/31/01 11,354 06/30/01 11,477 09/30/01 11,464 12/31/01 11,457 03/31/02 11,484 06/30/02 11,612 09/30/02 11,670 12/31/02 11,709 03/31/03 11,825 06/30/03 11,851 09/30/03 11,922 12/31/03 11,916 03/31/04 12,026 06/30/04 12,213 09/30/04 12,239 12/31/04 12,335 03/31/05 12,485 06/30/05 12,655 09/30/05 12,785 12/31/05 12,863 03/31/06 12,935 Past performance is not predictive of future performance. - -------------------------------------------------------------------------------- AVERAGE ANNUAL TOTAL RETURNS (a) (FOR PERIODS ENDED MARCH 31, 2006) 1 YEAR 5 YEARS 10 YEARS FBP Value Fund 12.03% 6.61% 9.41% FBP Balanced Fund 8.81% 6.20% 8.59% Standard & Poor's 500 Index 11.73% 3.97% 8.95% Consumer Price Index 3.61% 2.64% 2.61% - -------------------------------------------------------------------------------- (a) Total returns are a measure of the change in value of an investment in the Funds over the periods covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Funds. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. 4 FBP VALUE FUND PORTFOLIO INFORMATION MARCH 31, 2006 (UNAUDITED) ================================================================================ GENERAL INFORMATION ASSET ALLOCATION - -------------------------------------------- --------------------------------- Net Asset Value Per share $ 26.60 Total Net assets (Millions) $ 59.60 Cash Equivalents - 0.2% Current Expense Ratio 1.01% Stocks - 99.8% Portfolio Turnover 15% Fund Inception Date 7/30/93 FBP VALUE S&P 500 STOCK CHARACTERISTICS FUND INDEX - -------------------------------------------- Number of Stocks 45 500 Weighted Avg Market Capitalization (Billions) 106.3 90.5 Price-to-Earnings Ratio (IBES 1Yr. Forecast EPS) 13.8 15.3 Price-to-Book Value 2.3 2.8 INDUSTRY CONCENTRATION VS. THE S&P 500 INDEX - -------------------------------------------------------------------------------- [GRAPHIC OMITTED] FBP Value S&P 500 SECTOR DIVERSIFICATION Fund Index - ------------------------------------------------------------------------------- Consumer Discretionary 8.5% 10.2% Consumer Staples 7.4% 9.3% Energy 1.9% 9.6% Financials 32.0% 21.0% Health Care 18.6% 12.9% Industrials 11.5% 11.5% Information Technology 17.4% 16.0% Materials 0.0% 3.0% Telecommunication Services 2.7% 3.3% Utilities 0.0% 3.2% TEN LARGEST HOLDINGS % OF NET ASSETS -------------------- --------------- Hewlett-Packard Company 4.6% J.P. Morgan Chase & Company 4.4% Bank of America Corporation 4.4% Citigroup, Inc. 4.1% Wachovia Corporation 4.0% American International Group, Inc. 4.0% International Business Machines Corporation 3.9% St. Paul Travelers Companies, Inc. (The) 3.8% Wal Mart Stores Inc. 3.6% Pfizer Inc. 3.4% 5 FBP BALANCED FUND PORTFOLIO INFORMATION MARCH 31, 2006 (UNAUDITED) ================================================================================ GENERAL INFORMATION ASSET ALLOCATION - -------------------------------------------- --------------------------------- Net Asset Value Per share $ 18.39 Total Net assets (Millions) $ 62.80 Cash Equivalents - 0.6% Current Expense Ratio 0.99% Fixed Income - 29.2% Portfolio Turnover 24% Stocks - 70.2% Fund Inception Date 7/3/89 STOCK PORTFOLIO (70.2% OF FUND) - ---------------------------------------------------------------------------------------------------------- Number of Stocks 45 TEN LARGEST HOLDINGS % OF NET ASSETS Weighted Avg Market -------------------- --------------- Capitalization (Billions) 106.3 J.P. Morgan Chase & Company 3.8% Price-to-Earnings Ratio Hewlett-Packard Company 3.2% (IBES 1Yr. Forecast EPS) 13.8 Bank of America Corporation 2.9% Price-to-Book Value 2.3 Citigroup, Inc. 2.7% Wachovia Corporation 2.7% FIVE LARGEST SECTORS % OF NET ASSETS American International Group, Inc. 2.7% - -------------------- --------------- International Business Machines Corporation 2.6% Financials 22.4% Wal Mart Stores 2.5% Health Care 12.7% St. Paul Travelers Companies, Inc. (The) 2.5% Information Tech. 12.1% General Electric Co. 2.2% Industrials 8.7% Consumer Discretionary 5.7% FIXED-INCOME PORTFOLIO (29.2% OF FUND) - ---------------------------------------------------------------------------------------------------------- Number of Fixed-Income Securities 26 SECTOR BREAKDOWN % OF NET ASSETS Average Quality AA ---------------- --------------- Average Stated Maturity 2.1 U.S. Treasury 9.1% Average Effective Duration 1.8 Government Agency 3.5% Corporate 16.6% 6 FBP VALUE FUND PORTFOLIO OF INVESTMENTS MARCH 31, 2006 ================================================================================ SHARES COMMON STOCKS -- 99.8% VALUE - -------------------------------------------------------------------------------- CONSUMER DISCRETIONARY -- 8.5% 22,500 Best Buy Company, Inc. (b) ........................ $ 1,258,425 34,500 Dillard's, Inc. ................................... 898,380 7,787 Federated Department Stores, Inc. ................. 568,451 9,600 Gannett Company, Inc. ............................. 575,232 32,000 General Motors Corporation ........................ 680,640 13,000 Kohl's Corporation (a) ............................ 689,130 4,500 Whirlpool Corporation (b) ......................... 411,615 ------------ 5,081,873 ------------ CONSUMER STAPLES -- 7.3% 19,000 Altria Group, Inc. ................................ 1,346,340 30,000 CVS Corporation ................................... 896,100 45,000 Wal-Mart Stores, Inc. ............................. 2,125,800 ------------ 4,368,240 ------------ ENERGY -- 1.9% 6,000 Marathon Oil Corporation (b) ...................... 457,020 11,000 Royal Dutch Shell PLC - ADR ....................... 684,860 ------------ 1,141,880 ------------ FINANCIALS -- 32.0% 20,000 American Express Company .......................... 1,051,000 36,000 American International Group, Inc. ................ 2,379,240 57,000 Bank of America Corporation ....................... 2,595,780 52,000 Citigroup, Inc. ................................... 2,456,480 23,000 Fannie Mae ........................................ 1,182,200 10,000 Freddie Mac ....................................... 610,000 19,000 Jefferson-Pilot Corporation (c) ................... 1,116,630 63,400 JPMorgan Chase & Company .......................... 2,639,976 54,000 St. Paul Travelers Companies, Inc. (The) .......... 2,256,660 17,500 UnumProvident Corporation ......................... 358,400 43,000 Wachovia Corporation .............................. 2,410,150 ------------ 19,056,516 ------------ HEALTH CARE -- 18.6% 27,000 Bristol-Myers Squibb Company ...................... 664,470 4,000 CIGNA Corporation (b) ............................. 522,480 40,000 HCA, Inc. ......................................... 1,831,600 27,000 Johnson & Johnson ................................. 1,598,940 45,000 Merck & Company, Inc. ............................. 1,585,350 81,000 Pfizer, Inc. ...................................... 2,018,520 35,000 Watson Pharmaceuticals, Inc. (a) .................. 1,005,900 24,000 WellPoint, Inc. (a) ............................... 1,858,320 ------------ 11,085,580 ------------ 7 FBP VALUE FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ SHARES COMMON STOCKS -- 99.8% (CONTINUED) VALUE - -------------------------------------------------------------------------------- INDUSTRIALS -- 11.4% 10,000 Avery Dennison Corporation ........................ $ 584,800 100,000 Cendant Corporation ............................... 1,735,000 10,300 FedEx Corporation ................................. 1,163,282 54,000 General Electric Company .......................... 1,878,120 40,000 Tyco International Limited ........................ 1,075,200 4,000 Union Pacific Corporation (b) ..................... 373,400 ------------ 6,809,802 ------------ INFORMATION TECHNOLOGY -- 17.4% 28,000 Agilent Technologies, Inc. (a) .................... 1,051,400 34,000 Cisco Systems, Inc. (a) ........................... 736,780 28,000 Computer Sciences Corporation (a) ................. 1,555,400 83,000 Hewlett-Packard Company ........................... 2,730,700 28,000 International Business Machines Corporation ....... 2,309,160 50,000 Microsoft Corporation ............................. 1,360,500 156,000 Solectron Corporation (a) ......................... 624,000 ------------ 10,367,940 ------------ TELECOMMUNICATIONS SERVICES -- 2.7% 47,000 Verizon Communications, Inc. ...................... 1,600,820 ------------ TOTAL COMMON STOCKS (Cost $41,741,398)............. $ 59,512,651 ------------ ================================================================================ PAR VALUE SHORT-TERM CORPORATE NOTES -- 0.9% VALUE - -------------------------------------------------------------------------------- $ 39,774 American Family Financial Services, Demand Note, 4.47%............................................ $ 39,774 97,332 U.S. Bank N.A., Demand Note, 4.57% 97,332 401,253 Wisconsin Corporate Central Credit Union, Demand Note, 4.49% ..................................... 401,253 ------------ TOTAL SHORT-TERM CORPORATE NOTES (Cost $538,359)... $ 538,359 ------------ TOTAL INVESTMENTS AT VALUE -- 100.7% (Cost $42,279,757)............................... $ 60,051,010 LIABILITIES IN EXCESS OF OTHER ASSETS -- (0.7%).... (440,192) ------------ NET ASSETS --100.0%................................ $ 59,610,818 ============ (a) Non-income producing security. (b) Security covers a written call option. (c) Fair value priced (Note 1). Fair valued securities totalled $1,116,630 at March 31, 2006, representing 1.9% of net assets. ADR - American Depositary Receipt See accompanying notes to financial statements. 8 FBP VALUE FUND SCHEDULE OF OPEN OPTION CONTRACTS MARCH 31, 2006 ================================================================================ OPTION VALUE OF PREMIUMS CONTRACTS COVERED CALL OPTIONS OPTIONS RECEIVED - -------------------------------------------------------------------------------- Best Buy Company, Inc., 120 09/16/2006 at $50........................ $ 68,400 $ 70,438 Cigna Corporation, 40 07/22/2006 at $130....................... 32,400 28,279 Marathon Oil Corporation, 60 07/22/2006 at $75........................ 35,400 41,219 Union Pacific Corporation, 40 08/19/2006 at $90........................ 30,800 25,924 Whirlpool Corporation, 45 06/17/2006 at $90........................ 26,100 26,121 -------- -------- $193,100 $191,981 ======== ======== See accompanying notes to financial statements. 9 FBP BALANCED FUND PORTFOLIO OF INVESTMENTS MARCH 31, 2006 ================================================================================ SHARES COMMON STOCKS -- 70.2% VALUE - -------------------------------------------------------------------------------- CONSUMER DISCRETIONARY -- 5.7% 15,000 Best Buy Company, Inc. (b) ........................ $ 838,950 24,500 Dillard's, Inc. ................................... 637,980 4,672 Federated Department Stores, Inc. ................. 341,056 7,000 Gannett Company, Inc. ............................. 419,440 22,000 General Motors Corporation ........................ 467,940 10,000 Kohl's Corporation (a) ............................ 530,100 4,000 Whirlpool Corporation (b) ......................... 365,880 ------------ 3,601,346 ------------ CONSUMER STAPLES -- 5.4% 14,000 Altria Group, Inc. ................................ 992,040 27,000 CVS Corporation ................................... 806,490 33,000 Wal-Mart Stores, Inc. ............................. 1,558,920 ------------ 3,357,450 ------------ ENERGY -- 1.3% 4,000 Marathon Oil Corporation (b) ...................... 304,680 8,000 Royal Dutch Shell PLC - ADR ....................... 498,080 ------------ 802,760 ------------ FINANCIALS -- 22.4% 18,000 American Express Company .......................... 945,900 25,400 American International Group, Inc. ................ 1,678,686 40,000 Bank of America Corporation ....................... 1,821,600 36,000 Citigroup, Inc. ................................... 1,700,640 17,000 Fannie Mae ........................................ 873,800 7,000 Freddie Mac ....................................... 427,000 13,000 Jefferson-Pilot Corporation (c) ................... 764,010 57,760 JPMorgan Chase & Company .......................... 2,405,126 37,000 St. Paul Travelers Companies, Inc. (The) .......... 1,546,230 12,000 Unumprovident Corporation ......................... 245,760 30,000 Wachovia Corporation .............................. 1,681,500 ------------ 14,090,252 ------------ HEALTH CARE -- 12.7% 22,000 Bristol-Myers Squibb Company ...................... 541,420 2,500 CIGNA Corporation (b) ............................. 326,550 27,500 HCA, Inc. ......................................... 1,259,225 23,000 Johnson & Johnson ................................. 1,362,060 37,000 Merck & Company, Inc. ............................. 1,303,510 48,000 Pfizer, Inc. ...................................... 1,196,160 25,000 Watson Pharmaceuticals, Inc. (a) .................. 718,500 16,400 WellPoint, Inc. (a) ............................... 1,269,852 ------------ 7,977,277 ------------ 10 FBP BALANCED FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ SHARES COMMON STOCKS -- 70.2% (CONTINUED) VALUE - -------------------------------------------------------------------------------- INDUSTRIALS -- 8.7% 7,600 Avery Dennison Corporation ........................ $ 444,448 80,000 Cendant Corporation ............................... 1,388,000 7,400 FedEx Corporation ................................. 835,756 40,000 General Electric Company .......................... 1,391,200 39,000 Tyco International Limited ........................ 1,048,320 3,500 Union Pacific Corporation (b) ..................... 326,725 ------------ 5,434,449 ------------ INFORMATION TECHNOLOGY -- 12.1% 21,000 Agilent Technologies, Inc. (a) .................... 788,550 23,000 Cisco Systems, Inc. (a) ........................... 498,410 20,000 Computer Sciences Corporation (a) ................. 1,111,000 60,500 Hewlett-Packard Company ........................... 1,990,450 20,000 International Business Machines Corporation ....... 1,649,400 40,800 Microsoft Corporation ............................. 1,110,168 115,000 Solectron Corporation (a) ......................... 460,000 ------------ 7,607,978 ------------ TELECOMMUNICATIONS SERVICES -- 1.9% 35,000 Verizon Communications, Inc. ...................... 1,192,100 ------------ TOTAL COMMON STOCKS (Cost $27,341,539)............. $ 44,063,612 ------------ ================================================================================ PAR VALUE U.S. GOVERNMENT AND AGENCY OBLIGATIONS -- 12.6% VALUE - -------------------------------------------------------------------------------- U.S. TREASURY BILLS -- 1.6% $1,000,000 discount, due 08/17/2006 ........................ $ 982,857 ------------ U.S. TREASURY NOTES -- 7.5% 1,000,000 2.25%, due 04/30/2006 ........................... 998,047 500,000 4.625%, due 05/15/2006 .......................... 499,922 500,000 2.50%, due 10/31/2006 ........................... 493,340 500,000 3.50%, due 11/15/2006 ........................... 495,781 750,000 4.375%, due 05/15/2007 .......................... 745,957 750,000 3.875%, due 07/31/2007 .......................... 740,479 750,000 4.50%, due 11/15/2010 ........................... 739,921 ------------ 4,713,447 ------------ FEDERAL HOME LOAN BANK -- 2.7% 500,000 4.28%, due 07/14/2008 ........................... 491,653 500,000 4.035%, due 03/09/2009 .......................... 485,375 750,000 5.25%, due 03/17/2010 ........................... 746,344 ------------ 1,723,372 ------------ FEDERAL NATIONAL MORTGAGE ASSOCIATION -- 0.8% 500,000 2.50%, due 04/19/2007 ........................... 486,751 ------------ TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS (Cost $7,981,091)................................ $ 7,906,427 ------------ 11 FBP BALANCED FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ PAR VALUE CORPORATE BONDS -- 16.6% VALUE - -------------------------------------------------------------------------------- FINANCIALS -- 8.8% Bankers Trust New York Corporation, $ 750,000 7.375%, due 05/01/2008 .......................... $ 780,012 Caterpillar Financial Services Corporation, 750,000 2.59%, due 07/15/2006 ........................... 744,786 Credit Suisse First Boston USA, Inc. 750,000 4.70%, due 06/01/2009 ........................... 735,531 John Deere Capital Corporation, 500,000 3.375%, due 10/01/2007 .......................... 486,180 Merrill Lynch & Company, Inc., 500,000 3.00%, due 04/30/2007 ........................... 487,511 Northern Trust Company, 1,000,000 7.10%, due 08/01/2009 ........................... 1,055,761 Student Loan Marketing Corporation, 750,000 3.625%, due 03/17/2008 .......................... 725,645 Textron Financial Corporation, 500,000 2.75%, due 06/01/2006 ........................... 498,279 ------------ 5,513,705 ------------ HEALTH CARE -- 0.8% UnitedHealth Group, Inc., 500,000 3.30%, due 01/30/2008 ........................... 482,734 ------------ INDUSTRIALS -- 3.5% Donnelley (R.R.) & Sons Company, 750,000 3.75%, due 04/01/2009 ........................... 706,192 Raychem Corporation, 1,000,000 7.20%, due 10/15/2008 ........................... 1,032,218 Stanley Works (The), 500,000 3.50%, due 11/01/2007 ........................... 486,738 ------------ 2,225,148 ------------ UTILITIES -- 3.5% Dominion Resources, Inc., 750,000 4.125%, due 02/15/2008 .......................... 731,356 Ohio Power Company, 750,000 5.30%, due 11/01/2010 ........................... 741,119 Public Service Electric & Gas Company, 750,000 4.00%, due 11/01/2008 ........................... 722,878 ------------ 2,195,353 ------------ TOTAL CORPORATE BONDS (Cost $10,429,030)........... $ 10,416,940 ------------ 12 FBP BALANCED FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ PAR VALUE SHORT-TERM CORPORATE NOTES -- 2.2% VALUE - -------------------------------------------------------------------------------- $ 27,467 American Family Financial Services, Demand Note, 4.47%............................................ $ 27,467 1,289,725 U.S. Bank N.A., Demand Note, 4.57% 1,289,725 79,310 Wisconsin Corporate Central Credit Union, Demand Note, 4.49%...................................... 79,310 ------------ TOTAL SHORT-TERM CORPORATE NOTES (Cost $1,396,502). $ 1,396,502 ------------ TOTAL INVESTMENTS AT VALUE -- 101.6% (COST $47,148,162)............................... $ 63,783,481 OTHER ASSETS IN EXCESS OF LIABILITES -- (1.6%)..... (1,002,935) ------------ NET ASSETS -- 100.0%............................... $ 62,780,546 ============ (a) Non-income producing security. (b) Security covers a written call option. (c) Fair value priced (Note 1). Fair valued securities totalled $764,010 at March 31, 2006, representing 1.2% of net assets. ADR - American Depositary Receipt See accompanying notes to financial statements. FBP BALANCED FUND SCHEDULE OF OPEN OPTION CONTRACTS MARCH 31, 2006 ================================================================================ OPTION VALUE OF PREMIUMS CONTRACTS COVERED CALL OPTIONS OPTIONS RECEIVED - -------------------------------------------------------------------------------- Best Buy Company, Inc., 50 09/16/2006 at $55 $ 28,500 $ 29,349 Cigna Corporation, 25 07/22/2006 at $130 20,250 17,674 Marathon Oil Corporation, 40 07/22/2006 at $75 23,600 27,479 Union Pacific Corporation, 35 08/19/2006 at $90 26,950 22,684 Whirlpool Corporation, 40 06/17/2006 at $90 23,200 23,219 -------- -------- $122,500 $120,405 ======== ======== See accompanying notes to financial statements. 13 THE FLIPPIN, BRUCE & PORTER FUNDS STATEMENTS OF ASSETS AND LIABILITIES MARCH 31, 2006 ========================================================================================== FBP FBP VALUE BALANCED FUND FUND - ------------------------------------------------------------------------------------------ ASSETS Investments in securities: At acquisition cost .................................. $42,279,757 $47,148,162 =========== =========== At value (Note 1) .................................... $60,051,010 $63,783,481 Dividends and interest receivable ...................... 72,568 289,157 Receivable for capital shares sold ..................... 2,685 900 Other assets ........................................... 7,036 4,246 ----------- ----------- TOTAL ASSETS ......................................... 60,133,299 64,077,784 ----------- ----------- LIABILITIES Distributions payable .................................. 70,340 152,753 Payable for investment securities purchased ............ 205,848 943,346 Payable for capital shares redeemed .................... -- 22,158 Accrued investment advisory fees (Note 3) .............. 35,762 37,422 Accrued administration fees (Note 3) ................... 6,700 6,900 Other accrued expenses and liabilities ................. 10,731 12,159 Covered call options, at value (Notes 1 and 4) (premiums received $191,981 and $120,405, respectively) ........................................ 193,100 122,500 ----------- ----------- TOTAL LIABILITIES .................................... 522,481 1,297,238 ----------- ----------- NET ASSETS ............................................... $59,610,818 $62,780,546 =========== =========== Net assets consist of: Paid-in capital ........................................ $41,831,914 $46,084,276 Undistributed net investment income .................... 8,436 62,655 Undistributed net realized gains from security transactions ......................................... 334 391 Net unrealized appreciation on investments ............. 17,770,134 16,633,224 ----------- ----------- Net assets ............................................... $59,610,818 $62,780,546 =========== =========== Shares of beneficial interest outstanding (unlimited number of shares authorized, no par value) .. 2,241,395 3,412,956 =========== =========== Net asset value, offering price and redemption price per share (Note 1) ............................... $ 26.60 $ 18.39 =========== =========== See accompanying notes to financial statements. 14 THE FLIPPIN, BRUCE & PORTER FUNDS STATEMENTS OF OPERATIONS YEAR ENDED MARCH 31, 2006 ========================================================================================== FBP FBP VALUE BALANCED FUND FUND - ------------------------------------------------------------------------------------------ INVESTMENT INCOME Interest ............................................... $ 57,321 $ 732,434 Dividends .............................................. 1,243,763 933,766 ----------- ----------- TOTAL INVESTMENT INCOME .............................. 1,301,084 1,666,200 ----------- ----------- EXPENSES Investment advisory fees (Note 3) ...................... 417,347 426,202 Administration fees (Note 3) ........................... 80,355 79,549 Professional fees ...................................... 18,373 19,562 Postage and supplies ................................... 19,291 14,327 Trustees' fees and expenses ............................ 13,591 13,591 Registration fees ...................................... 15,059 9,444 Custodian fees ......................................... 11,517 8,785 Compliance service fees (Note 3) ....................... 8,962 9,052 Printing of shareholder reports ........................ 5,811 2,993 Insurance expense ...................................... 4,124 4,137 Pricing costs .......................................... 1,648 4,764 Other expenses ......................................... 8,461 8,758 ----------- ----------- TOTAL EXPENSES ....................................... 604,539 601,164 ----------- ----------- NET INVESTMENT INCOME .................................... 696,545 1,065,036 ----------- ----------- REALIZED AND UNREALIZED GAINS ON INVESTMENTS Net realized gains on security transactions ............ 4,111,677 2,973,321 Net realized gains on option contracts written ......... 28,430 18,671 Net change in unrealized appreciation/ depreciation on investments .......................... 1,875,071 1,102,573 ----------- ----------- NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS ......................................... 6,015,178 4,094,565 ----------- ----------- NET INCREASE IN NET ASSETS FROM OPERATIONS ........................................ $ 6,711,723 $ 5,159,601 =========== =========== See accompanying notes to financial statements. 15 THE FLIPPIN, BRUCE & PORTER FUNDS STATEMENTS OF CHANGES IN NET ASSETS =============================================================================================================== FBP FBP VALUE FUND BALANCED FUND ------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED MARCH 31, MARCH 31, MARCH 31, MARCH 31, 2006 2005 2006 2005 - --------------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net investment income ....................... $ 696,545 $ 673,346 $ 1,065,036 $ 962,877 Net realized gains on: Security transactions ..................... 4,111,677 1,871,004 2,973,321 2,030,319 Option contracts written .................. 28,430 23,964 18,671 24,804 Net change in unrealized appreciation/ depreciation on investments ............... 1,875,071 273,731 1,102,573 (1,031,466) ------------ ------------ ------------ ------------ Net increase in net assets from operations ............................. 6,711,723 2,842,045 5,159,601 1,986,534 ------------ ------------ ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS From net investment income .................. (699,731) (663,195) (1,054,135) (977,272) From realized capital gains on security transactions ..................... (3,930,094) -- (2,978,247) (2,024,416) ------------ ------------ ------------ ------------ Net decrease in net assets from distributions to shareholders ............... (4,629,825) (663,195) (4,032,382) (3,001,688) ------------ ------------ ------------ ------------ FROM CAPITAL SHARE TRANSACTIONS Proceeds from shares sold ................... 5,846,188 13,801,391 3,742,137 4,666,235 Net asset value of shares issued in reinvestment of distributions to shareholders ........................... 4,481,385 622,343 3,703,976 2,749,642 Payments for shares redeemed ................ (14,011,089) (5,789,994) (7,259,209) (3,224,398) ------------ ------------ ------------ ------------ Net increase (decrease) in net assets from capital share transactions ............. (3,683,516) 8,633,740 186,904 4,191,479 ------------ ------------ ------------ ------------ TOTAL INCREASE (DECREASE) IN NET ASSETS ............................... (1,601,618) 10,812,590 1,314,123 3,176,325 NET ASSETS Beginning of year ........................... 61,212,436 50,399,846 61,466,423 58,290,098 ------------ ------------ ------------ ------------ End of year ................................. $ 59,610,818 $ 61,212,436 $ 62,780,546 $ 61,466,423 ============ ============ ============ ============ UNDISTRIBUTED NET INVESTMENT INCOME ........................... $ 8,436 $ 11,622 $ 62,655 $ 38,306 ============ ============ ============ ============ CAPITAL SHARE ACTIVITY Sold ........................................ 220,216 557,688 202,061 257,220 Reinvested .................................. 170,458 24,448 202,709 153,088 Redeemed .................................... (528,043) (230,361) (395,037) (175,637) ------------ ------------ ------------ ------------ Net increase (decrease) in shares outstanding ........................ (137,369) 351,775 9,733 234,671 Shares outstanding at beginning of year ..... 2,378,764 2,026,989 3,403,223 3,168,552 ------------ ------------ ------------ ------------ Shares outstanding at end of year ........... 2,241,395 2,378,764 3,412,956 3,403,223 ============ ============ ============ ============ See accompanying notes to financial statements 16 FBP VALUE FUND FINANCIAL HIGHLIGHTS ==================================================================================================================== SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR ==================================================================================================================== YEARS ENDED MARCH 31, -------------------------------------------------------------------------- 2006 2005 2004 2003 2002 - -------------------------------------------------------------------------------------------------------------------- Net asset value at beginning of year .... $ 25.73 $ 24.86 $ 17.12 $ 23.59 $ 21.78 ---------- ---------- ---------- ---------- ---------- Income (loss) from investment operations: Net investment income ................. 0.32 0.29 0.22 0.20 0.18 Net realized and unrealized gains (losses) on investments ............. 2.70 0.86 7.74 (6.47) 1.81 ---------- ---------- ---------- ---------- ---------- Total from investment operations ........ 3.02 1.15 7.96 (6.27) 1.99 ---------- ---------- ---------- ---------- ---------- Less distributions: Dividends from net investment income .. (0.32) (0.28) (0.22) (0.20) (0.18) Distributions from net realized gains . (1.83) -- -- -- -- ---------- ---------- ---------- ---------- ---------- Total distributions ..................... (2.15) (0.28) (0.22) (0.20) (0.18) ---------- ---------- ---------- ---------- ---------- Net asset value at end of year .......... $ 26.60 $ 25.73 $ 24.86 $ 17.12 $ 23.59 ========== ========== ========== ========== ========== Total return (a) ........................ 12.03% 4.65% 46.60% (26.61%) 9.19% ========== ========== ========== ========== ========== Net assets at end of year (000's) ....... $ 59,611 $ 61,212 $ 50,400 $ 48,552 $ 62,657 ========== ========== ========== ========== ========== Ratio of expenses to average net assets . 1.01% 1.00% 1.02% 1.00% 0.97% Ratio of net investment income to average net assets .................... 1.17% 1.17% 0.94% 1.06% 0.80% Portfolio turnover rate ................. 15% 15% 19% 12% 15% (a) Total return is a measure of the change in value of an investment in the Fund over the periods covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. See accompanying notes to financial statements. 17 FBP BALANCED FUND FINANCIAL HIGHLIGHTS ==================================================================================================================== SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR ==================================================================================================================== YEARS ENDED MARCH 31, -------------------------------------------------------------------------- 2006 2005 2004 2003 2002 - -------------------------------------------------------------------------------------------------------------------- Net asset value at beginning of year .... $ 18.06 $ 18.40 $ 14.46 $ 17.68 $ 17.26 ---------- ---------- ---------- ---------- ---------- Income (loss) from investment operations: Net investment income ................. 0.33 0.29 0.29 0.36 0.39 Net realized and unrealized gains (losses) on investments .............. 1.22 0.28 4.49 (3.21) 0.92 ---------- ---------- ---------- ---------- ---------- Total from investment operations ........ 1.55 0.57 4.78 (2.85) 1.31 ---------- ---------- ---------- ---------- ---------- Less distributions: Dividends from net investment income .. (0.32) (0.30) (0.31) (0.37) (0.39) Distributions from net realized gains . (0.90) (0.61) (0.53) -- (0.50) ---------- ---------- ---------- ---------- ---------- Total distributions ..................... (1.22) (0.91) (0.84) (0.37) (0.89) ---------- ---------- ---------- ---------- ---------- Net asset value at end of year .......... $ 18.39 $ 18.06 $ 18.40 $ 14.46 $ 17.68 ========== ========== ========== ========== ========== Total return (a) ........................ 8.81% 3.20% 33.19% (16.16%) 7.73% ========== ========== ========== ========== ========== Net assets at end of year (000's) ....... $ 62,781 $ 61,466 $ 58,290 $ 44,333 $ 52,809 ========== ========== ========== ========== ========== Ratio of expenses to average net assets . 0.99% 0.96% 0.98% 1.00% 0.98% Ratio of net investment income to average net assets .................... 1.75% 1.62% 1.68% 2.31% 2.20%(b) Portfolio turnover rate ................. 24% 17% 21% 21% 20% (a) Total return is a measure of the change in value of an investment in the Fund over the periods covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. (b) As required, effective April 1, 2001, the Fund adopted new provisions of the AICPA Audit and Accounting Guide for Investment Companies and began amortizing premiums on debt securities as adjustments to interest income. Had the Fund not adopted these new provisions, the ratio of net investment income to average net assets would have been 2.17% at March 31, 2002. See accompanying notes to financial statements. 18 THE FLIPPIN, BRUCE & PORTER FUNDS NOTES TO FINANCIAL STATEMENTS MARCH 31, 2006 ================================================================================ 1. SIGNIFICANT ACCOUNTING POLICIES The FBP Value Fund and the FBP Balanced Fund (the Funds) are no-load, diversified series of the Williamsburg Investment Trust (the Trust), an open-end management investment company registered under the Investment Company Act of 1940. The Trust was organized as a Massachusetts business trust on July 18, 1988. The FBP Value Fund seeks long term growth of capital through investment in a diversified portfolio comprised primarily of equity securities, with current income as a secondary objective. The FBP Balanced Fund seeks long term capital appreciation and current income through investment in a balanced portfolio of equity and fixed income securities assuming a moderate level of investment risk. The following is a summary of the Funds' significant accounting policies: Securities valuation -- The Funds' portfolio securities are valued as of the close of business of the regular session of the New York Stock Exchange (normally 4:00 p.m., Eastern time). Securities traded on a national stock exchange are valued based upon the closing price on the principal exchange where the security is traded. Securities which are quoted by NASDAQ are valued at the NASDAQ Official Closing Price. Securities which are traded over-the-counter are valued at the last sales price, if available, otherwise, at the last quoted bid price. It is expected that fixed income securities will ordinarily be traded in the over-the-counter market, and common stocks will ordinarily be traded on a national securities exchange, but may also be traded in the over-the-counter market. When market quotations are not readily available, fixed income securities may be valued on the basis of prices provided by an independent pricing service. Call options written by the Funds are valued at the then current market quotation, using the ask price as of the close of each day on the principal exchanges on which they are traded. Short-term instruments (those with remaining maturities of 60 days or less) are valued at amortized cost, which approximates market value. Securities and other assets for which no quotations are readily available will be valued in good faith at fair value using methods determined by the Board of Trustees. Such methods of fair valuation may include, but are not limited to: multiple of earnings, multiple of book value, discount from market of a similar freely traded security, purchase price of security, subsequent private transactions in the security or related securities, or a combination of these and other factors. Repurchase agreements -- The Funds may enter into joint repurchase agreements with other funds within the Trust. The joint repurchase agreement, which is collateralized by U.S. Government obligations, is valued at cost which, together with accrued interest, approximates market value. At the time the Funds enter into the joint repurchase agreement, the Funds take possession of the underlying securities and the seller agrees that the value of the underlying securities, including accrued interest, will at all times be equal to or exceed the face amount of the repurchase agreement. In addition, each Fund actively monitors and seeks additional collateral, as needed. Share valuation -- The net asset value per share of each Fund is calculated daily by dividing the total value of each Fund's assets, less liabilities, by the number of shares outstanding. The offering price and redemption price per share of each Fund is equal to the net asset value per share. Investment income -- Interest income is accrued as earned. Dividend income is recorded on the ex-dividend date. Discounts and premiums on fixed income securities purchased are amortized using the interest method. Distributions to shareholders -- Dividends arising from net investment income are declared and paid quarterly to shareholders of each Fund. Net realized short-term capital gains, if any, may be distributed throughout the year and net realized long-term capital gains, if any, are distributed at least once each year. The amount of distributions from net investment income and net realized gains are determined in accordance with federal income tax regulations which may differ from accounting principles generally accepted in the United States. These "book/tax" differences are either temporary or permanent in nature. 19 THE FLIPPIN, BRUCE & PORTER FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) =============================================================================================================== The tax character of distributions paid during the years ended March 31, 2006 and 2005 are as follows: - --------------------------------------------------------------------------------------------------------------- Year Ordinary Long-Term Total Ended Income Capital Gains Distributions - --------------------------------------------------------------------------------------------------------------- FBP Value Fund....................... 3/31/06 $ 840,818 $ 3,789,007 $ 4,629,825 3/31/05 $ 663,195 $ -- $ 663,195 - --------------------------------------------------------------------------------------------------------------- FBP Balanced Fund.................... 3/31/06 $ 1,095,937 $ 2,936,445 $ 4,032,382 3/31/05 $ 989,268 $ 2,012,420 $ 3,001,688 - --------------------------------------------------------------------------------------------------------------- Security transactions -- Security transactions are accounted for on trade date. Gains and losses on securities sold are determined on a specific identification basis. Common expenses - Common expenses of the Trust are allocated among the funds of the Trust which may be based on relative net assets of each fund or the nature of the services performed and the relative applicability to each fund. Options transactions -- The Funds may write covered call options for which premiums are received and are recorded as liabilities, and are subsequently valued daily at the closing prices on their primary exchanges. Premiums received from writing options which expire are treated as realized gains. Premiums received from writing options which are exercised increase the proceeds used to calculate the realized gain or loss on the sale of the security. If a closing purchase transaction is used to terminate the Funds' obligation on a call, a gain or loss will be realized, depending upon whether the price of the closing purchase transaction is more or less than the premium previously received on the call written. Estimates -- The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. Federal income tax -- It is each Fund's policy to comply with the special provisions of Subchapter M of the Internal Revenue Code applicable to regulated investment companies. As provided therein, in any fiscal year in which a Fund so qualifies and distributes at least 90% of its taxable net income, the Fund (but not the shareholders) will be relieved of federal income tax on the income distributed. Accordingly, no provision for income taxes has been made. In order to avoid imposition of the excise tax applicable to regulated investment companies, it is also each Fund's intention to declare as dividends in each calendar year at least 98% of its net investment income (earned during the calendar year) and 98% of its net realized capital gains (earned during the twelve months ended October 31) plus undistributed amounts from prior years. The following information is computed on a tax basis for each item as of March 31, 2006: - -------------------------------------------------------------------------------- FBP FBP VALUE FUND BALANCED FUND - -------------------------------------------------------------------------------- Cost of portfolio investments and written options ....................................... $ 42,087,776 $ 46,980,277 ============ ============ Gross unrealized appreciation ................... $ 19,025,276 $ 17,478,903 Gross unrealized depreciation ................... (1,255,142) (798,199) ------------ ------------ Net unrealized appreciation ..................... 17,770,134 16,680,704 Undistributed ordinary income ................... 16,832 46,532 Undistributed long-term gains ................... 62,278 121,787 Other temporary differences ..................... (70,340) (152,753) ------------ ------------ Total distributable earnings .................... $ 17,778,904 $ 16,696,270 ============ ============ - -------------------------------------------------------------------------------- 20 THE FLIPPIN, BRUCE & PORTER FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ The difference between the federal income tax cost of portfolio investments and the financial statement cost for the FBP Balanced Fund is due to certain differences in the recognition of capital gains and losses under income tax regulations and accounting principles generally accepted in the United States. These "book/tax" differences are temporary in nature and are primarily due to differing methods in the amortization of discounts and premiums on fixed income securities. During the year ended March 31, 2006, the FBP Value Fund utilized capital loss carryforwards of $209,679 to offset current year realized gains. For the year ended March 31, 2006, the FBP Balanced Fund reclassified $13,448 of undistributed net investment income against accumulated net realized gains from security transactions on the Statement of Assets and Liabilities due to permanent differences in the recognition of capital gains and losses under income tax regulations and accounting principles generally accepted in the United States. These differences are primarily due to the tax treatment of certain debt obligations. Such reclassification has no effect on the Fund's net assets or net asset value per share. 