---------------------------
                                                     OMB APPROVAL
                                                     ---------------------------
                                                     OMB Number: 3235-0570

                                                     Expires: September 30, 2007

                                                     Estimated average burden
                                                     hours per response: 19.4
                                                     ---------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

                   CERTIFIED SHAREHOLDER REPORT OF REGISTERED
                         MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number 811-21868
                                   ---------

                      Surgeons Diversified Investment Fund
- --------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

 633 N. Clair Street              Chicago, Illinois                    60611
- --------------------------------------------------------------------------------
    (Address of principal executive offices)                        (Zip code)

                                 Savitri P. Pai

 Surgeons Asset Management, LLC   633 N. Clair Street   Chicago, Illinois 60611
- --------------------------------------------------------------------------------
                     (Name and address of agent for service)

Registrant's telephone number, including area code: (312) 202-5056
                                                    --------------

Date of fiscal year end:   August 31, 2007
                           -----------------

Date of reporting period:  February 28, 2007
                           -----------------

Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.

A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to Secretary,  Securities and Exchange Commission,  450 Fifth Street, NW,
Washington,  DC 20549-0609.  The OMB has reviewed this collection of information
under the clearance requirements of 44 U.S.C. Section 3507.



ITEM 1. REPORTS TO STOCKHOLDERS.

SURGEONS
DIVERSIFIED
INVESTMENT
FUND

[AMERICAN COLLEGE OF SURGEONS LOGO]   Serving the membership of the
                                      American College of Surgeons

SEMI-ANNUAL REPORT
FEBRUARY 28, 2007
(UNAUDITED)

         | DIVERSIFIED
         | INVESTMENT
SURGEONS | FUND



SURGEONS DIVERSIFIED INVESTMENT FUND
================================================================================

April 26, 2007

Dear Fellow Shareholder,

Thank  you for your  investment  in the  Surgeons  Diversified  Investment  Fund
("SDIF").  This  Semi-Annual  Report reflects the  investments,  performance and
operations  of SDIF for its first six months in  existence.  As of February  28,
2007,  net  assets in SDIF were  approximately  $33  million,  and total  return
performance (including dividends) since the inception date of September 22, 2006
was 8.09%. SDIF's return can be compared against the return of 5.18% for the S&P
500/Lehman  Brothers U.S. Aggregate Index*, and the return of 7.53% for the SDIF
Blended Benchmark** for the same period.

As a shareholder of SDIF, you will be receiving  semi-annual  and annual reports
at the end of the months of April and October,  respectively.  Our annual report
will contain a full analysis of our performance and asset allocation strategies.
We look forward to our continued growth with you.

John L. Cameron, MD, FACS
Chairman, Board of Trustees
Surgeons Diversified Investment Fund

Savitri P. Pai, Esq.
President
Surgeons Diversified Investment Fund

*     The S&P 500 Index/Lehman Brothers U.S. Aggregate Index is comprised of 70%
      S&P 500 Index and 30% Lehman Brothers U.S. Aggregate Index.

**    The SDIF Blended  Benchmark is  comprised  of  approximately  9% large cap
      value stock (Russell 1000 Value Index), 9% large cap growth stock (Russell
      1000 Growth Index),  8% large cap index stock (S&P 500 Index),  3.5% small
      cap value stock  (Russell 2000 Value Index),  3.5% small cap growth stocks
      (Russell  2000 Growth  Index),  6% REIT stock (Dow Jones U.S.  Real Estate
      Index),   6%  energy  stock  (S&P  Global   Energy  Sector   Index),   25%
      international  equity (MSCI EAFE Index), and 30% U.S. fixed income (Lehman
      Brothers U.S. Aggregate Index).


                                                                               1



SURGEONS DIVERSIFIED INVESTMENT FUND
PORTFOLIO INFORMATION
FEBRUARY 28, 2007 (UNAUDITED)
================================================================================

ASSET ALLOCATION (% OF NET ASSETS)
- --------------------------------------------------------------------------------

[PIE CHART OMITTED]             Energy            -  5.8%
                                International     - 24.0%
                                Large Cap Growth  -  8.7%
                                Large Cap Index   -  7.7%
                                Large Cap Value   -  8.7%
                                REITs             -  5.8%
                                Small Cap Growth  -  4.7%
                                Small Cap Value   -  4.7%
                                U.S. Fixed Income - 29.9%


2



SURGEONS DIVERSIFIED INVESTMENT FUND
STATEMENT OF ASSETS AND LIABILITIES
FEBRUARY 28, 2007 (UNAUDITED)
================================================================================

