----------------------------------
                                              OMB APPROVAL
                                              ----------------------------------
                                              OMB Number: 3235-0570

                                              Expires: April 30, 2008

                                              Estimated average burden hours per
                                              response: 19.4
                                              ----------------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

                   CERTIFIED SHAREHOLDER REPORT OF REGISTERED
                         MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number 811-05685
                                   ---------------------------------------------

                          Williamsburg Investment Trust
- --------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

225 Pictoria Drive, Suite 450             Cincinnati, Ohio              45246
- --------------------------------------------------------------------------------
               (Address of principal executive offices)               (Zip code)

                             W. Lee H. Dunham, Esq.

Sullivan & Worcester LLP   One Post Office Square   Boston, Massachusetts 02109
- --------------------------------------------------------------------------------
                     (Name and address of agent for service)

Registrant's telephone number, including area code: (513) 587-3400
                                                    --------------

Date of fiscal year end:  March 31, 2007
                          --------------

Date of reporting period: March 31, 2007
                          --------------

Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.

A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to Secretary,  Securities and Exchange Commission,  450 Fifth Street, NW,
Washington,  DC 20549-0609.  The OMB has reviewed this collection of information
under the clearance requirements of 44 U.S.C. Section 3507.



ITEM 1. REPORTS TO STOCKHOLDERS.


                         -----------------------------
                                D A V E N P O R T

                                   EQUITY FUND
                         -----------------------------



                                  ANNUAL REPORT
                                 MARCH 31, 2007



THE DAVENPORT EQUITY FUND
LETTER TO SHAREHOLDERS                                              MAY 11, 2007
================================================================================

Dear Shareholders,

The following chart represents The Davenport  Equity Fund's  performance and the
performance  of the S&P 500 Index,  the Fund's  primary  benchmark,  for periods
ended March 31, 2007.

                                                          Since Inception **
                 Q1 2007   1 Year   3 Years**  5 Years**       (1/15/98)
                 -----------------------------------------------------------
DAVPX              0.74%   10.02%     8.80%     6.44%           5.44%
S&P 500 Index*     0.64%   11.83%    10.06%     6.27%           6.12%

Past  performance  is no  guarantee  of future  results.  Investment  return and
principal  value of an investment  will fluctuate so that an investor's  shares,
when  redeemed,  may be worth more or less than  their  original  cost.  Current
performance may be lower or higher than the performance data quoted. Performance
data,  current  to the  most  recent  month  end,  may be  obtained  by  calling
1-888-285-1863.

*     The S&P 500 Index is comprised  of 500 U.S.  stocks and is an indicator of
      the  performance  of the overall U.S.  stock  market.  An investor  cannot
      invest in an index and its returns are not  indicative of the  performance
      of any specific investment.

**    Annualized.

                                MARKET COMMENTARY

The first quarter of 2007 began on a strong note with the S&P 500 Index up 2.5%,
before  the run was  abruptly  halted on  February  27th.  Former Fed Chief Alan
Greenspan, via teleconference  broadcast in Shanghai,  hinted at the possibility
of a U.S. recession in the latter half of 2007.  Overnight,  the Shanghai Market
declined  over 8% spurred by talk of tax  increases  by the Chinese  government.
This coupled with increasing news of problems for sub-prime mortgage originators
and a weak durable goods number the next morning, was more than the market could
withstand  and the Dow fell 416  points.  However,  in late  March  the  markets
rebounded  to finish the quarter in  slightly  positive  territory.  The S&P 500
ended the  quarter  up 0.6% and the  smaller  capitalization  stocks led the way
again as the Russell Midcap Index was up 4.4%.

Debate continues around the impact that sub-prime mortgage defaults will have on
the overall economy,  and in turn the equity markets.  While the fate of many of
the sub-prime originators was decided quickly,  concern continues to linger over
these  problems  spilling  over to the market and the economy in general.  While
these borrowers  represent only a small percentage of overall mortgage  holders,
some analysts  worry that they are only the first to begin to default,  and that
other collateral damage will surface.

This undoubtedly  will fuel continued  concerns for housing and related sectors.
Throughout  this  economic  cycle the ability of the consumer to borrow  against
their home equity has been cited as one of the significant  boosters to spending
throughout the economy. Lending Tree's advertisements  portraying the family man
with all of the  trappings  of  success  and  pleads  "Somebody  help  me," only
reinforces this view.  Undoubtedly  tighter credit requirements and the prospect
of the  depreciation  of one's largest  asset,  whether real or perceived,  will
dampen the spirit of the shopper, but low unemployment and continued wage growth
will help to offset the damage done by housing concerns.


                                                                               1



As we see it, the  ability of the  markets to shrug off the news of  failures of
sub-prime  mortgage  originators  illustrates  the  significant  and  widespread
appetite for risk.  In today's  financial  markets,  just about  anything can be
securitized and sold.  Portfolios of sub-prime  mortgages and other  liabilities
have been  gobbled up by hedge  funds,  investment  banks,  and other  financial
institutions,  spreading  the risk around the globe and  limiting the damage for
any individual institution. Analysts have connected all corners of the financial
world to the mortgage woes and the waves of selling  crashing across  continents
as markets  reacted  to the  Shanghai  fall lent them  credence.  This  possible
contagion for the market in general has many investors worried.  So far, we have
seen no signs of more widespread  issues, and believe many of the concerns while
real, have been blown out of proportion.  Without a doubt,  financial  reporters
will  scour the  earnings  reports  of the first  quarter  to glean some hint of
greater concern.

Despite this trepidation,  there continues to be a pervasive enthusiasm for risk
which has in many cases pushed risk  premiums too low.  Fixed income  investors,
hungry for yield  have  reached  to lower  rated  bonds,  driving  spreads  over
treasury  yields  lower.  Daily  reports of buyouts led by private  equity firms
confirm that there is plenty of capital available for these  alternative  funds.
Should we wonder why those in the business of taking companies private,  sensing
the demand by investors to participate, decide to go public themselves?

This low cost debt and lurking  "impatient  capital"  has spurred  companies  to
engage in shareholder friendly  activities.  According to Standard & Poor's, 105
companies  in the  S&P 500  Index  announced  dividend  increases  in the  first
quarter. The average increase was 13.3%. Share buyback  announcements  continued
at a record pace with $432 billion shares  repurchased by S&P 500 companies last
year ($25 billion worth of shares were  purchased by Exxon alone).  It stands to
reason that the most  financially  sound  companies  have  engaged in the lion's
share of these  activities,  yet  investment  grade  companies  have traded at a
healthy  discount to the P/E ratios of their junk rated peers.  Risk is in vogue
and high quality is undervalued.

We have spent time discussing the risk in the Fund over the last several months.
Areas of the market that are traditionally viewed as lower risk investments have
exhibited signs of higher volatility.  Utilities, normally eyed for income, have
become one of the best  performing  groups of late.  According  to the  National
Association of Real Estate  Investment  Trusts  ("REITs"),  yields for REITs are
between  3-4%, a discount to 10 year  Treasury  yields.  Throughout  most of the
1990's,  yields were between  6-8%, a premium to 10 year  Treasury  yields.  And
value  stocks,  which have been thought to be more  defensive  in nature,  sport
valuations in line with their growth stock counterparts.  We own and continue to
like companies that fall into all of these categories,  but remain watchful that
their fundamentals justify their valuations.

CEO Jeff Immelt asks the question in General  Electric's 2006 Annual Report "Has
reliable  growth gone out of style?" We believe  that  investing in high quality
companies  with  dependable  track  records is one of the best ways to  mitigate
risk.  We discussed  risk in a letter  written  during the tough equity  markets
earlier this decade.  We offered that one of the most  important  duties we have
for our  clients is to  preserve  what they  have.  Control  risk.  Win the game
slowly.  Mr. Immelt  continues,  "This is a long-term  investment.  There are no
short-term  tricks." We are not  suggesting  that there is an  impending  gloomy
market,  but we are mindful as we assess new stocks and review our existing ones
that one of our most important  tasks is to keep risk in check and to understand
the risk reward characteristics of the investments we make.

We hope you have a great summer. Thank you for your trust and confidence.


2



                                    THE FUND

During the fiscal year ended March 31, 2007, the Davenport Equity Fund performed
roughly in line with the S&P 500 Index,  finishing up a little over 10%. In late
February, an overnight decline in the Chinese market,  coupled with unease about
overextended sub-prime lenders in a cooling housing market conspired to send the
Dow down 416 points in one day.  After a prolonged  rally which has seen the S&P
500 gain  more  than  10%  annually  for the  past  three  years,  this  sort of
correction was not wholly unexpected.  Our diversification  limited the downside
and a few  stocks  we own  performed  quite  well,  in  spite  of  the  market's
headwinds.

In the  Technology  sector we  remained  underweighted  relative  to the S&P 500
which,  combined with good relative stock  performance  late in the fiscal year,
helped boost returns  offsetting  weaker  performance  from the Consumer Staples
sector.  Financial stocks  outperformed the group in general,  as we have little
exposure  to the  sub-prime  lending  group,  which we have  long  viewed  as an
unacceptably  high risk.  Health Care had another  difficult  year as a changing
political climate  continued to cloud an otherwise sunny demographic  future, as
the U.S.  population  ages and demand for health  services  and  pharmaceuticals
increases.

Some of the best performing stocks in the portfolio have been niche leaders that
are not widely known to the investing public. These companies comprise a diverse
line of businesses  including:  a used car dealer,  a maker of mid-size  jets, a
wireless provider in Latin American and a specialty insurer.

The stock market has had a nice run the past couple of years, but we continue to
find attractive investment opportunities.  Valuation levels remain reasonable as
earnings per share growth since 2002 has outpaced market appreciation.  Interest
rates  remain  low,  the job  market is strong  and there  seems to be a healthy
amount of concern in the market. With this backdrop, we remain optimistic in the
coming months.

                                RECENT PURCHASES

BANK OF AMERICA CORP. (BAC) is one of the nation's  largest banking  franchises,
offering over 55 million customers a wide range of services including  mortgage,
brokerage,  asset management and investment banking.  The bank has a solid track
record of successfully  integrating  acquisitions and we believe the recent MBNA
acquisition  with its 24 million  "card-only"  households  offers numerous cross
selling opportunities.  Bank of America trades at only 11x our earnings estimate
of $4.95, cheaper than its peer group, offers a 4.4% yield and has increased its
dividend at a 13% annual rate the last five years.

COMCAST  CORP.  (CMCSA) is the largest U.S.  cable  operator,  offering  digital
service,  high speed  internet and data,  and phone  service.  The popularity of
Comcast  Digital  Voice and the  ability to bundle  services  onto one bill with
lower cost to the  consumer  (the  "triple  play" - video,  audio and  internet)
creates a marketing  platform which should continue to be successful.  We expect
revenue to increase 11%,  operating cash flow to jump 14% and for free cash flow
to total $2.6  billion in 2007.  We are  attracted to  Comcast's  robust  growth
outlook, attractive valuation and up to $4 billion in free cash flow in 2008.

CORNING,  INC.  (GLW)  manufactures a number of technology  products,  including
glass substrates for liquid crystal displays (LCD), emission control systems for
diesel engines, and fiber optic cable for telecommunications  networks. Corning,
with its 50% market share in glass substrates is well positioned to benefit from
the 66% expected  increase in LCD  televisions  sales  during 2007.  New product
innovations  could add another $1 billion plus in annual revenue within three to
five years. We believe the shares are attractive trading at 15.6x times our 2008
estimate.


                                                                               3



OWENS AND MINOR,  INC.  (OMI) is a  Richmond-based  medical and surgical  supply
company.  A recent  acquisition of a similar business from McKesson should boost
earnings once  transition  costs have  alleviated,  which is expected later this
year.  We believe this  company  should earn $1.85 per share this year and $2.30
per share in 2008,  an  earnings  growth rate of over 24%.  Management  has also
raised the dividend by 13% and currently the stock yields about 1.8%.

PENN NATIONAL GAMING,  INC. (PENN) owns and operates  thirteen casinos and three
pari-mutuel  facilities  (horse racing),  located  primarily in local "drive-to"
markets,  rather  than in  premier  locations  like Las  Vegas.  Penn has a very
impressive expansion pipeline that should drive substantial growth over the next
few years.  Penn is  well-positioned  to take advantage of these new markets and
trading at under 9x its 2008 cash flow, we believe these shares are  undervalued
given a healthy growing pipeline of new projects.

SMITHFIELD FOODS, INC. (SFD) is the leading processor and marketer of fresh pork
and  processed  meats in the U.S.  Smithfield  has spent the past  12-18  months
rightsizing  its  business  including  rationalizing  plants on the East  Coast,
improving capacity  utilization and focusing on driving improved margins on both
products and  customers.  Their  international  operations  reported a Q3 (FY07)
profit, and we expect continued improved results.  Given the high feed costs, we
expect  farmers to either  reduce  the  number of hogs grown or deliver  lighter
hogs. Smithfield is vertically  integrated,  and we expect this strategy to work
towards their advantage particularly if the supply of hogs declines.

                                          Sincerely,


                                          Joseph L. Antrim, III
                                          President
                                          Davenport Equity Fund

This report is submitted for the general  information of the shareholders of the
Fund. The report is not authorized for distribution to prospective  investors in
the Fund unless it is accompanied by a current prospectus.

This report reflects our views,  opinions and portfolio holdings as of March 31,
2007, the end of the reporting period.  These views are subject to change at any
time  based  upon  market  or other  conditions.  For more  current  information
throughout the year please visit www.investdavenport.com.


4



THE DAVENPORT EQUITY FUND
PERFORMANCE INFORMATION (UNAUDITED)
================================================================================

          COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN
          THE DAVENPORT EQUITY FUND AND THE STANDARD & POOR'S 500 INDEX

                              [LINE GRAPH OMITTED]

 STANDARD & POOR'S 500 INDEX:                      THE DAVENPORT EQUITY FUND
- -----------------------------                      -------------------------

  DATE           VALUE                               DATE            VALUE
- --------        -------                             --------        -------
01/15/98      $  10,000                             01/15/98      $  10,000
03/31/98         11,625                             03/31/98         11,140
06/30/98         12,009                             06/30/98         11,295
09/30/98         10,814                             09/30/98          9,950
12/31/98         13,118                             12/31/98         11,519
03/31/99         13,771                             03/31/99         12,090
06/30/99         14,742                             06/30/99         12,709
09/30/99         13,821                             09/30/99         11,920
12/31/99         15,878                             12/31/99         13,321
03/31/00         16,242                             03/31/00         13,894
06/30/00         15,810                             06/30/00         13,456
09/30/00         15,657                             09/30/00         13,330
12/31/00         14,432                             12/31/00         13,226
03/31/01         12,721                             03/31/01         11,580
06/30/01         13,466                             06/30/01         11,966
09/30/01         11,489                             09/30/01         10,738
12/31/01         12,717                             12/31/01         11,706
03/31/02         12,752                             03/31/02         11,915
06/30/02         11,043                             06/30/02         10,913
09/30/02          9,136                             09/30/02          9,288
12/31/02          9,906                             12/31/02          9,801
03/31/03          9,594                             03/31/03          9,453
06/30/03         11,071                             06/30/03         10,784
09/30/03         11,364                             09/30/03         11,204
12/31/03         12,748                             12/31/03         12,272
03/31/04         12,964                             03/31/04         12,640
06/30/04         13,187                             06/30/04         12,677
09/30/04         12,941                             09/30/04         12,479
12/31/04         14,135                             12/31/04         13,674
03/31/05         13,832                             03/31/05         13,514
06/03/05         14,021                             06/03/05         13,535
09/30/05         14,526                             09/30/05         14,003
12/31/05         14,829                             12/31/05         14,302
03/31/06         15,453                             03/31/06         14,795
06/30/06         15,231                             06/30/06         14,612
09/30/06         16,094                             09/30/06         15,203
12/31/06         17,172                             12/31/06         16,158
03/31/07         17,282                             03/31/07         16,279

PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE.

- --------------------------------------------------------------------------------
                                          Average Annual Total Returns(a)
                                        (for periods ended March 31, 2007)

                                        1 YEAR   5 YEARS   SINCE INCEPTION*
The Davenport Equity Fund                10.02%    6.44%         5.44%
Standard & Poor's 500 Index              11.83%    6.27%         6.12%
- --------------------------------------------------------------------------------
*     Initial public offering of shares was January 15, 1998.

(a)   The total  returns  shown do not  reflect  the  deduction  of taxes that a
      shareholder  would pay on Fund  distributions  or the  redemption  of Fund
      shares.


                                                                               5



THE DAVENPORT EQUITY FUND
PORTFOLIO INFORMATION
MARCH 31, 2007 (UNAUDITED)
================================================================================

SECTOR CONCENTRATION VS. THE STANDARD & POOR'S 500 INDEX

                               [BAR CHART OMITTED]

                                    The Davenport Equity   Standard & Poor's 500
                                            Fund                   Index
                                    --------------------   ---------------------

Consumer Discretionary                           8.7%                   10.5%
Consumer Staples                                10.5%                    9.6%
Energy                                          11.1%                   10.1%
Financials                                      22.3%                   21.6%
Health Care                                      8.1%                   11.9%
Industrials                                     12.2%                   10.9%
Information Technology                          12.1%                   14.9%
Materials                                        5.6%                    3.1%
Telecommunications Services                      4.3%                    3.7%
Utilities                                        2.2%                    3.7%
Cash Equivalents                                 2.9%                    0.0%


TOP TEN HOLDINGS

                                                           % OF
SECURITY DESCRIPTION                                    NET ASSETS
- -------------------------------------------------       ----------
General Electric Company                                   3.2%
Markel Corporation                                         3.0%
Capital One Financial Corporation                          2.6%
Chevron Corporation                                        2.4%
America Movil, S.A. de C.V. - Series L - ADR               2.4%
Johnson & Johnson                                          2.4%
Eli Lilly & Company                                        2.4%
Microsoft Corporation                                      2.3%
Wachovia Corporation                                       2.3%
Sysco Corporation                                          2.2%


6


THE DAVENPORT EQUITY FUND
STATEMENT OF ASSETS AND LIABILITIES
MARCH 31, 2007
================================================================================

ASSETS
  Investments in securities:
    At acquisition cost........................................   $117,969,321
                                                                  ============
    At market value (Note 1)...................................   $150,866,752
  Dividends receivable.........................................        163,392
  Receivable for investment securities sold....................      3,173,137
  Receivable for capital shares sold...........................        125,348
  Other assets.................................................         11,174
                                                                  ------------
    TOTAL ASSETS...............................................    154,339,803
                                                                  ------------

LIABILITIES
  Payable for investment securities purchased..................      2,307,110
  Payable for capital shares redeemed..........................        249,685
  Accrued investment advisory fees (Note 3)....................        101,900
  Accrued administration fees (Note 3).........................         17,500
  Accrued compliance fees (Note 3).............................          1,700
  Other accrued expenses ......................................          6,808
                                                                  ------------
    TOTAL LIABILITIES..........................................      2,684,703
                                                                  ------------

NET ASSETS ....................................................   $151,655,100
                                                                  ============

Net assets consist of:
Paid-in capital................................................   $114,090,791
Accumulated undistributed net investment income................          2,808
Accumulated net realized gains from security transactions......      4,664,070
Net unrealized appreciation on investments.....................     32,897,431
                                                                  ------------
Net assets.....................................................   $151,655,100
                                                                  ============

Shares of beneficial interest outstanding (unlimited
  number of shares authorized, no par value)...................     10,284,655
                                                                  ============

Net asset value, offering price and redemption price
  per share (Note 1)...........................................   $      14.75
                                                                  ============

See accompanying notes to financial statements.


                                                                               7



THE DAVENPORT EQUITY FUND
STATEMENT OF OPERATIONS
YEAR ENDED MARCH 31, 2007
================================================================================

INVESTMENT INCOME
  Dividends....................................................   $  2,401,673
  Interest.....................................................         45,974
                                                                  ------------
    TOTAL INVESTMENT INCOME....................................      2,447,647
                                                                  ------------

EXPENSES
  Investment advisory fees (Note 3)............................      1,111,843
  Administration fees (Note 3).................................        205,892
  Custodian fees...............................................         19,443
  Compliance service fees (Note 3).............................         19,307
  Professional fees............................................         16,631
  Postage and supplies.........................................         13,312
  Registration fees............................................         13,289
  Trustees' fees and expenses..................................         12,513
  Printing of shareholder reports..............................         10,206
  Insurance expense............................................          9,377
  Other expenses...............................................         15,998
                                                                  ------------
    TOTAL EXPENSES.............................................      1,447,811
                                                                  ------------

NET INVESTMENT INCOME .........................................        999,836
                                                                  ------------

REALIZED AND UNREALIZED GAINS ON INVESTMENTS
  Net realized gains from security transactions................     10,206,688
  Net change in unrealized appreciation/depreciation
    on investments.............................................      2,884,979
                                                                  ------------

NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS ..............     13,091,667
                                                                  ------------

NET INCREASE IN NET ASSETS FROM OPERATIONS ....................   $ 14,091,503
                                                                  ============

See accompanying notes to financial statements.


8





THE DAVENPORT EQUITY FUND
STATEMENTS OF CHANGES IN NET ASSETS
====================================================================================
                                                           YEAR            YEAR
                                                           ENDED           ENDED
                                                         MARCH 31,       MARCH 31,
                                                           2007            2006
- ------------------------------------------------------------------------------------
                                                                 
FROM OPERATIONS
  Net investment income ............................   $    999,836    $    717,981
  Net realized gains from security transactions ....     10,206,688       8,334,845
  Net change in unrealized appreciation/depreciation
    on investments .................................      2,884,979       4,083,467
                                                       ------------    ------------
Net increase in net assets from operations .........     14,091,503      13,136,293
                                                       ------------    ------------

DISTRIBUTIONS TO SHAREHOLDERS
  From net investment income .......................     (1,012,305)       (711,074)
  From net realized capital gains on security
    transactions ...................................     (5,238,825)     (2,709,239)
                                                       ------------    ------------
Net decrease in net assets from distributions to
  sharesholders ....................................     (6,251,130)     (3,420,313)
                                                       ------------    ------------

FROM CAPITAL SHARE TRANSACTIONS
  Proceeds from shares sold ........................     11,901,066      19,222,183
  Net asset value of shares issued in
    reinvestment of distributions to shareholders ..      5,939,200       3,209,394
  Payments for shares redeemed .....................    (22,948,178)    (21,405,847)
                                                       ------------    ------------
Net increase (decrease) in net assets from capital
  share transactions ...............................     (5,107,912)      1,025,730
                                                       ------------    ------------

TOTAL INCREASE IN NET ASSETS .......................      2,732,461      10,741,710

NET ASSETS
  Beginning of year ................................    148,922,639     138,180,929
                                                       ------------    ------------
  End of year ......................................   $151,655,100    $148,922,639
                                                       ============    ============

ACCUMULATED UNDISTRIBUTED NET INVESTMENT INCOME ....   $      2,808    $     15,277
                                                       ============    ============

CAPITAL SHARE ACTIVITY
  Sold .............................................        830,191       1,421,580
  Reinvested .......................................        416,381         230,611
  Redeemed .........................................     (1,606,678)     (1,570,649)
                                                       ------------    ------------
  Net increase (decrease) in shares outstanding ....       (360,106)         81,542
  Shares outstanding at beginning of year ..........     10,644,761      10,563,219
                                                       ------------    ------------
  Shares outstanding at end of year ................     10,284,655      10,644,761
                                                       ============    ============


See accompanying notes to financial statements.


                                                                               9





THE DAVENPORT EQUITY FUND
FINANCIAL HIGHLIGHTS
================================================================================================================
                                SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR
- ----------------------------------------------------------------------------------------------------------------
                                                                          YEARS ENDED MARCH 31,
                                                           -----------------------------------------------------
                                                             2007       2006       2005       2004      2003
- ----------------------------------------------------------------------------------------------------------------
                                                                                        
Net asset value at beginning of year ...................   $  13.99   $  13.08   $  12.30   $   9.23   $ 11.71
                                                           --------   --------   --------   --------   -------

Income (loss) from investment operations:
  Net investment income ................................       0.10       0.07       0.07       0.04      0.06
  Net realized and unrealized gains
    (losses) on investments ............................       1.28       1.17       0.78       3.07     (2.48)
                                                           --------   --------   --------   --------   -------
Total from investment operations .......................       1.38       1.24       0.85       3.11     (2.42)
                                                           --------   --------   --------   --------   -------

Less distributions:
  Dividends from net investment income .................      (0.10)     (0.07)     (0.07)     (0.04)    (0.06)
  Distributions from net realized gains ................      (0.52)     (0.26)        --         --        --
                                                           --------   --------   --------   --------   -------
Total distributions ....................................      (0.62)     (0.33)     (0.07)     (0.04)    (0.06)
                                                           --------   --------   --------   --------   -------

Net asset value at end of year .........................   $  14.75   $  13.99   $  13.08   $  12.30   $  9.23
                                                           ========   ========   ========   ========   =======

Total return (a) .......................................      10.02%      9.48%      6.91%     33.72%   (20.66%)
                                                           ========   ========   ========   ========   =======

Net assets at end of year (000's) ......................   $151,655   $148,923   $138,181   $121,769   $76,473
                                                           ========   ========   ========   ========   =======

Ratio of net expenses to average net assets ............       0.98%      0.98%      0.98%      1.00%     1.04%

Ratio of net investment income to average net assets ...       0.67%      0.50%      0.57%      0.35%     0.62%

Portfolio turnover rate ................................         26%        39%        28%        25%       18%


(a)   Total returns are a measure of the change in value of an investment in the
      Fund over the periods  covered,  which  assumes any  dividends  or capital
      gains  distributions are reinvested in shares of the Fund.  Returns do not
      reflect  the  deduction  of  taxes  a   shareholder   would  pay  on  Fund
      distributions or the redemption of Fund shares.

See accompanying notes to financial statements.


10



THE DAVENPORT EQUITY FUND
PORTFOLIO OF INVESTMENTS
MARCH 31, 2007
================================================================================
   SHARES     COMMON STOCKS -- 97.1%                                  VALUE
- --------------------------------------------------------------------------------
              CONSUMER DISCRETIONARY -- 8.7%
    109,772   CarMax, Inc. (a).................................   $  2,693,805
     56,400   Comcast Corporation (a)..........................      1,463,580
     75,067   Honda Motor Company Ltd..........................      2,617,586
     67,354   Lowe's Companies, Inc. ..........................      2,120,977
     34,600   Penn National Gaming, Inc. (a)...................      1,467,732
     82,028   Walt Disney Company (The)........................      2,824,224
                                                                  ------------
                                                                    13,187,904
                                                                  ------------
              CONSUMER STAPLES -- 10.5%
     44,834   Colgate-Palmolive Company........................      2,994,463
     44,000   PepsiCo, Inc. ...................................      2,796,640
     35,125   Proctor & Gamble Company (The)...................      2,218,495
     53,800   Smithfield Foods, Inc. (a).......................      1,611,310
    100,166   Sysco Corporation................................      3,388,616
     62,205   Walgreen Company.................................      2,854,587
                                                                  ------------
                                                                    15,864,111
                                                                  ------------
              ENERGY -- 11.1%
     50,000   Chevron Corporation..............................      3,698,000
     41,715   ConocoPhillips...................................      2,851,220
     25,276   EOG Resources, Inc...............................      1,803,190
     39,716   Exxon Mobil Corporation..........................      2,996,572
     39,494   GlobalSantaFe Corporation........................      2,435,990
     43,517   Schlumberger Ltd.................................      3,007,025
                                                                  ------------
                                                                    16,791,997
                                                                  ------------
              FINANCIALS -- 22.3%
     48,383   American International Group, Inc. ..............      3,252,305
     48,700   Bank of America Corporation......................      2,484,674
     59,614   BB&T Corporation.................................      2,445,366
        806   Berkshire Hathaway, Inc. - Class B (a)...........      2,933,840
     48,908   Brookfield Asset Management, Inc.................      2,555,932
     51,664   Capital One Financial Corporation................      3,898,565
     58,650   Citigroup, Inc. .................................      3,011,091
     28,650   Hartford Financial Services Group, Inc. (The)....      2,738,367
      9,347   Markel Corporation (a)...........................      4,531,706
     62,362   Wachovia Corporation.............................      3,433,028
     52,824   T. Rowe Price Group, Inc.........................      2,492,765
                                                                  ------------
                                                                    33,777,639
                                                                  ------------
              HEALTH CARE -- 8.1%
     66,784   Eli Lilly & Company..............................      3,586,969
     60,102   Johnson & Johnson................................      3,621,747
     56,075   Owens & Minor, Inc...............................      2,059,635
     35,717   Zimmer Holdings, Inc. (a)........................      3,050,589
                                                                  ------------
                                                                    12,318,940
                                                                  ------------


                                                                              11



THE DAVENPORT EQUITY FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
   SHARES     COMMON STOCKS -- 97.1% (CONTINUED)                      VALUE
- --------------------------------------------------------------------------------
              INDUSTRIALS -- 12.2%
     47,240   Danaher Corporation..............................   $  3,375,298
     55,838   Empresa Brasileira de Aeronautica S.A. - ADR.....      2,560,731
    137,516   General Electric Company.........................      4,862,566
     27,919   L-3 Communications Holdings, Inc.................      2,442,075
     27,421   United Parcel Service, Inc. - Class B............      1,922,212
     51,428   United Technologies Corporation..................      3,342,820
                                                                  ------------
                                                                    18,505,702
                                                                  ------------
              INFORMATION TECHNOLOGY -- 12.1%
     29,347   Apple Computer, Inc. (a).........................      2,726,630
    100,000   Corning, Inc. (a)................................      2,274,000
      5,265   Google, Inc. (a).................................      2,412,212
    126,848   Microsoft Corporation............................      3,535,254
    119,051   Nokia Oyj - ADR..................................      2,728,649
     46,900   SanDisk Corporation (a)..........................      2,054,220
     90,075   Texas Instruments, Inc...........................      2,711,257
                                                                  ------------
                                                                    18,442,222
                                                                  ------------
              MATERIALS -- 5.6%
     53,744   Dow Chemical Company (The).......................      2,464,700
     42,635   Praxair, Inc. ...................................      2,684,300
     14,784   Rio Tinto PLC - ADR..............................      3,367,943
                                                                  ------------
                                                                     8,516,943
                                                                  ------------
              TELECOMMUNICATIONS SERVICES -- 4.3%
     75,882   America Movil S.A. de C.V. - Series L - ADR......      3,626,401
     75,033   Verizon Communications, Inc. ....................      2,845,251
                                                                  ------------
                                                                     6,471,652
                                                                  ------------
              UTILITIES -- 2.2%
     37,991   Dominion Resources, Inc..........................      3,372,461
                                                                  ------------
              TOTAL COMMON STOCKS (Cost $114,352,140)..........   $147,249,571
                                                                  ------------

================================================================================
   SHARES     MONEY MARKET FUNDS -- 2.4%                             VALUE
- --------------------------------------------------------------------------------
  3,617,181   First American Treasury Obligations Fund - Class Y
                (Cost $3,617,181)..............................   $  3,617,181
                                                                  ------------

              TOTAL INVESTMENTS AT VALUE -- 99.5%
                (Cost $117,969,321)............................   $150,866,752

              OTHER ASSETS IN EXCESS OF LIABILITIES -- 0.5%....        788,348
                                                                  ------------

              NET ASSETS -- 100.0%.............................   $151,655,100
                                                                  ============

(a)   Non-income producing security.

ADR - American Depositary Receipt

See accompanying notes to financial statements.


12



THE DAVENPORT EQUITY FUND
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2007
================================================================================

1. SIGNIFICANT ACCOUNTING POLICIES

The  Davenport  Equity Fund (the Fund) is a no-load,  diversified  series of the
Williamsburg  Investment Trust (the Trust),  an open-end  management  investment
company  registered  under the  Investment  Company  Act of 1940.  The Trust was
organized as a  Massachusetts  business  trust on July 18, 1988.  The Fund began
operations on January 15, 1998.

The  Fund's  investment  objective  is  long  term  growth  of  capital  through
investment  in a  diversified  portfolio  of common  stocks.  Current  income is
incidental to this objective and may not be significant.

The following is a summary of the Fund's significant accounting policies:

Securities  valuation -- The Fund's  portfolio  securities  are valued as of the
close  of  business  of the  regular  session  of the New  York  Stock  Exchange
(normally  4:00 p.m.,  Eastern  time).  Securities  traded on a  national  stock
exchange are valued based upon the closing price on the principal exchange where
the security is traded.  Securities which are quoted by NASDAQ are valued at the
NASDAQ Official Closing Price.  Securities which are traded over-the-counter are
valued at the last sales price, if available,  otherwise, at the last quoted bid
price. Fixed income securities will ordinarily be traded in the over-the-counter
market and common  stocks  will  ordinarily  be traded on a national  securities
exchange,  but may also be traded in the  over-the-counter  market.  When market
quotations are not readily  available,  securities may be valued on the basis of
prices provided by an independent pricing service. Short-term instruments (those
with  remaining  maturities  of 60 days or less) are valued at  amortized  cost,
which  approximates  market  value.  Securities  and other  assets  for which no
quotations  are readily  available or are  considered  to be  unreliable  due to
significant  market or other  events  will be valued in good faith at fair value
using  methods  determined  by the  Board  of  Trustees.  Such  methods  of fair
valuation may include, but are not limited to: multiple of earnings, multiple of
book value,  discount from market of a similar freely traded security,  purchase
price of security,  subsequent  private  transactions in the security or related
securities, or a combination of these and other factors.

Repurchase  agreements  -- The Fund may enter into joint  repurchase  agreements
with other funds  within the Trust.  The joint  repurchase  agreement,  which is
collateralized by U.S. Government obligations, is valued at cost which, together
with accrued interest, approximates market. At the time the Fund enters into the
joint repurchase  agreement,  the seller agrees that the value of the underlying
securities,  including accrued interest, will at all times be equal to or exceed
the face amount of the  repurchase  agreement.  In addition,  the Fund  actively
monitors and seeks additional collateral, as needed.

Share valuation -- The net asset value per share of the Fund is calculated daily
by  dividing  the total value of the Fund's  assets,  less  liabilities,  by the
number of shares outstanding.  The offering price and redemption price per share
of the Fund is equal to the net asset value per share.

Investment  income -- Interest  income is accrued as earned.  Dividend income is
recorded  on the  ex-dividend  date.  Discounts  and  premiums  on  fixed-income
securities purchased are amortized using the interest method.

Security  transactions -- Security transactions are accounted for on trade date.
Gains and losses on securities sold are determined on a specific  identification
basis.

Common  expenses -- Common  expenses of the Trust are allocated  among the funds
within the Trust based on relative  net assets of each fund or the nature of the
services performed and the relative applicability to each fund.


                                                                              13



THE DAVENPORT EQUITY FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

Distributions  to shareholders -- Dividends  arising from net investment  income
are  declared  and paid  quarterly  to  shareholders  of the Fund.  Net realized
short-term capital gains, if any, may be distributed throughout the year and net
realized  long-term  capital gains,  if any, are  distributed at least once each
year. The amount of  distributions  from net investment  income and net realized
gains are determined in accordance with federal income tax regulations which may
differ from accounting  principles  generally accepted in the United States. The
tax  character of  distributions  paid during the years ended March 31, 2007 and
March 31, 2006 was as follows:

- --------------------------------------------------------------------------------
  YEAR ENDED     ORDINARY INCOME   LONG-TERM CAPITAL GAINS      TOTAL
- --------------------------------------------------------------------------------
March 31, 2007      $1,012,305            $5,238,825         $6,251,130
March 31, 2006      $  711,074            $2,709,239         $3,420,313
- --------------------------------------------------------------------------------

Estimates  --  The  preparation  of  financial  statements  in  conformity  with
accounting   principles   generally  accepted  in  the  United  States  requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities at the date of the financial  statements and the reported
amounts of income and expenses during the reporting period. Actual results could
differ from those estimates.

Federal  income  tax -- It is the  Fund's  policy  to  comply  with the  special
provisions of Subchapter M of the Internal  Revenue Code applicable to regulated
investment companies.  As provided therein, in any fiscal year in which the Fund
so qualifies and  distributes  at least 90% of its taxable net income,  the Fund
(but not the shareholders)  will be relieved of federal income tax on the income
distributed. Accordingly, no provision for income taxes has been made.

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment companies, it is also the Fund's intention to declare as dividends in
each calendar year at least 98% of its net investment  income (earned during the
calendar  year) and 98% of its net realized  capital  gains  (earned  during the
twelve months ended October 31) plus undistributed amounts from prior years.

The following  information  is computed on a tax basis for each item as of March
31, 2007:

- -------------------------------------------------------------------------------
Cost of portfolio investments ..................................   $118,273,641
                                                                   ============
Gross unrealized appreciation ..................................   $ 34,179,115
Gross unrealized depreciation ..................................     (1,586,004)
                                                                   ------------
Net unrealized appreciation ....................................   $ 32,593,111
Undistributed ordinary income ..................................        141,541
Undistributed long-term gains ..................................      4,829,657
                                                                   ------------
Accumulated earnings ...........................................   $ 37,564,309
                                                                   ============
- -------------------------------------------------------------------------------

The difference between the federal income tax cost of portfolio  investments and
the financial  statement cost for the Fund is due to certain timing  differences
in the  recognition of capital gains and losses under income tax regulations and
accounting principles generally accepted in the United States. Theses "book/tax"
differences are temporary in nature and are primarily due to the tax deferral of
losses on wash sales.

2. INVESTMENT TRANSACTIONS

During the year ended March 31, 2007,  cost of purchases and proceeds from sales
and maturities of investment  securities,  other than short-term investments and
U.S.   government   securities,   amounted  to  $37,288,944   and   $50,622,111,
respectively.

3. TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY AGREEMENT

The Fund's  investments  are managed by  Davenport  & Company LLC (the  Adviser)
under the  terms of an  Investment  Advisory  Agreement.  Under  the  Investment
Advisory  Agreement,  the Fund pays the  Adviser a fee,  which is  computed  and
accrued daily and paid  monthly,  at an annual rate of .75% of its average daily
net assets. Certain officers of the Trust are also officers of the Adviser.


14



THE DAVENPORT EQUITY FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
- --------------------------------------------------------------------------------

Until  August  2006,  the  Advisor was  reimbursed  for the  estimated  costs of
providing a Chief  Compliance  Officer (CCO) for the Fund. The Adviser  received
fees of $6,000 from the Fund for  providing  CCO services  during the year ended
March 31, 2007.

MUTUAL FUND SERVICES AGREEMENT

Under  the  terms of a Mutual  Fund  Services  Agreement  between  the Trust and
Ultimus Fund Solutions, LLC (Ultimus), Ultimus provides administrative, pricing,
accounting,  dividend  disbursing,  shareholder  servicing  and  transfer  agent
services for the Fund. For these services,  Ultimus  receives a monthly fee from
the Fund at an annual  rate of .15% on its  average  daily net  assets up to $25
million;  .125% on the next $25 million of such net assets; and .10% on such net
assets in excess of $50 million,  plus a  shareholder  recordkeeping  fee at the
annual  rate of $10 per  shareholder  account  in excess of 1,000  accounts.  In
addition,  the Fund pays out-of-pocket  expenses including,  but not limited to,
postage, supplies and costs of pricing the Fund's portfolio securities.  Certain
officers  of the  Trust  are  also  officers  of  Ultimus,  or of  Ultimus  Fund
Distributors,  LLC,  the  principal  underwriter  of the  Fund's  shares  and an
affiliate of Ultimus. The Distributor receives no compensation from the Fund for
acting as principal underwriter.

COMPLIANCE CONSULTING AGREEMENT

Effective August 7, 2006, under the terms of a Compliance  Consulting  Agreement
between the Trust and Ultimus,  Ultimus  provides an  individual to serve as the
Trust's  Chief  Compliance  Officer and to  administer  the  Trust's  compliance
policies and  procedures.  For these  services,  the Fund pays Ultimus an annual
base fee of  $15,000  plus an  asset-based  fee  equal to 0.01% per annum on net
assets in excess of $100 million. During the year ended March 31, 2007, the Fund
paid fees of $13,307 to Ultimus for compliance consulting services.

4. CONTINGENCIES AND COMMITMENTS

The Fund indemnifies the Trust's  officers and trustees for certain  liabilities
that  might  arise  from  their   performance  of  their  duties  to  the  Fund.
Additionally,  in the normal  course of business the Fund enters into  contracts
that  contain a variety of  representations  and  warranties  and which  provide
general  indemnifications.  The Fund's maximum exposure under these arrangements
is unknown,  as this would  involve  future  claims that may be made against the
Fund that have not yet occurred.  However, based on experience, the Fund expects
the risk of loss to be remote.

5. ACCOUNTING PRONOUNCEMENTS

On July 13, 2006, the Financial  Accounting Standards Board (FASB) released FASB
Interpretation No. 48 (FIN 48) "Accounting for Uncertainty in Income Taxes." FIN
48 provides  guidance for how  uncertain  tax  positions  should be  recognized,
measured,  presented and disclosed in the financial statements.  FIN 48 requires
the evaluation of tax positions  taken in the course of preparing the fund's tax
returns to determine  whether the tax  positions are  "more-likely-than-not"  of
being  sustained by the applicable  tax  authority.  Tax positions not deemed to
meet the  more-likely-than-not  threshold  would be recorded as a tax benefit or
expense in the current  year.  Adoption of FIN 48 is required  for fiscal  years
beginning  after December 15, 2006 and is to be applied to all open tax years as
of the effective date.  Recent SEC guidance allows  implementing  FIN 48 in fund
NAV  calculations  as late as the  fund's  last  NAV  calculation  in the  first
required  financial  statement  reporting  period.  As a  result,  the Fund will
incorporate  FIN 48 in its  Semi-Annual  Report on September 30, 2007.  The Fund
does not  believe  the  adoption  of FIN 48 will have a  material  impact on the
financial statements.

In September 2006, the Financial  Accounting Standards Board issued Statement on
Financial  Accounting  Standards (SFAS) No. 157, "Fair Value Measurements." This
standard establishes a single authoritative definition of fair value, sets out a
framework for measuring  fair value and requires  additional  disclosures  about
fair value measurements. SFAS No. 157 applies to fair value measurements already
required or  permitted  by existing  standards.  SFAS No. 157 is  effective  for
financial  statements  issued for fiscal years beginning after November 15, 2007
and interim periods within those fiscal years. The changes to current  generally
accepted accounting  principles from the application of this Statement relate to
the  definition of fair value,  the methods used to measure fair value,  and the
expanded  disclosures about fair value  measurements.  As of March 31, 2007, the
Fund does not  believe  the  adoption  of SFAS No. 157 will  impact the  amounts
reported in the financial  statements.  However,  additional  disclosures may be
required  about the inputs  used to develop the  measurements  and the effect of
certain of the  measurements  reported on the statement of changes in net assets
for a fiscal period.