2. INVESTMENT TRANSACTIONS During the year ended March 31, 2006, cost of purchases and proceeds from sales and maturities of investment securities, other than short-term investments and U.S. government securities, amounted to $8,876,337 and $12,964,497, respectively, for the FBP Value Fund and $9,261,895 and $11,128,610 respectively, for the FBP Balanced Fund. 3. TRANSACTIONS WITH AFFILIATES INVESTMENT ADVISORY AGREEMENT The Funds' investments are managed by Flippin, Bruce & Porter, Inc. (the Adviser) under the terms of an Investment Advisory Agreement. Under the Investment Advisory Agreement, each Fund pays the Adviser a fee, which is computed and accrued daily and paid monthly, at an annual rate of .70% of its average daily net assets up to $250 million; .65% of the next $250 million of such net assets; and .50% of such net assets in excess of $500 million. Certain Trustees and officers of the Trust are also officers of the Adviser. The Chief Compliance Officer of the Funds (the CCO) is an employee of the Adviser. The Funds pay the Adviser $18,000 annually for providing CCO services. In addition, the Funds pay reasonable out-of-pocket expenses incurred by the Adviser in connection with these services. MUTUAL FUND SERVICES AGREEMENT Under the terms of a Mutual Fund Services Agreement between the Trust and Ultimus Fund Solutions, LLC (Ultimus), Ultimus provides administrative, pricing, accounting, dividend disbursing, shareholder servicing and transfer agent services for the Funds. For these services, Ultimus receives a monthly fee from each Fund at an annual rate of .15% of its average daily net assets up to $25 million; .125% of the next $25 million of such net assets; and .10% of such net assets in excess of $50 million, plus a shareholder recordkeeping fee at the annual rate of $10 per shareholder account in excess of 1,000 accounts. In addition, each Fund pays out-of-pocket expenses including, but not limited to, postage, supplies and costs of pricing the Funds' portfolio securities. Certain officers of the Trust are also officers of Ultimus, or of Ultimus Fund Distributors, LLC (the Distributor), the principal underwriter of each Fund's shares. The Distributor receives no compensation from the Funds for acting as principal underwriter. 21 THE FLIPPIN, BRUCE & PORTER FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ 4. COVERED CALL OPTIONS A summary of covered call option contracts during the year ended March 31, 2006 is as follows: - ---------------------------------------------------------------------------------------------------------------- FBP FBP VALUE FUND BALANCED FUND --------------------------------------------------------------- OPTION OPTION OPTION OPTION CONTRACTS PREMIUMS CONTRACTS PREMIUMS - ---------------------------------------------------------------------------------------------------------------- Options outstanding at beginning of year ...... 300 $ 110,908 162 $ 55,624 Options written ............................... 555 348,586 367 236,098 Options exercised ............................. (210) (142,894) (107) (83,887) Options expired ............................... (180) (50,164) (120) (36,626) Options cancelled in a closing purchase transaction ................. (160) (74,455) (112) (50,804) ------------ ------------ ------------ ------------ Options outstanding at end of year ............ 305 $ 191,981 190 $ 120,405 ============ ============ ============ ============ - ---------------------------------------------------------------------------------------------------------------- 5. CONTINGENCIES AND COMMITMENTS The Funds indemnify the Trust's officers and trustees for certain liabilities that might arise from their performance of their duties to the Funds. Additionally, in the normal course of business the Funds enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Funds' maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds that have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote. 22 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ================================================================================ To the Shareholders and Board of Trustees of the FBP Value Fund and the FBP Balanced Fund of the Williamsburg Investment Trust We have audited the accompanying statements of assets and liabilities, including the portfolios of investments, of the FBP Value Fund and the FBP Balanced Fund (the "Funds") (each a series of the Williamsburg Investment Trust) as of March 31, 2006, and the related statements of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended, and the financial highlights for each of the three years in the period then ended. These financial statements and financial highlights are the responsibility of the Funds' management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. The financial highlights presented for each of the two years in the period ended March 31, 2003 were audited by other auditors whose report dated April 25, 2003, expressed an unqualified opinion on those financial highlights. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. We were not engaged to perform an audit of the Funds' internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Funds' internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes, examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements and financial highlights, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our procedures included confirmation of securities owned as of March 31, 2006 by correspondence with the custodian and brokers. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial positions of the FBP Value Fund and the FBP Balanced Fund as of March 31, 2006, the results of their operations for the year then ended, the changes in their net assets for each of the two years in the period then ended, and the financial highlights for each of the three years in the period then ended in conformity with U.S. generally accepted accounting principles. /s/ Ernst & Young LLP Cincinnati, Ohio May 12, 2006 23 THE FLIPPIN, BRUCE & PORTER FUNDS BOARD OF TRUSTEES AND EXECUTIVE OFFICERS (UNAUDITED) ================================================================================ Overall responsibility for management of the Funds rests with the Board of Trustees. The Trustees serve during the lifetime of the Trust and until its termination, or until death, resignation, retirement or removal. The Trustees, in turn, elect the officers of the Funds. The officers have been elected for an annual term. The following are the Trustees and executive officers of the Funds: - -------------------------------------------------------------------------------------------------------- POSITION HELD LENGTH OF TRUSTEE ADDRESS AGE WITH THE TRUST TIME SERVED - -------------------------------------------------------------------------------------------------------- *Charles M. Caravati, Jr. 931 Broad Street Road, 69 Chairman and Since Manakin-Sabot, VA Trustee June 1991 - -------------------------------------------------------------------------------------------------------- *Austin Brockenbrough III 1802 Bayberry Court, Suite 400 69 Trustee Since Richmond, VA September 1988 - -------------------------------------------------------------------------------------------------------- *John T. Bruce 800 Main Street 52 President and Since Lynchburg, VA Trustee September 1988 - -------------------------------------------------------------------------------------------------------- J. Finley Lee, Jr. 4488 Pond Apple Drive North 66 Trustee Since Naples, FL September 1988 - -------------------------------------------------------------------------------------------------------- Richard L. Morrill University of Richmond 66 Trustee Since Richmond, VA March 1993 - -------------------------------------------------------------------------------------------------------- Harris V. Morrissette 100 Jacintoport Boulevard 46 Trustee Since Saraland, AL March 1993 - -------------------------------------------------------------------------------------------------------- Erwin H. Will, Jr. 47 Willway Avenue 73 Trustee Since Richmond, VA July 1997 - -------------------------------------------------------------------------------------------------------- Samuel B. Witt III 302 Clovelly Road 70 Trustee Since Richmond, VA November 1988 - -------------------------------------------------------------------------------------------------------- John M. Flippin 800 Main Street 64 Vice President Since Lynchburg, VA September 1988 - -------------------------------------------------------------------------------------------------------- R. Gregory Porter III 800 Main Street 64 Vice President Since Lynchburg, VA September 1988 - -------------------------------------------------------------------------------------------------------- Teresa L. Sanderson 800 Main Street 43 Chief Compliance Since Lynchburg, VA Officer September 2004 - -------------------------------------------------------------------------------------------------------- Robert G. Dorsey 225 Pictoria Drive, Suite 450 49 Vice President Since Cincinnati, OH November 2000 - -------------------------------------------------------------------------------------------------------- Mark J. Seger 225 Pictoria Drive, Suite 450 44 Treasurer Since Cincinnati, OH November 2000 - -------------------------------------------------------------------------------------------------------- John F. Splain 225 Pictoria Drive, Suite 450 49 Secretary Since Cincinnati, OH November 2000 - -------------------------------------------------------------------------------------------------------- *Messrs. Bruce, Brockenbrough and Caravati are "interested persons" of the Trust within the meaning of Section 2(a)(19) of the Investment Company Act of 1940. Charles M. Caravati, Jr. is the father of Charles M. Caravati III, an officer of The Jamestown Funds, which are other portfolios of the Trust. Each Trustee oversees eleven portfolios of the Trust, including the Funds. The principal occupations of the Trustees and executive officers of the Funds during the past five years and public directorships held by the Trustees are set forth below: Charles M. Caravati, Jr. is a retired physician. He is also the retired President of Dermatology Associates of Virginia, P.C. 24 THE FLIPPIN, BRUCE & PORTER FUNDS BOARD OF TRUSTEES AND EXECUTIVE OFFICERS (UNAUDITED) (CONTINUED) ================================================================================ Austin Brockenbrough III is President and Managing Director of Lowe, Brockenbrough & Company, Inc. (an investment advisory firm). He is a member of the Board of Directors of Tredegar Corporation (a plastics manufacturer) and Wilkinson O'Grady & Co., Inc. (a global asset manager). John T. Bruce is a Principal of the Adviser. J. Finley Lee is a financial consultant and the Julian Price Professor Emeritus at the University of North Carolina. Richard L. Morrill is the Chancellor of the University of Richmond. He is also a member of the Board of Directors of Tredegar Corporation and Albemarle Corporation (polymers and chemical manufacturer). Harris V. Morrissette is Chief Executive Officer of Marshall Biscuit Co., Inc. He is a member of the Board of Directors of BancTrust Financial Group, Inc. (a bank holding company) and EnergySouth, Inc. In addition, he is Chairman of Azalea Aviation, Inc. (an airplane fueling company). Erwin H. Will, Jr. is the retired Chief Investment Officer of Equities of Virginia Retirement System (VRS). Subsequent to his retirement, he temporarily served as Acting Managing Director of Equities for VRS. Samuel B. Witt III is the retired Senior Vice President and General Counsel of Stateside Associates, Inc. He is also a member of the Board of Directors of The Swiss Helvetia Fund, Inc. (a closed-end investment company). John M. Flippin is a Principal of the Adviser. R. Gregory Porter III is a Principal of the Adviser. Teresa L. Sanderson is Chief Compliance Officer and a Principal of the Adviser. Robert G. Dorsey is a Managing Director of Ultimus Fund Solutions, LLC and Ultimus Fund Distributors, LLC. Mark J. Seger is a Managing Director of Ultimus Fund Solutions, LLC and Ultimus Fund Distributors, LLC. John F. Splain is a Managing Director of Ultimus Fund Solutions, LLC and Ultimus Fund Distributors, LLC. Additional information about members of the Board of Trustees and executive officers is available in the Statement of Additional Information (SAI). To obtain a free copy of the SAI, please call 1-800-281-3217. FEDERAL TAX INFORMATION (UNAUDITED) ================================================================================ In accordance with federal tax requirements, the following provides shareholders with information concerning distributions from ordinary income and net realized gains made by the Funds during the year ended March 31, 2006. For the fiscal year ended March 31, 2006, certain dividends paid by the Funds may be subject to a maximum tax rate of 15%, as provided by the Jobs and Growth Tax Relief Reconciliation Act of 2003. The FBP Value Fund and the FBP Balanced Fund intend to designate up to a maximum amount of $4,629,825 and $4,032,382, respectively, as taxed at a maximum rate of 15%. Additionally, for the fiscal year ended March 31, 2006, 100% and 86% of the dividends paid from ordinary income by the FBP Value Fund and the FBP Balanced Fund, respectively, qualified for the dividends received deduction for corporations. As required by federal regulations, complete information will be computed and reported in conjunction with your 2006 Form 1099-DIV. 25 THE FLIPPIN BRUCE & PORTER FUNDS ABOUT YOUR FUNDS' EXPENSES (UNAUDITED) ================================================================================ We believe it is important for you to understand the impact of costs on your investment. All mutual funds have operating expenses. As a shareholder of the Funds, you incur ongoing costs, including management fees and other fund expenses. Operating expenses, which are deducted from each Fund's gross income, directly reduce the investment return of the Funds. A fund's expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds. The examples below are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The table below illustrates each Fund's costs in two ways: ACTUAL FUND RETURN - This section helps you to estimate the actual expenses that you paid over the period. The "Ending Account Value" shown is derived from each Fund's actual return, and the third column shows the dollar amount of operating expenses that would have been paid by an investor who started with $1,000 in the Funds. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for the Funds under the heading "Expenses Paid During Period." HYPOTHETICAL 5% RETURN - This section is intended to help you compare the Funds' costs with those of other mutual funds. It assumes that each Fund had an annual return of 5% before expenses during the period shown, but that the expense ratio is unchanged. In this case, because the return used is not the Funds' actual returns, the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess each Fund's costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds. Note that expenses shown in the table are meant to highlight and help you compare ongoing costs only. The Funds do not charge transaction fees, such as purchase or redemption fees, nor do they carry a "sales load." The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions. More information about the Funds' expenses, including annual expense ratios for the prior five fiscal years, can be found in this report. For additional information on operating expenses and other shareholder costs, please refer to the Funds' prospectus. FBP VALUE FUND - -------------------------------------------------------------------------------- Beginning Ending Account Value Account Value Expenses Paid October 1, 2005 March 31, 2006 During Period* - -------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $1,076.80 $5.33 - -------------------------------------------------------------------------------- Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,019.80 $5.19 - -------------------------------------------------------------------------------- * Expenses are equal to the FBP Value Fund's annualized expense ratio of 1.03% for the period, multiplied by the average account value over the period, multiplied by 182/365 (to reflect the one-half year period). FBP BALANCED FUND - -------------------------------------------------------------------------------- Beginning Ending Account Value Account Value Expenses Paid October 1, 2005 March 31, 2006 During Period* - -------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $1,057.50 $5.13 - -------------------------------------------------------------------------------- Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,019.95 $5.04 - -------------------------------------------------------------------------------- * Expenses are equal to the FBP Balanced Fund's annualized expense ratio of 1.00% for the period, multiplied by the average account value over the period, multiplied by 182/365 (to reflect the one-half year period). 26 THE FLIPPIN, BRUCE & PORTER FUNDS OTHER INFORMATION (UNAUDITED) ================================================================================ The Trust files a complete listing of portfolio holdings for the Funds with the Securities and Exchange Commission (the SEC) as of the first and third quarters of each fiscal year on Form N-Q. The filings are available upon request, by calling 1-800-327-9375. Furthermore, you may obtain a copy of these filings on the SEC's website at http://www.sec.gov. The Trust's Forms N-Q may also be reviewed and copied at the SEC's Public Reference Room in Washington, DC, and information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. A description of the policies and procedures that the Funds use to determine how to vote proxies relating to portfolio securities is available without charge upon request by calling toll-free 1-800-327-9375, or on the SEC's website at http://www.sec.gov. Information regarding how the Funds voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is also available without charge upon request by calling toll-free 1-800-327-9375, or on the SEC's website at http://www.sec.gov. 27 THE FLIPPIN BRUCE & PORTER FUNDS DISCLOSURE REGARDING APPROVAL OF INVESTMENT ADVISORY AGREEMENT (UNAUDITED) ================================================================================ At an in-person meeting held on February 13, 2006, the Board of Trustees, including a majority of the Independent Trustees, approved the continuance of each Fund's Investment Advisory Agreement with the Adviser for a one-year period. Below is a discussion of the factors considered by the Board of Trustees along with their conclusions with respect thereto that formed the basis for the Board's approvals. In selecting the Adviser and approving the most recent annual continuance of the Investment Advisory Agreements, the Trustees considered all information they deemed reasonably necessary to evaluate the terms of the Agreements. The principal areas of review by the Trustees were the nature, extent and quality of the services provided by the Adviser and the reasonableness of the fees charged for those services. These matters were considered by the Independent Trustees consulting with experienced counsel who is independent of the Adviser. The Trustees' evaluation of the quality of the Adviser's services took into account their knowledge and experience gained through meetings with and reports of the Adviser's senior management over the course of the preceding year. Both short-term and long-term investment performance of the Funds was considered. Each Fund's performance was compared to its performance benchmark and to that of competitive funds with similar investment objectives and to the Adviser's comparably managed private accounts. The Trustees also considered the scope and quality of the in-house capabilities of the Adviser and other resources dedicated to performing services for the Funds. The quality of administrative and other services, including the Adviser's role in coordinating the activities of the Funds' other service providers, were considered in light of the Funds' compliance with investment policies and applicable laws and regulations and of related reports by management and the Funds' independent public accountants in periodic meetings with the Trust's Audit Committee. The Trustees also considered the business reputation of the Adviser, the qualifications of its key investment and compliance personnel, and its financial resources. In reviewing the fees payable under the Investment Advisory Agreements, the Trustees compared the advisory fees and overall expense levels of each Fund with those of competitive funds with similar investment objectives as well as the private accounts managed by the Adviser. The Trustees considered information provided by the Adviser concerning the Adviser's profitability with respect to each Fund, including the assumptions and methodology used in preparing the profitability information, in light of applicable case law relating to advisory fees. For these purposes, the Trustees took into account not only the fees paid by the Funds, but also so-called "fallout benefits" to the Adviser, such as the benefits of research made available to the Adviser by reason of brokerage commissions generated by the Funds' securities transactions. The Trustees also reviewed the revenue sharing arrangements relating to the Funds, whereby fees are paid by the Adviser to various intermediaries that direct assets to the Funds. In evaluating the Funds' advisory fees, the Trustees took into account the complexity and quality of the investment management of the Funds. Based upon their review of this information, the Independent Trustees concluded that: (i) based on the performance of each Fund and the other services provided under the Investment Advisory Agreements, they believe that the Adviser has provided high quality services to the Funds as compared to similarly managed funds and comparable private accounts managed by the Adviser; (ii) although the advisory fees payable to the Adviser by each Fund are in the higher range of fees for other comparably managed funds, they believe the fees to be reasonable given the quality of services provided by the Adviser; and (iii) the total operating expense ratio of each Fund is competitive and lower than the average of comparably managed funds, as calculated and published by Morningstar, Inc. Given the size of the Funds and their expected growth, the Independent Trustees did not believe that at the present time it would be relevant to consider the extent to which economies of scale would be realized as the Funds grow, and whether fee levels reflect these economies of scale. The Independent Trustees also considered the "fallout benefits" to, and the profitability of, the Adviser but given the amounts involved viewed these as secondary factors in connection with the evaluation of the reasonableness of the advisory fees paid by the Funds. No single factor was considered in isolation or to be determinative to the decision of the Trustees to approve continuance of the Investment Advisory Agreements. Rather the Trustees concluded, in light of a weighing and balancing of all factors considered, that it was in the best interests of each Fund and its shareholders to continue its Investment Advisory Agreement without modification to its terms, including the fees charged for services thereunder. 28 This page intentionally left blank. ================================================================================ ----------------------------------------------------------------------------- THE [GRAPHIC OMITTED] FLIPPIN, BRUCE & PORTER FUNDS ========================== INVESTMENT ADVISER LEGAL COUNSEL Flippin, Bruce & Porter, Inc. Sullivan & Worcester LLP 800 Main Street, Second Floor One Post Office Square P.O. Box 6138 Boston, Massachusetts 02109 Lynchburg, Virginia 24505 TOLL-FREE 1-800-327-9375 OFFICERS WWW.FBPINC.COM John T. Bruce, President and Portfolio Manager ADMINISTRATOR John M. Flippin, Vice President Ultimus Fund Solutions, LLC R. Gregory Porter, III, P.O. Box 46707 Vice President Cincinnati, Ohio 45246-0707 Teresa L. Sanderson, Chief TOLL-FREE 1-866-738-1127 Compliance Officer CUSTODIAN TRUSTEES US Bank Austin Brockenbrough, III 425 Walnut Street John T. Bruce Cincinnati, Ohio 45202 Charles M. Caravati, Jr. J. Finley Lee, Jr. INDEPENDENT REGISTERED Richard L. Morrill PUBLIC ACCOUNTING FIRM Harris V. Morrissette Ernst & Young LLP Erwin H. Will, Jr. 1900 Scripps Center Samuel B. Witt, III 312 Walnut Street Cincinnati, Ohio 45202 ---------------------------------------------------------------------------- ================================================================================ ===================================================== THE GOVERNMENT STREET FUNDS NO-LOAD MUTUAL FUNDS ANNUAL REPORT MARCH 31, 2006 ===================================================== T. LEAVELL & ASSOCIATES, INC. ----------------------------------------- I N V E S T M E N T A D V I S E R ----------------------------------------- Founded 1979 ===================================================== THE GOVERNMENT STREET EQUITY FUND THE GOVERNMENT STREET MID-CAP FUND THE GOVERNMENT STREET BOND FUND THE ALABAMA TAX FREE BOND FUND ===================================================== LETTER FROM THE PRESIDENT MAY 17, 2006 ================================================================================ Dear Fellow Shareholders: We are enclosing for your review the audited Annual Report of The Government Street Funds for the year ended March 31, 2006. THE GOVERNMENT STREET EQUITY FUND - --------------------------------- The Government Street Equity Fund had a very solid fiscal year. The return of the Fund for the twelve month period ended March 31, 2006 was 12.39% compared to a return of 11.73% for the S&P 500 Index. The Fund lost a little relative performance in the final quarter, returning 3.85% compared to the S&P 500 return of 4.21%, as major holdings in the Healthcare sector turned negative. The first three quarters of the fiscal year had seen positive absolute and relative returns. The final quarter saw United Health Group and Wellpoint, each in the top 10 individual holdings of the Fund at 3.0% and 2.0%, respectively, fall -10.12% and - -2.96%. Other large capitalization stocks continued to provide weak and negative returns in a continuation of underperformance of that segment of the market which has now existed almost continuously for the last 6 years. Examples for the quarter were General Electric (-6.45%), Altria (-4.10%), Amgen (-7.75%), Intel (-23.39%) and Medtronic (-11.70%)*. On a positive note, Energy stocks with a slight portfolio overweighting at the industry level, turned in solid results for the quarter. Examples are Exxon (8.74%), BP PLC (8.26%), Conoco Phillips (9.19%) and Valero Energy (15.98%)*. Other large positive moves were seen from Goldman Sachs (23.76%), Disney (16.35%), Caterpillar (24.82%), Cisco (26.58%) and Corning (36.93%)*. The resulting overall positive return of the Fund again demonstrated the value of broad diversification among quality securities. The positive absolute and relative returns of the Fund for the fiscal year came, in general, from its value stocks and the mid to smaller capitalization components. In general, these stocks fall below a price to book value of 3.5 and a capitalization of $13 billion. In total they make up approximately 60% of the portfolio. In summary, fiscal year 2006 turned out to be generally good for equity investments. Continued consumer spending on real estate and discretionary items maintained a high level of demand for products. While the Federal Reserve continued to raise interest rates as a deterrent to increased inflation, the consumer and the investor seemed to shrug off all concerns of a slowdown with a very positive bias. The manager of your Fund believes the Federal Reserve rate increases, higher energy prices and slowing consumer spending will create a more difficult investment environment in fiscal 2007. While positive overall results are anticipated, the confluence of negative mitigating factors should slow investment progress. 1 As indicated by this Annual Report, the Fund has begun investing in exchange traded funds. An exchange traded fund is a type of investment company whose investment objective is to achieve the same return as a market index. During the period of this Report, the Fund had invested in the Rydex Exhange Traded Fund ("RSP") and the S&P Depository Receipts ("SPDRs"). Both the RSP and SPDRs offer the Fund exposure to the S&P 500 Index but, at the same time, with very different exposure characteristics. For example, RSP equally weights its holdings in the securities of the S&P 500 Index while the SPDR weights its holdings based on each of the underlying company's market capitalization. The Adviser believes these and other exchange traded funds offer the Fund a unique investment opportunity and may become common investments for the Fund. As of March 31, 2006, the Fund's net assets were $107,242,848; net asset value per share was $52.42; and the ratio of expenses to average net assets was 0.78%. Portfolio turnover rate was 17%. Dividends of $.50 per share were distributed during the year. THE GOVERNMENT STREET MID-CAP FUND - ---------------------------------- The Government Street Mid-Cap Fund completed its second fiscal year on March 31, 2006. It was a rewarding period for investors. The Fund produced a 21.51% total return for the 12-month period. At the same time, the Standard & Poor's MidCap 400 Index returned 21.63%. Your Fund participated fully in the continued excellent performance of domestic mid-cap and small-cap investments when compared to their larger capitalization counterparts. A proxy for larger capitalization investment is the Standard & Poor's 500 Index, which rose 11.73% for the same 12-month period. While an excellent return by the larger index, it was only slightly greater than one-half that of the mid-cap benchmark. Minimal industry overweightings within the Fund of Energy, Industrials and Materials contributed highly positive results for the year. Within the Energy sector, its growth component was up 33.58% while its value component climbed 34.85%. Growth and value components of Industrials were up 31.81% and 37.23%, respectively, while Materials turned in 53.55% and 47.01%, respectively. The Energy, Industrial and Materials sectors made up 11.7%, 12.9% and 6.4%, respectively, of the Fund's total portfolio. The laggard sectors were primarily Consumer Discretionary, Healthcare and Staples. The growth and value components of those industries were 17.49% and 6.99%, 25.63% and 9.96%, and 12.47% and -6.95%, respectively. In total, these three sectors made up 30.4% of the Fund's portfolio as of March 31, 2006. Additionally, there were some truly outstanding returns among the Fund's top ten holdings. The top five were Eagle Materials (161.6%), San Disk Corporation (115.3%), Martin Marietta Materials (91.08%), Berkley (W.R.) Corporation (78.43%) and Legg Mason (66.92%)*. It is probably unrealistic to expect performance in fiscal 2007 to match or exceed that of 2006. However, we do expect mid-cap securities to continue to compete favorably on a relative basis with their larger and smaller domes- 2 tic counterparts. These types of companies seem to be in the "sweet spot" for investment. They are not too large to be unmanageable and yet large enough to have financial resources available from institutions and investors. In all probability, the general economy is expected to slow in 2006. Rising interest rates, increased energy prices, decreasing productivity, labor shortage and political unrest will most likely undermine investor confidence. The mere fact that we are currently in one of the longest economic expansions in history argues for moderation in markets. History has shown that momentum can carry markets beyond expectations, but this one seems to be leveling out. Your Fund should do well in any upcoming market environment. It cannot be expected to run counter to the general direction of the market - the broad diversification with high quality stocks should yield good relative performance. As of March 31, 2006 the net assets of the Fund were $37,618,750 and the net asset value per share was $13.71. The turnover rate for 2006 was 28%. The ratio of net expenses to average assets was 1.10%. THE GOVERNMENT STREET BOND FUND - ------------------------------- Fiscal 2006 was an interesting year for fixed income investors. The Federal Reserve continued to raise the Federal Fund interest rates from 2.75% to 4.75% in increments of a quarter point. Two historic bellwethers, General Motors and Ford Motor Company, had their credit ratings downgraded from investment grade to "junk." Yet, in spite of such negative influences, bond prices in the intermediate-term maturity range stayed relatively stable to slightly down in price. This "conundrum" has been partially explained by increased demand for U.S. Treasury Securities by foreign investors. They purchased, at an estimated total of $311 billion, more corporate securities in the first 10 months of 2005 than in all of 2004. It was estimated that foreigners have become the largest aggregate buyer of U.S. Treasury Bonds. The United States continued its excessive balance of trade deficit which flooded foreign interest with American dollars. Consequently, the intermediate range bonds stayed somewhat stable during the period. Shorter term prices dropped marginally, reflecting the continuation of Federal Fund increases. The result was a flat to inverted yield curve for all bonds. Investors had to make investment decisions in a highly uncertain environment. Your Fund continued to opt for preservation of principal by utilizing shorter term high quality investments. The average maturity of the Fund was 3.8 years with a duration of 3.2 years. This position is relatively short when compared to one of its benchmarks, the Lehman Intermediate Government/Credit Bond Index, which has an average maturity of 4.37 years. Your Fund is invested heavily in high quality debt with more than 58% of the portfolio in U.S. Government Securities. Additionally, the Fund carries a large percentage of its investments in premium priced bonds which tend to be less volatile than discounted or par issues. 3 The total return for The Government Street Bond Fund was 1.80% for the fiscal year ended March 31, 2006. During the same period, the Lehman Intermediate Government/Credit Bond Index was up 2.08%. The 90-Day Treasury Bill Index was up 3.67%, dramatically demonstrating the result of the yield curve inversion. It is anticipated that the Federal Reserve will continue to raise interest rates going forward. The current level of 4.75% is still below the average of 5.72% established over the past 51 years. The strategy for your Fund will continue to remain defensive until the intermediate rates reflect more accurately the higher rates believed appropriate for economic conditions. It is expected that the yield curve will resume a more normal position in the coming months, with intermediate and longer rates moving upward. As of March 31, 2006, the net assets of the Fund were $36,234,682. Net asset value per share was $19.67. Portfolio turnover rate was 32%, which is relatively high by the Fund's historical standards, reflecting the shortening of the maturity structure of the Fund. THE ALABAMA TAX FREE BOND FUND - ------------------------------ The Federal Reserve Board has remained vigilant in its efforts to control the rate of inflation. Persistent one-quarter point hikes in the Fed Funds rate, initiated in mid-2004, have brought the target rate to 4.75%. Further tightening is expected. The impact of these actions on the bond market has been a flattening of the yield curve whereby short-term rates have increased as long-term rates have moved lower. The adjustments taken in The Alabama Tax Free Bond Fund to shorten the duration of the portfolio over the last two years have resulted in a generally defensive posture designed to protect the portfolio from the adverse effects of rising interest rates. While this stance has resulted in relative underperformance when compared to intermediate-term indices, the portfolio is well positioned to take advantage of increasing rates and a more normally sloped yield curve. For the twelve months ended March 31, 2006, the Fund had a return of 1.80% compared to a return of 2.15% for the Lipper 5-year Municipal Bond Index and 2.87% for the Lipper Intermediate Municipal Fund Index. The funds which comprise the Lipper Index are generally of longer average maturity and hold lower rated securities than those of the Fund. As of March 31, 2006, the average maturity of the Fund was 4.6 years - compared to 4.7 years a year ago. Approximately two-thirds of the bonds in the portfolio are rated AAA and there are no securities rated lower than A. Investors should expect the Fund to continue to be positioned to achieve its primary objectives of preserving principal value and generating income which is exempt from both Federal and Alabama state taxes. Extending the average maturity and the duration of the Fund will be initiated as rates move higher and the yield curve takes on a more normal shape. 4 With commodity prices at record highs and the value of the dollar declining against other major currencies, the Federal Reserve will continue its focus on controlling the rate of inflation. New Federal Reserve Chairman Bernanke appears to be on a path consistent with that of prior Chairman Greenspan, and as a result, additional hikes in the Fed Funds rate are expected. The bond market will, of course, continue to be influenced by their actions. Improvement in the relative performance of the Fund should result from the defensive posture of the portfolio in an environment of increasing interest rates. The net assets of the Fund as of March 31, 2006 were $26,181,791 and the net asset value per share was $10.40. The ratio of net investment income to average net assets during the fiscal year was 3.25%. Very truly yours, /s/ Thomas W. Leavell Thomas W. Leavell President T. Leavell & Associates, Inc. The Government Street Funds * The returns noted for individual stocks represent the internal rate of return earned by the Fund on the holding using the discounted cash flow method. 5 THE GOVERNMENT STREET EQUITY FUND PERFORMANCE INFORMATION (UNAUDITED) ================================================================================ THE GOVERNMENT STREET EQUITY FUND Comparison of the Change in Value of a $10,000 Investment in The Government Street Equity Fund and the Standard & Poor's 500 Index [GRAPHIC OMITTED] STANDARD & POOR'S 500 INDEX: THE GOVERNMENT STREET EQUITY FUND: --------------------------- --------------------------------- DATE BALANCE DATE BALANCE ---- ------- ---- ------- 03/31/96 $ 10,000 03/31/96 $ 10,000 06/30/96 10,449 06/30/96 10,287 09/30/96 10,772 09/30/96 10,820 12/31/96 11,670 12/31/96 11,512 03/31/97 11,983 03/31/97 11,694 06/30/97 14,075 06/30/97 13,634 09/30/97 15,129 09/30/97 14,472 12/31/97 15,563 12/31/97 14,717 03/31/98 17,734 03/31/98 16,291 06/30/98 18,320 06/30/98 16,557 09/30/98 16,497 09/30/98 15,059 12/31/98 20,011 12/31/98 18,209 03/31/99 21,008 03/31/99 18,704 06/30/99 22,489 06/30/99 20,143 09/30/99 21,084 09/30/99 18,821 12/31/99 24,222 12/31/99 21,434 03/31/00 24,777 03/31/00 22,432 06/30/00 24,119 06/30/00 21,997 09/30/00 23,885 09/30/00 21,914 12/31/00 22,016 12/31/00 20,612 03/31/01 19,406 03/31/01 17,809 06/30/01 20,542 06/30/01 18,553 09/30/01 17,527 09/30/01 16,122 12/31/01 19,399 12/31/01 17,930 03/31/02 19,453 03/31/02 18,055 06/30/02 16,847 06/30/02 15,677 09/30/02 13,936 09/30/02 13,184 12/31/02 15,112 12/31/02 14,111 03/31/03 14,636 03/31/03 13,637 06/30/03 16,889 06/30/03 15,671 09/30/03 17,336 09/30/03 16,154 12/31/03 19,447 12/31/03 18,077 03/31/04 19,776 03/31/04 18,559 06/30/04 20,117 06/30/04 18,710 09/30/04 19,741 09/30/04 18,059 12/31/04 21,563 12/31/04 19,755 03/31/05 21,100 03/31/05 19,166 06/30/05 21,389 06/30/05 19,429 09/30/05 22,160 09/30/05 20,304 12/31/05 22,622 12/31/05 20,743 03/31/06 23,574 03/31/06 21,541 Past performance is not predictive of future performance. - -------------------------------------------------------------------------------- Average Annual Total Returns(a) (for periods ended March 31, 2006) 1 YEAR 5 YEARS 10 YEARS The Government Street Equity Fund 12.39% 3.88% 7.98% Standard & Poor's 500 Index 11.73% 3.97% 8.95% - -------------------------------------------------------------------------------- (a) Total return is a measure of the change in value of an investment in the Fund over the periods covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. 6 THE GOVERNMENT STREET MID-CAP FUND PERFORMANCE INFORMATION (UNAUDITED) ================================================================================ THE GOVERNMENT STREET MID-CAP FUND Comparison of the Change in Value of a $10,000 Investment in The Government Street Mid-Cap Fund and the Standard & Poor's MidCap 400 Index [GRAPHIC OMITTED] STANDARD & POOR'S MIDCAP 400 INDEX: THE GOVERNMENT STREET MID-CAP FUND: ---------------------------------- ---------------------------------- DATE BALANCE DATE BALANCE ---- ------- ---- ------- 11/17/03 $ 10,000 11/17/03 $ 10,000 12/31/03 10,435 12/31/03 10,218 03/31/04 10,963 03/31/04 10,683 06/30/04 11,069 06/30/04 10,808 09/30/04 10,837 09/30/04 10,652 12/31/04 12,155 12/31/04 11,602 03/31/05 12,106 03/31/05 11,696 06/30/05 12,623 06/30/05 12,223 09/30/05 13,239 09/30/05 12,855 12/31/05 13,682 12/31/05 13,226 03/31/06 14,725 03/31/06 14,211 Past performance is not predictive of future performance. - -------------------------------------------------------------------------------- Average Annual Total Returns(a) (for periods ended March 31, 2006) 1 YEAR SINCE INCEPTION* The Government Street Mid-Cap Fund 21.51% 15.98% Standard & Poor's MidCap 400 Index 21.63% 17.74% - -------------------------------------------------------------------------------- (a) Total return is a measure of the change in value of an investment in the Fund over the periods covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. The return does not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. * Initial public offering of shares was November 17, 2003. 