ASSETS
  Investments in securities:
    At acquisition cost .........................................   $34,072,201
                                                                    ===========
    At market value (Note 1) ....................................   $34,349,795
  Dividends receivable ..........................................         1,442
  Receivable for capital shares sold ............................        63,665
  Other assets ..................................................        28,329
                                                                    -----------
    TOTAL ASSETS ................................................    34,443,231
                                                                    -----------
LIABILITIES
  Payable for investment securities purchased ...................     1,086,105
  Payable to the Manager (Note 4) ...............................        37,663
  Payable to affiliate (Note 4) .................................         7,895
  Accrued custody fees ..........................................         1,250
  Other accrued expenses ........................................        17,660
                                                                    -----------
    TOTAL LIABILITIES ...........................................     1,150,573
                                                                    -----------
NET ASSETS ......................................................   $33,292,658
                                                                    ===========
NET ASSETS CONSIST OF:
Paid-in capital .................................................   $33,043,796
Distributions in excess of net investment income ................       (28,732)
Net unrealized appreciation on investments ......................       277,594
                                                                    -----------
Net assets ......................................................   $33,292,658
                                                                    ===========
Shares of beneficial interest outstanding (unlimited
  number of shares authorized, no par value) ....................     3,108,755
                                                                    ===========
Net asset value, offering price and redemption price
  per share (Note 1) ............................................   $     10.71
                                                                    ===========

See accompanying notes to financial statements.


                                                                               3



SURGEONS DIVERSIFIED INVESTMENT FUND
STATEMENT OF OPERATIONS
PERIOD ENDED FEBRUARY 28, 2007(a) (UNAUDITED)
================================================================================

INVESTMENT INCOME
  Dividends ........................................................   $311,649
                                                                       --------
EXPENSES
  Investment management fees (Note 4) ..............................     73,834
  Registration fees ................................................     20,742
  Administration fees (Note 4) .....................................     14,240
  Legal fees .......................................................     14,238
  Fund accounting fees (Note 4) ....................................     13,247
  Printing, postage and supplies ...................................      9,133
  Compliance service fees ..........................................      9,000
  Transfer agent and shareholder services fees (Note 4) ............      7,500
  Custodian fees ...................................................      7,032
  Trustees' fees and expenses ......................................      6,763
  Insurance expense ................................................      4,540
  Other expenses ...................................................      6,247
                                                                       --------
    TOTAL EXPENSES .................................................    186,516
  Less fees waived and expenses reimbursed by the
    Manager (Note 4) ...............................................    (86,840)
                                                                       --------
    NET EXPENSES ...................................................     99,676
                                                                       --------
NET INVESTMENT INCOME ..............................................    211,973
                                                                       --------
UNREALIZED GAIN ON INVESTMENTS
  Net change in unrealized appreciation/depreciation
    on investments .................................................    277,594
                                                                       --------
NET INCREASE IN NET ASSETS FROM OPERATIONS .........................   $489,567
                                                                       ========

(a)   Represents the period from the commencement of operations on September 22,
      2006 through February 28, 2007.

See accompanying notes to financial statements.


4



SURGEONS DIVERSIFIED INVESTMENT FUND
STATEMENT OF CHANGES IN NET ASSETS
PERIOD ENDED FEBRUARY 28, 2007(a) (UNAUDITED)
================================================================================

FROM OPERATIONS
  Net investment income .........................................   $   211,973
  Net change in unrealized appreciation/depreciation on
    investments .................................................       277,594
                                                                    -----------
Net increase in net assets from operations ......................       489,567
                                                                    -----------
DISTRIBUTIONS TO SHAREHOLDERS
  From net investment income ....................................      (240,705)
                                                                    -----------
FROM CAPITAL SHARE TRANSACTIONS
  Proceeds from shares sold .....................................    32,703,091
  Net asset value of shares issued in
    reinvestment of distributions to shareholders ...............       240,705
                                                                    -----------
Net increase in net assets from capital share transactions ......    32,943,796
                                                                    -----------

TOTAL INCREASE IN NET ASSETS ....................................    33,192,658

NET ASSETS
  Beginning of period ...........................................       100,000
                                                                    -----------
  End of period .................................................   $33,292,658
                                                                    ===========

DISTRIBUTIONS IN EXCESS OF NET INVESTMENT INCOME ................   $   (28,732)
                                                                    ===========
CAPITAL SHARE ACTIVITY
  Sold ..........................................................     3,076,132
  Reinvested ....................................................        22,623
                                                                    -----------
  Net increase in shares outstanding ............................     3,098,755
  Shares outstanding at beginning of period .....................        10,000
                                                                    -----------
  Shares outstanding at end of period ...........................     3,108,755
                                                                    ===========

(a)   Represents the period from the commencement of operations on September 22,
      2006 through February 28, 2007.

See accompanying notes to financial statements.


                                                                               5



SURGEONS DIVERSIFIED INVESTMENT FUND
FINANCIAL HIGHLIGHTS (UNAUDITED)
================================================================================

SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING
THROUGHOUT THE PERIOD ENDED FEBRUARY 28, 2007(a)
- --------------------------------------------------------------------------------

Net asset value at beginning of period ...........................   $ 10.00
                                                                     -------
Income from investment operations:
  Net investment income ..........................................      0.09
  Net unrealized gain on investments .............................      0.72
                                                                     -------
Total from investment operations .................................      0.81
                                                                     -------
Less distributions:
  Dividends from net investment income ...........................     (0.10)
                                                                     -------
Net asset value at end of period .................................   $ 10.71
                                                                     =======
Total return (b) .................................................      8.09%(c)
                                                                     =======
Net assets at end of period (000's) ..............................   $33,293
                                                                     =======

Ratio of net expenses to average net assets (d) ..................      1.35%(e)

Ratio of net investment income to average net assets .............      2.84%(e)

Portfolio turnover rate ..........................................         0%

(a)   Represents the period from the commencement of operations on September 22,
      2006 through February 28, 2007.