                                                                              15



THE DAVENPORT EQUITY FUND
REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM
===============================================================================

To the Shareholders and Board of Trustees of The Davenport Equity Fund of the
Williamsburg Investment Trust

We have audited the accompanying statement of assets and liabilities,  including
the  portfolio  of  investments,  of The  Davenport  Equity Fund (the "Fund") (a
series of Williamsburg  Investment  Trust) as of March 31, 2007, and the related
statement of operations  for the year then ended,  the  statements of changes in
net assets for each of the two years in the period then ended, and the financial
highlights for each of the four years in the period then ended.  These financial
statements  and  financial  highlights  are  the  responsibility  of the  Fund's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements  and  financial   highlights  based  on  our  audits.  The  financial
highlights  presented  for the year ended March 31,  2003 were  audited by other
auditors whose report dated April 25, 2003,  expressed an unqualified opinion on
those financial highlights.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial statements and financial highlights are free of material misstatement.
We were not  engaged to perform an audit of the  Fund's  internal  control  over
financial reporting.  Our audits included consideration of internal control over
financial  reporting  as  a  basis  for  designing  audit  procedures  that  are
appropriate  in the  circumstances,  but not for the  purpose of  expressing  an
opinion on the  effectiveness  of the Fund's  internal  control  over  financial
reporting.  Accordingly,  we express no such  opinion.  An audit also  includes,
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the financial  statements  and financial  highlights,  assessing the  accounting
principles used and significant estimates made by management, and evaluating the
overall financial statement  presentation.  Our procedures included confirmation
of securities  owned as of March 31, 2007 by  correspondence  with the custodian
and  broker.  We believe  that our  audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of The
Davenport  Equity Fund as of March 31, 2007,  the results of its  operations for
the year then ended,  the changes in its net assets for each of the two years in
the period then ended,  and the financial  highlights for each of the four years
in the period then ended in conformity with U.S. generally  accepted  accounting
principles.

                                                           /S/ ERNST & YOUNG LLP

Cincinnati, Ohio
May 16, 2007


16



THE DAVENPORT EQUITY FUND
BOARD OF TRUSTEES AND EXECUTIVE OFFICERS
(UNAUDITED)
================================================================================

Overall  responsibility  for  management  of the Fund  rests  with the  Board of
Trustees.  The  Trustees  serve  during the  lifetime of the Trust and until its
termination,  or until death, resignation,  retirement or removal. The Trustees,
in turn,  elect the officers of the Fund.  The officers have been elected for an
annual term. The following are the Trustees and executive  officers of the Fund:



                                                                                          POSITION HELD              LENGTH OF
         TRUSTEE                                 ADDRESS                        AGE       WITH THE TRUST            TIME SERVED
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                   
* Charles M. Caravati, Jr.  931 Broad Street Road, Manakin-Sabot, VA            70   Chairman and Trustee      Since June 1991
* Austin Brockenbrough III  1802 Bayberry Court, Suite 400, Richmond, VA        70   Trustee                   Since September 1988
* John T. Bruce             800 Main Street, Lynchburg, VA                      53   Trustee                   Since September 1988
  Robert S. Harris          100 Darden Boulevard, Charlottesville, VA           57   Trustee                   Since January 2007
  J. Finley Lee, Jr.        448 Pond Apple Drive North, Naples, FL              67   Trustee                   Since September 1988
  Richard L. Morrill        University of Richmond, Richmond, VA                67   Trustee                   Since March 1993
  Harris V. Morrissette     100 Jacintoport Boulevard, Saraland, AL             47   Trustee                   Since March 1993
  Erwin H. Will, Jr.        47 Willway Avenue, Richmond, VA                     74   Trustee                   Since July 1997
  Samuel B. Witt III        302 Clovelly Road, Richmond, VA                     71   Trustee                   Since November 1988
  Joseph L. Antrim III      One James Center, 901 E. Cary Street, Richmond, VA  61   President                 Since November 1997
  John P. Ackerly IV        One James Center, 901 E. Cary Street, Richmond, VA  43   Vice President            Since November 1997
  Robert G. Dorsey          225 Pictoria Drive, Suite 450, Cincinnati, OH       50   Vice President            Since November 2000
  Mark J. Seger             225 Pictoria Drive, Suite 450, Cincinnati, OH       45   Treasurer                 Since November 2000
  John F. Splain            225 Pictoria Drive, Suite 450, Cincinnati, OH       50   Secretary                 Since November 2000
  Tina H. Bloom             225 Pictoria Drive, Suite 450, Cincinnati, OH       38   Chief Compliance Officer  Since August 2006


*     Messrs. Bruce,  Brockenbrough and Caravati are "interested persons" of the
      Trust within the meaning of Section 2(a)(19) of the Investment Company Act
      of 1940.  Charles M.  Caravati,  Jr. is the father of Charles M.  Caravati
      III, an officer of The Jamestown Funds,  which are other portfolios of the
      Trust.

Each Trustee  oversees twelve  portfolios of the Trust,  including the Fund. The
principal  occupations of the Trustees and executive officers of the Fund during
the past five years and public  directorships held by the Trustees are set forth
below:

Charles  M.  Caravati,  Jr.  is a  retired  physician.  He is also  the  retired
President of Dermatology Associates of Virginia, P.C.

Austin   Brockenbrough   III  is  President  and  Managing   Director  of  Lowe,
Brockenbrough & Company,  Inc. (an investment  advisory firm). He is a member of
the Board of Directors of Tredegar  Corporation  (a plastics  manufacturer)  and
Wilkinson O'Grady & Co., Inc. (a global asset manager).

John T. Bruce is a Principal of Flippin,  Bruce & Porter,  Inc.  (an  investment
advisory firm).

Robert S. Harris is the C. Stewart Sheppard Professor of Business Administration
at The Darden  Graduate School of Business  Administration  at the University of
Virginia.  He was previously the dean at Darden.  Professor Harris has published
widely on corporate finance,  financial markets and mergers and acquisitions and
has served as a consultant to corporations and government agencies.

J. Finley Lee,  Jr. is a financial  consultant  and the Julian  Price  Professor
Emeritus at the University of North Carolina.

Richard L. Morrill is the Chancellor of the University of Richmond. He is also a
member  of  the  Board  of  Directors  of  Tredegar  Corporation  and  Albemarle
Corporation (polymers and chemical manufacturer).


                                                                              17



THE DAVENPORT EQUITY FUND
BOARD OF TRUSTEES AND EXECUTIVE OFFICERS
(UNAUDITED) (CONTINUED)
================================================================================

Harris V.  Morrissette is Chief Executive  Officer of Marshall Biscuit Co., Inc.
He is a member of the Board of Directors of BancTrust  Financial Group,  Inc. (a
bank holding  company)  and  EnergySouth,  Inc. In  addition,  he is Chairman of
Azalea Aviation, Inc. (an airplane fueling company).

Erwin H. Will,  Jr. is the  retired  Chief  Investment  Officer of  Equities  of
Virginia Retirement System (VRS).  Subsequent to his retirement,  he temporarily
served as Acting Managing Director of Equities for VRS.

Samuel B. Witt III is the retired Senior Vice  President and General  Counsel of
Stateside Associates,  Inc. He is also a member of the Board of Directors of The
Swiss Helvetia Fund, Inc. (a closed-end investment company).

Joseph L. Antrim III is Executive Vice President of the Adviser.

John P. Ackerly IV is Vice President and Portfolio Manager of the Adviser.

Robert G.  Dorsey is a Managing  Director  of Ultimus  Fund  Solutions,  LLC and
Ultimus Fund Distributors, LLC.

Mark J. Seger is a Managing Director of Ultimus Fund Solutions,  LLC and Ultimus
Fund Distributors, LLC.

John F. Splain is a Managing Director of Ultimus Fund Solutions, LLC and Ultimus
Fund Distributors, LLC.

Tina H. Bloom is Vice  President of  Administration  of Ultimus Fund  Solutions,
LLC.

Additional  information  about  members of the Board of Trustees  and  executive
officers is  available in the  Statement of  Additional  Information  (SAI).  To
obtain a free copy of the SAI, please call 1-800-281-3217.

FEDERAL TAX INFORMATION (UNAUDITED)
================================================================================

For the fiscal year ended March 31, 2007 certain  dividends paid by the Fund may
be subject to a maximum tax rate of 15%, as provided  for by the Jobs and Growth
Tax Relief  Reconciliation  Act of 2003.  The Fund  intends to designate up to a
maximum  amount  of  $1,012,305  as taxed at a maximum  rate of 15%,  as well as
$5,238,825 as long-term  capital gain  distributions.  For the fiscal year ended
March 31, 2007,  100% of the  dividends  paid from  ordinary  income by the Fund
qualified  for the  dividends  received  deduction  for  corporations.  Complete
information  will be computed  and reported in  conjunction  with your 2007 Form
1099-DIV.


18



THE DAVENPORT EQUITY FUND
ABOUT YOUR FUND'S EXPENSES (UNAUDITED)
================================================================================

We believe it is  important  for you to  understand  the impact of costs on your
investment.  All mutual funds have operating  expenses.  As a shareholder of the
Fund,  you  incur  ongoing  costs,  including  management  fees and  other  Fund
expenses.  Operating expenses,  which are deducted from the Fund's gross income,
directly reduce the investment return of the Fund.

A fund's  ongoing costs are expressed as a percentage of its average net assets.
This figure is known as the expense ratio.  The following  examples are intended
to help you  understand  the ongoing costs (in dollars) of investing in the Fund
and to compare  these costs with the ongoing  costs of investing in other mutual
funds.  The  examples  below are based on an  investment  of $1,000  made at the
beginning of the period shown and held for the entire period.

The table below illustrates the Fund's costs in two ways:

Actual fund return - This section helps you to estimate the actual expenses that
you paid over the period.  The "Ending  Account Value" shown is derived from the
Fund's actual return,  and the third column shows the dollar amount of operating
expenses that would have been paid by an investor who started with $1,000 in the
Fund. You may use the information  here,  together with the amount you invested,
to estimate the expenses that you paid over the period.

To do so, simply  divide your account  value by $1,000 (for  example,  an $8,600
account value  divided by $1,000 = 8.6),  then multiply the result by the number
given for the Fund under the heading "Expenses Paid During Period."

Hypothetical 5% return - This section is intended to help you compare the Fund's
costs with those of other mutual  funds.  It assumes that the Fund had an annual
return of 5% before expenses during the period shown, but that the expense ratio
is  unchanged.  In this case,  because the return used is not the Fund's  actual
return,  the results do not apply to your  investment.  The example is useful in
making comparisons  because the Securities and Exchange  Commission requires all
mutual  funds to  calculate  expenses  based on a 5% return.  You can assess the
Fund's  costs by  comparing  this  hypothetical  example  with the  hypothetical
examples that appear in shareholder reports of other funds.

Note  that  expenses  shown in the table  are  meant to  highlight  and help you
compare ongoing costs only. The Fund does not charge  transaction  fees, such as
purchase or redemption fees, nor does it carry a "sales load."

The  calculations  assume no shares were bought or sold during the period.  Your
actual  costs may have been  higher or lower,  depending  on the  amount of your
investment and the timing of any purchases or redemptions.

More  information  about the Fund's  expenses,  including  annual expense ratios
since  inception,  can be found in this report.  For  additional  information on
operating  expenses  and other  shareholder  costs,  please  refer to the Fund's
prospectus.



- ------------------------------------------------------------------------------------
                                  Beginning Ending
                                    Account Value     Account Value    Expenses Paid
                                   October 1, 2006   March 31, 2007   During Period*
- ------------------------------------------------------------------------------------
                                                                 
Based on Actual Fund Return          $1,000.00         $1,070.70          $5.01
- ------------------------------------------------------------------------------------
Based on Hypothetical 5% Return
  (before expenses)                  $1,000.00         $1,020.09          $4.89
- ------------------------------------------------------------------------------------


*     Expenses are equal to the Fund's annualized expense ratio of 0.97% for the
      period,   multiplied  by  the  average  account  value  over  the  period,
      multiplied by 182/365 (to reflect the one-half year period).


                                                                              19



THE DAVENPORT EQUITY FUND
OTHER INFORMATION (UNAUDITED)
================================================================================

A description of the policies and procedures  that the Fund uses to vote proxies
relating to portfolio  securities  is available  without  charge upon request by
calling toll-free 1-800-281-3217, or on the Securities and Exchange Commission's
(SEC) website at  http://www.sec.gov.  Information  regarding how the Fund voted
proxies relating to portfolio  securities during the most recent 12-month period
ended June 30 is also available without charge upon request by calling toll-free
1-800-281-3217, or on the SEC's website at http://www.sec.gov.

The Trust files a complete  listing of portfolio  holdings for the Fund with the
SEC as of the first and third  quarters of each  fiscal year on Form N-Q.  These
filings are available upon request by calling 1-800-281-3217.  Furthermore,  you
may obtain a copy of these filings on the SEC's  website at  http://www.sec.gov.
The  Trust's  Forms N-Q may also be  reviewed  and  copied  at the SEC's  Public
Reference Room in Washington, DC, and information on the operation of the Public
Reference Room may be obtained by calling 1-800-SEC-0330.

A complete  listing of portfolio  holdings for the Fund is updated daily and can
be reviewed at the Fund's website at http://www.investdavenport.com.


20



THE DAVENPORT EQUITY FUND
DISCLOSURE REGARDING APPROVAL OF
INVESTMENT ADVISORY AGREEMENT (UNAUDITED)
================================================================================

At an  in-person  meeting  held on  February  5,  2007,  the Board of  Trustees,
including a majority of the Independent Trustees, approved the continuance for a
one-year period of the Investment  Advisory Agreement with the Adviser on behalf
of The Davenport Equity Fund. Below is a discussion of the factors considered by
the Board of Trustees  along with the  conclusions  with  respect  thereto  that
formed the basis for the Board's approval.

In  selecting  the Adviser  and  approving  the  continuance  of the  Investment
Advisory  Agreement,   the  Trustees  considered  all  information  they  deemed
reasonably necessary to evaluate the terms of the Agreement. The principal areas
of review by the  Trustees  were the nature,  extent and quality of the services
provided  by the Adviser and the  reasonableness  of the fees  charged for those
services.  These matters were considered by the Independent  Trustees consulting
with experienced counsel for the Independent Trustees, who is independent of the
Adviser.

The  Trustees'  evaluation  of the quality of the  Adviser's  services took into
account their knowledge and experience  gained through meetings with and reports
of the Adviser's  senior  management over the course of the preceding year. Both
short-term and long-term investment performance of the Fund was considered.  The
Fund's  performance  was compared to its  performance  benchmark  and to that of
competitive  funds  with  similar  investment  objectives  and to the  Adviser's
comparably managed private accounts.  The Trustees also considered the scope and
quality  of  the  in-house  capabilities  of the  Adviser  and  other  resources
dedicated to performing services for the Fund. The quality of administrative and
other services,  including the Adviser's role in coordinating  the activities of
the Fund's  other  service  providers,  were  considered  in light of the Fund's
compliance with  investment  policies and applicable laws and regulations and of
related reports by management and the Fund's  independent  public accountants in
periodic meetings with the Trust's Audit Committee. The Trustees also considered
the business reputation of the Adviser, the qualifications of its key investment
and compliance personnel, and its financial resources.

In reviewing  the fees payable  under the  Investment  Advisory  Agreement,  the
Trustees  compared the advisory fees and overall expense levels of the Fund with
those of  competitive  funds with similar  investment  objectives as well as the
private accounts  managed by the Adviser.  The Trustees  considered  information
provided by the Adviser  concerning the Adviser's  profitability with respect to
the Fund,  including  the  assumptions  and  methodology  used in preparing  the
profitability information,  in light of applicable case law relating to advisory
fees. For these purposes,  the Trustees took into account not only the fees paid
by the Fund, but also so-called "fallout" benefits to the Adviser.  The Trustees
also considered the fact that all of the Fund's  portfolio  trades were executed
by the Adviser at no cost to the Fund. In evaluating  the Fund's  advisory fees,
the Trustees  took into  account the  complexity  and quality of the  investment
management of the Fund.

Based upon their review of this information,  the Independent Trustees concluded
that: (i) based on the long-term  performance  of the Fund (which  exceeded both
its primary  benchmark  (the S&P 500 Index) and the average of funds  within its
Lipper  category for the most recent 5-year period) and other services  provided
under the  Investment  Advisory  Agreement,  they  believe  that the Adviser has
provided  quality  services to the Fund; (ii) although the advisory fees payable
to the  Adviser  are in the higher  range of fees for other  comparably  managed
funds,  they  believe  the fees to be  reasonable  given the quality of services
provided by the Adviser; and (iii) the total operating expense ratio of the Fund
is competitive with comparably managed funds, according to statistics calculated
and published by  Morningstar,  Inc., and the Adviser has further  benefited the
shareholders by executing  portfolio  transactions at no cost to the Fund. Given
the size of the Fund and its expected growth,  the Independent  Trustees did not
believe  that at the present time it would be relevant to consider the extent to
which  economies  of scale would be realized as the Fund grows,  and whether fee
levels  reflect  these  economies  of  scale.  The  Independent   Trustees  also
considered the "fallout"  benefits to, and the profitability of, the Adviser but
given the amounts involved viewed these as secondary  factors in connection with
the evaluation of the reasonableness of the advisory fees paid by the Fund.

No single  factor was  considered  in  isolation or to be  determinative  to the
decision  of the  Trustees to approve  continuance  of the  Investment  Advisory
Agreement.  Rather the Trustees concluded,  in light of a weighing and balancing
of all factors considered, that it was in the best interests of the Fund and its
shareholders to continue the Investment Advisory Agreement without  modification
to its terms, including the fees charged for services thereunder.


                                                                              21



                       This page intentionally left blank.



                       This page intentionally left blank.



================================================================================

THE DAVENPORT EQUITY FUND

INVESTMENT ADVISER
Davenport & Company LLC
One James Center
901 East Cary Street
Richmond, Virginia 23219-4037

ADMINISTRATOR
Ultimus Fund Solutions, LLC
P.O. Box 46707
Cincinnati, Ohio 45246-0707
1-800-281-3217

CUSTODIAN
US Bank
425 Walnut Street
Cincinnati, Ohio 45202

INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM
Ernst & Young LLP
1900 Scripps Center
312 Walnut Street
Cincinnati, Ohio 45202

LEGAL COUNSEL
Sullivan & Worcester LLP
One Post Office Square
Boston, Massachusetts 02109

BOARD OF TRUSTEES
Austin Brockenbrough III
John T. Bruce
Charles M. Caravati, Jr.
Robert S. Harris
J. Finley Lee, Jr.
Richard L. Morrill
Harris V. Morrissette
Erwin H. Will, Jr.
Samuel B. Witt III

OFFICERS
Joseph L. Antrim III, President
John P. Ackerly IV, Vice President

================================================================================



================================================================================





                                       THE
                                    JAMESTOWN
                                      FUNDS

                                  NO-LOAD FUNDS

                           THE JAMESTOWN BALANCED FUND
                            THE JAMESTOWN EQUITY FUND
                            THE JAMESTOWN SELECT FUND
                     THE JAMESTOWN TAX EXEMPT VIRGINIA FUND
                     THE JAMESTOWN INTERNATIONAL EQUITY FUND






                                  ANNUAL REPORT


                                 MARCH 31, 2007



                               Investment Advisor
                       LOWE, BROCKENBROUGH & COMPANY, INC.
                               RICHMOND, VIRGINIA





================================================================================



LETTER TO SHAREHOLDERS                                              MAY 14, 2007
================================================================================

THE JAMESTOWN BALANCED FUND

For the fiscal year ended March 31, 2007,  The Jamestown  Balanced Fund returned
6.6% versus a return of 9.8% for the Lipper  Balanced Fund Index and a return of
9.6% for a blend of 60% S&P 500 and 40%  Lehman  Intermediate  Government/Credit
Index. The  outperformance  of value based equity  strategies (led by Utilities,
Energy,  and Telecom Services)  continued for a seventh year as the Russell 1000
Value Index  returned  16.8% over the past year compared to 7.1% for the Russell
1000  Growth  Index.  While the equity  portion  of the  Balanced  Fund  remains
diversified  across sectors,  we believe that growth stocks look more attractive
at this point in the market cycle. For the first time that we can measure, going
back to 1977, stocks in the Russell 1000 Growth Index are cheaper than stocks in
the Russell 1000 Value Index on a price-to-cash flow basis.

Given the modest level of interest rates and  inflation,  we continue to believe
that equities are likely to  outperform  bonds.  The equity  portion of the Fund
emphasizes  companies  that are more  exposed  to  capital  spending  and faster
growing  international  economies.  As a result,  the Fund is  overweight in the
Industrial  and  Technology  sectors.  In  addition,  we find Health Care stocks
attractively  priced for their potential growth. This also provides some cushion
to the Fund as economic and earnings  growth  slows.  The equity  portion of the
Fund trades at 15.3X 2007 estimated earnings,  which are forecast to grow 15.6%.
This  compares to the S&P 500's  estimated  earnings  growth of 6.9%  trading at
15.4X estimated earnings.

The Lehman Intermediate Government/Credit Bond Index rose 6.1% during the twelve
month period.  The fixed income  portion of the portfolio has a duration that is
essentially in line with the Lehman  Intermediate  Government/Credit  Index. The
portfolio  continues  to  be  overweight  in  corporate  and  agency  bonds  and
underweight  U.S.  Treasury  securities.  The Federal  Reserve is likely to hold
interest  rates steady until  inflation  begins to moderate or the economy slows
more sharply.

The  underperformance  of the equity portion of the Fund was driven primarily by
sector  selection.  The Fund was hurt by overweighting the Technology sector and
underweighting  the Utility  sector.  Stock  selection was strong in the Utility
sector,  but this was offset by  selection  in the Energy and  Consumer  Staples
sectors.  The fixed income portion of the Fund slightly  outperformed the Lehman
Intermediate Government Credit Bond Index due to our overweight in corporate and
agency bonds, as spreads  relative to Treasury  securities  remained very tight.

The domestic economy has slowed in recent quarters as higher energy prices and a
significant  slowdown  in the housing  market  have taken  their toll.  However,
corporate  earnings growth continues at a respectable,  more modest pace than we
have seen in recent years.  International  economies are growing faster than the
domestic  economy and companies with a greater foreign presence are showing more
resilient earnings.

As of March  31,  2007,  the Fund had  30.1% of its  portfolio  in fixed  income
securities, 69.0% in equity securities and 0.9% in cash equivalents.

THE JAMESTOWN EQUITY FUND

For the fiscal year ended March 31, 2007,  The  Jamestown  Equity Fund  returned
6.9% versus a return of 11.8% for the S&P 500 Index. The outperformance of value
based  equity  strategies  (led by  Utilities,  Energy,  and  Telecom  Services)
continued for a seventh year as the Russell Value Index  returned 16.8% compared
to 7.1% over the past year. While the Fund remains  diversified  across sectors,
we believe that growth  stocks look more  attractive at this point in the market
cycle. For the first time that we can measure, going back to 1977, stocks in the
Russell  1000  Growth  Index are cheaper  than stocks in the Russell  1000 Value
Index on a price-to-cash flow basis.

The  underperformance of the Fund was driven primarily by sector selection.  The
Fund was hurt by  overweighting  the Technology  sector and under  weighting the
Utility sector.  Stock selection was strong in the Utility sector,  but this was
offset by selection in the Energy and Consumer Staples sectors.

The domestic economy has slowed in recent quarters as higher energy prices and a
significant  slowdown  in the housing  market  have taken  their toll.  However,
corporate  earnings growth continues at a respectable,  more modest pace than we
have seen in recent years.  International  economies are growing


                                                                               1



faster than the domestic  economy and companies with a greater foreign  presence
are showing more resilient earnings.

The Fund  emphasizes  companies  that are more  exposed to capital  spending and
faster growing international  economies.  As a result, the Fund is overweight in
the Industrial and Technology sectors.  In addition,  we find Health Care stocks
attractively  priced for their potential growth. This also provides some cushion
to the Fund as economic and earnings growth slows. The portfolio trades at 15.3X
2007 estimated earnings,  which are forecast to grow 15.6%. This compares to the
S&P 500's estimated earnings growth of 6.9% trading at 15.4X estimated earnings.

THE JAMESTOWN SELECT FUND

The Jamestown Select Fund commenced  operations on October 31, 2006 and the Fund
performed  well during the first five months,  with a return of 7.6% compared to
4.0% over that period for the S&P 500 Index. The  outperformance of the Fund was
driven by strong stock  selection.  Stock  selection  was positive in all of the
sectors,  except  for  a  slight  negative  selection  in  Finance  stocks.  The
Industrial  and  Consumer  Staples  sectors  have  experienced  the  best  stock
selection over the short life of the Fund.

The domestic economy has slowed in recent quarters as higher energy prices and a
significant  slowdown  in the housing  market  have taken  their toll.  However,
corporate  earnings growth continues at a respectable,  more modest pace than we
have seen in recent years.  International  economies are growing faster than the
domestic  economy and companies with a greater foreign presence are showing more
resilient earnings.

The Fund will  continue to focus on stocks  identified  by the Adviser as having
the best earnings  profile and are trading  reasonable  valuations.  The Fund is
overweight in the Technology, Consumer Discretionary, Health Care, and Materials
sectors.   The  largest  underweights  in  the  portfolio  are  in  the  Energy,
Telecommunications,  and Utilities  sectors.  The portfolio trades at 14.1X 2007
estimated  earnings,  which are forecast to grow 14.4%. This compares to the S&P
500's estimated earnings growth of 6.9% trading at 15.4X estimated earnings.

THE JAMESTOWN TAX EXEMPT VIRGINIA FUND

For the fiscal year ended March 31, 2007, The Jamestown Tax Exempt Virginia Fund
recorded a total return of 3.9% compared to 4.3% for the Lehman 5-Year Municipal
Index.

Following two years of increasing short-term interest rates, the Federal Reserve
has kept monetary policy steady since its last rate hike in June 2006.  Treasury
bond yields peaked at that time, and sensing that the tightening cycle was over,
bonds rallied  during the last two quarters of 2006.  The rally was marked by an
inversion of the Treasury yield curve, with yields on longer maturities dropping
below those of short maturities. Municipal bond yields also peaked in June 2006,
and though the  municipal  yield  curve did not  invert,  the  flattening  trend
continued.  The yield on AAA-rated  municipals  with maturities of 5, 10, and 30
years  fell 7, 22, and 36 basis  points,  respectively,  during the fiscal  year
ended March 31, 2007.

The  municipal  market has  attracted  non-traditional  investors  such as hedge
funds,  arbitrage programs and leveraged accounts,  some of which do not benefit
from the tax  exempt  nature  of the  interest  payments.  Instead,  alternative
accounts pursue  strategies based on yield curve steepness,  credit spreads,  or
attractive swap rates in the rapidly growing municipal  derivatives market. This
incremental demand,  especially for the longest  maturities,  helped flatten the
municipal yield curve.

The Fund was  positioned  for higher  interest  rates for most of the  2004-2006
tightening  cycle, with a shorter average maturity and duration than that of its
benchmarks.  With the conclusion of the Federal Reserve's  tightening cycle, the
Fund's  duration was lengthened  modestly and is now  considered  neutral versus
benchmarks.  The Fund remains conservatively  postured with its emphasis on high
quality, intermediate maturities, which normally display lower price sensitivity
due to changes in market yields than bonds with the longest maturities.

As of March 31, 2007, the Fund had an average  effective  maturity of 4.5 years,
an effective  duration of 3.8 years, and a 30-day yield of 3.42%, which produced
a tax equivalent yield of 5.26% (assuming a maximum 35% federal tax rate).

Total assets of the Fund were $29 million as of March 31, 2007.


2



THE JAMESTOWN INTERNATIONAL EQUITY FUND

For the fiscal year ended March 31, 2007,  The  Jamestown  International  Equity
Fund returned 13.9% and the Morgan Stanley EAFE Index rose 20.2%.  International
equity markets continued to outperform their domestic  counterparts as they have
since the recovery  that began in global equity  markets in early 2003.  Oechlse
International Advisors LLC ("Oechsle"),  the Fund's sub-advisor,  is generally a
growth-oriented manager;  unfortunately,  similar to the trends seen in domestic
equities,   value  securities  have  continued  to  outperform  growth  oriented
securities in the  international  market. As economic growth begins to moderate,
Oechsle  believes that the markets will return to companies that can continue to
show earnings growth in a slower growth environment.

A string of positive  surprises  among leading  economic  indicators  pointed to
accelerating  growth  across  Europe  and  Japan.  Materials,   Financials,  and
Industrial  stocks  continued  to  outperform.  The Fund was hurt  over the past
twelve months by overweighting the Finance sector, with a particular emphasis on
Japanese  Financial  stocks.  The  Fund  has  been  underweight   Materials  and
Industrials, which also detracted from performance over the period.

While  Oechsle  believes  that the U.S.  economy will likely slow behind  weaker
consumer  spending,  economic  activity  in the  rest of the  world  is  broadly
improving.  Both  European and Japanese  consumers  appear poised to pick up any
demand slack from the U.S.  consumer.  Business around the world appears healthy
as trends in  globalization,  privatization,  and  corporate  restructuring  are
boosting global economic activity.

Market  volatility  should pick up as investors  differentiate  between slow and
fast growing companies.

Sustained  moderate  inflation  remains a key  component of Oechsle's  favorable
economic and  investment  perspective.  While their outlook is broadly  positive
from both an economic and  investment  perspective,  Oechsle  acknowledges  that
there are several  risks that include a sharper than  expected  slowdown in U.S.
consumer spending,  a continued sharp rise in oil and other  commodities,  and a
surge in terrorist activities or global health risks.

The Fund currently has 49.7% invested in Continental Europe, 19.7% in the United
Kingdom, 24.7% in Japan, 1.5% in the Pacific Basin outside of Japan, and 1.1% in
Emerging Markets.

Sincerely,


/s/ Charles M. Caravati, III             /s/ Lawrence B. Whitlock

Charles M. Caravati, III, CFA            Lawrence B. Whitlock, Jr.
President                                President
Jamestown Balanced Fund                  Jamestown Select Fund
Jamestown Equity Fund
Jamestown International Equity Fund


                                         /s/ Joseph A. Jennings, III

                                         Joseph A. Jennings, III
                                         President
                                         Jamestown Tax Exempt Virginia Fund

This report is submitted for the general  information of the shareholders of the
Funds. The report is not authorized for distribution to prospective investors in
the Funds unless it is accompanied by a current prospectus.

This report reflects our views,  opinions and portfolio holdings as of March 31,
2007, the end of the reporting period.  These views are subject to change at any
time  based  upon  market  or other  conditions.  For more  current  information
throughout the year please visit www.jamestownfunds.com.


                                                                               3



THE JAMESTOWN BALANCED FUND
PERFORMANCE INFORMATION (UNAUDITED)
================================================================================

   COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE JAMESTOWN
   BALANCED FUND, THE STANDARD & POOR'S 500 INDEX AND THE CONSUMER PRICE INDEX

                                [GRAPHIC OMITTED]



  STANDARD & POOR'S 500 INDEX      THE JAMESTOWN BALANCED FUND     CONSUMER PRICE INDEX
  ----------------------------     ----------------------------    ---------------------

                                                              
         DATE      VALUE                 DATE       VALUE             DATE       VALUE
         ----      -----                 ----       -----             ----       -----
       03/31/97   $10,000               03/31/97   $10,000           03/31/97   $10,000
       06/30/97    11,746               06/30/97    11,131           06/30/97    10,019
       09/30/97    12,626               09/30/97    11,684           09/30/97    10,063
       12/31/97    12,988               12/31/97    11,967           12/31/97    10,125
       03/31/98    14,800               03/31/98    13,242           03/31/98    10,137
       06/30/98    15,289               06/30/98    13,312           06/30/98    10,194
       09/30/98    13,768               09/30/98    12,141           09/30/98    10,237
       12/31/98    16,700               12/31/98    14,154           12/31/98    10,280
       03/31/99    17,532               03/31/99    14,242           03/31/99    10,305
       06/30/99    18,768               06/30/99    14,683           06/30/99    10,399
       09/30/99    17,596               09/30/99    14,266           09/30/99    10,455
       12/31/99    20,214               12/31/99    15,777           12/31/99    10,537
       03/31/00    20,678               03/31/00    16,507           03/31/00    10,637
       06/30/00    20,128               06/30/00    16,734           06/30/00    10,743
       09/30/00    19,933               09/30/00    16,246           09/30/00    10,825
       12/31/01    18,376               12/31/00    15,911           12/31/00    10,906
       03/31/01    16,197               03/31/01    14,418           03/31/01    11,013
       06/30/01    17,144               06/30/01    14,563           06/30/01    11,132
       09/30/01    14,628               09/30/01    13,181           09/30/01    11,119
       12/31/01    16,191               12/31/01    14,117           12/31/01    11,113
       03/31/02    16,235               03/31/02    13,955           03/31/02    11,138
       06/30/02    14,060               06/30/02    13,335           06/30/02    11,263
       09/30/02    11,630               09/30/02    12,350           09/30/02    11,319
       12/31/02    12,612               12/31/02    12,648           12/31/02    11,357
       03/31/03    12,214               03/31/03    12,551           03/31/03    11,469
       06/30/03    14,095               06/30/03    13,710           06/30/03    11,494
       09/30/03    14,468               09/30/03    13,792           09/30/03    11,563
       12/31/03    16,229               12/31/03    14,725           12/31/03    11,558
       03/31/04    16,504               03/31/04    15,098           03/31/04    11,664
       06/30/04    16,788               06/30/04    15,225           06/30/04    11,846
       09/30/04    16,475               09/30/04    15,102           09/30/04    11,871
       12/31/04    17,995               12/31/04    15,739           12/31/04    11,965
       03/31/05    17,609               03/31/05    15,525           03/31/05    12,109
       06/30/05    17,850               06/30/05    15,717           06/30/05    12,274
       09/30/05    18,493               09/30/05    16,234           09/30/05    12,400
       12/31/05    18,879               12/31/05    16,526           12/31/05    12,476
       03/31/06    19,674               03/31/06    16,943           03/31/06    12,546
       06/30/06    19,390               06/30/06    16,394           06/30/06    12,786
       09/30/06    20,489               09/30/06    17,082           09/30/06    12,874
       12/31/06    21,861               12/31/06    17,874           12/31/06    12,722
       03/31/07    22,001               03/31/07    18,056           03/31/07    12,848



PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE.

- --------------------------------------------------------------------------------
                                       Average Annual Total Returns(a)
                                     (for periods ended March 31, 2007)

                                         1 YEAR   5 YEARS   10 YEARS
The Jamestown Balanced Fund               6.57%    5.29%      6.09%
Standard & Poor's 500 Index              11.83%    6.27%      8.20%
Consumer Price Index                      2.41%    2.90%      2.54%
- --------------------------------------------------------------------------------

(a)   Total return is a measure of the change in value of an  investment  in the
      Fund over the periods  covered,  which  assumes any  dividends  or capital
      gains distributions are reinvested in shares of the Fund. Returns shown do
      not  reflect  the  deduction  of  taxes a  shareholder  would  pay on Fund
      distributions or the redemption of Fund shares.


4



THE JAMESTOWN EQUITY FUND
PERFORMANCE INFORMATION (UNAUDITED)
================================================================================

   COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE JAMESTOWN
    EQUITY FUND, THE STANDARD & POOR'S 500 INDEX AND THE CONSUMER PRICE INDEX

                                [GRAPHIC OMITTED]



  STANDARD & POOR'S 500 INDEX      THE JAMESTOWN EQUITY FUND       CONSUMER PRICE INDEX
  ----------------------------     --------------------------      ---------------------

                                                             
         DATE      VALUE                 DATE      VALUE              DATE      VALUE
         ----      -----                 ----      -----              ----      -----
       03/31/97   $10,000              03/31/97   $10,000           03/31/97   $10,000
       06/30/97    11,746              06/30/97    11,533           06/30/97    10,019
       09/30/97    12,626              09/30/97    12,223           09/30/97    10,063
       12/31/97    12,988              12/31/97    12,553           12/31/97    10,125
       03/31/98    14,800              03/31/98    14,374           03/31/98    10,137
       06/30/98    15,289              06/30/98    14,353           06/30/98    10,194
       09/30/98    13,768              09/30/98    12,263           09/30/98    10,237
       12/31/98    16,700              12/31/98    15,562           12/31/98    10,280
       03/31/99    17,532              03/31/99    15,571           03/31/99    10,305
       06/30/99    18,768              06/30/99    16,419           06/30/99    10,399
       09/30/99    17,596              09/30/99    15,660           09/30/99    10,455
       12/31/99    20,214              12/31/99    18,153           12/31/99    10,537
       03/31/00    20,678              03/31/00    19,314           03/31/00    10,637
       06/30/00    20,128              06/30/00    19,633           06/30/00    10,743
       09/30/00    19,933              09/30/00    18,542           09/30/00    10,825
       12/31/00    18,376              12/31/00    17,842           12/31/00    10,906
       03/31/01    16,197              03/31/01    15,163           03/31/01    11,013
       06/30/01    17,144              06/30/01    15,368           06/30/01    11,132
       09/30/01    14,628              09/30/01    12,859           09/30/01    11,119
       12/31/01    16,191              12/31/01    14,313           12/31/01    11,113
       03/31/02    16,235              03/31/02    14,039           03/31/02    11,138
       06/30/02    14,060              06/30/02    12,848           06/30/02    11,263
       09/30/02    11,630              09/30/02    10,966           09/30/02    11,319
       12/31/02    12,612              12/31/02    11,322           12/31/02    11,357
       03/31/03    12,214              03/31/03    11,070           03/31/03    11,469
       06/30/03    14,095              06/30/03    12,577           06/30/03    11,494
       09/30/03    14,468              09/30/03    12,676           09/30/03    11,563
       12/31/03    16,229              12/31/03    14,002           12/31/04    11,558
       03/31/04    16,504              03/31/04    14,402           03/31/04    11,664
       06/30/04    16,788              06/30/04    14,725           06/30/04    11,846
       09/30/04    16,475              09/30/04    14,413           09/30/04    11,871
       12/31/04    17,995              12/31/04    15,276           12/31/04    11,965
       03/31/05    17,609              03/31/05    15,027           03/31/05    12,109
       06/30/05    17,850              06/30/05    15,146           06/30/05    12,274
       09/30/05    18,493              09/30/05    15,924           09/30/05    12,400
       12/31/05    18,879              12/31/05    16,302           12/31/05    12,476
       03/31/06    19,674              03/31/06    16,933           03/31/06    12,546
       06/30/06    19,390              06/30/06    16,139           06/30/06    12,786
       09/30/06    20,489              09/30/06    16,869           09/30/06    12,874
       12/31/06    21,861              12/31/06    17,929           12/31/06    12,722
       03/31/07    22,001              03/31/07    18,105           03/31/07    12,848



PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE.

- --------------------------------------------------------------------------------
                                       Average Annual Total Returns(a)
                                     (for periods ended March 31, 2007)

                                         1 YEAR   5 YEARS   10 YEARS
The Jamestown Equity Fund                 6.92%    5.22%      6.12%
Standard & Poor's 500 Index              11.83%    6.27%      8.20%
Consumer Price Index                      2.41%    2.90%      2.54%
- --------------------------------------------------------------------------------

(a)   Total return is a measure of the change in value of an  investment  in the
      Fund over the periods  covered,  which  assumes any  dividends  or capital
      gains distributions are reinvested in shares of the Fund. Returns shown do
      not  reflect  the  deduction  of  taxes a  shareholder  would  pay on Fund
      distributions or the redemption of Fund shares.


                                                                               5



THE JAMESTOWN SELECT FUND
PERFORMANCE INFORMATION (UNAUDITED)
================================================================================

          COMPARISION OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN
          THE JAMESTOWN SELECT FUND AND THE STANDARD & POOR'S 500 INDEX

                                [GRAPHIC OMITTED]

          STANDARD & POOR'S 500 INDEX      THE JAMESTOWN SELECT FUND
          ----------------------------     --------------------------

                 DATE      VALUE                DATE       VALUE
                 ----      -----                ----       -----
               10/31/06   $10,000              10/31/06   $10,000
               12/31/06    10,333              12/31/06    10,435
               03/31/07    10,399              03/31/07    10,755

PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE.

- --------------------------------------------------------------------------------
                                              Total Return(a)
                                     (for period ended March 31, 2007)

                                             SINCE INCEPTION*
The Jamestown Select Fund                          7.55%
Standard & Poor's 500 Index                        3.99%
- --------------------------------------------------------------------------------

(a)   Total return is a measure of the change in value of an  investment  in the
      Fund over the period covered, which assumes any dividends or capital gains
      distributions  are reinvested in shares of the Fund. Return shown does not
      reflect  the  deduction  of  taxes  a   shareholder   would  pay  on  Fund
      distributions or the redemption of Fund shares.

*     Commencement of operations was October 31, 2006.