7 THE GOVERNMENT STREET BOND FUND PERFORMANCE INFORMATION (UNAUDITED) ================================================================================ THE GOVERNMENT STREET BOND FUND Comparison of the Change in Value of a $10,000 Investment in The Government Street Bond Fund, the Lehman Intermediate Government/Credit Bond Index and the 90-Day Treasury Bill Index [GRAPHIC OMITTED] LEHMAN INTERMEDIATE GOVERNMENT /CREDIT BOND INDEX: THE GOVERNMENT STREET BOND FUND: ----------------------- ------------------------------- DATE BALANCE DATE BALANCE ---- ------- ---- ------- 03/31/96 $ 10,000 03/31/96 $ 10,000 06/30/96 10,063 06/30/96 10,061 09/30/96 10,242 09/30/96 10,236 12/31/96 10,493 12/31/96 10,471 03/31/97 10,482 03/31/97 10,460 06/30/97 10,791 06/30/97 10,763 09/30/97 11,082 09/30/97 11,060 12/31/97 11,319 12/31/97 11,291 03/31/98 11,496 03/31/98 11,465 06/30/98 11,712 06/30/98 11,680 09/30/98 12,238 09/30/98 12,121 12/31/98 12,273 12/31/98 12,129 03/31/99 12,250 03/31/99 12,082 06/30/99 12,201 06/30/99 11,932 09/30/99 12,313 09/30/99 12,012 12/31/99 12,319 12/31/99 12,006 03/31/00 12,504 03/31/00 12,163 06/30/00 12,715 06/30/00 12,362 09/30/00 13,082 09/30/00 12,744 12/31/00 13,566 12/31/00 13,237 03/31/01 14,027 03/31/01 13,653 06/30/01 14,121 06/30/01 13,727 09/30/01 14,772 09/30/01 14,316 12/31/01 14,785 12/31/01 14,308 03/31/02 14,751 03/31/02 14,319 06/30/02 15,275 06/30/02 14,752 09/30/02 15,966 09/30/02 15,285 12/31/02 16,236 12/31/02 15,500 03/31/03 16,480 03/31/03 15,660 06/30/03 16,928 06/30/03 15,937 09/30/03 16,924 09/30/03 15,914 12/31/03 16,935 12/31/03 15,959 03/31/04 17,353 03/31/04 16,182 06/30/04 16,916 06/30/04 15,918 09/30/04 17,372 09/30/04 16,179 12/31/04 17,447 12/31/04 16,246 03/31/05 17,293 03/31/05 16,188 06/30/05 17,723 06/30/05 16,411 09/30/05 17,630 09/30/05 16,391 12/31/05 17,721 12/31/05 16,414 03/31/06 17,653 03/31/06 16,480 90-DAY TREASURY BILL INDEX: -------------------------- DATE BALANCE ---- ------- 03/31/96 $ 10,000 06/30/96 10,129 09/30/96 10,269 12/31/96 10,403 03/31/97 10,535 06/30/97 10,679 09/30/97 10,822 12/31/97 10,957 03/31/98 11,100 06/30/98 11,243 09/30/98 11,402 12/31/98 11,531 03/31/99 11,652 06/30/99 11,792 09/30/99 11,941 12/31/99 12,090 03/31/00 12,259 06/30/00 12,444 09/30/00 12,632 12/31/00 12,837 03/31/01 13,030 06/30/01 13,177 09/30/01 13,319 12/31/01 13,404 03/31/02 13,462 06/30/02 13,520 09/30/02 13,578 12/31/02 13,631 03/31/03 13,672 06/30/03 13,706 09/30/03 13,739 12/31/03 13,772 03/31/04 13,803 06/30/04 13,842 09/30/04 13,896 12/31/04 13,967 03/31/05 14,056 06/30/05 14,157 09/30/05 14,275 12/31/05 14,413 03/31/06 14,572 Past performance is not predictive of future performance. - -------------------------------------------------------------------------------- Average Annual Total Returns(a) (for periods ended March 31, 2006) 1 YEAR 5 YEARS 10 YEARS The Government Street Bond Fund 1.80% 3.84% 5.12% Lehman Intermediate Government/ Credit Bond Index 2.08% 4.71% 5.85% 90-Day Treasury Bill Index 3.67% 2.26% 3.84% - -------------------------------------------------------------------------------- (a) Total return is a measure of the change in value of an investment in the Fund over the periods covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. 8 THE ALABAMA TAX FREE BOND FUND PERFORMANCE INFORMATION (UNAUDITED) ================================================================================ THE ALABAMA TAX FREE BOND FUND Comparison of the Change in Value of a $10,000 Investment in The Alabama Tax Free Bond Fund, the Lehman 7-Year Municipal Bond Index, the Lehman 3-Year Municipal Bond Index and the Lipper Intermidiate Municipal Fund Index [GRAPHIC OMITTED] LEHMAN 3-YEAR MUNICIPAL BOND INDEX: THE ALABAMA TAX FREE BOND FUND: ---------------------------------- ------------------------------ DATE BALANCE DATE BALANCE ---- ------- ---- ------- 03/31/96 $ 10,000 03/31/96 $ 10,000 06/30/96 10,081 06/30/96 10,026 09/30/96 10,214 09/30/96 10,195 12/31/96 10,386 12/31/96 10,415 03/31/97 10,428 03/31/97 10,382 06/30/97 10,621 06/30/97 10,636 09/30/97 10,803 09/30/97 10,853 12/31/97 10,956 12/31/97 11,072 03/31/98 11,069 03/31/98 11,155 06/30/98 11,194 06/30/98 11,283 09/30/98 11,416 09/30/98 11,575 12/31/98 11,526 12/31/98 11,641 03/31/99 11,654 03/31/99 11,683 06/30/99 11,603 06/30/99 11,491 09/30/99 11,719 09/30/99 11,526 12/31/99 11,753 12/31/99 11,526 03/31/00 11,872 03/31/00 11,723 06/30/00 12,037 06/30/00 11,864 09/30/00 12,231 09/30/00 12,089 12/31/00 12,486 12/31/00 12,470 03/31/01 12,813 03/31/01 12,744 06/30/01 12,969 06/30/01 12,803 09/30/01 13,276 09/30/01 13,095 12/31/01 13,308 12/31/01 13,014 03/31/02 13,376 03/31/02 13,076 06/30/02 13,768 06/30/02 13,519 09/30/02 14,075 09/30/02 14,044 12/31/02 14,203 12/31/02 14,110 03/31/03 14,323 03/31/03 14,209 06/30/03 14,449 06/30/03 14,486 09/30/03 14,608 09/30/03 14,514 12/31/03 14,583 12/31/03 14,566 03/31/04 14,718 03/31/04 14,692 06/30/04 14,579 06/30/04 14,431 09/30/04 14,856 09/30/04 14,752 12/31/04 14,884 12/31/04 14,803 03/31/05 14,772 03/31/05 14,683 06/30/05 14,950 06/30/05 14,898 09/30/05 14,971 09/30/05 14,889 12/31/05 15,013 12/31/05 14,941 03/31/06 15,031 03/31/06 14,947 LEHMAN 7-YEAR MUNICIPAL BOND INDEX: LIPPER INTERMEDIATE MUNICIPAL FUND INDEX: - ---------------------------------- ---------------------------------------- DATE BALANCE DATE BALANCE ---- ------- ---- ------- 03/31/96 $ 10,000 03/31/96 $ 10,000 06/30/96 10,029 06/30/96 10,044 09/30/96 10,218 09/30/96 10,229 12/31/96 10,480 12/31/96 10,454 03/31/97 10,464 03/31/97 10,452 06/30/97 10,755 06/30/97 10,728 09/30/97 11,042 09/30/97 10,991 12/31/97 11,284 12/31/97 11,228 03/31/98 11,414 03/31/98 11,336 06/30/98 11,542 06/30/98 11,473 09/30/98 11,927 09/30/98 11,792 12/31/98 12,003 12/31/98 11,859 03/31/99 12,097 03/31/99 11,925 06/30/99 11,899 06/30/99 11,725 09/30/99 11,994 09/30/99 11,733 12/31/99 11,983 12/31/99 11,696 03/31/00 12,164 03/31/00 11,902 06/30/00 12,366 06/30/00 12,046 09/30/00 12,645 09/30/00 12,298 12/31/00 13,071 12/31/00 12,710 03/31/01 13,407 03/31/01 12,997 06/30/01 13,504 06/30/01 13,094 09/30/01 13,876 09/30/01 13,433 12/31/01 13,747 12/31/01 13,320 03/31/02 13,877 03/31/02 13,416 06/30/02 14,469 06/30/02 13,891 09/30/02 15,099 09/30/02 14,428 12/31/02 15,119 12/31/02 14,431 03/31/03 15,325 03/31/03 14,574 06/30/03 15,732 06/30/03 14,895 09/30/03 15,827 09/30/03 14,924 12/31/03 15,964 12/31/03 15,060 03/31/04 16,205 03/31/04 15,235 06/30/04 15,825 06/30/04 14,935 09/30/04 16,358 09/30/04 15,381 12/31/04 16,494 12/31/04 15,490 03/31/05 16,327 03/31/05 15,376 06/30/05 16,759 06/30/05 15,744 09/30/05 16,690 09/30/05 15,713 12/31/05 16,777 12/31/05 15,801 03/31/06 16,756 03/31/06 15,817 Past performance is not predictive of future performance. - -------------------------------------------------------------------------------- Average Annual Total Returns(a) (for periods ended March 31, 2006) 1 YEAR 5 YEARS 10 YEARS The Alabama Tax Free Bond Fund 1.80% 3.24% 4.10% Lehman 7-Year Municipal Bond Index 2.63% 4.56% 5.30% Lehman 3-Year Municipal Bond Index 1.76% 3.24% 4.16% Lipper Intermediate Municipal Fund Index 2.87% 4.01% 4.69% - -------------------------------------------------------------------------------- (a) Total return is a measure of the change in value of an investment in the Fund over the periods covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. 9 THE GOVERNMENT STREET EQUITY FUND PORTFOLIO INFORMATION MARCH 31, 2006 (UNAUDITED) ================================================================================ INDUSTRY CONCENTRATION VS.THE S&P 500 INDEX (% OF NET ASSETS) [GRAPHIC OMITTED] The Government Street S&P 500 Equity Fund Index ------------------------------------- Consumer Discretionary 10.4% 10.2% Consumer Staples 7.3% 9.3% Energy 12.3% 9.6% Financials 14.9% 21.0% Health Care 15.0% 12.9% Industrials 10.4% 11.5% Information Technology 14.3% 16.0% Materials 5.3% 3.0% Real Estate 3.3% 0.0% Telecommunication Services 0.7% 3.3% Utilities 3.7% 3.2% Exchange-Traded Funds 2.0% 0.0% Cash Equivalents 0.4% 0.0% TOP TEN HOLDINGS SECURITY DESCRIPTION % OF NET ASSETS ----------------------------------------------------------- UnitedHealth Group, Inc. 3.0% Bank of America Corporation 2.7% ConocoPhillips 2.6% Home Depot, Inc. 2.5% Procter & Gamble Company (The) 2.3% Altria Group, Inc. 2.2% Duke Energy Corp. 2.1% Wellpoint, Inc. 2.0% U.S. Bancorp 2.0% Rydex S&P Equal Weight ETF 2.0% 10 THE GOVERNMENT STREET MID-CAP FUND PORTFOLIO INFORMATION MARCH 31, 2006 (UNAUDITED) ================================================================================ INDUSTRY CONCENTRATION VS.THE S&P MIDCAP 400 INDEX (% OF NET ASSETS) [GRAPHIC OMITTED] The Government Street S&P MidCap Mid-Cap Fund 400 Index ------------------------------------------ Consumer Discretionary 12.8% 15.5% Consumer Staples 4.3% 1.8% Energy 11.7% 9.5% Financials 13.8% 19.3% Health Care 13.3% 10.2% Industrials 12.9% 15.1% Information Technology 14.7% 16.6% Materials 6.4% 4.4% Real Estate 2.0% 0.0% Telecommunication Services 0.7% 0.4% Utilities 6.3% 7.2% Cash Equivalents 1.1% 0.0% TOP TEN HOLDINGS SECURITY DESCRIPTION % OF NET ASSETS ----------------------------------------------------------- Valero Energy Corporation 2.3% Covance, Inc. 1.4% Gilead Sciences, Inc. 1.3% SanDisk Corporation 1.2% Coventry Health Care, Inc. 1.2% Martin Marietta Materials, Inc. 1.1% XTO Energy, Inc. 1.1% Berkley (W.R.) Corporation 1.0% Eagle Materials, Inc. 1.0% Legg Mason, Inc. 1.0% 11 THE GOVERNMENT STREET BOND FUND PORTFOLIO INFORMATION MARCH 31, 2006 (UNAUDITED) ================================================================================ ASSET ALLOCATION VS. THE LEHMAN INTERNEDIATE GOVERNMENT/CREDIT BOND INDEX (% OF PORTFOLIO) [GRAPHIC OMITTED] Lehman Intermediate The Government Street Government/Credit Bond Fund Bond Index ------------------------------------------- U.S. Treasury Obligations 2.4% 40.5% U.S. Agency Obligations 23.4% 21.7% Coporate Bonds 45.8% 37.8% Mortgage-Backed Securities 23.6% 0.0% Cash Equivalents 4.8% 0.0% DISTRIBUTION BY MATURITY ----------------------------------------------- Maturity % Holdings -------- ---------- Under 1 year 17.1% 1-3 Years 14.6% 3-5 Years 16.3% 5-7 Years 24.5% 7-10 Years 27.5% DISTRIBUTION BY RATING ----------------------------------------------- Rating % Holdings ------ ---------- AAA 58.9% AA 8.4% A 30.0% BBB 2.7% 12 THE ALABAMA TAX FREE BOND FUND PORTFOLIO INFORMATION MARCH 31, 2006 (UNAUDITED) ================================================================================ ASSET ALLOCATION (% OF HOLDINGS) [GRAPHIC OMITTED] Revenue Bonds - 29.2% Pre-Refunded & Escrowed Bonds - 14.1% General Obligation Bonds - 47.5% Cash Equivalents - 9.2% DISTRIBUTION BY RATING ------------------------------------------------- Rating % Holdings ------ ---------- Aaa 65.9% AA 33.2% A 0.9% 13 THE GOVERNMENT STREET FUNDS STATEMENTS OF ASSETS AND LIABILITIES MARCH 31, 2006 ========================================================================================================== GOVERNMENT GOVERNMENT GOVERNMENT ALABAMA STREET STREET STREET TAX FREE EQUITY MID-CAP BOND BOND FUND FUND FUND FUND - ---------------------------------------------------------------------------------------------------------- ASSET Investments in securities At acquisition cost ..................... $ 60,131,506 $ 28,349,802 $ 36,859,450 $ 25,542,753 ============ ============ ============ ============ At value (Note 1) ....................... $106,901,641 $ 37,623,224 $ 35,872,554 $ 25,922,185 Dividends and interest receivable ......... 103,173 22,332 435,310 306,916 Receivable for investment securities sold . 3,341,718 -- -- -- Receivable for capital shares sold ........ 1,500 17,675 -- 100 Other assets .............................. 6,604 5,366 5,660 4,295 ------------ ------------ ------------ ------------ TOTAL ASSETS ............................ 110,354,636 37,668,597 36,313,524 26,233,496 ------------ ------------ ------------ ------------ LIABILITIES Bank overdraft ............................ -- -- -- 803 Distributions payable ..................... 8,536 -- 11,000 25,970 Payable for investment securities purchased 2,125,143 -- -- -- Payable for capital shares redeemed ....... 901,936 11,002 55,727 7,316 Accrued investment advisory fees (Note 3) . 57,666 26,395 1,540 6,176 Accrued administration fees (Note 3) ...... 11,400 4,800 2,500 3,300 Other accrued expenses .................... 7,107 7,650 8,075 8,140 ------------ ------------ ------------ ------------ TOTAL LIABILITIES ....................... 3,111,788 49,847 78,842 51,705 ------------ ------------ ------------ ------------ NET ASSETS ................................ $107,242,848 $ 37,618,750 $ 36,234,682 $ 26,181,791 ============ ============ ============ ============ Net assets consist of: Paid-in capital ........................... $ 55,055,489 $ 27,350,533 $ 39,831,997 $ 25,882,226 Undistributed (in excess of) net investment income ....................... 3,568 92,025 (703,627) 10,659 Accumulated net realized gains (losses) from security transactions .............. 5,413,656 902,770 (1,906,792) (90,526) Net unrealized appreciation (depreciation) on investments .......................... 46,770,135 9,273,422 (986,896) 379,432 ------------ ------------ ------------ ------------ Net assets ................................ $107,242,848 $ 37,618,750 $ 36,234,682 $ 26,181,791 ============ ============ ============ ============ Shares of beneficial interest outstanding (unlimited number of shares authorized, no par value) ........................... 2,045,885 2,744,459 1,842,539 2,518,648 ============ ============ ============ ============ Net asset value, offering price and redemption price per share (Note 1) ..... $ 52.42 $ 13.71 $ 19.67 $ 10.40 ============ ============ ============ ============ See accompanying notes to financial statements. 14 THE GOVERNMENT STREET FUNDS STATEMENTS OF OPERATIONS YEAR ENDED MARCH 31, 2006 ========================================================================================================== GOVERNMENT GOVERNMENT GOVERNMENT ALABAMA STREET STREET STREET TAX FREE EQUITY MID-CAP BOND BOND FUND FUND FUND FUND - ---------------------------------------------------------------------------------------------------------- INVESTMENT INCOME Interest ................................ $ 36,772 $ 96,431 $ 2,603,838 $ 1,231,617 Dividends ............................... 2,288,338 477,552 129 18,496 ------------ ------------ ------------ ------------ TOTAL INVESTMENT INCOME ............... 2,325,110 573,983 2,603,967 1,250,113 ------------ ------------ ------------ ------------ EXPENSES Investment advisory fees (Note 3) ....... 773,382 291,836 292,196 112,344 Administration fees (Note 3) ............ 153,400 54,494 43,843 46,318 Professional fees ....................... 18,868 16,668 17,768 15,668 Trustees' fees and expenses ............. 13,591 13,591 13,591 13,591 Custodian fees .......................... 17,144 16,942 14,899 5,298 Pricing costs ........................... 4,645 6,249 10,987 15,110 Postage and supplies .................... 12,813 6,952 8,474 7,598 Account maintenance fees ................ 10,095 8,885 5,100 2,160 Registration fees ....................... 6,594 5,980 4,591 3,209 Compliance fees (Note 3) ............... 9,262 2,347 4,102 2,317 Insurance expense ....................... 8,031 2,402 4,060 2,526 Printing of shareholder reports ......... 5,583 2,219 2,567 2,082 Other expenses .......................... 11,273 5,148 7,710 5,378 ------------ ------------ ------------ ------------ TOTAL EXPENSES ........................ 1,044,681 433,713 429,888 233,599 Fees waived by the Adviser (Note 3) ..... -- (5,688) (14,970) (24,959) ------------ ------------ ------------ ------------ NET EXPENSES .......................... 1,044,681 428,025 414,918 208,640 ------------ ------------ ------------ ------------ NET INVESTMENT INCOME ..................... 1,280,429 145,958 2,189,049 1,041,473 ------------ ------------ ------------ ------------ REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS Net realized gains (losses) from security transactions ................. 7,070,087 1,116,759 88,201 (1,406) Net change in unrealized appreciation/ depreciation on investments ........... 7,628,352 6,448,351 (1,219,754) (443,003) ------------ ------------ ------------ ------------ NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS ........... 14,698,439 7,565,110 (1,131,553) (444,409) ------------ ------------ ------------ ------------ NET INCREASE IN NET ASSETS FROM OPERATIONS .............. $ 15,978,868 $ 7,711,068 $ 1,057,496 $ 597,064 ============ ============ ============ ============ See accompanying notes to financial statements. 15 THE GOVERNMENT STREET FUNDS STATEMENTS OF CHANGES IN NET ASSETS ========================================================================================================== GOVERNMENT STREET GOVERNMENT STREET EQUITY FUND MID-CAP FUND ------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED MARCH 31, MARCH 31, MARCH 31, MARCH 31, 2006 2005 2006 2005 - ---------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net investment income ................... $ 1,280,429 $ 1,404,316 $ 145,958 $ 32,776 Net realized gains (losses) from security transactions ................. 7,070,087 1,889,478 1,116,759 (17,302) Net change in unrealized appreciation/ depreciation on investments ........... 7,628,352 819,447 6,448,351 2,415,666 ------------ ------------ ------------ ------------ Net increase in net assets from operations ......................... 15,978,868 4,113,241 7,711,068 2,431,140 ------------ ------------ ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS From net investment income .............. (1,289,147) (1,392,242) (64,987) (21,722) From realized capital gains on security transactions .............. -- -- -- (72) ------------ ------------ ------------ ------------ Net decrease in net assets from distributions to shareholders ........... (1,289,147) (1,392,242) (64,987) (21,794) ------------ ------------ ------------ ------------ FROM CAPITAL SHARE TRANSACTIONS Proceeds from shares sold ............... 7,008,051 9,712,122 10,696,669 11,727,145 Net asset value of shares issued in reinvestment of distributions to shareholders ....................... 1,259,283 1,361,236 62,706 21,474 Payments for shares redeemed ............ (48,635,746) (10,591,440) (12,812,121) (1,359,538) ------------ ------------ ------------ ------------ Net increase (decrease) in net assets from capital share transactions .............. (40,368,412) 481,918 (2,052,746) 10,389,081 ------------ ------------ ------------ ------------ TOTAL INCREASE (DECREASE) IN NET ASSETS ........................... (25,678,691) 3,202,917 5,593,335 12,798,427 NET ASSETS Beginning of year ....................... 132,921,539 129,718,622 32,025,415 19,226,988 ------------ ------------ ------------ ------------ End of year ............................. $107,242,848 $132,921,539 $ 37,618,750 $ 32,025,415 ============ ============ ============ ============ UNDISTRIBUTED NET INVESTMENT INCOME .................................. $ 3,568 $ 12,286 $ 92,025 $ 11,054 ============ ============ ============ ============ CAPITAL SHARE ACTIVITY Sold .................................... 142,558 207,826 869,617 1,101,273 Reinvested .............................. 25,262 28,955 4,914 1,915 Redeemed ................................ (943,681) (228,716) (963,680) (130,709) ------------ ------------ ------------ ------------ Net increase (decrease) in shares outstanding .................... (775,861) 8,065 (89,149) 972,479 Shares outstanding, beginning of year ... 2,821,746 2,813,681 2,833,608 1,861,129 ------------ ------------ ------------ ------------ Shares outstanding, end of year ......... 2,045,885 2,821,746 2,744,459 2,833,608 ============ ============ ============ ============ See accompanying notes to financial statements. 16 THE GOVERNMENT STREET FUNDS STATEMENTS OF CHANGES IN NET ASSETS ========================================================================================================== GOVERNMENT STREET ALABAMA TAX FREE BOND FUND BOND FUND ------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED MARCH 31, MARCH 31, MARCH 31, MARCH 31, 2006 2005 2006 2005 - ---------------------------------------------------------------------------------------------------------- FROM OPERATIONS Net investment income ................... $ 2,189,049 $ 2,116,554 $ 1,041,473 $ 1,143,433 Net realized gains (losses) from security transactions ................. 88,201 146,098 (1,406) 22,933 Net change in unrealized appreciation/ depreciation on investments ........... (1,219,754) (2,269,571) (443,003) (1,181,568) ------------ ------------ ------------ ------------ Net increase (decrease) in net assets from operations ......................... 1,057,496 (6,919) 597,064 (15,202) ------------ ------------ ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS From and/or in excess of net investment income ..................... (2,795,083) (2,826,223) (1,031,750) (1,140,113) ------------ ------------ ------------ ------------ FROM CAPITAL SHARE TRANSACTIONS Proceeds from shares sold ............... 6,594,193 6,392,132 2,730,197 2,124,741 Net asset value of shares issued in reinvestment of distributions to shareholders ....................... 2,668,658 2,700,878 748,246 845,985 Payments for shares redeemed ............ (31,209,270) (10,346,120) (11,386,673) (5,992,957) ------------ ------------ ------------ ------------ Net decrease in net assets from capital share transactions .............. (21,946,419) (1,253,110) (7,908,230) (3,022,231) ------------ ------------ ------------ ------------ TOTAL DECREASE IN NET ASSETS .............. (23,684,006) (4,086,252) (8,342,916) (4,177,546) NET ASSETS Beginning of year ....................... 59,918,688 64,004,940 34,524,707 38,702,253 ------------ ------------ ------------ ------------ End of year ............................. $ 36,234,682 $ 59,918,688 $ 26,181,791 $ 34,524,707 ============ ============ ============ ============ UNDISTRIBUTED (IN EXCESS OF) NET INVESTMENT INCOME ................... $ (703,627) $ (760,726) $ 10,659 $ 8,652 ============ ============ ============ ============ CAPITAL SHARE ACTIVITY Sold .................................... 326,991 309,184 259,561 198,966 Reinvested .............................. 133,172 130,907 71,117 79,164 Redeemed ................................ (1,570,726) (500,688) (1,085,020) (556,252) ------------ ------------ ------------ ------------ Net decrease in shares outstanding ..... (1,110,563) (60,597) (754,342) (278,122) Shares outstanding, beginning of year ... 2,953,102 3,013,699 3,272,990 3,551,112 ------------ ------------ ------------ ------------ Shares outstanding, end of year ......... 1,842,539 2,953,102 2,518,648 3,272,990 ============ ============ ============ ============ See accompanying notes to financial statements. 17 THE GOVERNMENT STREET EQUITY FUND FINANCIAL HIGHLIGHTS ======================================================================================================================== SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR ======================================================================================================================== YEARS ENDED MARCH 31, ------------------------------------------------------------------------------ 2006 2005 2004 2003 2002 - ------------------------------------------------------------------------------------------------------------------------ Net asset value at beginning of year .... $ 47.11 $ 46.10 $ 34.13 $ 45.55 $ 45.14 ----------- ----------- ----------- ----------- ----------- Income (loss) from investment operations: Net investment income ................. 0.50 0.50 0.32 0.28 0.21 Net realized and unrealized gains (losses) on investments ....... 5.31 1.01 11.97 (11.42) 0.41 ----------- ----------- ----------- ----------- ----------- Total from investment operations ........ 5.81 1.51 12.29 (11.14) 0.62 ----------- ----------- ----------- ----------- ----------- Less distributions: Dividends from net investment income .. (0.50) (0.50) (0.32) (0.28) (0.21) ----------- ----------- ----------- ----------- ----------- Net asset value at end of year .......... $ 52.42 $ 47.11 $ 46.10 $ 34.13 $ 45.55 =========== =========== =========== =========== =========== Total return (a) ........................ 12.39% 3.27% 36.09% (24.47%) 1.38% =========== =========== =========== =========== =========== Net assets at end of year (000's) ....... $ 107,243 $ 132,922 $ 129,719 $ 87,837 $ 105,701 =========== =========== =========== =========== =========== Ratio of expenses to average net assets . 0.78% 0.76% 0.79% 0.81% 0.80% Ratio of net investment income to average net assets ................. 0.95% 1.08% 0.77% 0.76% 0.47% Portfolio turnover rate ................. 17% 13% 15% 12% 17% (a) Total return is a measure of the change in value of an investment in the Fund over the period covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. See accompanying notes to financial statements. 18 THE GOVERNMENT STREET MID-CAP FUND FINANCIAL HIGHLIGHTS ================================================================================================= SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD ================================================================================================= YEAR YEAR PERIOD ENDED ENDED ENDED MARCH 31, MARCH 31, MARCH 31, 2006 2005 2004 (a) - ------------------------------------------------------------------------------------------------- Net asset value at beginning of period ........ $ 11.30 $ 10.33 $ 10.00 ---------- ---------- ---------- Income from investment operations: Net investment income ....................... 0.05 0.01 0.01 Net realized and unrealized gains on investments ...................... 2.38 0.97 0.68 ---------- ---------- ---------- Total from investment operations .............. 2.43 0.98 0.69 ---------- ---------- ---------- Less distributions: Dividends from net investment income ........ (0.02) (0.01) (0.01) Distributions from net realized gains ....... -- (0.00)(b) (0.35) ---------- ---------- ---------- Total distributions ........................... (0.02) (0.01) (0.36) ---------- ---------- ---------- Net asset value at end of period .............. $ 13.71 $ 11.30 $ 10.33 ========== ========== ========== Total return (c) .............................. 21.51% 9.47% 6.83%(d) ========== ========== ========== Net assets at end of period (000's) ........... $ 37,619 $ 32,025 $ 19,227 ========== ========== ========== Ratio of net expenses to average net assets (e) 1.10% 1.10% 1.09%(f) Ratio of net investment income to average net assets ....................... 0.37% 0.14% 0.11%(f) Portfolio turnover rate ....................... 28% 6% 177%(f) (a) Represents the period from the commencement of operations (November 17, 2003) through March 31, 2004. (b) Amount rounds to less than $0.01 per share. (c) Total return is a measure of the change in value of an investment in the Fund over the period covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. (d) Not annualized. (e) Absent investment advisory fees voluntarily waived by the Adviser, the ratio of expenses to average net assets would have been 1.11%, 1.23% and 1.71%(f) for the periods ended March 31, 2006, 2005 and 2004, respectively (Note 3). (f) Annualized. See accompanying notes to financial statements. 19 THE GOVERNMENT STREET BOND FUND FINANCIAL HIGHLIGHTS ======================================================================================================================== SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR ======================================================================================================================== YEARS ENDED MARCH 31, ------------------------------------------------------------------------------ 2006 2005 2004 2003 2002(a) - ------------------------------------------------------------------------------------------------------------------------ Net asset value at beginning of year .... $ 20.29 $ 21.24 $ 21.55 $ 20.75 $ 20.90 ----------- ----------- ----------- ----------- ----------- Income (loss) from investment operations: Net investment income ................. 0.77(b) 0.71 0.81 0.99 1.07 Net realized and unrealized gains (losses) on investments ....... (0.41) (0.71) (0.11) 0.92 (0.06) ----------- ----------- ----------- ----------- ----------- Total from investment operations ........ 0.36 0.00 0.70 1.91 1.01 ----------- ----------- ----------- ----------- ----------- Dividends from and/or in excess of net investment income ................. (0.98) (0.95) (1.01) (1.11) (1.16) ----------- ----------- ----------- ----------- ----------- Net asset value at end of year .......... $ 19.67 $ 20.29 $ 21.24 $ 21.55 $ 20.75 =========== =========== =========== =========== =========== Total return (c) ........................ 1.80% 0.04% 3.34% 9.36% 4.88% =========== =========== =========== =========== =========== Net assets at end of year (000's) ....... $ 36,235 $ 59,919 $ 64,005 $ 58,665 $ 53,688 =========== =========== =========== =========== =========== Ratio of net expenses to average net assets (d) ............. 0.71% 0.71% 0.70% 0.71% 0.70% Ratio of net investment income to average net assets ................. 3.75% 3.44% 3.65% 4.62% 5.06% Portfolio turnover rate ................. 32% 28% 33% 39% 18% (a) As required, effective April 1, 2001, the Fund adopted new provisions of the AICPA Audit and Accounting Guide for Investment Companies and began amortizing premiums on debt securities and recording paydown gains and losses as adjustments to interest income. Had the Fund not adopted these new provisions, the net investment income per share would have been $1.16 and the ratio of net investment income to average net assets would have been 5.50%. (b) Calculated using weighted average shares outstanding during the year. (c) Total return is a measure of the change in value of an investment in the Fund over the period covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. (d) Absent investment advisory fees voluntarily waived by the Adviser, the ratio of expenses to average net assets would have been 0.74% for the year ended March 31, 2006 (Note 3). See accompanying notes to financial statements. 20 THE ALABAMA TAX FREE BOND FUND FINANCIAL HIGHLIGHTS ======================================================================================================================== SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR ======================================================================================================================== YEARS ENDED MARCH 31, ------------------------------------------------------------------------------ 2006 2005 2004 2003 2002(a) - ------------------------------------------------------------------------------------------------------------------------ Net asset value at beginning of year .... $ 10.55 $ 10.90 $ 10.89 $ 10.40 $ 10.55 ----------- ----------- ----------- ----------- ----------- Income (loss) from investment operations: Net investment income ................. 0.34 0.35 0.35 0.40 0.42 Net realized and unrealized gains (losses) on investments ....... (0.15) (0.36) 0.01 0.49 (0.15) ----------- ----------- ----------- ----------- ----------- Total from investment operations ........ 0.19 (0.01) 0.36 0.89 0.27 ----------- ----------- ----------- ----------- ----------- Dividends from net investment income .... (0.34) (0.34) (0.35) (0.40) (0.42) ----------- ----------- ----------- ----------- ----------- Net asset value at end of year .......... $ 10.40 $ 10.55 $ 10.90 $ 10.89 $ 10.40 =========== =========== =========== =========== =========== Total return (b) ........................ 1.80% (0.06%) 3.40% 8.67% 2.61% =========== =========== =========== =========== =========== Net assets at end of year (000's) ....... $ 26,182 $ 34,525 $ 38,702 $ 34,729 $ 31,603 =========== =========== =========== =========== =========== Ratio of net expenses to average net assets (c) ................ 0.65% 0.65% 0.65% 0.65% 0.65% Ratio of net investment income to average net assets ................. 3.25% 3.21% 3.26% 3.74% 4.02% Portfolio turnover rate ................. 5% 4% 10% 9% 10% (a) As required, effective April 1, 2001, the Fund adopted new provisions of the AICPA Audit and Accounting Guide for Investment Companies and began accreting market discount on debt securities. Had the Fund not adopted this new provision, the ratio of net investment income to average net assets would have been 4.00%. (b) Total return is a measure of the change in value of an investment in the Fund over the period covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. (c) Absent investment advisory fees voluntarily waived by the Adviser, the ratios of expenses to average net assets would have been 0.73%, 0.69%, 0.68%, 0.69%, and 0.71% for the years ended March 31, 2006, 2005, 2004, 2003, and 2002, respectively (Note 3). See accompanying notes to financial statements. 21 THE GOVERNMENT STREET EQUITY FUND PORTFOLIO OF INVESTMENTS MARCH 31, 2006 ================================================================================ SHARES COMMON STOCKS -- 97.6% VALUE - -------------------------------------------------------------------------------- CONSUMER DISCRETIONARY -- 10.4% 15,000 Best Buy Company, Inc. ........................... $ 838,950 3,000 Black & Decker Corporation (The) ................. 260,670 10,000 Harrah's Entertainment, Inc. ..................... 779,600 62,500 Home Depot, Inc. ................................. 2,643,750 4,000 J.C. Penney Company, Inc. ........................ 241,640 17,000 Johnson Controls, Inc. ........................... 1,290,810 5,500 NIKE, Inc. - Class B ............................. 468,050 500 Omnicom Group, Inc. .............................. 41,625 26,000 Starbucks Corporation (a) ........................ 978,640 20,000 Target Corporation ............................... 1,040,200 5,000 Timberland Company (The) (a) ..................... 171,150 50,000 Walt Disney Company (The) ........................ 1,394,500 20,000 Yum! Brands, Inc. ................................ 977,200 ------------ 11,126,785 ------------ CONSUMER STAPLES -- 7.3% 33,000 Altria Group, Inc. ............................... 2,338,380 14,000 Clorox Company (The) ............................. 837,900 20,000 PepsiCo, Inc. .................................... 1,155,800 42,000 Procter & Gamble Company (The) ................... 2,420,040 25,000 Walgreen Company ................................. 1,078,250 ------------ 7,830,370 ------------ ENERGY -- 12.3% 23,314 Apache Corporation ............................... 1,527,300 25,000 Baker Hughes, Inc. ............................... 1,710,000 20,000 BP plc - ADR ..................................... 1,378,800 26,000 Chevron Corporation .............................. 1,507,220 44,000 ConocoPhillips ................................... 2,778,600 31,300 Exxon Mobil Corporation .......................... 1,904,918 10,000 Transocean, Inc. (a) ............................. 803,000 20,000 Valero Energy Corporation ........................ 1,195,600 8,000 XTO Energy, Inc. ................................. 348,560 ------------ 13,153,998 ------------ FINANCIALS -- 14.9% 45,080 Aegon N.V. - ARS ................................. 830,824 30,000 AFLAC, Inc. ...................................... 1,353,900 37,000 American Express Company ......................... 1,944,350 62,870 Bank of America Corporation ...................... 2,863,100 10,000 Charles Schwab Corporation ....................... 172,100 20,000 CIT Group, Inc. .................................. 1,070,400 25,000 Citigroup, Inc. .................................. 1,181,000 7,000 Goldman Sachs Group, Inc. (The) .................. 1,098,720 7,000 Hartford Financial Services Group, Inc. (The) .... 563,850 2,000 Legg Mason, Inc. ................................. 250,660 14,000 Progressive Corporation .......................... 1,459,640 20,000 SLM Corporation .................................. 1,038,800 70,000 U.S. Bancorp ..................................... 2,135,000 ------------ 15,962,344 ------------ 22 THE GOVERNMENT STREET EQUITY FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ SHARES COMMON STOCKS -- 97.6% (CONTINUED) VALUE - -------------------------------------------------------------------------------- HEALTHCARE -- 15.0% 16,000 Amgen, Inc. (a) .................................. $ 1,164,000 17,000 Becton, Dickinson & Company ...................... 1,046,860 15,000 Biomet, Inc. ..................................... 532,800 27,000 Cardinal Health, Inc. ............................ 2,012,040 10,000 Caremark Rx, Inc. (a) ............................ 491,800 4,000 Cerner Corporation (a) ........................... 189,800 28,000 Elan Corporation (a) ............................. 404,320 17,000 Eli Lilly & Company .............................. 940,100 5,000 Fresenius Medical Care AG & Company - ADR ........ 199,250 20,000 Johnson & Johnson ................................ 1,184,400 21,000 Medtronic, Inc. .................................. 1,065,750 10,000 Techne Corporation (a) ........................... 601,400 57,000 UnitedHealth Group, Inc. ......................... 3,184,020 21,000 Waters Corporation (a) ........................... 906,150 28,000 WellPoint, Inc. (a) .............................. 2,168,040 ------------ 16,090,730 ------------ INDUSTRIALS -- 10.4% 26,000 Caterpillar, Inc. ................................ 1,867,060 2,500 ChoicePoint, Inc. (a) ............................ 111,875 2,500 C.H. Robinson Worldwide, Inc. .................... 122,725 15,000 Emerson Electric Company ......................... 1,254,450 2,000 Fastenal Company ................................. 94,680 15,000 Fedex Corporation ................................ 1,694,100 26,000 General Dynamics Corporation ..................... 1,663,480 25,000 General Electric Company ......................... 869,500 6,500 Illinois Tool Works, Inc. ........................ 626,015 16,000 Ingersoll-Rand Company Ltd. - Class A ............ 668,640 10,000 Norfolk Southern Corporation ..................... 540,700 32,000 Quanta Services, Inc. (a) ........................ 512,640 2,500 Stericycle, Inc. (a) ............................. 169,050 16,000 United Technologies Corporation .................. 927,520 ------------ 11,122,435 ------------ INFORMATION TECHNOLOGY -- 14.3% 54,000 Adobe Systems, Inc. .............................. 1,885,680 18,979 Agilent Technologies, Inc. (a) ................... 712,661 24,200 Automatic Data Processing, Inc. .................. 1,105,456 33,000 Broadcom Corporation - Class A (a) ............... 1,424,280 67,000 Cisco Systems, Inc. (a) .......................... 1,451,890 132 Computer Associates International, Inc. .......... 3,592 23,000 Computer Sciences Corporation (a) ................ 1,277,650 30,000 Corning, Inc. (a) ................................ 807,300 5,000 Electronic Arts, Inc. (a) ........................ 273,600 13,000 EMC Corporation (a) .............................. 177,190 14,000 First Data Corporation ........................... 655,480 15,000 Harmonic, Inc. (a) ............................... 95,550 32,000 Hewlett-Packard Company .......................... 1,052,800 45,100 Intel Corporation ................................ 872,685 13,500 International Business Machines Corporation ...... 1,113,345 23 THE GOVERNMENT STREET EQUITY FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ SHARES COMMON STOCKS -- 97.6% (CONTINUED) VALUE - -------------------------------------------------------------------------------- INFORMATION TECHNOLOGY -- 14.3% (CONTINUED) 20,000 Kemet Corporation (a) ............................ $ 189,400 25,000 Motorola, Inc. ................................... 572,750 18,000 Network Appliance, Inc. (a) ...................... 648,540 33,000 Texas Instruments, Inc. .......................... 1,071,510 ------------ 15,391,359 ------------ MATERIALS -- 5.3% 24,000 Alcoa, Inc. ...................................... 733,440 30,000 Florida Rock Industries, Inc. .................... 1,686,600 10,000 Inco Ltd. ........................................ 498,900 2,500 Joy Global, Inc. ................................. 149,425 10,000 Newmont Mining Corporation ....................... 518,900 5,000 Nucor Corporation ................................ 523,950 7,000 POSCO - ADR ...................................... 446,600 40,000 Valspar Corporation .............................. 1,114,800 ------------ 5,672,615 ------------ REAL ESTATE -- 3.3% 27,200 Colonial Properties Trust ........................ 1,363,536 40,000 Plum Creek Timber Company, Inc. .................. 1,477,200 15,000 Rayonier, Inc. ................................... 683,850 ------------ 3,524,586 ------------ TELECOMMUNICATIONS SERVICES -- 0.7% 30,000 AT&T, Inc. ....................................... 811,200 ------------ UTILITIES -- 3.7% 75,980 Duke Energy Corporation .......................... 2,214,817 54,000 Southern Company (The) ........................... 1,769,580 ------------ 3,984,397 ------------ TOTAL COMMON STOCKS (Cost $57,892,342)............ $104,670,819 ------------ ================================================================================ SHARES EXCHANGE-TRADED FUNDS -- 2.0% VALUE - -------------------------------------------------------------------------------- 12,000 Rydex S&P Equal Weight ETF (Cost $2,125,142)...... $ 2,116,800 ------------ ================================================================================ PAR VALUE COMMERCIAL PAPER -- 0.1% VALUE - -------------------------------------------------------------------------------- $ 114,000 U.S. Bancorp N.A., discount, due 04/03/2006 (Cost $113,971)................................. $ 113,971 ------------ 24 THE GOVERNMENT STREET EQUITY FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ SHARES MONEY MARKET FUNDS -- 0.0% VALUE - -------------------------------------------------------------------------------- 51 AIM STIT - STIC Prime Portfolio - Institutional Class (Cost $51)................................ $ 51 ------------ TOTAL INVESTMENTS AT VALUE -- 99.7% (Cost $60,131,506).............................. $106,901,641 OTHER ASSETS IN EXCESS OF LIABILITIES -- 0.3% 341,207 ------------ NET ASSETS -- 100.0%.............................. $107,242,848 ============ (a) Non-income producing security. ADR - American Depositary Receipt ARS - American Registered Shares See accompanying notes to financial statements. 25 THE GOVERNMENT STREET MID-CAP FUND PORTFOLIO OF INVESTMENTS MARCH 31, 2006 ================================================================================ SHARES COMMON STOCKS -- 98.9% VALUE - -------------------------------------------------------------------------------- CONSUMER DISCRETIONARY -- 12.8% 2,500 Abercrombie & Fitch Company - Class A ............ $ 145,750 6,500 Barnes & Noble, Inc. ............................. 300,625 1,000 Bed Bath & Beyond, Inc. (a) ...................... 