(b)   Total return is a measure of the change in value of an  investment  in the
      Fund over the period covered, which assumes any dividends or capital gains
      distributions  are reinvested in shares of the Fund. The return shown does
      not  reflect  the  deduction  of  taxes a  shareholder  would  pay on Fund
      distributions or the redemption of Fund shares.

(c)   Not annualized.

(d)   Absent investment management fee waivers and expense reimbursements by the
      Manager, the ratio of  expenses  to  average  net  assets  would have been
      2.50%(e) for the period ended February 28, 2007 (Note 4).

(e)   Annualized.

See accompanying notes to financial statements.


6



SURGEONS DIVERSIFIED INVESTMENT FUND
PORTFOLIO OF INVESTMENTS
FEBRUARY 28, 2007 (UNAUDITED)
================================================================================

 SHARES     EXCHANGE-TRADED FUNDS -- 100.0%                             VALUE
- --------------------------------------------------------------------------------
            ENERGY -- 5.8%
   18,299   iShares S&P Global Energy Sector Index Fund..........   $ 1,927,983
                                                                    -----------
            INTERNATIONAL -- 24.0%
  107,696   iShares MSCI EAFE Index Fund.........................     7,985,658
                                                                    -----------
            LARGE CAP GROWTH -- 8.7%
   52,055   iShares Russell 1000 Growth Index Fund...............     2,888,532
                                                                    -----------
            LARGE CAP INDEX -- 7.7%
   18,201   S&P Depositary Receipts Trust Series 1...............     2,565,431
                                                                    -----------
            LARGE CAP VALUE -- 8.7%
   35,105   iShares Russell 1000 Value Index Fund................     2,890,897
                                                                    -----------
            REITS -- 5.8%
   21,940   iShares Dow Jones U.S. Real Estate Index Fund........     1,934,450
                                                                    -----------
            SMALL CAP GROWTH -- 4.7%
   19,737   iShares Russell 2000 Growth Index Fund...............     1,576,987
                                                                    -----------
            SMALL CAP VALUE -- 4.7%
   19,470   iShares Russell 2000 Value Index Fund................     1,564,220
                                                                    -----------
            U.S. FIXED INCOME -- 29.9%
   98,636   iShares Lehman Aggregate Bond Fund...................     9,947,440
                                                                    -----------

            TOTAL EXCHANGE-TRADED FUNDS (Cost $33,004,004).......   $33,281,598
                                                                    -----------

 SHARES     SHORT-TERM INVESTMENTS -- 3.2%                             VALUE
- --------------------------------------------------------------------------------
1,068,197   Northern Institutional Government Fund - Select Class
              (Cost $1,068,197)..................................   $ 1,068,197
                                                                    -----------
            TOTAL INVESTMENTS AT VALUE -- 103.2%
              (Cost $34,072,201).................................   $34,349,795

            LIABILITIES IN EXCESS OF OTHER ASSETS -- (3.2%)......    (1,057,137)
                                                                    -----------

            TOTAL NET ASSETS -- 100.0%...........................   $33,292,658
                                                                    ===========

See accompanying notes to financial statements.


                                                                               7



SURGEONS DIVERSIFIED INVESTMENT FUND
NOTES TO FINANCIAL STATEMENTS
FEBRUARY 28, 2007 (UNAUDITED)
================================================================================

1. ORGANIZATION

Surgeons  Diversified  Investment  Fund (the "Fund") is an open-end  diversified
management  investment  company  established  as an Ohio business  trust under a
Declaration of Trust dated March 2, 2006. On July 27, 2006, 10,000 shares of the
Fund were issued for cash, at $10.00 per share,  to Surgeons  Asset  Management,
LLC (the "Manager"),  the investment manager to the Fund. The public offering of
shares of the Fund  commenced on September 22, 2006.  The Fund had no operations
prior to the public  offering  of shares  except for the  intitial  issuance  of
shares.

The  investment   objective  of  the  Fund  is  to  provide   long-term  capital
appreciation and income.

2. SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of the Fund's significant accounting policies:

SECURITIES  VALUATION  - The Fund's  portfolio  securities  are valued as of the
close of the regular session of trading on the New York Stock Exchange  ("NYSE")
(normally  4:00  p.m.,  Eastern  time).  Securities  listed on the NYSE or other
exchanges  are valued on the basis of their last sale prices on the exchanges on
which  they are  primarily  traded.  If there  are no  sales  on that  day,  the
securities  are  valued at the  closing  bid price on the NYSE or other  primary
exchange for that day.  Securities  which are quoted by NASDAQ are valued at the
NASDAQ Official Closing Price. If there are no sales on that day, the securities
are valued at the last bid price as reported by NASDAQ. In the event that market
quotations are not readily available,  securities and other assets are valued at
fair value as determined in accordance with procedures  adopted in good faith by
the Board of Trustees.