6



THE JAMESTOWN TAX EXEMPT VIRGINIA FUND
PERFORMANCE INFORMATION (UNAUDITED)
================================================================================

          COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN
 THE JAMESTOWN TAX EXEMPT VIRGINIA FUND, THE LIPPER INTERMEDIATE MUNICIPAL FUND
                    INDEX AND THE LEHMAN MUNICIPAL BOND INDEX

                                [GRAPHIC OMITTED]



  LEHMAN MUNICIPAL BOND INDEX      THE JAMESTOWN TAX EXEMPT VIRGINIA FUND       LIPPER INTERMEDIATE MUNICIPAL FUND INDEX
  ----------------------------     ---------------------------------------      ----------------------------------------
                                                                                  
         DATE      VALUE                       DATE       VALUE
         ----      -----                       ----       -----                           DATE       VALUE
       03/31/97   $10,000                     03/31/97   $10,000                          ----       -----
       06/30/97    10,344                     06/30/97    10,269                         03/31/97   $10,000
       09/30/97    10,656                     09/30/97    10,486                         06/30/97    10,264
       12/31/97    10,945                     12/31/97    10,717                         09/30/97    10,516
       03/31/98    11,071                     03/31/98    10,800                         12/31/97    10,743
       06/30/98    11,240                     06/30/98    10,928                         03/31/98    10,846
       09/30/98    11,585                     09/30/98    11,250                        6/30/1998    10,978
       12/31/98    11,655                     12/31/98    11,296                        9/30/1998    11,282
       03/31/99    11,758                     03/31/99    11,332                         12/31/98    11,346
       06/30/99    11,550                     06/30/99    11,158                         03/31/99    11,410
       09/30/99    11,504                     09/30/99    11,151                         06/30/99    11,219
       12/31/99    11,415                     12/31/99    11,100                         09/30/99    11,226
       03/31/00    11,749                     03/31/00    11,337                         12/31/99    11,191
       06/30/00    11,926                     06/30/00    11,463                         03/31/00    11,388
       09/30/00    12,215                     09/30/00    11,695                        6/30/2000    11,526
       12/31/00    12,749                     12/31/00    12,097                         09/30/00    11,767
       03/31/01    13,032                     03/31/01    12,354                         12/31/00    12,161
       06/30/01    13,117                     06/30/01    12,412                         03/31/01    12,436
       09/30/01    13,485                     09/30/01    12,697                         06/30/01    12,528
       12/31/01    13,403                     12/31/01    12,635                         09/30/01    12,852
       03/31/02    13,529                     03/31/02    12,732                         12/31/01    12,744
       06/30/02    14,024                     06/30/02    13,131                         03/31/02    12,836
       09/30/02    14,690                     09/30/02    13,676                         06/30/02    13,291
       12/31/02    14,690                     12/31/02    13,688                         09/30/02    13,805
       03/31/03    14,866                     03/31/03    13,781                         12/31/02    13,808
       06/30/03    15,250                     06/30/03    14,061                         03/31/03    13,944
       09/30/03    15,262                     09/30/03    14,048                         06/30/03    14,251
       12/31/03    15,470                     12/31/03    14,142                         09/30/03    14,280
       03/31/04    15,738                     03/31/04    14,279                         12/31/03    14,410
       06/30/04    15,365                     06/30/04    13,999                         03/31/04    14,577
       09/30/04    15,961                     09/30/04    14,373                         06/30/04    14,289
       12/31/04    16,161                     12/31/04    14,445                         09/30/04    14,716
       03/31/05    16,155                     03/31/05    14,305                         12/31/04    14,820
       06/30/05    16,628                     06/30/05    14,600                         03/31/05    14,711
       09/30/05    16,608                     09/30/05    14,540                         06/30/05    15,063
       12/31/05    16,729                     12/31/05    14,597                         09/30/05    15,034
       03/31/06    16,770                     03/31/06    14,567                         12/31/05    15,119
       06/30/06    16,775                     06/30/06    14,583                         03/31/06    15,134
       09/30/06    17,347                     09/30/06    14,934                         06/30/06    15,140
       12/31/06    17,539                     12/31/06    15,025                         09/30/06    15,588
       03/31/07    17,681                     03/31/07    15,128                         12/31/06    15,703
                                                                                         03/31/07    15,822



PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE.

- --------------------------------------------------------------------------------
                                             Average Annual Total Returns(a)
                                           (for periods ended March 31, 2007)

                                               1 YEAR   5 YEARS   10 YEARS
The Jamestown Tax Exempt Virginia Fund          3.85%    3.51%      4.23%
Lipper Intermediate Municipal Fund Index        4.55%    4.27%      4.69%
Lehman Municipal Bond Index                     5.43%    5.50%      5.86%
- --------------------------------------------------------------------------------

(a)   Total return is a measure of the change in value of an  investment  in the
      Fund over the periods  covered,  which  assumes any  dividends  or capital
      gains distributions are reinvested in shares of the Fund. Returns shown do
      not  reflect  the  deduction  of  taxes a  shareholder  would  pay on Fund
      distributions or the redemption of Fund shares.


                                                                               7



THE JAMESTOWN INTERNATIONAL EQUITY FUND
PERFORMANCE INFORMATION (UNAUDITED)
================================================================================

   COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE JAMESTOWN
   INTERNATIONAL EQUITY FUND AND THE MORGAN STANLEY EUROPE, AUSTRALIA AND FAR
                             EAST INDEX (EAFE INDEX)

                                [GRAPHIC OMITTED]

      MORGAN STANLEY EUROPE, AUSTRALIA AND     THE JAMESTOWN INTERNATIONAL
           FAR EAST INDEX (EAFE INDEX)                 EQUITY FUND
      ------------------------------------     ---------------------------

               DATE      VALUE                        DATE      VALUE
               ----      -----                        ----      -----
             03/31/97   $10,000                     03/31/97   $10,000
             06/30/97    11,297                     06/30/97    11,580
             09/30/97    11,217                     09/30/97    12,080
             12/31/97    10,339                     12/31/97    11,151
             03/31/98    11,859                     03/31/98    12,967
             06/30/98    11,985                     06/30/98    13,574
             09/30/98    10,282                     09/30/98    11,702
             12/31/98    12,406                     12/31/98    13,822
             03/31/99    12,579                     03/31/99    14,090
             06/30/99    12,898                     06/30/99    14,711
             09/30/99    13,466                     09/30/99    15,600
             12/31/99    15,753                     12/31/99    19,297
             03/31/00    15,738                     03/31/00    19,635
             06/30/00    15,115                     06/30/00    17,950
             09/30/00    13,896                     09/30/00    16,492
             12/31/00    13,522                     12/31/00    15,358
             03/31/01    11,664                     03/31/01    13,098
             06/30/01    11,542                     06/30/01    12,676
             09/30/01     9,926                     09/30/01    10,386
             12/31/01    10,618                     12/31/01    11,170
             03/31/02    10,672                     03/31/02    11,309
             06/30/02    10,446                     06/30/02    10,805
             09/30/02     8,384                     09/30/02     8,488
             12/31/02     8,926                     12/31/02     8,916
             03/31/03     8,193                     03/31/03     8,009
             06/30/03     9,772                     06/30/03     9,520
             09/30/03    10,565                     09/30/03    10,116
             12/31/03    12,368                     12/31/03    11,571
             03/31/04    12,904                     03/31/04    12,031
             06/30/04    12,932                     06/30/04    11,980
             09/30/04    12,896                     09/30/04    11,660
             12/31/04    14,872                     12/31/04    13,491
             03/31/05    14,848                     03/31/05    13,295
             06/30/05    14,700                     06/30/05    12,884
             09/30/05    16,225                     09/30/05    14,327
             12/31/05    16,887                     12/31/05    15,222
             03/31/06    18,475                     03/31/06    16,559
             06/30/06    18,604                     06/30/06    16,442
             09/30/06    19,335                     09/30/06    17,013
             12/31/06    21,337                     12/31/06    18,384
             03/31/07    22,207                     03/31/07    18,854

PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE.

- --------------------------------------------------------------------------------
                                             Average Annual Total Returns(a)
                                           (for periods ended March 31, 2007)

                                               1 YEAR   5 YEARS   10 YEARS
The Jamestown International Equity Fund        13.86%    10.76%     6.55%
Morgan Stanley Europe, Australia and
  Far East Index (EAFE Index)                  20.20%    15.78%     8.31%
- --------------------------------------------------------------------------------

(a)   Total return is a measure of the change in value of an  investment  in the
      Fund over the periods  covered,  which  assumes any  dividends  or capital
      gains distributions are reinvested in shares of the Fund. Returns shown do
      not  reflect  the  deduction  of  taxes a  shareholder  would  pay on Fund
      distributions or the redemption of Fund shares.


8



THE JAMESTOWN BALANCED FUND
PORTFOLIO INFORMATION
MARCH 31, 2007 (UNAUDITED)
================================================================================

ASSET ALLOCATION                                                         % OF
- --------------------------------     TEN LARGEST EQUITY HOLDINGS      NET ASSETS
                                     -------------------------------------------
[GRAPHIC OMITTED]                    Cisco Systems, Inc.                  1.9%
                                     General Electric Company             1.8%
Cash Equivalents    0.9%             PepsiCo, Inc.                        1.6%
Fixed Income       30.1%             Microsoft Corporation                1.5%
Common Stocks      69.0%             American International Group         1.3%
                                     AT&T, Inc.                           1.3%
                                     Bank of America Corporation          1.3%
                                     Thermo Fisher Scientific, Inc.       1.2%
                                     Oracle Corporation                   1.1%
                                     ITT Corporation                      1.1%


EQUITY INDUSTRY CONCENTRATION VS. THE S&P 500 INDEX (69.0% OF NET ASSETS)
- --------------------------------------------------------------------------------

                               [GRAPHIC OMITTED]

                                THE
                             JAMESTOWN
                              BALANCED   S&P 500
                                FUND      INDEX
- ------------------------------------------------
Consumer Discretionary          9.4%      10.5%
Consumer Staples                7.4%       9.6%
Energy                          7.6%      10.1%
Financials                     20.5%      21.6%
Health Care                    14.5%      11.9%
Industrials                    14.4%      10.9%
Information Technology         19.7%      14.9%
Materials                       3.5%       3.1%
Telecommunication Services      3.0%       3.7%
Utilities                       0.0%       3.7%


FIXED-INCOME PORTFOLIO ( 30.1% OF NET ASSETS)    SECTOR BREAKDOWN
- ---------------------------------------------    -------------------------------
Average Weighted Maturity (Years)       4.54     U.S. Treasury             8.9%
Average Duration (Years)                3.55     U.S. Government Agency   20.7%
Average Coupon                          5.71%    Mortgage-Backed          20.5%
Average Yield to Maturity               5.18%    Corporate                46.7%
                                                 Municipal                 1.7%
                                                 Regional Authority        1.5%


              CREDIT QUALITY           % OF FIXED INCOME PORTFOLIO
              ----------------------------------------------------
              AAA                                  2.5%
              AA                                   9.4%
              A                                   30.6%
              BAA                                  8.7%
              U.S. Treasury                        8.7%
              U.S. Government Agency              40.1%


                                                                               9



THE JAMESTOWN EQUITY FUND
PORTFOLIO INFORMATION
MARCH 31, 2007 (UNAUDITED)
================================================================================

ASSET ALLOCATION                                                         % OF
- --------------------------------     TEN LARGEST HOLDINGS             NET ASSETS
                                     -------------------------------------------
[GRAPHIC OMITTED]                    Cisco Systems, Inc.                 2.7%
                                     General Electric Company            2.6%
Cash Equivalents    0.4%             PepsiCo, Inc.                       2.3%
Stocks             99.6%             Microsoft Corporation               2.1%
                                     AT&T, Inc.                          2.0%
                                     American International Group        1.8%
                                     Thermo Fisher Scientific, Inc.      1.8%
                                     Bank of America Corporation         1.8%
                                     Oracle Corporation                  1.7%
                                     ITT Corporation                     1.6%


SECTOR CONCENTRATION VS. THE S&P 500 INDEX
- --------------------------------------------------------------------------------

                               [GRAPHIC OMITTED]

                                                                THE
                                                             JAMESTOWN
                                                               EQUITY    S&P 500
                                                                FUND      INDEX
- --------------------------------------------------------------------------------
Consumer Discretionary                                          9.5%      10.5%
Consumer Staples                                                6.8%       9.6%
Energy                                                          7.5%      10.1%
Financials                                                     20.4%      21.6%
Health Care                                                    14.5%      11.9%
Industrials                                                    14.2%      10.9%
Information Technology                                         19.4%      14.9%
Materials                                                       3.6%       3.1%
Telecommunication Services                                      3.1%       3.7%
Utilities                                                       0.0%       3.7%
Cash Equivalents                                                1.0%       0.0%


10



THE JAMESTOWN SELECT FUND
PORTFOLIO INFORMATION
MARCH 31, 2007 (UNAUDITED)
================================================================================

ASSET ALLOCATION                                                         % OF
- -------------------------------     TEN LARGEST HOLDINGS              NET ASSETS
                                    --------------------------------------------
        [GRAPHIC OMITTED]           Medco Health Solutions, Inc.         1.8%
                                    Goldman Sachs Group, Inc.            1.7%
Cash Equivalents        0.5%        J.C. Penney Company, Inc.            1.7%
Stocks                 99.5%        Terex Corporation                    1.6%
                                    Kroger Company                       1.6%
                                    Sherwin-Williams Company             1.6%
                                    Grant Prideco, Inc.                  1.6%
                                    CIGNA Corporation                    1.5%
                                    Morgan Stanley                       1.5%
                                    MEMC Electronic Materials, Inc.      1.5%

SECTOR CONCENTRATION VS. THE S&P 500 INDEX
- --------------------------------------------------------------------------------

                               [GRAPHIC OMITTED]

                                                               THE
                                                            JAMESTOWN
                                                              SELECT    S&P 500
                                                               FUND      INDEX
- --------------------------------------------------------------------------------
Consumer Discretionary                                        14.0%      10.5%
Consumer Staples                                               8.4%       9.6%
Energy                                                         7.2%      10.1%
Financials                                                    18.7%      21.6%
Health Care                                                   12.2%      11.9%
Industrials                                                   10.9%      10.9%
Information Technology                                        19.8%      14.9%
Materials                                                      5.5%       3.1%
Telecommunication Services                                     1.5%       3.7%
Utilities                                                      1.3%       3.7%
Cash Equivalents                                               0.5%       0.0%


                                                                              11



THE JAMESTOWN TAX EXEMPT VIRGINIA FUND
PORTFOLIO INFORMATION
MARCH 31, 2007 (UNAUDITED)
================================================================================

        CHARACTERISTICS             MATURITY BREAKDOWN (% OF PORTFOLIO)
       (WEIGHTED AVERAGE)           --------------------------------------------
- -------------------------------
Current Yield             3.42%                   [GRAPHIC OMITTED]
Tax-Equivalent Yield*     5.26%
Average Maturity      4.5 years           0-2 Years                     25%
Average Duration      3.8 years           2-5 Years                     31%
Average Quality             AA+           5-10 Years                    44%
Number of Issues             40

*     Assumes a maximum 35.0% federal tax rate.

CREDIT QUALITY (% OF PORTFOLIO)     SECTOR DIVERSIFICATION (% OF PORTFOLIO)
- -------------------------------     --------------------------------------------

       [GRAPHIC OMITTED]                       [GRAPHIC OMITTED]

AAA            62.3%                Revenues                           56.5%
AA             37.7%                Government Guaranteed              29.3%
                                    Floating Rate Notes                 2.6%
                                    General Obligations                11.6%


12



THE JAMESTOWN INTERNATIONAL EQUITY FUND
PORTFOLIO INFORMATION
MARCH 31, 2007 (UNAUDITED)
================================================================================

ASSET ALLOCATION                                                         % OF
- -------------------------------   TEN LARGEST HOLDINGS     COUNTRY    NET ASSETS
                                  ----------------------------------------------
       [GRAPHIC OMITTED]          Mitsubishi Estate
                                    Company Ltd.            Japan         2.8%
Cash Equivalents    3.3%          Koninkijke (Royal)
Stocks             96.7%            KPN NV               Netherlands      2.4%
                                  Repsol YPF SA             Spain         2.3%
                                  GlaxoSmithKline PLC  United Kingdom     2.2%
                                  Suez SA                  France         2.0%
                                  Land Securities
                                    Group PLC          United Kingdom     2.0%
                                  ENI SpA                   Italy         1.9%
                                  SAP AG                   Germany        1.9%
                                  Siemens AG               Germany        1.8%
                                  Mitsubishi UFJ Financial
                                    Group, Inc.             Japan         1.8%


GEOGRAPHIC DIVERSIFICATION VS. THE MORGAN STANLEY EAFE INDEX
- --------------------------------------------------------------------------------

[GRAPHIC OMITTED]

                  THE JAMESTOWN    MORGAN
                   INTERNATIONAL   STANLEY
                      EQUITY         EAFE
                       FUND         INDEX
                   -----------------------
Denmark                 0.8%         8.9%
Finland                 1.2%         1.5%
France                 10.3%        10.0%
Germany                10.8%         7.7%
Greece                  1.1%         0.7%
Italy                   4.8%         3.8%
Japan                  24.7%        22.5%
Netherlands             7.7%         3.5%
Norway                  1.0%         1.0%
Poland                  0.3%         0.0%
Portugal                0.6%         0.4%
Singapore               1.5%         1.0%
South Korea             0.8%         0.0%
Spain                   3.3%         4.0%
Sweden                  2.4%         2.6%
Switzerland             5.7%         6.6%
United Kingdom         19.7%        23.6%
Other                   0.0%         2.2%
Cash Equivalents        3.3%         0.0%


                                                                              13





THE JAMESTOWN FUNDS
STATEMENTS OF ASSETS AND LIABILITIES
MARCH 31, 2007
==========================================================================================================================
                                                                                                JAMESTOWN      JAMESTOWN
                                                   JAMESTOWN      JAMESTOWN      JAMESTOWN     TAX EXEMPT    INTERNATIONAL
                                                    BALANCED        EQUITY         SELECT       VIRGINIA         EQUITY
                                                      FUND           FUND           FUND          FUND            FUND
- --------------------------------------------------------------------------------------------------------------------------
                                                                                              
ASSETS
  Investments in securities:
    At acquisition cost........................   $37,251,479   $  28,661,238   $19,001,275   $ 28,203,746   $  17,279,454
                                                  ===========   =============   ===========   ============   =============
    At value (Note 1)..........................   $45,486,799   $  37,359,283   $19,789,306   $ 28,646,667   $  25,143,381
  Cash.........................................            --              --            --             --         768,891
  Cash denominated in
    foreign currency(a) (Note 5)...............            --              --            --             --          62,062
  Dividends and interest receivable............       202,662          35,676        14,124        376,739          61,679
  Receivable for investment securities sold....       349,543         414,711       240,152             --              --
  Receivable for capital shares sold...........            --          12,910            --             --              --
  Other assets.................................         1,190           5,767         8,397          6,376           1,306
                                                  -----------   -------------   -----------   ------------   -------------
    TOTAL ASSETS...............................    46,040,194      37,828,347    20,051,979     29,029,782      26,037,319
                                                  -----------   -------------   -----------   ------------   -------------

LIABILITIES
  Distributions payable........................       117,436         170,157            --         14,391              --
  Payable for securities purchased.............       412,868         487,184       824,739             --          11,893
  Payable for capital shares redeemed..........        11,953          17,875            --         22,037              --
  Accrued investment advisory fees (Note 3)....        25,054          20,373        11,803          8,380          18,460
  Accrued administration fees (Note 3).........         5,300           4,400         4,000          3,600           4,300
  Accrued compliance fees (Note 3).............           550             500           400            450             600
  Net unrealized depreciation on
    forward foreign currency
    exchange contracts (Note 6)................            --              --            --             --               9
  Other accrued expenses.......................         6,777               3         1,891             --          12,243
                                                  -----------   -------------   -----------   ------------   -------------
      TOTAL LIABILITIES........................       579,938         700,492       842,833         48,858          47,505
                                                  -----------   -------------   -----------   ------------   -------------

NET ASSETS.....................................   $45,460,256   $  37,127,855   $19,209,146   $ 28,980,924   $  25,989,814
                                                  ===========   =============   ===========   ============   =============

Net assets consist of:
  Paid-in capital..............................   $37,253,297   $  28,460,644   $18,376,352   $ 28,518,201   $  33,584,050
  Accumulated undistributed net
    investment income..........................        14,151           3,383            --         13,101              --
  Accumulated net realized gains (losses)
    from security transactions.................       (42,512)        (34,217)       44,763          6,701     (15,459,107)
  Net unrealized appreciation on investments...     8,235,320       8,698,045       788,031        442,921       7,863,927
  Net unrealized appreciation on translation
    of assets and liabilities in foreign
    currencies.................................            --              --            --             --             944
                                                  -----------   -------------   -----------   ------------   -------------
Net assets.....................................   $45,460,256   $  37,127,855   $19,209,146   $ 28,980,924   $  25,989,814
                                                  ===========   =============   ===========   ============   =============
Shares of beneficial interest outstanding
  (unlimited number of shares authorized,
  no par value)................................     3,128,473       2,049,287     1,789,132      2,880,038       1,799,722
                                                  ===========   =============   ===========   ============   =============

Net asset value, offering price and redemption
  price per share(b)...........................   $     14.53   $       18.12   $     10.74   $      10.06   $       14.44
                                                  ===========   =============   ===========   ============   =============


(a)   For Jamestown International Equity Fund, the cost of cash denominated in
      foreign currency is $61,676.

(b)   For Jamestown International Equity Fund, redemption price varies based on
      length of time held (Note 1).

See accompanying notes to financial statements.


14





THE JAMESTOWN FUNDS
STATEMENTS OF OPERATIONS
YEAR ENDED MARCH 31, 2007 (a)
=============================================================================================================
                                                                                   JAMESTOWN      JAMESTOWN
                                            JAMESTOWN     JAMESTOWN   JAMESTOWN    TAX EXEMPT   INTERNATIONAL
                                             BALANCED      EQUITY       SELECT      VIRGINIA       EQUITY
                                               FUND         FUND        FUND          FUND          FUND
- -------------------------------------------------------------------------------------------------------------
                                                                                   
INVESTMENT INCOME
  Dividends ............................   $   526,627   $  556,151    $ 93,381   $    18,541     $  503,731
  Foreign withholding taxes on dividends          (705)        (798)         --            --        (62,190)
  Interest .............................       857,023        8,751          --     1,289,700         18,045
                                           -----------   ----------    --------   -----------     ----------
    TOTAL INVESTMENT INCOME ............     1,382,945      564,104      93,381     1,308,241        459,586
                                           -----------   ----------    --------   -----------     ----------

EXPENSES
  Investment advisory fees (Note 3) ....       333,469      256,100      44,864       120,199        234,799
  Administration fees (Note 3) .........        69,796       55,408      14,000        43,775         46,886
  Professional fees ....................        19,087       16,783       1,257        14,583         18,382
  Trustees' fees and expenses ..........        12,513       12,513       6,703        12,513         12,513
  Custodian fees .......................        11,004        8,381      11,776         5,056         43,233
  Pricing costs ........................         8,764        2,018         810         5,792         31,693
  Compliance consulting fees (Note 3) ..         6,740        5,662       2,043         4,977          5,623
  Postage and supplies .................         5,680        6,672       1,939         4,696          5,011
  Registration fees ....................         3,159        3,837       1,833         1,343          4,412
  Printing of shareholder reports ......         3,147        4,734         825         1,868          2,393
  Insurance expense ....................         4,118        3,229          --         2,434          1,828
  Other expenses .......................         4,518        7,199       2,517         8,137          5,380
                                           -----------   ----------    --------   -----------     ----------
    TOTAL EXPENSES .....................       481,995      382,536      88,567       225,373        412,153
  Fees waived by the Adviser (Note 3) ..            --           --     (13,793)      (18,030)       (74,042)
  Expenses reimbursed through a directed
    brokerage arrangement (Note 4) .....       (24,000)     (24,000)         --            --             --
                                           -----------   ----------    --------   -----------     ----------
    NET EXPENSES .......................       457,995      358,536      74,774       207,343        338,111
                                           -----------   ----------    --------   -----------     ----------

NET INVESTMENT INCOME ..................       924,950      205,568      18,607     1,100,898        121,475
                                           -----------   ----------    --------   -----------     ----------

REALIZED AND UNREALIZED
  GAINS (LOSSES) ON INVESTMENTS
  AND FOREIGN CURRENCIES (NOTE 5)
  Net realized gains from:
    Security transactions ..............     3,640,165    3,061,081      47,884        20,776        916,382
    Foreign currency transactions ......            --           --          --            --          1,717
  Net change in unrealized appreciation/
    depreciation on:
    Investments ........................    (1,428,467)    (687,674)    788,031        13,207      2,074,541
    Foreign currency translation .......            --           --          --            --            897
                                           -----------   ----------    --------   -----------     ----------

NET REALIZED AND UNREALIZED
  GAINS ON INVESTMENTS
  AND FOREIGN CURRENCIES ...............     2,211,698    2,373,407     835,915        33,983      2,993,537
                                           -----------   ----------    --------   -----------     ----------

NET INCREASE IN NET ASSETS
   FROM OPERATIONS .....................   $ 3,136,648   $2,578,975    $854,522   $ 1,134,881     $3,115,012
                                           ===========   ==========    ========   ===========     ==========


(a)   Except for the Jamestown Select Fund, which represents the period from the
      commencement of operations (October 31, 2006) through March 31, 2007.

See accompanying notes to financial statements.


                                                                              15





THE JAMESTOWN FUNDS
STATEMENTS OF CHANGES IN NET ASSETS
========================================================================================================
                                                         JAMESTOWN                     JAMESTOWN
                                                       BALANCED FUND                  EQUITY FUND
                                                --------------------------------------------------------
                                                    YEAR           YEAR           YEAR          YEAR
                                                    ENDED         ENDED           ENDED         ENDED
                                                  MARCH 31,      MARCH 31,      MARCH 31,     MARCH 31,
                                                    2007           2006           2007          2006
- --------------------------------------------------------------------------------------------------------
                                                                                 
FROM OPERATIONS
  Net investment income .....................   $    924,950   $  1,074,156   $    205,568   $   152,092
  Net realized gains on security transactions      3,640,165      3,960,067      3,061,081     3,030,933
  Net change in unrealized appreciation/
    depreciation on investments .............     (1,428,467)       475,466       (687,674)    1,861,077
                                                ------------   ------------   ------------   -----------
Net increase in net assets from operations ..      3,136,648      5,509,689      2,578,975     5,044,102
                                                ------------   ------------   ------------   -----------

DISTRIBUTIONS TO SHAREHOLDERS
  From net investment income ................       (956,689)    (1,102,478)      (203,630)     (151,097)
  From net realized gains from
    security transactions ...................     (3,490,662)    (3,872,793)    (3,027,251)   (3,031,520)
                                                ------------   ------------   ------------   -----------
Net decrease in net assets from
  distributions to shareholders .............     (4,447,351)    (4,975,271)    (3,230,881)   (3,182,617)
                                                ------------   ------------   ------------   -----------

FROM CAPITAL SHARE TRANSACTIONS
  Proceeds from shares sold .................        733,118      2,477,785      1,955,767     1,520,283
  Net asset value of shares issued in
    reinvestment of distributions to
    shareholders ............................      4,156,986      4,684,832      2,926,496     2,887,949
  Payments for shares redeemed ..............    (14,998,174)   (13,052,698)    (9,872,194)   (5,752,829)
                                                ------------   ------------   ------------   -----------
Net decrease in net assets from
  capital share transactions ................    (10,108,070)    (5,890,081)    (4,989,931)   (1,344,597)
                                                ------------   ------------   ------------   -----------

TOTAL INCREASE (DECREASE)
  IN NET ASSETS .............................    (11,418,773)    (5,355,663)    (5,641,837)      516,888

NET ASSETS
  Beginning of year .........................     56,879,029     62,234,692     42,769,692    42,252,804
                                                ------------   ------------   ------------   -----------
  End of year ...............................   $ 45,460,256   $ 56,879,029   $ 37,127,855   $42,769,692
                                                ============   ============   ============   ===========

ACCUMULATED UNDISTRIBUTED (OVERDISTRIBUTED)
  NET INVESTMENT INCOME .....................   $     14,151   $    (37,454)  $      3,383   $     1,445
                                                ============   ============   ============   ===========

CAPITAL SHARE ACTIVITY
  Sold ......................................         49,158        165,132        105,603        82,920
  Reinvested ................................        283,046        313,505        160,560       160,456
  Redeemed ..................................     (1,002,168)      (850,187)      (534,434)     (314,377)
                                                ------------   ------------   ------------   -----------
  Net decrease in shares outstanding ........       (669,964)      (371,550)      (268,271)      (71,001)
  Shares outstanding, beginning of year .....      3,798,437      4,169,987      2,317,558     2,388,559
                                                ------------   ------------   ------------   -----------
  Shares outstanding, end of year ...........      3,128,473      3,798,437      2,049,287     2,317,558
                                                ============   ============   ============   ===========


See accompanying notes to financial statements.


16





THE JAMESTOWN SELECT FUND
STATEMENTS OF CHANGES IN NET ASSETS
======================================================================================================
                                                                                             PERIOD
                                                                                              ENDED
                                                                                            MARCH 31,
                                                                                             2007 (a)
- ------------------------------------------------------------------------------------------------------
                                                                                        
FROM OPERATIONS
  Net investment income ................................................................   $    18,607
  Net realized gains on security transactions ..........................................        47,884
  Net change in unrealized appreciation/depreciation on investments ....................       788,031
                                                                                           -----------
Net increase in net assets from operations .............................................       854,522
                                                                                           -----------
DISTRIBUTIONS TO SHAREHOLDERS
  From net investment income ...........................................................       (18,607)
  From net realized gain from security transaction .....................................        (3,121)
                                                                                           -----------
  Net decrease in net assets from distributions to shareholders ........................       (21,728)
                                                                                           -----------
FROM CAPITAL SHARE TRANSACTIONS
  Proceeds from shares sold ............................................................    18,357,722
  Net asset value of shares issued in reinvestment of distributions to shareholders ....        21,278
  Payments for shares redeemed .........................................................        (2,648)
                                                                                           -----------
Net increase in net assets from capital share transactions .............................    18,376,352
                                                                                           -----------

TOTAL INCREASE IN NET ASSETS ...........................................................    19,209,146

NET ASSETS
  Beginning of period ..................................................................            --
                                                                                           -----------
  End of period ........................................................................   $19,209,146
                                                                                           ===========

ACCUMULATED UNDISTRIBUTED NET INVESTMENT INCOME ........................................   $        --
                                                                                           ===========

CAPITAL SHARE ACTIVITY
  Sold .................................................................................     1,787,340
  Reinvested ...........................................................................         2,042
  Redeemed .............................................................................          (250)
                                                                                           -----------
  Net increase in shares outstanding ...................................................     1,789,132
  Shares outstanding, beginning of period ..............................................            --
                                                                                           -----------
  Shares outstanding, end of period ....................................................     1,789,132
                                                                                           ===========


(a)  Represents  the period from the  commencement  of  operations  (October 31,
     2006) through March 31, 2007.

See accompanying notes to financial statements.


                                                                              17





THE JAMESTOWN FUNDS
STATEMENTS OF CHANGES IN NET ASSETS
============================================================================================================
                                                          JAMESTOWN TAX EXEMPT             JAMESTOWN
                                                             VIRGINIA FUND         INTERNATIONAL EQUITY FUND
                                                       -------------------------   -------------------------
                                                           YEAR          YEAR          YEAR         YEAR
                                                          ENDED         ENDED         ENDED         ENDED
                                                        MARCH 31,     MARCH 31,     MARCH 31,     MARCH 31,
                                                           2007          2006          2007          2006
- ------------------------------------------------------------------------------------------------------------
                                                                                     
FROM OPERATIONS
  Net investment income ............................   $ 1,100,898   $ 1,091,469   $   121,475   $   175,330
  Net realized gains (losses) from:
    Security transactions ..........................        20,776        26,160       916,382       939,193
    Foreign currency transactions ..................            --            --         1,717        (2,031)
  Net change in unrealized appreciation/
    depreciation on:
    Investments ....................................        13,207      (554,553)    2,074,541     3,281,131
    Foreign currency translation ...................            --            --           897            62
                                                       -----------   -----------   -----------   -----------
Net increase in net assets from operations .........     1,134,881       563,076     3,115,012     4,393,685
                                                       -----------   -----------   -----------   -----------

DISTRIBUTIONS TO SHAREHOLDERS
  From net investment income .......................    (1,070,348)   (1,089,001)     (138,528)     (164,170)
  From net realized gains from
    security transactions ..........................       (36,397)           --            --            --
  In excess of net investment income ...............            --            --        (6,400)           --
                                                       -----------   -----------   -----------   -----------
Net decrease in net assets from distributions
  to shareholders ..................................    (1,106,745)   (1,089,001)     (144,928)     (164,170)
                                                       -----------   -----------   -----------   -----------

FROM CAPITAL SHARE TRANSACTIONS
  Proceeds from shares sold ........................     2,492,050     1,971,725     3,834,061       764,281
  Net asset value of shares issued in reinvestment
    of distributions to shareholders ...............       879,398       867,903       138,102       161,289
  Proceeds from redemption
    fees collected (Note 1) ........................            --            --           290             5
  Payments for shares redeemed .....................    (4,840,151)   (3,451,665)   (2,552,645)   (3,820,953)
                                                       -----------   -----------   -----------   -----------
Net increase (decrease) in net assets from
  capital share transactions .......................    (1,468,703)     (612,037)    1,419,808    (2,895,378)
                                                       -----------   -----------   -----------   -----------

TOTAL INCREASE (DECREASE) IN
  NET ASSETS .......................................    (1,440,567)   (1,137,962)    4,389,892     1,334,137

NET ASSETS
  Beginning of year ................................    30,421,491    31,559,453    21,599,922    20,265,785
                                                       -----------   -----------   -----------   -----------
  End of year ......................................   $28,980,924   $30,421,491   $25,989,814   $21,599,922
                                                       ===========   ===========   ===========   ===========

ACCUMULATED UNDISTRIBUTED NET
  INVESTMENT INCOME ................................   $    13,101   $    10,932   $        --   $    15,336
                                                       ===========   ===========   ===========   ===========

CAPITAL SHARE ACTIVITY
  Sold .............................................       247,500       193,535       284,512        64,093
  Reinvested .......................................        87,361        85,055        10,317        14,029
  Redeemed .........................................      (481,104)     (338,953)     (188,193)     (347,821)
                                                       -----------   -----------   -----------   -----------
  Net increase (decrease) in shares outstanding ....      (146,243)      (60,363)      106,636      (269,699)
  Shares outstanding, beginning of year ............     3,026,281     3,086,644     1,693,086     1,962,785
                                                       -----------   -----------   -----------   -----------
  Shares outstanding, end of year ..................     2,880,038     3,026,281     1,799,722     1,693,086
                                                       ===========   ===========   ===========   ===========


See accompanying notes to financial statements.


18





THE JAMESTOWN BALANCED FUND
FINANCIAL HIGHLIGHTS
====================================================================================================
                     SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR
- ----------------------------------------------------------------------------------------------------
                                                                  YEARS ENDED MARCH 31,
                                                     -----------------------------------------------
                                                       2007      2006      2005      2004      2003
- ----------------------------------------------------------------------------------------------------
                                                                              
Net asset value at beginning of year .............   $ 14.97   $ 14.92   $ 15.40   $ 13.76   $ 15.66
                                                     -------   -------   -------   -------   -------

Income (loss) from investment operations:
  Net investment income ..........................      0.27      0.26      0.29      0.27      0.31
  Net realized and unrealized gains
      (losses) on investments ....................      0.69      1.06      0.14      2.48     (1.88)
                                                     -------   -------   -------   -------   -------
Total from investment operations .................      0.96      1.32      0.43      2.75     (1.57)
                                                     -------   -------   -------   -------   -------

Less distributions:
  Dividends from net investment income ...........     (0.29)    (0.27)    (0.30)    (0.29)    (0.33)
  Distributions from net realized gains ..........     (1.11)    (1.00)    (0.61)    (0.82)       --
                                                     -------   -------   -------   -------   -------
Total distributions ..............................     (1.40)    (1.27)    (0.91)    (1.11)    (0.33)
                                                     -------   -------   -------   -------   -------

Net asset value at end of year ...................   $ 14.53   $ 14.97   $ 14.92   $ 15.40   $ 13.76
                                                     =======   =======   =======   =======   =======

Total return (a) .................................      6.57%     9.14%     2.83%    20.29%   (10.06%)
                                                     =======   =======   =======   =======   =======

Net assets at end of year (000's) ................   $45,460   $56,879   $62,235   $63,838   $65,339
                                                     =======   =======   =======   =======   =======

Ratio of gross expenses to average net assets ....      0.94%     0.93%     0.92%     0.91%     0.90%

Ratio of net expenses to average net assets(b) ...      0.89%     0.89%     0.88%     0.88%     0.87%

Ratio of net investment income to
  average net assets .............................      1.80%     1.72%     1.87%     1.77%     2.12%

Portfolio turnover rate ..........................        40%       49%       29%       36%       38%


(a)   Total return is a measure of the change in value of an  investment  in the
      Fund over the period covered, which assumes any dividends or capital gains
      distributions  are reinvested in shares of the Fund.  Returns shown do not
      reflect  the  deduction  of  taxes  a   shareholder   would  pay  on  Fund
      distributions or the redemption of Fund shares.

(b)   Ratios were determined based on net expenses after expense  reimbursements
      through a directed brokerage arrangement (Note 4).

See accompanying notes to financial statements.


                                                                              19





THE JAMESTOWN EQUITY FUND
FINANCIAL HIGHLIGHTS
====================================================================================================
                     SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR
- ----------------------------------------------------------------------------------------------------
                                                                  YEARS ENDED MARCH 31,
                                                     -----------------------------------------------
                                                       2007      2006      2005      2004      2003
- ----------------------------------------------------------------------------------------------------
                                                                              
Net asset value at beginning of year .............   $ 18.45   $ 17.69   $ 18.28   $ 14.47   $ 18.40
                                                     -------   -------   -------   -------   -------

Income (loss) from investment operations:
  Net investment income ..........................      0.10      0.07      0.12      0.05      0.04
  Net realized and unrealized gains
    (losses) on investments ......................      1.15      2.11      0.65      4.30     (3.93)
                                                     -------   -------   -------   -------   -------
Total from investment operations .................      1.25      2.18      0.77      4.35     (3.89)
                                                     -------   -------   -------   -------   -------

Less distributions:
  Dividends from net investment income ...........     (0.10)    (0.07)    (0.12)    (0.05)    (0.04)
  Distributions from net realized gains ..........     (1.48)    (1.35)    (1.24)    (0.49)       --
                                                     -------   -------   -------   -------   -------
Total distributions ..............................     (1.58)    (1.42)    (1.36)    (0.54)    (0.04)
                                                     -------   -------   -------   -------   -------

Net asset value at end of year ...................   $ 18.12   $ 18.45   $ 17.69   $ 18.28   $ 14.47
                                                     =======   =======   =======   =======   =======

Total return(a) ..................................      6.92%    12.69%     4.34%    30.10%   (21.15%)
                                                     =======   =======   =======   =======   =======

Net assets at end of year (000's) ................   $37,128   $42,770   $42,253   $50,187   $38,619
                                                     =======   =======   =======   =======   =======

Ratio of gross expenses to average net assets ....      0.97%     0.97%     0.95%     0.94%     0.96%

Ratio of net expenses to average net assets(b) ...      0.91%     0.92%     0.90%     0.88%     0.89%

Ratio of net investment income
  to average net assets ..........................      0.52%     0.36%     0.63%     0.27%     0.25%

Portfolio turnover rate ..........................        53%       60%       34%       52%       60%


(a)   Total return is a measure of the change in value of an  investment  in the
      Fund over the period covered, which assumes any dividends or capital gains
      distributions  are reinvested in shares of the Fund.  Returns shown do not
      reflect  the  deduction  of  taxes  a   shareholder   would  pay  on  Fund
      distributions or the redemption of Fund shares.

(b)   Ratios were determined based on net expenses after expense  reimbursements
      through a directed brokerage arrangement (Note 4).

See accompanying notes to financial statements.


20



THE JAMESTOWN SELECT FUND
FINANCIAL HIGHLIGHTS
================================================================================
SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT THE PERIOD
- --------------------------------------------------------------------------------

                                                                     PERIOD
                                                                      ENDED
                                                                    MARCH 31,
                                                                     2007 (a)
- -----------------------------------------------------------------------------
Net asset value at beginning of period ..........................    $ 10.00
                                                                     -------

Income (loss) from investment operations:
  Net investment income .........................................       0.01
  Net realized and unrealized gains on investments ..............       0.75
                                                                     -------
Total from investment operations ................................       0.76
                                                                     -------

Less distributions:
  Dividends from net investment income ..........................      (0.02)
                                                                     -------

Net asset value at end of period ................................    $ 10.74
                                                                     =======

Total return(b) .................................................       7.55%(c)
                                                                     =======

Net assets at end of year (000's) ...............................    $19,209
                                                                     =======

Ratio of net expenses to average net assets(e) ..................       1.25%(d)

Ratio of net investment income to average net assets ............       0.31%(d)

Portfolio turnover rate .........................................         46%(c)

(a)   Represents  the period from the  commencement  of operations  (October 31,
      2006) through March 31, 2007.

(b)   Total return is a measure of the change in value of an  investment  in the
      Fund over the period covered, which assumes any dividends or capital gains
      distributions  are reinvested in shares of the Fund. The return shown does
      not  reflect  the  deduction  of  taxes a  shareholder  would  pay on Fund
      distributions or the redemption of Fund shares.

(c)   Not annualized.

(d)   Annualized.

(e)   Absent  investment  advisory fees voluntarily  waived by the Adviser,  the
      ratio of expenses to average net assets  would have been  1.47%(d) for the
      period ended March 31, 2007.

See accompanying notes to financial statements.


                                                                              21





THE JAMESTOWN TAX EXEMPT VIRGINIA FUND
FINANCIAL HIGHLIGHTS
=======================================================================================================
                        SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR
- -------------------------------------------------------------------------------------------------------
                                                                   YEARS ENDED MARCH 31,
                                                     --------------------------------------------------
                                                       2007      2006      2005      2004        2003
- -------------------------------------------------------------------------------------------------------
                                                                                
Net asset value at beginning of year .............   $ 10.05   $ 10.22   $ 10.57   $ 10.56     $ 10.12
                                                     -------   -------   -------   -------     -------

Income (loss) from investment operations:
  Net investment income ..........................      0.37      0.36      0.37      0.37        0.38
  Net realized and unrealized gains
    (losses) on investments ......................      0.01     (0.17)    (0.35)     0.00(a)     0.44
                                                     -------   -------   -------   -------     -------
Total from investment operations .................      0.38      0.19      0.02      0.37        0.82
                                                     -------   -------   -------   -------     -------
Less distributions:
  Dividends from net investment income ...........     (0.36)    (0.36)    (0.37)    (0.36)      (0.38)
  Distributions from net realized gains ..........     (0.01)       --        --        --          --
                                                     -------   -------   -------   -------     -------
Total distributions ..............................     (0.37)    (0.36)    (0.37)    (0.36)      (0.38)
                                                     -------   -------   -------   -------     -------

Net asset value at end of year ...................   $ 10.06   $ 10.05   $ 10.22   $ 10.57     $ 10.56
                                                     =======   =======   =======   =======     =======

Total return(b) ..................................      3.85%     1.83%     0.19%     3.61%       8.24%
                                                     =======   =======   =======   =======     =======

Net assets at end of year (000's) ................   $28,981   $30,421   $31,559   $33,602     $36,424
                                                     =======   =======   =======   =======     =======

Ratio of net expenses to average net assets(c) ...      0.69%     0.69%     0.69%     0.69%       0.69%

Ratio of net investment income to
  average net assets .............................      3.66%     3.50%     3.60%     3.46%       3.68%

Portfolio turnover rate ..........................        10%       22%       15%       43%         28%


(a)   Represents less than a penny per share.

(b)   Total return is a measure of the change in value of an  investment  in the
      Fund over the period covered, which assumes any dividends or capital gains
      distributions  are reinvested in shares of the Fund.  Returns shown do not
      reflect  the  deduction  of  taxes  a   shareholder   would  pay  on  Fund
      distributions or the redemption of Fund shares.