38,400 5,700 BJ's Wholesale Club, Inc. (a) .................... 179,607 1,600 Black & Decker Corporation (The) ................. 139,024 3,200 CBRL Group, Inc. ................................. 140,512 5,000 Chicos FAS, Inc. (a) ............................. 203,200 5,000 Claire's Stores, Inc. ............................ 181,550 7,000 Coach, Inc. (a) .................................. 242,060 5,000 Darden Restaurants, Inc. ......................... 205,150 400 GameStop Corporation - Class A (a) ............... 18,856 3,100 GameStop Corporation - Class B (a) ............... 134,292 1,400 Harman International Industries, Inc. ............ 155,582 4,000 Harrah's Entertainment, Inc. ..................... 311,840 4,000 Harte-Hanks, Inc. ................................ 109,400 6,000 Herman Miller, Inc. .............................. 194,460 1,000 Hilton Hotels Corporation ........................ 25,460 1,900 International Speedway Corporation - Class A ..... 96,710 1,500 ITT Educational Services, Inc. (a) ............... 96,075 3,600 Lennar Corporation ............................... 217,368 2,000 Limited Brands, Inc. ............................. 48,920 1,000 Michaels Stores, Inc. ............................ 37,580 3,400 Mohawk Industries, Inc. (a) ...................... 274,448 5,000 MSC Industrial Direct Company, Inc. .............. 270,100 5,000 O'Reilly Automotive, Inc. (a) .................... 182,800 5,500 Pacific Sunwear of California, Inc. (a) .......... 121,880 3,000 Thor Industries, Inc. ............................ 160,080 5,000 Timberland Company (The) (a) ..................... 171,150 9,000 Urban Outfitters, Inc. (a) ....................... 220,860 4,500 Williams-Sonoma, Inc. (a) ........................ 190,800 ------------ 4,814,539 ------------ CONSUMER STAPLES -- 4.3% 7,000 Church & Dwight Company, Inc. .................... 258,440 8,600 Constellation Brands, Inc. (a) ................... 215,430 6,000 Dean Foods Company (a) ........................... 232,980 7,500 Hormel Foods Corporation ......................... 253,500 4,700 J.M. Smucker Company ............................. 186,590 11,000 PepsiAmericas, Inc. .............................. 268,950 1,200 TreeHouse Foods, Inc. (a) ........................ 31,860 2,900 Whole Foods Market, Inc. ......................... 192,676 ------------ 1,640,426 ------------ ENERGY -- 11.7% 4,500 Arch Coal, Inc. .................................. 341,730 4,760 Cooper Cameron Corporation (a) ................... 209,821 6,000 FMC Technologies, Inc. (a) ....................... 307,320 4,200 Forest Oil Corporation (a) ....................... 156,156 4,300 Lone Star Technologies, Inc. (a) ................. 238,263 3,399 Mariner Energy, Inc. (a) ......................... 69,713 7,250 Murphy Oil Corporation ........................... 361,195 26 THE GOVERNMENT STREET MID-CAP FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ SHARES COMMON STOCKS -- 98.9% (CONTINUED) VALUE - -------------------------------------------------------------------------------- ENERGY -- 11.7% (CONTINUED) 2,800 Newfield Exploration Company (a) ................. $ 117,320 2,680 Noble Corporation ................................ 217,348 4,900 Patterson-UTI Energy, Inc. ....................... 156,604 7,100 Peabody Energy Corporation ....................... 357,911 3,800 Pogo Producing Company ........................... 190,950 5,000 Pride International, Inc. (a) .................... 155,900 6,500 Smith International, Inc. ........................ 253,240 14,400 Valero Energy Corporation ........................ 860,832 9,700 XTO Energy, Inc. ................................. 422,629 ------------ 4,416,932 ------------ FINANCIALS -- 13.8% 5,600 American Financial Group, Inc. ................... 233,016 5,950 AmerUs Group Company ............................. 358,428 7,300 Associated Banc-Corp ............................. 248,054 6,000 Bank of Hawaii Corporation ....................... 319,860 6,700 Berkley (W.R.) Corporation ....................... 389,002 9,000 Brown & Brown, Inc. .............................. 298,800 5,500 Compass Bancshares, Inc. ......................... 278,355 5,600 Cullen/Frost Bankers, Inc. ....................... 301,000 10,250 Eaton Vance Corporation .......................... 280,645 2,600 Everest Re Group Ltd. ............................ 242,762 9,300 HCC Insurance Holdings, Inc. ..................... 323,640 6,200 Investors Financial Services Corporation ......... 290,594 6,000 Jefferies Group, Inc. ............................ 351,000 2,900 Legg Mason, Inc. ................................. 363,457 2,700 Mercantile Bankshares Corporation ................ 103,815 10,100 New York Community Bancorp, Inc. ................. 176,952 7,777 Washington Federal, Inc. ......................... 188,203 4,500 Westamerica Bancorporation ....................... 233,640 5,200 Wilmington Trust Corporation ..................... 225,420 ------------ 5,206,643 ------------ HEALTHCARE -- 13.3% 1,400 Alcon, Inc. ...................................... 145,964 4,450 Barr Pharmaceuticals, Inc. (a) ................... 280,261 6,000 Cerner Corporation (a) ........................... 284,700 8,000 Community Health Systems, Inc. (a) ............... 289,200 8,700 Covance, Inc. (a) ................................ 511,125 8,250 Coventry Health Care, Inc. (a) ................... 445,335 2,800 DENTSPLY International, Inc. ..................... 162,820 1,000 Elan Corporation plc - ADR (a) ................... 14,440 3,500 Fresenius Medical Care AG & Company - ADR ........ 139,475 7,800 Gilead Sciences, Inc. (a) ........................ 485,316 2,800 Henry Schein, Inc. (a) ........................... 134,008 4,000 Invitrogen Corporation (a) ....................... 280,520 3,000 LCA-Vision, Inc. ................................. 150,330 500 Millipore Corporation (a) ........................ 36,530 8,700 Mylan Laboratories, Inc. ......................... 203,580 5,100 Omnicare, Inc. ................................... 280,449 5,400 PDL BioPharma, Inc. (a) .......................... 177,120 27 THE GOVERNMENT STREET MID-CAP FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ SHARES COMMON STOCKS -- 98.9% (CONTINUED) VALUE - -------------------------------------------------------------------------------- HEALTHCARE -- 13.3% (CONTINUED) 2,000 ResMed, Inc. (a) ................................. $ 87,960 4,500 Techne Corporation (a) ........................... 270,630 3,500 Triad Hospitals, Inc. (a) ........................ 146,650 4,186 UnitedHealth Group, Inc. ......................... 233,830 4,600 Varian Medical Systems, Inc. (a) ................. 258,336 ------------ 5,018,579 ------------ INDUSTRIALS -- 12.9% 3,600 Alexander & Baldwin, Inc. ........................ 171,648 5,800 AMETEK, Inc. ..................................... 260,768 5,000 ChoicePoint, Inc. (a) ............................ 223,750 6,000 C.H. Robinson Worldwide, Inc. .................... 294,540 3,000 Corporate Executive Board Company ................ 302,700 6,000 Donaldson Company, Inc. .......................... 202,740 5,000 Energizer Holdings, Inc. (a) ..................... 265,000 3,000 Expeditors International of Washington, Inc. ..... 259,170 7,000 Fastenal Company ................................. 331,380 6,000 Graco, Inc. ...................................... 272,580 3,000 Jacobs Engineering Group, Inc. (a) ............... 260,220 3,500 L-3 Communications Holdings, Inc. ................ 300,265 4,000 Manpower, Inc. ................................... 228,720 4,500 Overseas Shipbuilding Group, Inc. ................ 215,685 5,000 SPX Corporation .................................. 267,100 4,500 Stericycle, Inc. (a) ............................. 304,290 8,000 Swift Transportation Company, Inc. (a) ........... 173,840 2,500 Teleflex, Inc. ................................... 179,075 6,000 Trinity Industries, Inc. ......................... 326,340 ------------ 4,839,811 ------------ INFORMATION TECHNOLOGY -- 14.7% 9,000 Activision, Inc. (a) ............................. 124,110 8,500 Acxiom Corporation ............................... 219,640 8,500 ADC Telecommunications, Inc. (a) ................. 217,515 6,000 ADTRAN, Inc. ..................................... 157,080 4,000 Advent Software, Inc. (a) ........................ 113,680 5,000 Alliance Data Systems Corporation (a) ............ 233,850 7,000 Arrow Electronics, Inc. (a) ...................... 225,890 4,000 CDW Corporation .................................. 235,400 4,500 CheckFree Corporation (a) ........................ 227,250 6,500 Cree, Inc. (a) ................................... 213,265 4,000 Cognizant Technology Solutions Corporation (a) ... 237,960 4,000 DST Systems, Inc. (a) ............................ 231,760 7,000 GTECH Holdings Corporation ....................... 238,350 5,500 Harris Corporation ............................... 260,095 9,000 Integrated Device Technology, Inc. (a) ........... 133,740 8,200 Jack Henry & Associates, Inc. .................... 187,534 7,000 Lam Research Corporation (a) ..................... 301,000 7,000 Macrovision Corporation (a) ...................... 155,050 5,000 Microchip Technology, Inc. ....................... 181,500 7,000 National Instruments Corporation ................. 228,340 6,000 Plantronics, Inc. ................................ 212,580 28 THE GOVERNMENT STREET MID-CAP FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ SHARES COMMON STOCKS -- 98.9% (CONTINUED) VALUE - -------------------------------------------------------------------------------- INFORMATION TECHNOLOGY -- 14.7% (CONTINUED) 10,000 RSA Security, Inc. (a) ........................... $ 179,400 8,000 SanDisk Corporation (a) .......................... 460,160 10,000 Semtech Corporation (a) .......................... 178,900 4,500 Silicon Laboratories, Inc. (a) ................... 247,275 2,500 Zebra Technologies Corporation (a) ............... 111,800 ------------ 5,513,124 ------------ MATERIALS -- 6.4% 5,000 Airgas, Inc. ..................................... 195,450 5,700 Albemarle Corporation ............................ 258,495 5,000 Cabot Corporation ................................ 169,950 6,000 Eagle Materials, Inc. ............................ 382,560 4,000 Martin Marietta Materials, Inc. .................. 428,120 5,000 Scotts Miracle-Gro Company (The) - Class A ....... 228,800 6,000 Sonoco Products Company .......................... 203,220 5,000 Steel Dynamics, Inc. ............................. 283,650 9,000 Valspar Corporation (The) ........................ 250,830 ------------ 2,401,075 ------------ REAL ESTATE -- 2.0% 4,600 Liberty Property Trust ........................... 216,936 5,000 Potlatch Corporation ............................. 214,200 7,000 Rayonier, Inc. ................................... 319,130 ------------ 750,266 ------------ TELECOMMUNICATIONS SERVICES -- 0.7% 3,300 Telephone and Data Systems, Inc. ................. 130,152 3,300 Telephone and Data Systems, Inc. - Special Shares 124,575 ------------ 254,727 ------------ UTILITIES -- 6.3% 5,400 AGL Resources, Inc. .............................. 194,670 8,300 Alliant Energy Corporation ....................... 261,201 4,400 Aqua America, Inc. ............................... 122,408 9,700 Equitable Resources, Inc. ........................ 354,147 6,000 Hawaiian Electric Industries, Inc. ............... 162,780 5,900 MDU Resources Group, Inc. ........................ 197,355 5,750 ONEOK, Inc. ...................................... 185,438 7,900 Pepco Holdings, Inc. ............................. 180,041 6,300 SCANA Corporation ................................ 247,212 5,000 Wisconsin Energy Corporation ..................... 199,950 5,000 WPS Resources Corporation ........................ 246,100 ------------ 2,351,302 ------------ TOTAL COMMON STOCKS (Cost $27,934,002)............ $ 37,207,424 ------------ 29 THE GOVERNMENT STREET MID-CAP FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ PAR VALUE COMMERCIAL PAPER -- 1.1% VALUE - -------------------------------------------------------------------------------- $ 415,000 U.S. Bancorp N.A., discount, due 04/03/2006 (Cost $414,894)................................. $ 414,894 ------------ ================================================================================ SHARES MONEY MARKET FUNDS -- 0.0% VALUE - -------------------------------------------------------------------------------- 906 AIM STIT - STIC Prime Portfolio - Institutional Class (Cost $906)............................... $ 906 ------------ TOTAL INVESTMENTS AT VALUE -- 100.0% (Cost $28,349,802).............................. $ 37,623,224 LIABILITIES IN EXCESS OF OTHER ASSETS -- (0.0%)... (4,474) ------------ NET ASSETS -- 100.0%.............................. $ 37,618,750 ============ (a) Non-income producing security. ADR - American Depositary Receipt See accompanying notes to financial statements. 30 THE GOVERNMENT STREET BOND FUND PORTFOLIO OF INVESTMENTS MARCH 31, 2006 ================================================================================ PAR VALUE U.S. TREASURY AND AGENCY OBLIGATIONS -- 25.8% VALUE - -------------------------------------------------------------------------------- U.S. TREASURY NOTES -- 2.4% $ 750,000 5.50%, due 02/15/2008 ............................ $ 759,053 100,000 5.625%, due 05/15/2008 ........................... 101,566 ------------ 860,619 ------------ FEDERAL FARM CREDIT BANK -- 0.9% 300,000 6.28%, due 11/26/2012 ............................ 319,311 ------------ FEDERAL HOME LOAN BANK -- 19.7% 1,000,000 5.375%, due 04/07/2010 ........................... 1,000,020 1,000,000 5.75%, due 04/20/2010 ............................ 1,001,554 2,000,000 5.00%, due 08/16/2011 ............................ 1,956,128 200,000 5.625%, due 11/15/2011 ........................... 204,216 2,000,000 6.00%, due 12/28/2011 ............................ 2,008,666 1,000,000 5.00%, due 06/13/2012 ............................ 973,816 ------------ 7,144,400 ------------ FEDERAL NATIONAL MORTGAGE ASSOCIATION -- 2.8% 1,000,000 7.40%, due 10/30/2014 ............................ 1,012,343 ------------ TOTAL U.S. TREASURY AND AGENCY OBLIGATIONS (Cost $9,492,266)............................... $ 9,336,673 ------------ ================================================================================ PAR VALUE MORTGAGE-BACKED SECURITIES -- 23.6% VALUE - -------------------------------------------------------------------------------- GOVERNMENT NATIONAL MORTGAGE ASSOCIATION -- 8.2% $ 273 Pool #15032, 7.50%, due 02/15/2007 ............... $ 287 65,100 Pool #438434, 6.50%, due 01/15/2013 .............. 66,778 18,700 Pool #470177, 7.00%, due 03/15/2014 .............. 19,331 32,129 Pool #518403, 7.00%, due 09/15/2014 .............. 33,213 1,077 Pool #181540, 8.00%, due 02/15/2017 .............. 1,150 432,019 Pool #581879, 6.50%, due 03/15/2017 .............. 443,151 40,773 Pool #493659, 6.50%, due 12/15/2018 .............. 42,266 92,499 Pool #476695, 6.50%, due 10/15/2023 .............. 95,887 40,649 Pool #366710, 6.50%, due 02/15/2024 .............. 42,138 29,352 Pool #453826, 7.25%, due 09/15/2027 .............. 30,576 57,823 Pool #412360, 7.00%, due 11/15/2027 .............. 60,284 227,004 Pool #447408, 7.00%, due 01/15/2028 .............. 236,665 16,086 Pool #454162, 7.00%, due 05/15/2028 .............. 16,770 134,611 Pool #780825, 6.50%, due 07/15/2028 .............. 139,541 30,473 Pool #2617, 7.50%, due 07/20/2028 ................ 31,711 28,637 Pool #158794, 7.00%, due 09/15/2028 .............. 29,856 25,731 Pool #486760, 6.50%, due 12/15/2028 .............. 26,674 90,121 Pool #781096, 6.50%, due 12/15/2028 .............. 93,422 89,890 Pool #781136, 7.00%, due 12/15/2028 .............. 93,716 65,152 Pool #506618, 7.00%, due 03/15/2029 .............. 67,925 12,719 Pool #511562, 7.50%, due 07/15/2030 .............. 13,340 107,383 Pool #448316, 6.50% due 04/15/2031 ............... 111,315 56,037 Pool #530606, 6.50% due 04/15/2031 ............... 58,090 45,320 Pool #545820, 7.00% due 06/15/2031 ............... 47,249 234,446 Pool #781330, 6.00%, due 09/15/2031 .............. 237,215 31 THE GOVERNMENT STREET BOND FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ PAR VALUE MORTGAGE-BACKED SECURITIES -- 23.6% (CONTINUED) VALUE - -------------------------------------------------------------------------------- GOVERNMENT NATIONAL MORTGAGE ASSOCIATION -- 8.2% (CONTINUED) $ 93,105 Pool #3228, 6.50%, due 04/20/2032 ................ $ 95,527 129,646 Pool #569903, 6.50%, due 06/15/2032 .............. 134,394 560,676 Pool #595934, 6.00%, due 09/15/2032 .............. 567,298 137,750 Pool #3927, 6.00%, due 11/20/2032 ................ 139,377 ------------ 2,975,146 ------------ FEDERAL HOME LOAN MORTGAGE CORPORATION -- 8.0% 1,135,842 Pool #01173, 5.50%, due 06/01/2017 ............... 1,128,377 1,816,747 Pool #G18056, 5.00%, due 06/01/2020 .............. 1,771,125 ------------ 2,899,502 ------------ FEDERAL NATIONAL MORTGAGE ASSOCIATION -- 7.4% 862,243 Pool #635149, 5.50%, due 07/01/2017 .............. 857,246 1,881,862 Pool #255808, 5.00%, due 07/01/2025 .............. 1,808,021 ------------ 2,665,267 ------------ TOTAL MORTGAGE-BACKED SECURITIES (Cost $8,753,657) $ 8,539,915 ------------ ================================================================================ PAR VALUE CORPORATE BONDS -- 45.8% VALUE - -------------------------------------------------------------------------------- FINANCE -- 25.8% Banc One Corporation, $1,000,000 6.875%, due 08/01/2006 ......................... $ 1,005,553 ------------ CIT Group, Inc., 2,000,000 4.75%, due 12/15/2010 .......................... 1,936,042 ------------ General Electric Capital Corporation, 2,500,000 5.00%, due 02/15/2007 .......................... 2,496,495 ------------ H.J. Heinz Finance Company, 1,000,000 6.00%, due 03/15/2012 .......................... 997,511 ------------ Household Finance Company, 1,000,000 7.25%, due 05/15/2006 .......................... 1,002,344 ------------ JPMorgan Chase & Company, 1,000,000 4.50%, due 01/15/2012 .......................... 946,356 ------------ Student Loan Marketing Association, 1,000,000 5.125%, due 08/27/2012 ......................... 972,277 ------------ TOTAL FINANCE CORPORATE BONDS..................... 9,356,578 ------------ 32 THE GOVERNMENT STREET BOND FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ PAR VALUE CORPORATE BONDS -- 45.8% (CONTINUED) VALUE - -------------------------------------------------------------------------------- INDUSTRIAL -- 20.0% Abbott Laboratories, $1,370,000 6.40%, due 12/01/2006 .......................... $ 1,379,717 ------------ Anheuser-Busch Companies, Inc., 1,800,000 5.125%, due 10/01/2008 ......................... 1,796,873 ------------ Ford Motor Company, 1,000,000 7.25%, due 10/01/2008 .......................... 907,500 ------------ General Dynamics Corporation, 1,750,000 4.50%, due 08/15/2010 .......................... 1,693,374 ------------ Wal-Mart Stores, Inc., 1,500,000 4.375%, due 07/12/2007 ......................... 1,485,414 ------------ TOTAL INDUSTRIAL CORPORATE BONDS.................. 7,262,878 ------------ TOTAL CORPORATE BONDS (Cost $17,237,017).......... $ 16,619,456 ------------ ================================================================================ PAR VALUE COMMERCIAL PAPER -- 3.8% VALUE - -------------------------------------------------------------------------------- $1,376,000 U.S. Bancorp N.A., discount, due 04/04/2006 (Cost $1,375,647)............................... $ 1,375,647 ------------ ================================================================================ SHARES MONEY MARKET FUNDS -- 0.0% VALUE - -------------------------------------------------------------------------------- 863 AIM STIT - STIC Prime Portfolio - Institutional Class (Cost $863)............................... $ 863 ------------ TOTAL INVESTMENTS AT VALUE -- 99.0% (Cost $36,859,450).............................. $ 35,872,554 OTHER ASSETS IN EXCESS OF LIABILITIES -- 1.0%..... 362,128 ------------ NET ASSETS -- 100.0%.............................. $ 36,234,682 ============ See accompanying notes to financial statements. 33 THE ALABAMA TAX-FREE BOND FUND PORTFOLIO OF INVESTMENTS MARCH 31, 2006 ================================================================================ ALABAMA FIXED RATE REVENUE AND GENERAL PAR VALUE OBLIGATION (GO) BONDS -- 90.8% VALUE - -------------------------------------------------------------------------------- Alabama Special Care Facilities Financing Auth., Birmingham, Rev., $ 500,000 4.50%, due 11/01/2009, ETM ..................... $ 511,105 400,000 5.375%, due 11/01/2012, ETM .................... 404,552 ------------ 915,657 ------------ Alabama Special Care Facilities Financing Auth., Mobile Hospital, Rev., 250,000 4.50%, due 11/01/2010, ETM ..................... 256,745 ------------ Alabama State, GO, 500,000 3.00%, due 09/01/2007 .......................... 495,835 ------------ Alabama State Public School & College Auth., Capital Improvements, Rev., 300,000 5.00%, due 02/01/2010 .......................... 313,347 475,000 5.00%, due 11/01/2012 .......................... 495,586 600,000 5.125%, due 11/01/2013 ......................... 628,032 525,000 5.125%, due 11/01/2015 ......................... 549,528 ------------ 1,986,493 ------------ Alabama State Public School & College Auth., Rev., 325,000 5.00%, due 05/01/2010 .......................... 340,528 ------------ Alabama Water Pollution Control Auth., Rev., 500,000 5.00%, due 08/15/2010 .......................... 525,335 ------------ Athens, AL, Electric Revenue Warrants, 500,000 3.00%, due 06/01/2011 .......................... 472,930 ------------ Athens, AL, School Warrants, 335,000 5.05%, due 08/01/2015 .......................... 347,499 ------------ Auburn, AL, Capital Improvements, GO, School Warrants, 300,000 4.00%, due 08/01/2007 .......................... 301,563 285,000 4.25%, due 08/01/2009 .......................... 289,654 225,000 5.00%, due 08/01/2012 .......................... 238,565 ------------ 829,782 ------------ Auburn, AL, Water Works Board, Rev., 335,000 5.00%, due 07/01/2015 .......................... 353,060 ------------ Auburn University, AL, General Fee Rev., 400,000 4.45%, due 06/01/2011 .......................... 407,612 ------------ Baldwin Co., AL, Board of Education, Revenue Warrants, 200,000 5.20%, due 06/01/2009 .......................... 204,424 300,000 5.00%, due 06/01/2010 .......................... 313,407 ------------ 517,831 ------------ 34 THE ALABAMA TAX-FREE BOND FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ ALABAMA FIXED RATE REVENUE AND GENERAL PAR VALUE OBLIGATION (GO) BONDS -- 90.8% (CONTINUED) VALUE - -------------------------------------------------------------------------------- Baldwin Co., AL, GO, $ 500,000 4.50%, due 11/01/2008 .......................... $ 509,225 ------------ Birmingham, AL, Industrial Water Board, Rev., 100,000 6.00%, due 07/01/2007 .......................... 102,489 ------------ Birmingham, AL, Series B, GO, 300,000 3.00%, due 07/01/2006 .......................... 299,640 ------------ Birmingham, AL, Special Care Facilities Financing Authority, Rev., 200,000 5.00%, due 06/01/2006 .......................... 200,454 300,000 3.70%, due 06/01/2009 .......................... 299,040 ------------ 499,494 ------------ Decatur, AL, GO, Warrants, 300,000 5.00%, due 06/01/2009 .......................... 306,606 ------------ Decatur, AL, Water Rev., 100,000 5.00%, due 05/01/2014 .......................... 104,348 ------------ Dothan, AL, GO, 500,000 5.50%, due 09/01/2014 .......................... 533,365 ------------ Fairhope, AL, Utilities Rev., 225,000 2.50%, due 12/01/2006 .......................... 222,887 ------------ Fairhope, AL, Warrants, 295,000 5.10%, due 06/01/2014 .......................... 310,517 ------------ Florence, AL, School Warrants, 200,000 4.65%, due 12/01/2012 .......................... 206,376 ------------ Foley, AL, Utilities Board, Rev., 500,000 4.00%, due 11/01/2007 .......................... 503,190 ------------ Greenville, AL, GO, 300,000 5.10%, due 12/01/2009 .......................... 309,018 ------------ Homewood, AL, Board of Education, Capital Outlay Warrants, 300,000 4.00%, due 02/01/2007 .......................... 301,119 ------------ Homewood, AL, GO, 500,000 5.00%, due 09/01/2014 .......................... 527,455 ------------ Houston Co., AL, GO, 300,000 5.60%, due 10/15/2014 .......................... 324,219 ------------ Huntsville, AL, Capital Improvements, GO, 100,000 3.25%, due 11/01/2010 .......................... 97,552 ------------ 35 THE ALABAMA TAX-FREE BOND FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ ALABAMA FIXED RATE REVENUE AND GENERAL PAR VALUE OBLIGATION (GO) BONDS -- 90.8% (CONTINUED) VALUE - -------------------------------------------------------------------------------- Huntsville, AL, Electric Systems, Rev., $ 250,000 4.80%, due 12/01/2012 .......................... $ 257,063 ------------ Huntsville, AL, GO, 200,000 4.50%, due 08/01/2007 .......................... 202,358 400,000 5.50%, due 08/01/2009 .......................... 422,580 500,000 5.00%, due 08/01/2011 .......................... 527,880 250,000 5.25%, due 11/01/2012 .......................... 261,288 ------------ 1,414,106 ------------ Huntsville, AL, Water Systems, Rev., 200,000 4.70%, due 11/01/2013 .......................... 204,990 ------------ Madison, AL, Warrants, 200,000 4.40%, due 02/01/2011 .......................... 204,198 400,000 4.85%, due 02/01/2013 .......................... 412,912 ------------ 617,110 ------------ Madison Co., AL, Board of Education, Capital Outlay Tax Antic. Warrants, 400,000 5.20%, due 03/01/2011 .......................... 423,192 ------------ Mobile, AL, GO, 275,000 6.20%, due 02/15/2007, ETM ..................... 281,028 ------------ Montgomery, AL, GO, 500,000 5.10%, due 10/01/2008 .......................... 517,255 300,000 5.00%, due 11/01/2015 .......................... 314,991 ------------ 832,246 ------------ Montgomery, AL, Waterworks & Sanitation, Rev., 500,000 5.00%, due 09/01/2008 .......................... 515,615 400,000 5.60%, due 09/01/2009 .......................... 407,420 ------------ 923,035 ------------ Montgomery Co., AL, GO, 300,000 3.00%, due 11/01/2006 .......................... 299,145 ------------ Mountain Brook, AL, City Board of Education, Capital Outlay Warrants, 405,000 4.80%, due 02/15/2011 .......................... 408,236 ------------ Opelika, AL, GO, 500,000 5.00%, due 04/01/2006 .......................... 500,000 210,000 4.00%, due 03/01/2010 .......................... 212,174 ------------ 712,174 ------------ Scottsboro, AL, Waterworks Sewer & Gas Board, Rev., 200,000 4.35%, due 08/01/2011 .......................... 203,198 ------------ Shelby Co., AL, Board of Education, Rev. Warrants, 500,000 4.80%, due 02/01/2011 .......................... 516,905 ------------ Trussville, AL, Warrants, 400,000 4.30%, due 10/01/2010 .......................... 408,948 ------------ 36 THE ALABAMA TAX-FREE BOND FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ ALABAMA FIXED RATE REVENUE AND GENERAL PAR VALUE OBLIGATION (GO) BONDS -- 90.8% (CONTINUED) VALUE - -------------------------------------------------------------------------------- Tuscaloosa, AL, Board of Education, GO, $ 300,000 4.625%, due 08/01/2008 ......................... $ 303,216 ------------ Tuscaloosa, AL, Board of Education, Special Tax Warrants, 300,000 4.85%, due 02/15/2013 .......................... 302,730 ------------ Tuscaloosa, AL, GO Warrants, 300,000 5.00%, due 02/15/2007 .......................... 303,690 145,000 4.25%, due 02/15/2011 .......................... 147,762 500,000 5.45%, due 01/01/2014 .......................... 532,170 ------------ 983,622 ------------ Tuscaloosa Co., AL, GO Warrants, 425,000 4.30%, due 10/01/2009 .......................... 433,861 ------------ University of Alabama, AL, General Fee Rev., 240,000 4.10%, due 12/01/2013 .......................... 241,450 ------------ University of Alabama, AL, Auxiliary - Series A, Rev., 400,000 5.25%, due 06/01/2010 .......................... 409,108 100,000 5.375%, due 06/01/2013 ......................... 102,297 ------------ 511,405 ------------ University of Alabama, AL, Series A, Rev., 300,000 4.00%, due 10/01/2010 .......................... 303,513 ------------ Vestavia Hills, AL, Warrants, 565,000 5.00%, due 02/01/2012 .......................... 596,363 ------------ TOTAL ALABAMA FIXED RATE REVENUE AND GENERAL OBLIGATION (GO) BONDS (Cost $23,404,911)........ $ 23,784,343 ------------ ================================================================================ SHARES MONEY MARKET FUNDS -- 8.2% VALUE - -------------------------------------------------------------------------------- 2,137,842 Alpine Muncipal Money Market Fund - Class I ($2,137,842).................................... $ 2,137,842 ------------ TOTAL INVESTMENTS AT VALUE -- 99.0% (Cost $25,542,753).............................. $ 25,922,185 OTHER ASSETS IN EXCESS OF LIABILITIES -- 1.0%..... 259,606 ------------ NET ASSETS -- 100.0%.............................. $ 26,181,791 ============ See accompanying notes to financial statements. 37 THE GOVERNMENT STREET FUNDS NOTES TO FINANCIAL STATEMENTS MARCH 31, 2006 ================================================================================ 1. SIGNIFICANT ACCOUNTING POLICIES The Government Street Equity Fund, The Government Street Mid-Cap Fund, The Government Street Bond Fund and The Alabama Tax Free Bond Fund (the Funds) are each a no-load series of the Williamsburg Investment Trust (the Trust). The Trust, an open-end management investment company registered under the Investment Company Act of 1940, was organized as a Massachusetts business trust on July 18, 1988. The Government Street Equity Fund's investment objective is to seek capital appreciation through the compounding of dividends and capital gains, both realized and unrealized, by investing in common stocks. The Government Street Mid-Cap Fund's investment objective is to seek capital appreciation by investing in common stocks of mid-cap companies. The Government Street Bond Fund's investment objectives are to preserve capital, to provide current income and to protect the value of the portfolio against the effects of inflation. The Alabama Tax Free Bond Fund's investment objectives are to provide current income exempt from federal income taxes and from the personal income taxes of Alabama and to preserve capital. The following is a summary of the Funds' significant accounting policies: Securities valuation -- The Funds' portfolio securities are valued as of the close of business of the regular session of the New York Stock Exchange (normally 4:00 p.m., Eastern time). Securities traded on a national stock exchange are valued based upon the closing price on the principal exchange where the security is traded. Securities which are quoted by NASDAQ are valued at the NASDAQ Official Closing Price. Securities which are traded over-the-counter are valued at the last sales price, if available, otherwise, at the last quoted bid price. It is expected that fixed income securities will ordinarily be traded in the over-the-counter market, and common stocks will ordinarily be traded on a national securities exchange, but may also be traded in the over-the-counter market. When market quotations are not readily available, fixed income securities may be valued on the basis of prices provided by an independent pricing service. Short-term instruments (those with remaining maturities of 60 days or less) are valued at amortized cost, which approximates market value. Securities and other assets for which no quotations are readily available will be valued in good faith at fair value using methods determined by the Board of Trustees. Such methods of fair valuation may include, but are not limited to: multiple of earnings, multiple of book value, discount from market of a similar freely traded security, purchase price of security, subsequent private transactions in the security or related securities, or a combination of these and other factors. 38 THE GOVERNMENT STREET FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ Repurchase agreements -- The Funds may enter into joint repurchase agreements with other funds within the Trust. The joint repurchase agreement, which is collateralized by U.S. Government obligations, is valued at cost which, together with accrued interest, approximates market value. At the time the Funds enter into the joint repurchase agreement, the Funds take possession of the underlying securities and the seller agrees that the value of the underlying securities, including accrued interest, will at all times be equal to or exceed the face amount of the repurchase agreement. In addition, each Fund actively monitors and seeks additional collateral, as needed. Share valuation -- The net asset value per share of each Fund is calculated daily by dividing the total value of each Fund's assets, less liabilities, by the number of shares outstanding. The offering price and redemption price per share of each Fund is equal to the net asset value per share. Investment income -- Interest income is accrued as earned. Dividend income is recorded on the ex-dividend date. Discounts and premiums on fixed-income securities purchased are amortized using the interest method. Distributions to shareholders -- Dividends arising from net investment income are declared and paid quarterly to shareholders of The Government Street Equity Fund; declared and paid annually to shareholders of The Government Street Mid-Cap Fund; declared and paid monthly to shareholders of The Government Street Bond Fund; and declared daily and paid monthly to shareholders of The Alabama Tax Free Bond Fund. Net realized short-term capital gains, if any, may be distributed throughout the year and net realized long-term capital gains, if any, are distributed at least once each year. The amount of distributions from net investment income and net realized gains are determined in accordance with federal income tax regulations which may differ from accounting principles generally accepted in the United States. These "book/tax" differences are either temporary or permanent in nature. Certain Funds may utilize earnings and profits distributed to shareholders on redemptions of shares as part of the dividends paid deduction for income tax purposes. The tax character of distributions paid during the years ended March 31, 2006 and 2005 are as follows: - ----------------------------------------------------------------------------------------------------- YEARS ORDINARY EXEMPT-INTEREST TOTAL ENDED INCOME DIVIDENDS DISTRIBUTIONS - ----------------------------------------------------------------------------------------------------- Government Street Equity Fund.......... 3/31/06 $ 1,289,147 $ -- $ 1,289,147 3/31/05 $ 1,392,242 $ -- $ 1,392,242 - ----------------------------------------------------------------------------------------------------- Government Street Mid-Cap Fund......... 3/31/06 $ 64,987 $ -- $ 64,987 3/31/05 $ 21,794 $ -- $ 21,794 - ----------------------------------------------------------------------------------------------------- Government Street Bond Fund............ 3/31/06 $ 2,795,083 $ -- $ 2,795,083 3/31/05 $ 2,826,223 $ -- $ 2,826,223 - ----------------------------------------------------------------------------------------------------- Alabama Tax Free Bond Fund............. 3/31/06 $ -- $ 1,031,750 $ 1,031,750 3/31/05 $ -- $ 1,140,113 $ 1,140,113 - ----------------------------------------------------------------------------------------------------- 39 THE GOVERNMENT STREET FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ Security transactions -- Security transactions are accounted for on trade date. Gains and losses on securities sold are determined on a specific identification basis. Common expenses -- Common expenses of the Trust are allocated among the funds of the Trust based on relative net assets of each fund or the nature of the services performed and the relative applicability to each fund. Estimates -- The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. Federal income tax -- It is each Fund's policy to comply with the special provisions of Subchapter M of the Internal Revenue Code applicable to regulated investment companies. As provided therein, in any fiscal year in which a Fund so qualifies, and distributes at least 90% of its taxable net income, the Fund (but not the shareholders) will be relieved of federal income tax on the income distributed. Accordingly, no provision for income taxes has been made. In order to avoid imposition of the excise tax applicable to regulated investment companies, it is also each Fund's intention to declare as dividends in each calendar year at least 98% of its net investment income (earned during the calendar year) and 98% of its net realized capital gains (earned during the twelve months ended October 31) plus undistributed amounts from prior years. The following information is computed on a tax basis for each item as of March 31, 2006: - ----------------------------------------------------------------------------------------------------------- GOVERNMENT GOVERNMENT GOVERNMENT ALABAMA STREET STREET STREET TAX FREE EQUITY MID-CAP BOND BOND FUND FUND FUND FUND - ----------------------------------------------------------------------------------------------------------- Cost of portfolio investments ............. $ 60,131,506 $ 28,354,263 $ 37,564,655 $ 25,601,646 ============ ============ ============ ============ Gross unrealized appreciation ............. $ 48,368,883 $ 9,720,856 $ 32,330 $ 446,100 Gross unrealized depreciation ............. (1,598,748) (451,895) (1,724,431) (125,561) ------------ ------------ ------------ ------------ Net unrealized appreciation (depreciation) .......................... 46,770,135 9,268,961 (1,692,101) 320,539 Undistributed ordinary income ............. 12,104 104,604 12,578 25,970 Capital loss carryforwards ................ -- -- (1,687,170) (20,713) Post-October losses ....................... -- -- (219,622) (261) Undistributed long-term gains ............. 5,413,656 894,652 -- -- Other temporary differences ............... (8,536) -- (11,000) (25,970) ------------ ------------ ------------ ------------ Total distributable earnings (accumulated deficit) ................... $ 52,187,359 $ 10,268,217 $ (3,597,315) $ 299,565 ============ ============ ============ ============ - ----------------------------------------------------------------------------------------------------------- 40 THE GOVERNMENT STREET FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ The difference between the federal income tax cost of portfolio investments and the financial statement cost for The Government Street Mid-Cap Fund, The Government Street Bond Fund and The Alabama Tax Free Bond Fund is due to certain timing differences in the recognition of capital gains or losses under income tax regulations and accounting principles generally accepted in the United States. These "book/tax" differences are temporary in nature and are primarily due to the tax deferral of losses on wash sales and/or differing methods in the amortization of discounts and premiums on fixed income securities. As of March 31, 2006, The Government Street Bond Fund and The Alabama Tax Free Bond Fund had the following capital loss carryforwards for federal income tax purposes: - -------------------------------------------------------------------------------- EXPIRES AMOUNT MARCH 31, - -------------------------------------------------------------------------------- Government Street Bond Fund $ 106,011 2007 220,187 2008 195,097 2009 86,819 2010 70,419 2011 218,396 2012 261,545 2013 528,696 2014 ------------ $ 1,687,170 ============ - -------------------------------------------------------------------------------- Alabama Tax Free Bond Fund $ 20,713 2009 - -------------------------------------------------------------------------------- These capital loss carryforwards may be utilized in future years to offset net realized capital gains, if any, prior to distribution to shareholders. In addition, The Government Street Bond Fund and The Alabama Tax Free Bond Fund had net realized capital losses of $219,622 and $261, respectively, during the period November 1, 2005 through March 31, 2006, which are treated for federal income tax purposes as arising during the Fund's tax year ending March 31, 2007. These "post-October" losses may be utilized in future years to offset net realized capital gains prior to distributing such gains to shareholders. During the year ended March 31, 2006, The Government Street Equity Fund, The Government Street Mid-Cap Fund and The Alabama Tax Free Bond Fund utilized capital loss carryforwards of $877,582, $15,179 and $6,571, respectively, to offset current year realized gains. For the year ended March 31, 2006, The Government Street Equity Fund and The Government Street Mid-Cap Fund reclassified $718,832 and $196,687 of accumulated net realized gains from security transaction, respectively, against paid-in capital on the Statement of Assets and Liabilities due to permanent differences in the recognition of capital gains and losses under 41 THE GOVERNMENT STREET FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ income tax regulations and accounting principles generally accepted in the United States. These differences are primarily due to the utilization of earnings and profits distributed to shareholders or redemptions of shares as part of the dividends paid deduction for income tax purposes. Such reclassifications had no effect on the Funds' net assets or net asset value per share. For the year ended March 31, 2006, The Government Street Bond Fund reclassified $663,133 of overdistributed net investment income against accumulated net realized gains and The Alabama Tax Free Bond Fund reclassified $7,716 of undistributed net investment income against accumulated net realized losses on the Statements of Assets and Liabilities due to permanent differences in the recognition of capital gains or losses under income tax regulations and accounting principles generally accepted in the United States. These differences are primarily due to the tax treatment of certain debt obligations and paydown adjustments. Such reclassifications had no effect on the Funds' net assets or net asset value per share. For the year ended March 31, 2006, The Government Street Bond Fund reclassified accumulated net realized losses of $126,569 against paid-in capital on the Statement of Assets and Liabilities due to the expiration of capital loss carryforwards. Such reclassification had no effect on the Fund's net assets or net asset value per share. 