SHARE VALUATION - The net asset value per share of the Fund is calculated  daily
by  dividing  the total value of the Fund's  assets,  less  liabilities,  by the
number of shares outstanding.  The offering price and redemption price per share
of the Fund is equal to the net asset value per share.

INVESTMENT  INCOME -  Dividend  income  is  recorded  on the  ex-dividend  date.
Interest income is accrued as earned.

SECURITY  TRANSACTIONS  - Security  transactions  are accounted for on the trade
date.  Gains  and  losses  on  securities  sold  are  determined  on a  specific
identification basis.

DISTRIBUTIONS TO SHAREHOLDERS - Distributions  to shareholders  arising from net
investment  income and net realized  capital gains,  if any, are  distributed at
least once each year. The amount of distributions from net investment income and
net  realized  gains are  determined  in  accordance  with  federal  income  tax
regulations,  which may differ from accounting  principles generally accepted in
the United States of America. The tax character of distributions paid during the
period ended February 28, 2007 was ordinary income.


8



SURGEONS DIVERSIFIED INVESTMENT FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

ESTIMATES  -  The  preparation  of  financial   statements  in  conformity  with
accounting  principles  generally  accepted  in the  United  States  of  America
requires  management to make estimates and assumptions  that affect the reported
amounts of assets and  liabilities  at the date of the financial  statements and
the reported amounts of income and expenses during the reporting period.  Actual
results could differ from those estimates.

FEDERAL  INCOME  TAX - It is the  Fund's  policy  to  comply  with  the  special
provisions of Subchapter M of the Internal  Revenue Code applicable to regulated
investment companies.  As provided therein, in any fiscal year in which the Fund
so qualifies and  distributes  at least 90% of its taxable net income,  the Fund
(but not the shareholders)  will be relieved of federal income tax on the income
distributed. Accordingly, no provision for income taxes is required.

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment companies, it is also the Fund's intention to declare as dividends in
each calendar year at least 98% of its net investment  income (earned during the
calendar  year) and 98% of its net realized  capital  gains  (earned  during the
twelve months ended October 31) plus undistributed amounts from prior years.

The  following  information  is  computed  on a tax  basis  for each  item as of
February 28, 2007:

- --------------------------------------------------------------------------------
Cost of portfolio investments ...................................   $34,072,201
                                                                    ===========
Gross unrealized appreciation....................................   $   420,867
Gross unrealized depreciation....................................      (143,273)
                                                                    -----------
Net unrealized appreciation......................................   $   277,594
Distributions in excess of net investment income.................       (28,732)
                                                                    -----------
Accumulated earnings ............................................   $   248,862
                                                                    ===========
- --------------------------------------------------------------------------------

3. INVESTMENT TRANSACTIONS

During the period  ended  February 28,  2007,  cost of  purchases of  investment
securities,  other than short-term  investments and U.S. government  securities,
was  $33,013,320.  There  were no sales of  investment  securities,  other  than
short-term investments, during the period.

4. TRANSACTIONS WITH AFFILIATES

INVESTMENT MANAGEMENT CONTRACT

Under the terms of an Investment  Management  Contract  between the Fund and the
Manager,  the  Manager  serves as the  investment  manager to the Fund.  For its
services, the Fund pays the Manager an investment management fee computed at the
annual rate of 1.00% of the Fund's average daily net assets.

Pursuant to an Expense  Limitation  Agreement,  the  Manager  has  contractually
agreed to waive its fees and/or  reimburse  the Fund for its ordinary  operating
expenses to the extent necessary to maintain the total operating expenses of the
Fund at a ratio of 1.35% of the Fund's  average  daily net assets until at least
August 31, 2009. Any such fee waivers by


                                                                               9



SURGEONS DIVERSIFIED INVESTMENT FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

the Manager  through August 31, 2009, or thereafter,  or payments by the Manager
of expenses  which are the Fund's  obligation,  are subject to  repayment by the
Fund,  provided that the repayment does not cause the Fund's ordinary  operating
expenses  to exceed the 1.35%  limit,  and  provided  further  that the fees and
expenses which are the subject of the repayment were incurred within three years
of the repayment.  During the period ended February 28, 2007, the Manager waived
all of its investment  management fees and reimbursed fund operating expenses of
$13,006.  As of February 28, 2007, the amount available for recovery of fees and
expenses  that have been  waived or  reimbursed  by the Manager on behalf of the
Fund is $86,840, which expires during the year ended August 31, 2010.

SUBADVISORY AGREEMENT

Northern Trust Investments,  N.A. (the "ETF  Subadviser"),  has been retained by
the  Manager to manage the Fund's  investments  in  Exchange  Traded  Funds (the
"Underlying ETFs") pursuant to the terms of a Subadvisory  Agreement between the
ETF  Subadviser,  the Manager and the Fund.  The Manager (not the Fund) will pay
the ETF Subadviser a fee based on the Fund's  average daily net assets,  subject
to a minimum annual fee. The ETF Subadviser is a wholly-owned  subsidiary of The
Northern  Trust  Company,  which is the principal  subsidiary of Northern  Trust
Corporation and serves as the Custodian to the Fund.