(c)   Absent  investment  advisory fees voluntarily  waived by the Adviser,  the
      ratio of  expenses to average  net assets  would have been  0.75%,  0.73%,
      0.72%,  0.74% and 0.70% for the years ended March 31,  2007,  2006,  2005,
      2004 and 2003, respectively.

See accompanying notes to financial statements.


22





THE JAMESTOWN INTERNATIONAL EQUITY FUND
FINANCIAL HIGHLIGHTS
============================================================================================================
                             SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR
- ------------------------------------------------------------------------------------------------------------
                                                                        YEARS ENDED MARCH 31,
                                                       -----------------------------------------------------
                                                         2007        2006        2005      2004        2003
- ------------------------------------------------------------------------------------------------------------
                                                                                      
Net asset value at beginning of year ...............   $ 12.76     $ 10.33     $  9.42   $  6.31     $  8.98
                                                       -------     -------     -------   -------     -------

Income (loss) from investment operations:
  Net investment income ............................      0.07        0.10        0.08      0.05        0.06
  Net realized and unrealized gains (losses)
    on investments and foreign currencies ..........      1.69        2.43        0.91      3.12       (2.69)
                                                       -------     -------     -------   -------     -------
Total from investment operations ...................      1.76        2.53        0.99      3.17       (2.63)
                                                       -------     -------     -------   -------     -------

Less distributions:
  Dividends from net investment income .............     (0.08)      (0.10)      (0.08)    (0.05)      (0.05)
  Distributions from net realized gains ............        --          --          --     (0.01)         --
                                                       -------     -------     -------   -------     -------
Total distributions ................................     (0.08)      (0.10)      (0.08)    (0.06)      (0.05)
                                                       -------     -------     -------   -------     -------

Proceeds from redemption fees collected (Note 1) ...      0.00(a)     0.00(a)       --      0.00(a)     0.01
                                                       -------     -------     -------   -------     -------

Net asset value at end of year .....................   $ 14.44     $ 12.76     $ 10.33   $  9.42     $  6.31
                                                       =======     =======     =======   =======     =======

Total return(b) ....................................     13.86%      24.54%      10.51%    50.22%     (29.18%)
                                                       =======     =======     =======   =======     =======

Net assets at end of year (000's) ..................   $25,990     $21,600     $20,266   $21,158     $21,308
                                                       =======     =======     =======   =======     =======

Ratio of net expenses to average net assets(c) .....      1.44%       1.44%       1.43%     1.38%       1.38%

Ratio of net investment income
  to average net assets ............................      0.52%       0.89%       0.78%     0.57%       0.60%

Portfolio turnover rate ............................        13%         13%        111%       78%         56%


(a)   Represents less than a penny per share.

(b)   Total return is a measure of the change in value of an  investment  in the
      Fund over the period covered, which assumes any dividends or capital gains
      distributions  are reinvested in shares of the Fund.  Returns shown do not
      reflect  the  deduction  of  taxes  a   shareholder   would  pay  on  Fund
      distributions or the redemption of Fund shares.

(c)   Absent  investment  advisory fees voluntarily  waived by the Adviser,  the
      ratio of  expenses to average  net assets  would have been  1.75%,  1.87%,
      1.92%,  1.77% and 1.70% for the years ended March 31,  2007,  2006,  2005,
      2004 and 2003, respectively.

See accompanying notes to financial statements.


                                                                              23



THE JAMESTOWN BALANCED FUND
PORTFOLIO OF INVESTMENTS
MARCH 31, 2007
================================================================================
SHARES   COMMON STOCKS -- 69.0%                                         VALUE
- --------------------------------------------------------------------------------
         CONSUMER DISCRETIONARY -- 6.5%
 4,500   J.C. Penney Company, Inc. ................................ $   369,720
10,000   Lowe's Companies, Inc. ...................................     314,900
11,000   McDonald's Corporation....................................     495,550
 2,200   Sears Holdings Corporation (a)............................     396,352
19,000   Staples, Inc. ............................................     490,960
 8,000   Target Corporation........................................     474,080
12,000   Walt Disney Company (The).................................     413,160
                                                                    -----------
                                                                      2,954,722
                                                                    -----------
         CONSUMER STAPLES -- 5.1%
 8,700   Coca-Cola Company (The)...................................     417,600
15,000   CVS Corporation...........................................     512,100
11,300   PepsiCo, Inc. ............................................     718,228
 7,500   Procter & Gamble Company (The)............................     473,700
 6,000   Sysco Corporation.........................................     202,980
                                                                    -----------
                                                                      2,324,608
                                                                    -----------
         ENERGY -- 5.3%
 6,500   Chevron Corporation.......................................     480,740
 4,500   Exxon Mobil Corporation...................................     339,525
 5,300   GlobalSantaFe Corporation.................................     326,904
 5,000   Noble Corporation.........................................     393,400
 7,200   Schlumberger Ltd. ........................................     497,520
 7,500   Smith International, Inc. ................................     360,375
                                                                    -----------
                                                                      2,398,464
                                                                    -----------
         FINANCIALS -- 14.2%
 8,800   American International Group, Inc. .......................     591,536
11,500   Bank of America Corporation...............................     586,730
 9,200   Chubb Corporation (The)...................................     475,364
 8,200   CIT Group, Inc. ..........................................     433,944
 3,950   Franklin Resources, Inc. .................................     477,279
 1,500   Goldman Sachs Group, Inc. ................................     309,945
 8,800   JPMorgan Chase & Company .................................     425,744
 5,775   Lehman Brothers Holdings, Inc. ...........................     404,654
 6,000   Merrill Lynch & Company, Inc. ............................     490,020
 7,500   MetLife, Inc. ............................................     473,625
 5,900   Morgan Stanley............................................     464,684
 5,250   Prudential Financial, Inc.  ..............................     473,865
 8,500   Travelers Companies, Inc. (The)...........................     440,045
 7,000   Wachovia Corporation......................................     385,350
                                                                    -----------
                                                                      6,432,785
                                                                    -----------
         HEALTH CARE -- 10.0%
 9,500   Aetna, Inc. ..............................................     416,005
 5,000   Express Scripts, Inc. (a).................................     403,600
 5,000   Genentech, Inc. (a).......................................     410,600
 5,000   Gilead Sciences, Inc. (a).................................     382,500
 6,000   Johnson & Johnson.........................................     361,560
 5,600   McKesson Corporation......................................     327,824
13,000   Teva Pharmaceutical Industries Ltd. - ADR.................     486,590
 9,500   UnitedHealth Group, Inc. .................................     503,215
 6,200   WellPoint, Inc. (a).......................................     502,820


24



THE JAMESTOWN BALANCED FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
SHARES   COMMON STOCKS -- 69.0% (CONTINUED)                             VALUE
- --------------------------------------------------------------------------------
         HEALTH CARE -- 10.0% (CONTINUED)
 8,500   Wyeth  ..................................................  $   425,255
 4,000   Zimmer Holdings, Inc. (a)................................      341,640
                                                                    -----------
                                                                      4,561,609
                                                                    -----------
         INDUSTRIALS -- 9.9%
 9,900   Dover Corporation........................................      483,219
23,450   General Electric Company.................................      829,192
 8,500   ITT Corporation .........................................      512,720
 3,200   Lockheed Martin Corporation..............................      310,464
 9,900   Norfolk Southern Corporation.............................      500,940
 4,900   Parker Hannifin Corporation..............................      422,919
 4,600   Textron, Inc. ...........................................      413,080
12,000   Thermo Fisher Scientific, Inc. (a).......................      561,000
 7,200   United Technologies Corporation..........................      468,000
                                                                    -----------
                                                                      4,501,534
                                                                    -----------
         INFORMATION TECHNOLOGY -- 13.6%
 9,000   Accenture Ltd. - Class A ................................      346,860
23,200   Applied Materials, Inc. .................................      425,024
33,000   Cisco Systems, Inc.(a)...................................      842,490
20,000   Corning, Inc. (a)........................................      454,800
   900   Google, Inc. (a).........................................      412,344
 8,600   Harris Corporation.......................................      438,170
10,600   Hewlett-Packard Company..................................      425,484
 5,200   International Business Machines Corporation..............      490,152
 6,400   MEMC Electronic Materials, Inc. (a)......................      387,712
24,000   Microsoft Corporation  ..................................      668,880
28,500   Oracle Corporation (a)...................................      516,705
11,000   Qualcomm, Inc. ..........................................      469,260
18,000   Western Digital Corporation (a)..........................      302,580
                                                                    -----------
                                                                      6,180,461
                                                                    -----------
         MATERIALS -- 2.4%
 3,200   Allegheny Technologies, Inc. ............................      341,408
 8,000   du Pont (E.I.) de Nemours and Company....................      395,440
 5,500   Praxair, Inc. ...........................................      346,280
                                                                    -----------
                                                                      1,083,128
                                                                    -----------
         TELECOMMUNICATIONS SERVICES -- 2.0%
 7,000   America Movil S.A. de C.V. - Series L - ADR..............      334,530
15,000   AT&T, Inc. ..............................................      591,450
                                                                    -----------
                                                                        925,980
                                                                    -----------
         TOTAL COMMON STOCKS (Cost $23,298,203)...................  $31,363,291
                                                                    -----------


                                                                              25



THE JAMESTOWN BALANCED FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
PAR VALUE    U.S. TREASURY OBLIGATIONS -- 2.7%                           VALUE
- --------------------------------------------------------------------------------
             U.S. TREASURY NOTES -- 2.7%
$  500,000   4.00%, due 02/15/2014................................. $   482,344
   750,000   4.25%, due 11/15/2014.................................     732,187
                                                                    -----------
             TOTAL U.S. TREASURY OBLIGATIONS (Cost $1,242,630).....   1,214,531
                                                                    -----------

================================================================================
PAR VALUE    U.S. GOVERNMENT AGENCY OBLIGATIONS -- 6.2%                  VALUE
- --------------------------------------------------------------------------------
             FEDERAL HOME LOAN MORTGAGE CORPORATION -- 5.2%
$  500,000   4.625%, due 12/19/2008................................ $   497,805
 1,000,000   6.625%, due 09/15/2009................................   1,040,501
   300,000   5.125%, due 07/15/2012................................     304,038
   500,000   5.25% due 04/18/2016..................................     509,278
                                                                    -----------
                                                                      2,351,622
                                                                    -----------
             FEDERAL NATIONAL MORTGAGE ASSOCIATION -- 1.0%
   250,000   7.25%, due 01/15/2010.................................     265,675
   200,000   5.50%, due 03/15/2011.................................     204,565
                                                                    -----------
                                                                        470,240
                                                                    -----------
             TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS
               (Cost $2,744,186)................................... $ 2,821,862
                                                                    -----------

================================================================================
PAR VALUE    MORTGAGE-BACKED SECURITIES -- 6.2%                          VALUE
- --------------------------------------------------------------------------------
             FEDERAL HOME LOAN MORTGAGE CORPORATION -- 1.3%
$   15,796   Pool #1471, 7.00%, due 03/01/2008..................... $    15,764
    90,752   Pool #E00616, 6.00%, due 01/01/2014...................      92,258
    32,297   Pool #E90624, 6.00%, due 08/01/2017...................      32,833
   458,349   Pool #A43942, 5.50%, due 03/01/2036...................     453,558
                                                                    -----------
                                                                        594,413
                                                                    -----------
             FEDERAL NATIONAL MORTGAGE ASSOCIATION -- 4.8%
   250,442   Pool #618465, 5.00%, due 12/01/2016...................     246,963
   328,740   Pool #684231, 5.00%, due 01/01/2018...................     324,174
   297,416   Pool #255455, 5.00%, due 10/01/2024...................     290,149
   485,673   Pool #255702, 5.00%, due 05/01/2025...................     473,479
    66,554   Pool #489757, 6.00%, due 04/01/2029...................      67,047
   318,098   Pool #808413, 5.50%, due 01/01/2035...................     314,755
   453,019   Pool #255813, 5.00%, due 08/01/2035...................     438,127
                                                                    -----------
                                                                      2,154,694
                                                                    -----------
             GOVERNMENT NATIONAL MORTAGE ASSOCIATION -- 0.1%
    45,680   Pool #781344, 6.50%, due 10/01/2031...................      46,868
                                                                    -----------
             TOTAL MORTGAGE-BACKED SECURITIES (Cost $2,822,769).... $ 2,795,975
                                                                    -----------


26



THE JAMESTOWN BALANCED FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
PAR VALUE   CORPORATE BONDS -- 14.0%                                     VALUE
- --------------------------------------------------------------------------------
            Alcoa, Inc.,
 $250,000     6.50%, due 06/01/2011................................ $   261,517
            American Express Company,
  150,000     4.875%, due 07/15/2013...............................     147,622
            American International Group, Inc.,
  200,000     5.60%, due 10/18/2016................................     203,395
            Anheuser-Busch Companies, Inc.,
  249,000     5.375%, due 09/15/2008...............................     249,588
            BB&T Corporation,
  325,000     6.50%,  due 08/01/2011...............................     341,246
            Burlington Resources, Inc.,
  350,000     6.68%, due 02/15/2011................................     369,299
            ConocoPhillips,
  200,000     4.75%, due 10/15/2012................................     197,417
            Deutsche Telekom AG,
  300,000     8.00%, due 06/15/2010................................     325,205
            Dover Corporation,
  345,000     6.50%, due 02/15/2011................................     361,255
            Duke Realty L.P., Medium Term Notes,
  390,000     6.75%, due 05/30/2008................................     395,128
            FPL Group Capital, Inc.,
  300,000     7.375%, due 06/01/2009...............................     313,703
            General Dynamics Corporation,
  125,000     4.25%, due 05/15/2013................................     119,425
            Goldman Sachs Group, Inc.,
  350,000     6.65%, due 05/15/2009................................     360,861
            GTE Northwest, Inc.,
  300,000     6.30%, due 06/01/2010................................     308,471
            HSBC Finance Corporation,
  300,000     6.40%, due 06/17/2008................................     303,875
            International Business Machines Corporation,
  175,000     4.375%, due 06/01/2009...............................     173,024
            JPMorgan Chase & Company,
  300,000     6.75%, due 02/01/2011................................     315,482
            May Department Stores Company,
  260,000     5.95%, due 11/01/2008................................     262,626
            Morgan Stanley,
  250,000     5.30%, due 03/01/2013................................     249,686
            SunTrust Banks, Inc.
  300,000     6.00%, due 01/15/2028................................     311,929
            Union Camp Corporation,
  300,000     6.50%, due 11/15/2007................................     301,119
            United Technologies Corporation,
  250,000     6.10%, due 05/15/2012................................     261,758
            Wachovia Corporation,
  250,000     5.25%, due 08/01/2014................................     247,085
                                                                    -----------
            TOTAL CORPORATE BONDS (Cost $6,239,493)................ $ 6,380,716
                                                                    -----------


                                                                              27



THE JAMESTOWN BALANCED FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
PAR VALUE   MUNICIPAL DEBT SECURITIES -- 0.5%                           VALUE
- --------------------------------------------------------------------------------
            Virginia State Resources Authority, Infrastructure,
 $230,000   Revenue, 5.90%, due 05/01/2011 (Cost $233,321).......   $   237,666

================================================================================
PAR VALUE   REGIONAL AUTHORITY BONDS -- 0.5%                            VALUE
- --------------------------------------------------------------------------------
            Manitoba (Province of), Medium Term Notes,
 $205,000   5.50%, due 10/01/2008 (Cost $204,755)................   $   206,636

================================================================================
 SHARES     MONEY MARKET FUNDS -- 1.0%                                  VALUE
- --------------------------------------------------------------------------------
  466,122   Fidelity Institutional Money Market Portfolio
              (Cost $466,122)....................................   $   466,122
                                                                    -----------
            TOTAL INVESTMENTS AT VALUE -- 100.1%
              (Cost $37,251,479).................................   $45,486,799

            LIABILITIES IN EXCESS OF OTHER ASSETS -- (0.1%) .....       (26,543)
                                                                    -----------
            NET ASSETS -- 100.0%.................................   $45,460,256
                                                                    ===========

(a) Non-income producing security.

ADR - American Depositary Receipt.

See accompanying notes to financial statements.


28



THE JAMESTOWN EQUITY FUND
PORTFOLIO OF INVESTMENTS
MARCH 31, 2007
================================================================================
  SHARES    COMMON STOCKS -- 99.6%                                      VALUE
- --------------------------------------------------------------------------------
            CONSUMER DISCRETIONARY -- 9.5%
    5,500   J.C. Penney Company, Inc. ............................. $   451,880
   12,000   Lowe's Companies, Inc. ................................     377,880
   13,000   McDonald's Corporation.................................     585,650
    2,750   Sears Holdings Corporation (a).........................     495,440
   22,200   Staples, Inc. .........................................     573,648
    9,500   Target Corporation.....................................     562,970
   14,175   Walt Disney Company (The)..............................     488,045
                                                                    -----------
                                                                      3,535,513
                                                                    -----------
            CONSUMER STAPLES -- 6.8%
   10,500   Coca-Cola Company (The)................................     504,000
   17,400   CVS Corporation........................................     594,036
   13,500   PepsiCo, Inc. .........................................     858,060
    9,100   Procter & Gamble Company (The).........................     574,756
                                                                    -----------
                                                                      2,530,852
                                                                    -----------
            ENERGY -- 7.5%
    7,700   Chevron Corporation....................................     569,492
    5,000   Exxon Mobil Corporation................................     377,250
    6,300   GlobalSantaFe Corporation..............................     388,584
    5,500   Noble Corporation......................................     432,740
    8,500   Schlumberger Ltd. .....................................     587,350
    9,000   Smith International, Inc. .............................     432,450
                                                                    -----------
                                                                      2,787,866
                                                                    -----------
            FINANCIALS -- 20.5%
   10,200   American International Group, Inc. ....................     685,644
   13,200   Bank of America Corporation ...........................     673,464
   11,000   Chubb Corporation (The)................................     568,370
    9,500   CIT Group, Inc. .......................................     502,740
    4,700   Franklin Resources, Inc. ..............................     567,901
    1,800   Goldman Sachs Group, Inc. .............................     371,934
   10,400   JPMorgan Chase & Company ..............................     503,152
    6,825   Lehman Brothers Holdings, Inc. ........................     478,228
    7,200   Merrill Lynch & Company, Inc. .........................     588,024
    9,000   MetLife, Inc. .........................................     568,350
    6,975   Morgan Stanley.........................................     549,351
    6,200   Prudential Financial, Inc.  ...........................     559,612
   10,300   Travelers Companies, Inc. (The)........................     533,231
    8,500   Wachovia Corporation...................................     467,925
                                                                    -----------
                                                                      7,617,926
                                                                    -----------
            HEALTH CARE -- 14.7%
   12,000   Aetna, Inc. ...........................................     525,480
    5,900   Express Scripts, Inc. (a)..............................     476,248
    5,900   Genentech, Inc. (a)....................................     484,508
    6,300   Gilead Sciences, Inc. (a)..............................     481,950
    7,200   Johnson & Johnson......................................     433,872
    6,600   McKesson Corporation...................................     386,364
   14,900   Teva Pharmaceutical Industries Ltd. - ADR..............     557,707
   10,900   UnitedHealth Group, Inc. ..............................     577,373
    7,300   WellPoint, Inc. (a)....................................     592,030


                                                                              29



THE JAMESTOWN EQUITY FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
  SHARES    COMMON STOCKS -- 99.6% (CONTINUED)                          VALUE
- --------------------------------------------------------------------------------
            HEALTH CARE -- 14.7% (CONTINUED)
   10,000   Wyeth.................................................  $   500,300
    5,000   Zimmer Holdings, Inc. (a).............................      427,050
                                                                    -----------
                                                                      5,442,882
                                                                    -----------
            INDUSTRIALS -- 14.3%
   11,600   Dover Corporation.....................................      566,196
   27,700   General Electric Company..............................      979,472
   10,000   ITT Corporation.......................................      603,200
    3,800   Lockheed Martin Corporation...........................      368,676
   11,500   Norfolk Southern Corporation..........................      581,900
    5,800   Parker Hannifin Corporation...........................      500,598
   14,600   Thermo Fisher Scientific, Inc. (a)....................      682,550
    5,700   Textron, Inc. ........................................      511,860
    7,900   United Technologies Corporation.......................      513,500
                                                                    -----------
                                                                      5,307,952
                                                                    -----------
            INFORMATION TECHNOLOGY -- 19.6%
   10,150   Accenture Ltd. - Class A .............................      391,181
   27,450   Applied Materials, Inc. ..............................      502,884
   39,000   Cisco Systems, Inc. (a)...............................      995,670
   24,800   Corning, Inc. (a).....................................      563,952
    1,050   Google, Inc. (a)......................................      481,068
   10,200   Harris Corporation....................................      519,690
   12,200   Hewlett-Packard Company...............................      489,708
    6,200   International Business Machines Corporation...........      584,412
    7,200   MEMC Electronic Materials, Inc. (a)...................      436,176
   28,000   Microsoft Corporation  ...............................      780,360
   34,000   Oracle Corporation (a)................................      616,420
   13,000   Qualcomm, Inc. .......................................      554,580
   21,000   Western Digital Corporation (a).......................      353,010
                                                                    -----------
                                                                      7,269,111
                                                                    -----------
            MATERIALS -- 3.6%
    4,100   Allegheny Technologies, Inc. .........................      437,429
   10,000   du Pont (E.I.) de Nemours and Company.................      494,300
    6,500   Praxair, Inc. ........................................      409,240
                                                                    -----------
                                                                      1,340,969
                                                                    -----------
            TELECOMMUNICATIONS SERVICES -- 3.1%
    8,500   America Movil S.A. de C.V. - Series L - ADR...........      406,215
   19,000   AT&T, Inc. ...........................................      749,170
                                                                    -----------
                                                                      1,155,385
                                                                    -----------
            TOTAL COMMON STOCKS (Cost $28,290,411)................  $36,988,456
                                                                    -----------


30



THE JAMESTOWN EQUITY FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
  SHARES    MONEY MARKET FUNDS -- 1.0%                                  VALUE
- --------------------------------------------------------------------------------
  370,827   Fidelity Institutional Money Market Portfolio
              (Cost $370,827)....................................   $   370,827
                                                                    -----------
            TOTAL INVESTMENTS AT VALUE -- 100.6%
              (Cost $28,661,238).................................   $37,359,283

            LIABILITIES IN EXCESS OF OTHER ASSETS -- (0.6%)......      (231,428)
                                                                    -----------
            NET ASSETS -- 100.0%.................................   $37,127,855
                                                                    ===========

(a) Non-income producing security.

ADR - American Depositary Receipt.

See accompanying notes to financial statements.


                                                                              31



THE JAMESTOWN SELECT FUND
PORTFOLIO OF INVESTMENTS
MARCH 31, 2007
================================================================================
  SHARES    COMMON STOCKS -- 99.5%                                      VALUE
- --------------------------------------------------------------------------------
            CONSUMER DISCRETIONARY -- 14.0%
    7,477   American Eagle Outfitters, Inc. .....................   $   224,235
    3,950   J.C. Penney Company, Inc. ...........................       324,532
   10,310   Mattel, Inc. ........................................       284,247
    6,290   McDonald's Corporation...............................       283,365
    4,895   OfficeMax, Inc. .....................................       258,162
    1,460   Sears Holdings Corporation (a).......................       263,034
    4,535   Sherwin-Williams Company (The).......................       299,491
    4,390   Stanley Works (The)..................................       243,030
    4,280   Target Corporation...................................       253,633
    7,460   Walt Disney Company (The)............................       256,848
                                                                    -----------
                                                                      2,690,577
                                                                    -----------
            CONSUMER STAPLES -- 8.4%
    3,070   Altria Group, Inc. ..................................       269,577
    7,120   Archer-Daniels-Midland Company.......................       261,304
    7,590   CVS Corporation......................................       259,123
   10,670   Kroger Company (The).................................       301,428
    3,000   Molson Coors Brewing Company - Class B...............       283,860
    3,800   Procter & Gamble Company (The).......................       240,008
                                                                    -----------
                                                                      1,615,300
                                                                    -----------
            ENERGY -- 7.2%
    4,530   Cameron International Corporation (a)................       284,439
    4,900   ENSCO International, Inc. ...........................       266,560
    4,140   GlobalSantaFe Corporation............................       255,355
    5,990   Grant Prideco, Inc. (a)..............................       298,541
    4,020   Schlumberger, Ltd....................................       277,782
                                                                    -----------
                                                                      1,382,677
                                                                    -----------
            FINANCIALS -- 18.7%
    3,350   American International Group, Inc. ..................       225,187
    7,260   Berkley (W.R.) Corporation...........................       240,451
    4,700   Chubb Corporation (The)..............................       242,849
    4,560   CIT Group, Inc. .....................................       241,315
    1,605   Goldman Sachs Group, Inc. (The)......................       331,641
    2,700   Hartford Financial Services Group, Inc. (The) .......       258,066
    4,770   JPMorgan Chase & Company.............................       230,773
    3,420   Lehman Brothers Holdings, Inc. ......................       239,639
    2,995   Merrill Lynch & Company, Inc. .......................       244,601
    4,535   MetLife, Inc. .......................................       286,385
    3,655   Morgan Stanley.......................................       287,868
    4,000   ProLogis.............................................       259,720
    2,670   Prudential Financial, Inc. ..........................       240,994
    4,985   Travelers Companies, Inc. (The)......................       258,074
                                                                    -----------
                                                                      3,587,563
                                                                    -----------
            HEALTH CARE -- 12.2%
    4,845   Aetna, Inc. .........................................       212,163
    2,050   CIGNA Corporation....................................       292,453
    3,240   Express Scripts, Inc. (a)............................       261,532
    3,420   Johnson & Johnson....................................       206,089
    4,750   McKesson Corporation.................................       278,065


32



THE JAMESTOWN SELECT FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
  SHARES    COMMON STOCKS -- 99.5% (CONTINUED)                           VALUE
- --------------------------------------------------------------------------------
            HEALTH CARE -- 12.2% (CONTINUED)
    4,750   Medco Health Solutions, Inc. (a).....................   $   344,518
   11,390   Mylan Laboratories, Inc. ............................       240,785
    4,900   UnitedHealth Group, Inc. ............................       259,553
    3,020   WellPoint, Inc. (a)..................................       244,922
                                                                    -----------
                                                                      2,340,080
                                                                    -----------
            INDUSTRIALS -- 10.9%
    5,120   Dover Corporation....................................       249,907
    2,780   Lockheed Martin Corporation..........................       269,716
    3,580   Northrop Grumman Corporation.........................       265,708
    2,855   Parker Hannifin Corporation..........................       246,415
    4,275   Ryder System, Inc. ..................................       210,929
    4,310   Terex Corporation (a)................................       309,286
    5,845   Thermo Fisher Scientific, Inc. (a)...................       273,254
    2,630   Union Pacific Corporation............................       267,076
                                                                    -----------
                                                                      2,092,291
                                                                    -----------
            INFORMATION TECHNOLOGY -- 19.8%
    7,460   Accenture Ltd. - Class A ............................       287,508
    3,950   Alliance Data Systems Corporation (a)................       243,399
   13,105   Applied Materials, Inc. .............................       240,084
    8,405   BMC Software, Inc. (a)...............................       258,790
    9,440   Cisco Systems, Inc. (a)..............................       241,003
    5,550   Harris Corporation...................................       282,772
    6,720   Hewlett-Packard Company..............................       269,741
    5,040   KLA-Tencor Corporation...............................       268,733
    5,145   Lam Research Corporation (a).........................       243,564
    4,750   MEMC Electronic Materials, Inc. (a)..................       287,755
    8,920   Novellus Systems, Inc. (a)...........................       285,618
   14,615   Oracle Corporation (a)...............................       264,970
   12,350   QLogic Corporation (a)...............................       209,950
    9,685   Western Digital Corporation (a)......................       162,805
   15,030   Xerox Corporation (a)................................       253,857
                                                                    -----------
                                                                      3,800,549
                                                                    -----------
            MATERIALS -- 5.5%
    2,600   Allegheny Technologies, Inc. ........................       277,394
    6,170   Ball Corporation.....................................       282,894
   12,180   Hercules, Inc. (a)...................................       237,997
    2,460   Precision Castparts Corporation......................       255,963
                                                                    -----------
                                                                      1,054,248
                                                                    -----------
            TELECOMMUNICATIONS SERVICES -- 1.5%
    7,175   AT&T, Inc. ..........................................       282,910
                                                                    -----------
            UTILITIES -- 1.3%
    5,040   Consolidated Edison, Inc. ...........................       257,342
                                                                    -----------
            TOTAL COMMON STOCKS (Cost $18,315,506)...............   $19,103,537
                                                                    -----------


                                                                              33



THE JAMESTOWN SELECT FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
SHARES      MONEY MARKET FUNDS -- 3.5%                                  VALUE
- --------------------------------------------------------------------------------
  685,769   Fidelity Institutional Money Market Portfolio
              (Cost $685,769)....................................   $   685,769
                                                                    -----------
            TOTAL INVESTMENTS AT VALUE -- 103.0%
              (Cost $19,001,275).................................   $19,789,306

            LIABILITIES IN EXCESS OF OTHER ASSETS -- (3.0%)......      (580,160)
                                                                    -----------
            NET ASSETS -- 100.0%.................................   $19,209,146
                                                                    ===========

(a)   Non-income producing security.

See accompanying notes to financial statements.


34



THE JAMESTOWN TAX EXEMPT VIRGINIA FUND
PORTFOLIO OF INVESTMENTS
MARCH 31, 2007
================================================================================
             VIRGINIA REVENUE AND GENERAL
 PAR VALUE   OBLIGATION (GO) BONDS -- 97.9%                             VALUE
- --------------------------------------------------------------------------------
             Alexandria, Virginia, GO,
               5.00%, due 06/15/2011, prerefunded
$1,000,000     06/15/2010 @ 101..................................   $ 1,050,620
             Arlington Co., Virginia, GO,
   500,000     4.10%, due 11/01/2018.............................       504,600
             Fairfax Co., Virginia, Economic Dev. Authority,
 1,000,000     Revenue, 5.00%, due 06/01/2018....................     1,068,840
             Fairfax Co., Virginia, GO,
   700,000     5.00%, due 10/01/2011.............................       741,300
             Fauquier Co., Virginia, GO,
   500,000     5.00%, due 07/01/2017.............................       545,595
             Hampton, Virginia, GO,
               5.50%, due 02/01/2012, prerefunded
 1,000,000     02/01/2010 @ 102..................................     1,068,170
             Hanover Co., Virginia, GO,
 1,000,000     5.125%, due 07/15/2013............................     1,042,870
             Hanover Co., Virginia, Industrial Dev. Authority,
 1,000,000     Revenue, 6.50%, due 08/15/2009....................     1,062,110
             Henrico Co., Virginia, Economic Dev. Authority,
 1,000,000     Revenue, 5.50%, due 11/01/2008....................     1,028,850
             James City, Virginia, School District, GO,
   500,000     5.00%, due 12/15/2018.............................       539,105
             James City, Virginia, Service Authority, Water and
 1,000,000     Sewer, Revenue, 5.125%, due 01/15/2017............     1,076,290
             Leesburg, Virginia, GO,
   500,000     5.00%, due 09/15/2016.............................       547,540
             Loudoun Co., Virginia, GO,
   500,000     5.00%, due 07/01/2012.............................       533,205
             Loudoun Co., Virginia, Industrial Dev. Authority,
               Public Facility Lease, Revenue, 5.00%, due
 1,000,000     03/01/2019........................................     1,061,410
             Loudoun Co., Virginia, Industrial Dev. Authority,
   500,000     Revenue, 3.77%, floating rate, due 02/15/2038.....       500,000
             Lynchburg, Virginia, GO,
   500,000     5.00%, due 06/01/2015.............................       542,945
             Medical College of Virginia, Hospitals Authority,
   700,000     Revenue, 5.00%, due 07/01/2013....................       724,458
             New Kent Co., Virginia, Economic Dev. Authority,
   500,000     Revenue, 5.00%, due 02/01/2019....................       538,995
             Norfolk, Virginia, Water, Revenue,
 1,000,000     5.00%, due 11/01/2016.............................     1,052,190
             Portsmouth, Virginia, GO,
   310,000     5.00%, due 08/01/2017, prerefunded 08/01/07 @101..       314,433
   290,000     5.00%, due 08/01/2017.............................       294,086
             Richmond, Virginia, GO,
 1,000,000     5.45%, due 01/15/2008.............................     1,014,180
             Richmond, Virginia, Industrial Dev. Authority,
               Government Facilities, Revenue, 4.75%, due
   510,000     07/15/2010........................................       527,707
             Richmond, Virginia, Metropolitan Authority, Revenue,
 1,000,000     5.25%, due 07/15/2014.............................     1,095,470


                                                                              35



THE JAMESTOWN TAX EXEMPT VIRGINIA FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
             VIRGINIA REVENUE AND GENERAL
PAR VALUE    OBLIGATION (GO) BONDS -- 97.9% (CONTINUED)                VALUE
- --------------------------------------------------------------------------------
             Southeastern Public Service Authority, Virginia,
$1,000,000     Revenue, 5.00%, due 07/01/2015....................   $ 1,070,960
             Spotsylvania Co., Virginia, GO,
   500,000     5.00%, due 01/15/2016.............................       536,490
             Suffolk, Virginia, GO,
 1,000,000     5.00%, due 12/01/2015.............................     1,027,980
             University of Virginia, Revenue,
 1,000,000     5.25%, due 06/01/2012.............................     1,042,490
             Upper Occoquan, Virginia, Sewer Authority, Revenue,
   250,000     5.15%, due 07/01/2020.............................       277,703
             Virginia Beach, Virginia, GO,
   800,000     5.25%, due 08/01/2010.............................       824,232
             Virginia College Building Authority, Educational
   500,000     Facilities, Revenue, 5.00%, due 02/01/2017........       535,175
   500,000     5.00%, due 04/01/2017.............................       539,280
             Virginia Commonwealth Transportation Board, Federal
               Highway Reimbursement Anticipation Note,
   500,000     Revenue, 5.00%, due 09/28/2015....................       544,155
             Virginia Commonwealth Transportation Board,
               Transportation Revenue, 7.25%, due 05/15/2020,
   850,000     prerefunded 05/15/2007 @ 101......................       862,155
             Virginia Polytechnic Institute & State University,
   500,000     Revenue, 5.00%, due 06/01/2016....................       541,530
             Virginia State, GO
   500,000     5.00%, due 06/01/2012.............................       532,725
             Virginia State Public School Authority, Revenue,
   995,000     5.25%, due 08/01/2009.............................     1,031,417
             Virginia State Resource Authority, Revenue,
   400,000     5.50%, due 05/01/2017, prerefunded
               05/01/2010 @ 101..................................       425,220
   100,000     5.50%, due 05/01/2017.............................       106,124
                                                                    -----------
             TOTAL VIRGINIA REVENUE AND GENERAL OBLIGATION (GO)
               BONDS (Cost $27,929,684)..........................   $28,372,605
                                                                    -----------

================================================================================
  SHARES     MONEY MARKET FUNDS -- 0.9%                                 VALUE
- --------------------------------------------------------------------------------
   274,062   Fidelity Institutional Tax-Exempt Portfolio
               (Cost $274,062)...................................   $   274,062
                                                                    -----------
             TOTAL INVESTMENTS AT VALUE -- 98.8%
               (Cost $28,203,746)................................   $28,646,667

             OTHER ASSETS IN EXCESS OF LIABILITIES -- 1.2%.......       334,257
                                                                    -----------
             NET ASSETS -- 100.0%................................   $28,980,924
                                                                    ===========

See accompanying notes to financial statements.


36



THE JAMESTOWN INTERNATIONAL EQUITY FUND
PORTFOLIO OF INVESTMENTS
MARCH 31, 2007
================================================================================
 SHARES    COMMON STOCKS -- 96.7%                                       VALUE
- --------------------------------------------------------------------------------
            DENMARK -- 0.8%
    2,347   Novo Nordisk A/S - Class B (b).......................   $   213,236
                                                                    -----------
            FINLAND -- 1.2%
    9,704   Nokia Oyj (a) (b)....................................       222,814
    4,162   Nokia Oyj - ADR......................................        95,393
                                                                    -----------
                                                                        318,207
                                                                    -----------
            FRANCE -- 10.3%
   17,706   Alcatel SA (b).......................................       208,444
    4,491   Carrefour SA (b).....................................       328,020
    1,500   Casino Guichard-Perrachon SA (b).....................       151,526
    3,054   Compagnie de Saint-Gobain (a) (b)....................       298,793
    4,528   France Telecom SA (b)................................       119,565
    1,714   PPR SA (b)...........................................       274,206
    2,280   Sanofi-Aventis (b)  .................................       197,694
    9,804   Suez SA (b)..........................................       517,581
    5,042   Total SA (b).........................................       350,999
    5,641   Vivendi Universal SA (b).............................       229,097
                                                                    -----------
                                                                      2,675,925
                                                                    -----------
            GERMANY -- 10.8%
    1,878   Allianz AG (b).......................................       383,591
    4,407   Bayer AG (b).........................................       280,880
    2,967   Deustche Bank AG (b).................................       397,795
    1,612   Deustche Postbank AG (b) ............................       139,496
    5,621   Infineon Technologies AG (a) (b).....................        87,301
    2,893   KarstadtQuelle AG (b)  ..............................       105,781
    2,782   Metro AG (b).........................................       196,576
    1,490   Muencher Rueckversicherungs-Gesellschaft AG (b)......       250,720
   10,937   SAP AG (b)...........................................       486,347
    4,448   Siemens AG (b).......................................       474,645
                                                                    -----------
                                                                      2,803,132
                                                                    -----------
            GREECE -- 1.1%
   10,075   Hellenic Telecommunications Organization SA (b)......       273,852
                                                                    -----------
            ITALY -- 4.8%
    6,491   Assicurazioni Generali SpA (b).......................       275,490
   25,334   Enel SpA (b).........................................       270,359
   15,157   ENI SpA (b)..........................................       491,503
   23,174   UniCredito Italiano SpA (b)..........................       219,892
                                                                    -----------
                                                                      1,257,244
                                                                    -----------
            JAPAN -- 24.7%
   31,000   Bank of Yokohama Ltd. (The) (b)......................       229,988
    9,400   Bridgestone Corporation (b)..........................       186,431
    3,750   Canon, Inc. (b)  ....................................       200,953
   14,000   Daiwa Securities Group, Inc. (b).....................       167,910
       39   East Japan Railway Company (b).......................       302,735
    1,300   FANUC LTD. (b).......................................       120,212
    2,900   FAST RETAILING COMPANY Ltd. (b)......................       223,897
    8,500   JSR Corporation (b)..................................       195,000


                                                                              37



THE JAMESTOWN INTERNATIONAL EQUITY FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
  SHARES    COMMON STOCKS -- 96.7% (CONTINUED)                          VALUE
- --------------------------------------------------------------------------------
            JAPAN -- 24.7% (CONTINUED)
      850   KEYENCE CORPORATION (b)..............................   $   190,865
    9,200   MARUI COMPANY LTD. (b)...............................       112,120
   12,000   Matsushita Electric Industrial Company Ltd. .........       241,372
    9,100   Millea Holdings, Inc. (b)............................       334,669
   22,000   Mitsubishi Estate Company Ltd. (b)...................       718,057
       42   Mitsubishi UFJ Financial Group, Inc. (b) ............       472,260
   20,600   Nomura Holdings, Inc. (b)  ..........................       426,239
       79   NTT Data Corporation (b).............................       399,210
      113   NTT DoCoMo, Inc. (b).................................       207,755
   14,300   PIONEER Corporation (b)..............................       186,019
    4,000   SECOM Company Ltd. (b)...............................       184,455
    8,700   Seven & I Holdings Company Ltd. (a) (b)..............       263,224
   13,000   Sharp Corporation (b)................................       249,489
       44   Sumitomo Mitsui Financial Group, Inc. (b)............       397,561
    3,600   T&D Holdings, Inc. (b)...............................       246,755
    1,900   TDK CORPORATION (b)..................................       164,175
                                                                    -----------
                                                                      6,421,351
                                                                    -----------
            NETHERLANDS -- 7.7%
    4,158   ABN AMRO Holdings NV (b).............................       178,531
    7,629   Aegon NV (b).........................................       151,799
    3,500   Akzo Nobel NV (b)....................................       264,921
    6,842   Fortis (b)...........................................       311,230
    6,955   ING Groep NV (b).....................................       293,210
   39,361   Koninklijke (Royal) KPN NV (a) (b)  .................       611,153
    5,300   Koninklijke (Royal) Philips Electronics NV (b) ......       201,302
                                                                    -----------
                                                                      2,012,146
                                                                    -----------
            NORWAY -- 1.0%
    9,542   Statoil ASA (b)......................................       256,551
                                                                    -----------
            POLAND -- 0.3%
    4,877   Powszechna Kasa Oszczednosci Bank Polski SA (a)(b)...        80,324
                                                                    -----------
            PORTUGAL -- 0.6%
   28,097   EDP - Energias de Portugal SA (b)....................       150,769
                                                                    -----------
            SINGAPORE -- 1.5%
   27,000   DBS Group Holdings Ltd. (b)..........................       379,667
    9,000   Synear Food Holdings Ltd.  ..........................        11,855
                                                                    -----------
                                                                        391,522
                                                                    -----------
            SOUTH KOREA -- 0.8%
    2,910   Hyundai Motor Company (b)............................       203,777
                                                                    -----------
            SPAIN -- 3.3%
   18,087   Repsol YPF SA (b) ...................................       607,327
   11,378   Telefonica SA (a) (b)................................       251,077
                                                                    -----------
                                                                        858,404
                                                                    -----------
            SWEDEN -- 2.4%
   24,687   Nordea Bank AB (b)...................................       392,529
   62,119   Telefonaktiebolaget LM Ericsson - B Shares (a) (b)...       229,200
                                                                    -----------
                                                                        621,729
                                                                    -----------


38



THE JAMESTOWN INTERNATIONAL EQUITY FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
  SHARES    COMMON STOCKS -- 96.7% (CONTINUED)                          VALUE
- --------------------------------------------------------------------------------
            SWITZERLAND -- 5.7%
    4,644   Credit Suisse Group (b)..............................   $   332,768
      587   Nestle SA (b)........................................       227,683
    6,873   Novartis AG (b)......................................       382,191
    1,676   Roche Holdings AG (b)................................       296,341
    1,074   Swiss Re (b).........................................        97,818
      472   Zurich Financial Services AG (b).....................       135,859
                                                                    -----------
                                                                      1,472,660
                                                                    -----------
            UNITED KINGDOM -- 19.7%
   26,327   BAE Systems PLC (b)..................................       238,125
    5,351   Berkeley Group (The) PLC (a) (b).....................       164,829
   23,141   Cadbury Schweppes PLC (b)............................       296,673
    2,292   Carnival PLC (b).....................................       110,245
   21,005   GlaxoSmithKline PLC (b)..............................       577,894
   29,148   Imperial Chemical Industries PLC (b).................       285,618
   36,466   J Sainsbury PLC (b)..................................       393,236
    9,498   Kesa Electricals PLC (a) (b).........................        63,187
   41,558   Kingfisher PLC (b)...................................       227,545
   12,117   Land Securities Group PLC (b)........................       510,394
   24,540   Lloyds TSB Group PLC (b).............................       270,392
   22,347   Prudential PLC (b)...................................       314,953
   24,339   Rolls-Royce Group PLC (b)............................       236,748
1,440,868   Rolls-Royce Group PLC - Class B......................         2,897
   13,306   Royal Dutch Shell PLC - Class A (a) (b)  ............       441,120
    7,177   Royal Dutch Shell PLC - Class B (a) (b) .............       238,126
   10,307   Smiths Group PLC (b).................................       207,468
    7,404   Whitbread PLC (b)....................................       274,492
   35,751   William Morrison Supermarkets PLC (b)................       216,532
  102,151   Woolworths Group PLC (b).............................        62,078
                                                                    -----------
                                                                      5,132,552
                                                                    -----------
            TOTAL COMMON STOCKS -- 96.7% (Cost $17,279,454)......   $25,143,381

            OTHER ASSETS IN EXCESS OF LIABILITIES -- 3.3%........       846,433
                                                                    -----------
            NET ASSETS -- 100.0%.................................   $25,989,814
                                                                    ===========

(a)   Non-income producing security.