2. INVESTMENT TRANSACTIONS During the year ended March 31, 2006, cost of purchases and proceeds from sales and maturities of investment securities, other than short-term investments and U.S. government securities, amounted to $22,419,745 and $62,154,879, respectively, for The Government Street Equity Fund; $10,950,179 and $9,995,227, respectively, for The Government Street Mid-Cap Fund; $8,097,494 and $16,410,081, respectively, for The Government Street Bond Fund; and $1,432,501 and $10,119,256, respectively, for The Alabama Tax Free Bond Fund. 3. TRANSACTIONS WITH AFFILIATES INVESTMENT ADVISORY AGREEMENT The Funds' investments are managed by T. Leavell & Associates, Inc. (the Adviser) under the terms of an Investment Advisory Agreement. Under the Investment Advisory Agreement, The Government Street Equity Fund pays the Adviser a fee, which is computed and accrued daily and paid monthly, at an annual rate of .60% of its average daily net assets up to $100 million and .50% of such assets in excess of $100 million. The Government Street Mid-Cap Fund pays the Adviser a fee at an annual rate of .75% of its average daily net assets. The Government Street Bond Fund pays the Adviser a fee at an annual rate of .50% of its average daily net assets up to $100 million and .40% of such assets in excess of $100 million. The Alabama Tax Free Bond Fund pays the Adviser a fee at an annual rate of .35% of its average daily net assets up to $100 million and .25% of such assets in excess of $100 million. 42 THE GOVERNMENT STREET FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ For the year ended March 31, 2006, the Adviser voluntarily undertook to limit the total operating expenses of The Government Street Mid-Cap Fund, The Government Street Bond Fund and The Alabama Tax Free Bond Fund to 1.10%, .71% and .65%, respectively, of each Fund's average daily net assets. Accordingly, the Adviser voluntarily waived $5,688, $14,970 and $24,959, respectively, of its investment advisory fees from The Government Street Mid-Cap Fund, The Government Street Bond Fund and The Alabama Tax Free Bond Fund during the year ended March 31, 2006. The Chief Compliance Officer of the Funds (the CCO) is an employee of the Adviser. The Funds pay the Adviser $18,000 annually for providing CCO services. In addition, the Funds pay reasonable out-of-pocket expenses incurred by the Adviser in connection with these services. Certain Trustees and officers of the Trust are also officers of the Adviser. MUTUAL FUND SERVICES AGREEMENT Under the terms of a Mutual Fund Services Agreement between the Trust and Ultimus Fund Solutions, LLC (Ultimus), Ultimus provides administrative, pricing, accounting, dividend disbursing, shareholder servicing and transfer agent services for the Funds. For these services, Ultimus receives a monthly fee from The Government Street Equity Fund, The Government Street Mid-Cap Fund and The Alabama Tax Free Bond Fund at an annual rate of .15% of each Fund's average daily net assets up to $25 million; .125% of the next $25 million of such assets; and .10% of such net assets in excess of $50 million. Additionally, The Government Street Mid-Cap Fund is subject to a minimum monthly fee of $4,000. From The Government Street Bond Fund, Ultimus receives a monthly fee at an annual rate of .075% of the Fund's average daily net assets up to $200 million and .05% of such assets in excess of $200 million. In addition, each Fund pays out-of-pocket expenses including, but not limited to, postage, supplies and costs of pricing the Funds' portfolio securities. Certain officers of the Trust are also officers of Ultimus, or of Ultimus Fund Distributors, LLC (the Distributor), the principal underwriter of each Fund's shares and an affiliate of Ultimus. The Distributor receives no compensation from the Funds for acting as principal underwriter. 4. CONTINGENCIES AND COMMITMENTS The Funds indemnify the Trust's officers and trustees for certain liabilities that might arise from their performance of their duties to the Funds. Additionally, in the normal course of business the Funds enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Funds' maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds that have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote. 43 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ================================================================================ To the Shareholders and Board of Trustees of The Government Street Equity Fund, The Government Street Mid-Cap Fund, The Government Street Bond Fund, and The Alabama Tax-Free Bond Fund of the Williamsburg Investment Trust We have audited the accompanying statements of assets and liabilities, including the portfolios of investments, of The Government Street Equity Fund, The Government Street Mid-Cap Fund, The Government Street Bond Fund, and The Alabama Tax-Free Bond Fund (the "Funds") (each a series of Williamsburg Investment Trust) as of March 31, 2006, and the related statements of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended, and the financial highlights for each of the three years in the period then ended. These financial statements and financial highlights are the responsibility of the Funds' management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. The financial highlights presented for each of the two years in the period ended March 31, 2003 were audited by other auditors whose report dated April 25, 2003, expressed an unqualified opinion on those financial highlights. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. We were not engaged to perform an audit of the Funds' internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Funds' internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes, examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements and financial highlights, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our procedures included confirmation of securities owned as of March 31, 2006 by correspondence with the custodian and brokers. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial positions of The Government Street Equity Fund, The Government Street Mid-Cap Fund, The Government Street Bond Fund, and The Alabama Tax-Free Bond Fund as of March 31, 2006, the results of their operations for the year then ended, the changes in their net assets for each of the two years in the period then ended, and the financial highlights for each of the three years in the period then ended in conformity with U.S. generally accepted accounting principles. /s/ ERNST & YOUNG LLP Cincinnati, Ohio May 12, 2006 44 THE GOVERNMENT STREET FUNDS ABOUT YOUR FUNDS' EXPENSES (UNAUDITED) ================================================================================ We believe it is important for you to understand the impact of costs on your investment. All mutual funds have operating expenses. As a shareholder of the Funds, you incur ongoing costs, including management fees and other fund expenses. Operating expenses, which are deducted from each Fund's gross income, directly reduce the investment returns of the Funds. A fund's expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds. The examples below are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The table below illustrates each Fund's costs in two ways: ACTUAL FUND RETURN - This section helps you to estimate the actual expenses that you paid over the period. The "Ending Account Value" shown is derived from each Fund's actual return, and the third column shows the dollar amount of operating expenses that would have been paid by an investor who started with $1,000 in the Funds. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for the Funds under the heading "Expenses Paid During Period." HYPOTHETICAL 5% RETURN - This section is intended to help you compare the Funds' costs with those of other mutual funds. It assumes that each Fund had an annual return of 5% before expenses during the period shown, but that the expense ratio is unchanged. In this case, because the returns used are not the Funds' actual returns, the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess each Fund's costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds. Note that expenses shown in the table are meant to highlight and help you compare ongoing costs only. The Funds do not charge transaction fees, such as purchase or redemption fees, nor do they carry a "sales load." The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions. 45 THE GOVERNMENT STREET FUNDS ABOUT YOUR FUNDS' EXPENSES (UNAUDITED) (CONTINUED) ================================================================================ More information about the Funds' expenses, including annual expense ratios for the prior five fiscal years, can be found in this report. For additional information on operating expenses and other shareholder costs, please refer to the Funds' prospectus. - -------------------------------------------------------------------------------- Beginning Ending Account Value Account Value Expenses Paid Oct. 1, 2005 March 31, 2006 During Period* - -------------------------------------------------------------------------------- GOVERNMENT STREET EQUITY FUND - -------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $1,060.90 $ 3.96 - -------------------------------------------------------------------------------- Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,021.09 $ 3.88 - -------------------------------------------------------------------------------- GOVERNMENT STREET MID-CAP FUND - -------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $1,105.50 $ 5.77 - -------------------------------------------------------------------------------- Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,019.45 $ 5.54 - -------------------------------------------------------------------------------- GOVERNMENT STREET BOND FUND - -------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $1,005.50 $ 3.55 - -------------------------------------------------------------------------------- Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,021.39 $ 3.58 - -------------------------------------------------------------------------------- ALABAMA TAX FREE BOND FUND - -------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $1,003.90 $ 3.25 - -------------------------------------------------------------------------------- Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,021.69 $ 3.28 - -------------------------------------------------------------------------------- * Expenses are equal to the Funds' annualized expense ratios for the period as stated below, multiplied by the average account value over the period, multiplied by 182/365 (to reflect the one-half year period). Government Street Equity Fund 0.77% Government Street Mid-Cap Fund 1.10% Government Street Bond Fund 0.71% Alabama Tax Free Bond Fund 0.65% 46 THE GOVERNMENT STREET FUNDS BOARD OF TRUSTEES AND EXECUTIVE OFFICERS (UNAUDITED) ================================================================================ Overall responsibility for management of the Funds rests with the Board of Trustees. The Trustees serve during the lifetime of the Trust and until its termination, or until death, resignation, retirement or removal. The Trustees, in turn, elect the officers of the Funds. The officers have been elected for an annual term. The following are the Trustees and executive officers of the Funds: POSITION HELD LENGTH OF TRUSTEE ADDRESS AGE WITH THE TRUST TIME SERVED - -------------------------------------------------------------------------------------------------------------- *Charles M. Caravati, Jr. 931 Broad Street Road, 69 Chairman and Since Manakin-Sabot, VA Trustee June 1991 - -------------------------------------------------------------------------------------------------------------- *Austin Brockenbrough III 1802 Bayberry Court, 69 Trustee Since Suite 400 September 1988 Richmond, VA - -------------------------------------------------------------------------------------------------------------- *John T. Bruce 800 Main Street 52 Trustee Since Lynchburg, VA September 1988 - -------------------------------------------------------------------------------------------------------------- J. Finley Lee, Jr. 4488 Pond Apple 66 Trustee Since Drive North September 1988 Naples, FL - -------------------------------------------------------------------------------------------------------------- Richard L. Morrill University of Richmond 66 Trustee Since Richmond, VA March 1993 - -------------------------------------------------------------------------------------------------------------- Harris V. Morrissette 100 Jacintoport Boulevard 46 Trustee Since Saraland, AL March 1993 - -------------------------------------------------------------------------------------------------------------- Erwin H. Will, Jr. 47 Willway Avenue 73 Trustee Since Richmond, VA July 1997 - -------------------------------------------------------------------------------------------------------------- Samuel B. Witt III 302 Clovelly Road 70 Trustee Since Richmond, VA November 1988 - -------------------------------------------------------------------------------------------------------------- Thomas W. Leavell 150 Government Street 62 President Since Mobile, AL February 2004 - -------------------------------------------------------------------------------------------------------------- Mary Shannon Hope 150 Government Street 42 Vice President of The Since Mobile, AL Government Street February 2004 Bond Fund - -------------------------------------------------------------------------------------------------------------- Timothy S. Healey 600 Luckie Drive 53 Vice President of The Since Suite 305 Alabama Tax Free Bond January 1995 Birmingham, AL Fund and The Government Street Mid-Cap Fund - -------------------------------------------------------------------------------------------------------------- Margaret H. Alves 150 Government Street 34 Chief Compliance Officer Since Mobile, AL February 2006 - -------------------------------------------------------------------------------------------------------------- Robert G. Dorsey 225 Pictoria Drive 49 Vice President Since Suite 450 November 2000 Cincinnati, OH - -------------------------------------------------------------------------------------------------------------- Mark J. Seger 225 Pictoria Drive 44 Treasurer Since Suite 450 November 2000 Cincinnati, OH - -------------------------------------------------------------------------------------------------------------- John F. Splain 225 Pictoria Drive 49 Secretary Since Suite 450 November 2000 Cincinnati, OH - -------------------------------------------------------------------------------------------------------------- 47 THE GOVERNMENT STREET FUNDS BOARD OF TRUSTEES AND EXECUTIVE OFFICERS (UNAUDITED) (CONTINUED) ================================================================================ *Messrs. Bruce, Brockenbrough and Caravati are "interested persons" of the Trust within the meaning of Section 2(a)(19) of the Investment Company Act of 1940. Charles M. Caravati, Jr. is the father of Charles M. Caravati III, an officer of The Jamestown Funds, which are other portfolios of the Trust. Each Trustee oversees eleven portfolios of the Trust, including the Funds. The principal occupations of the Trustees and executive officers of the Funds during the past five years and public directorships held by the Trustees are set forth below: Charles M. Caravati, Jr. is a retired physician. He is also the retired President of Dermatology Associates of Virginia, P.C. Austin Brockenbrough III is President and Managing Director of Lowe, Brockenbrough & Company, Inc. (an investment advisory firm). He is a member of the Board of Directors of Tredegar Corporation (a plastics manufacturer) and Wilkinson O'Grady & Co., Inc. (a global asset manager). John T. Bruce is a Principal of Flippin, Bruce & Porter, Inc. (an investment advisory firm). J. Finley Lee, Jr. is a financial consultant and the Julian Price Professor Emeritus at the University of North Carolina. Richard L. Morrill is the Chancellor of the University of Richmond. He is also a member of the Board of Directors of Tredegar Corporation and Albemarle Corporation (polymers and chemical manufacturer). Harris V. Morrissette is Chief Executive Officer of Marshall Biscuit Co., Inc. He is a member of the Board of Directors of BancTrust Financial Group, Inc. (a bank holding company) and EnergySouth, Inc. In addition, he is Chairman of Azalea Aviation, Inc. (an airplane fueling company). Erwin H. Will, Jr. is the retired Chief Investment Officer of Virginia Retirement System (VRS). Subsequent to his retirement, he temporarily served as Acting Managing Director of Equities for VRS. Samuel B. Witt III is the retired Senior Vice President and General Counsel of Stateside Associates, Inc. He is also a member of the Board of Directors of The Swiss Helvetia Fund, Inc. (a closed-end investment company). Thomas W. Leavell is a Principal of the Adviser. Mary Shannon Hope is a Principal of the Adviser. Timothy S. Healey is a Principal of the Adviser. Margaret H. Alves is Chief Compliance Officer of the Adviser. She is also an attorney with Alford, Clausen & McDonald, LLP. 48 THE GOVERNMENT STREET FUNDS BOARD OF TRUSTEES AND EXECUTIVE OFFICERS (UNAUDITED) (CONTINUED) ================================================================================ Robert G. Dorsey is a Managing Director of Ultimus Fund Solutions, LLC and Ultimus Fund Distributors, LLC. Mark J. Seger is a Managing Director of Ultimus Fund Solutions, LLC and Ultimus Fund Distributors, LLC. John F. Splain is a Managing Director of Ultimus Fund Solutions, LLC and Ultimus Fund Distributors, LLC. Additional information about members of the Board of Trustees and executive officers is available in the Statement of Additional Information (SAI). To obtain a free copy of the SAI, please call 1-800-281-3217. FEDERAL TAX INFORMATION (UNAUDITED) ================================================================================ For the fiscal year ended March 31, 2006 certain dividends paid by The Government Street Equity Fund and The Government Street Mid-Cap Fund may be subject to a maximum tax rate of 15%, as provided for by the Jobs and Growth Tax Relief Reconciliation Act of 2003. The Funds intend to designate up to a maximum amount of $1,289,147 and $64,987, respectively, as taxed at a maximum rate of 15%, as well as $718,832 and $196,687, respectively, as long-term gain distributions. Additionally, for the fiscal year ended March 31, 2006, 100% of the dividends paid from ordinary income by The Governent Street Equity Fund and The Government Street Mid-Cap Fund qualified for the dividends received deduction for corporations. Complete information will be computed and reported in conjunction with your 2006 Form 1099-DIV. 49 THE GOVERNMENT STREET FUNDS OTHER INFORMATION (UNAUDITED) ================================================================================ A description of the policies and procedures that the Funds use to vote proxies relating to portfolio securities is available without charge upon request by calling toll-free 1-866-738-1125, or on the Securities and Exchange Commission's (SEC) website at http://www.sec.gov. Information regarding how the Funds voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is available without charge upon request by calling toll-free 1-866-738-1125 or on the SEC's website at http://www.sec.gov. The Trust files a complete listing of portfolio holdings for the Funds with the SEC as of the first and third quarters of each fiscal year on Form N-Q. The filings are available upon request, by calling 1-866-738-1125. Furthermore, you may obtain a copy of these filings on the SEC's website at http://www.sec.gov. The Trust's Forms N-Q may also be reviewed and copied at the SEC's Public Reference Room in Washington, DC, and information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. 50 THE GOVERNMENT STREET FUNDS DISCLOSURE REGARDING APPROVAL OF INVESTMENT ADVISORY AGREEMENTS (UNAUDITED) ================================================================================ At an in-person meeting held on February 13, 2006, the Board of Trustees, including a majority of the Independent Trustees, approved the continuance of each Fund's Investment Advisory Agreement for a one-year period. Below is a discussion of the factors considered by the Board of Trustees along with the conclusions with respect thereto that formed the basis for the Board's approvals. In selecting the Adviser and approving the most recent annual continuance of the Investment Advisory Agreements, the Trustees considered all information they deemed reasonably necessary to evaluate the terms of the Agreements, including the departure of certain professional personnel from the Adviser in January 2006 and their replacements, substantial net redemptions in each of the Funds, and the response by and impact on the Adviser with respect to these recent developments. The principal areas of review by the Trustees were the nature, extent and quality of the services provided by the Adviser and the reasonableness of the fees charged for those services. These matters were considered by the Independent Trustees consulting with experienced counsel who is independent of the Adviser. The Trustees' evaluation of the quality of the Adviser's services took into account their knowledge and experience gained through meetings with and reports of the Adviser's senior management over the course of the preceding year. Both short-term and long-term investment performance of the Funds was considered. Each Fund's performance was compared to its performance benchmark and to that of competitive funds with similar investment objectives. The Trustees also considered the scope and quality of the in-house capabilities of the Adviser and other resources dedicated to performing services for the Funds. The quality of administrative and other services, including the Adviser's role in coordinating the activities of the Funds' other service providers, were considered in light of the Funds' compliance with investment policies and applicable laws and regulations and of related reports by management and the Funds' independent public accountants in periodic meetings with the Trust's Audit Committee. The Trustees also considered the business reputation of the Adviser, the qualifications of its key investment and compliance personnel, and its financial resources. In reviewing the fees payable under the Investment Advisory Agreements, the Trustees compared the advisory fees and overall expense levels of each Fund with those of competitive funds with similar investment objectives. The Trustees considered information provided by the Adviser concerning the Adviser's profitability with respect to each Fund, including the assumptions and methodology used in preparing the profitability information, in light of applicable case law relating to advisory fees. For these purposes, the Trustees took into account not only the fees paid by the Funds, but also so-called "fallout benefits" to the Adviser. The Trustees 51 THE GOVERNMENT STREET FUNDS DISCLOSURE REGARDING APPROVAL OF INVESTMENT ADVISORY AGREEMENTS (UNAUDITED) (CONTINUED) ================================================================================ also considered the Adviser's representations that all of the Funds' portfolio trades were executed based on the best price and execution available, and that the Adviser does not participate in any soft dollar or directed brokerage arrangements. The Trustees further considered that neither the Funds nor the Adviser participate in any revenue sharing arrangements on behalf of the Funds. In evaluating the Funds' advisory fees, the Trustees took into account the complexity and quality of the investment management of the Funds. Based upon their review of this information, the Independent Trustees concluded that: (i) based on the performance of each Fund as compared to similarly managed funds and the other services provided under the Investment Advisory Agreements, they believe that the Adviser has provided high quality services to the Fund; (ii) the investment advisory fees payable to the Adviser by each Fund are competitive with similarly managed funds, and they believe the fees to be reasonable given the quality of services provided by the Adviser; (iii) the total operating expense ratio of each Fund is in line with the average of comparably managed funds, as calculated and published by Morningstar, Inc.; and (iv) the Adviser's voluntary commitment to cap overall operating expenses of The Government Street Mid-Cap Fund and The Alabama Tax Free Bond Fund through advisory fee waivers has enabled those Funds to increase returns for shareholders and maintain an overall expense ratio lower than the average for similarly managed funds, as calculated and published by Morningstar, Inc. Given the current size of the Funds and their expected growth, the Independent Trustees did not believe that at the present time it would be relevant to consider the extent to which economies of scale would be realized as the Funds grow, and whether fee levels reflect these economies of scale. The Independent Trustees also considered the "fallout benefits" to, and the profitability of, the Adviser with respect to the Funds, but given the amounts involved viewed these as secondary factors in connection with the evaluation of the reasonableness of the advisory fees paid by the Funds. No single factor was considered in isolation or to be determinative to the decision of the Trustees to approve continuance of the Investment Advisory Agreements, including recent developments concerning the Adviser. Rather the Trustees concluded, in light of a weighing and balancing of all factors considered, that it was in the best interests of each Fund and its shareholders to continue its Investment Advisory Agreement without modification to its terms, including the fees charged for services thereunder. 52 This page intentionally left blank. ================================================================================ ---------------------------------------------------------------------------- THE GOVERNMENT STREET FUNDS ================================= NO LOAD MUTUAL FUNDS INVESTMENT ADVISER T. Leavell & Associates, Inc. 150 Government Street Post Office Box 1307 Mobile, AL 36633 ADMINISTRATOR Ultimus Fund Solutions, LLC P.O. Box 46707 Cincinnati, OH 45246-0707 1-866-738-1125 LEGAL COUNSEL Sullivan & Worcester LLP One Post Office Square Boston, MA 02109 INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Ernst & Young LLP 1900 Scripps Center 312 Walnut Street Cincinnati, OH 45202 BOARD OF TRUSTEES Austin Brockenbrough, III John T. Bruce Charles M. Caravati, Jr. J. Finley Lee, Jr. Richard L. Morrill Harris V. Morrissette Erwin H. Will, Jr. Samuel B. Witt, III PORTFOLIO MANAGERS Thomas W. Leavell, The Government Street Equity Fund The Government Street Mid-Cap Fund Timothy S. Healey, The Government Street Mid-Cap Fund The Alabama Tax Free Bond Fund Richard E. Anthony, Jr., The Government Street Mid-Cap Fund Mary Shannon Hope, The Government Street Bond Fund ---------------------------------------------------------------------------- ================================================================================ ================================================================================ THE JAMESTOWN FUNDS NO-LOAD FUNDS THE JAMESTOWN BALANCED FUND THE JAMESTOWN EQUITY FUND THE JAMESTOWN TAX EXEMPT VIRGINIA FUND THE JAMESTOWN INTERNATIONAL EQUITY FUND ANNUAL REPORT MARCH 31, 2006 Investment Advisor LOWE, BROCKENBROUGH & COMPANY, INC. RICHMOND, VIRGINIA ================================================================================ LETTER TO SHAREHOLDERS MAY 12, 2006 ================================================================================ Dear Fellow Shareholders: THE JAMESTOWN BALANCED FUND For the fiscal year ending March 31, 2006, The Jamestown Balanced Fund returned 9.1% versus a return of 10.0% for the Lipper Balanced Fund Index and a return of 7.8% for a blend of 60% S&P 500 and 40% Lehman Intermediate Government/Credit Index. The Lehman Intermediate Government/Credit Index rose 2.1% during the twelve month period, while the S&P 500 rose 11.7%. Continuing the trend seen for the last several years, value stocks (led by Energy, Financials, and Telecom Services) outperformed growth stocks as the Citigroup Large Capitalization Value Index increased 14.9% compared to an 8.5% return for the Citigroup Large Growth Index. The outperformance of the equity portion of the Fund was driven by strong stock selection in the Healthcare and Industrial sectors. The Fund also benefited from being overweight Industrial and Energy stocks, while the underweight in Financials and Telecom Services hurt performance for the year. The fixed income portion of the Fund outperformed the Lehman Index due to our defensive maturity positioning as rates rose during the period. Shorter overall maturity than the Index helped as did our underweight in the 2-5 year maturity range that was hurt the worst by the persistent increase in the Federal Funds rate. Our overweight in spread-oriented products also helped as spreads relative to Treasury securities remained very tight. The economy has continued to defy skeptics and has remained very strong in the face of higher energy prices and the Federal Reserve's campaign to raise interest rates. We do expect economic growth to begin moderating throughout the year as higher rates and higher energy prices slow down consumer spending. Although it has not happened yet, earnings growth should also begin to moderate from the higher than expected levels experienced over the last several years. The valuation on the S&P 500 still looks reasonable at less than 16X forecasted earnings. The equity portion of the portfolio continues to be well diversified with a bias toward companies that can benefit from stronger corporate spending and stronger international economic growth. The portfolio is overweight the Industrial, Healthcare, and Technology sectors. We have recently reduced our Energy holdings to a weight in line with the S&P 500 and currently favor companies in the service sector over the producers. The fixed income portion of the Fund is still defensively positioned in its maturity structure relative to the Lehman Index, but we are looking for opportunities to lengthen maturities as the Federal Reserve nears the end of their rate hike campaign. As of March 31, 2006, The Jamestown Balanced Fund had 1.0% in cash, 29.7% in fixed income, and 69.3% in equities. THE JAMESTOWN EQUITY FUND For the fiscal year ending March 31, 2006, The Jamestown Equity Fund returned 12.7% versus a return of 11.7% for the S&P 500. Continuing the trend seen for the last several years, value stocks (led by Energy, Financials, and Telecom Services) outperformed growth stocks as the Citigroup Large Capitalization Value Index increased 14.9% compared to an 8.5% return for the Citigroup Large Growth Index. The good relative performance of the Fund was driven by strong stock selection in the Healthcare and Industrial sectors. The Fund also benefited from being overweight Industrial and Energy stocks, while the underweight in Financial and Telecom Services hurt performance for the year. The economy has continued to defy skeptics and has remained very strong in the face of higher energy prices and the Federal Reserve's campaign to raise interest rates. We do expect economic growth to begin moderating throughout the year as higher rates and higher energy prices slow down consumer spending. Although it has not happened yet, earnings growth should also begin to moderate from the higher than expected levels experienced over the last several years. The valuation on the S&P 500 still looks reasonable at less than 16X forecasted earnings. 1 The portfolio continues to be well diversified with a bias toward companies that can benefit from stronger corporate spending and stronger international economic growth. The portfolio is overweight the Industrial, Healthcare, and Technology sectors. We have recently reduced our Energy holdings to a weight in line with the S&P 500 and favor companies in the service sector over the producers. THE JAMESTOWN TAX EXEMPT VIRGINIA FUND For the fiscal year ending March 31, 2006, The Jamestown Tax Exempt Virginia Fund produced a total return of 1.8% compared to 2.9% for the Lipper Intermediate Municipal Fund Index. The broader Lehman Municipal Bond Index rose 3.8% during the same twelve-month period. During most of the fiscal year, the Fund faced the headwinds of a rising interest rate environment, which dampened returns for most fixed income investors. Over the last two years the Federal Reserve has steadily increased short-term interest rates in response to robust economic growth and rising inflation risks. Monetary policy has shifted from overly accommodative in 2002-2004 to close to neutral by the first quarter of 2006. In March the Federal Reserve signaled that at least one more rate hike would likely be needed even though the tightening cycle is nearing its endpoint. During the year ending March 31, 2006, Treasury bond yields climbed sharply higher on shorter maturities while yields on longer maturities moved modestly higher, resulting in a flat yield curve by the end of the period. Municipal bond yields also moved sharply higher in short maturities. However, municipal bonds with maturities longer than 15 years saw yields decline slightly from the levels at the beginning of the fiscal year. For example, the yield on a 2-year AAA-rated municipal bond rose 79 basis points while the 10-year yield increased just 15 basis points. The yield spread between 2-year and 10-year AAA-rated municipal bonds narrowed to 45 basis points, while there was almost no yield spread between 2 and 10-year Treasuries at the end of the period. Following a record year of issuances in 2005, the municipal bond market experienced a sharp decline in issuances during the first quarter of 2006, with new-issue volume nationally down 29% from a year ago. In Virginia, the supply crunch was even starker with new-issue volume down 57% from last year. Due to a steep drop in refunding issues, new issue volume is now expected to run well below the levels of the past two years. Meanwhile demand for tax-exempt paper continues to be healthy, causing municipal bonds to be well bid. With supply down and demand firm, municipal bonds became relatively more expensive and yields rose less than those of other bond sectors. The ratio of municipal bond yields to Treasury yields declined, with 5-year and 10-year ratios of 75% and 83%, respectively, as of March 31, 2006. The Fund was positioned during the fiscal year in anticipation of higher interest rates, with a shorter average maturity and duration than that of its benchmarks. Rising bond yields negatively affected the Fund's performance by causing bond prices to fall. The Fund remains conservatively postured with its emphasis on high quality, intermediate maturities, which normally display lower price sensitivity due to changes in market yields than bonds with the longest maturities. In the past fiscal year, the twisting of the municipal yield curve and the narrowing of municipal yield ratios in the longest maturities rewarded strategies with greater exposure to long maturities. Virginia bond issuers typically find strong demand for tax-exempt bonds due to the state's solid credit quality and the relatively high state income tax rate. Virginia bonds therefore command a premium price and lower yield than bonds issued by other states with lesser credit quality and/or state income tax rates. The Fund's single-state concentration in Virginia also caused the Fund's performance to lag behind that of funds with greater exposure to higher-yielding general market bonds. Nevertheless, Fund shareholders who are Virginia residents benefit from double tax-free treatment on the Fund's income dividends. As of March 31, 2006, The Fund had an average effective maturity of 4.7 years, an effective duration of 4.0 years, and a current yield of 3.43%, which produced a tax equivalent yield of 5.28% (assuming a maximum 35.0% federal tax rate). The Jamestown Tax Exempt Virginia Fund returned 3.4% on an annualized basis for the five years ended March 31, 2006, versus 4.0% for the Lipper Intermediate Municipal Fund Index. For the ten-year period, the Fund generated an annualized return of 4.3%, as compared to the 4.7% annualized return for the Lipper Intermediate Municipal Fund Index. 2 THE JAMESTOWN INTERNATIONAL EQUITY FUND For the year ending March 31, 2006, The Jamestown International Equity Fund returned 24.5% and the Morgan Stanley EAFE Index rose 24.4%. International equity markets continued to outperform their domestic counterparts as they have since the recovery that began in global equity markets in early 2003. Similar to the trends seen in domestic equities, value securities have continued to outperform growth oriented equities. As economic growth begins to moderate, Oechsle International Advisors believes that the markets will return to companies that can continue to show earnings growth in a slower growth environment. A string of positive surprises among leading economic indicators pointed to accelerating growth across Europe and Japan. Materials, Financials, and Industrial stocks continued to outperform. The Fund benefited over the past twelve months by overweighting the Finance sector with a particular emphasis on Japanese Financial stocks. The Fund has been underweight Materials and Industrials, which detracted from performance over the period. While Oechsle believes that the U.S. economy will likely slow behind weaker consumer spending, economic activity in the rest of the world is broadly improving. Both European and Japanese consumers appear poised to pick up any demand slack from the U.S. consumer. Business around the world appears healthy as trends in globalization, privatization, and corporate restructuring are boosting global economic activity. As the U.S. Federal Reserve and the European Central Bank both raised their key short term interest rates during the most recent quarter, liquidity will continue to tighten in the key global economies. However, given their low bases, liquidity conditions should remain supportive for equities in general and higher quality companies should benefit. Market volatility should pick up as investors differentiate between slow and fast growing companies. Sustained moderate inflation remains a key component of Oechsle's favorable economic and investment perspective. While their outlook is broadly positive from both an economic and investment perspective, Oechsle acknowledges that there are several risks that include a sharper than expected slowdown in the U.S. consumer, a continued sharp rise in oil and other commodities, and a surge in terrorists activities or global health risks. As of March 31, 2006, The Fund had 44.6% invested in Continental Europe, 17.8% in the United Kingdom, 30.9% in Japan, 3.2% in the Pacific Basin outside of Japan, and 0.4% in Emerging Markets. Sincerely, /s/ Charles M. Caravati, III, CFA Charles M. Caravati, III, CFA President Jamestown Balanced Fund Jamestown Equity Fund Jamestown International Equity Fund /s/ Joseph A. Jennings, III Joseph A. Jennings, III President Jamestown Tax Exempt Virginia Fund 3 THE JAMESTOWN BALANCED FUND PERFORMANCE INFORMATION (UNAUDITED) ================================================================================ COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE JAMESTOWN BALANCED FUND, THE STANDARD & POOR'S 500 INDEX AND THE CONSUMER PRICE INDEX [GRAPHIC OMITTED] STANDARD & POOR'S 500 INDEX: THE JAMESTOWN BALANCED FUND: ---------------------------- ---------------------------- DATE BALANCE DATE BALANCE ---- ------- ---- ------- 03/31/96 $ 10,000 03/31/96 $ 10,000 06/30/96 10,449 06/30/96 10,305 09/30/96 10,772 09/30/96 10,553 12/31/96 11,670 12/31/96 11,209 03/31/97 11,983 03/31/97 11,229 06/30/97 14,075 06/30/97 12,499 09/30/97 15,129 09/30/97 13,120 12/31/97 15,563 12/31/97 13,438 03/31/98 17,734 03/31/98 14,869 06/30/98 18,320 06/30/98 14,949 09/30/98 16,497 09/30/98 13,633 12/31/98 20,011 12/31/98 15,893 03/31/99 21,008 03/31/99 15,993 06/30/99 22,489 06/30/99 16,487 09/30/99 21,084 09/30/99 16,020 12/31/99 24,222 12/31/99 17,716 03/31/00 24,777 03/31/00 18,536 06/30/00 24,118 06/30/00 18,791 09/30/00 23,884 09/30/00 18,243 12/31/01 22,019 12/31/00 17,867 03/31/01 19,408 03/31/01 16,191 06/30/01 20,543 06/30/01 16,353 09/30/01 17,528 09/30/01 14,801 12/31/01 19,400 12/31/01 15,852 03/31/02 19,454 03/31/02 15,670 06/30/02 16,847 06/30/02 14,974 09/30/02 13,936 09/30/02 13,868 12/31/02 15,112 12/31/02 14,202 03/31/03 14,636 03/31/03 14,094 06/30/03 16,889 06/30/03 15,395 09/30/03 17,336 09/30/03 15,488 12/31/03 19,447 12/31/03 16,534 03/31/04 19,776 03/31/04 16,954 06/30/04 20,117 06/30/04 17,097 09/30/04 19,741 09/30/04 16,959 12/31/04 21,563 12/31/04 17,674 03/31/05 21,100 03/31/05 17,433 06/30/05 21,389 06/30/05 17,649 09/30/05 22,160 09/30/05 18,230 12/31/05 22,622 12/31/05 18,558 03/31/06 23,574 03/31/06 19,026 CONSUMER PRICE INDEX -------------------- DATE BALANCE ---- ------- 03/31/96 $ 10,000 06/30/96 10,110 09/30/96 10,155 12/31/96 10,238 03/31/97 10,310 06/30/97 10,329 09/30/97 10,375 12/31/97 10,439 03/31/98 10,452 06/30/98 10,510 09/30/98 10,554 12/31/98 10,599 03/31/99 10,625 06/30/99 10,721 09/30/99 10,779 12/31/99 10,863 03/31/00 10,966 06/30/00 11,076 09/30/00 11,160 12/31/00 11,244 03/31/01 11,354 06/30/01 11,477 09/30/01 11,464 12/31/01 11,457 03/31/02 11,484 06/30/02 11,612 09/30/02 11,670 12/31/02 11,709 03/31/03 11,825 06/30/03 11,851 09/30/03 11,922 12/31/03 11,916 03/31/04 12,026 06/30/04 12,213 09/30/04 12,239 12/31/04 12,335 03/31/05 12,485 06/30/05 12,655 09/30/05 12,785 12/31/05 12,863 03/31/06 12,935 PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE. - -------------------------------------------------------------------------------- Average Annual Total Returns(a) (for periods ended March 31, 2006) 1 YEAR 5 YEARS 10 YEARS The Jamestown Balanced Fund 9.14% 3.28% 6.64% Standard & Poor's 500 Index 11.73% 3.97% 8.95% Consumer Price Index 3.61% 2.64% 2.61% - -------------------------------------------------------------------------------- (a) Total return is a measure of the change in value of an investment in the Fund over the periods covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. 