ADMINISTRATION AGREEMENT

Under the terms of an  Administration  Agreement  with the  Fund,  Ultimus  Fund
Solutions,  LLC ("Ultimus")  supplies  executive,  administrative and regulatory
services to the Fund, supervises the preparation of tax returns, and coordinates
the preparation of reports to  shareholders  and reports to and filings with the
Securities and Exchange Commission ("SEC") and state securities authorities. For
these  services,  the Fund pays to Ultimus,  on a monthly  basis, a fee equal to
0.15% per annum of the Fund's average daily net assets up to $50 million, 0.125%
of such assets from $50 million to $100 million,  0.10% of such assets from $100
million to $250 million, 0.075% of such assets from $250 million to $500 million
and 0.05% of such assets in excess of $500 million, provided,  however, that the
minimum fee is $2,000 per month.  For the period ended  February  28, 2007,  the
Fund paid Ultimus $14,240 for administration services.

ACCOUNTING SERVICES AGREEMENT

Under the terms of a Fund Accounting Agreement with the Fund, Ultimus calculates
the daily net asset  value per  share  and  maintains  the  financial  books and
records of the Fund. For these services,  Ultimus  receives a base fee of $2,500
per month, plus an asset-based fee at the annual rate of 0.01% of the first $500
million of the  Fund's  average  daily net  assets and 0.005% of such  assets in
excess of $500 million. During the period ended February 28, 2007, the Fund paid
Ultimus $13,247 for fund  accounting  services.  In addition,  the Fund pays all
costs of external pricing services.


10



SURGEONS DIVERSIFIED INVESTMENT FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

TRANSFER AGENT  AGREEMENT

Under the terms of a Transfer Agent and Shareholder Services Agreement with the
Fund, Ultimus maintains the records of each shareholder's account, answers
shareholders' inquiries concerning their accounts, processes purchase and
redemption of the Fund's shares, acts as dividend and distribution disbursing
agent and performs other shareholder service functions. For these services,
Ultimus receives a fee payable monthly at an annual rate of $20 per account,
provided, however, that the minimum fee is $1,500 per month. In addition, the
Fund pays out-of-pocket expenses, including but not limited to, postage and
supplies. During the period ended February 28, 2007, the Fund paid Ultimus
$7,500 for transfer agent and shareholder services.

DISTRIBUTION AGREEMENT

Pursuant to the terms of a Distribution  Agreement  with the Fund,  Ultimus Fund
Distributors,   LLC  (the   "Distributor")   serves  as  the  Fund's   principal
underwriter.  The Distributor  receives  annual  compensation of $6,000 for such
services.  The fees payable to the Distributor are currently paid by the Manager
(not the Fund).

Certain  trustees  and  officers of the Fund are  directors  and officers of the
Manager, or of Ultimus, or of the Distributor.

DISTRIBUTION PLAN

The Fund has adopted a plan of  distribution  pursuant to and in accordance with
Rule 12b-1 of the  Investment  Company Act of 1940 (the "Plan")  under which the
Fund may reimburse  expenses  related to the  distribution and promotion of Fund
shares.  The annual limitation for payment of such expenses pursuant to the Plan
is 0.25% of the  Fund's  average  daily net  assets.  During  the  period  ended
February 28, 2007, the Fund did not pay any distribution related expenses.

5. CONTINGENCIES AND COMMITMENTS

The Fund  indemnifies  its officers and  trustees for certain  liabilities  that
might arise from their performance of their duties to the Fund. Additionally, in
the normal  course of business  the Fund enters into  contracts  that  contain a
variety  of   representations   and   warranties   and  which  provide   general
indemnifications.  The Fund's  maximum  exposure  under  these  arrangements  is
unknown,  as this would involve  future claims that may be made against the Fund
that have not yet occurred.  However, based on experience,  the Fund expects the
risk of loss to be remote.


                                                                              11



SURGEONS DIVERSIFIED INVESTMENT FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

6. ACCOUNTING PRONOUNCEMENT

On July 13, 2006, the Financial  Accounting  Standards  Board ("FASB")  released
FASB  Interpretation  No. 48 ("FIN 48")  "Accounting  for  Uncertainty in Income
Taxes." FIN 48 provides  guidance  for how  uncertain  tax  positions  should be
recognized,  measured,  presented and disclosed in the financial statements. FIN
48 requires the evaluation of tax positions taken in the course of preparing the
Fund's   tax   returns   to   determine    whether   the   tax   positions   are
"more-likely-than-not"  of being sustained by the applicable tax authority.  Tax
benefits  of  positions  not deemed to meet the  more-likely-than-not  threshold
would be  booked as a tax  expense  in the  current  year and  recognized  as: a
liability for  unrecognized  tax  benefits;  a reduction of an income tax refund
receivable;  a reduction  of  deferred  tax asset;  an increase in deferred  tax
liability;  or a combination thereof.  Adoption of FIN 48 is required for fiscal
years  beginning  after  December  15, 2006 and is to be applied to all open tax
years as of the effective date.  Recent SEC guidance allows  implementing FIN 48
in fund NAV calculations as late as the Fund's last NAV calculation in the first
required  financial  statement  reporting  period.  As a  result,  the Fund will
incorporate FIN 48 in its Semi-Annual Report on February 29, 2008.