(b)   Fair value priced (Note 1). Fair valued securities totalled $24,791,864 at
      March 31, 2007, representing 95.4% of net assets.

ADR - American Depositary Receipt.

See accompanying notes to financial statements.


                                                                              39



THE JAMESTOWN FUNDS
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2007
================================================================================

1. SIGNIFICANT ACCOUNTING POLICIES

The Jamestown  Balanced  Fund, The Jamestown  Equity Fund, The Jamestown  Select
Fund,  The  Jamestown Tax Exempt  Virginia Fund and The Jamestown  International
Equity Fund  (individually,  a Fund,  and,  collectively,  the Funds) are each a
no-load series of the  Williamsburg  Investment  Trust (the Trust),  an open-end
management  investment  company  registered under the Investment  Company Act of
1940.  The Trust was  organized as a  Massachusetts  business  trust on July 18,
1988. The Jamestown Select Fund commenced operations on October 31, 2006.

The Jamestown  Balanced  Fund's  investment  objectives are long-term  growth of
capital and income  through  investment  in a balanced  portfolio  of equity and
fixed income  securities.  Capital  protection  and low volatility are important
investment goals.

The Jamestown Equity Fund's investment  objective is long-term growth of capital
through  investment  in a  diversified  portfolio  composed  primarily of common
stocks.  Current  income  is  incidental  to  this  objective  and  may  not  be
significant.

The Jamestown Select Fund's investment  objective is long-term growth of capital
through  investment  in a  diversified  portfolio  composed  primarily of common
stocks.  Current  income  is  incidental  to  this  objective  and  may  not  be
significant.

The Jamestown Tax Exempt  Virginia Fund's  investment  objectives are to provide
current  income  exempt from federal  income taxes and from the personal  income
taxes  of  Virginia,  to  preserve  capital,  to limit  credit  risk and to take
advantage of  opportunities to increase and enhance the value of a shareholder's
investment.

The Jamestown  International  Equity Fund's  investment  objective is to achieve
superior  total  returns  through  investment  in equity  securities  of issuers
located outside the United States of America.

The following is a summary of the Funds' significant accounting policies:

Securities  valuation -- The Funds'  portfolio  securities  are valued as of the
close  of  business  of the  regular  session  of the New  York  Stock  Exchange
(normally 4:00 p.m.,  Eastern time).  Securities traded on a national or foreign
stock  exchange  are  generally  valued  based  upon  the  closing  price on the
principal exchange where the security is traded.  Securities which are quoted by
NASDAQ are valued at the NASDAQ  Official  Closing Price.  Securities  which are
traded  over-the-counter  are  valued at the last  sales  price,  if  available,
otherwise,  at the last  quoted  bid price.  It is  expected  that fixed  income
securities will ordinarily be traded in the over-the-counter  market, and common
stocks will ordinarily be traded on a national securities exchange, but may also
be  traded  in  the  over-the-counter  market.  Because  the  value  of  foreign
securities  may be  materially  affected by events  occurring  before the Fund's
pricing  time but after the close of the primary  markets or  exchanges on which
such securities are traded,  portfolio securities of The Jamestown International
Equity Fund may be priced at their fair value as  determined  by an  independent
pricing service  approved by the Board of Trustees.  As a result,  the prices of
securities used to calculate The Jamestown International


40



THE JAMESTOWN FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

Equity  Fund's  NAV may  differ  from  quoted or  published  prices for the same
securities.  Foreign securities are translated from the local currency into U.S.
dollars  using  currency  exchange  rates  supplied  by  a  quotation   service.
Short-term  instruments (those with remaining maturities of 60 days or less) are
valued at amortized cost, which approximates market value.

When market  quotations are not readily  available,  securities may be valued on
the basis of prices  provided  by an  independent  pricing  service.  The prices
provided  by the pricing  service are  determined  with  consideration  given to
institutional bid and last sale prices and take into account  securities prices,
yields,  maturities,  call features,  ratings,  institutional trading in similar
groups of  securities  and  developments  related to specific  securities.  If a
pricing  service cannot provide a valuation,  securities  will be valued in good
faith at fair value using methods  consistent with those determined by the Board
of Trustees. Such methods of fair valuation may include, but are not limited to:
multiple of earnings,  multiple of book value, discount from market of a similar
freely  traded  security,   purchase  price  of  security,   subsequent  private
transactions  in the security or related  securities,  or a combination of these
and other factors.

Repurchase  agreements -- The Funds may enter into joint  repurchase  agreements
with each other and with other  funds  within  the Trust.  The joint  repurchase
agreement, which is collateralized by U.S. Government obligations,  is valued at
cost which, together with accrued interest, approximates market. At the time the
Funds  enter into the joint  repurchase  agreement,  the seller  agrees that the
value of the underlying  securities,  including  accrued  interest,  will at all
times be equal to or exceed  the face  amount of the  repurchase  agreement.  In
addition,  each Fund  actively  monitors  and seeks  additional  collateral,  as
needed.

Share  valuation  -- The net asset  value  per share of each Fund is  calculated
daily by dividing the total value of each Fund's assets,  less  liabilities,  by
the number of shares  outstanding.  The offering price and redemption  price per
share of each Fund is equal to the net asset value per share, except that shares
of The Jamestown International Equity Fund are subject to a redemption fee of 2%
if redeemed  within 90 days of the date of  purchase.  For the years ended March
31, 2007 and March 31, 2006,  proceeds from redemption fees totaled $290 and $5,
respectively

Investment  income -- Interest  income is accrued as earned.  Dividend income is
recorded  on the  ex-dividend  date.  Discounts  and  premiums  on fixed  income
securities purchased are amortized using the interest method.

Distributions to shareholders -- Dividends  arising from net investment  income,
if any,  are  declared  and paid  quarterly  to  shareholders  of The  Jamestown
Balanced  Fund,  The Jamestown  Equity Fund,  The Jamestown  Select Fund and The
Jamestown  International  Equity Fund and are declared daily and paid monthly to
shareholders of The Jamestown Tax Exempt Virginia Fund. Net realized  short-term
capital gains,  if any, may be distributed  throughout the year and net realized
long-term  capital gains,  if any, are  distributed at least once each year. The
amount of  distributions  from net investment  income and net realized gains are
determined in accordance  with federal income tax  regulations  which may differ
from  accounting  principles  generally  accepted  in the United  States.  These
"book/tax" differences are either temporary or permanent in nature.


                                                                              41



THE JAMESTOWN FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

The tax character of distributions  paid during the periods ended March 31, 2007
and March 31, 2006 was as follows:



                                                                               EXEMPT-
                                      PERIODS    ORDINARY      LONG-TERM      INTEREST        TOTAL
                                       ENDED      INCOME     CAPITAL GAINS    DIVIDENDS   DISTRIBUTIONS
- -------------------------------------------------------------------------------------------------------
                                                                             
Jamestown Balanced Fund               3/31/07   $1,479,338     $2,968,013    $       --     $4,447,351
                                      3/31/06   $1,775,891     $3,199,380    $       --     $4,975,271
- -------------------------------------------------------------------------------------------------------
Jamestown Equity Fund                 3/31/07   $  639,252     $2,591,629    $       --     $3,230,881
                                      3/31/06   $  632,226     $2,550,391    $       --     $3,182,617
- -------------------------------------------------------------------------------------------------------
Jamestown Select Fund                 3/31/07   $   21,728     $       --    $       --     $   21,728
- -------------------------------------------------------------------------------------------------------
Jamestown Tax Exempt Virginia Fund    3/31/07   $       --     $   36,397    $1,070,348     $1,106,745
                                      3/31/06   $       --     $       --    $1,089,001     $1,089,001
- -------------------------------------------------------------------------------------------------------
Jamestown International Equity Fund   3/31/07   $  144,928     $       --    $       --     $  144,928
                                      3/31/06   $  164,170     $       --    $       --     $  164,170
- -------------------------------------------------------------------------------------------------------


Security  transactions -- Security transactions are accounted for on trade date.
Gains and losses on securities sold are determined on a specific  identification
basis.

Securities traded on a  "to-be-announced"  basis -- The Jamestown  Balanced Fund
occasionally  trades  securities on a  "to-be-announced"  (TBA) basis.  In a TBA
transaction,  the Fund has  committed  to  purchase  securities  for  which  all
specific information is not yet known at the time of the trade, particularly the
face amount in mortgage-backed securities transactions.  Securities purchased on
a TBA basis are not settled until they are delivered to the Fund, normally 15 to
45 days later. These  transactions are subject to market  fluctuations and their
current  value  is  determined  in  the  same  manner  as  for  other  portfolio
securities.

Common expenses -- Common expenses of the Trust are allocated among the Funds of
the  Trust  based on  relative  net  assets  of each  Fund or the  nature of the
services performed and the relative applicability to each Fund.

Estimates  --  The  preparation  of  financial  statements  in  conformity  with
accounting   principles   generally  accepted  in  the  United  States  requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities at the date of the financial  statements and the reported
amounts of income and expenses during the reporting period. Actual results could
differ from those estimates.

Federal  income  tax -- It is each  Fund's  policy  to comply  with the  special
provisions of Subchapter M of the Internal  Revenue Code applicable to regulated
investment companies. As provided therein, in any fiscal year in which a Fund so
qualifies and distributes at least 90% of its taxable net income,  the Fund (but
not the  shareholders)  will be  relieved  of  federal  income tax on the income
distributed. Accordingly, no provision for income taxes has been made.


42



THE JAMESTOWN FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment  companies,  it is also each Fund's intention to declare as dividends
in each calendar year at least 98% of its net  investment  income (earned during
the calendar year) and 98% of its net realized  capital gains (earned during the
twelve months ended October 31) plus undistributed amounts from prior years.

The tax character of distributable earnings at March 31, 2007 was as follows:



- ----------------------------------------------------------------------------------------------------------------
                                                                                      JAMESTOWN     JAMESTOWN
                                            JAMESTOWN     JAMESTOWN     JAMESTOWN     TAX EXEMPT   INTERNATIONAL
                                            BALANCED        EQUITY        SELECT       VIRGINIA       EQUITY
                                              FUND           FUND          FUND          FUND          FUND
- ----------------------------------------------------------------------------------------------------------------
                                                                                    
Cost of portfolio investments             $ 37,285,641   $28,695,589   $19,005,268   $28,190,645   $ 17,301,742
                                          ============   ===========   ===========   ===========   ============
Gross unrealized appreciation             $  8,429,767   $ 8,805,714   $ 1,109,415   $   509,829   $  8,038,411
Gross unrealized depreciation                 (228,609)     (142,020)     (325,377)      (53,807)      (196,772)
                                          ------------   -----------   -----------   -----------   ------------
Net unrealized appreciation
  on investments                             8,201,158     8,663,694       784,038       456,022      7,841,639
                                          ------------   -----------   -----------   -----------   ------------
Net unrealized appreciation on
  translation of assets and liabilities
  in foreign currencies                             --            --            --            --            944
Undistributed ordinary income                   51,990        49,673        48,756        14,391             --
Undistributed long-term gains                   71,247       124,001            --         6,701             --
Capital loss carryforwards                          --            --            --            --    (15,436,819)
Other temporary differences                   (117,436)     (170,157)           --       (14,391)            --
                                          ------------   -----------   -----------   -----------   ------------
Total distributable earnings
  (accumulated deficit)                   $  8,206,959   $ 8,667,211   $   832,794   $   462,723   $ (7,594,236)
                                          ============   ===========   ===========   ===========   ============
- ----------------------------------------------------------------------------------------------------------------


The difference between the federal income tax cost of portfolio  investments and
the financial  statement cost for the Funds is due to certain timing differences
in the  recognition of capital gains or losses under income tax  regulations and
accounting  principles generally accepted in the United States. These "book/tax"
differences are temporary in nature and are primarily due to the tax deferral of
losses on wash sales and/or  differing  methods in the amortization of discounts
and premiums on fixed income securities.

During the year ended March 31, 2007, The Jamestown Tax Exempt Virginia Fund and
The Jamestown  International  Equity Fund utilized capital loss carryforwards of
$6,059 and $916,766, respectively, to offset current year realized gains.

As of March 31, 2007, The Jamestown  International Equity Fund had the following
capital loss carryforwards for federal income tax purposes:

- -------------------------------------------------------------
                                                     EXPIRES
                                         AMOUNT     MARCH 31,
- -------------------------------------------------------------
Jamestown International Equity Fund   $   937,547      2010
                                       13,878,931      2011
                                          620,341      2012
                                      -----------
                                      $15,436,819
                                      ===========
- -------------------------------------------------------------

These capital loss  carryforwards  may be utilized in future years to offset net
realized capital gains, if any, prior to distribution to shareholders.


                                                                              43



THE JAMESTOWN FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

For the year ended March 31, 2007,  The  Jamestown  Balanced  Fund  reclassified
$83,344  of  overdistributed  net  investment  income  against  accumulated  net
realized loss and The Jamestown Tax Exempt Virginia Fund reclassified $28,381 of
undistributed net investment  income against  accumulated net realized losses on
the  Statement of Assets and  Liabilities  due to permanent  differences  in the
recognition  of  capital  gains or  losses  under  income  tax  regulations  and
accounting principles generally accepted in the United States. These differences
are primarily due to the tax treatment of certain debt  obligations  and paydown
adjustments.  Such  reclassifications  had no effect on the Funds' net assets or
net asset value per share.

For the year ended  March 31,  2007,  The  Jamestown  International  Equity Fund
reclassified  $1,717 of net realized  gains from security  transactions  against
undistributed  net investment  income on the Statement of Assets and Liabilities
due to permanent  differences  in the  recognition  of capital  gains and losses
under income tax regulations and accounting principles generally accepted in the
United  States.  These  differences  are  primarily  due to the tax treatment of
forward foreign currency exchange  contracts.  Additionally,  for the year ended
March 31, 2007, the Fund  reclassified  $6,400 of distributions in excess of net
investment  income  against  paid-in  capital  on the  Statement  of Assets  and
Liabilities  due to permanent  differences  between the financial  statement and
income tax reporting requirements.  Such reclassifications have no effect on the
Fund's net assets or net asset value per share.

2. INVESTMENT TRANSACTIONS

Investment  transactions,  other than short-term investments and U.S. government
securities, were as follows for the period ended March 31, 2007:



- ----------------------------------------------------------------------------------------------------------
                                                                                 JAMESTOWN     JAMESTOWN
                                       JAMESTOWN     JAMESTOWN     JAMESTOWN    TAX EXEMPT   INTERNATIONAL
                                        BALANCED      EQUITY         SELECT      VIRGINIA       EQUITY
                                          FUND         FUND           FUND         FUND          FUND
- ----------------------------------------------------------------------------------------------------------
                                                                                
Purchases of investment securities    $17,533,877   $20,527,931   $25,397,152   $2,744,290     $4,329,176
                                      ===========   ===========   ===========   ==========     ==========
Proceeds from sales and maturities
  of investment securities            $28,768,943   $28,737,454   $ 7,129,530   $3,765,915     $3,033,818
                                      ===========   ===========   ===========   ==========     ==========
- ----------------------------------------------------------------------------------------------------------


3. TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY AND SUB-ADVISORY AGREEMENTS

Each Fund's investments are managed by Lowe,  Brockenbrough & Company, Inc. (the
Adviser)  under  the  terms  of an  Investment  Advisory  Agreement.  Under  the
Investment  Advisory  Agreement,  The Jamestown Balanced Fund pays the Adviser a
fee, which is computed and accrued daily and paid monthly,  at an annual rate of
..65% of its average daily net assets up to $250  million,  .60% of the next $250
million  of such net  assets  and  .55% of such net  assets  in  excess  of $500
million.  The Jamestown  Equity Fund pays the Adviser a fee at an annual rate of
..65% of its  average  daily net assets up to $500  million  and .55% of such net
assets in excess of $500 million.  The Jamestown  Select Fund pays the Adviser a
fee at an annual rate of .75% of its average daily net assets. The Jamestown Tax
Exempt  Virginia  Fund pays the  Adviser a fee at an annual  rate of .40% of its
average  daily net assets up to $250  million,  .35% of the next $250 million of
such net assets and .30% of such net


44



THE JAMESTOWN FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

assets in excess of $500 million.  The Jamestown  International Equity Fund pays
the Adviser a fee at an annual  rate of 1.00% of its  average  daily net assets.
Certain Trustees and officers of the Trust are also officers of the Adviser.

For the period ended March 31, 2007, the Adviser voluntarily  undertook to limit
the total  operating  expenses of The Jamestown  Select Fund,  The Jamestown Tax
Exempt Virginia Fund and The Jamestown  International Equity Fund to 1.25%, .69%
and 1.44%, respectively,  of each Fund's average daily net assets.  Accordingly,
the Adviser voluntarily waived $13,793,  $18,030 and $74,042,  respectively,  of
such Funds' investment advisory fees during the period ended March 31, 2007.

The Adviser retains Oechsle International Advisors, LLC (Oechsle) to provide The
Jamestown  International Equity Fund with a continuous program of supervision of
the Fund's assets,  including the  composition of its portfolio,  and to furnish
advice and recommendations with respect to investments,  investment policies and
the purchase  and sale of  securities,  pursuant to the terms of a  Sub-Advisory
Agreement.  Under the Sub-Advisory  Agreement,  the Adviser,  not the Fund, pays
Oechsle a fee in the amount of one-half of the monthly  advisory fee received by
the Adviser, net of any investment advisory fee waivers.

Until  August  2006,  the  Adviser was  reimbursed  for the  estimated  costs of
providing a Chief  Compliance  Officer (CCO) for the Funds. The Adviser received
fees of $2,440,  $1,640,  $1,180 and $740 from The Jamestown  Balanced Fund, The
Jamestown  Equity Fund, The Jamestown Tax Exempt Virginia Fund and The Jamestown
International Equity Fund,  respectively,  for providing CCO services during the
year ended March 31, 2007.

MUTUAL FUND SERVICES AGREEMENT

Under  the  terms of a Mutual  Fund  Services  Agreement  between  the Trust and
Ultimus Fund Solutions, LLC (Ultimus), Ultimus provides administrative, pricing,
accounting,  dividend  disbursing,  shareholder  servicing  and  transfer  agent
services for the Funds. For these services,  Ultimus receives a monthly fee from
each of The Jamestown  Balanced Fund,  The Jamestown  Equity Fund, The Jamestown
Select Fund and The Jamestown Tax Exempt Virginia Fund at an annual rate of .15%
of its respective average daily net assets up to $25 million;  .125% of the next
$25  million  of such net  assets;  and .10% of such net assets in excess of $50
million. Additionally, The Jamestown Select Fund is subject to a minimum monthly
fee of $4,000. From The Jamestown  International Equity Fund, Ultimus receives a
monthly fee at an annual rate of .20% of its average  daily net assets up to $25
million;  .175% of the next $25 million of such net assets; and .15% of such net
assets in excess  of $50  million.  In  addition,  each Fund pays  out-of-pocket
expenses including,  but not limited to, postage,  supplies and costs of pricing
the Funds' portfolio securities. Certain officers of the Trust are also officers
of  Ultimus,  or of  Ultimus  Fund  Distributors,  LLC  (the  Distributor),  the
principal  underwriter  of each Fund's  shares and an affiliate of Ultimus.  The
Distributor  receives  no  compensation  from the Funds for acting as  principal
underwriter.


                                                                              45



THE JAMESTOWN FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

COMPLIANCE CONSULTING AGREEMENT

Effective August 7, 2006, under the terms of a Compliance  Consulting  Agreement
between the Trust and Ultimus,  Ultimus  provides an  individual to serve as the
Trust's  Chief  Compliance  Officer and to  administer  the  Trust's  compliance
policies and  procedures.  For these  services,  the Funds pay Ultimus an annual
base fee of $22,200  plus an  asset-based  fee equal to 0.01% per annum on total
net assets in excess of $100  million.  During the period  ended March 31, 2007,
Ultimus  received  fees of $4,300,  $4,022,  $2,043,  $3,797 and $4,883 from The
Jamestown  Balanced Fund, The Jamestown  Equity Fund, The Jamestown Select Fund,
The Jamestown Tax Exempt  Virginia Fund and The Jamestown  International  Equity
Fund, respectively, for compliance consulting services.

4. BROKERAGE ARRANGEMENT

In order to reduce the total operating  expenses of The Jamestown  Balanced Fund
and The Jamestown Equity Fund, a portion of each Fund's operating  expenses have
been  paid  through  an  arrangement  with a  third-party  broker-dealer  who is
compensated through commission trades.  Payment of expenses by the broker-dealer
is based on a percentage of commissions earned.

Expenses  reimbursed through the brokerage  arrangement totaled $24,000 for each
of The Jamestown  Balanced Fund and The Jamestown Equity Fund for the year ended
March 31, 2007.

5. FOREIGN CURRENCY TRANSLATION

With respect to The Jamestown  International Equity Fund, amounts denominated in
or expected to settle in foreign  currencies  are translated  into U.S.  dollars
based on exchange rates on the following basis:

A.    The  market  values  of  investment   securities   and  other  assets  and
      liabilities are translated at the closing rate of exchange each day.

B.    Purchases and sales of investment  securities  and income and expenses are
      translated at the rate of exchange  prevailing on the respective  dates of
      such transactions.

C.    The Fund does not isolate that portion of the results of operations caused
      by changes in foreign  exchange rates on investments  from those caused by
      changes  in market  prices  of  securities  held.  Such  fluctuations  are
      included  with  the  net  realized  and  unrealized  gains  or  losses  on
      investments.

Reported net realized  foreign  exchange gains or losses arise from 1) purchases
and sales of foreign  currencies,  2) currency gains or losses realized  between
the trade and settlement dates on securities  transactions and 3) the difference
between  the  amounts of  dividends,  interest  and  foreign  withholding  taxes
recorded on the Fund's  books,  and the U.S.  dollar  equivalent  of the amounts
actually  received or paid.  Reported net unrealized  foreign exchange gains and
losses  arise from  changes in the value of assets and  liabilities,  other than
investment securities, resulting from changes in exchange rates.


46



THE JAMESTOWN FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

6. FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS

The Jamestown  International  Equity Fund enters into forward  foreign  currency
exchange contracts as a way of managing foreign exchange rate risk. The Fund may
enter into  these  contracts  for the  purchase  or sale of a  specific  foreign
currency  at a fixed price on a future  date as a hedge or  cross-hedge  against
either specific transactions or portfolio positions. The objective of the Fund's
foreign  currency  hedging  transactions  is to reduce risk that the U.S. dollar
value of the Fund's  securities  denominated in foreign currency will decline in
value due to changes in foreign  currency  exchange rates.  All foreign currency
exchange contracts are  "marked-to-market"  daily at the applicable  translation
rates resulting in unrealized gains or losses.  Realized and unrealized gains or
losses are  included  in the Fund's  Statement  of Assets  and  Liabilities  and
Statement of Operations. Risks may arise upon entering into these contracts from
the potential  inability of  counterparties to meet the terms of their contracts
and from unanticipated  movements in the value of a foreign currency relative to
the U.S. dollar.

As of March 31,  2007,  The  Jamestown  International  Equity  Fund had  forward
foreign currency exchange contracts outstanding as follows:

- --------------------------------------------------------------------------------
                                       INITIAL    MARKET   NET UNREALIZED
    SETTLEMENT DATE       TO RECEIVE    VALUE     VALUE     DEPRECIATION
- --------------------------------------------------------------------------------
Contracts To Buy
  4/4/07 ..............   18,058 SGD   $11,906   $11,897        $(9)
                                       -------   -------        ---
Total Buy Contracts....                $11,906   $11,897        $(9)
                                       =======   =======        ===
- --------------------------------------------------------------------------------

SGD - Singapore Dollar

7. CONTINGENCIES AND COMMITMENTS

The Funds  indemnify the Trust's  officers and trustees for certain  liabilities
that  might  arise  from  their  performance  of  their  duties  to  the  Funds.
Additionally,  in the normal  course of business the Funds enter into  contracts
that  contain a variety of  representations  and  warranties  and which  provide
general  indemnifications.  The Funds' maximum exposure under these arrangements
is unknown,  as this would  involve  future  claims that may be made against the
Funds that have not yet occurred. However, based on experience, the Funds expect
the risk of loss to be remote.

8. ACCOUNTING PRONOUNCEMENTS

On July 13, 2006, the Financial  Accounting Standards Board (FASB) released FASB
Interpretation No. 48 (FIN 48) "Accounting for Uncertainty in Income Taxes". FIN
48 provides  guidance for how  uncertain  tax  positions  should be  recognized,
measured,  presented and disclosed in the financial statements.  FIN 48 requires
the evaluation of tax positions  taken in the course of preparing the Funds' tax
returns to determine  whether the tax  positions are  "more-likely-than-not"  of
being  sustained by the applicable  tax  authority.  Tax positions not deemed to
meet the  more-likely-than-not  threshold  would be recorded as a tax benefit or
expense in the current  year.  Adoption of FIN 48 is required  for fiscal  years
beginning after


                                                                              47



THE JAMESTOWN FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

December 15, 2006 and is to be applied to all open tax years as of the effective
date. Recent SEC guidance allows implementing FIN 48 in fund NAV calculations as
late  as the  fund's  last  NAV  calculation  in the  first  required  financial
statement  reporting period.  As a result,  the Funds will incorporate FIN 48 in
their Semi-Annual Report on September 30, 2007.  Management is in the process of
determining the impact of the adoption of FIN 48.

In September 2006, the Financial  Accounting Standards Board issued Statement on
Financial  Accounting  Standards (SFAS) No. 157, "Fair Value Measurements." This
standard establishes a single authoritative definition of fair value, sets out a
framework for measuring  fair value and requires  additional  disclosures  about
fair value measurements. SFAS No. 157 applies to fair value measurements already
required or  permitted  by existing  standards.  SFAS No. 157 is  effective  for
financial  statements  issued for fiscal years beginning after November 15, 2007
and interim periods within those fiscal years. The changes to current  generally
accepted  accounting  principles  from the application of SFAS No. 157 relate to
the  definition of fair value,  the methods used to measure fair value,  and the
expanded  disclosures about fair value  measurements.  As of March 31, 2007, the
Funds do not  believe  the  adoption  of SFAS No. 157 will  impact  the  amounts
reported in the financial  statements.  However,  additional  disclosures may be
required  about the inputs  used to develop the  measurements  and the effect of
certain of the  measurements  reported on the statement of changes in net assets
for a fiscal period.


48



THE JAMESTOWN FUNDS
REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM
================================================================================

To the Shareholders and Board of Trustees of
Jamestown Balanced Fund, Jamestown Equity Fund,
Jamestown Tax Exempt Virginia Fund, Jamestown International Equity Fund,
and Jamestown Select Fund of the Williamsburg Investment Trust

We have audited the accompanying statements of assets and liabilities, including
the portfolios of  investments,  of Jamestown  Balanced Fund,  Jamestown  Equity
Fund, Jamestown Tax Exempt Virginia Fund,  Jamestown  International Equity Fund,
and  Jamestown  Select  Fund  (the  "Funds")  (each  a  series  of  Williamsburg
Investment Trust) as of March 31, 2007, and the related statements of operations
for the year or period then ended,  the  statements of changes in net assets for
each of the two years or periods in the period  then  ended,  and the  financial
highlights for each of the four years or periods in the period then ended. These
financial  statements  and financial  highlights are the  responsibility  of the
Funds'  management.  Our  responsibility  is to  express  an  opinion  on  these
financial statements and financial highlights based on our audits. The financial
highlights  presented  for the year ended March 31,  2003 were  audited by other
auditors whose report dated April 25, 2003,  expressed an unqualified opinion on
those financial highlights.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial statements and financial highlights are free of material misstatement.
We were not  engaged to perform an audit of the  Funds'  internal  control  over
financial reporting.  Our audits included consideration of internal control over
financial  reporting  as  a  basis  for  designing  audit  procedures  that  are
appropriate  in the  circumstances,  but not for the  purpose of  expressing  an
opinion on the  effectiveness  of the Funds'  internal  control  over  financial
reporting.  Accordingly,  we express no such  opinion.  An audit also  includes,
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the financial  statements  and financial  highlights,  assessing the  accounting
principles used and significant estimates made by management, and evaluating the
overall financial statement  presentation.  Our procedures included confirmation
of securities owned as of March 31, 2007 by  correspondence  with the custodians
and brokers or by other  appropriate  auditing  procedures  where  replies  from
brokers were not received. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present  fairly,  in all material  respects,  the  financial  positions of
Jamestown  Balanced Fund,  Jamestown Equity Fund,  Jamestown Tax Exempt Virginia
Fund, Jamestown International Equity Fund, and Jamestown Select Fund as of March
31, 2007, the results of their operations for the year or period then ended, the
changes  in their net  assets for each of the two years or periods in the period
then ended,  and the financial  highlights for each of the four years or periods
in the period then ended in conformity with U.S. generally  accepted  accounting
principles.

                                                           /s/ ERNST & YOUNG LLP

Cincinnati, Ohio
May 16, 2007


                                                                              49



THE JAMESTOWN FUNDS
BOARD OF TRUSTEES AND EXECUTIVE OFFICERS
(UNAUDITED)
================================================================================

Overall  responsibility  for  management  of the Funds  rests  with the Board of
Trustees.  The  Trustees  serve  during the  lifetime of the Trust and until its
termination,  or until death, resignation,  retirement or removal. The Trustees,
in turn,  elect the officers of the Funds. The officers have been elected for an
annual term. The following are the Trustees and executive officers of the Funds:



                                                                      POSITION HELD                  LENGTH OF
TRUSTEE                        ADDRESS                          AGE   WITH THE TRUST                 TIME SERVED
- -------------------------------------------------------------------------------------------------------------------
                                                                                         
*  Charles M. Caravati, Jr.    931 Broad Street Road             70   Chairman and                   Since
                               Manakin-Sabot, VA                      Trustee                        June 1991
- -------------------------------------------------------------------------------------------------------------------
*  Austin Brockenbrough III    1802 Bayberry Court, Suite 400    70   Trustee and                    Since
                               Richmond, VA                           Vice President                 September 1988
- -------------------------------------------------------------------------------------------------------------------
*  John T. Bruce               800 Main Street                   53   Trustee                        Since
                               Lynchburg, VA                                                         September 1988
- -------------------------------------------------------------------------------------------------------------------
   Robert S. Harris            100 Darden Boulevard              57   Trustee                        Since
                               Charlottsville, VA                                                    January 2007
- -------------------------------------------------------------------------------------------------------------------
   J. Finley Lee, Jr.          4488 Pond Apple Drive North       67   Trustee                        Since
                               Naples, FL                                                            September 1988
- -------------------------------------------------------------------------------------------------------------------
   Richard L. Morrill          University of Richmond            67   Trustee                        Since
                               Richmond, VA                                                          March 1993
- -------------------------------------------------------------------------------------------------------------------
   Harris V. Morrissette       100 Jacintopport Boulevard        47   Trustee                        Since
                               Saraland, AL                                                          March 1993
- -------------------------------------------------------------------------------------------------------------------
   Erwin H. Will, Jr.          47 Willway Avenue                 74   Trustee                        Since
                               Richmond, VA                                                          July 1997
- -------------------------------------------------------------------------------------------------------------------
   Samuel B. Witt III          302 Clovelly Road                 71   Trustee                        Since
                               Richmond, VA                                                          November 1988
- -------------------------------------------------------------------------------------------------------------------
   Charles M. Caravati III     1802 Bayberry Court, Suite 400    42   President, Jamestown           Since
                               Richmond, VA                           Balanced Fund, Equity          January 1996
                                                                      Fund and International
                                                                      Equity Fund; Vice President,
                                                                      Jamestown Select Fund
- -------------------------------------------------------------------------------------------------------------------
   Joseph A. Jennings, III     1802 Bayberry Court, Suite 400    44   President, Jamestown           Since
                               Richmond, VA                           Tax Exempt Virginia Fund       July 2005
- -------------------------------------------------------------------------------------------------------------------
   Lawrence B. Whitlock, Jr.   1802 Bayberry Court, Suite 400    59   President, Jamestown Select    Since
                               Richmond, VA                           Fund; Vice President,          February 2002
                                                                      Jamestown Balanced Fund
                                                                      and Equity Fund
- -------------------------------------------------------------------------------------------------------------------
   Austin Brockenbrough IV     1802 Bayberry Court, Suite 400    37   Vice President, Jamestown      Since
                               Richmond, VA                           Select Fund                    August 2006
- -------------------------------------------------------------------------------------------------------------------
   Peter L. Gibbes             1802 Bayberry Court, Suite 400    49   Vice President, Jamestown      Since
                               Richmond, VA                           Select Fund                    August 2006
- -------------------------------------------------------------------------------------------------------------------
   Connie R. Taylor            1802 Bayberry Court, Suite 400    57   Vice President, Jamestown      Since
                               Richmond, VA                           Balanced Fund and              March 1993
                                                                      Equity Fund
- -------------------------------------------------------------------------------------------------------------------
   Robert G. Dorsey            225 Pictoria Drive, Suite 450     50   Vice President                 Since
                               Cincinnati, OH                                                        November 2000
- -------------------------------------------------------------------------------------------------------------------
   Mark J. Seger               225 Pictoria Drive, Suite 450     45   Treasurer                      Since
                               Cincinnati, OH                                                        November 2000
- -------------------------------------------------------------------------------------------------------------------
   John F. Splain              225 Pictoria Drive, Suite 450     50   Secretary                      Since
                               Cincinnati, OH                                                        November 2000
- -------------------------------------------------------------------------------------------------------------------
   Tina H. Bloom               225 Pictoria Drive, Suite 450     38   Chief Compliance Officer       Since
                               Cincinnati, OH                                                        August 2006
- -------------------------------------------------------------------------------------------------------------------


*     Messrs. Bruce,  Brockenbrough are Caravati are "interested persons" of the
      Trust within the meaning of Section 2(a)(19) of the Investment Company Act
      of 1940.  Charles M.  Caravati,  Jr. is the father of Charles M.  Caravati
      III.


50



THE JAMESTOWN FUNDS
BOARD OF TRUSTEES AND EXECUTIVE OFFICERS
(UNAUDITED) (CONTINUED)
================================================================================

Each Trustee oversees twelve  portfolios of the Trust,  including the Funds. The
principal occupations of the Trustees and executive officers of the Funds during
the past five years and public  directorships held by the Trustees are set forth
below:

Charles  M.  Caravati,  Jr.  is a  retired  physician.  He is also  the  retired
President of Dermatology Associates of Virginia, P.C.

Austin  Brockenbrough III is President and Managing Director of the Adviser.  He
is a member  of the Board of  Directors  of  Tredegar  Corporation  (a  plastics
manufacturer) and Wilkinson O'Grady & Co., Inc. (a global asset manager).

John T. Bruce is a Principal of Flippin,  Bruce & Porter,  Inc.  (an  investment
advisory firm).

Robert S. Harris is the C. Stewart Sheppard Professor of Business Administration
at The Darden  Graduate School of Business  Administration  at the University of
Virginia.  He was previously the dean at Darden.  Professor Harris has published
widely on corporate finance,  financial markets and mergers and acquisitions and
has served as a consultant to corporations and government agencies.

J. Finley Lee,  Jr. is a financial  consultant  and the Julian  Price  Professor
Emeritus at the University of North Carolina.

Richard L. Morrill is the Chancellor of the University of Richmond. He is also a
member  of  the  Board  of  Directors  of  Tredegar  Corporation  and  Albemarle
Corporation (polymers and chemicals manufacturer).

Harris V.  Morrissette is Chief Executive  Officer of Marshall Biscuit Co., Inc.
He is a member of the Board of Directors of BancTrust  Financial Group,  Inc. (a
bank holding  company)  and  EnergySouth,  Inc. In  addition,  he is Chairman of
Azalea Aviation, Inc. (an airplane fueling company).

Erwin H. Will,  Jr. is the  retired  Chief  Investment  Officer of  Equities  of
Virginia  Retirment System (VRS).  Subsequent to his retirement,  he temporarily
served as Acting Managing Director of Equities for VRS.

Samuel B. Witt III is the retired Senior Vice  President and General  Counsel of
Stateside Associates,  Inc. He is also a member of the Board of Directors of The
Swiss Helvetia Fund, Inc. (a closed-end investment company).

Charles M. Caravati III is a Managing Director of the Adviser.

Joseph  A.  Jennings,  III is Vice  President  and a  Portfolio  Manager  of the
Adviser.

Lawrence B. Whitlock, Jr. is a Managing Director of the Adviser.

Austin Brockenbrough IV is a Manager Director of the Adviser.

Peter L. Gibbes is the Manager of Quantitative Analysis of the Adviser.

Connie R. Taylor is an Administrator of the Adviser.

Robert G.  Dorsey is a Managing  Director  of Ultimus  Fund  Solutions,  LLC and
Ultimus Fund Distributors, LLC.


                                                                              51



THE JAMESTOWN FUNDS
BOARD OF TRUSTEES AND EXECUTIVE OFFICERS
(UNAUDITED) (CONTINUED)
================================================================================

Mark J. Seger is a Managing Director of Ultimus Fund Solutions,  LLC and Ultimus
Fund Distributors, LLC.

John F. Splain is a Managing Director of Ultimus Fund Solutions, LLC and Ultimus
Fund Distributors, LLC.

Tina H. Bloom is Vice President of Administration of Ultimus Fund Solutions, LLC
and Ultimus Fund Distributors, LLC.

Additional  information  about  member of the Board of  Trustees  and  executive
officers is  available in the  Statement of  Additional  Information  (SAI).  To
obtain a free copy of the SAI, please call 1-866-738-1126.


52



THE JAMESTOWN FUNDS
ABOUT YOUR FUNDS' EXPENSES (UNAUDITED)
================================================================================

We believe it is  important  for you to  understand  the impact of costs on your
investment. As a shareholder of the Funds, you may incur two types of costs: (1)
transaction costs,  including redemption fees; and (2) ongoing costs,  including
management fees and other Fund expenses.  The following examples are intended to
help you  understand  your ongoing  costs (in dollars) of investing in the Funds
and to compare  these costs with the ongoing  costs of investing in other mutual
funds.

A Fund's  ongoing costs are expressed as a percentage of its average net assets.
This figure is known as the expense  ratio.  The expenses in the table below are
based on an  investment  of $1,000 made at the beginning of the period shown and
held for the entire period.

The table below illustrates each Fund's costs in two ways:

ACTUAL FUND RETURN - This section helps you to estimate the actual expenses that
you paid over the period.  The "Ending Account Value" shown is derived from each
Fund's actual return,  and the third column shows the dollar amount of operating
expenses that would have been paid by an investor who started with $1,000 in the
Funds. You may use the information here,  together with the amount you invested,
to estimate the expenses that you paid over the period.

To do so, simply  divide your account  value by $1,000 (for  example,  an $8,600
account value  divided by $1,000 = 8.6),  then multiply the result by the number
given for the Funds under the heading "Expenses Paid During Period."

HYPOTHETICAL 5% RETURN - This section is intended to help you compare the Funds'
costs with those of other mutual funds.  It assumes that each Fund had an annual
return of 5% before expenses during the period shown, but that the expense ratio
is unchanged.  In this case,  because the returns used are not the Funds' actual
returns,  the results do not apply to your investment.  The example is useful in
making comparisons  because the Securities and Exchange  Commission requires all
mutual funds to  calculate  expenses  based on a 5% return.  You can assess each
Fund's  costs by  comparing  this  hypothetical  example  with the  hypothetical
examples that appear in shareholder reports of other funds.

Note  that  expenses  shown in the table  are  meant to  highlight  and help you
compare  ongoing  costs only.  The Funds do not charge sales loads.  However,  a
redemption  fee of 2% is  applied  on  the  sale  of  shares  of  The  Jamestown
International Equity Fund held for less than 90 days.

The  calculations  assume no shares were bought or sold during the period.  Your
actual  costs may have been  higher or lower,  depending  on the  amount of your
investment and the timing of any purchases or redemptions.

More information about the Funds' expenses,  including annual expense ratios for
the  prior  five  fiscal  years,  can be found in this  report.  For  additional
information on operating expenses and other shareholder  costs,  please refer to
the Funds' prospectus.


                                                                              53



THE JAMESTOWN FUNDS
ABOUT YOUR FUNDS' EXPENSES (UNAUDITED) (CONTINUED)
================================================================================



- -------------------------------------------------------------------------------------
                                            Beginning        Ending
                                          Account Value   Account Value    Expenses
                                            October 1,      March 31,     Paid During
                                               2006*           2007          Period*
- -------------------------------------------------------------------------------------
                                                                    
THE JAMESTOWN BALANCED FUND
- -------------------------------------------------------------------------------------
Based on Actual Fund Return                 $1,000.00       $1,057.00        $4.62
Based on Hypothetical 5% Return
  (before expenses)                         $1,000.00       $1,020.44        $4.53
- -------------------------------------------------------------------------------------
THE JAMESTOWN EQUITY FUND
- -------------------------------------------------------------------------------------
Based on Actual Fund Return                 $1,000.00       $1,073.30        $4.70
Based on Hypothetical 5% Return
  (before expenses)                         $1,000.00       $1,020.39        $4.58
- -------------------------------------------------------------------------------------
THE JAMESTOWN SELECT FUND
- -------------------------------------------------------------------------------------
Based on Actual Fund Return                 $1,000.00       $1,075.50        $5.40
Based on Hypothetical 5% Return
  (before expenses)                         $1,000.00       $1,015.62        $5.25
- -------------------------------------------------------------------------------------
THE JAMESTOWN TAX EXEMPT VIRGINIA FUND
- -------------------------------------------------------------------------------------
Based on Actual Fund Return                 $1,000.00       $1,013.00        $3.46
Based on Hypothetical 5% Return
  (before expenses)                         $1,000.00       $1,021.49        $3.48
- -------------------------------------------------------------------------------------
THE JAMESTOWN INTERNATIONAL EQUITY FUND
- -------------------------------------------------------------------------------------
Based on Actual Fund Return                 $1,000.00       $1,108.20        $7.57
Based on Hypothetical 5% Return
  (before expenses)                         $1,000.00       $1,017.75        $7.24
- -------------------------------------------------------------------------------------


*     Expenses are equal to the Funds' annualized  expense ratios for the period
      as stated below,  multiplied by the average account value over the period,
      multiplied by 182/365 (to reflect the one-half  year  period),  except for
      the Jamestown  Select Fund which was  multiplied by 152/365 to reflect its
      inception date of October 31, 2006.