4 THE JAMESTOWN EQUITY FUND PERFORMANCE INFORMATION (UNAUDITED) ================================================================================ COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE JAMESTOWN EQUITY FUND, THE STANDARD & POOR'S 500 INDEX AND THE CONSUMER PRICE INDEX [GRAPHIC OMITTED] STANDARD & POOR'S 500 INDEX: THE JAMESTOWN EQUITY FUND: ---------------------------- -------------------------- DATE BALANCE DATE BALANCE ---- ------- ---- ------- 03/31/96 $ 10,000 03/31/96 $ 10,000 06/30/96 10,449 06/30/96 10,405 09/30/96 10,772 09/30/96 10,690 12/31/96 11,670 12/31/96 11,527 03/31/97 11,983 03/31/97 11,527 06/30/97 14,075 06/30/97 13,293 09/30/97 15,129 09/30/97 14,090 12/31/97 15,563 12/31/97 14,469 03/31/98 17,734 03/31/98 16,569 06/30/98 18,320 06/30/98 16,544 09/30/98 16,497 09/30/98 14,136 12/31/98 20,011 12/31/98 17,938 03/31/99 21,008 03/31/99 17,949 06/30/99 22,489 06/30/99 18,926 09/30/99 21,084 09/30/99 18,052 12/31/99 24,222 12/31/99 20,925 03/31/00 24,777 03/31/00 22,263 06/30/00 24,118 06/30/00 22,631 09/30/00 23,884 09/30/00 21,373 12/31/00 22,019 12/31/00 20,566 03/31/01 19,408 03/31/01 17,478 06/30/01 20,543 06/30/01 17,715 09/30/01 17,528 09/30/01 14,822 12/31/01 19,400 12/31/01 16,499 03/31/02 19,454 03/31/02 16,182 06/30/02 16,847 06/30/02 14,810 09/30/02 13,936 09/30/02 12,640 12/31/02 15,112 12/31/02 13,051 03/31/03 14,636 03/31/03 12,760 06/30/03 16,889 06/30/03 14,497 09/30/03 17,336 09/30/03 14,612 12/31/03 19,447 12/31/03 16,139 03/31/04 19,776 03/31/04 16,601 06/30/04 20,117 06/30/04 16,973 09/30/04 19,741 09/30/04 16,614 12/31/04 21,563 12/31/04 17,609 03/31/05 21,100 03/31/05 17,321 06/30/05 21,389 06/30/05 17,458 09/30/05 22,160 09/30/05 18,355 12/31/05 22,622 12/31/05 18,791 03/31/06 23,574 03/31/06 19,518 CONSUMER PRICE INDEX -------------------- DATE BALANCE ---- ------- 03/31/96 $ 10,000 06/30/96 10,110 09/30/96 10,155 12/31/96 10,238 03/31/97 10,310 06/30/97 10,329 09/30/97 10,375 12/31/97 10,439 03/31/98 10,452 06/30/98 10,510 09/30/98 10,554 12/31/98 10,599 03/31/99 10,625 06/30/99 10,721 09/30/99 10,779 12/31/99 10,863 03/31/00 10,966 06/30/00 11,076 09/30/00 11,160 12/31/00 11,244 03/31/01 11,354 06/30/01 11,477 09/30/01 11,464 12/31/01 11,457 03/31/02 11,484 06/30/02 11,612 09/30/02 11,670 12/31/02 11,709 03/31/03 11,825 06/30/03 11,851 09/30/03 11,922 12/31/04 11,916 03/31/04 12,026 06/30/04 12,213 09/30/04 12,239 12/31/04 12,335 03/31/05 12,485 06/30/05 12,655 09/30/05 12,785 12/31/05 12,863 03/31/06 12,935 PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE. - -------------------------------------------------------------------------------- Average Annual Total Returns(a) (for periods ended March 31, 2006) 1 YEAR 5 YEARS 10 YEARS The Jamestown Equity Fund 12.69% 2.23% 6.92% Standard & Poor's 500 Index 11.73% 3.97% 8.95% Consumer Price Index 3.61% 2.64% 2.61% - -------------------------------------------------------------------------------- (a) Total return is a measure of the change in value of an investment in the Fund over the periods covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. 5 THE JAMESTOWN TAX EXEMPT VIRGINIA FUND PERFORMANCE INFORMATION (UNAUDITED) ================================================================================ COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE JAMESTOWN TAX EXEMPT VIRGINIA FUND, THE LIPPER INTERMEDIATE MUNICIPAL FUND INDEX AND THE LEHMAN MUNICIPAL BOND INDEX [GRAPHIC OMITTED] LEHMAN MUNICIPAL BOND INDEX: THE JAMESTOWN TAX EXEMPT VIRGINIA FUND: ---------------------------- -------------------------------------- DATE BALANCE DATE BALANCE ---- ------- ---- ------- 03/31/96 $ 10,000 03/31/96 $ 10,000 06/30/96 10,077 06/30/96 10,063 09/30/96 10,307 09/30/96 10,229 12/31/96 10,570 12/31/96 10,449 03/31/97 10,545 03/31/97 10,439 06/30/97 10,908 06/30/97 10,720 09/30/97 11,237 09/30/97 10,947 12/31/97 11,542 12/31/97 11,188 03/31/98 11,675 03/31/98 11,275 06/30/98 11,853 06/30/98 11,407 09/30/98 12,216 09/30/98 11,744 12/31/98 12,290 12/31/98 11,792 03/31/99 12,399 03/31/99 11,830 06/30/99 12,180 06/30/99 11,648 09/30/99 12,131 09/30/99 11,641 12/31/99 12,037 12/31/99 11,587 03/31/00 12,389 03/31/00 11,835 06/30/00 12,576 06/30/00 11,966 09/30/00 12,880 09/30/00 12,208 12/31/00 13,444 12/31/00 12,628 03/31/01 13,742 03/31/01 12,896 06/30/01 13,831 06/30/01 12,957 09/30/01 14,220 09/30/01 13,254 12/31/01 14,133 12/31/01 13,190 03/31/02 14,266 03/31/02 13,291 06/30/02 14,788 06/30/02 13,708 09/30/02 15,490 09/30/02 14,276 12/31/02 15,490 12/31/02 14,289 03/31/03 15,676 03/31/03 14,386 06/30/03 16,081 06/30/03 14,678 09/30/03 16,093 09/30/03 14,665 12/31/03 16,313 12/31/03 14,762 03/31/04 16,596 03/31/04 14,905 06/30/04 16,202 06/30/04 14,613 09/30/04 16,831 09/30/04 15,004 12/31/04 17,041 12/31/04 15,078 03/31/05 17,035 03/31/05 14,933 06/30/05 17,534 06/30/05 15,241 09/30/05 17,513 09/30/05 15,178 12/31/05 17,640 12/31/05 15,238 03/31/06 17,684 03/31/06 15,208 LIPPER INTERMEDIATE MUNICIPAL FUND INDEX: ---------------------------------------- DATE BALANCE ---- ------- 03/31/96 $ 10,000 06/30/96 10,044 09/30/96 10,229 12/31/96 10,454 03/31/97 10,452 06/30/97 10,728 09/30/97 10,991 12/31/97 11,228 03/31/98 11,336 06/30/98 11,473 09/30/98 11,792 12/31/98 11,859 03/31/99 11,925 06/30/99 11,725 09/30/99 11,733 12/31/99 11,696 03/31/00 11,902 06/30/02 12,046 09/30/00 12,298 12/31/00 12,710 03/31/01 12,997 06/30/01 13,094 09/30/01 13,433 12/31/01 13,320 03/31/02 13,416 06/30/02 13,891 09/30/02 14,428 12/31/02 14,431 03/31/03 14,574 06/30/03 14,895 09/30/03 14,924 12/31/03 15,060 03/31/04 15,235 06/30/04 14,935 09/30/04 15,381 12/31/04 15,490 03/31/05 15,376 06/30/05 15,744 09/30/05 15,713 12/31/05 15,801 03/31/06 15,817 PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE. - -------------------------------------------------------------------------------- Average Annual Total Returns(a) (for periods ended March 31, 2006) 1 YEAR 5 YEARS 10 YEARS The Jamestown Tax Exempt Virginia Fund 1.83% 3.35% 4.28% Lipper Intermediate Municipal Fund Index 2.87% 4.01% 4.69% Lehman Municipal Bond Index 3.81% 5.18% 5.87% - -------------------------------------------------------------------------------- (a) Total return is a measure of the change in value of an investment in the Fund over the periods covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. 6 THE JAMESTOWN INTERNATIONAL EQUITY FUND PERFORMANCE INFORMATION (UNAUDITED) ================================================================================ COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE JAMESTOWN INTERNATIONAL EQUITY FUND AND THE MORGAN STANLEY EUROPE, AUSTRALIA AND FAR EAST INDEX (EAFE INDEX) MORGAN STANLEY EUROPE, AUSTRALIA AND FAR EAST INDEX (EAFE INDEX) THE JAMESTOWN INTERNATIONAL EQUITY FUND -------------------------------- --------------------------------------- DATE BALANCE DATE BALANCE ---- ------- ---- ------- 04/30/96 $ 10,000 04/16/96 $ 10,000 06/30/96 9,871 06/30/96 9,820 09/30/96 9,859 09/30/96 9,539 12/31/96 10,016 12/31/96 9,770 03/31/97 9,860 03/31/97 9,850 06/30/97 11,138 06/30/97 11,407 09/30/97 11,059 09/30/97 11,899 12/31/97 10,193 12/31/97 10,984 03/31/98 11,693 03/31/98 12,773 06/30/98 11,817 06/30/98 13,370 09/30/98 10,138 09/30/98 11,527 12/31/98 12,232 12/31/98 13,615 03/31/99 12,402 03/31/99 13,879 06/30/99 12,717 06/30/99 14,490 09/30/99 13,277 09/30/99 15,366 12/31/99 15,532 12/31/99 19,008 03/31/00 15,517 03/31/00 19,341 06/30/00 14,902 06/30/00 17,682 09/30/00 13,701 09/30/00 16,245 12/31/00 13,333 12/31/00 15,128 03/31/01 11,501 03/31/01 12,902 06/30/01 11,380 06/30/01 12,486 09/30/01 9,787 09/30/01 10,231 12/31/01 10,469 12/31/01 11,003 03/31/02 10,522 03/31/02 11,139 06/30/02 10,299 06/30/02 10,643 09/30/02 8,267 09/30/02 8,361 12/31/02 8,800 12/31/02 8,782 03/31/03 8,078 03/31/03 7,889 06/30/03 9,634 06/30/03 9,377 09/30/03 10,417 09/30/03 9,965 12/31/03 12,195 12/31/03 11,398 03/31/04 12,723 03/31/04 11,851 06/30/04 12,751 06/30/04 11,801 09/30/04 12,715 09/30/04 11,486 12/31/04 14,663 12/31/04 13,289 03/31/05 14,640 03/31/05 13,096 06/30/05 14,493 06/30/05 12,691 09/30/05 15,998 09/30/05 14,112 12/31/05 16,650 12/31/05 14,994 03/31/06 18,216 03/31/06 16,311 PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE. - -------------------------------------------------------------------------------- Average Annual Total Returns(a) (for periods ended March 31, 2006) 1 YEAR 5 YEARS SINCE INCEPTION* The Jamestown International Equity Fund 24.54% 4.80% 5.04% Morgan Stanley Europe, Australia and Far East Index (EAFE Index) 24.43% 9.63% 6.23% - -------------------------------------------------------------------------------- (a) Total return is a measure of the change in value of an investment in the Fund over the periods covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. * Initial public offering of shares was April 16, 1996. 7 THE JAMESTOWN BALANCED FUND PERFORMANCE INFORMATION MARCH 31, 2006 (UNAUDITED) ================================================================================ ASSET ALLOCATION % OF - --------------------------------- TEN LARGEST EQUITY HOLDINGS NET ASSETS ---------------------------------------- [GRAPHIC OMITTED] General Electric Company 2.0% Noble Corporation 2.0% Common Stocks 69.3% WellPoint, Inc. 1.9% Fixed Income 29.7% Cisco Systems, Inc. 1.7% Cash Equivalents 1.0% Dover Corporation 1.7% Home Depot, Inc. 1.6% PepsiCo, Inc. 1.6% Bank of America Corporation 1.6% Amgen, Inc. 1.5% American International Group 1.4% EQUITY INDUSTRY CONCENTRATION VS. THE S&P 500 INDEX (69.3% OF NET ASSETS) - -------------------------------------------------------------------------------- [GRAPHIC OMITTED] THE JAMESTOWN BALANCED S&P 500 FUND INDEX - -------------------------------------------------------------- Consumer Discretionary 10.4% 10.2% Consumer Staples 6.8% 9.3% Energy 10.1% 9.6% Financials 17.3% 21.0% Health Care 16.9% 12.9% Industrials 15.1% 11.5% Information Technology 18.8% 16.0% Materials 2.3% 3.0% Telecommunication Services 1.2% 3.3% Utilities 1.1% 3.2% FIXED-INCOME PORTFOLIO (29.7% OF NET ASSETS) SECTOR BREAKDOWN - -------------------------------------------- ---------------------------------- Average Stated Maturity (Years) 4.3 U.S. Treasury 17.5% Average Duration (Years) 3.3 U.S. Government Agency 20.9% Average Coupon 5.53% Mortgage-Backed 14.8% Average Yield to Maturity 5.31% Corporate 44.1% Municipal 1.4% Canadian Regional Authority 1.3% CREDIT QUALITY % OF FIXED INCOME PORTFOLIO -------------------------------------------------- AAA 2.8% AA 5.6% A 30.9% BAA 7.5% U.S. Treasury 17.4% U.S. Government Agency 35.8% 8 THE JAMESTOWN EQUITY FUND PERFORMANCE INFORMATION MARCH 31, 2006 (UNAUDITED) ================================================================================ ASSET ALLOCATION % OF - --------------------------------- TEN LARGEST EQUITY HOLDINGS NET ASSETS ---------------------------------------- [GRAPHIC OMITTED] General Electric Company 2.9% Noble Corporation 2.7% Stocks 99.8% WellPoint, Inc. 2.5% Cash Equivalents 0.2% Dover Corporation 2.5% Cisco Systems, Inc. 2.5% Home Depot, Inc. 2.4% PepsiCo, Inc. 2.3% Amgen, Inc. 2.0% Prudential Financial, Inc. 2.0% Ingersoll Rand Company - Class A 2.0% INDUSTRY CONCENTRATION VS. THE S&P 500 INDEX - -------------------------------------------------------------------------------- [GRAPHIC OMITTED] THE JAMESTOWN EQUITY S&P 500 FUND INDEX - -------------------------------------------------------------- Consumer Discretionary 10.8% 10.2% Consumer Staples 6.2% 9.3% Energy 10.0% 9.6% Financials 16.5% 21.0% Health Care 16.4% 12.9% Industrials 15.3% 11.5% Information Technology 19.7% 16.0% Materials 2.3% 3.0% Telecommunication Services 1.4% 3.3% Utilities 1.2% 3.2% Cash Equivalents 0.2% 0.0% 9 THE JAMESTOWN TAX EXEMPT VIRGINIA FUND PERFORMANCE INFORMATION MARCH 31, 2006 (UNAUDITED) ================================================================================ CHARACTERISTICS MATURITY BREAKDOWN (% OF PORTFOLIO) (WEIGHTED AVERAGE) ---------------------------------------- - ------------------------------------- Current Yield 3.43% [GRAPHIC OMITTED] Tax-Equivalent Yield 5.28%* Average Maturity (Years) 4.7 0-2 Years 24% Average Duration (Years) 4.0 2-5 Years 36% Average Quality AA+ 5-10 Years 40% Number of Issues 36 * Assumes a maximum 35.0% federal tax rate. CREDIT QUALITY (% OF PORTFOLIO) SECTOR DIVERSIFICIATION (% OF PORTFOLIO) - ------------------------------------- ---------------------------------------- [GRAPHIC OMITTED] [GRAPHIC OMITTED] AAA 60.3% Revenues 52.3% AA 39.7% Government Guaranteed 32.2% Floating Rate Notes 13.8% General Obligations 1.7% 10 THE JAMESTOWN INTERNATIONAL EQUITY FUND PERFORMANCE INFORMATION MARCH 31, 2006 (UNAUDITED) ================================================================================ ASSET ALLOCATION % OF - ----------------------------- TEN LARGEST HOLDINGS COUNTRY NET ASSETS ------------------------------------------------ [GRAPHIC OMITTED] Mitsubishi UFJ Financial Group, Inc. Japan 2.9% Stocks 96.9% GlaxoSmithKline PLC United Kingdom 2.4% Cash Equivalents 3.1% Repsol YPF SA Spain 2.3% Sumitomo Mitsui Financial Group, Inc. Japan 2.2% Mitsubishi Estate Company Ltd. Japan 2.2% Nomura Holdings, Inc. Japan 2.0% Koninkijke (Royal) KPN NV Netherlands 2.0% ENI SpA Italy 1.9% Royal Dutch Shell PLC - Class A United Kingdom 1.9% Schering AG Germany 1.8% GEOGRAPHIC DIVERSIFICATION VS. THE MORGAN STANLEY EAFE INDEX - -------------------------------------------------------------------------------- [GRAPHIC OMITTED] THE JAMESTOWN MORGAN INTERNATIONAL STANLEY EQUITY EAFE FUND INDEX ---------------------- Australia 1.9% 5.1% France 8.5% 9.8% Germany 11.6% 7.1% Greece 1.0% 0.7% Italy 4.3% 3.8% Japan 30.9% 25.4% Netherlands 7.3% 3.5% Singapore 1.2% 0.8% Spain 3.1% 3.8% Sweden 2.4% 2.4% Switzerland 5.5% 6.7% United Kingdom 17.8% 23.4% Other 1.4% 7.5% Cash Equivalents 3.1% 0.0% 11 THE JAMESTOWN FUNDS STATEMENTS OF ASSETS AND LIABILITIES MARCH 31, 2006 ================================================================================================================== JAMESTOWN JAMESTOWN JAMESTOWN JAMESTOWN TAX EXEMPT INTERNATIONAL BALANCED EQUITY VIRGINIA EQUITY FUND FUND FUND FUND - ------------------------------------------------------------------------------------------------------------------ ASSETS Investments in securities: At acquisition cost .......................... $ 47,311,393 $ 33,549,590 $ 29,799,635 $ 15,141,857 ============ ============ ============ ============ At value (Note 1) ............................ $ 56,975,180 $ 42,935,309 $ 30,229,349 $ 20,931,243 Cash ........................................... -- -- -- 525,820 Cash denominated in foreign currency(a) (Note 5) ................. -- -- -- 50,848 Dividends and interest receivable .............. 237,422 29,289 388,495 62,550 Receivable for capital shares sold ............. 13,141 11,589 -- 175,000 Net unrealized appreciation on forward foreign currency exchange contracts (Note 6) . -- -- -- 202 Other assets ................................... 1,624 5,765 5,513 1,267 ------------ ------------ ------------ ------------ TOTAL ASSETS ................................. 57,227,367 42,981,952 30,623,357 21,746,930 ------------ ------------ ------------ ------------ LIABILITIES Distributions payable .......................... 122,835 116,806 18,485 -- Payable for capital shares redeemed ............ 177,633 66,713 170,743 -- Payable for securities purchased ............... -- -- -- 101,358 Accrued investment advisory fees (Note 3) ...... 31,641 23,641 8,838 13,700 Accrued administration fees (Note 3) ........... 6,500 5,100 3,800 3,600 Other accrued expenses ......................... 9,729 -- -- 28,350 ------------ ------------ ------------ ------------ TOTAL LIABILITIES ............................ 348,338 212,260 201,866 147,008 ------------ ------------ ------------ ------------ NET ASSETS ...................................... $ 56,879,029 $ 42,769,692 $ 30,421,491 $ 21,599,922 ============ ============ ============ ============ Net assets consist of: Paid-in capital ................................ $ 47,361,367 $ 33,450,575 $ 29,986,904 $ 32,170,642 Undistributed (overdistributed) net investment income ............................ (37,454) 1,445 10,932 15,336 Accumulated net realized losses from security transactions ................... (108,671) (68,047) (6,059) (16,375,489) Net unrealized appreciation on investments ..... 9,663,787 9,385,719 429,714 5,789,386 Net unrealized appreciation on translation of assets and liabilities in foreign currencies . -- -- -- 47 ------------ ------------ ------------ ------------ Net assets ...................................... $ 56,879,029 $ 42,769,692 $ 30,421,491 $ 21,599,922 ============ ============ ============ ============ Shares of beneficial interest outstanding (unlimited number of shares authorized, no par value) .................................. 3,798,437 2,317,558 3,026,281 1,693,086 ============ ============ ============ ============ Net asset value, offering price and redemption price per share(b) ............................. $ 14.97 $ 18.45 $ 10.05 $ 12.76 ============ ============ ============ ============ (a) For Jamestown International Equity Fund, the cost of cash denominated in foreign currency is $50,846. (b) For Jamestown International Equity Fund, redemption price varies based on length of time held (Note 1). See accompanying notes to financial statements. 12 THE JAMESTOWN FUNDS STATEMENTS OF OPERATIONS YEAR ENDED MARCH 31, 2006 ================================================================================================================== JAMESTOWN JAMESTOWN JAMESTOWN JAMESTOWN TAX EXEMPT INTERNATIONAL BALANCED EQUITY VIRGINIA EQUITY FUND FUND FUND FUND - ------------------------------------------------------------------------------------------------------------------ INVESTMENT INCOME Dividends ...................................... $ 537,883 $ 507,706 $ 9,982 $ 520,517 Foreign withholding taxes on dividends ......... -- -- -- (68,070) Interest ....................................... 1,091,431 31,028 1,296,719 6,984 ------------ ------------ ------------ ------------ TOTAL INVESTMENT INCOME ...................... 1,629,314 538,734 1,306,701 459,431 ------------ ------------ ------------ ------------ EXPENSES Investment advisory fees (Note 3) .............. 406,154 274,436 124,772 197,293 Administration fees (Note 3) ................... 81,294 59,054 45,304 39,513 Professional fees .............................. 20,60 17,768 15,862 19,552 Custodian fees ................................. 10,891 9,189 5,057 43,287 Trustees' fees and expenses .................... 13,591 13,591 13,591 13,591 Pricing costs .................................. 9,487 1,776 5,604 31,980 Postage and supplies ........................... 8,744 9,506 6,087 6,852 Registration fees .............................. 5,980 6,230 1,436 5,412 Compliance consulting fees (Note 3) ............ 7,192 4,972 3,547 2,317 Printing of shareholder reports ................ 2,874 4,097 1,665 2,055 Insurance expense .............................. 4,175 3,046 2,379 1,682 Other expenses ................................. 8,168 6,977 2,710 4,862 ------------ ------------ ------------ ------------ TOTAL EXPENSES ............................... 579,158 410,642 228,014 368,396 Fees waived by the Adviser (Note 3) ............ -- -- (12,782) (84,295) Expenses reimbursed through a directed brokerage arrangement (Note 4) ............... (24,000) (24,000) -- -- ------------ ------------ ------------ ------------ NET EXPENSES ................................. 555,158 386,642 215,232 284,101 ------------ ------------ ------------ ------------ NET INVESTMENT INCOME ........................... 1,074,156 152,092 1,091,469 175,330 ------------ ------------ ------------ ------------ REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS AND FOREIGN CURRENCIES (Note 5) Net realized gains (losses) from: Security transactions ........................ 3,960,067 3,030,933 26,160 939,193 Foreign currency transactions ................ -- -- -- (2,031) Net change in unrealized appreciation/ depreciation on: Investments .................................. 475,466 1,861,077 (554,553) 3,281,131 Foreign currency translation ................. -- -- -- 62 ------------ ------------ ------------ ------------ NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS AND FOREIGN CURRENCIES ......................... 4,435,533 4,892,010 (528,393) 4,218,355 ------------ ------------ ------------ ------------ NET INCREASE IN NET ASSETS FROM OPERATIONS ................................ $ 5,509,689 $ 5,044,102 $ 563,076 $ 4,393,685 ============ ============ ============ ============ See accompanying notes to financial statements. 13 THE JAMESTOWN FUNDS STATEMENTS OF CHANGES IN NET ASSETS ================================================================================================================== JAMESTOWN JAMESTOWN BALANCED FUND EQUITY FUND ---------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED MARCH 31, MARCH 31, MARCH 31, MARCH 31, 2006 2005 2006 2005 - ------------------------------------------------------------------------------------------------------------------ FROM OPERATIONS Net investment income .......................... $ 1,074,156 $ 1,171,563 $ 152,092 $ 291,596 Net realized gains on security transactions ........................ 3,960,067 2,503,054 3,030,933 2,936,243 Net change in unrealized appreciation/ depreciation on investments .................. 475,466 (1,945,221) 1,861,077 (1,239,526) ------------ ------------ ------------ ------------ Net increase in net assets from operations ................................ 5,509,689 1,729,396 5,044,102 1,988,313 ------------ ------------ ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS From net investment income ..................... (1,102,478) (1,211,016) (151,097) (291,146) From net realized gains from security transactions ........................ (3,872,793) (2,479,946) (3,031,520) (2,982,053) ------------ ------------ ------------ ------------ Net decrease in net assets from distributions to shareholders .................. (4,975,271) (3,690,962) (3,182,617) (3,273,199) ------------ ------------ ------------ ------------ FROM CAPITAL SHARE TRANSACTIONS Proceeds from shares sold ...................... 2,477,785 2,063,209 1,520,283 2,989,063 Net asset value of shares issued in reinvestment of distributions to shareholders ............. 4,684,832 3,472,724 2,887,949 3,081,869 Payments for shares redeemed ................... (13,052,698) (5,177,280) (5,752,829) (12,719,998) ------------ ------------ ------------ ------------ Net increase (decrease) in net assets from capital share transactions ..................... (5,890,081) 358,653 (1,344,597) (6,649,066) ------------ ------------ ------------ ------------ TOTAL INCREASE (DECREASE) IN NET ASSETS .................................. (5,355,663) (1,602,913) 516,888 (7,933,952) NET ASSETS Beginning of year .............................. 62,234,692 63,837,605 42,252,804 50,186,756 ------------ ------------ ------------ ------------ End of year .................................... $ 56,879,029 $ 62,234,692 $ 42,769,692 $ 42,252,804 ============ ============ ============ ============ UNDISTRIBUTED (OVERDISTRIBUTED) NET INVESTMENT INCOME .......................... $ (37,454) $ (73,816) $ 1,445 $ 450 ============ ============ ============ ============ CAPITAL SHARE ACTIVITY Sold ........................................... 165,132 134,979 82,920 162,067 Reinvested ..................................... 313,505 230,750 160,456 173,805 Redeemed ....................................... (850,187) (340,541) (314,377) (692,771) ------------ ------------ ------------ ------------ Net increase (decrease) in shares outstanding .. (371,550) 25,188 (71,001) (356,899) Shares outstanding, beginning of year .......... 4,169,987 4,144,799 2,388,559 2,745,458 ------------ ------------ ------------ ------------ Shares outstanding, end of year ................ 3,798,437 4,169,987 2,317,558 2,388,559 ============ ============ ============ ============ See accompanying notes to financial statements. 14 THE JAMESTOWN FUNDS STATEMENTS OF CHANGES IN NET ASSETS ================================================================================================================== JAMESTOWN TAX EXEMPT JAMESTOWN VIRGINIA FUND INTERNATIONAL EQUITY FUND ---------------------------------------------------------------- YEAR YEAR YEAR YEAR ENDED ENDED ENDED ENDED MARCH 31, MARCH 31, MARCH 31, MARCH 31, 2006 2005 2006 2005 - ------------------------------------------------------------------------------------------------------------------ FROM OPERATIONS Net investment income .......................... $ 1,091,469 $ 1,154,607 $ 175,330 $ 155,094 Net realized gains (losses) from: Security transactions ........................ 26,160 31,027 939,193 2,520,865 Foreign currency transactions ................ -- -- (2,031) (9,732) Net change in unrealized appreciation/ depreciation on: Investments .................................. (554,553) (1,106,925) 3,281,131 (782,364) Foreign currency translation ................. -- -- 62 (1,411) ------------ ------------ ------------ ------------ Net increase in net assets from operations ...... 563,076 78,709 4,393,685 1,882,452 ------------ ------------ ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS From net investment income ..................... (1,089,001) (1,141,162) (164,170) (157,727) ------------ ------------ ------------ ------------ FROM CAPITAL SHARE TRANSACTIONS Proceeds from shares sold ...................... 1,971,725 3,119,028 764,281 1,122,011 Net asset value of shares issued in reinvestment of distributions to shareholders ............. 867,903 866,777 161,289 152,797 Proceeds from redemption fees collected ........ -- -- 5 -- Payments for shares redeemed ................... (3,451,665) (4,966,001) (3,820,953) (3,892,103) ------------ ------------ ------------ ------------ Net decrease in net assets from capital share transactions ..................... (612,037) (980,196) (2,895,378) (2,617,295) ------------ ------------ ------------ ------------ TOTAL INCREASE (DECREASE) IN NET ASSETS ..................................... (1,137,962) (2,042,649) 1,334,137 (892,570) NET ASSETS Beginning of year .............................. 31,559,453 33,602,102 20,265,785 21,158,355 ------------ ------------ ------------ ------------ End of year .................................... $ 30,421,491 $ 31,559,453 $ 21,599,922 $ 20,265,785 ============ ============ ============ ============ UNDISTRIBUTED NET INVESTMENT INCOME .............................. $ 10,932 $ 8,888 $ 15,336 $ 6,207 ============ ============ ============ ============ CAPITAL SHARE ACTIVITY Sold ........................................... 193,535 301,917 64,093 111,780 Reinvested ..................................... 85,055 83,713 14,029 14,839 Redeemed ....................................... (338,953) (479,453) (347,821) (410,618) ------------ ------------ ------------ ------------ Net decrease in shares outstanding ............. (60,363) (93,823) (269,699) (283,999) Shares outstanding, beginning of year .......... 3,086,644 3,180,467 1,962,785 2,246,784 ------------ ------------ ------------ ------------ Shares outstanding, end of year ................ 3,026,281 3,086,644 1,693,086 1,962,785 ============ ============ ============ ============ See accompanying notes to financial statements. 15 THE JAMESTOWN BALANCED FUND FINANCIAL HIGHLIGHTS ========================================================================================================================= SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR - ------------------------------------------------------------------------------------------------------------------------- YEARS ENDED MARCH 31, ------------------------------------------------------------------------ 2006 2005 2004 2003 2002(a) - ------------------------------------------------------------------------------------------------------------------------- Net asset value at beginning of year ......... $ 14.92 $ 15.40 $ 13.76 $ 15.66 $ 16.78 ---------- ---------- ---------- ---------- ---------- Income (loss) from investment operations: Net investment income ....................... 0.26 0.29 0.27 0.31 0.32 Net realized and unrealized gains (losses) on investments ................... 1.06 0.14 2.48 (1.88) (0.86) ---------- ---------- ---------- ---------- ---------- Total from investment operations ............. 1.32 0.43 2.75 (1.57) (0.54) ---------- ---------- ---------- ---------- ---------- Less distributions: Dividends from net investment income ........ (0.27) (0.30) (0.29) (0.33) (0.35) Distributions from net realized gains ....... (1.00) (0.61) (0.82) -- (0.23) ---------- ---------- ---------- ---------- ---------- Total distributions .......................... (1.27) (0.91) (1.11) (0.33) (0.58) ---------- ---------- ---------- ---------- ---------- Net asset value at end of year ............... $ 14.97 $ 14.92 $ 15.40 $ 13.76 $ 15.66 ========== ========== ========== ========== ========== Total return(b) .............................. 9.14% 2.83% 20.29% (10.06%) (3.22%) ========== ========== ========== ========== ========== Net assets at end of year (000's) ............ $ 56,879 $ 62,235 $ 63,838 $ 65,339 $ 96,824 ========== ========== ========== ========== ========== Ratio of gross expenses to average net assets 0.93% 0.92% 0.91% 0.90% 0.86% Ratio of net expenses to average net assets(c) 0.89% 0.88% 0.88% 0.87% 0.83% Ratio of net investment income to average net assets .......................... 1.72% 1.87% 1.77% 2.12% 1.97% Portfolio turnover rate ...................... 49% 29% 36% 38% 62% (a) As required, effective April 1, 2001, the Fund adopted new provisions of the AICPA Audit and Accounting Guide for Investment Companies and began amortizing premiums on debt securities and began recording paydown gains and losses as adjustments to interest income. Had the Fund not adopted these new provisions, the net investment income per share would have been $0.34 and the ratio of net investment income to average net assets would have been 2.07%. (b) Total return is a measure of the change in value of an investment in the Fund over the period covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. (c) Ratios were determined based on net expenses after expense reimbursements through a directed brokerage arrangement (Note 4). See accompanying notes to financial statements. 16 THE JAMESTOWN EQUITY FUND FINANCIAL HIGHLIGHTS ========================================================================================================================= SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR - ------------------------------------------------------------------------------------------------------------------------- YEARS ENDED MARCH 31, ------------------------------------------------------------------------ 2006 2005 2004 2003 2002 - ------------------------------------------------------------------------------------------------------------------------- Net asset value at beginning of year ......... $ 17.69 $ 18.28 $ 14.47 $ 18.40 $ 19.94 ---------- ---------- ---------- ---------- ---------- Income (loss) from investment operations: Net investment income ....................... 0.07 0.12 0.05 0.04 0.06 Net realized and unrealized gains (losses) on investments ................... 2.11 0.65 4.30 (3.93) (1.54) ---------- ---------- ---------- ---------- ---------- Total from investment operations ............. 2.18 0.77 4.35 (3.89) (1.48) ---------- ---------- ---------- ---------- ---------- Less distributions: Dividends from net investment income ........ (0.07) (0.12) (0.05) (0.04) (0.06) Distributions from net realized gains ....... (1.35) (1.24) (0.49) -- -- ---------- ---------- ---------- ---------- ---------- Total distributions .......................... (1.42) (1.36) (0.54) (0.04) (0.06) ---------- ---------- ---------- ---------- ---------- Net asset value at end of year ............... $ 18.45 $ 17.69 $ 18.28 $ 14.47 $ 18.40 ========== ========== ========== ========== ========== Total return(a) .............................. 12.69% 4.34% 30.10% (21.15%) (7.42%) ========== ========== ========== ========== ========== Net assets at end of year (000's) ............ $ 42,770 $ 42,253 $ 50,187 $ 38,619 $ 54,807 ========== ========== ========== ========== ========== Ratio of gross expenses to average net assets 0.97% 0.95% 0.94% 0.96% 0.90% Ratio of net expenses to average net assets(b) 0.92% 0.90% 0.88% 0.89% 0.86% Ratio of net investment income to average net assets ....................... 0.36% 0.63% 0.27% 0.25% 0.31% Portfolio turnover rate ...................... 60% 34% 52% 60% 89% (a) Total return is a measure of the change in value of an investment in the Fund over the period covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. (b) Ratios were determined based on net expenses after expense reimbursements through a directed brokerage arrangement (Note 4). See accompanying notes to financial statements. 17 THE JAMESTOWN TAX EXEMPT VIRGINIA FUND FINANCIAL HIGHLIGHTS ========================================================================================================================= SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR - ------------------------------------------------------------------------------------------------------------------------- YEARS ENDED MARCH 31, ------------------------------------------------------------------------ 2006 2005 2004 2003 2002(a) - ------------------------------------------------------------------------------------------------------------------------- Net asset value at beginning of year ......... $ 10.22 $ 10.57 $ 10.56 $ 10.12 $ 10.22 ---------- ---------- ---------- ---------- ---------- Income (loss) from investment operations: Net investment income ....................... 0.36 0.37 0.37 0.38 0.41 Net realized and unrealized gains (losses) on investments ................... (0.17) (0.35) 0.00(b) 0.44 (0.10) ---------- ---------- ---------- ---------- ---------- Total from investment operations ............. 0.19 0.02 0.37 0.82 0.31 ---------- ---------- ---------- ---------- ---------- Less distributions: Dividends from net investment income ........ (0.36) (0.37) (0.36) (0.38) (0.41) ---------- ---------- ---------- ---------- ---------- Net asset value at end of year ............... $ 10.05 $ 10.22 $ 10.57 $ 10.56 $ 10.12 ========== ========== ========== ========== ========== Total return(c) .............................. 1.83% 0.19% 3.61% 8.24% 3.04% ========== ========== ========== ========== ========== Net assets at end of year (000's) ............ $ 30,421 $ 31,559 $ 33,602 $ 36,424 $ 33,896 ========== ========== ========== ========== ========== Ratio of net expenses to average net assets(d) 0.69% 0.69% 0.69% 0.69% 0.68% Ratio of net investment income to average net assets .......................... 3.50% 3.60% 3.46% 3.68% 4.02% Portfolio turnover rate ...................... 22% 15% 43% 28% 27% (a) As required, effective April 1, 2001, the Fund adopted new provisions of the AICPA Audit and Accounting Guide for Investment Companies and began accreting market discount on debt securities. Had the Fund not adopted this new provision, the ratio of net investment income to average net assets would have been 3.98%. (b) Represents less than a penny per share. (c) Total return is a measure of the change in value of an investment in the Fund over the period covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. (d) Absent investment advisory fees voluntarily waived by the Adviser, the ratio of expenses to average net assets would have been 0.73%, 0.72%, 0.74% and 0.70% for the years ended March 31, 2006, 2005, 2004 and 2003, respectively. See accompanying notes to financial statements. 18 THE JAMESTOWN INTERNATIONAL EQUITY FUND FINANCIAL HIGHLIGHTS ========================================================================================================================= SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR - ------------------------------------------------------------------------------------------------------------------------- YEARS ENDED MARCH 31, ------------------------------------------------------------------------ 2006 2005 2004 2003 2002 - ------------------------------------------------------------------------------------------------------------------------- Net asset value at beginning of year ......... $ 10.33 $ 9.42 $ 6.31 $ 8.98 $ 10.56 ---------- ---------- ---------- ---------- ---------- Income (loss) from investment operations: Net investment income ....................... 0.10 0.08 0.05 0.06 0.01 Net realized and unrealized gains (losses) on investments and foreign currencies ..... 2.43 0.91 3.12 (2.69) (1.47) ---------- ---------- ---------- ---------- ---------- Total from investment operations ............. 2.53 0.99 3.17 (2.63) (1.46) ---------- ---------- ---------- ---------- ---------- Less distributions: Dividends from net investment income ........ (0.10) (0.08) (0.05) (0.05) (0.05) Return of capital ........................... -- -- -- -- (0.08) Distributions from net realized gains ....... -- -- (0.01) -- -- ---------- ---------- ---------- ---------- ---------- Total distributions .......................... (0.10) (0.08) (0.06) (0.05) (0.13) ---------- ---------- ---------- ---------- ---------- Proceeds from redemption fees collected ...... 0.00(a) -- 0.00(a) 0.01 0.01 ---------- ---------- ---------- ---------- ---------- Net asset value at end of year ............... $ 12.76 $ 10.33 $ 9.42 $ 6.31 $ 8.98 ========== ========== ========== ========== ========== Total return(b) .............................. 24.54% 10.51% 50.22% (29.18%) (13.66%) ========== ========== ========== ========== ========== Net assets at end of year (000's) ............ $ 21,600 $ 20,266 $ 21,158 $ 21,308 $ 44,022 ========== ========== ========== ========== ========== Ratio of net expenses to average net assets(c) 1.44% 1.43% 1.38% 1.38% 1.38% Ratio of net investment income to average net assets ....................... 0.89% 0.78% 0.57% 0.60% 0.12% Portfolio turnover rate ...................... 13% 111% 78% 56% 80% (a) Represents less than a penny per share. (b) Total return is a measure of the change in value of an investment in the Fund over the period covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. (c) Absent investment advisory fees voluntarily waived by the Adviser, the ratio of expenses to average net assets would have been 1.87%, 1.92%, 1.77%, 1.70% and 1.51% for the years ended March 31, 2006, 2005, 2004, 2003 and 2002, respectively. See accompanying notes to financial statements. 19 THE JAMESTOWN BALANCED FUND PORTFOLIO OF INVESTMENTS MARCH 31, 2006 ================================================================================ SHARES COMMON STOCKS -- 69.3% VALUE - -------------------------------------------------------------------------------- CONSUMER DISCRETIONARY -- 7.2% 5,000 Black & Decker Corporation (The) ................. $ 434,450 14,500 eBay, Inc. (a) ................................... 566,370 22,000 Home Depot, Inc. ................................. 930,600 7,500 J.C. Penney Company, Inc. ........................ 453,075 8,500 Lennar Corporation ............................... 513,230 17,500 Staples, Inc. .................................... 446,600 11,000 Target Corporation ............................... 572,110 4,500 Viacom, Inc. - Class B (a) ....................... 174,600 ----------- 4,091,035 ----------- CONSUMER STAPLES -- 4.7% 15,200 Constellation Brands, Inc. (a) ................... 380,760 20,000 CVS Corporation .................................. 597,400 16,000 PepsiCo, Inc. .................................... 924,640 9,500 Procter & Gamble Company (The) ................... 547,390 6,000 Sysco Corporation ................................ 192,300 ----------- 2,642,490 ----------- ENERGY -- 7.0% 7,000 Anadarko Petroleum Corporation ................... 707,070 13,000 Chevron Corporation .............................. 753,610 4,000 ConocoPhillips ................................... 252,600 9,500 Nabors Industries Ltd. (a) ....................... 680,010 14,000 Noble Corporation ................................ 1,135,400 10,000 Noble Energy, Inc. ............................... 439,200 ----------- 3,967,890 ----------- FINANCIALS -- 12.0% 12,000 American International Group, Inc. ............... 793,080 20,000 Bank of America Corporation ...................... 910,800 5,700 Chubb Corporation (The) .......................... 544,008 10,850 CIT Group, Inc. .................................. 580,692 12,000 E*TRADE Financial Corporation (a) ................ 323,760 3,000 Franklin Resources, Inc. ......................... 282,720 5,000 Lehman Brothers Holdings, Inc. ................... 722,650 7,000 Merrill Lynch & Company, Inc. .................... 551,320 11,000 MetLife, Inc. .................................... 532,070 9,800 Morgan Stanley ................................... 615,636 3,300 PNC Financial Services Group, Inc. ............... 222,123 10,000 Prudential Financial, Inc. ....................... 758,100 ----------- 6,836,959 ----------- HEALTHCARE -- 11.7% 12,000 Aetna, Inc. ...................................... 589,680 12,000 Amgen, Inc. (a) .................................. 873,000 8,700 Fisher Scientific International, Inc. (a) ........ 592,035 7,000 Gilead Sciences, Inc. (a) ........................ 435,540 10,000 Johnson & Johnson ................................ 592,200 12,000 Medtronic, Inc. .................................. 609,000 21,000 Pfizer, Inc. ..................................... 523,320 16,000 Teva Pharmaceutical Industries Ltd. .............. 658,880 14,000 WellPoint, Inc. (a) .............................. 1,084,020 10,000 Zimmer Holdings, Inc. (a) ........................ 676,000 ----------- 6,633,675 ----------- 20 THE JAMESTOWN BALANCED FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ SHARES COMMON STOCKS -- 69.3% (Continued) VALUE - -------------------------------------------------------------------------------- INDUSTRIALS -- 10.5% 7,800 3M Company ....................................... $ 590,382 8,200 Caterpillar, Inc. ................................ 588,842 19,500 Dover Corporation ................................ 946,920 10,000 General Dynamics Corporation ..................... 639,800 33,000 General Electric Company ......................... 1,147,740 18,500 Ingersoll-Rand Company Ltd. - Class A ............ 773,115 10,600 ITT Industries, Inc. ............................. 