In September 2006, the FASB issued Statement on Financial  Accounting  Standards
("SFAS") No. 157, "Fair Value  Measurements." This standard establishes a single
authoritative  definition of fair value, sets out a framework for measuring fair
value and requires additional  disclosures about fair value  measurements.  SFAS
No. 157 applies to fair value  measurements  already  required or  permitted  by
existing  standards.  SFAS No. 157 is effective for financial  statements issued
for fiscal years  beginning  after November 15, 2007 and interim  periods within
those  fiscal  years.  The  changes to  current  generally  accepted  accounting
principles from the application of SFAS No. 157 relate to the definition of fair
value,  the methods  used to measure fair value,  and the  expanded  disclosures
about  fair value  measurements.  As of  February  28,  2007,  the Fund does not
believe the  adoption  of SFAS No. 157 will  impact the amounts  reported in the
financial statements,  however, additional disclosures may be required about the
inputs  used to  develop  the  measurements  and the  effect of  certain  of the
measurements  reported  on the  statement  of changes in net assets for a fiscal
period.


12



SURGEONS DIVERSIFIED INVESTMENT FUND
ABOUT YOUR FUND'S EXPENSES (UNAUDITED)
================================================================================

We believe it is  important  for you to  understand  the impact of costs on your
investment.  As a shareholder of the Fund,  you incur ongoing  costs,  including
management  fees,  distribution  fees  (12b-1)  and  other  Fund  expenses.  The
following  examples are intended to help you  understand  your ongoing costs (in
dollars) of  investing  in the Fund and to compare  these costs with the ongoing
costs of investing in other mutual funds.

A mutual  fund's  ongoing costs are expressed as a percentage of its average net
assets.  This figure is known as the expense  ratio.  The  expenses in the table
below are based on an  investment  of $1,000 made at the beginning of the period
shown and held for the entire period from  September  22, 2006 through  February
28, 2007.

The table below illustrates the Fund's costs in two ways:

Actual fund return - This section helps you to estimate the actual expenses that
you paid over the period.  The "Ending  Account Value" shown is derived from the
Fund's actual return,  and the third column shows the dollar amount of operating
expenses that would have been paid by an investor who started with $1,000 in the
Fund. You may use the information  here,  together with the amount you invested,
to estimate the expenses that you paid over the period.

To do so, simply  divide your account  value by $1,000 (for  example,  an $8,600
account value  divided by $1,000 = 8.6),  then multiply the result by the number
given for the Fund under the heading "Expenses Paid During Period."

Hypothetical 5% return - This section is intended to help you compare the Fund's
costs with those of other mutual  funds.  It assumes that the Fund had an annual
return of 5% before expenses during the period shown, but that the expense ratio
is  unchanged.  In this case,  because the return used is not the Fund's  actual
return,  the results do not apply to your  investment.  The example is useful in
making comparisons  because the Securities and Exchange  Commission requires all
mutual  funds to  calculate  expenses  based on a 5% return.  You can assess the
Fund's  costs by  comparing  this  hypothetical  example  with the  hypothetical
examples that appear in shareholder reports of other funds.

Note  that  expenses  shown in the table  are  meant to  highlight  and help you
compare ongoing costs only. The Fund does not charge any sales loads.

The  calculations  assume no shares were bought or sold during the period.  Your
actual  costs may have been  higher or lower,  depending  on the  amount of your
investment and the timing of any purchases or redemptions.


                                                                              13



SURGEONS DIVERSIFIED INVESTMENT FUND
ABOUT YOUR FUND'S EXPENSES (UNAUDITED) (CONTINUED)
================================================================================

More information about the Fund's expenses, including annualized expense ratios,
can be found in this report.  For additional  information on operating  expenses
and other shareholder costs, please refer to the Fund's prospectus.

- --------------------------------------------------------------------------------

                             BEGINNING            ENDING
                           ACCOUNT VALUE       ACCOUNT VALUE     EXPENSES PAID
                         SEPTEMBER 22, 2006  FEBRUARY 28, 2007   DURING PERIOD*
- --------------------------------------------------------------------------------
Based on Actual Fund Return    $1,000.00         $1,080.90          $6.16
Based on Hypothetical
  5% Return (before expenses)  $1,000.00         $1,016.00          $5.97
- --------------------------------------------------------------------------------

*     Expenses are equal to the Fund's annualized expense ratio of 1.35% for the
      period,   multiplied  by  the  average  account  value  over  the  period,
      multiplied by 160/365 (to reflect the period covered by this report).

OTHER INFORMATION (UNAUDITED)
- --------------------------------------------------------------------------------

The Fund files a complete listing of portfolio holdings of the Fund with the SEC
as of the end of the first and third  quarters  of each fiscal year on Form N-Q.
The filings are available upon request, by calling 1-800-282-1581.  Furthermore,
you  may   obtain  a  copy  of  these   filings   on  the   SEC's   website   at
http://www.sec.gov.  The Fund's Forms N-Q may also be reviewed and copied at the
SEC's Public Reference Room in Washington,  DC, and information on the operation
of the Public Reference Room may be obtained by calling 1-800-SEC-0330.