            The Jamestown Balanced Fund               0.90%
            The Jamestown Equity Fund                 0.91%
            The Jamestown Select Fund                 1.25%
            The Jamestown Tax Exempt Virginia Fund    0.69%
            The Jamestown International Equity Fund   1.44%


54



THE JAMESTOWN FUNDS
OTHER INFORMATION (UNAUDITED)
================================================================================

A description of the policies and procedures  that the Funds use to vote proxies
relating to portfolio  securities  is available  without  charge upon request by
calling toll-free 1-866-738-1126, or on the Securities and Exchange Commission's
(SEC) website at  http://www.sec.gov.  Information regarding how the Funds voted
proxies relating to portfolio  securities during the most recent 12-month period
ended June 30 is  available  without  charge upon  request by calling  toll-free
1-866-738-1126, or on the SEC's website at http://www.sec.gov.

The Trust files a complete  listing of portfolio  holdings of the Funds with the
SEC as of the first and third  quarters  of each  fiscal  year on Form N-Q.  The
filings are available upon request, by calling 1-866-738-1126.  Furthermore, you
may obtain a copy of these filings on the SEC's  website at  http://www.sec.gov.
The  Trust's  Forms N-Q may also be  reviewed  and  copied  at the SEC's  Public
Reference Room in Washington, DC, and information on the operation of the Public
Reference Room may be obtained by calling 1-800-SEC-0330.

FEDERAL TAX INFORMATION (UNAUDITED)
================================================================================

In accordance with federal tax requirements, the following provides shareholders
with information concerning  distributions from ordinary income and net realized
gains made by the Funds  during the fiscal  year ended March 31,  2007.  Certain
dividends  paid by the Funds may be  subject  to a maximum  tax rate of 15%,  as
provided  by the Jobs and  Growth  Tax Relief  Reconciliation  Act of 2003.  The
Jamestown  Balanced Fund, The Jamestown  Equity Fund, The Jamestown  Select Fund
and The Jamestown  International Equity Fund intend to designate up to a maximum
amount of $1,479,338,  $639,252, $21,728 and $144,928, respectively, as taxed at
a maximum rate of 15%. The Jamestown  Balanced Fund,  The Jamestown  Equity Fund
and The Jamestown Tax Exempt Virginia Fund designate $2,968,013,  $2,591,629 and
$36,397,  respectively,  as long-term  gain  distributions.  For the fiscal year
ended March 31, 2007,  52%,  100% and 100% of the  dividends  paid from ordinary
income  by The  Jamestown  Balanced  Fund,  The  Jamestown  Equity  Fund and The
Jamestown  Select  Fund,  respectively,  qualified  for the  dividends  received
deduction for corporations.

As required by federal  regulations,  complete  information will be computed and
reported in conjunction with your 2007 Form 1099-DIV.


                                                                              55



THE JAMESTOWN FUNDS
DISCLOSURE REGARDING APPROVAL OF INVESTMENT
ADVISORY AGREEMENTS (UNAUDITED)
================================================================================

At an  in-person  meeting  held on  February  5,  2007,  the Board of  Trustees,
including a majority of the Independent Trustees, approved the continuance for a
one-year period of the Investment Advisory Agreements with the Adviser on behalf
of The  Jamestown  Balanced  Fund,  The  Jamestown  Equity Fund,  The  Jamestown
International Equity Fund and The Jamestown Tax Exempt Virginia Fund, as well as
the Sub-Advisory Agreement with Oechsle on behalf of The Jamestown International
Equity Fund.  Below is a discussion  of the factors  considered  by the Board of
Trustees along with their conclusions with respect thereto that formed the basis
for the Board's approvals.

In selecting the Adviser and approving the most recent annual continuance of the
Investment  Advisory  Agreements and the  Sub-Advisory  Agreement,  the Trustees
considered  all  information  they deemed  reasonably  necessary to evaluate the
terms of the Agreements.  The principal areas of review by the Trustees were the
nature,  extent and quality of the services  provided by the Adviser and Oechsle
and the  reasonableness  of the fees charged for those  services.  These matters
were considered by the Independent  Trustees consulting with experienced counsel
for the Independent Trustees, who is independent of the Adviser.

The  Trustees'  evaluation  of the quality of the  Adviser's  services took into
account their knowledge and experience  gained through meetings with and reports
of the Adviser's  senior  management over the course of the preceding year. Both
short-term and long-term  investment  performance  of the Funds was  considered.
Each Fund's performance was compared to its performance benchmark and to that of
competitive  funds  with  similar  investment  objectives  and to the  Adviser's
comparably managed private accounts.  The Trustees also considered the scope and
quality  of  the  in-house  capabilities  of the  Adviser  and  other  resources
dedicated to performing  services for the Funds.  The quality of  administrative
and other services,  including the Adviser's role in coordinating the activities
of the Funds' other service  providers,  were  considered in light of the Funds'
compliance with  investment  policies and applicable laws and regulations and of
related reports by management and the Funds'  independent  public accountants in
periodic meetings with the Trust's Audit Committee. The Trustees also considered
the business reputation of the Adviser and Oechsle,  the qualifications of their
key investment and compliance personnel, and the Adviser's financial resources.

In reviewing  the fees payable under the  Investment  Advisory  Agreements,  the
Trustees compared the advisory fees and overall expense levels of each Fund with
those of  competitive  funds with similar  investment  objectives as well as the
private accounts  managed by the Adviser.  The Trustees  considered  information
provided by the Adviser  concerning the Adviser's  profitability with respect to
each Fund,  including  the  assumptions  and  methodology  used in preparing the
profitability information,  in light of applicable case law relating to advisory
fees. For these purposes,  the Trustees took into account not only the fees paid
by the Funds, but also so-called  "fallout" benefits to the Adviser and Oechsle,
such as the benefits of


56



THE JAMESTOWN FUNDS
DISCLOSURE REGARDING APPROVAL OF INVESTMENT
ADVISORY AGREEMENTS (UNAUDITED) (CONTINUED)
================================================================================

research  made  available  to the  Adviser  and  Oechsle by reason of  brokerage
commissions generated by the Funds' securities  transactions.  The Trustees also
reviewed the revenue sharing  arrangements  relating to the Funds,  whereby fees
are paid by the  Adviser to various  intermediaries  that  direct  assets to the
Funds.  In evaluating  the Funds'  advisory fees, the Trustees took into account
the complexity and quality of the investment management of the Funds.

Based upon their review of this information,  the Independent Trustees concluded
that:  (i) based on the long-term  returns of each Fund as compared to similarly
managed funds and comparable  private accounts  managed by the Adviser,  and the
other services provided under the Investment Advisory  Agreements,  they believe
that  the  Adviser  has  provided  quality  services  to such  Funds;  (ii)  the
investment  advisory fees of The Jamestown  Balanced Fund, The Jamestown  Equity
Fund and The Jamestown  Tax-Exempt Virginia Fund are competitive and their total
expense  ratios  are lower than the  average of  comparably  managed  funds,  as
calculated  and  published by  Morningstar;  and (iii) the  Adviser's  voluntary
commitment to cap overall operating expenses by waiving a significant portion of
its  advisory  fees has  enabled  The  Jamestown  International  Equity  Fund to
increase  returns for  shareholders  of the Fund and maintain an overall expense
ratio that is competitive with the average of similarly  managed funds,  despite
the  small  size of the  Fund.  Given  the  current  size of the Funds and their
expected  growth,  the Independent  Trustees did not believe that at the present
time it would be  relevant to consider  the extent to which  economies  of scale
would be  realized  as the Funds grow,  and  whether  fee levels  reflect  these
economies of scale.  The  Independent  Trustees  also  considered  the "fallout"
benefits  to, and the  profitability  of, the Adviser with respect to the Funds,
but given the amounts  involved viewed these as secondary  factors in connection
with the  evaluation  of the  reasonableness  of the  advisory  fees paid by the
Funds.

No single  factor was  considered  in  isolation or to be  determinative  to the
decision  of the  Trustees to approve  continuance  of the  Investment  Advisory
Agreements and the Sub-Advisory  Agreement.  Rather the Trustees  concluded,  in
light of a weighing and balancing of all factors considered,  that it was in the
best  interests of each Fund and its  shareholders  to continue  its  Investment
Advisory Agreement (and, with respect to the The Jamestown  International Equity
Fund, the Sub-Advisory  Agreement) without modification to its terms,  including
the fees charged for services thereunder.


                                                                              57



================================================================================

                  THE JAMESTOWN FUNDS

                  INVESTMENT ADVISER
                  Lowe, Brockenbrough & Company, Inc.
                  1802 Bayberry Court
                  Suite 400
                  Richmond, Virginia 23226
                  www.jamestownfunds.com

                  ADMINISTRATOR
                  Ultimus Fund Solutions, LLC
                  P.O. Box 46707
                  Cincinnati, Ohio 45246-0707
                  (Toll-Free) 1-866-738-1126

                  INDEPENDENT REGISTERED PUBLIC
                  ACCOUNTING FIRM
                  Ernst & Young LLP
                  1900 Scripps Center
                  312 Walnut Street
                  Cincinnati, Ohio 45202

                  LEGAL COUNSEL
                  Sullivan & Worcester LLP
                  One Post Office Square
                  Boston, Massachusetts 02109

                  BOARD OF TRUSTEES
                  Austin Brockenbrough, III
                  John T. Bruce
                  Charles M. Caravati, Jr.
                  Robert S. Harris
                  J. Finley Lee, Jr.
                  Richard L. Morrill
                  Harris V. Morrissette
                  Erwin H. Will, Jr.
                  Samuel B. Witt, III

================================================================================





================================================================================

                                       THE

                             FLIPPIN, BRUCE & PORTER

                                      FUNDS

                                   ----------

                                 FBP VALUE FUND
                                FBP BALANCED FUND




                                  ANNUAL REPORT
                                 MARCH 31, 2007




                                  NO-LOAD FUNDS

================================================================================



LETTER TO SHAREHOLDERS                                              MAY 11, 2007
================================================================================

We are pleased to report on the investment results of the FBP Value Fund and the
FBP  Balanced  Fund (the  "Funds")  for the fiscal year ending  March 31,  2007.
Illustrated below are the returns over the past year and longer time periods.

                                                       % Average Annual Returns
                                                    Periods Ended March 31, 2007
                                                    ----------------------------
                                                      One    Three   Five    Ten
                                                      Year   Year    Year   Year
- --------------------------------------------------------------------------------
FBP Value Fund                                       11.57    9.36   7.07   8.83
FBP Balanced Fund                                     9.70    7.20   6.58   8.25

The economy is now clearly slowing after several years of excellent growth, with
GDP estimated to be 2.0% to 2.5% for the full year.  Escalating  defaults in the
subprime mortgage market and declining home prices in selected markets, combined
with  continued  high energy costs,  have depleted  consumer  purchasing  power.
Inflation  has also been a concern of the Federal  Reserve,  thus they have kept
short-term  interest rates above 5% to constrain  economic  growth and potential
inflation increases. Corporations have performed quite well in the face of these
challenges,  as corporate  profit growth has  continued to exceed  expectations,
although at a slower rate than the last several years,  providing support to the
economy and the stock market.

For virtually all of calendar  2006, the equity market  appreciated  and overall
volatility  decreased.  Stocks  were weak in May and early June last  year,  but
since then have rallied strongly. The Federal Reserve decision last June to stop
raising  short-term  interest  rates was a signal  to  investors  that  economic
momentum was  slowing,  inflationary  pressures  which had been  building  would
moderate,  and stocks could well enjoy a nice period of appreciation.  This "Mid
Cycle Slowdown," which the U.S.economy is currently  experiencing,  has multiple
long-term  benefits  assuming the slowdown doesn't  accelerate into a recession.
Should the economy slow much more than we expect,  then both monetary and fiscal
actions would be initiated in an effort to re-accelerate the economy.

Performance  in the Funds over the past year was driven by strong equity returns
which were  generally  in line with the S&P 500 Index total return of 11.83% for
the period.  Information  Technology  was the Funds' best  sector,  with Hewlett
Packard,   IBM  and  Sabre  Holdings   producing   excellent   gains.   Consumer
Discretionary was also a good sector, as General Motors staged a strong recovery
as their cost saving efforts and new product  platform  improved  profitability,
and Kohl's  continued to execute on  successful  store  opening and growing same
store sales.  Holding back potential returns for the Funds were under-weights in
Materials,  Telecommunication  Services and  Utilities,  as these were the three
strongest sectors last year.

During the first quarter of 2007, volatility of stock prices increased.  We took
advantage of market weakness to purchase several  industry-leading  companies at
valuation levels that are very attractive compared to their historical averages.
We expect EMC, the market  leader in data  storage  hardware  and  software,  to
benefit from its move into higher margin software  products.  Its virtualization
software  division in particular has strong growth  potential.  The company also
has an aggressive share repurchase  program and should be able to implement cost
savings as well.  LEGGETT & PLATT is a leading  supplier of  component  products
with an  emphasis  on  furniture  and  bedding  markets.  Management  is  highly
motivated  to  generate  earnings  growth by its heavy stock  ownership  levels.
Current and retired employees,  along with former merger partners, own about 20%
of the stock. A management change at HOME DEPOT should be a catalyst


                                                                               1



for improvement at the world's largest home improvement retailer. We believe the
new CEO,  Frank Blake,  is  implementing  changes that will allow the company to
refocus on its core retail  store base.  The  company has  announced  that it is
pursuing strategic  alternatives,  including potential  divestiture,  for its HD
Supply division. Employee attrition problems and store appearance will likely be
addressed  with the new emphasis on retailing.  PIONEER  NATURAL  RESOURCES,  an
independent oil and gas  exploration  and production  company was also added. We
believe  earnings are poised to grow at a double digit clip from current levels,
driven by a  positive  natural  gas  commodity  price  environment  and  reduced
drilling  costs.  The stock sells at a  substantial  discount to its peers on an
enterprise  value/proven  reserves basis. We expect improving investor sentiment
and valuation as earnings bottom and reaccelerate.  Recent eliminations from the
Funds are HCA,  which was  acquired  through a cash tender  offer from a private
investor  group,  and  DILLARDS  and  BRISTOL-MYERS  SQUIBB  both  sold  due  to
valuation.

As we wrote to you in the Funds most recent  quarterly  update,  when we analyze
the overall  valuation of each Fund's  equity  portfolio we believe  there to be
compelling opportunity. At quarter-end, each Fund's equity portfolio was selling
at approximately 13 times forecasted  earnings  compared to 15 times for the S&P
500. We believe that the market has the  opportunity for modest P/E expansion as
the  slowdown  in growth runs its course,  and since each  Fund's  portfolio  is
trading at a discount  to the  market,  we  believe  the stocks  held have added
potential.  We also see  opportunity  for the  portfolio  based on its  weighted
market  capitalization.  Approximately 50% of each Fund's portfolio is allocated
to the 25 largest  stocks in the market.  In the last few quarters,  each Fund's
overweighting in these mega cap stocks has held back relative  performance,  yet
in the last few weeks as economic  slowing is more apparent  these larger issues
are performing better. We believe history matters,  and history tells us that we
should anticipate strong relative performance when the large cap/small cap cycle
rotates to favor large caps again.  Our internal price target work also suggests
upside potential for each Fund's portfolio of equities.

We  believe  these  uncertain  times  will  provide   opportunities  to  acquire
additional high quality,  well managed companies selling at attractive valuation
levels.  We appreciate your continued  support and look forward to answering any
questions you may have.

Please  visit  our  website  at  www.fbpinc.com  for  information  on our  firm,
philosophy,  investment  process  and staff.  As  always,  we thank you for your
continued confidence and investment in The Flippin, Bruce & Porter Funds.


/s/ John T. Bruce, CFA

John T. Bruce, CFA
President - Portfolio Manager
May 11, 2007

This report is submitted for the general  information of the shareholders of the
Funds. The report is not authorized for distribution to prospective investors in
the Funds unless it is accompanied by a current prospectus.

This report reflects our views,  opinions and portfolio holdings as of March 31,
2007, the end of the reporting period.  These views are subject to change at any
time  based  upon  market  or other  conditions.  For more  current  information
throughout the year please visit www.fbpinc.com.


2



THE FLIPPIN, BRUCE & PORTER FUNDS
COMPARATIVE PERFORMANCE CHARTS
(UNAUDITED)
================================================================================

Performance for each Fund is compared to the most appropriate broad-based index,
the S&P 500, an unmanaged  index of 500 large  common  stocks.  Over time,  this
index has the  potential  to  outpace  the FBP  Balanced  Fund,  which  normally
maintains  at least 25% in bonds.  Balanced  funds have the growth  potential to
outpace inflation,  but they will typically lag a 100% stock index over the long
term because of the bond portion of their portfolios.  However, the advantage of
the bond portion is that it can make the return and principal of a balanced fund
more  stable than a portfolio  completely  invested in stocks.  Results are also
compared to the Consumer Price Index, a measure of inflation.

                                 FBP VALUE FUND

COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE FBP VALUE FUND,
          THE STANDARD & POOR'S 500 INDEX AND THE CONSUMER PRICE INDEX

                               [GRAPHIC OMITTED]

STANDARD & POOR'S 500 INDEX        FBP VALUE FUND       CONSUMER PRICE INDEX
- ----------------------------     ------------------     ---------------------
       DATE      VALUE             DATE      VALUE          DATE      VALUE
       ----      -----             ----      -----          ----      -----
     03/31/97   $10,000          03/31/97   $10,000       03/31/97   $10,000
     06/30/97    11,746          06/30/97    11,393       06/30/97    10,019
     09/30/97    12,626          09/30/97    12,472       09/30/97    10,063
     12/31/97    12,988          12/31/97    12,381       12/31/97    10,125
     03/31/98    14,800          03/31/98    13,890       03/31/98    10,137
     06/30/98    15,289          06/30/98    13,841       06/30/98    10,194
     09/30/98    13,768          09/30/98    11,716       09/30/98    10,237
     12/31/98    16,700          12/31/98    14,599       12/31/98    10,280
     03/31/99    17,532          03/31/99    14,965       03/31/99    10,305
     06/30/99    18,768          06/30/99    16,981       06/30/99    10,399
     09/30/99    17,596          09/30/99    14,746       09/30/99    10,455
     12/31/99    20,214          12/31/99    15,143       12/31/99    10,537
     03/31/00    20,678          03/31/00    14,157       03/31/00    10,637
     06/30/00    20,128          06/30/00    13,648       06/30/00    10,743
     09/30/00    19,933          09/30/00    14,194       09/30/00    10,825
     12/31/00    18,374          12/31/00    14,853       12/31/00    10,906
     03/31/01    16,195          03/31/01    15,172       03/31/01    11,013
     06/30/01    17,143          06/30/01    16,297       06/30/01    11,132
     09/30/01    14,627          09/30/01    14,322       09/30/01    11,119
     12/31/01    16,190          12/31/01    16,543       12/31/01    11,113
     03/31/02    16,234          03/31/02    16,566       03/31/02    11,138
     06/30/02    14,059          06/30/02    14,456       06/30/02    11,263
     09/30/02    11,630          09/30/02    12,020       09/30/02    11,319
     12/31/02    12,612          12/31/02    12,952       12/31/02    11,357
     03/31/03    12,215          03/31/03    12,157       03/31/03    11,469
     06/30/03    14,095          06/30/03    14,563       06/30/03    11,494
     09/30/03    14,468          09/30/03    15,228       09/30/03    11,563
     12/31/03    16,229          12/31/03    17,086       12/31/03    11,558
     03/31/04    16,504          03/31/04    17,823       03/31/04    11,664
     06/30/04    16,788          06/30/04    18,033       06/30/04    11,846
     09/30/04    16,475          09/30/04    17,379       09/30/04    11,871
     12/31/04    17,996          12/31/04    18,934       12/31/04    11,965
     03/31/05    17,609          03/31/05    18,652       03/31/05    12,109
     06/30/05    17,850          06/30/05    19,085       06/30/05    12,274
     09/30/05    18,493          09/30/05    19,405       09/30/05    12,400
     12/31/05    18,879          12/31/05    20,042       12/31/05    12,476
     03/31/06    19,674          03/31/06    20,896       03/31/06    12,546
     06/30/06    19,390          06/30/06    20,644       06/30/06    12,786
     09/30/06    20,489          09/30/06    22,208       09/30/06    12,874
     12/31/06    21,861          12/31/06    23,583       12/31/06    12,722
     03/31/07    22,001          03/31/07    23,313       03/31/07    12,848

PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE.


                                                                               3



THE FLIPPIN, BRUCE & PORTER FUNDS
COMPARATIVE PERFORMANCE CHARTS
(CONTINUED) (UNAUDITED)
================================================================================

                               FBP BALANCED FUND

  COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE FBP BALANCED
       FUND, THE STANDARD & POOR'S 500 INDEX AND THE CONSUMER PRICE INDEX

                               [GRAPHIC OMITTED]

STANDARD & POOR'S 500 INDEX      FBP BALANCED FUND      CONSUMER PRICE INDEX
- ----------------------------     ------------------     ---------------------

       DATE      VALUE             DATE      VALUE          DATE      VALUE
       ----      -----             ----      -----          ----      -----
     03/31/97   $10,000          03/31/97   $10,000       03/31/97   $10,000
     06/30/97    11,746          06/30/97    11,141       06/30/97    10,019
     09/30/97    12,626          09/30/97    11,990       09/30/97    10,063
     12/31/97    12,988          12/31/97    11,954       12/31/97    10,125
     03/31/98    14,800          03/31/98    13,022       03/31/98    10,137
     06/30/98    15,289          06/30/98    13,140       06/30/98    10,194
     09/30/98    13,768          09/30/98    11,820       09/30/98    10,237
     12/31/98    16,700          12/31/98    13,763       12/31/98    10,280
     03/31/99    17,532          03/31/99    14,160       03/31/99    10,305
     06/30/99    18,768          06/30/99    15,403       06/30/99    10,399
     09/30/99    17,596          09/30/99    13,996       09/30/99    10,455
     12/31/99    20,214          12/31/99    14,494       12/31/99    10,537
     03/31/00    20,678          03/31/00    13,894       03/31/00    10,637
     06/30/00    20,128          06/30/00    13,468       06/30/00    10,743
     09/30/00    19,933          09/30/00    14,011       09/30/00    10,825
     12/31/00    18,374          12/31/00    14,647       12/31/00    10,906
     03/31/01    16,195          03/31/01    14,914       03/31/01    11,013
     06/30/01    17,143          06/30/01    15,665       06/30/01    11,132
     09/30/01    14,627          09/30/01    14,584       09/30/01    11,119
     12/31/01    16,190          12/31/01    16,100       12/31/01    11,113
     03/31/02    16,234          03/31/02    16,066       03/31/02    11,138
     06/30/02    14,059          06/30/02    14,666       06/30/02    11,263
     09/30/02    11,630          09/30/02    13,086       09/30/02    11,319
     12/31/02    12,612          12/31/02    13,891       12/31/02    11,357
     03/31/03    12,215          03/31/03    13,469       03/31/03    11,469
     06/30/03    14,095          06/30/03    15,407       06/30/03    11,494
     09/30/03    14,468          09/30/03    15,922       09/30/03    11,563
     12/31/03    16,229          12/31/03    17,352       12/31/03    11,558
     03/31/04    16,504          03/31/04    17,940       03/31/04    11,664
     06/30/04    16,788          06/30/04    18,050       06/30/04    11,846
     09/30/04    16,475          09/30/04    17,595       09/30/04    11,871
     12/31/04    17,996          12/31/04    18,747       12/31/04    11,965
     03/31/05    17,609          03/31/05    18,514       03/31/05    12,109
     06/30/05    17,850          06/30/05    18,829       06/30/05    12,274
     09/30/05    18,493          09/30/05    19,050       09/30/05    12,400
     12/31/05    18,879          12/31/05    19,526       12/31/05    12,476
     03/31/06    19,674          03/31/06    20,145       03/31/06    12,546
     06/30/06    19,390          06/30/06    20,035       06/30/06    12,786
     09/30/06    20,489          09/30/06    21,189       09/30/06    12,874
     12/31/06    21,861          12/31/06    22,194       12/31/06    12,722
     03/31/07    22,001          03/31/07    22,099       03/31/07    12,848

PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE.

- --------------------------------------------------------------------------------

                        AVERAGE ANNUAL TOTAL RETURNS (a)
                       (FOR PERIODS ENDED MARCH 31, 2007)

                              1 YEAR   5 YEARS   10 YEARS
FBP Value Fund                 11.57%    7.07%     8.83%
FBP Balanced Fund               9.70%    6.58%     8.25%
Standard & Poor's 500 Index    11.83%    6.27%     8.20%
Consumer Price Index            2.41%    2.90%     2.54%

- --------------------------------------------------------------------------------

(a)   Total returns are a measure of the change in value of an investment in the
      Funds over the periods  covered,  which  assumes any  dividends or capital
      gains distributions are reinvested in shares of the Funds.  Returns do not
      reflect  the  deduction  of  taxes  a   shareholder   would  pay  on  Fund
      distributions or the redemption of Fund shares.


4



FBP VALUE FUND
PORTFOLIO INFORMATION
MARCH 31, 2007 (UNAUDITED)
================================================================================

GENERAL INFORMATION                        ASSET ALLOCATION
- ----------------------------------------   -------------------------------------
Net Asset Value Per Share     $27.30
Total Net Assets (Millions)   $ 60.2      [PIE CHART OMITTED]
Current Expense Ratio           1.01%
Portfolio Turnover                16%     Cash Equivalents    0.2%
Fund Inception Date        7/30/1993      Stocks             99.8%

                              FBP VALUE   S&P 500
STOCK CHARACTERISTICS            FUND      INDEX
- -------------------------------------------------
Number of Stocks                   48        500
Weighted Avg Market
  Capitalization (Billions)     107.8       96.9
Price-to-Earnings Ratio
  (IBES 1 Yr. Forecast EPS)      13.2       14.9
Price-to-Book Value               2.3        2.8

INDUSTRY CONCENTRATION VS. THE S&P 500 INDEX (% OF PORTFOLIO)
- --------------------------------------------------------------------------------

                               [BAR CHART OMITTED]

                             FBP VALUE   S&P 500
SECTOR DIVERSIFICATION          FUND      INDEX
- --------------------------------------------------------------------------------
Consumer Discretionary         13.7%      10.5%
Consumer Staples                8.5%       9.6%
Energy                          2.3%      10.1%
Financials                     31.1%      21.6%
Health Care                    12.7%      11.9%
Industrials                     9.3%      10.9%
Information Technology         17.5%      14.9%
Materials                       0.0%       3.1%
Telecommunication Services      4.7%       3.7%
Utilities                       0.0%       3.7%

TEN LARGEST HOLDINGS                          % OF NET ASSETS
- -------------------------------------------   ---------------
J.P. Morgan Chase & Company                          4.0%
Citigroup, Inc.                                      4.0%
Bank of America Corporation                          4.0%
Travelers Companies, Inc. (The)                      4.0%
American International Group, Inc.                   4.0%
Wachovia Corporation                                 3.9%
International Business Machines Corporation          3.9%
Wal-Mart Stores Inc.                                 3.5%
Pfizer Inc.                                          3.0%
Hewlett-Packard Company                              3.0%


                                                                               5



FBP BALANCED FUND
PORTFOLIO INFORMATION
MARCH 31, 2007 (UNAUDITED)
================================================================================

GENERAL INFORMATION                        ASSET ALLOCATION
- ----------------------------------------   -------------------------------------
Net Asset Value Per Share       $18.95
Total Net Assets (Millions)     $ 66.4    [PIE CHART OMITTED]
Current Expense Ratio             0.97%
Portfolio Turnover                  17%   Cash Equivalents    0.8%
Fund Inception Date             7/3/89    Fixed Income       26.4%
                                          Stocks             72.8%



STOCK PORTFOLIO (73.1% OF FUND)
- --------------------------------------------------------------------------------------------------------
                                                                                
Number of Stocks                     48    TEN LARGEST HOLDINGS                          % OF NET ASSETS
Weighted Avg Market                        -------------------------------------------   ---------------
  Capitalization (Billions)       109.2    J.P. Morgan Chase & Company                          3.3%
Price-to-Earnings Ratio                    Bank of America Corporation                          3.1%
  (IBES 1 Yr. Forecast EPS)        13.2    Travelers Companies, Inc. (The)                      2.9%
Price-to-Book Value                 2.3    International Business Machines Corporation          2.8%
                                           Citigroup, Inc.                                      2.8%
FIVE LARGEST SECTORS     % OF NET ASSETS   Wachovia Corporation                                 2.7%
- ----------------------------------------   American International Group, Inc.                   2.6%
Financials                    22.7%        Wal-Mart Stores                                      2.5%
Information Tech.             13.2%        Hewlett-Packard Company                              2.4%
Health Care                   10.0%        Johnson & Johnson                                    2.4%
Consumer Discretionary         9.3%
Consumer Staples               6.6%

FIXED-INCOME PORTFOLIO ( 26.4% OF FUND)
- -------------------------------------------------------------------------------
Number of Fixed-Income Securities     25   SECTOR BREAKDOWN    % OF NET ASSETS
Average Quality                       AA   -----------------   ----------------
Average Stated Maturity              2.0   U.S. Treasury              3.4%
Average Effective Duration           1.9   Government Agency          7.9%
                                           Corporate                 15.1%



6



FBP VALUE FUND
PORTFOLIO OF INVESTMENTS
MARCH 31, 2007
===============================================================================
  SHARES    COMMON STOCKS -- 99.8%                                     VALUE
- -------------------------------------------------------------------------------
            CONSUMER DISCRETIONARY -- 13.7%
   20,000   Best Buy Company, Inc................................   $   974,400
   20,000   Family Dollar Stores, Inc............................       592,400
   18,000   Federated Department Stores, Inc.....................       810,900
    9,600   Gannett Company, Inc.................................       540,384
   35,000   General Motors Corporation (b).......................     1,072,400
   15,000   Home Depot, Inc. (The)...............................       551,100
   13,000   Kohl's Corporation (a) (b)...........................       995,930
   39,000   Leggett & Platt, Inc.................................       884,130
    4,500   Whirlpool Corporation................................       382,095
   42,000   Wyndham Worldwide Corporation (a)....................     1,434,300
                                                                    -----------
                                                                      8,238,039
                                                                    -----------
            CONSUMER STAPLES -- 8.5%
   12,000   Altria Group, Inc....................................     1,053,720
   37,000   CVS Caremark Corporation.............................     1,263,180
   10,000   Kimberly-Clark Corporation...........................       684,900
   45,200   Wal-Mart Stores, Inc.................................     2,122,140
                                                                    -----------
                                                                      5,123,940
                                                                    -----------
            ENERGY -- 2.3%
   15,000   Pioneer Natural Resources Company....................       646,650
   11,000   Royal Dutch Shell PLC - Class A - ADR................       729,300
                                                                    -----------
                                                                      1,375,950
                                                                    -----------
            FINANCIALS -- 31.1%
   17,000   American Express Company.............................       958,800
   35,400   American International Group, Inc....................     2,379,588
   47,000   Bank of America Corporation..........................     2,397,940
   47,000   Citigroup, Inc. .....................................     2,412,980
   16,000   Fannie Mae...........................................       873,280
   17,700   Freddie Mac..........................................     1,052,973
   50,000   JPMorgan Chase & Company.............................     2,419,000
   17,065   Lincoln National Corporation.........................     1,156,836
   11,500   Realogy Corporation (a) .............................       340,515
   46,200   Travelers Companies, Inc. (The)......................     2,391,774
   43,000   Wachovia Corporation.................................     2,367,150
                                                                    -----------
                                                                     18,750,836
                                                                    -----------
            HEALTH CARE -- 12.7%
   29,000   Johnson & Johnson....................................     1,747,540
   35,000   Merck & Company, Inc.................................     1,545,950
   72,000   Pfizer, Inc..........................................     1,818,720
   47,000   Watson Pharmaceuticals, Inc. (a).....................     1,242,210
   16,000   WellPoint, Inc. (a)..................................     1,297,600
                                                                    -----------
                                                                      7,652,020
                                                                    -----------


                                                                               7



FBP VALUE FUND
PORTFOLIO OF INVESTMENTS
===============================================================================
  SHARES    COMMON STOCKS - 99.8% (CONTINUED)                          VALUE
- -------------------------------------------------------------------------------
            INDUSTRIALS -- 9.3%
   12,000   Avery Dennison Corporation...........................   $   771,120
    5,700   Avis Budget Group, Inc...............................       155,724
   10,300   FedEx Corporation ...................................     1,106,529
   51,000   General Electric Company.............................     1,803,360
   55,000   Tyco International Ltd...............................     1,735,250
                                                                    -----------
                                                                      5,571,983
                                                                    -----------
            INFORMATION TECHNOLOGY -- 17.5%
   25,000   Agilent Technologies, Inc. (a).......................       842,250
   34,000   Cisco Systems, Inc. (a)..............................       868,020
   20,400   Computer Sciences Corporation (a)....................     1,063,452
   45,000   EMC Corporation (a)..................................       623,250
   45,000   Hewlett-Packard Company..............................     1,806,300
   24,800   International Business Machines Corporation..........     2,337,648
   60,000   Microsoft Corporation................................     1,672,200
   25,000   Sabre Holdings Corporation...........................       818,750
  156,000   Solectron Corporation (a)............................       491,400
                                                                    -----------
                                                                     10,523,270
                                                                    -----------
            TELECOMMUNICATIONS SERVICES -- 4.7%
   70,000   Sprint Nextel Corporation............................     1,327,200
   40,000   Verizon Communications, Inc..........................     1,516,800
                                                                    -----------
                                                                      2,844,000
                                                                    -----------

            TOTAL COMMON STOCKS (Cost $40,733,078)...............   $60,080,038
                                                                    -----------

===============================================================================
  SHARES    MONEY MARKET FUNDS -- 0.3%                                 VALUE
- -------------------------------------------------------------------------------
  194,231   Fidelity Institutional Government
              Portfolio -- Class I (Cost $194,231)...............   $   194,231
                                                                    -----------
            TOTAL INVESTMENTS AT VALUE -- 100.1%
              (Cost $40,927,309).................................   $60,274,269

            LIABILITIES IN EXCESS OF OTHER ASSETS -- (0.1%)......      ( 41,359)
                                                                    -----------

            NET ASSETS -- 100.0%.................................   $60,232,910
                                                                    ===========

(a)   Non-income producing security.

(b)   Security covers a written call option.

ADR - American Depositary Receipt

See accompanying notes to financial statements.


8



FBP VALUE FUND
SCHEDULE OF OPEN OPTION CONTRACTS
MARCH 31, 2007
===============================================================================
  OPTION                                                 VALUE OF     PREMIUMS
CONTRACTS   COVERED CALL OPTIONS                         OPTIONS      RECEIVED
- -------------------------------------------------------------------------------
            General Motors Corporation,
       50     09/22/2007 at $40.......................   $  3,750   $    11,600
            Kohl's Corporation,
       40     04/21/2007 at $70.......................     28,000        21,879
                                                         --------   -----------
                                                         $ 31,750   $    33,479
                                                         ========   ===========

See accompanying notes to financial statements.


                                                                               9



FBP BALANCED FUND
PORTFOLIO OF INVESTMENTS
MARCH 31, 2007
===============================================================================
  SHARES    COMMON STOCKS -- 73.1%                                     VALUE
- -------------------------------------------------------------------------------
            CONSUMER DISCRETIONARY -- 9.3%
   15,000   Best Buy Company, Inc................................   $   730,800
   16,000   Family Dollar Stores, Inc............................       473,920
   13,500   Federated Department Stores, Inc.....................       608,175
    7,000   Gannett Company, Inc.................................       394,030
   26,000   General Motors Corporation (b).......................       796,640
   12,000   Home Depot, Inc. (The)...............................       440,880
   10,000   Kohl's Corporation (a) (b)...........................       766,100
   25,000   Leggett & Platt, Inc.................................       566,750
    4,000   Whirlpool Corporation................................       339,640
   31,000   Wyndham Worldwide Corporation (a)....................     1,058,650
                                                                    -----------
                                                                      6,175,585
                                                                    -----------
            CONSUMER STAPLES -- 6.6%
   14,000   Altria Group, Inc....................................     1,229,340
   29,500   CVS Caremark Corporation.............................     1,007,130
    7,700   Kimberly-Clark Corporation...........................       527,373
   35,000   Wal-Mart Stores, Inc.................................     1,643,250
                                                                    -----------
                                                                      4,407,093
                                                                    -----------
            ENERGY -- 1.6%
   12,000   Pioneer Natural Resources Company....................       517,320
    8,000   Royal Dutch Shell PLC - Class A - ADR................       530,400
                                                                    -----------
                                                                      1,047,720
                                                                    -----------
            FINANCIALS -- 22.7%
   18,000   American Express Company.............................     1,015,200
   25,400   American International Group, Inc....................     1,707,388
   40,000   Bank of America Corporation..........................     2,040,800
   36,000   Citigroup, Inc.......................................     1,848,240
   13,000   Fannie Mae...........................................       709,540
   13,400   Freddie Mac..........................................       797,166
   45,000   JPMorgan Chase & Company.............................     2,177,100
   11,676   Lincoln National Corporation.........................       791,516
    9,400   Realogy Corporation (a)..............................       278,334
   37,000   Travelers Companies, Inc. (The)......................     1,915,490
   32,800   Wachovia Corporation.................................     1,805,640
                                                                    -----------
                                                                     15,086,414
                                                                    -----------
            HEALTH CARE -- 10.0%
   26,000   Johnson & Johnson....................................     1,566,791
   31,000   Merck & Company, Inc.................................     1,369,270
   55,100   Pfizer, Inc..........................................     1,391,826
   36,000   Watson Pharmaceuticals, Inc. (a).....................       951,480
   16,400   WellPoint, Inc. (a)..................................     1,330,040
                                                                    -----------
                                                                      6,609,407
                                                                    -----------


10



FBP BALANCED FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
===============================================================================
  SHARES    COMMON STOCKS -- 73.1% (CONTINUED)                         VALUE
- -------------------------------------------------------------------------------
            INDUSTRIALS -- 6.4%
    9,300   Avery Dennison Corporation...........................   $   597,618
    4,600   Avis Budget Group, Inc...............................       125,672
    7,400   FedEx Corporation  ..................................       794,982
   40,000   General Electric Company.............................     1,414,400
   42,000   Tyco International Ltd...............................     1,325,100
                                                                    -----------
                                                                      4,257,772
                                                                    -----------
            INFORMATION TECHNOLOGY -- 13.2%
   21,000   Agilent Technologies, Inc. (a).......................       707,490
   23,000   Cisco Systems, Inc. (a)..............................       587,190
   20,000   Computer Sciences Corporation (a)....................     1,042,600
   35,000   EMC Corporation (a)..................................       484,750
   40,000   Hewlett-Packard Company..............................     1,605,600
   20,000   International Business Machines Corporation..........     1,885,200
   51,000   Microsoft Corporation ...............................     1,421,370
   20,000   Sabre Holdings Corporation...........................       655,000
  115,000   Solectron Corporation (a)............................       362,250
                                                                    -----------
                                                                      8,751,450
                                                                    -----------
            TELECOMMUNICATIONS SERVICES -- 3.3%
   53,000   Sprint Nextel Corporation............................     1,004,880
   31,000   Verizon Communications, Inc..........................     1,175,520
                                                                    -----------
                                                                      2,180,400
                                                                    -----------

            TOTAL COMMON STOCKS (Cost $30,049,491)...............   $48,515,841
                                                                    -----------

===============================================================================
PAR VALUE   U.S. GOVERNMENT AND AGENCY OBLIGATIONS -- 11.3%            VALUE
- -------------------------------------------------------------------------------
            U.S. TREASURY NOTES - 3.4%
 $750,000     4.375%, due 05/15/2007.............................   $   749,326
  750,000     3.875%, due 07/31/2007.............................       747,100
  750,000     4.50%, due 11/15/2010..............................       749,414
                                                                    -----------
                                                                      2,245,840
                                                                    -----------
            FEDERAL HOME LOAN BANK -- 4.9%
  500,000     4.28%, due 07/14/2008..............................       495,715
  500,000     4.035%, due 03/09/2009.............................       492,240
  750,000     5.25%, due 03/17/2010..............................       748,898
  750,000     5.125%, due 05/28/2010.............................       747,967
  750,000     5.05%, due 08/24/2011..............................       749,620
                                                                    -----------
                                                                      3,234,440
                                                                    -----------
            FEDERAL HOME LOAN MORTGAGE CORPORATION -- 1.1%
  750,000     5.25%, due 10/06/2011..............................       748,697
                                                                    -----------
            FEDERAL NATIONAL MORTGAGE ASSOCIATION -- 1.9%
  500,000     2.50%, due 04/19/2007..............................       499,340
  750,000     5.375%, due 10/11/2011.............................       749,536
                                                                    -----------
                                                                      1,248,876
                                                                    -----------
            TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS
              (Cost $7,500,272)..................................   $ 7,477,853
                                                                    -----------


                                                                              11



FBP BALANCED FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
===============================================================================
PAR VALUE    CORPORATE BONDS -- 15.1%                                  VALUE
- -------------------------------------------------------------------------------
             FINANCIALS -- 6.5%
             Bankers Trust New York Corporation,
$  750,000     7.375%, due 05/01/2008............................   $   763,816
             Credit Suisse First Boston USA, Inc.,
   750,000     4.70%, due 06/01/2009.............................       745,054
             John Deere Capital Corporation,
   500,000     3.375%, due 10/01/2007............................       495,245
             Merrill Lynch & Company, Inc.,
   500,000     3.00%, due 04/30/2007.............................       499,108
             Northern Trust Company,
 1,000,000     7.10%, due 08/01/2009.............................     1,042,056
             Student Loan Marketing Corporation,
   750,000     3.625%, due 03/17/2008............................       738,066
                                                                    -----------
                                                                      4,283,345
                                                                    -----------
             HEALTH CARE -- 0.7%
             UnitedHealth Group, Inc.,
   500,000     3.30%, due 01/30/2008.............................       491,370
                                                                    -----------
             INDUSTRIALS -- 4.5%
             Donnelley (R.R.) & Sons Company,
   750,000     3.75%, due 04/01/2009.............................       729,404
             Raychem Corporation,
 1,000,000     7.20%, due 10/15/2008.............................     1,026,300
             Ryder System, Inc.,
   750,000     5.00%, due 04/01/2011.............................       738,297
             Stanley Works (The),
   500,000     3.50%, due 11/01/2007.............................       494,433
                                                                    -----------
                                                                      2,988,434
                                                                    -----------
             UTILITIES -- 3.4%
             Dominion Resources, Inc.,
   750,000     4.125%, due 02/15/2008............................       742,191
             Ohio Power Company,
   750,000     5.30%, due 11/01/2010.............................       754,474
             Public Service Electric & Gas Company,
   750,000     4.00%, due 11/01/2008.............................       736,887
                                                                    -----------
                                                                      2,233,552
                                                                    -----------
             TOTAL CORPORATE BONDS (Cost $9,932,203).............   $ 9,996,701
                                                                    -----------


12



FBP BALANCED FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
===============================================================================
  SHARES     MONEY MARKET FUNDS -- 0.7%                                VALUE
- -------------------------------------------------------------------------------
   454,206   Fidelity Institutional Government
               Portfolio -- Class I (Cost $454,206)..............   $   454,206
                                                                    -----------

             TOTAL INVESTMENTS AT VALUE -- 100.1%
               (Cost $47,936,172)................................   $66,444,601

             LIABILITES IN EXCESS OF OTHER ASSETS -- (0.1%)......       (87,012)
                                                                    -----------

             NET ASSETS -- 100.0%................................   $66,357,589
                                                                    ===========

(a)   Non-income producing security.