595,932 13,000 Norfolk Southern Corporation ..................... 702,910 ----------- 5,985,641 ----------- INFORMATION TECHNOLOGY -- 13.0% 12,900 Accenture Ltd. - Class A ......................... 387,903 9,000 Affiliated Computer Services, Inc. (a) ........... 536,940 22,000 Applied Materials, Inc. .......................... 385,220 44,000 Cisco Systems, Inc. (a) .......................... 953,480 20,000 Dell Computer Corporation (a) .................... 595,200 44,000 EMC Corporation (a) .............................. 599,720 800 Google, Inc. (a) ................................. 312,000 6,500 International Business Machines Corporation ...... 36,055 12,000 Jabil Circuit, Inc. (a) .......................... 514,320 29,000 Microsoft Corporation ............................ 789,090 28,000 Motorola, Inc. ................................... 641,480 45,000 Oracle Corporation (a) ........................... 616,050 10,500 Qualcomm, Inc. ................................... 531,405 ----------- 7,398,863 ----------- MATERIALS -- 1.6% 12,000 Dow Chemical Company (The) ....................... 487,200 8,000 Praxair, Inc. .................................... 441,200 ----------- 928,400 ----------- TELECOMMUNICATIONS SERVICES -- 0.8% 18,000 Sprint Nextel Corporation ........................ 465,120 ----------- UTILITIES -- 0.8% 10,000 TXU Corporation .................................. 447,600 ----------- TOTAL COMMON STOCKS (Cost $29,731,540) ........... $39,397,673 ----------- ================================================================================ PAR VALUE U.S. TREASURY OBLIGATIONS -- 5.2% VALUE - -------------------------------------------------------------------------------- U.S. TREASURY NOTES -- 4.7% $ 1,000,000 7.00%, due 07/15/2006 ............................ $ 1,006,055 500,000 4.00%, due 02/15/2014 ............................ 471,446 1,250,000 4.25%, due 11/15/2014 ............................ 1,194,726 ----------- 2,672,227 ----------- U.S. TREASURY INFLATION-PROTECTION NOTES -- 0.5% 256,519 3.375%, due 01/15/2007 ........................... 259,264 ----------- TOTAL U.S. TREASURY OBLIGATIONS (Cost $3,011,948). $ 2,931,491 ----------- 21 THE JAMESTOWN BALANCED FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ PAR VALUE U.S. GOVERNMENT AGENCY OBLIGATIONS -- 6.2% VALUE - -------------------------------------------------------------------------------- FEDERAL HOME LOAN BANK -- 1.7% $ 1,000,000 4.125%, due 11/15/2006 ........................... $ 993,869 ----------- FEDERAL HOME LOAN MORTGAGE CORPORATION -- 3.6% 500,000 3.625%, due 09/15/2006 ........................... 496,806 1,000,000 6.625%, due 09/15/2009 ........................... 1,046,442 200,000 4.75%, due 12/08/2010 ............................ 196,421 300,000 5.125%, due 07/15/2012 ........................... 299,054 ----------- 2,038,723 ----------- FEDERAL NATIONAL MORTGAGE ASSOCIATION -- 0.9% 250,000 4.00%, due 12/14/2007 ............................ 245,309 250,000 7.25%, due 01/15/2010 ............................ 267,864 ----------- 513,173 ----------- TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS (Cost $3,495,760) .............................. $ 3,545,765 ----------- ================================================================================ PAR VALUE MORTGAGE-BACKED SECURITIES -- 4.4% VALUE - -------------------------------------------------------------------------------- FEDERAL HOME LOAN MORTGAGE CORPORATION -- 0.4% $ 44,898 Pool #1471, 7.00%, due 03/01/2008 ................ $ 44,972 119,552 Pool #E00616, 6.00%, due 01/01/2014 .............. 120,971 39,447 Pool #E90624, 6.00%, due 08/01/2017 .............. 39,915 ----------- 205,858 ----------- FEDERAL NATIONAL MORTGAGE ASSOCIATION -- 3.5% 294,816 Pool #618465, 5.00%, due 12/01/2016 .............. 287,443 385,314 Pool #684231, 5.00%, due 01/01/2018 .............. 375,678 342,494 Pool #255455, 5.00%, due 10/01/2024 .............. 329,358 552,650 Pool #255702, 5.00%, due 05/01/2025 .............. 530,965 76,883 Pool #489757, 6.00%, due 04/01/2029 .............. 76,883 390,807 Pool #808413, 5.50%, due 01/01/2035 .............. 381,526 ----------- 1,981,853 ----------- GOVERNMENT NATIONAL MORTAGE ASSOCIATION -- 0.5% 55,707 Pool #781344, 6.50%, due 10/01/2031 .............. 57,747 263,038 Series #2003-102-PD, 4.25%, due 05/01/2033 ....... 251,057 ----------- 308,804 ----------- TOTAL MORTGAGE-BACKED SECURITIES (Cost $2,566,002) $ 2,496,515 ----------- 22 THE JAMESTOWN BALANCED FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ PAR VALUE CORPORATE BONDS -- 13.1% VALUE - -------------------------------------------------------------------------------- Abbott Laboratories, $ 220,000 5.625%, due 07/01/2006 ........................... $ 220,312 Alcoa, Inc., 250,000 6.50%, due 06/01/2011 ............................ 260,821 American Express Company, 150,000 4.875%, due 07/15/2013 ........................... 143,912 Anheuser-Busch Companies, Inc., 249,000 5.375%, due 09/15/2008 ........................... 249,940 BB&T Corporation, 325,000 6.50% , due 08/01/2011 ........................... 340,899 Burlington Resources, Inc., 350,000 6.68%, due 02/15/2011 ............................ 367,985 Citigroup, Inc., 200,000 5.00%, due 03/06/2007 ............................ 199,471 ConocoPhillips, 200,000 4.75%, due 10/15/2012 ............................ 192,866 Deutsche Telekom AG, 300,000 8.50%, due 06/15/2010 ............................ 326,711 Dover Corporation, 345,000 6.50%, due 02/15/2011 ............................ 360,109 Duke Realty L.P., Medium Term Notes, 390,000 6.75%, due 05/30/2008 ............................ 398,886 FPL Group Capital, Inc., 300,000 7.375%, due 06/01/2009 ........................... 316,905 General Dynamics Corporation, 125,000 4.25%, due 05/15/2013 ............................ 116,397 Goldman Sachs Group, Inc., 350,000 6.65%, due 05/15/2009 ............................ 362,632 GTE Northwest, Inc., 300,000 6.30%, due 06/01/2010 ............................ 302,843 HSBC Finance Corporation, 300,000 6.40%, due 06/17/2008 ............................ 306,569 Illinois Tool Works, Inc., 216,000 5.75%, due 03/01/2009 ............................ 219,270 International Business Machines Corporation, 175,000 4.375%, due 06/01/2009 ........................... 170,719 Jefferson-Pilot Corporation, 100,000 4.75%, due 01/30/2014 ............................ 94,922 JPMorgan Chase & Company, 300,000 6.75%, due 02/01/2011 ............................ 315,365 May Department Stores Company, 260,000 5.95%, due 11/01/2008 ............................ 263,130 Morgan Stanley, 250,000 5.30%, due 03/01/2013 ............................ 244,498 SBC Communciations, Inc., Medium Term Notes, 400,000 6.875%, due 08/15/2006 ........................... 402,094 SunTrust Banks, Inc., 300,000 6.00%, due 01/15/2028 ............................ 304,283 Union Camp Corporation, 300,000 6.50%, due 11/15/2007 ............................ 304,324 23 THE JAMESTOWN BALANCED FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ PAR VALUE CORPORATE BONDS -- 13.1% VALUE - -------------------------------------------------------------------------------- United Technologies Corporation, $ 250,000 6.10%, due 05/15/2012 ............................ $ 258,595 U.S. Bank, N.A., 200,000 4.80%, due 04/15/2015 ............................ 189,017 Wachovia Corporation, 250,000 5.25%, due 08/01/2014 ............................ 242,606 ----------- TOTAL CORPORATE BONDS (Cost $7,383,287) ............ $ 7,476,081 ----------- ================================================================================ PAR VALUE MUNICIPAL DEBT SECURITIES -- 0.4% VALUE - -------------------------------------------------------------------------------- $ 230,000 Virginia State Resources Authority, Infrastructure, Revenue, 5.90%, due 05/01/2011 (Cost $233,619).... $ 235,626 ----------- ================================================================================ PAR VALUE REGIONAL AUTHORITY BONDS -- 0.4% VALUE - -------------------------------------------------------------------------------- $ 205,000 Manitoba (Province of), Medium Term Notes, 5.50%, due 10/01/2008 (Cost $203,692)............. $ 206,484 ----------- ================================================================================ SHARES MONEY MARKET FUNDS --1.2% VALUE - -------------------------------------------------------------------------------- 685,545 Fidelity Institutional Money Market Portfolio (Cost $685,545)................................... $ 685,545 ----------- TOTAL INVESTMENTS AT VALUE -- 100.2% (Cost $47,311,393)................................ $56,975,180 LIABILITIES IN EXCESS OF OTHER ASSETS -- (0.2%) (96,151) ----------- NET ASSETS -- 100.0% $56,879,029 =========== (a) Non-income producing security. See accompanying notes to financial statements. 24 THE JAMESTOWN EQUITY FUND PORTFOLIO OF INVESTMENTS MARCH 31, 2006 ================================================================================ SHARES COMMON STOCKS -- 100.2% VALUE - -------------------------------------------------------------------------------- CONSUMER DISCRETIONARY -- 10.8% 5,350 Black & Decker Corporation (The) ................. $ 464,861 15,500 eBay, Inc. (a) ................................... 605,430 24,500 Home Depot, Inc. ................................. 1,036,350 8,000 J.C. Penney Company, Inc. ........................ 483,280 9,000 Lennar Corporation ............................... 543,420 17,500 Staples, Inc. .................................... 446,600 12,000 Target Corporation ............................... 624,120 10,500 Viacom, Inc. - Class B(a) ........................ 407,400 ----------- 4,611,461 ----------- CONSUMER STAPLES -- 6.2% 15,800 Constellation Brands, Inc.(a) .................... 395,790 22,200 CVS Corporation .................................. 663,114 17,000 PepsiCo, Inc. .................................... 982,430 10,700 Procter & Gamble Company (The) ................... 616,534 ----------- 2,657,868 ----------- ENERGY -- 10.0% 7,000 Anadarko Petroleum Corporation ................... 707,070 14,000 Chevron Corporation .............................. 811,580 7,500 ConocoPhillips ................................... 473,625 9,000 Nabors Industries Ltd.(a) ........................ 644,220 14,500 Noble Corporation ................................ 1,175,950 10,500 Noble Energy, Inc. ............................... 461,160 ----------- 4,273,605 ----------- FINANCIAL -- 16.6% 12,650 American International Group, Inc. ............... 836,039 9,000 Bank of America Corporation ...................... 409,860 6,000 Chubb Corporation (The) .......................... 572,640 11,700 CIT Group, Inc. .................................. 626,184 13,000 E*TRADE Financial Corporation(a) ................. 350,740 3,200 Franklin Resources, Inc. ......................... 301,568 5,100 Lehman Brothers Holdings, Inc. ................... 737,103 7,000 Merrill Lynch & Company, Inc. .................... 551,320 11,000 MetLife, Inc. .................................... 532,070 10,600 Morgan Stanley ................................... 665,892 4,900 PNC Financial Services Group, Inc. ............... 329,819 11,500 Prudential Financial, Inc. ....................... 871,815 5,800 Wachovia Corporation ............................. 325,090 ----------- 7,110,140 ----------- HEALTHCARE -- 16.5% 13,200 Aetna, Inc. ...................................... 648,648 12,000 Amgen, Inc.(a) ................................... 873,000 9,400 Fisher Scientific International, Inc.(a) ......... 639,670 7,500 Gilead Sciences, Inc.(a) ......................... 466,650 11,000 Johnson & Johnson ................................ 651,420 12,900 Medtronic, Inc. .................................. 654,675 24,000 Pfizer, Inc. ..................................... 598,080 17,000 Teva Pharmaceutical Industries Ltd. .............. 700,060 13,900 WellPoint, Inc.(a) ............................... 1,076,277 11,000 Zimmer Holdings, Inc.(a) ......................... 743,600 ----------- 7,052,080 ----------- 25 THE JAMESTOWN EQUITY FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ SHARES COMMON STOCKS -- 100.2% (Continued) VALUE - -------------------------------------------------------------------------------- INDUSTRIALS -- 15.4% 8,500 3M Company ....................................... $ 643,365 9,000 Caterpillar, Inc. ................................ 646,290 22,000 Dover Corporation ................................ 1,068,320 11,000 General Dynamics Corporation ..................... 703,780 36,000 General Electric Company ......................... 1,252,080 20,500 Ingersoll-Rand Company Ltd. - Class A ............ 856,695 11,500 ITT Industries, Inc. ............................. 646,530 14,000 Norfolk Southern Corporation ..................... 756,980 ----------- 6,574,040 ----------- INFORMATION TECHNOLOGY -- 19.8% 13,000 Accenture Ltd. - Class A ......................... 390,910 10,300 Affiliated Computer Services, Inc.(a) ............ 614,498 24,000 Applied Materials, Inc. .......................... 420,240 49,000 Cisco Systems, Inc.(a) ........................... 1,061,830 21,000 Dell Computer Corporation(a) ..................... 624,960 47,100 EMC Corporation(a) ............................... 641,973 750 Google, Inc.(a) .................................. 292,500 7,200 International Business Machines Corporation ...... 593,784 10,000 Intuit, Inc.(a) .................................. 531,900 12,300 Jabil Circuit, Inc.(a) ........................... 527,178 31,400 Microsoft Corporation ............................ 854,394 29,200 Motorola, Inc. ................................... 668,972 50,000 Oracle Corporation(a) ............................ 684,500 11,500 Qualcomm, Inc. ................................... 582,015 ----------- 8,489,654 ----------- MATERIALS -- 2.3% 12,800 Dow Chemical Company (The) ....................... 519,680 8,100 Praxair, Inc. .................................... 446,715 ----------- 966,395 ----------- TELECOMMUNICATIONS SERVICES -- 1.4% 24,000 Sprint Nextel Corporation ........................ 620,160 ----------- UTILITIES -- 1.2% 1,000 TXU Corporation .................................. 492,360 ----------- TOTAL COMMON STOCKS (Cost $33,462,044) ........... $42,847,763 ----------- ================================================================================ SHARES MONEY MARKET FUNDS -- 0.2% VALUE - -------------------------------------------------------------------------------- 87,546 Fidelity Institutional Money Market Portfolio (Cost $87,546).................................. $ 87,546 ----------- TOTAL INVESTMENTS AT VALUE -- 100.4% (Cost $33,549,590).............................. $42,935,309 LIABILITIES IN EXCESS OF OTHER ASSETS -- ( 0.4%) (165,617) ----------- NET ASSETS -- 100.0% $42,769,692 =========== (a) Non-income producing security. See accompanying notes to financial statements. 26 THE JAMESTOWN TAX EXEMPT VIRGINIA FUND PORTFOLIO OF INVESTMENTS MARCH 31, 2006 ============================================================================================ PAR VIRGINIA FIXED RATE REVENUE AND GENERAL VALUE OBLIGATION (GO) BONDS -- 97.0% VALUE - -------------------------------------------------------------------------------------------- Alexandria, Virginia, GO, $ 1,000,000 5.00%, due 06/15/2011, prerefunded 06/15/2010 @ 101 ......... $ 1,060,650 Arlington Co., Virginia, GO, 500,000 4.10%, due 11/01/2018 ....................................... 496,780 Chesterfield Co., Virginia, GO, 1,000,000 4.75%, due 01/01/2013, prerefunded 01/01/2008 @100 .......... 1,019,620 Fairfax Co., Virginia, Economic Dev. Authority, Revenue, 1,000,000 5.00%, due 06/01/2018 ....................................... 1,058,350 Fairfax Co., Virginia, GO, 700,000 5.00%, due 10/01/2011 ....................................... 744,555 Hampton, Virginia, GO, 1,000,000 5.50%, due 02/01/2012, prerefunded 02/01/2010 @ 102 ......... 1,081,850 Hanover Co., Virginia, GO, 1,000,000 5.125%, due 07/15/2013 ...................................... 1,052,170 Hanover Co., Virginia, Industrial Dev. Authority, Revenue, 1,000,000 6.50%, due 08/15/2009 ....................................... 1,084,150 Henrico Co., Virginia, Economic Dev. Authority, Revenue, 1,000,000 5.50%, due 11/01/2008 ....................................... 1,045,360 James City, Virginia, School District, GO, 500,000 5.00%, due 12/15/2018 ....................................... 532,405 James City, Virginia, Service Authority, Water and Sewer, 1,000,000 Revenue, 5.125%, due 01/15/2017 ............................. 1,064,950 Loudoun Co., Virginia, GO, 500,000 5.00%, due 07/01/2012 ....................................... 533,645 Loudoun Co., Virginia, Industrial Dev. Authority, Public 1,000,000 Facility Lease, Revenue, 5.00%, due 03/01/2019 .............. 1,050,540 Loudoun Co., Virginia, Industrial Dev. Authority, Revenue, 500,000 3.17%, floating rate, due 02/15/2038 ........................ 500,000 Lynchburg, Virginia, GO, 500,000 5.00%, due 06/01/2015 ....................................... 536,165 Medical College of Virginia, Hospital Authority, Revenue, 700,000 5.00%, due 07/01/2013 ....................................... 728,175 Norfolk, Virginia, Water, Revenue, 1,000,000 5.00%, due 11/01/2016 ....................................... 1,050,480 Portsmouth, Virginia, GO, 800,000 5.00%, due 08/01/2017 ....................................... 819,936 Richmond, Virginia, GO, 1,000,000 5.45%, due 01/15/2008 ....................................... 1,031,540 Richmond, Virginia, Industrial Dev. Authority, Government 1,010,000 Facilities, Revenue, 4.75%, due 07/15/2010 .................. 1,050,390 Richmond, Virginia, Metropolitan Authority, Revenue, 1,000,000 5.25%, due 07/15/2014 ....................................... 1,087,240 Roanoke, Virginia, GO, 185,000 5.00%, due 08/01/2009, prerefunded 08/01/2006 @ 102 ......... 189,577 815,000 5.00%, due 08/01/2009 ....................................... 834,625 Southeastern Public Service Authority, Virginia, Revenue, 1,000,000 5.00%, due 07/01/2015 ....................................... 1,064,880 Spotsylvania Co., Virginia, GO, 500,000 5.00%, due 01/15/2016 ....................................... 530,710 27 THE JAMESTOWN TAX EXEMPT VIRGINIA FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ============================================================================================ PAR VIRGINIA FIXED RATE REVENUE AND GENERAL VALUE OBLIGATION (GO) BONDS -- 97.0% (Continued) VALUE - -------------------------------------------------------------------------------------------- Suffolk, Virginia, GO, $ 1,000,000 5.00%, due 12/01/2015 ....................................... $ 1,038,760 University of Virginia, Revenue, 1,000,000 5.25%, due 06/01/2012 ....................................... 1,054,460 Upper Occoquan, Virginia, Sewer Authority, Revenue, 700,000 5.00%, due 07/01/2015, prerefunded 07/01/2006 @ 102 ......... 716,478 Virginia Beach, Virginia, GO, 800,000 5.25%, due 08/01/2010 ....................................... 835,456 Virginia College Building Authority, Educational Facilities, 500,000 Revenue, 5.00%, due 04/01/2017 .............................. 531,960 Virginia Commonwealth Transportation Board, Federal Highway Reimbursement Anticipation Note, Revenue, 500,000 5.00%, due 09/28/2015 ....................................... 536,715 Virginia Commonwealth Transportation Board, Transportation 850,000 Revenue, 7.25%, due 05/15/2020 .............................. 891,752 Virginia Polytechnic Institute & State University, Revenue, 500,000 5.00%, due 06/01/2016 ....................................... 534,935 Virginia State, GO, 500,000 5.00%, due 06/01/2012 ....................................... 533,390 Virginia State Public School Authority, Revenue, 995,000 5.25%, due 08/01/2009 ....................................... 1,043,437 Virginia State Resource Authority, Revenue, 500,000 5.50%, due 05/01/2017 ....................................... 535,025 ----------- TOTAL VIRGINIA FIXED RATE REVENUE AND GENERAL OBLIGATION (GO) BONDS (Cost $29,071,397)..................... $29,501,111 ----------- ============================================================================================ SHARES MONEY MARKET FUNDS -- 2.4% VALUE - -------------------------------------------------------------------------------------------- 728,238 Fidelity Institutional Tax-Exempt Portfolio (Cost $728,238).... $ 728,238 ----------- TOTAL INVESTMENTS AT VALUE -- 99.4% (Cost $29,799,635).......... $30,229,349 OTHER ASSETS IN EXCESS OF LIABILITIES -- 0.6%................... 192,142 ----------- NET ASSETS -- 100.0%............................................ $30,421,491 =========== See accompanying notes to financial statements. 28 THE JAMESTOWN INTERNATIONAL EQUITY FUND PORTFOLIO OF INVESTMENTS MARCH 31, 2006 ================================================================================ SHARES COMMON STOCKS -- 96.9% VALUE - -------------------------------------------------------------------------------- AUSTRALIA -- 1.9% 49,300 Alumina Ltd.(b) .................................. $ 259,473 7,407 BHP Billiton Ltd.(b) ............................. 146,808 ----------- 406,281 ----------- CHINA -- 0.2% 108,538 Air China Ltd. - Class H(a)(b) .................. 41,858 ----------- FINLAND -- 0.4% 4,003 Nokia Oyj - ADR .................................. 82,942 ----------- FRANCE -- 8.5% 15,643 Alcatel SA(b) .................................... 240,169 4,316 Carrefour SA ..................................... 229,291 1,442 Casino Guichard-Perrachon SA(b) .................. 100,458 2,935 Compagnie de Saint-Gobain(b) ..................... 204,238 4,351 France Telecom SA(b) ............................. 97,545 1,646 PPR SA(b) ........................................ 198,197 2,191 Sanofi-Aventis(b) ................................ 207,478 9,420 Suez SA(b) ....................................... 369,688 5,421 Vivendi Universal SA(b) .......................... 185,028 ----------- 1,832,092 ----------- GERMANY -- 11.6% 1,804 Allianz AG(b) .................................... 300,469 1,437 Altana AG(b) ..................................... 88,936 4,235 Bayer AG(b) ...................................... 169,473 3,334 DaimlerChrysler AG(b) ............................ 191,057 2,851 Deustche Bank AG(b) .............................. 324,600 5,402 Infineon Technologies AG(a)(b).. ................. 55,413 2,779 KarstadtQuelle AG(b) ............................. 64,539 2,673 Metro AG(b) ...................................... 137,095 1,432 Muencher Rueckversicherungs-Gesellschaft AG(b) ... 202,423 1,096 SAP AG(b) ........................................ 237,672 3,848 Schering AG(b) ................................... 399,316 3,583 Siemens AG(b) .................................... 333,205 ----------- 2,504,198 ----------- GREECE -- 1.0% 9,682 Hellenic Telecommunications Organization SA(b) ... 215,165 ----------- ITALY -- 4.3% 6,237 Assicurazioni Generali SpA(b) .................... 233,990 10,890 Enel SpA(b) ...................................... 91,914 14,565 ENI SpA(b) ....................................... 414,159 37,652 Pirelli & Company SpA(b) ......................... 35,775 22,267 UniCredito Italiano SpA(b) ....................... 160,370 ----------- 936,208 ----------- 29 THE JAMESTOWN INTERNATIONAL EQUITY FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ SHARES COMMON STOCKS -- 96.9% (Continued) VALUE - -------------------------------------------------------------------------------- JAPAN -- 30.9% 9,000 Bridgestone Corporation(b) ....................... $ 187,134 2,400 Canon, Inc.(b) ................................... 157,998 14,000 Daiwa Securities Group, Inc.(b) .................. 187,400 38 East Japan Railway Company(b) .................... 280,756 600 Electric Power Development Company Ltd.(b) ....... 18,945 2,700 FAST RETAILING COMPANY Ltd.(b) ................... 263,574 8,100 JSR Corporation(b) ............................... 240,177 550 KEYENCE CORPORATION(b) ........................... 142,442 8,900 MARUI COMPANY LTD.(b) ............................ 175,608 12,000 Matsushita Electric Industrial Company Ltd.(b) ... 264,491 17 Millea Holdings, Inc.(b) ......................... 334,575 20,000 Mitsubishi Estate Company Ltd.(b) ................ 473,217 41 Mitsubishi UFJ Financial Group, Inc.(b) .......... 621,982 10,000 Nikko Cordial Corporation(b) ..................... 165,199 20,000 Nissan Motor Company Ltd.(b) ..................... 236,978 19,800 Nomura Holdings, Inc.(b) ......................... 437,550 76 NTT Data Corporation(b) .......................... 364,971 109 NTT DoCoMo, Inc.(b) .............................. 160,224 7,600 PIONEER Corporation(b) ........................... 122,261 4,000 SECOM Company Ltd.(b) ............................ 203,532 8,300 Seven & I Holdings Company Ltd. (a) (b) .......... 328,005 13,000 Sharp Corporation(b) ............................. 229,502 500 SUMCO CORPORATION ................................ 26,782 43 Sumitomo Mitsui Financial Group, Inc.(b) ......... 473,479 3,450 T&D Holdings, Inc.(b) ............................ 268,445 1,700 TDK CORPORATION(b) ............................... 127,296 2,600 Tokyo Electron Ltd.(b) ........................... 178,337 ----------- 6,670,860 ----------- NETHERLANDS -- 7.3% 3,995 ABN AMRO Holdings NV(b) .......................... 119,209 7,331 Aegon NV(b) ...................................... 135,044 3,363 Akzo Nobel NV(b) ................................. 177,855 6,574 Fortis(b) ........................................ 233,651 6,683 ING Groep NV(b) .................................. 262,831 37,822 Koninklijke (Royal) KPN NV(b) .................... 424,659 5,093 Koninklijke (Royal) Philips Electronics NV(b) .... 171,190 1,666 VNU NV(b) ........................................ 53,917 ----------- 1,578,356 ----------- POLAND -- 0.2% 4,686 Powszechna Kasa Oszczednosci Bank Polski SA(b) ... 49,856 ----------- PORTUGAL -- 0.5% 26,999 EDP - Energias de Portugal SA(b) ................. 105,837 ----------- SINGAPORE -- 1.2% 25,000 DBS Group Holdings Ltd.(b) ....................... 251,635 ----------- SOUTH KOREA -- 0.1% 1,531 Lotte Shopping Company Ltd.(a) ................... 31,356 ----------- 30 THE JAMESTOWN INTERNATIONAL EQUITY FUND PORTFOLIO OF INVESTMENTS (CONTINUED) ================================================================================ SHARES COMMON STOCKS -- 96.9% (Continued) VALUE - -------------------------------------------------------------------------------- SPAIN -- 3.1% 17,291 Repsol YPF SA(b) ................................. $ 490,383 10,933 Telefonica SA(b) ................................. 170,980 ----------- 661,363 ----------- SWEDEN -- 2.4% 23,723 Nordea Bank AB(b) ................................ 292,605 59,692 Telefonaktiebolaget LM Ericsson(b) ............... 225,346 ----------- 517,951 ----------- SWITZERLAND -- 5.5% 4,463 Credit Suisse Group(b) ........................... 249,066 564 Nestle SA(b) ..................................... 166,597 6,605 Novartis AG(b) ................................... 365,588 1,610 Roche Holdings AG(b) ............................. 238,682 1,033 Swiss Re(b) ...................................... 71,813 455 Zurich Financial Services AG(b) .................. 106,257 ----------- 1,198,003 ----------- UNITED KINGDOM -- 17.8% 25,298 BAE Systems PLC(b) ............................... 184,349 5,143 Berkeley Group (The) PLC(a)(b) ................... 105,499 2,202 Carnival PLC(b) .................................. 107,991 20,184 GlaxoSmithKline PLC(b) ........................... 527,154 28,009 Imperial Chemical Industries PLC(b) .............. 167,774 35,041 J Sainsbury PLC(b) ............................... 201,564 9,128 Kesa Electricals PLC(b) .......................... 49,342 39,934 Kingfisher PLC(b) ................................ 165,598 11,644 Land Securities Group PLC(b) ..................... 389,159 23,581 Lloyds TSB Group PLC(b) .......................... 225,103 21,473 Prudential PLC(b) ................................ 247,951 5,840 Rio Tinto PLC(b) ................................. 299,246 23,388 Rolls-Royce Group PLC(b) ......................... 185,580 1,258,274 Rolls-Royce Group PLC - B Shares ................. 2,226 12,786 Royal Dutch Shell PLC - Class A(b) ............... 399,743 6,897 Royal Dutch Shell PLC - Class B(b) ............... 224,260 9,366 Whitbread PLC(b) ................................. 192,277 34,354 William Morrison Supermarkets PLC(b) ............. 113,015 98,159 Woolworths Group PLC(b) .......................... 59,451 ----------- 3,847,282 ----------- TOTAL COMMON STOCKS -- 96.9% (Cost $15,141,857).... $20,931,243 OTHER ASSETS IN EXCESS OF LIABILITIES -- 3.1%...... 668,679 ----------- NET ASSETS -- 100.0%............................... $21,599,922 =========== (a) Non-income producing security. (b) Fair value priced (Note 1). Fair valued securities totalled $20,558,646 at March 31, 2006, reprsenting 95.2% of net assets. ADR - American Depositary Receipt. See accompanying notes to portfolio of investments. 31 THE JAMESTOWN FUNDS NOTES TO FINANCIAL STATEMENTS MARCH 31, 2006 ================================================================================ 1. SIGNIFICANT ACCOUNTING POLICIES The Jamestown Balanced Fund, The Jamestown Equity Fund, The Jamestown Tax Exempt Virginia Fund and The Jamestown International Equity Fund (individually, a Fund, and, collectively, the Funds) are each a no-load series of the Williamsburg Investment Trust (the Trust), an open-end management investment company registered under the Investment Company Act of 1940. The Trust was organized as a Massachusetts business trust on July 18, 1988. The Jamestown Balanced Fund's investment objectives are long-term growth of capital and income through investment in a balanced portfolio of equity and fixed income securities. Capital protection and low volatility are important investment goals. The Jamestown Equity Fund's investment objective is long-term growth of capital through investment in a diversified portfolio composed primarily of common stocks. Current income is incidental to this objective and may not be significant. The Jamestown Tax Exempt Virginia Fund's investment objectives are to provide current income exempt from federal income taxes and from the personal income taxes of Virginia, to preserve capital, to limit credit risk and to take advantage of opportunities to increase and enhance the value of a shareholder's investment. The Jamestown International Equity Fund's investment objective is to achieve superior total returns through investment in equity securities of issuers located outside the United States of America. The following is a summary of the Funds' significant accounting policies: Securities valuation -- The Funds' portfolio securities are valued as of the close of business of the regular session of the New York Stock Exchange (normally 4:00 p.m., Eastern time). Securities traded on a national or foreign stock exchange are generally valued based upon the closing price on the principal exchange where the security is traded. Securities which are quoted by NASDAQ are valued at the NASDAQ Official Closing Price. Securities which are traded over-the-counter are valued at the last sales price, if available, otherwise, at the last quoted bid price. It is expected that fixed income securities will ordinarily be traded in the over-the-counter market, and common stocks will ordinarily be traded on a national securities exchange, but may also be traded in the over-the-counter market. Because the value of foreign securities may be materially affected by events occurring before the Fund's pricing time but after the close of the primary markets or exchanges on which such securities are traded, portfolio securities of The Jamestown International Equity Fund may be priced at their fair value as determined by an independent pricing service approved by the Board of Trustees. As a result, the prices of securities used to calculate The Jamestown International Equity Fund's NAV may differ from quoted or published prices for the same securities. Foreign securities are translated from the local currency into U.S. dollars using currency exchange rates supplied by a quotation service. Short-term instruments (those with remaining maturities of 60 days or less) are valued at amortized cost, which approximates market value. 32 THE JAMESTOWN FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ When market quotations are not readily available, securities may be valued on the basis of prices provided by an independent pricing service. The prices provided by the pricing service are determined with consideration given to institutional bid and last sale prices and take into account securities prices, yields, maturities, call features, ratings, institutional trading in similar groups of securities and developments related to specific securities. If a pricing service cannot provide a valuation, securities will be valued in good faith at fair value using methods consistent with those determined by the Board of Trustees. Such methods of fair valuation may include, but are not limited to: multiple of earnings, multiple of book value, discount from market of a similar freely traded security, purchase price of security, subsequent private transactions in the security or related securities, or a combination of these and other factors. Repurchase agreements -- The Funds may enter into joint repurchase agreements with each other and with other funds within the Trust. The joint repurchase agreement, which is collateralized by U.S. Government obligations, is valued at cost which, together with accrued interest, approximates market. At the time the Funds enter into the joint repurchase agreement, the seller agrees that the value of the underlying securities, including accrued interest, will at all times be equal to or exceed the face amount of the repurchase agreement. In addition, each Fund actively monitors and seeks additional collateral, as needed. Share valuation -- The net asset value per share of each Fund is calculated daily by dividing the total value of each Fund's assets, less liabilities, by the number of shares outstanding. The offering price and redemption price per share of each Fund is equal to the net asset value per share, except that shares of The Jamestown International Equity Fund are subject to a redemption fee of 2% if redeemed within 90 days of the date of purchase. For the years ended March 31, 2006 and March 31, 2005, proceeds from redemption fees totaled $5 and $0, respectively. Investment income -- Interest income is accrued as earned. Dividend income is recorded on the ex-dividend date. Discounts and premiums on fixed income securities purchased are amortized using the interest method. Distributions to shareholders -- Dividends arising from net investment income, if any, are declared and paid quarterly to shareholders of The Jamestown Balanced Fund, The Jamestown Equity Fund and The Jamestown International Equity Fund and are declared daily and paid monthly to shareholders of The Jamestown Tax Exempt Virginia Fund. Net realized short-term capital gains, if any, may be distributed throughout the year and net realized long-term capital gains, if any, are distributed at least once each year. The amount of distributions from net investment income and net realized gains are determined in accordance with federal income tax regulations which may differ from accounting principles generally accepted in the United States. These "book/tax" differences are either temporary or permanent in nature and are primarily due to losses deferred due to wash sales and treatment for foreign currency transactions. 33 THE JAMESTOWN FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ The tax character of distributions paid during the years ended March 31, 2006 and March 31, 2005 was as follows: EXEMPT- YEARS ORDINARY LONG-TERM INTEREST TOTAL ENDED INCOME CAPITAL GAINS DIVIDENDS DISTRIBUTIONS - -------------------------------------------------------------------------------------------------------------------- Jamestown Balanced Fund 3/31/06 $ 1,775,891 $ 3,199,380 $ -- $ 4,975,271 3/31/05 $ 1,272,922 $ 2,418,040 $ -- $ 3,690,962 - -------------------------------------------------------------------------------------------------------------------- Jamestown Equity Fund 3/31/06 $ 632,226 $ 2,550,391 $ -- $ 3,182,617 3/31/05 $ 387,209 $ 2,885,990 $ -- $ 3,273,199 - -------------------------------------------------------------------------------------------------------------------- Jamestown Tax Exempt Virginia Fund 3/31/06 $ -- $ -- $ 1,089,001 $ 1,089,001 3/31/05 $ 12,358 $ -- $ 1,128,804 $ 1,141,162 - -------------------------------------------------------------------------------------------------------------------- Jamestown International Equity Fund 3/31/06 $ 164,170 $ -- $ -- $ 164,170 3/31/05 $ 157,727 $ -- $ -- $ 157,727 - -------------------------------------------------------------------------------------------------------------------- Security transactions -- Security transactions are accounted for on trade date. Gains and losses on securities sold are determined on a specific identification basis. Securities traded on a "to-be-announced" basis -- The Jamestown Balanced Fund occasionally trades securities on a "to-be-announced" (TBA) basis. In a TBA transaction, the Fund has committed to purchase securities for which all specific information is not yet known at the time of the trade, particularly the face amount in mortgage-backed securities transactions. Securities purchased on a TBA basis are not settled until they are delivered to the Fund, normally 15 to 45 days later. These transactions are subject to market fluctuations and their current value is determined in the same manner as for other portfolio securities. Common expenses -- Common expenses of the Trust are allocated among the funds of the Trust based on relative net assets of each fund or the nature of the services performed and the relative applicability to each fund. Estimates -- The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. Federal income tax -- It is each Fund's policy to comply with the special provisions of Subchapter M of the Internal Revenue Code applicable to regulated investment companies. As provided therein, in any fiscal year in which a Fund so qualifies and distributes at least 90% of its taxable net income, the Fund (but not the shareholders) will be relieved of federal income tax on the income distributed. Accordingly, no provision for income taxes has been made. In order to avoid imposition of the excise tax applicable to regulated investment companies, it is also each Fund's intention to declare as dividends in each calendar year at least 98% of its net investment income (earned during the calendar year) and 98% of its net realized capital gains (earned during the twelve months ended October 31) plus undistributed amounts from prior years. 34 THE JAMESTOWN FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ The tax character of distributable earnings at March 31, 2006 was as follows: - ----------------------------------------------------------------------------------------------------------------- JAMESTOWN JAMESTOWN JAMESTOWN JAMESTOWN BALANCED EQUITY TAX EXEMPT INTERNATIONAL FUND FUND VIRGINIA FUND EQUITY FUND - ----------------------------------------------------------------------------------------------------------------- Cost of portfolio investments ................ $ 47,468,267 $ 33,617,759 $ 29,788,703 $ 15,163,761 ============ ============ ============ ============ Gross unrealized appreciation ................ $ 10,184,332 $ 9,756,470 $ 621,498 $ 5,936,803 Gross unrealized depreciation ................ (677,419) (438,920) (180,852) (169,321) ------------ ------------ ------------ ------------ Net unrealized appreciation on investments ... $ 9,506,913 $ 9,317,550 $ 440,646 $ 5,767,482 ------------ ------------ ------------ ------------ Net unrealized appreciation on translation of assets and liabilities in foreign currencies -- -- -- 47 Undistributed ordinary income ................ 62,559 43,741 18,485 15,336 Undistributed long-term gains ................ 71,025 74,632 -- -- Capital loss carryforwards ................... -- -- (6,059) (16,353,585) Other temporary differences .................. (122,835) (116,806) (18,485) -- ------------ ------------ ------------ ------------ Total distributable earnings (accumulated deficit) ...................... $ 9,517,662 $ 9,319,117 $ 434,587 $(10,570,720) ============ ============ ============ ============ - ----------------------------------------------------------------------------------------------------------------- The difference between the federal income tax cost of portfolio investments and the financial statement cost for the Funds is due to certain timing differences in the recognition of capital gains or losses under income tax regulations and accounting principles generally accepted in the United States. These "book/tax" differences are temporary in nature and are primarily due to the tax deferral of losses on wash sales and/or differing methods in the amortization of discounts and premiums on fixed income securities. During the year ended March 31, 2006, The Jamestown Tax Exempt Virginia Fund and The Jamestown International Equity Fund utilized capital loss carryforwards of $26,584 and $918,783, respectively, to offset current year realized gains. As of March 31, 2006, the Funds had the following capital loss carryforwards for federal income tax purposes: - -------------------------------------------------------------------------------- EXPIRES AMOUNT MARCH 31, - -------------------------------------------------------------------------------- Jamestown Tax Exempt Virginia Fund $ 6,059 2009 - -------------------------------------------------------------------------------- Jamestown International Equity Fund $ 1,854,313 2010 13,878,931 2011 620,341 2012 ----------- $16,353,585 =========== - -------------------------------------------------------------------------------- These capital loss carryforwards may be utilized in future years to offset net realized capital gains, if any, prior to distribution to shareholders. 