A description of the policies and procedures  that the Fund uses to vote proxies
relating to portfolio  securities  is available  without  charge upon request by
calling toll-free 1-800-208-6070, or on the Securities and Exchange Commission's
website at http://www.sec.gov.


14



SURGEONS DIVERSIFIED INVESTMENT FUND
APPROVAL OF INVESTMENT MANAGEMENT
CONTRACT AND SUBADVISORY AGREEMENT (UNAUDITED)
================================================================================

At a meeting on July 21,  2006,  the  Board,  including  all of the  Independent
Trustees,  considered  information relating to the Fund's Investment  Management
Contract with the Manager and the Subadvisory  Agreement with the ETF Subadviser
(collectively, the "Agreements"). In advance of the meeting, the Board received,
and had the  opportunity to review,  information  relating to the Agreements and
other material, ask questions and request further information in connection with
its  consideration.  At the  conclusion  of the  Board's  discussion,  the Board
approved the Agreements.

In reviewing the  Agreements  and  considering  the  information  provided,  the
Independent  Trustees  were  advised by  independent  legal  counsel.  The Board
considered  the  factors  it deemed  relevant,  including  principally:  (1) the
nature,  quality and extent of the  services  proposed to be  provided,  (2) the
costs of the services  proposed to be provided,  (3) whether  economies of scale
may be realized as the Fund grows,  and (4) other  benefits that could accrue to
the Manager and the ETF Subadviser  through its relationship  with the Fund. The
Board did not consider the  investment  performance of the Fund or the Manager's
or the Subadviser's  profitability because the Fund had not commenced investment
operations.  In  its  deliberations,  the  Board,  in  exercising  its  business
judgment,  did not identify any single factor that alone was responsible for the
Board's decision to approve the Agreements.

Based on its  evaluation of the materials,  the Board,  including the interested
and Independent Trustees,  concluded that the Agreements are fair and reasonable
and  in  the  best  interests  of  the  Fund's  shareholders.  In  reaching  its
conclusions, the Board considered the following:

Nature, Quality and Extent of Services

The Board examined the nature, quality and extent of the services proposed to be
provided by the Manager and the ETF Subadviser,  including  investment research,
selection  of  ETFs,  and  monitoring  compliance  with  the  Fund's  investment
restrictions, policies and procedures.

The Board reviewed the  qualifications,  background and  responsibilities of the
key personnel of the Manager and the ETF Subadviser who would be responsible for
the  day-to-day  management  of the Fund.  The Board also  reviewed  information
pertaining to the Manager's and the ETF Subadviser's  organizational  structure,
senior  management,   financial  stability,  investment  operations,  and  other
relevant  information.  The Board  considered  the  compliance  programs  of the
Manager and the ETF  Subadviser,  and the  Manager's  role in  coordinating  the
investment, administrative and other services to be provided to the Fund.


                                                                              15



SURGEONS DIVERSIFIED INVESTMENT FUND
APPROVAL OF INVESTMENT MANAGEMENT
CONTRACT AND SUBADVISORY AGREEMENT
(UNAUDITED)(CONTINUED)
================================================================================

The Board noted that the Manager has  represented  that it was  established as a
subsidiary  of The  American  College of  Surgeons  (the  "College")  to provide
investment  advisory  services  solely to the Fund,  primarily  as a benefit for
College  members.  The Board  also  noted  that the  Manager  does not intend to
provide  services  to other  clients  and that the  Manager  does not  expect to
generate a profit.

Based on the foregoing,  the Board  concluded that the Fund is likely to benefit
from the  nature,  quality  and extent of the  services  to be  provided  by the
Manager and the ETF Subadviser under the Agreements.

Costs of Services

The Board  reviewed  the fees to be paid to the Manager  and the ETF  Subadviser
under the Agreements.  The Board compared the Fund's proposed fees and estimated
total operating expenses to those of comparable funds managed by other advisers.
The Board  considered  that the Manager had agreed to  reimburse  the  operating
expenses of the Fund to the extent they exceed 1.35% of the Fund's average daily
net assets annually.  The Board noted that the estimated total operating expense
ratio, after fee waivers,  is lower than the peer group average. In light of the
foregoing,  the  Board  concluded  that the  costs of  services  proposed  to be
provided were fair and reasonable and in the best interests of shareholders.

Economies of Scale

The Board discussed whether the proposed fee schedule reflects the potential for
economies  of scale for the benefit of Fund  shareholders.  The Board noted that
because  the Fund had not  commenced  operations,  economies  of scale was not a
dispositive  factor, but as the Fund's assets grow, this factor will become more
relevant to its consideration of the Agreements.

Other Benefits

The Board  considered  that the Manager and the ETF Subadviser  may receive,  in
addition  to the  advisory  fees,  various  ancillary  benefits  as a result  of
providing  services to the Fund.  The Board  concluded that it would be fair and
reasonable  and in the  best  interests  of each  Fund and its  shareholders  to
approve the Agreements.

After full  consideration  of these and other factors,  the Board concluded that
approval of the  Agreements was fair and reasonable and in the best interests of
the Fund and its shareholders. Accordingly, the Board, including the Independent
Trustees, unanimously approved the Agreements for an initial two-year term.