(b)   Security covers a written call option.

ADR - American Depositary Receipt

See accompanying notes to financial statements.

FBP BALANCED FUND
SCHEDULE OF OPEN OPTION CONTRACTS
MARCH 31, 2007
===============================================================================
  OPTION                                                 VALUE OF     PREMIUMS
CONTRACTS    COVERED CALL OPTIONS                         OPTIONS     RECEIVED
- -------------------------------------------------------------------------------
             General Motors Corporation,
        66     09/22/2007 at $40......................   $  4,950   $    15,312
             Kohl's Corporation,
        30     04/21/2007 at $70......................     21,000        16,409
                                                         --------   -----------
                                                         $ 25,950   $    31,721
                                                         ========   ===========

See accompanying notes to financial statements.


                                                                              13





THE FLIPPIN, BRUCE & PORTER FUNDS
STATEMENTS OF ASSETS AND LIABILITIES
MARCH 31, 2007
=========================================================================================
                                                                   FBP            FBP
                                                                  VALUE        BALANCED
                                                                   FUND          FUND
- -----------------------------------------------------------------------------------------
                                                                       
ASSETS
  Investments in securities:
    At acquisition cost.....................................   $40,927,309   $ 47,936,172
                                                               ===========   ============
    At value (Note 1).......................................   $60,274,269   $ 66,444,601
  Dividends and interest receivable.........................        81,294        349,169
  Receivable for capital shares sold........................           969            900
  Other assets..............................................         6,030          4,114
                                                               -----------   ------------
    TOTAL ASSETS............................................    60,362,562     66,798,784
                                                               -----------   ------------
LIABILITIES
  Distributions payable.....................................        41,075        138,818
  Payable for investment securities purchased...............            --        180,811
  Payable for capital shares redeemed.......................           500         32,547
  Accrued investment advisory fees (Note 3).................        35,676         39,297
  Accrued administration fees (Note 3)......................         6,700          7,200
  Accrued compliance fees (Note 3)..........................           800            800
  Other accrued expenses and liabilities....................        13,151         15,772
  Covered call options, at value (Notes 1 and 4)
    (premiums received $33,479 and $31,721, respectively)...        31,750         25,950
                                                               -----------   ------------
    TOTAL LIABILITIES.......................................       129,652        441,195
                                                               -----------   ------------
NET ASSETS .................................................   $60,232,910   $ 66,357,589
                                                               ===========   ============
Net assets consist of:
  Paid-in capital...........................................   $40,875,773   $ 47,761,654
  Accumulated undistributed net investment income...........         8,299         81,506
  Accumulated net realized gains from
    security transactions...................................           149            229
  Net unrealized appreciation on investments................    19,348,689     18,514,200
                                                               -----------   ------------
Net assets..................................................   $60,232,910   $ 66,357,589
                                                               ===========   ============
Shares of beneficial interest outstanding
  (unlimited number of shares authorized, no par value).....     2,206,440      3,501,546
                                                               ===========   ============
Net asset value, offering price and redemption
  price per share (Note 1)..................................   $     27.30   $      18.95
                                                               ===========   ============


See accompanying notes to financial statements.


14





THE FLIPPIN, BRUCE & PORTER FUNDS
STATEMENTS OF OPERATIONS
YEAR ENDED MARCH 31, 2007
======================================================================================
                                                                   FBP          FBP
                                                                  VALUE      BALANCED
                                                                  FUND         FUND
- --------------------------------------------------------------------------------------
                                                                      
INVESTMENT INCOME
  Interest..................................................   $   45,726   $  893,392
  Dividends.................................................    1,252,629    1,000,800
                                                               ----------   ----------
     TOTAL INVESTMENT INCOME................................    1,298,355    1,894,192
                                                               ----------   ----------
EXPENSES
  Investment advisory fees (Note 3).........................      414,554      452,725
  Administration fees (Note 3)..............................       78,258       83,467
  Professional fees.........................................       16,754       17,951
  Postage and supplies......................................       16,597       11,460
  Trustees' fees and expenses...............................       12,513       12,513
  Custodian fees............................................       11,634        9,850
  Registration fees.........................................       12,860        7,522
  Compliance service fees (Note 3)..........................        9,353        9,541
  Insurance expense.........................................        4,264        4,434
  Printing of shareholder reports...........................        5,365        3,213
  Pricing costs.............................................        1,518        4,653
  Other expenses............................................       11,563       13,212
                                                               ----------   ----------
     TOTAL EXPENSES.........................................      595,233      630,541
                                                               ----------   ----------
NET INVESTMENT INCOME ......................................      703,122    1,263,651
                                                               ----------   ----------
REALIZED AND UNREALIZED GAINS ON INVESTMENTS
  Net realized gains on security transactions...............    3,893,568    2,661,939
  Net realized gains on option contracts written............      269,755      180,970
  Net change in unrealized appreciation/
    depreciation on investments.............................    1,578,555    1,880,976
                                                               ----------   ----------
NET REALIZED AND UNREALIZED GAINS
  ON INVESTMENTS ...........................................    5,741,878    4,723,885
                                                               ----------   ----------
NET INCREASE IN NET ASSETS
  FROM OPERATIONS ..........................................   $6,445,000   $5,987,536
                                                               ==========   ==========


See accompanying notes to financial statements.


                                                                              15





THE FLIPPIN, BRUCE & PORTER FUNDS
STATEMENTS OF CHANGES IN NET ASSETS
======================================================================================================
                                                            FBP                         FBP
                                                         VALUE FUND                 BALANCED FUND
                                               -------------------------------------------------------
                                                   YEAR           YEAR          YEAR          YEAR
                                                   ENDED          ENDED         ENDED         ENDED
                                                 MARCH 31,      MARCH 31,     MARCH 31,     MARCH 31,
                                                   2007           2006          2007          2006
- ------------------------------------------------------------------------------------------------------
                                                                               
FROM OPERATIONS
  Net investment income ....................   $    703,122   $    696,545   $ 1,263,651   $ 1,065,036
  Net realized gains on:
    Security transactions ..................      3,893,568      4,111,677     2,661,939     2,973,321
    Option contracts written ...............        269,755         28,430       180,970        18,671
  Net change in unrealized appreciation/
    depreciation on investments ............      1,578,555      1,875,071     1,880,976     1,102,573
                                               ------------   ------------   -----------   -----------
Net increase in net assets
  from operations ..........................      6,445,000      6,711,723     5,987,536     5,159,601
                                               ------------   ------------   -----------   -----------
DISTRIBUTIONS TO SHAREHOLDERS
  From net investment income ...............       (703,259)      (699,731)   (1,261,402)   (1,054,135)
  From realized capital gains on
    security transactions ..................     (4,163,508)    (3,930,094)   (2,826,469)   (2,978,247)
                                               ------------   ------------   -----------   -----------
Net decrease in net assets from
  distributions to shareholders ............     (4,866,767)    (4,629,825)   (4,087,871)   (4,032,382)
                                               ------------   ------------   -----------   -----------
FROM CAPITAL
SHARE TRANSACTIONS
  Proceeds from shares sold ................      7,533,124      5,846,188     2,955,850     3,742,137
  Net asset value of shares issued in
    reinvestment of distributions
    to shareholders ........................      4,724,181      4,481,385     3,694,969     3,703,976
  Payments for shares redeemed .............    (13,213,446)   (14,011,089)   (4,973,441)   (7,259,209)
                                               ------------   ------------   -----------   -----------
Net increase (decrease) in net assets
  from  capital share transactions .........       (956,141)    (3,683,516)    1,677,378       186,904
                                               ------------   ------------   -----------   -----------
TOTAL INCREASE (DECREASE)
  IN NET ASSETS ............................        622,092     (1,601,618)    3,577,043     1,314,123

NET ASSETS
  Beginning of year ........................     59,610,818     61,212,436    62,780,546    61,466,423
                                               ------------   ------------   -----------   -----------
  End of year ..............................   $ 60,232,910   $ 59,610,818   $66,357,589   $62,780,546
                                               ============   ============   ===========   ===========
ACCUMULATED UNDISTRIBUTED
  NET INVESTMENT INCOME ....................   $      8,299   $      8,436   $    81,506   $    62,655
                                               ============   ============   ===========   ===========
CAPITAL SHARE ACTIVITY
  Sold .....................................        276,657        220,216       155,242       202,061
  Reinvested ...............................        171,718        170,458       194,182       202,709
  Redeemed .................................       (483,330)      (528,043)     (260,834)     (395,037)
                                               ------------   ------------   -----------   -----------
  Net increase (decrease) in
    shares outstanding .....................        (34,955)      (137,369)       88,590         9,733
  Shares outstanding at beginning of year ..      2,241,395      2,378,764     3,412,956     3,403,223
                                               ------------   ------------   -----------   -----------
  Shares outstanding at end of year ........      2,206,440      2,241,395     3,501,546     3,412,956
                                               ============   ============   ===========   ===========


See accompanying notes to financial statements.


16





FBP VALUE FUND
FINANCIAL HIGHLIGHTS
=============================================================================================
              SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR
=============================================================================================
                                                           YEARS ENDED MARCH 31,
                                              -----------------------------------------------
                                                2007      2006      2005      2004      2003
- ---------------------------------------------------------------------------------------------
                                                                       
Net asset value at beginning of year ......   $ 26.60   $ 25.73   $ 24.86   $ 17.12   $ 23.59
                                              -------   -------   -------   -------   -------
Income (loss) from investment operations:
  Net investment income ...................      0.33      0.32      0.29      0.22      0.20
  Net realized and unrealized gains
    (losses) on investments ...............      2.71      2.70      0.86      7.74     (6.47)
                                              -------   -------   -------   -------   -------
Total from investment operations ..........      3.04      3.02      1.15      7.96     (6.27)
                                              -------   -------   -------   -------   -------
Less distributions:
  Dividends from net investment income ....     (0.33)    (0.32)    (0.28)    (0.22)    (0.20)
  Distributions from net realized gains ...     (2.01)    (1.83)       --        --        --
                                              -------   -------   -------   -------   -------
Total distributions .......................     (2.34)    (2.15)    (0.28)    (0.22)    (0.20)
                                              -------   -------   -------   -------   -------
Net asset value at end of year ............   $ 27.30   $ 26.60   $ 25.73   $ 24.86   $ 17.12
                                              =======   =======   =======   =======   =======

Total return (a) ..........................     11.57%    12.03%     4.65%    46.60%   (26.61%)
                                              =======   =======   =======   =======   =======

Net assets at end of year (000's) .........   $60,233   $59,611   $61,212   $50,400   $48,552
                                              =======   =======   =======   =======   =======

Ratio of expenses to average net assets ...      1.01%     1.01%     1.00%     1.02%     1.00%

Ratio of net investment income to
  average net assets ......................      1.19%     1.17%     1.17%     0.94%     1.06%

Portfolio turnover rate ...................        16%       15%       15%       19%       12%


(a)   Total return is a measure of the change in value of an  investment  in the
      Fund over the periods  covered,  which  assumes any  dividends  or capital
      gains distributions are reinvested in shares of the Fund. Returns shown do
      not  reflect  the  deduction  of  taxes a  shareholder  would  pay on Fund
      distributions or the redemption of Fund shares.

See accompanying notes to financial statements.


                                                                              17





FBP BALANCED FUND
FINANCIAL HIGHLIGHTS
=============================================================================================
              SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR
=============================================================================================
                                                             YEARS ENDED MARCH 31,
                                              -----------------------------------------------
                                                2007      2006      2005      2004      2003
- ---------------------------------------------------------------------------------------------
                                                                       
Net asset value at beginning of year ......   $ 18.39   $ 18.06   $ 18.40   $ 14.46   $ 17.68
                                              -------   -------   -------   -------   -------
Income (loss) from investment operations:
  Net investment income ...................      0.37      0.33      0.29      0.29      0.36
  Net realized and unrealized gains
    (losses) on investments ...............      1.39      1.22      0.28      4.49     (3.21)
                                              -------   -------   -------   -------   -------
Total from investment operations ..........      1.76      1.55      0.57      4.78     (2.85)
                                              -------   -------   -------   -------   -------
Less distributions:
  Dividends from net investment income ....     (0.37)    (0.32)    (0.30)    (0.31)    (0.37)
  Distributions from net realized gains ...     (0.83)    (0.90)    (0.61)    (0.53)       --
                                              -------   -------   -------   -------   -------
Total distributions .......................     (1.20)    (1.22)    (0.91)    (0.84)    (0.37)
                                              -------   -------   -------   -------   -------
Net asset value at end of year ............   $ 18.95   $ 18.39   $ 18.06   $ 18.40   $ 14.46
                                              =======   =======   =======   =======   =======

Total return (a) ..........................      9.70%     8.81%     3.20%    33.19%   (16.16%)
                                              =======   =======   =======   =======   =======

Net assets at end of year (000's) .........   $66,358   $62,781   $61,466   $58,290   $44,333
                                              =======   =======   =======   =======   =======

Ratio of expenses to average net assets ...      0.97%     0.99%     0.96%     0.98%     1.00%

Ratio of net investment income to
  average net assets ......................      1.95%     1.75%     1.62%     1.68%     2.31%

Portfolio turnover rate ...................        17%       24%       17%       21%       21%


(a)   Total return is a measure of the change in value of an  investment  in the
      Fund over the periods  covered,  which  assumes any  dividends  or capital
      gains distributions are reinvested in shares of the Fund. Returns shown do
      not  reflect  the  deduction  of  taxes a  shareholder  would  pay on Fund
      distributions or the redemption of Fund shares.

See accompanying notes to financial statements.


18



THE FLIPPIN, BRUCE & PORTER FUNDS
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2007
================================================================================

1.    SIGNIFICANT ACCOUNTING POLICIES

The  FBP  Value  Fund  and  the FBP  Balanced  Fund  (the  Funds)  are  no-load,
diversified series of the Williamsburg Investment Trust (the Trust), an open-end
management  investment  company  registered under the Investment  Company Act of
1940.  The Trust was  organized as a  Massachusetts  business  trust on July 18,
1988.

The FBP Value Fund seeks long term  growth of capital  through  investment  in a
diversified  portfolio  comprised  primarily of equity securities,  with current
income as a secondary  objective.

The FBP Balanced Fund seeks long term capital  appreciation  and current  income
through investment in a balanced portfolio of equity and fixed income securities
assuming a moderate level of investment risk.

The following is a summary of the Funds' significant accounting policies:

Securities  valuation -- The Funds'  portfolio  securities  are valued as of the
close  of  business  of the  regular  session  of the New  York  Stock  Exchange
(normally  4:00 p.m.,  Eastern  time).  Securities  traded on a  national  stock
exchange are valued based upon the closing price on the principal exchange where
the security is traded.  Securities which are quoted by NASDAQ are valued at the
NASDAQ Official Closing Price.  Securities which are traded over-the-counter are
valued at the last sales price, if available,  otherwise, at the last quoted bid
price. It is expected that fixed income  securities will ordinarily be traded in
the  over-the-counter  market,  and common stocks will ordinarily be traded on a
national  securities  exchange,  but may also be traded in the  over-the-counter
market.  When market  quotations  are not readily  available,  securities may be
valued on the basis of prices provided by an independent  pricing service.  Call
options  written by the Funds are valued at the then current  market  quotation,
using the ask price as of the close of each day on the  principal  exchanges  on
which they are traded.  Short-term  instruments (those with remaining maturities
of 60 days or less) are valued at  amortized  cost,  which  approximates  market
value. Securities and other assets for which no quotations are readily available
or are  considered to be unreliable  due to  significant  market or other events
will be valued in good faith at fair value using methods determined by the Board
of Trustees. Such methods of fair valuation may include, but are not limited to:
multiple of earnings,  multiple of book value, discount from market of a similar
freely  traded  security,   purchase  price  of  security,   subsequent  private
transactions  in the security or related  securities,  or a combination of these
and other factors.

Repurchase  agreements -- The Funds may enter into joint  repurchase  agreements
with other funds  within the Trust.  The joint  repurchase  agreement,  which is
collateralized by U.S. Government obligations, is valued at cost which, together
with accrued  interest,  approximates  market value. At the time the Funds enter
into the joint repurchase agreement, the Funds take possession of the underlying
securities  and the seller agrees that the value of the  underlying  securities,
including  accrued  interest,  will at all times be equal to or exceed  the face
amount of the repurchase agreement. In addition, each Fund actively monitors and
seeks additional collateral, as needed.

Share  valuation  -- The net asset  value  per share of each Fund is  calculated
daily by dividing the total value of each Fund's assets,  less  liabilities,  by
the number of shares  outstanding.  The offering price and redemption  price per
share of each Fund is equal to the net asset value per share.

Investment  income -- Interest  income is accrued as earned.  Dividend income is
recorded  on the  ex-dividend  date.  Discounts  and  premiums  on fixed  income
securities  purchased are amortized using the interest method.

Distributions  to shareholders -- Dividends  arising from net investment  income
are  declared  and paid  quarterly to  shareholders  of each Fund.  Net realized
short-term capital gains, if any, may be distributed throughout the year and net
realized  long-term  capital gains,  if any, are  distributed at least once each
year. The amount of  distributions  from net investment  income and net realized
gains are determined in accordance with federal income tax regulations which may
differ from accounting principles generally accepted in the United States. These
"book/tax" differences are either temporary or permanent in nature.


                                                                              19



THE FLIPPIN, BRUCE & PORTER FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

The tax  character of  distributions  paid during the years ended March 31, 2007
and March 31, 2006 are as follows:

- -----------------------------------------------------------------------------
                           Year     Ordinary      Long-Term        Total
                          Ended      Income     Capital Gains   Distributions
- -----------------------------------------------------------------------------
FBP Value Fund........   3/31/07   $  952,036     $3,914,731     $4,866,767
                         3/31/06   $  840,818     $3,789,007     $4,629,825
- -----------------------------------------------------------------------------
FBP Balanced Fund.....   3/31/07   $1,457,134     $2,630,737     $4,087,871
                         3/31/06   $1,095,937     $2,936,445     $4,032,382
- -----------------------------------------------------------------------------

Security  transactions -- Security transactions are accounted for on trade date.
Gains and losses on securities sold are determined on a specific  identification
basis.

Common expenses -- Common expenses of the Trust are allocated among the funds of
the Trust which may be based on  relative  net assets of each fund or the nature
of the services performed and the relative applicability to each fund.

Options  transactions  -- The Funds may write  covered  call  options  for which
premiums  are received and are  recorded as  liabilities,  and are  subsequently
valued daily at the closing prices on their primary exchanges. Premiums received
from  writing  options  which  expire are  treated as realized  gains.  Premiums
received from writing options which are exercised  increase the proceeds used to
calculate the realized  gain or loss on the sale of the  security.  If a closing
purchase  transaction  is used to terminate  the Funds'  obligation on a call, a
gain or loss will be realized,  depending  upon whether the price of the closing
purchase transaction is more or less than the premium previously received on the
call written.

Estimates  --  The  preparation  of  financial  statements  in  conformity  with
accounting   principles   generally  accepted  in  the  United  States  requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities at the date of the financial  statements and the reported
amounts of income and expenses during the reporting period. Actual results could
differ from those  estimates.

Federal  income  tax -- It is each  Fund's  policy  to comply  with the  special
provisions of Subchapter M of the Internal  Revenue Code applicable to regulated
investment companies. As provided therein, in any fiscal year in which a Fund so
qualifies and distributes at least 90% of its taxable net income,  the Fund (but
not the  shareholders)  will be  relieved  of  federal  income tax on the income
distributed. Accordingly, no provision for income taxes has been made.

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment  companies,  it is also each Fund's intention to declare as dividends
in each calendar year at least 98% of its net  investment  income (earned during
the calendar year) and 98% of its net realized  capital gains (earned during the
twelve months ended October 31) plus undistributed amounts from prior years.

The following  information  is computed on a tax basis for each item as of March
31, 2007:

- ------------------------------------------------------------------------------
                                                       FBP            FBP
                                                    VALUE FUND   BALANCED FUND
- ------------------------------------------------------------------------------
Cost of portfolio investments
  and written options ..........................   $40,893,830    $47,832,237
                                                   ===========    ===========
Gross unrealized appreciation ..................   $20,096,285    $19,129,267
Gross unrealized depreciation ..................      (747,596)      (542,853)
                                                   -----------    -----------
Net unrealized appreciation ....................    19,348,689     18,586,414
Undistributed ordinary income ..................        18,748         58,626
Undistributed long-term gains ..................        30,775         89,713
Other temporary differences ....................       (41,075)      (138,818)
                                                   -----------    -----------
Total distributable earnings ...................   $19,357,137    $18,595,935
                                                   ===========    ===========
- ------------------------------------------------------------------------------


20



THE FLIPPIN, BRUCE & PORTER FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

The difference between the federal income tax cost of portfolio  investments and
the  financial  statement  cost  for the  FBP  Balanced  Fund is due to  certain
differences  in the  recognition  of capital  gains and losses  under income tax
regulations and accounting  principles  generally accepted in the United States.
These  "book/tax"  differences  are temporary in nature and are primarily due to
differing  methods in the amortization of discounts and premiums on fixed income
securities.

For the year ended March 31, 2007, the FBP Balanced Fund reclassified $16,602 of
undistributed net investment income against  accumulated net realized gains from
security  transactions  on  the  Statement  of  Assets  and  Liabilities  due to
permanent  differences  in the  recognition  of capital  gains and losses  under
income tax  regulations  and  accounting  principles  generally  accepted in the
United  States.  These  differences  are  primarily  due to the tax treatment of
certain debt obligations.  Such reclassification has no effect on the Fund's net
assets or net asset value per share.

2.    INVESTMENT TRANSACTIONS

During the year ended March 31, 2007,  cost of purchases and proceeds from sales
and maturities of investment  securities,  other than short-term investments and
U.S.   government   securities,   amounted  to   $9,303,769   and   $14,117,661,
respectively,   for  the  FBP  Value  Fund  and   $7,502,360   and   $7,938,761,
respectively, for the FBP Balanced Fund.

3.    TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY AGREEMENT

The  Funds'  investments  are  managed by  Flippin,  Bruce & Porter,  Inc.  (the
Adviser)  under  the  terms  of an  Investment  Advisory  Agreement.  Under  the
Investment  Advisory  Agreement,  each  Fund pays the  Adviser  a fee,  which is
computed and accrued  daily and paid  monthly,  at an annual rate of .70% of its
average  daily net assets up to $250  million;  .65% of the next $250 million of
such net assets; and .50% of such net assets in excess of $500 million.  Certain
Trustees and officers of the Trust are also officers of the Adviser.

Until  August  2006,  the  Adviser was  reimbursed  for the  estimated  costs of
providing a Chief  Compliance  Officer (CCO) for the Funds. The Adviser received
fees of $2,940 and $3,060  from the FBP Value  Fund and the FBP  Balanced  Fund,
respectively, for providing CCO services during the year ended March 31, 2007.

MUTUAL FUND SERVICES AGREEMENT

Under  the  terms of a Mutual  Fund  Services  Agreement  between  the Trust and
Ultimus Fund Solutions, LLC (Ultimus), Ultimus provides administrative, pricing,
accounting,  dividend  disbursing,  shareholder  servicing  and  transfer  agent
services for the Funds. For these services,  Ultimus receives a monthly fee from
each Fund at an annual  rate of .15% of its  average  daily net assets up to $25
million;  .125% of the next $25 million of such net assets; and .10% of such net
assets in excess of $50 million,  plus a  shareholder  recordkeeping  fee at the
annual  rate of $10 per  shareholder  account  in excess of 1,000  accounts.  In
addition,  each Fund pays out-of-pocket expenses including,  but not limited to,
postage, supplies and costs of pricing the Funds' portfolio securities.  Certain
officers  of the  Trust  are  also  officers  of  Ultimus,  or of  Ultimus  Fund
Distributors,  LLC (the Distributor),  the principal  underwriter of each Fund's
shares. The Distributor is compensated by the Adviser (not the Funds) for acting
as principal underwriter.

COMPLIANCE CONSULTING AGREEMENT

Effective August 7, 2006, under the terms of a Compliance  Consulting  Agreement
between the Trust and Ultimus,  Ultimus  provides an  individual to serve as the
Trust's  Chief  Compliance  Officer and to  administer  the  Trust's  compliance
policies and  procedures.  For these  services,  the Funds pay Ultimus an annual
base fee of $16,800  plus an  asset-based  fee equal to 0.01% per annum on total
net assets in excess of $100  million.  During the year  ended  March 31,  2007,
Ultimus  received  fees of $6,413 and $6,481 from the FBP Value Fund and the FBP
Balanced Fund, respectively, for compliance consulting services.


                                                                              21



THE FLIPPIN, BRUCE & PORTER FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

4.    COVERED CALL OPTIONS

A summary of covered call option  contracts during the year ended March 31, 2007
is as follows:



- ------------------------------------------------------------------------------------------
                                                       FBP                     FBP
                                                    VALUE FUND             BALANCED FUND
                                              --------------------------------------------
                                               OPTION       OPTION      OPTION     OPTION
                                              CONTRACTS    PREMIUMS   CONTRACTS   PREMIUMS
- ------------------------------------------------------------------------------------------
                                                                      
Options outstanding at beginning of year ..      305      $ 191,981       190     $120,405
Options written ...........................      575        194,937       463      151,940
Options exercised .........................     (190)       (69,913)     (140)     (49,496)
Options expired ...........................     (315)      (155,119)     (206)     (94,854)
Options cancelled in a closing
  purchase transaction ....................     (285)      (128,407)     (211)     (96,274)
                                                ----      ---------      ----     --------
Options outstanding at end of year ........       90      $  33,479        96     $ 31,721
                                                ====      =========      ====     ========
- ------------------------------------------------------------------------------------------


5.    CONTINGENCIES AND COMMITMENTS

The Funds  indemnify the Trust's  officers and trustees for certain  liabilities
that  might  arise  from  their  performance  of  their  duties  to  the  Funds.
Additionally,  in the normal  course of business the Funds enter into  contracts
that  contain a variety of  representations  and  warranties  and which  provide
general  indemnifications.  The Funds' maximum exposure under these arrangements
is unknown,  as this would  involve  future  claims that may be made against the
Funds that have not yet occurred. However, based on experience, the Funds expect
the risk of loss to be remote.

6.    ACCOUNTING PRONOUNCEMENTS

On July 13, 2006, the Financial  Accounting Standards Board (FASB) released FASB
Interpretation No. 48 (FIN 48) "Accounting for Uncertainty in Income Taxes". FIN
48 provides  guidance for how  uncertain  tax  positions  should be  recognized,
measured,  presented and disclosed in the financial statements.  FIN 48 requires
the evaluation of tax positions  taken in the course of preparing the Funds' tax
returns to determine  whether the tax  positions are  "more-likely-than-not"  of
being  sustained by the applicable  tax  authority.  Tax positions not deemed to
meet the  more-likely-than-not  threshold  would be recorded as a tax benefit or
expense in the current  year.  Adoption of FIN 48 is required  for fiscal  years
beginning  after December 15, 2006 and is to be applied to all open tax years as
of the effective date.  Recent SEC guidance allows  implementing  FIN 48 in fund
NAV  calculations  as late as the  fund's  last  NAV  calculation  in the  first
required  financial  statement  reporting  period.  As a result,  the Funds will
incorporate FIN 48 in their Semi-Annual Report on September 30, 2007. Management
is in the process of determining the impact of the adoption of FIN 48.

In September 2006, the Financial  Accounting Standards Board issued Statement on
Financial  Accounting  Standards (SFAS) No. 157, "Fair Value Measurements." This
standard establishes a single authoritative definition of fair value, sets out a
framework for measuring  fair value and requires  additional  disclosures  about
fair value measurements. SFAS No. 157 applies to fair value measurements already
required or  permitted  by existing  standards.  SFAS No. 157 is  effective  for
financial  statements  issued for fiscal years beginning after November 15, 2007
and interim periods within those fiscal years. The changes to current  generally
accepted  accounting  principles  from the application of SFAS No. 157 relate to
the  definition of fair value,  the methods used to measure fair value,  and the
expanded  disclosures about fair value  measurements.  As of March 31, 2007, the
Funds do not  believe  the  adoption  of SFAS No. 157 will  impact  the  amounts
reported in the financial  statements.  However,  additional  disclosures may be
required  about the inputs  used to develop the  measurements  and the effect of
certain of the  measurements  reported on the statement of changes in net assets
for a fiscal period.


22



THE FLIPPIN, BRUCE & PORTER FUNDS
REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM
================================================================================

To the Shareholders and Board of Trustees of
the FBP Value Fund and the FBP Balanced Fund
of the Williamsburg Investment Trust

We have audited the accompanying statements of assets and liabilities, including
the portfolios of  investments,  of the FBP Value Fund and the FBP Balanced Fund
(the "Funds") (each a series of the Williamsburg  Investment  Trust) as of March
31, 2007, and the related  statements of operations for the year then ended, the
statements of changes in net assets for each of the two years in the period then
ended,  and the  financial  highlights  for each of the four years in the period
then  ended.  These  financial  statements  and  financial  highlights  are  the
responsibility  of the Funds'  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits.  The  financial  highlights  presented for the year ended March 31, 2003
were audited by other auditors  whose report dated April 25, 2003,  expressed an
unqualified opinion on those financial highlights.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial statements and financial highlights are free of material misstatement.
We were not  engaged to perform an audit of the  Funds'  internal  control  over
financial reporting.  Our audits included consideration of internal control over
financial  reporting  as  a  basis  for  designing  audit  procedures  that  are
appropriate  in the  circumstances,  but not for the  purpose of  expressing  an
opinion on the  effectiveness  of the Funds'  internal  control  over  financial
reporting.  Accordingly,  we express no such  opinion.  An audit also  includes,
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the financial  statements  and financial  highlights,  assessing the  accounting
principles used and significant estimates made by management, and evaluating the
overall financial statement  presentation.  Our procedures included confirmation
of securities  owned as of March 31, 2007 by  correspondence  with the custodian
and by other appropriate auditing procedures where replies from brokers were not
received. We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material respects,  the financial  positions of the
FBP Value Fund and the FBP Balanced  Fund as of March 31,  2007,  the results of
their  operations  for the year then ended,  the changes in their net assets for
each of the two years in the period then ended, and the financial highlights for
each of the  four  years  in the  period  then  ended in  conformity  with  U.S.
generally accepted accounting principles.

                                                           /s/ ERNST & YOUNG LLP

Cincinnati, Ohio
May 16, 2007


                                                                              23



THE FLIPPIN, BRUCE & PORTER FUNDS
BOARD OF TRUSTEES AND EXECUTIVE OFFICERS
(UNAUDITED)
================================================================================

Overall  responsibility  for  management  of the Funds  rests  with the Board of
Trustees.  The  Trustees  serve  during the  lifetime of the Trust and until its
termination,  or until death, resignation,  retirement or removal. The Trustees,
in turn,  elect the officers of the Funds. The officers have been elected for an
annual term. The following are the Trustees and executive officers of the Funds:



- ----------------------------------------------------------------------------------------------------
                                                                   POSITION HELD      LENGTH OF
TRUSTEE                     ADDRESS                          AGE   WITH THE TRUST     TIME SERVED
- ----------------------------------------------------------------------------------------------------
                                                                          
*Charles M. Caravati, Jr.   931 Broad Street Road,           70    Chairman and       Since
                            Manakin-Sabot, VA                      Trustee            June 1991
- ----------------------------------------------------------------------------------------------------
*Austin Brockenbrough III   1802 Bayberry Court, Suite 400   70    Trustee            Since
                            Richmond, VA                                              September 1988
- ----------------------------------------------------------------------------------------------------
*John T. Bruce              800 Main Street                  53    President and      Since
                            Lynchburg, VA                          Trustee            September 1988
- ----------------------------------------------------------------------------------------------------
Robert S. Harris            100 Darden Boulevard             57    Trustee            Since
                            Charlottsville, VA                                        January 2007
- ----------------------------------------------------------------------------------------------------
J. Finley Lee, Jr.          4488 Pond Apple Drive North      67    Trustee            Since
                            Naples, FL                                                September 1988
- ----------------------------------------------------------------------------------------------------
Richard L. Morrill          University of Richmond           67    Trustee            Since
                            Richmond, VA                                              March 1993
- ----------------------------------------------------------------------------------------------------
Harris V. Morrissette       100 Jacintoport Boulevard        47    Trustee            Since
                            Saraland, AL                                              March 1993
- ----------------------------------------------------------------------------------------------------
Erwin H. Will, Jr.          47 Willway Avenue                74    Trustee            Since
                            Richmond, VA                                              July 1997
- ----------------------------------------------------------------------------------------------------
Samuel B. Witt III          302 Clovelly Road                71    Trustee            Since
                            Richmond, VA                                              November 1988
- ----------------------------------------------------------------------------------------------------
John M. Flippin             800 Main Street                  65    Vice President     Since
                            Lynchburg, VA                                             September 1988
- ----------------------------------------------------------------------------------------------------
R. Gregory Porter III       800 Main Street                  65    Vice President     Since
                            Lynchburg, VA                                             September 1988
- ----------------------------------------------------------------------------------------------------
John H. Hanna IV            800 Main Street                  51    Vice President     Since
                            Lynchburg, VA                                             February 2007
- ----------------------------------------------------------------------------------------------------
David J. Marshall           800 Main Street                  50    Vice President     Since
                            Lynchburg, VA                                             February 2007
- ----------------------------------------------------------------------------------------------------
Robert G. Dorsey            225 Pictoria Drive, Suite 450    50    Vice President     Since
                            Cincinnati, OH                                            November 2000
- ----------------------------------------------------------------------------------------------------
Mark J. Seger               225 Pictoria Drive, Suite 450    45    Treasurer          Since
                            Cincinnati, OH                                            November 2000
- ----------------------------------------------------------------------------------------------------
John F. Splain              225 Pictoria Drive, Suite 450    50    Secretary          Since
                            Cincinnati, OH                                            November 2000
- ----------------------------------------------------------------------------------------------------
Tina H. Bloom               225 Pictoria Drive, Suite 450    38    Chief Compliance   Since
                            Cincinnati, OH                         Officer            August 2006
- ----------------------------------------------------------------------------------------------------


*     Messrs. Bruce,  Brockenbrough and Caravati are "interested persons" of the
      Trust within the meaning of Section 2(a)(19) of the Investment Company Act
      of 1940.  Charles M.  Caravati,  Jr. is the father of Charles M.  Caravati
      III, an officer of The Jamestown Funds,  which are other portfolios of the
      Trust.

Each Trustee oversees twelve  portfolios of the Trust,  including the Funds. The
principal occupations of the Trustees and executive officers of the Funds during
the past five years and public  directorships held by the Trustees are set forth
below:


24



THE FLIPPIN, BRUCE & PORTER FUNDS
BOARD OF TRUSTEES AND EXECUTIVE OFFICERS
(UNAUDITED) (CONTINUED)
================================================================================

Charles  M.  Caravati,  Jr.  is a  retired  physician.  He is also  the  retired
President of Dermatology Associates of Virginia, P.C.

Austin   Brockenbrough   III  is  President  and  Managing   Director  of  Lowe,
Brockenbrough & Company,  Inc. (an investment  advisory firm). He is a member of
the Board of Directors of Tredegar  Corporation  (a plastics  manufacturer)  and
Wilkinson O'Grady & Co., Inc. (a global asset manager).

John T. Bruce is a Principal of the Adviser.

Robert S. Harris is the C. Stewart Sheppard Professor of Business Administration
at The Darden  Graduate School of Business  Administration  at the University of
Virginia.  He was previously the dean at Darden.  Professor Harris has published
widely on corporate finance,  financial markets and mergers and acquisitions and
has served as a consultant to corporations and government agencies.

J. Finley Lee,  Jr. is a financial  consultant  and the Julian  Price  Professor
Emeritus at the University of North Carolina.

Richard L. Morrill is the Chancellor of the University of Richmond. He is also a
member  of  the  Board  of  Directors  of  Tredegar  Corporation  and  Albemarle
Corporation (polymers and chemical manufacturer).

Harris V.  Morrissette is Chief Executive  Officer of Marshall Biscuit Co., Inc.
He is a member of the Board of Directors of BancTrust  Financial Group,  Inc. (a
bank holding  company)  and  EnergySouth,  Inc. In  addition,  he is Chairman of
Azalea Aviation, Inc. (an airplane fueling company).

Erwin H. Will,  Jr. is the  retired  Chief  Investment  Officer of  Equities  of
Virginia Retirement System (VRS).  Subsequent to his retirement,  he temporarily
served as Acting Managing Director of Equities for VRS.

Samuel B. Witt III is the retired Senior Vice  President and General  Counsel of
Stateside Associates,  Inc. He is also a member of the Board of Directors of The
Swiss Helvetia Fund, Inc. (a closed-end investment company).

John M. Flippin is a Principal of the Adviser.

R. Gregory Porter III is a Principal of the Adviser.

John H. Hanna IV is a Principal of the Adviser.

David J. Marshall is a Principal of the Adviser.

Robert G.  Dorsey is a Managing  Director  of Ultimus  Fund  Solutions,  LLC and
Ultimus Fund Distributors, LLC.

Mark J. Seger is a Managing Director of Ultimus Fund Solutions,  LLC and Ultimus
Fund Distributors, LLC.

John F. Splain is a Managing Director of Ultimus Fund Solutions, LLC and Ultimus
Fund Distributors, LLC.

Tina H. Bloom is Vice President of Administration of Ultimus Fund Solutions, LLC
and Ultimus Fund Distributors, LLC.

Additional  information  about  members of the Board of Trustees  and  executive
officers is  available in the  Statement of  Additional  Information  (SAI).  To
obtain a free copy of the SAI, please call 1-800-281-3217.

FEDERAL TAX INFORMATION (UNAUDITED)
================================================================================

In accordance with federal tax requirements, the following provides shareholders
with information concerning  distributions from ordinary income and net realized
gains made by the Funds  during the year ended  March 31,  2007.  For the fiscal
year ended March 31, 2007, certain dividends paid by the Funds may be subject to
a  maximum  tax rate of 15%,  as  provided  by the Jobs and  Growth  Tax  Relief
Reconciliation  Act of 2003. The FBP Value Fund and the FBP Balanced Fund intend
to designate up to a maximum amount of $4,866,767 and $4,087,871,  respectively,
as taxed at a maximum rate of 15%. Additionally, for the fiscal year ended March
31, 2007,  100% and 80% of the dividends  paid from  ordinary  income by the FBP
Value Fund and the FBP Balanced Fund, respectively,  qualified for the dividends
received  deduction  for  corporations.  As  required  by  federal  regulations,
complete information will be computed and reported in conjunction with your 2007
Form 1099-DIV.


                                                                              25



THE FLIPPIN BRUCE & PORTER FUNDS
ABOUT YOUR FUNDS' EXPENSES (UNAUDITED)
================================================================================

We believe it is  important  for you to  understand  the impact of costs on your
investment.  All mutual funds have operating  expenses.  As a shareholder of the
Funds,  you incur  ongoing  costs,  including  management  fees and  other  fund
expenses.  Operating expenses, which are deducted from each Fund's gross income,
directly reduce the investment return of the Funds.

A fund's  ongoing costs are expressed as a percentage of its average net assets.
This figure is known as the expense ratio.  The following  examples are intended
to help you  understand the ongoing costs (in dollars) of investing in the Funds
and to compare  these costs with the ongoing  costs of investing in other mutual
funds.  The  examples  below are based on an  investment  of $1,000  made at the
beginning of the period shown and held for the entire period.

The table below illustrates each Fund's costs in two ways:

Actual fund return - This section helps you to estimate the actual expenses that
you paid over the period.  The "Ending Account Value" shown is derived from each
Fund's actual return,  and the third column shows the dollar amount of operating
expenses that would have been paid by an investor who started with $1,000 in the
Funds. You may use the information here,  together with the amount you invested,
to estimate the expenses that you paid over the period.

To do so, simply  divide your account  value by $1,000 (for  example,  an $8,600
account value  divided by $1,000 = 8.6),  then multiply the result by the number
given for the Funds under the heading "Expenses Paid During Period."

Hypothetical 5% return - This section is intended to help you compare the Funds'
costs with those of other mutual funds.  It assumes that each Fund had an annual
return of 5% before expenses during the period shown, but that the expense ratio
is  unchanged.  In this case,  because the return used is not the Funds'  actual
returns,  the results do not apply to your investment.  The example is useful in
making comparisons  because the Securities and Exchange  Commission requires all
mutual funds to  calculate  expenses  based on a 5% return.  You can assess each
Fund's  costs by  comparing  this  hypothetical  example  with the  hypothetical
examples that appear in shareholder reports of other funds.

Note  that  expenses  shown in the table  are  meant to  highlight  and help you
compare  ongoing costs only. The Funds do not charge  transaction  fees, such as
purchase or redemption  fees, nor do they carry a "sales load."