35 THE JAMESTOWN FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ For the year ended March 31, 2006, The Jamestown Balanced Fund reclassified $64,684 of overdistributed net investment income against accumulated net realized loss and The Jamestown Tax Exempt Virginia Fund reclassified $424 of undistributed net investment income against accumulated net realized losses on the Statement of Assets and Liabilities due to permanent differences in the recognition of capital gains or losses under income tax regulations and accounting principles generally accepted in the United States. These differences are primarily due to the tax treatment of certain debt obligations and paydown adjustments. Such reclassifications had no effect on the Funds' net assets or net assets value per share. Additionally, for the year ended March 31, 2006, The Jamestown International Equity Fund reclassified $2,031 of net realized losses from security transactions against undistributed net investment income on the Statement of Assets and Liabilities due to permanent differences in the recognition of capital gains and losses under income tax regulations and accounting principles generally accepted in the United States. These differences are primarily due to the tax treatment of forward foreign currency exchange contracts. Such reclassification had no effect on the Fund's net assets or net asset value per share. 2. INVESTMENT TRANSACTIONS Investment transactions, other than short-term investments and U.S. government securities, were as follows for the year ended March 31, 2006: - ------------------------------------------------------------------------------------------------------- JAMESTOWN JAMESTOWN JAMESTOWN JAMESTOWN BALANCED EQUITY TAX EXEMPT INTERNATIONAL FUND FUND VIRGINIA FUND EQUITY FUND - ------------------------------------------------------------------------------------------------------- C> Purchases of investment securities... $25,484,466 $24,905,194 $ 6,842,395 $ 2,505,945 =========== =========== =========== =========== Proceeds from sales and maturities of investment securities.......... $34,165,481 $29,126,364 $ 7,657,887 $ 5,494,639 =========== =========== =========== =========== - ------------------------------------------------------------------------------------------------------- 3. TRANSACTIONS WITH AFFILIATES INVESTMENT ADVISORY AND SUB-ADVISORY AGREEMENTS The Funds' investments are managed by Lowe, Brockenbrough & Company, Inc. (the Adviser), under the terms of an Investment Advisory Agreement. Under the Investment Advisory Agreement, The Jamestown Balanced Fund pays the Adviser a fee, which is computed and accrued daily and paid monthly, at an annual rate of ..65% of its average daily net assets up to $250 million, .60% of the next $250 million of such net assets and .55% of such net assets in excess of $500 million. The Jamestown Equity Fund pays the Adviser a fee at an annual rate of ..65% of its average daily net assets up to $500 million and .55% of such net assets in excess of $500 million. The Jamestown Tax Exempt Virginia Fund pays the Adviser a fee at an annual rate of .40% of its average daily net assets up to $250 million, .35% of the next $250 million of such net assets and .30% of such net assets in excess of $500 million. The Jamestown International Equity Fund pays the Adviser a fee at an annual rate of 1.00% of its average daily net assets. Certain Trustees and officers of the Trust are also officers of the Adviser. 36 THE JAMESTOWN FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ For the year ended March 31, 2006, the Adviser voluntarily undertook to limit the total operating expenses of The Jamestown Tax Exempt Virginia Fund to 0.69% of its average daily net assets. Additionally, the Adviser voluntarily undertook to limit the total operating expenses of The Jamestown International Equity Fund to 1.44% of average daily net assets. Accordingly, the Adviser voluntarily waived $12,782 and $84,295, respectively, of such Funds' investment advisory fees during the year ended March 31, 2006. The Adviser retains Oechsle International Advisors, LLC (Oechsle) to provide The Jamestown International Equity Fund with a continuous program of supervision of the Fund's assets, including the composition of its portfolio, and to furnish advice and recommendations with respect to investments, investment policies and the purchase and sale of securities, pursuant to the terms of a Sub-Advisory Agreement. Under the Sub-Advisory Agreement, the Adviser, not the Fund, pays Oechsle a fee in the amount of one-half of the monthly advisory fee received by the Adviser, net of any investment advisory fee waivers. The Chief Compliance Officer of the Funds (the CCO) is an employee of the Adviser. The Funds pay the Adviser $18,000 annually for providing CCO services. In addition, the Funds pay reasonable out-of-pocket expenses incurrred by the Adviser in connection with these services. MUTUAL FUND SERVICES AGREEMENT Under the terms of a Mutual Fund Services Agreement between the Trust and Ultimus Fund Solutions, LLC (Ultimus), Ultimus provides administrative, pricing, accounting, dividend disbursing, shareholder servicing and transfer agent services for the Funds. For these services, Ultimus receives a monthly fee from each of The Jamestown Balanced Fund, The Jamestown Equity Fund and The Jamestown Tax Exempt Virginia Fund at an annual rate of .15% of its respective average daily net assets up to $25 million; .125% of the next $25 million of such net assets; and .10% of such net assets in excess of $50 million. From The Jamestown International Equity Fund, Ultimus receives a monthly fee at an annual rate of ..20% of its average daily net assets up to $25 million; .175% of the next $25 million of such net assets; and .15% of such net assets in excess of $50 million. In addition, each Fund pays out-of-pocket expenses including, but not limited to, postage, supplies and costs of pricing the Funds' portfolio securities. Certain officers of the Trust are also officers of Ultimus, or of Ultimus Fund Distributors, LLC (the Distributor), the principal underwriter of each Fund's shares and an affiliate of Ultimus. The Distributor receives no compensation from the Funds for acting as principal underwriter. 4. BROKERAGE ARRANGEMENT In order to reduce the total operating expenses of The Jamestown Balanced Fund and The Jamestown Equity Fund, each Fund's custodian fees and a portion of other operating expenses have been paid through an arrangement with a third-party broker-dealer who is compensated through commission trades. Payment of expenses by the broker-dealer is based on a percentage of commissions earned. 37 THE JAMESTOWN FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ Expenses reimbursed through the brokerage arrangement totaled $24,000 for each of The Jamestown Balanced and The Jamestown Equity Funds for the year ended March 31, 2006. 5. FOREIGN CURRENCY TRANSLATION With respect to The Jamestown International Equity Fund, amounts denominated in or expected to settle in foreign currencies are translated into U.S. dollars based on exchange rates on the following basis: A. The market values of investment securities and other assets and liabilities are translated at the closing rate of exchange each day. B. Purchases and sales of investment securities and income and expenses are translated at the rate of exchange prevailing on the respective dates of such transactions. C. The Fund does not isolate that portion of the results of operations caused by changes in foreign exchange rates on investments from those caused by changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gains or losses on investments. Reported net realized foreign exchange gains or losses arise from 1) purchases and sales of foreign currencies, 2) currency gains or losses realized between the trade and settlement dates on securities transactions and 3) the difference between the amounts of dividends, interest and foreign withholding taxes recorded on the Fund's books, and the U.S. dollar equivalent of the amounts actually received or paid. Reported net unrealized foreign exchange gains and losses arise from changes in the value of assets and liabilities, other than investment securities, resulting from changes in exchange rates. 6. FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS The Jamestown International Equity Fund enters into forward foreign currency exchange contracts as a way of managing foreign exchange rate risk. The Fund may enter into these contracts for the purchase or sale of a specific foreign currency at a fixed price on a future date as a hedge or cross-hedge against either specific transactions or portfolio positions. The objective of the Fund's foreign currency hedging transactions is to reduce risk that the U.S. dollar value of the Fund's securities denominated in foreign currency will decline in value due to changes in foreign currency exchange rates. All foreign currency exchange contracts are "marked-to-market" daily at the applicable translation rates resulting in unrealized gains or losses. Realized and unrealized gains or losses are included in the Fund's Statement of Assets and Liabilities and Statement of Operations. Risks may arise upon entering into these contracts from the potential inability of counterparties to meet the terms of their contracts and from unanticipated movements in the value of a foreign currency relative to the U.S. dollar. 38 THE JAMESTOWN FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ As of March 31, 2006, The Jamestown International Equity Fund had forward foreign currency exchange contracts outstanding as follows: - -------------------------------------------------------------------------------- INITIAL MARKET NET UNREALIZED SETTLEMENT DATE TO DELIVER VALUE VALUE APPRECIATION - -------------------------------------------------------------------------------- CONTRACTS TO SELL 04/05/2006 46,108 EUR $ 55,925 $ 55,814 $ 111 04/05/2006 37,648 EUR 45,663 45,572 91 ----------- ----------- ----------- Total sell contracts $ 101,588 $ 101,386 $ 202 =========== =========== =========== - -------------------------------------------------------------------------------- EUR-Euro 7. CONTINGENCIES AND COMMITMENTS The Funds indemnify the Trust's officers and trustees for certain liabilities that might arise from their performance of their duties to the Funds. Additionally, in the normal course of business the Funds enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Funds' maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds that have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote. 39 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ================================================================================ To the Shareholders and Board of Trustees of The Jamestown Balanced Fund, The Jamestown Equity Fund, The Jamestown Tax Exempt Virginia Fund, and The Jamestown International Fund of the Williamsburg Investment Trust We have audited the accompanying statements of assets and liabilities, including the portfolios of investments, of The Jamestown Balanced Fund, The Jamestown Equity Fund, The Jamestown Tax Exempt Virginia Fund, and The Jamestown International Fund (the "Funds") (each a series of Williamsburg Investment Trust) as of March 31, 2006, and the related statements of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended, and the financial highlights for each of the three years in the period then ended. These financial statements and financial highlights are the responsibility of the Funds' management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. The financial highlights presented for each of the two years in the period ended March 31, 2003 were audited by other auditors whose report dated April 25, 2003, expressed an unqualified opinion on those financial highlights. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. We were not engaged to perform an audit of the Funds' internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Funds' internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes, examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements and financial highlights, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our procedures included confirmation of securities owned as of March 31, 2006 by correspondence with the custodians and brokers. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial positions of The Jamestown Balanced Fund, The Jamestown Equity Fund, The Jamestown Tax Exempt Virginia Fund, and The Jamestown International Fund as of March 31, 2006, the results of their operations for the year then ended, the changes in their net assets for each of the two years in the period ended, and the financial highlights for each of the three years in the period then ended in conformity with U.S. generally accepted accounting principles. /s/ ERNST & YOUNG LLP Cincinnati, Ohio May 12, 2006 40 THE JAMESTOWN FUNDS BOARD OF TRUSTEES AND EXECUTIVE OFFICERS (UNAUDITED) ================================================================================ Overall responsibility for management of the Funds rests with the Board of Trustees. The Trustees serve during the lifetime of the Trust and until its termination, or until death, resignation, retirement or removal. The Trustees, in turn, elect the officers of the Funds. The officers have been elected for an annual term. The following are the Trustees and executive officers of the Funds: POSITION HELD LENGTH OF TRUSTEE ADDRESS AGE WITH THE TRUST TIME SERVED - ----------------------------------------------------------------------------------------------------------------- * Charles M. Caravati, Jr. 931 Broad Street Road 69 Chairman and Since Manakin-Sabot, VA Trustee June 1991 - ----------------------------------------------------------------------------------------------------------------- * Austin Brockenbrough III 1802 Bayberry Court, Suite 400 69 Trustee and Since Richmond, VA Vice President September 1988 - ----------------------------------------------------------------------------------------------------------------- * John T. Bruce 800 Main Street 52 Trustee Since Lynchburg, VA September 1988 - ----------------------------------------------------------------------------------------------------------------- J. Finley Lee, Jr. 4488 Pond Apple Drive North 66 Trustee Since Naples, FL September 1988 - ----------------------------------------------------------------------------------------------------------------- Richard L. Morrill University of Richmond 66 Trustee Since Richmond, VA March 1993 - ----------------------------------------------------------------------------------------------------------------- Harris V. Morrissette 100 Jacintopport Boulevard 46 Trustee Since Saraland, AL March 1993 - ----------------------------------------------------------------------------------------------------------------- Erwin H. Will, Jr. 47 Willway Avenue 73 Trustee Since Richmond, VA July 1997 - ----------------------------------------------------------------------------------------------------------------- Samuel B. Witt III 302 Clovelly Road 70 Trustee Since Richmond, VA November 1988 - ----------------------------------------------------------------------------------------------------------------- Charles M. Caravati III 1802 Bayberry Court, Suite 400 41 President, Jamestown Since Richmond, VA Balanced Fund, January 1996 Equity Fund and International Equity Fund - ----------------------------------------------------------------------------------------------------------------- Joseph A. Jennings, III 1802 Bayberry Court, Suite 400 43 President, Jamestown Since Richmond, VA Tax Exempt Virginia Fund July 2005 - ----------------------------------------------------------------------------------------------------------------- Lawrence B. Whitlock, Jr. 1802 Bayberry Court, Suite 400 58 Vice President, Jamestown Since Richmond, VA Balanced Fund and February 2002 Equity Fund - ----------------------------------------------------------------------------------------------------------------- Connie R. Taylor 1802 Bayberry Court, Suite 400 56 Vice President, Jamestown Since Richmond, VA Balanced Fund and March 1993 Equity Fund - ----------------------------------------------------------------------------------------------------------------- Pamela C. Simms 1802 Bayberry Court, Suite 400 44 Vice President, Jamestown Since Richmond, VA Tax Exempt Virginia Fund February 2003 - ----------------------------------------------------------------------------------------------------------------- Page T. Reece 1802 Bayberry Court, Suite 400 49 Chief Compliance Officer Since Richmond, VA September 2004 - ----------------------------------------------------------------------------------------------------------------- Robert G. Dorsey 225 Pictoria Drive, Suite 450 49 Vice President Since Cincinnati, OH November 2000 - ----------------------------------------------------------------------------------------------------------------- Mark J. Seger 225 Pictoria Drive, Suite 450 44 Treasurer Since Cincinnati, OH November 2000 - ----------------------------------------------------------------------------------------------------------------- John F. Splain 225 Pictoria Drive, Suite 450 49 Secretary Since Cincinnati, OH November 2000 - ----------------------------------------------------------------------------------------------------------------- * Messrs. Bruce, Brockenbrough are Caravati are "interested persons" of the Trust within the meaning of Section 2(a)(19) of the Investment Company Act of 1940. Charles M. Caravati, Jr. is the father of Charles M. Caravati III. 41 THE JAMESTOWN FUNDS BOARD OF TRUSTEES AND EXECUTIVE OFFICERS (UNAUDITED) ================================================================================ Each Trustee oversees eleven portfolios of the Trust, including the Funds. The principal occupations of the Trustees and executive officers of the Funds during the past five years and public directorships held by the Trustees are set forth below: Charles M. Caravati, Jr. is a retired physician. He is also the retired President of Dermatology Associates of Virginia, P.C. Austin Brockenbrough III is President and Managing Director of the Adviser. He is a member of the Board of Directors of Tredegar Corporation (a plastics manufacturer) and Wilkinson O'Grady & Co., Inc. (a global asset manager). John T. Bruce is a Principal of Flippin, Bruce & Porter, Inc. (an investment advisory firm). J. Finley Lee, Jr. is a financial consultant and the Julian Price Professor Emeritus at the University of North Carolina. Richard L. Morrill is the Chancellor of the University of Richmond. He is also a member of the Board of Directors of Tredegar Corporation and Albemarle Corporation (polymers and chemicals manufacturer). Harris V. Morrissette is Chief Executive Officer of Marshall Biscuit Co., Inc. He is a member of the Board of Directors of BancTrust Financial Group, Inc. (a bank holding company) and EnergySouth, Inc. In addition, he is Chairman of Azalea Aviation, Inc. (an airplane fueling company). Erwin H. Will, Jr. is the retired Chief Investment Officer of Equities of Virginia Retirment System (VRS). Subsequent to his retirement, he temporarily served as Acting Managing Director of Equities for VRS. Samuel B. Witt III is the retired Senior Vice President and General Counsel of Stateside Associates, Inc. He is also a member of the Board of Directors of The Swiss Helvetia Fund, Inc. (a closed-end investment company). Charles M. Caravati III is a Managing Director of the Adviser. Joseph A. Jennings, III is Vice President and a Portfolio Manager of the Adviser. Lawrence B. Whitlock, Jr. is a Managing Director of the Adviser. Connie R. Taylor is an Administrator of the Adviser. Pamela C. Simms is an Administrator of the Adviser. Page T. Reece is Chief Compliance Officer and Director of Operations of the Adviser. Robert G. Dorsey is a Managing Director of Ultimus Fund Solutions, LLC and Ultimus Fund Distributors, LLC. Mark J. Seger is a Managing Director of Ultimus Fund Solutions, LLC and Ultimus Fund Distributors, LLC. John F. Splain is a Managing Director of Ultimus Fund Solutions, LLC and Ultimus Fund Distributors, LLC. Additional information about member of the Board of Trustees and executive officers is available in the Statement of Additional Information (SAI). To obtain a free copy of the SAI, please call 1-866-738-1126. 42 THE JAMESTOWN FUNDS ABOUT YOUR FUNDS' EXPENSES (UNAUDITED) ================================================================================ We believe it is important for you to understand the impact of costs on your investment. As a shareholder of the Funds, you may incur two types of costs: (1) transaction costs, including redemption fees; and (2) ongoing costs, including management fees and other Fund expenses. The following examples are intended to help you understand your ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds. A Fund's expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The expenses in the table below are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The table below illustrates each Fund's costs in two ways: ACTUAL FUND RETURN - This section helps you to estimate the actual expenses that you paid over the period. The "Ending Account Value" shown is derived from each Fund's actual return, and the third column shows the dollar amount of operating expenses that would have been paid by an investor who started with $1,000 in the Funds. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for the Funds under the heading "Expenses Paid During Period." HYPOTHETICAL 5% RETURN - This section is intended to help you compare the Funds' costs with those of other mutual funds. It assumes that each Fund had an annual return of 5% before expenses during the period shown, but that the expense ratio is unchanged. In this case, because the returns used are not the Funds' actual returns, the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess each Fund's costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds. Note that expenses shown in the table are meant to highlight and help you compare ongoing costs only. The Funds do not charge sales loads. However, a redemption fee of 2% is applied on the sale of shares of The Jamestown International Equity Fund held for less than 90 days. The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions. More information about the Funds' expenses, including annual expense ratios for the prior five fiscal years, can be found in this report. For additional information on operating expenses and other shareholder costs, please refer to the Funds' prospectus. 43 THE JAMESTOWN FUNDS ABOUT YOUR FUNDS' EXPENSES (UNAUDITED) (CONTINUED) ================================================================================ - ----------------------------------------------------------------------------------- Beginning Ending Account Value Account Value Expenses Paid October 1, 2005 March 31, 2006 During Period* - ----------------------------------------------------------------------------------- THE JAMESTOWN BALANCED FUND - ----------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $1,043.60 $4.53 Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,020.49 $4.48 - ----------------------------------------------------------------------------------- THE JAMESTOWN EQUITY FUND - ----------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $1,063.40 $4.73 Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,020.34 $4.63 - ----------------------------------------------------------------------------------- THE JAMESTOWN TAX EXEMPT VIRGINIA FUND - ----------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $ 1001.90 $3.44 Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,021.49 $3.48 - ----------------------------------------------------------------------------------- THE JAMESTOWN INTERNATIONAL EQUITY FUND - ----------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $1,155.80 $7.74 Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,017.75 $7.24 - ----------------------------------------------------------------------------------- * Expenses are equal to the Funds' annualized expense ratios for the period as stated below, multiplied by the average account value over the period, multiplied by 182/365 (to reflect the one-half year period). The Jamestown Balanced Fund 0.89% The Jamestown Equity Fund 0.92% The Jamestown Tax Exempt Virginia Fund 0.69% The Jamestown International Equity Fund 1.44% 44 THE JAMESTOWN FUNDS OTHER INFORMATION (UNAUDITED) ================================================================================ A description of the policies and procedures that the Fund uses to vote proxies relating to portfolio securities is available without charge upon request by calling toll-free 1-866-738-1126, or on the Securities and Exchange Commission's (SEC) website at http://www.sec.gov. Information regarding how the Funds voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is available without charge upon request by calling toll-free 1-866-738-1126, or on the SEC's website at http://www.sec.gov. The Company files a complete listing of portfolio holdings for the Fund with the SEC as of the first and third quarters of each fiscal year on Form N-Q. The filings are available upon request, by calling 1-866-738-1126. Furthermore, you may obtain a copy of these filings on the SEC's website at http://www.sec.gov. The Company's Forms N-Q may also be reviewed and copied at the SEC's Public Reference Room in Washington, DC, and information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. FEDERAL TAX INFORMATION (UNAUDITED) ================================================================================ In accordance with federal tax requirements, the following provides shareholders with information concerning distributions from ordinary income and net realized gains made by the Funds during the fiscal year ended March 31, 2006. Certain dividends paid by the Funds may be subject to a maximum tax rate of 15%, as provided by the Jobs and Growth Tax Relief Reconciliation Act of 2003. The Jamestown Balanced Fund, The Jamestown Equity Fund and The Jamestown International Equity Fund intend to designate up to a maximum amount of $1,775,891, $632,226 and $164,170, respectively, as taxed at a maximum rate of 15%. For the fiscal year ended March 31, 2006, 47% and 100% of the dividends paid from ordinary income by The Jamestown Balanced Fund and The Jamestown Equity Fund, respectively, qualified for the dividends received deduction for corporations. As required by federal regulations, complete information will be computed and reported in conjunction with your 2006 Form 1099-DIV. 45 THE JAMESTOWN FUNDS DISCLOSURE REGARDING APPROVAL OF INVESTMENT ADVISORY AGREEMENTS (UNAUDITED) ================================================================================ At an in-person meeting held on February 13, 2006, the Board of Trustees, including a majority of the Independent Trustees, approved the continuance for a one-year period of each Fund's Investment Advisory Agreement with the Adviser, as well as the Sub-Advisory Agreement with Oechsle on behalf of The Jamestown International Equity Fund. Below is a discussion of the factors considered by the Board of Trustees along with their conclusions with respect thereto that formed the basis for the Board's approvals. In selecting the Adviser and approving the most recent annual continuance of the Investment Advisory Agreements and the Sub-Advisory Agreement, the Trustees considered all information they deemed reasonably necessary to evaluate the terms of the Agreements. The principal areas of review by the Trustees were the nature, extent and quality of the services provided by the Adviser and Oechsle and the reasonableness of the fees charged for those services. These matters were considered by the Independent Trustees consulting with experienced counsel who is independent of the Adviser. The Trustees' evaluation of the quality of the Adviser's services took into account their knowledge and experience gained through meetings with and reports of the Adviser's senior management over the course of the preceding year. Both short-term and long-term investment performance of the Funds was considered. Each Fund's performance was compared to its performance benchmark and to that of competitive funds with similar investment objectives and to the Adviser's comparably managed private accounts. The Trustees also considered the scope and quality of the in-house capabilities of the Adviser and other resources dedicated to performing services for the Funds. The quality of administrative and other services, including the Adviser's role in coordinating the activities of the Funds' other service providers, were considered in light of the Funds' compliance with investment policies and applicable laws and regulations and of related reports by management and the Funds' independent public accountants in periodic meetings with the Trust's Audit Committee. The Trustees also considered the business reputation of the Adviser and Oechsle, the qualifications of their key investment and compliance personnel, and the Adviser's financial resources. In reviewing the fees payable under the Investment Advisory Agreements, the Trustees compared the advisory fees and overall expense levels of each Fund with those of competitive funds with similar investment objectives as well as the private accounts managed by the Adviser. The Trustees considered information provided by the Adviser concerning the Adviser's profitability with respect to each Fund, including the assumptions and methodology used in preparing the profitability information, in light of applicable case law relating to advisory fees. For these purposes, the Trustees took into account not only the fees paid by the Funds, but also so-called "fallout" benefits to the Adviser and Oechsle, such as the benefits of research made available to the Adviser and Oechsle by reason of brokerage commissions generated by the Funds' securities transactions. The Trustees also reviewed the revenue sharing arrangements relating to the Funds, whereby fees are paid by the Adviser to various intermediaries that direct assets to the Fund. In 46 THE JAMESTOWN FUNDS DISCLOSURE REGARDING APPROVAL OF INVESTMENT ADVISORY AGREEMENTS (UNAUDITED) (CONTINUED) ================================================================================ evaluating the Funds' advisory fees, the Trustees took into account the complexity and quality of the investment management of the Funds. Based upon their review of this information, the Independent Trustees concluded that: (i) based on the competitive long-term returns of The Jamestown Balanced Fund, The Jamestown Equity Fund and The Jamestown Tax-Exempt Virginia Fund as compared to similarly managed funds and comparable private accounts managed by the Adviser, and the other services provided under the Investment Advisory Agreements, they believe that the Adviser has provided high-quality services to such Funds; (ii) although The Jamestown International Equity Fund has underperformed its benchmark and most of its peer group over its operating history, they believe that the Fund's competitive short-term performance indicates that the Adviser and Oechsle have made appropriate changes to the Fund's investment strategies and management, particularly in naming a new portfolio manager; (iii) the investment advisory fees of The Jamestown Balanced Fund, The Jamestown Equity Fund and The Jamestown Tax-Exempt Virginia Fund are competitive and their total expense ratios are lower than the average of comparably managed funds, as calculated and published by Morningstar, Inc.; and (iv) the Adviser's voluntary commitment to cap overall operating expenses by waiving a significant portion of its advisory fees has enabled The Jamestown International Equity Fund to increase returns for shareholders of the Fund and maintain an overall expense ratio that is competitive with the average of similarly managed funds, despite the small size of the Fund. Given the current size of the Funds and their expected growth, the Independent Trustees did not believe that at the present time it would be relevant to consider the extent to which economies of scale would be realized as the Funds grow, and whether fee levels reflect these economies of scale. The Independent Trustees also considered the "fallout benefits" to, and the profitability of, the Adviser with respect to the Funds, but given the amounts involved viewed these as secondary factors in connection with the evaluation of the reasonableness of the advisory fees paid by the Funds. No single factor was considered in isolation or to be determinative to the decision of the Trustees to approve continuance of the Investment Advisory Agreements and the Sub-Advisory Agreement. Rather the Trustees concluded, in light of a weighing and balancing of all factors considered, that it was in the best interests of each Fund and its shareholders to continue its Investment Advisory Agreement (and, with respect to the The Jamestown International Equity Fund, the Sub-Advisory Agreement) without modification to its terms, including the fees charged for services thereunder. 47 THIS PAGE INTENTIONALLY LEFT BLANK. THIS PAGE INTENTIONALLY LEFT BLANK. THIS PAGE INTENTIONALLY LEFT BLANK. ================================================================================ THE JAMESTOWN FUNDS INVESTMENT ADVISER Lowe, Brockenbrough & Company, Inc. 1802 Bayberry Court Suite 400 Richmond, Virginia 23226 www.jamestownfunds.com ADMINISTRATOR Ultimus Fund Solutions, LLC P.O. Box 46707 Cincinnati, Ohio 45246-0707 (Toll-Free) 1-866-738-1126 INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Ernst & Young LLP 1900 Scripps Center 312 Walnut Street Cincinnati, Ohio 45202 LEGAL COUNSEL Sullivan & Worcester LLP One Post Office Square Boston, Massachusetts 02109 BOARD OF TRUSTEES Austin Brockenbrough, III John T. Bruce Charles M. Caravati, Jr. J. Finley Lee, Jr. Richard L. Morrill Harris V. Morrissette Erwin H. Will, Jr. Samuel B. Witt, III ================================================================================ ITEM 2. CODE OF ETHICS. As of the end of the period covered by this report, the registrant has adopted a code of ethics that applies to the registrant's principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, regardless of whether these individuals are employed by the registrant or a third party. Pursuant to Item 12(a)(1), a copy of registrant's code of ethics is filed as an exhibit to this Form N-CSR. During the period covered by this report, the code of ethics has not been amended, and the registrant has not granted any waivers, including implicit waivers, from the provisions of the code of ethics. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. The registrant's board of trustees has determined that the registrant has at least one audit committee financial expert serving on its audit committee. The name of the audit committee financial expert is Erwin H. Will, Jr. Mr. Will is "independent" for purposes of this Item. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. (a) AUDIT FEES. The aggregate fees billed for professional services rendered by the principal accountant for the audit of the registrant's annual financial statements or for services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements were $125,001 and $118,823 with respect to the registrant's fiscal years ended March 31, 2006 and 2005, respectively. (b) AUDIT-RELATED FEES. The aggregate fees billed for services by the principal accountant that are reasonably related to the performance of the audit of the registrant's financial statements and are not reported under paragraph (a) of this Item were $3,000 with respect to the registrant's fiscal year ended March 31, 2005. The services comprising these fees related to the review of a post-effective amendment to the registrant's registration statement and issuance of the public accountant's consent to the inclusion in such registration statement of its report relating to the registrant's audited financial statements. No fees were billed with respect to the registrant's fiscal year ended March 31, 2006 for assurance and related services by the principal accountant that are reasonably related to the performance of the audit of the registrant's financial statements and are not reported under paragraph (a) of this Item. (c) TAX FEES. No fees were billed in either of the last two fiscal years for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning. (d) ALL OTHER FEES. No fees were billed in either of the last two fiscal years for products and services provided by the principal accountant, other than the services reported in paragraphs (a) through (c) of this Item. (e)(1)The audit committee has adopted pre-approval policies and procedures described in paragraph (c)(7) of Rule 2-01 of Regulation S-X. Pursuant to the pre-approval policies and procedures, the audit committee has pre-approved certain audit, audit-related and tax services and has established, with respect to each fiscal year of the registrant, the following maximum fee levels for services covered under the pre-approval policies and procedures: o Services, relating to a new series or class of a series, associated with SEC registration statements, periodic reports and other documents filed by the registrant with the SEC or other documents issued by the registrant in connection with securities offerings and assistance in responding to SEC comment letters--$5,000 o Consultations with management of the registrant, not in connection with an audit, as to the accounting or disclosure treatment of transactions or events and/or the actual or potential impact of final or proposed rules, standards or interpretations by the SEC, FASB or other regulatory or standard setting bodies--$5,000 o All tax services provided to the registrant in the aggregate--$5,000 (e)(2)None of the services described in paragraph (b) through (d) of this Item were approved by the audit committee pursuant to paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X. (f) Less than 50% of hours expended on the principal accountant's engagement to audit the registrant's financial statements for the most recent fiscal year were attributed to work performed by persons other than the principal accountant's full-time, permanent employees. (g) No non-audit fees were billed in either of the last two fiscal years by the registrant's accountant for services rendered to the registrant, and rendered to the registrant's investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the adviser that provides ongoing services to the registrant. (h) The principal accountant has not provided any non-audit services to the registrant's investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the investment adviser that provides ongoing services to the registrant. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable ITEM 6. SCHEDULE OF INVESTMENTS. Not applicable [schedule filed with Item 1] ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. Not applicable ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. The registrant's Nominating Committee shall review shareholder recommendations to fill vacancies on the registrant's board of trustees if such recommendations are submitted in writing, addressed to the Committee at the registrant's offices and meet any minimum qualifications adopted by the Committee. The Committee may adopt, by resolution, a policy regarding its procedures for considering candidates for the board of trustees, including any recommended by shareholders. ITEM 11. CONTROLS AND PROCEDURES. (a) Based on their evaluation of the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) as of a date within 90 days of the filing date of this report, the registrant's principal executive officers and principal financial officer have concluded that such disclosure controls and procedures are reasonably designed and are operating effectively to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to them by others within those entities, particularly during the period in which this report is being prepared, and that the information required in filings on Form N-CSR is recorded, processed, summarized, and reported on a timely basis. (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) that occurred during the second fiscal quarter of the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS. File the exhibits listed below as part of this Form. Letter or number the exhibits in the sequence indicated. (a)(1) Any code of ethics, or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy the Item 2 requirements through filing of an exhibit: Attached hereto (a)(2) A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Act (17 CFR 270.30a-2(a)): Attached hereto (a)(3) Any written solicitation to purchase securities under Rule 23c-1 under the Act (17 CFR 270.23c-1) sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons: Not applicable (b) Certifications required by Rule 30a-2(b) under the Act (17 CFR 270.30a-2(b)): Attached hereto Exhibit 99.CODE ETH Code of Ethics Exhibit 99.CERT Certifications required by Rule 30a-2(a) under the Act Exhibit 99.906CERT Certifications required by Rule 30a-2(b) under the Act SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) Williamsburg Investment Trust -------------------------------------------------------------- By (Signature and Title)* /s/ John F. Splain ------------------------------------------- John F. Splain, Secretary Date May 31, 2006 ----------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ John T. Bruce ------------------------------------------- John T. Bruce, President (FBP Value Fund and FBP Balanced Fund) Date May 31, 2006 ----------------------------- By (Signature and Title)* /s/ Thomas W. Leavell ------------------------------------------ Thomas W. Leavell, President (The Government Street Equity Fund, The Government Street Bond Fund and The Alabama Tax Free Bond Fund) Date May 31, 2006 ----------------------------- By (Signature and Title)* /s/ Charles M. Caravati III ------------------------------------------- Charles M. Caravati III, President (The Jamestown Balanced Fund, The Jamestown Equity Fund and The Jamestown International Equity Fund) Date May 31, 2006 ----------------------------- By (Signature and Title)* /s/ Joseph A. Jennings III ------------------------------------------- Joseph A. Jennings III, President (The Jamestown Tax Exempt Virginia Fund) Date May 31, 2006 ----------------------------- By (Signature and Title)* /s/ Joseph L. Antrim III ------------------------------------------- Joseph L. Antrim III, President (The Davenport Equity Fund) Date May 31, 2006 ----------------------------- By (Signature and Title)* /s/ Mark J. Seger ------------------------------------------- Mark J. Seger, Treasurer Date May 31, 2006 ----------------------------- * Print the name and title of each signing officer under his or her signature.