16



                      This page intentionally left blank.



INVESTMENT MANAGER                            CUSTODIAN

Surgeons Asset Management, LLC                The Northern Trust Company
633 North Saint Clair Street                  50 South LaSalle Street
Chicago, Illinois 60611-3211                  Chicago, Illinois 60675

312.202.5056

                                              INDEPENDENT REGISTERED
SUBADVISER                                    PUBLIC ACCOUNTING FIRM

Northern Trust Investments, N.A.              Ernst & Young LLP
50 South LaSalle Street                       1900 Scripps Center
Chicago, Illinois 60675                       312 Walnut Street
                                              Cincinnati, Ohio 45202

ADMINISTRATOR/TRANSFER AGENT                  LEGAL COUNSEL

Ultimus Fund Solutions, LLC                   Bell, Boyd & Lloyd LLP
225 Pictoria Drive, Suite 450                 Three First National Plaza
Cincinnati, Ohio 45246                        70 West Madison Street, Suite 3100
                                              Chicago, Illinois 60602-4207
1-800.208.6070

[AMERICAN COLLEGE OF SURGEONS LOGO]   Serving the membership of the
                                      American College of Surgeons

         | DIVERSIFIED
         | INVESTMENT
SURGEONS | FUND

633 N. Saint Clair St.
Chicago, IL 60611
Voice 800.208.6070 Fax 312.202.5026

www.surgeonsfund.com






ITEM 2.  CODE OF ETHICS.

No required

ITEM 3.  AUDIT COMMITTEE FINANCIAL EXPERT.

Not required

ITEM 4.  PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Not required

ITEM 5.  AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable

ITEM 6.  SCHEDULE OF INVESTMENTS.

Not applicable [schedule filed with Item 1]

ITEM 7.  DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END
         MANAGEMENT INVESTMENT COMPANIES.

Not applicable

ITEM 8.  PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable

ITEM 9.  PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT
         COMPANY AND AFFILIATED PURCHASERS.

Not applicable

ITEM 10.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

The  registrant's  Committee of Independent  Trustees  shall review  shareholder
recommendations  to fill vacancies on the registrant's board of trustees if such
recommendations  are  submitted in writing,  addressed  to the  Committee at the
registrant's  offices,  and  meet  any  minimum  qualifications  adopted  by the
Committee  from time to time. The Committee may adopt,  by resolution,  a policy
regarding its procedures for  considering  candidates for the board of trustees,
including any recommended by shareholders.



ITEM 11.  CONTROLS AND PROCEDURES.

(a)  Based on their  evaluation  of the  registrant's  disclosure  controls  and
procedures  (as defined in Rule  30a-3(c)  under the  Investment  Company Act of
1940)  as of a date  within  90 days of the  filing  date  of this  report,  the
registrant's  principal  executive officer and principal  financial officer have
concluded that such disclosure  controls and procedures are reasonably  designed
and are operating  effectively to ensure that material  information  relating to
the registrant,  including its consolidated subsidiaries,  is made known to them
by others within those  entities,  particularly  during the period in which this
report is being prepared,  and that the information  required in filings on Form
N-CSR is recorded, processed, summarized, and reported on a timely basis.

(b) There were no changes in the  registrant's  internal  control over financial
reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940)
that  occurred  during the second fiscal  quarter of the period  covered by this
report that have  materially  affected,  or are reasonably  likely to materially
affect, the registrant's internal control over financial reporting.

ITEM 12.  EXHIBITS.

File the  exhibits  listed  below as part of this  Form.  Letter or  number  the
exhibits in the sequence indicated.

(a)(1) Any code of ethics,  or  amendment  thereto,  that is the  subject of the
disclosure  required  by Item 2, to the extent  that the  registrant  intends to
satisfy the Item 2 requirements through filing of an exhibit: Not required

(a)(2)  A  separate  certification  for each  principal  executive  officer  and
principal financial officer of the registrant as required by Rule 30a-2(a) under
the Act (17 CFR 270.30a-2(a)): Attached hereto

(a)(3) Any written  solicitation to purchase  securities  under Rule 23c-1 under
the Act (17 CFR 270.23c-1) sent or given during the period covered by the report
by or on behalf of the registrant to 10 or more persons: Not applicable

(b)   Certifications   required  by  Rule   30a-2(b)   under  the  Act  (17  CFR
270.30a-2(b)): Attached hereto



Exhibit 99.CERT      Certifications required by Rule 30a-2(a) under the Act

Exhibit 99.906CERT   Certifications required by Rule 30a-2(b) under the Act



                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant) Surgeons Diversified Investment Fund
             ------------------------------------

By (Signature and Title)* /s/ Savitri P. Pai
                          --------------------------
                          Savitri P. Pai, President

Date  May 2, 2007
     --------------

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.

By (Signature and Title)* /s/ Savitri P. Pai
                          --------------------------
                          Savitri P. Pai, President

Date  May 2, 2007
     --------------

By (Signature and Title)* /s/ Mark J. Seger
                          --------------------------
                          Mark J. Seger, Treasurer

Date  May 2, 2007
     --------------

* Print the name and title of each signing officer under his or her signature.