The  calculations  assume no shares were bought or sold during the period.  Your
actual  costs may have been  higher or lower,  depending  on the  amount of your
investment and the timing of any purchases or redemptions.

More information about the Funds' expenses,  including annual expense ratios for
the  prior  five  fiscal  years,  can be found in this  report.  For  additional
information on operating expenses and other shareholder  costs,  please refer to
the Funds' prospectus.

FBP VALUE FUND
- --------------------------------------------------------------------------------
                                    Beginning         Ending
                                  Account Value    Account Value   Expenses Paid
                                 October 1, 2006  March 31, 2007  During Period*
- --------------------------------------------------------------------------------
Based on Actual Fund Return         $1,000.00       $1,049.70         $5.11
- --------------------------------------------------------------------------------
Based on Hypothetical 5% Return
  (before expenses)                 $1,000.00       $1,019.95         $5.04
- --------------------------------------------------------------------------------

*     Expenses are equal to the FBP Value  Fund's  annualized  expense  ratio of
      1.00% for the period,  multiplied  by the average  account  value over the
      period, multiplied by 182/365 (to reflect the one-half year period).


26



THE FLIPPIN BRUCE & PORTER FUNDS
ABOUT YOUR FUNDS' EXPENSES (UNAUDITED)
(CONTINUED)
================================================================================
FBP BALANCED FUND
- --------------------------------------------------------------------------------
                                    Beginning         Ending
                                  Account Value    Account Value   Expenses Paid
                                 October 1, 2006  March 31, 2007  During Period*
- --------------------------------------------------------------------------------
Based on Actual Fund Return         $1,000.00       $1,043.00         $4.94
- --------------------------------------------------------------------------------
Based on Hypothetical 5% Return
  (before expenses)                 $1,000.00       $1,020.09         $4.89
- --------------------------------------------------------------------------------

*     Expenses are equal to the FBP Balanced Fund's annualized  expense ratio of
      0.97% for the period,  multiplied  by the average  account  value over the
      period, multiplied by 182/365 (to reflect the one-half year period).

THE FLIPPIN, BRUCE & PORTER FUNDS
OTHER INFORMATION (UNAUDITED)
================================================================================

The Trust files a complete listing of portfolio  holdings for the Funds with the
Securities and Exchange  Commission (the SEC) as of the first and third quarters
of each fiscal year on Form N-Q.  The filings are  available  upon  request,  by
calling 1-800-327-9375.  Furthermore,  you may obtain a copy of these filings on
the SEC's  website  at  http://www.sec.gov.  The  Trust's  Forms N-Q may also be
reviewed and copied at the SEC's Public  Reference Room in  Washington,  DC, and
information  on the  operation of the Public  Reference  Room may be obtained by
calling  1-800-SEC-0330.

A description of the policies and procedures that the Funds use to determine how
to vote proxies  relating to portfolio  securities is available  without  charge
upon request by calling  toll-free  1-800-327-9375,  or on the SEC's  website at
http://www.sec.gov.  Information  regarding how the Funds voted proxies relating
to portfolio  securities during the most recent 12-month period ended June 30 is
also available without charge upon request by calling toll-free  1-800-327-9375,
or on the SEC's website at http://www.sec.gov.


                                                                              27



THE FLIPPIN, BRUCE & PORTER FUNDS
DISCLOSURE REGARDING APPROVAL OF
INVESTMENT ADVISORY AGREEMENTS (UNAUDITED)
================================================================================

At an  in-person  meeting  held on  February  5,  2007,  the Board of  Trustees,
including a majority of the Independent Trustees, approved the continuance for a
one-year period of the Investment Advisory Agreements with the Adviser on behalf
of the FBP Value Fund and the FBP Balanced  Fund.  Below is a discussion  of the
factors  considered by the Board of Trustees along with their  conclusions  with
respect thereto that formed the basis for the Board's approvals.

In selecting the Adviser and approving the most recent annual continuance of the
Investment  Advisory  Agreements,  the Trustees  considered all information they
deemed  reasonably  necessary  to  evaluate  the  terms of the  Agreements.  The
principal areas of review by the Trustees were the nature, extent and quality of
the services provided by the Adviser and the  reasonableness of the fees charged
for those services.  These matters were  considered by the Independent  Trustees
consulting  with  experienced  counsel  for  the  Independent  Trustees,  who is
independent of the Adviser.

The  Trustees'  evaluation  of the quality of the  Adviser's  services took into
account their knowledge and experience  gained through meetings with and reports
of the Adviser's  senior  management over the course of the preceding year. Both
short-term and long-term  investment  performance  of the Funds was  considered.
Each Fund's performance was compared to its performance benchmark and to that of
competitive  funds  with  similar  investment  objectives  and to the  Adviser's
comparably managed private accounts.  The Trustees also considered the scope and
quality  of  the  in-house  capabilities  of the  Adviser  and  other  resources
dedicated to performing  services for the Funds.  The quality of  administrative
and other services,  including the Adviser's role in coordinating the activities
of the Funds' other service  providers,  were  considered in light of the Funds'
compliance with  investment  policies and applicable laws and regulations and of
related reports by management and the Funds'  independent  public accountants in
periodic meetings with the Trust's Audit Committee. The Trustees also considered
the business reputation of the Adviser, the qualifications of its key investment
and compliance personnel, and its financial resources.

In reviewing  the fees payable under the  Investment  Advisory  Agreements,  the
Trustees compared the advisory fees and overall expense levels of each Fund with
those of  competitive  funds with similar  investment  objectives as well as the
private accounts  managed by the Adviser.  The Trustees  considered  information
provided by the Adviser  concerning the Adviser's  profitability with respect to
each Fund,  including  the  assumptions  and  methodology  used in preparing the
profitability information,  in light of applicable case law relating to advisory
fees. For these purposes,  the Trustees took into account not only the fees paid
by the Funds, but also so-called "fallout" benefits to the Adviser,  such as the
benefits  of  research  made  available  to the  Adviser by reason of  brokerage
commissions generated by the Funds' securities  transactions.  The Trustees also
reviewed the revenue sharing  arrangements  relating to the Funds,  whereby fees
are paid by the  Adviser to various  intermediaries  that  direct  assets to the
Funds.  In evaluating  the Funds'  advisory fees, the Trustees took into account
the complexity and quality of the investment management of the Funds.

Based upon their review of this information,  the Independent Trustees concluded
that:  (i) based on the  performance of each Fund managed by the Adviser and the
other services provided under the Investment Advisory  Agreements,  they believe
that the  Adviser  has  provided  quality  services  to the Funds as compared to
similarly managed funds and comparable  private accounts managed by the Adviser;
(ii)  although the advisory  fees payable to the Adviser by each Fund are in the
higher range of fees for other comparably  managed funds,  they believe the fees
to be  reasonable  given the quality of services  provided by the  Adviser;  and
(iii) the total  operating  expense ratio of each Fund is lower than the average
of comparably  managed funds, as calculated and published by Morningstar.  Given
the size of the Funds and their expected  growth,  the Independent  Trustees did
not believe that at the present time it would be relevant to consider the extent
to which economies of scale would be realized as the Funds grow, and whether fee
levels  reflect  these  economies  of  scale.  The  Independent   Trustees  also
considered the "fallout"  benefits to, and the profitability of, the Adviser but
given the amounts involved viewed these as secondary  factors in connection with
the evaluation of the reasonableness of the advisory fees paid by the Funds.


28



THE FLIPPIN, BRUCE & PORTER FUNDS
DISCLOSURE REGARDING APPROVAL OF
INVESTMENT ADVISORY AGREEMENTS (UNAUDITED)
(CONTINUED)
================================================================================

No single  factor was  considered  in  isolation or to be  determinative  to the
decision  of the  Trustees to approve  continuance  of the  Investment  Advisory
Agreements.  Rather the Trustees concluded, in light of a weighing and balancing
of all factors  considered,  that it was in the best  interests of each Fund and
its  shareholders  to  continue  its  Investment   Advisory   Agreement  without
modification to its terms, including the fees charged for services thereunder.


                                                                              29



================================================================================

                                       THE

                             FLIPPIN, BRUCE & PORTER

                                      FUNDS

                                   ----------

INVESTMENT ADVISER                         LEGAL COUNSEL
Flippin, Bruce & Porter, Inc.              Sullivan & Worcester LLP
800 Main Street, Second Floor              One Post Office Square
P.O. Box 6138                              Boston, Massachusetts 02109
Lynchburg, Virginia 24505
TOLL-FREE 1-800-327-9375                   OFFICERS
WWW.FBPINC.COM                             John T. Bruce, President
                                             and Portfolio Manager
ADMINISTRATOR                              John M. Flippin, Vice President
Ultimus Fund Solutions, LLC                R. Gregory Porter, III,
P.O. Box 46707                               Vice President
Cincinnati, Ohio 45246-0707                John H. Hanna, IV, Vice President
TOLL-FREE 1-866-738-1127                   David J. Marshall, Vice President

CUSTODIAN                                  TRUSTEES
US Bank                                    Austin Brockenbrough, III
425 Walnut Street                          John T. Bruce
Cincinnati, Ohio  45202                    Charles M. Caravati, Jr.
                                           Robert S. Harris
INDEPENDENT REGISTERED                     J. Finley Lee, Jr.
PUBLIC ACCOUNTING FIRM                     Richard L. Morrill
Ernst & Young LLP                          Harris V. Morrissette
1900 Scripps Center                        Erwin H. Will, Jr.
312 Walnut Street                          Samuel B. Witt, III
Cincinnati, Ohio 45202

================================================================================




             =====================================================


                                       THE
                                GOVERNMENT STREET
                                      FUNDS


                              NO-LOAD MUTUAL FUNDS



                                  ANNUAL REPORT
                                 MARCH 31, 2007




             =====================================================




                          T. LEAVELL & ASSOCIATES, INC.
                   -----------------------------------------
                       I N V E S T M E N T  A D V I S E R
                   -----------------------------------------
                                  Founded 1979



             =====================================================


                        THE GOVERNMENT STREET EQUITY FUND
                       THE GOVERNMENT STREET MID-CAP FUND
                         THE GOVERNMENT STREET BOND FUND
                         THE ALABAMA TAX FREE BOND FUND




             =====================================================






LETTER FROM THE PRESIDENT                                            MAY 9, 2007
================================================================================

Dear Fellow Shareholders:

We are  enclosing for your review the audited  Annual  Report of The  Government
Street Funds for the year ended March 31, 2007.

THE GOVERNMENT STREET EQUITY FUND
- ---------------------------------

     The  Government  Street Equity Fund had a positive  return of 7.04% for the
fiscal year ended March 31, 2007. While a positive return is always welcomed, on
a relative basis it trailed the S&P 500 Index,  which achieved an 11.83% result.
The relative result is explained  entirely by sluggish  performance in the first
half of the  fiscal  year.  The  second  half of the year has shown  significant
progress in recovering  the relative  shortfall  and your Fund's fourth  quarter
results of 1.72% easily outdistanced the S&P 500 Index return of 0.64%.

     During the first half of the fiscal  year  (April 1, 2006 -  September  30,
2006) there were some significant  underperformers in the portfolio.  Home Depot
(a 2.06%  holding as of the  semi-annual  date of  September  30, 2006) was down
- -14.90% as it  experienced  negative  results tied to a high profile  management
change and the forecasted  decline in the housing  industry.  Cardinal Health (a
2.02%  holding at mid-year)  was down  -11.55% as a result of negative  comments
attributable to Government sponsored drug distribution programs such as provided
by Cardinal.  United Health Group (a 3.19% holding at mid-year) was down -11.92%
as the negative health care environment and the continuing disruption of its now
retired CEO's highly unfavorable stock option grants continued to make financial
headlines. Florida Rock (a 1.32% holding at mid-year) was down -30.67% primarily
as a result of the forecasted  housing industry  slowdown.  Each of these stocks
has made recoveries in the second half of the year, (Home Depot +2.55%, Cardinal
Health  +11.37%,  United  Health Group +7.14% and Florida Rock  +74.78%) but not
enough to overcome the damage done in the first six months.  However,  these are
high quality companies that are expected to recover and thrive in the future.

     During the year a number of exchange traded funds (ETFs) have been added to
your portfolio.  These investment companies,  traded like stocks,  provide broad
holdings of securities within well defined economic and investment sectors.  ETF
investments were discussed in last year's Annual Report.  The decision to invest
in ETFs has been  implemented to take  advantage of the tax and  diversification
attributes of ETFs. By investing in ETFs, we are supplementing  economic sectors
in the portfolio and exposing the Fund to broad based International  investments
in the process.  The end result should be greater risk control  through  broader
diversification  and improved  returns through broader exposure outside domestic
markets.  This  approach  represents  a widely  accepted  philosophy  within the
category of  investments  which  includes  our Fund.  We believe  that the final
quarterly  results,  cited  earlier,  are a direct  result  of this  effort.  We
anticipate  a  future   overall   commitment  to

                                                                               1



this type of  investment  of  approximately  20% of the Fund's  assets.  We will
report the performance of this area of investments in future news letters.

     The 10 largest holdings in the Fund at March 31, 2007 are:

            iShares MSCI EAFE Index Fund                 4.4%
            Bank of America Corporation                  3.7%
            Altria Group, Inc.                           3.3%
            UnitedHealth Group, Inc.                     3.0%
            US Bancorp                                   2.8%
            Wellpoint, Inc.                              2.6%
            American Express Company                     2.4%
            Florida Rock Industries, Inc.                2.3%
            Chevron Corporation                          2.2%
            Procter & Gamble Company (The)               2.2%

     In  summary,  your  Fund  is  positioned  for  the  future  with  a  widely
diversified  portfolio  of what we believe to be high quality  investments.  The
economy  remains  strong and  continues  to provide a positive  environment  for
investment.  There is a tremendous  level of  liquidity in capital  markets that
should  continue to provide  demand for equity  investments.  We look forward to
informing you of progress in your investment.

     As of March 31,  2007,  the Fund's net assets were  $87,756,501;  net asset
value per share was  $48.37;  the ratio of  expenses  to average  net assets was
0.84%.  Portfolio  turnover  rate was  15%.  Income  dividends  of  $0.475  were
distributed during the year.

THE GOVERNMENT STREET MID-CAP FUND
- ----------------------------------

     The Government  Street Mid-Cap Fund completed its third full fiscal year on
March 31,  2007.  The Fund  produced a one year total return of 3.83% versus the
benchmark S&P 400 return of 8.44%. This relative underperformance was the result
of  several  sector  weight   deviations   from  the   benchmark.   The  largest
discrepancies  between the Fund and the benchmark  were in the consumer  sector.
The  largest  negative  contributors  to  performance  came from the Fund  being
overweight in the health care and energy sectors which both  underperformed  the
index.  Through the course of the last fiscal year, some of these gaps have been
closed,  and we continue to reduce some of the differences within the individual
sectors. While the Fund does not want to exactly match the sector weights of the
index,  we do not think it is  appropriate  for this Fund to make large  "sector
bets" and will continue to monitor the allocations closely.

     The longer term total return  performance was more satisfactory as the Fund
produced an  annualized  total  return of 11.36% for the 3 year period while the
S&P  400  returned  13.36%  and the S&P  500  returned  10.06%.  Some of the top
performers  in the Fund over that time period  included  Valero  Energy,  Martin
Marietta and Albemarle which were up 482%, 212% and 196%, respectively.


2



     Mid-cap stocks have  outperformed  large-cap  stocks in 6 out of the last 7
calendar  years and so far in 2007 that trend is continuing.  In fact,  over the
past 15 years mid-cap stocks have outperformed large-cap stocks by an average of
more than 3% per year.  While it will be  difficult  to continue  this period of
near-term outperformance, mid-cap stocks should continue to perform favorably on
a relative  basis with both small and large  capitalization  companies.  Mid-cap
stocks  are  large  enough to have  established  themselves  as being  worthy of
investment  while at the same time being  small  enough to  generate  impressive
earnings growth rates.

     Currently the Government  Street  Mid-Cap Fund is underweight  the consumer
discretionary  and  financial  sectors  compared  to the S&P  400.  The  Fund is
currently  overweight  the health care sector  compared to the S&P 400.  For the
first  quarter of 2007 the best  performing  sectors in the  mid-cap  space were
materials  and  consumer  staples  while  the  worst  performing   sectors  were
financials  and  telecommunications.  For the year ended March 31,  2007,  value
stocks outperformed growth stocks in the S&P 400 by over 5%.

     The market  continues to show strength,  although with greater  volatility,
even as the economy faces pressure from the sagging housing  sector,  increasing
energy  prices and inflated  budget  deficits.  So far  relatively  low interest
rates,  low unemployment and global liquidity have been able to limit the impact
of these concerns on the domestic financial markets.

     Regardless  of the  upcoming  market  environment  we believe  your Fund is
positioned well with its broad  diversification  and high quality  constituents.
The Fund is expected to move in the  direction of the overall  market and should
give good relative returns over time.

     As of March 31,  2007 the net assets of the Fund were  $33,960,853  and the
net asset  value per share was $13.13.  The  turnover  rate for the  previous 12
months was 11% and the total  number of common  stock  holdings is 144.  The net
expense ratio for the Fund is 1.10% of assets.

THE GOVERNMENT STREET BOND FUND
- -------------------------------

     Federal Reserve policy remained steady during the year as the Federal Funds
rate was maintained at the 5.25% level.  Federal  Reserve  chairman Ben Bernanke
noted that  policy is still  aimed at  combating  inflation  even in the face of
heightened  uncertainty  about  economic  growth.  Recent Fed comments  have not
hinted at the possibility of any rate cuts. Bond prices were volatile during the
year,  bouncing back and forth  depending upon the latest  economic data and Fed
pronouncements.  The yield on the U. S. Treasury 2-year note declined during the
year from 4.86% to 4.57% on March 31st.  The yield on the 10-year note declined,
from 5.03% to 4.64%.  The result of these  changes  was a slightly  more  normal
shaped  yield curve with longer term rates  slightly  higher than  shorter  term
rates.  However, it should be noted that shorter term T-Bill rates remain higher
than those on both the two and ten year  notes.  The future  direction  of rates
remains dependent upon the outlook for inflation and the resulting actions taken
by the Federal  Reserve  Board.  Inflationary  pressures will continue to be the


                                                                               3



Fed's main  concern.  It is also our main  concern  which is  reflective  in our
defensive structure of The Government Street Bond Fund.

     The Government  Street Bond Fund had a total return of 5.56% for the fiscal
year  ended  March  31,  2007.  The  performance  was  achieved  with 59% of the
securities rated AAA and the average maturity of the Fund being 2.96 years. Most
fixed  income  sectors  have  seen  increased  volatility  due to the sub  prime
mortgage   environment,   and  money  continues  to  flow  into  both  U.S.  and
International  markets.  During the year we reduced  the  portfolio's  corporate
exposure  from 46% to 39%. We increased  the  percentage of the agency sector to
32%.  Currently,  the portfolio is overweighted in the agency sector relative to
the Lehman Intermediate  Government/Credit  Bond Index. Agency credit worthiness
has been  enhanced  as the  Congress  continues  to pursue  more  regulation.  A
slowdown in housing sector has been occurring  which has contained the supply of
agency paper reducing volatility. The Lehman Intermediate Government/Credit Bond
Index,  which has an average maturity of 4.47 years, had a total return of 6.14%
for the year ended March 31, 2007.

     Looking  back over a 20 year  period,  the  longest  time the Fed went from
tightening  interest rates to easing  interest rates was 18 months.  The Fed has
not changed the lending  rate for the past 11 months.  It will take  consecutive
months  of  economic  data in one  direction  or  another  for the Fed to  start
changing rates in either direction.  The Government Street Bond Fund will remain
relatively  short and should be positioned to provide solid  performance  if and
when the Fed does begin to cut rates.

     As of March 31,  2007,  the net  assets of the Fund were  $29,741,124.  Net
asset value per share was $19.82. Portfolio turnover rate was 26%.

THE ALABAMA TAX FREE BOND FUND
- ------------------------------

     The Alabama Tax Free Bond Fund maintained its defensive  portfolio strategy
during the past year with an average  duration at the short end of the  targeted
range.  With a yield curve that has been flat to  inverted  for much of the past
year, there has been little incentive to extend maturities in the Fund. Although
such an  environment  has led to  relative  underperformance  of the  Fund  when
compared to intermediate-term  indices, the portfolio is well positioned to take
advantage of a more normally shaped yield curve.

     For the fiscal  year ended March 31,  2007,  the Fund had a return of 3.38%
compared  to a return of 4.29% for the Lehman  5-year  Municipal  Bond Index and
4.55% for the Lipper  Intermediate  Term Municipal  Fund Index.  The Alabama Tax
Free Bond Fund has a shorter average  maturity and holds higher rated securities
on  average  than those  funds  which  comprise  the  Lipper  Intermediate  Term
Municipal Fund Index. As of March 31, 2007, the average maturity of the Fund was
4.7 years  compared  to 4.6 years a year ago.  All of the bonds held in the Fund
are rated in the two highest categories of AAA and AA.

     The Fund's manager remains committed to the primary  objectives of the Fund
of preserving  value and generating  income that is exempt from


4



both Federal and Alabama state income taxes.  The duration and average  maturity
of  the  Fund  will  be  adjusted  in a  manner  consistent  with  these  stated
objectives.  Investors  can  expect  the  quality of the bonds in the Fund to be
maintained at consistently above average levels.

     The net assets of the Fund as of March 31,  2007 were  $25,968,433  and the
net asset  value per share was  $10.39.  The ratio of net  investment  income to
average net assets during the fiscal year was 3.44%. Portfolio turnover rate was
15%.

     Thank you for your  continued  confidence in The  Government  Street Funds.
Please call us if we can be of further service to you.

         Very truly yours,

         /s/ Thomas W. Leavell

         Thomas W. Leavell
         President
         T. Leavell & Associates, Inc.
         The Government Street Funds

*    The returns  noted for  individual  stocks  represent  the internal rate of
     return  earned by the Fund on the holding  using the  discounted  cash flow
     method.

This report is submitted for the general  information of the shareholders of the
Funds. The report is not authorized for distribution to prospective investors in
the Funds unless it is accompanied by a current prospectus.

This report reflects our views,  opinions and portfolio holdings as of March 31,
2007, the end of the reporting period.  These views are subject to change at any
time  based  upon  market  or other  conditions.  For more  current  information
throughout the year please visit www.tleavell.com.


                                                                               5



THE GOVERNMENT STREET EQUITY FUND
PERFORMANCE INFORMATION (UNAUDITED)
================================================================================

                        THE GOVERNMENT STREET EQUITY FUND

          Comparison of the Change in Value of a $10,000 Investment in
      The Goverment Street Equity Fund and the Standard & Poor's 500 Index

                               [GRAPHIC OMITTED]

            STANDARD & POOR'S 500 INDEX    GOVERNMENT STREET EQUITY FUND
            ---------------------------    -----------------------------

                  DATE         VALUE              DATE        VALUE
                  ----         -----              ----        -----
                03/31/97      $10,000           03/31/97     $10,000
                06/30/97       11,746           06/30/97      11,658
                09/30/97       12,626           09/30/97      12,375
                12/31/97       12,988           12/31/97      12,584
                03/31/98       14,800           03/31/98      13,931
                06/30/98       15,289           06/30/98      14,158
                09/30/98       13,768           09/30/98      12,877
                12/31/98       16,700           12/31/98      15,571
                03/31/99       17,532           03/31/99      15,994
                06/30/99       18,768           06/30/99      17,225
                09/30/99       17,596           09/30/99      16,094
                12/31/99       20,214           12/31/99      18,328
                03/31/00       20,678           03/31/00      19,182
                06/30/00       20,128           06/30/00      18,810
                09/30/00       19,933           09/30/00      18,739
                12/31/00       18,374           12/31/00      17,626
                03/31/01       16,195           03/31/01      15,229
                06/30/01       17,143           06/30/01      15,865
                09/30/01       14,627           09/30/01      13,786
                12/31/01       16,190           12/31/01      15,333
                03/31/02       16,234           03/31/02      15,439
                06/30/02       14,059           06/30/02      13,406
                09/30/02       11,630           09/30/02      11,274
                12/31/02       12,612           12/31/02      12,066
                03/31/03       12,215           03/31/03      11,661
                06/30/03       14,095           06/30/03      13,401
                09/30/03       14,468           09/30/03      13,813
                12/31/03       16,229           12/31/03      15,458
                03/31/04       16,504           03/31/04      15,870
                06/30/04       16,788           06/30/04      16,000
                09/30/04       16,475           09/30/04      15,443
                12/31/04       17,996           12/31/04      16,893
                03/31/05       17,609           03/31/05      16,390
                06/30/05       17,850           06/30/05      16,614
                09/30/05       18,493           09/30/05      17,362
                12/31/05       18,879           12/31/05      17,738
                03/31/06       19,674           03/31/06      18,420
                06/30/06       19,390           06/30/06      18,049
                09/30/06       20,489           09/30/06      18,233
                12/31/06       21,861           12/31/06      19,383
                03/31/07       22,001           03/31/07      19,717

Past performance is not predictive of future performance.

- --------------------------------------------------------------------------------
                                         Average Annual Total Returns(a)
                                       (for periods ended March 31, 2007)

                                        1 YEAR       5 YEARS     10 YEARS
The Government Street Equity Fund        7.04%        5.01%        7.02%
Standard & Poor's 500 Index             11.83%        6.27%        8.20%
- --------------------------------------------------------------------------------

(a)  Total  return is a measure of the change in value of an  investment  in the
     Fund over the periods covered, which assumes any dividends or capital gains
     distributions are reinvested in shares of the Fund.  Returns do not reflect
     the deduction of taxes a shareholder would pay on Fund distributions or the
     redemption of Fund shares.


6



THE GOVERNMENT STREET MID-CAP FUND
PERFORMANCE INFORMATION (UNAUDITED)
================================================================================

                       THE GOVERNMENT STREET MID-CAP FUND

  Comparison of the Change in Value of a $10,000 Investment in The Government
         Street Mid-Cap Fund and the Standard & Poor's MidCap 400 Index

                               [GRAPHIC OMITTED]

 STANDARD & POOR'S MIDCAP 400 INDEX    THE GOVERNMENT STREET MID-CAP FUND
 ----------------------------------    ----------------------------------

          DATE         VALUE                  DATE          VALUE
          ----         -----                  ----          -----
        11/17/03    $  10,000               11/17/03     $  10,000
        12/31/03       10,435               12/31/03        10,218
        03/31/04       10,963               03/31/04        10,683
        06/30/04       11,069               06/30/04        10,808
        09/30/04       10,837               09/30/04        10,652
        12/31/04       12,155               12/31/04        11,602
        03/31/05       12,106               03/31/05        11,696
        06/30/05       12,623               06/30/05        12,223
        09/30/05       13,239               09/30/05        12,855
        12/31/05       13,682               12/31/05        13,226
        03/31/06       14,725               03/31/06        14,211
        06/30/06       14,262               06/30/06        13,628
        09/30/06       14,108               09/30/06        13,352
        12/31/06       15,094               12/31/06        13,967
        03/31/07       15,969               03/31/07        14,755

Past performance is not predictive of future performance.

- --------------------------------------------------------------------------------
                                         Average Annual Total Returns(a)
                                        (for periods ended March 31, 2007)

                                               1 YEAR       SINCE INCEPTION*
The Government Street Mid-Cap Fund              3.83%            12.24%
Standard & Poor's MidCap 400 Index              8.44%            14.90%
- --------------------------------------------------------------------------------

(a)  Total  return is a measure of the change in value of an  investment  in the
     Fund over the periods covered, which assumes any dividends or capital gains
     distributions  are  reinvested  in shares of the Fund.  The return does not
     reflect  the   deduction  of  taxes  a   shareholder   would  pay  on  Fund
     distributions or the redemption of Fund shares.

*    Initial public offering of shares was November 17, 2003.


                                                                               7



THE GOVERNMENT STREET BOND FUND
PERFORMANCE INFORMATION (UNAUDITED)
================================================================================

                         THE GOVERNMENT STREET BOND FUND

  Comparison of the Change in Value of a $10,000 Investment in The Government
 Street Bond Fund, the Lehman Intermediate Government/Credit Bond Index and the
                           90-Day Treasury Bill Index

                               [GRAPHIC OMITTED]



LEHMAN INTERMEDIATE GOVERNMENT
     /CREDIT BOND INDEX           THE GOVERNMENT STREET BOND FUND   90-DAY TREASURY BILL INDEX
- ------------------------------    -------------------------------   --------------------------

      DATE         VALUE               DATE           VALUE            DATE         VALUE
      ----         -----               ----           -----            ----         -----
                                                                  
    03/31/97    $  10,000             03/31/97     $  10,000         03/31/97    $  10,000
    06/30/97       10,295             06/30/97        10,290         06/30/97       10,136
    09/30/97       10,573             09/30/97        10,574         09/30/97       10,272
    12/31/97       10,799             12/31/97        10,794         12/31/97       10,401
    03/31/98       10,968             03/31/98        10,961         03/31/98       10,536
    06/30/98       11,174             06/30/98        11,167         06/30/98       10,672
    09/30/98       11,676             09/30/98        11,588         09/30/98       10,823
    12/31/98       11,709             12/31/98        11,596         12/31/98       10,945
    03/31/99       11,687             03/31/99        11,551         03/31/99       11,061
    06/30/99       11,640             06/30/99        11,407         06/30/99       11,193
    09/30/99       11,748             09/30/99        11,484         09/30/99       11,335
    12/31/99       11,753             12/31/99        11,478         12/31/99       11,476
    03/31/00       11,930             03/31/00        11,628         03/31/00       11,636
    06/30/00       12,131             06/30/00        11,819         06/30/00       11,812
    09/30/00       12,481             09/30/00        12,184         09/30/00       11,990
    12/31/00       12,943             12/31/00        12,655         12/31/00       12,185
    03/31/01       13,383             03/31/01        13,053         03/31/01       12,368
    06/30/01       13,472             06/30/01        13,124         06/30/01       12,507
    09/30/01       14,093             09/30/01        13,687         09/30/01       12,643
    12/31/01       14,106             12/31/01        13,679         12/31/01       12,723
    03/31/02       14,074             03/31/02        13,689         03/31/02       12,778
    06/30/02       14,573             06/30/02        14,103         06/30/02       12,833
    09/30/02       15,233             09/30/02        14,613         09/30/02       12,888
    12/31/02       15,490             12/31/02        14,818         12/31/02       12,938
    03/31/03       15,723             03/31/03        14,971         03/31/03       12,977
    06/30/03       16,150             06/30/03        15,236         06/30/03       13,009
    09/30/03       16,147             09/30/03        15,214         09/30/03       13,041
    12/31/03       16,157             12/31/03        15,258         12/31/03       13,072
    03/31/04       16,556             03/31/04        15,471         03/31/04       13,102
    06/30/04       16,138             06/30/04        15,218         06/30/04       13,139
    09/30/04       16,574             09/30/04        15,468         09/30/04       13,190
    12/31/04       16,645             12/31/04        15,531         12/31/04       13,257
    03/31/05       16,499             03/31/05        15,477         03/31/05       13,342
    06/30/05       16,909             06/30/05        15,689         06/30/05       13,438
    09/30/05       16,820             09/30/05        15,670         09/30/05       13,550
    12/31/05       16,907             12/31/05        15,692         12/31/05       13,681
    03/31/06       16,842             03/31/06        15,756         03/31/06       13,832
    06/30/06       16,877             06/30/06        15,852         06/30/06       13,993
    09/30/06       17,417             09/30/06        16,218         09/30/06       14,161
    12/31/06       17,597             12/31/06        16,416         12/31/06       14,331
    03/31/07       17,876             03/31/07        16,632         03/31/07       14,506


Past performance is not predictive of future performance.

- --------------------------------------------------------------------------------
                                         Average Annual Total Returns(a)
                                        (for periods ended March 31, 2007)

                                        1 YEAR        5 YEARS    10 YEARS
The Government Street Bond Fund          5.56%         3.97%       5.22%
Lehman Intermediate Government/
  Credit Bond Index                      6.14%         4.90%       5.98%
90-Day Treasury Bill Index               4.88%         2.57%       3.79%
- --------------------------------------------------------------------------------

(a)   Total return is a measure of the change in value of an  investment  in the
      Fund over the periods  covered,  which  assumes any  dividends  or capital
      gains  distributions are reinvested in shares of the Fund.  Returns do not
      reflect  the  deduction  of  taxes  a   shareholder   would  pay  on  Fund
      distributions or the redemption of Fund shares.


8



THE ALABAMA TAX FREE BOND FUND
PERFORMANCE INFORMATION (UNAUDITED)
================================================================================

                         THE ALABAMA TAX FREE BOND FUND

  Comparison of the Change in Value of a $10,000 Investment in The Alabama Tax
   Free Bond Fund, the Lehman 7-Year Municipal Bond Index, the Lehman 3-Year
     Municipal Bond Index and the Lipper Intermidiate Municipal Fund Index

                               [GRAPHIC OMITTED]



LEHMAN 3-YEAR MUNICIPAL       THE ALABAMA TAX FREE      LEHMAN 7-YEAR MUNICIPAL       LIPPER INTERMEDIATE
      BOND INDEX                    BOND FUND                 BOND INDEX             MUNICIPAL FUND INDEX
- -----------------------     -----------------------     -----------------------     -----------------------

  DATE         VALUE          DATE          VALUE         DATE         VALUE          DATE          VALUE
  ----         -----          ----          -----         ----         -----          ----          -----
                                                                           
03/31/97    $  10,000       03/31/97    $   10,000      03/31/97    $  10,000       03/31/97    $   10,000
06/30/97       10,185       06/30/97        10,245      06/30/97       10,278       06/30/97        10,264
09/30/97       10,359       09/30/97        10,454      09/30/97       10,552       09/30/97        10,516
12/31/97       10,506       12/31/97        10,665      12/31/97       10,784       12/31/97        10,743
03/31/98       10,614       03/31/98        10,744      03/31/98       10,908       03/31/98        10,846
06/30/98       10,734       06/30/98        10,868      06/30/98       11,030       06/30/98        10,978
09/30/98       10,947       09/30/98        11,149      09/30/98       11,398       09/30/98        11,282
12/31/98       11,053       12/31/98        11,212      12/31/98       11,470       12/31/98        11,346
03/31/99       11,176       03/31/99        11,253      03/31/99       11,561       03/31/99        11,410
06/30/99       11,127       06/30/99        11,069      06/30/99       11,371       06/30/99        11,219
09/30/99       11,238       09/30/99        11,102      09/30/99       11,462       09/30/99        11,226
12/31/99       11,271       12/31/99        11,102      12/31/99       11,452       12/31/99        11,191
03/31/00       11,384       03/31/00        11,292      03/31/00       11,624       03/31/00        11,388
06/30/00       11,543       06/30/00        11,428      06/30/00       11,817       06/30/00        11,526
09/30/00       11,728       09/30/00        11,644      09/30/00       12,083       09/30/00        11,767
12/31/00       11,974       12/31/00        12,011      12/31/00       12,491       12/31/00        12,161
03/31/01       12,287       03/31/01        12,275      03/31/01       12,812       03/31/01        12,436
06/30/01       12,436       06/30/01        12,332      06/30/01       12,905       06/30/01        12,528
09/30/01       12,731       09/30/01        12,613      09/30/01       13,260       09/30/01        12,852
12/31/01       12,761       12/31/01        12,535      12/31/01       13,137       12/31/01        12,744
03/31/02       12,826       03/31/02        12,595      03/31/02       13,261       03/31/02        12,836
06/30/02       13,203       06/30/02        13,022      06/30/02       13,826       06/30/02        13,291
09/30/02       13,497       09/30/02        13,527      09/30/02       14,429       09/30/02        13,805
12/31/02       13,620       12/31/02        13,591      12/31/02       14,448       12/31/02        13,808
03/31/03       13,734       03/31/03        13,686      03/31/03       14,644       03/31/03        13,944
06/30/03       13,855       06/30/03        13,954      06/30/03       15,034       06/30/03        14,251
09/30/03       14,008       09/30/03        13,980      09/30/03       15,124       09/30/03        14,280
12/31/03       13,984       12/31/03        14,030      12/31/03       15,256       12/31/03        14,410
03/31/04       14,114       03/31/04        14,152      03/31/04       15,486       03/31/04        14,577
06/30/04       13,980       06/30/04        13,900      06/30/04       15,122       06/30/04        14,289
09/30/04       14,245       09/30/04        14,209      09/30/04       15,632       09/30/04        14,716
12/31/04       14,273       12/31/04        14,258      12/31/04       15,762       12/31/04        14,820
03/31/05       14,165       03/31/05        14,143      03/31/05       15,602       03/31/05        14,711
06/30/05       14,336       06/30/05        14,350      06/30/05       16,015       06/30/05        15,063
09/30/05       14,356       09/30/05        14,341      09/30/05       15,949       09/30/05        15,034
12/31/05       14,397       12/31/05        14,391      12/31/05       16,032       12/31/05        15,119
03/31/06       14,414       03/31/06        14,398      03/31/06       16,012       03/31/06        15,134
06/30/06       14,463       06/30/06        14,438      06/30/06       16,039       06/30/06        15,140
09/30/06       14,742       09/30/06        14,689      09/30/06       16,556       09/30/06        15,588
12/31/06       14,835       12/31/06        14,773      12/31/06       16,671       12/31/06        15,703
03/31/07       14,980       03/31/07        14,884      03/31/07       16,822       03/31/07        15,822


Past performance is not predictive of future performance.

- --------------------------------------------------------------------------------
                                         Average Annual Total Returns(a)
                                        (for periods ended March 31, 2007)

                                          1 YEAR        5 YEARS    10 YEARS
The Alabama Tax Free Bond Fund             3.38%         3.40%       4.06%
Lehman 7-Year Municipal Bond Index         5.06%         4.87%       5.34%
Lehman 3-Year Municipal Bond Index         3.92%         3.15%       4.12%
Lipper Intermediate Municipal Fund Index   4.55%         4.27%       4.69%
- --------------------------------------------------------------------------------

(a)  Total  return is a measure of the change in value of an  investment  in the
     Fund over the periods covered, which assumes any dividends or capital gains
     distributions are reinvested in shares of the Fund.  Returns do not reflect
     the deduction of taxes a shareholder would pay on Fund distributions or the
     redemption of Fund shares.


                                                                               9



THE GOVERNMENT STREET EQUITY FUND
PORTFOLIO INFORMATION
MARCH 31, 2007 (UNAUDITED)
================================================================================

INDUSTRY CONCENTRATION VS. THE S&P 500 INDEX (% OF NET ASSETS)

                               [GRAPHIC OMITTED]

                                      The Government Street    S&P 500
                                           Equity Fund          Index
                                     -------------------------------------
Consumer Discretionary                          8.7%            10.5%
Consumer Staples                                7.8%             9.6%
Energy                                         12.7%            10.1%
Financials                                     18.6%            21.6%
Health Care                                    13.0%            11.9%
Industrials                                    13.3%            10.9%
Information Technology                         10.9%            14.9%
Materials                                       4.6%             3.1%
Telecommunications Services                     0.3%             3.7%
Utilities                                       1.8%             3.7%
Exchange-Traded Funds                           8.0%             0.0%
Cash Equivalents                                0.3%             0.0%

TOP TEN HOLDINGS

     SECURITY DESCRIPTION                       % OF NET ASSETS
     -----------------------------------------------------------
     iShares MSCI EAFE Index Fund                     4.4%
     Bank of America Corporation                      3.7%
     Altria Group, Inc.                               3.3%
     UnitedHealth Group, Inc.                         3.0%
     U.S. Bancorp                                     2.8%
     Wellpoint, Inc.                                  2.6%
     American Express Company                         2.4%
     Florida Rock Industries, Inc.                    2.3%
     Chevron Corporation                              2.2%
     Procter & Gamble Company (The)                   2.2%


10



THE GOVERNMENT STREET MID-CAP FUND
PORTFOLIO INFORMATION
MARCH 31, 2007 (UNAUDITED)
================================================================================

INDUSTRY CONCENTRATION VS. THE S&P MIDCAP 400 INDEX (% OF NET ASSETS)

                               [GRAPHIC OMITTED]

                                      The Government Street   S&P MidCap
                                          Mid-Cap Fund         400 Index
                                    ------------------------------------------
Consumer Discretionary                         10.3%            14.9%
Consumer Staples                                2.2%             2.5%
Energy                                          5.9%             8.1%
Financials                                     16.0%            16.9%
Health Care                                    11.9%            11.1%
Industrials                                    14.7%            15.6%
Information Technology                         15.3%            15.8%
Materials                                       6.2%             6.2%
Telecommunications Services                     0.2%             0.8%
Utilities                                       7.5%             8.1%
Cash Equivalents                                9.8%             0.0%

TOP TEN HOLDINGS

     SECURITY DESCRIPTION                       % OF NET ASSETS
     -----------------------------------------------------------
     Gilead Sciences, Inc.                            1.7%
     Covance, Inc.                                    1.4%
     Coventry Health Care, Inc.                       1.4%
     Martin Marietta Materials, Inc.                  1.2%
     Harrah's Entertainment, Inc.                     1.1%
     Compass Bancshares, Inc.                         1.1%
     Trinity Industries, Inc.                         1.1%
     Valero Energy Corporation                        1.1%
     Albemarle Corporation                            1.1%
     Alliant Energy Corporation                       1.1%


                                                                              11



THE GOVERNMENT STREET BOND FUND
PORTFOLIO INFORMATION
MARCH 31, 2007 (UNAUDITED)
================================================================================

ASSET ALLOCATION VS. THE LEHMAN INTERNEDIATE
GOVERNMENT/CREDIT BOND INDEX (% OF PORTFOLIO)

                               [GRAPHIC OMITTED]

                                                            Lehman Government/
                                  The Government Street   Corporate Intermediate
                                        Bond Fund               Bond Index
                                 -----------------------------------------------
U.S. Treasury Obligations                   2.4%                   40.5%
U.S. Agency Obligations                    23.4%                   21.7%
Corporate Bonds                            45.8%                   37.8%
Mortgage-Backed Securities                 23.6%                    0.0%
Cash Equivalents                            4.8%                    0.0%


                            DISTRIBUTION BY MATURITY
                 -----------------------------------------------
                        Maturity              % Holdings
                        --------              ----------
                        Under 1 year              32.6%
                        1-3 Years                  8.7%
                        3-5 Years                 25.6%
                        5-7 Years                 10.0%
                        7-10 Years                 0.6%
                        Over 10 Years             22.5%

                             DISTRIBUTION BY RATING
                -----------------------------------------------
                        Rating               % Holdings
                        ------               ----------
                        AAA                      59.2%
                        A+                        8.8%
                        A                        28.4%
                        BBB-                      3.6%


12



THE ALABAMA TAX FREE BOND FUND
PORTFOLIO INFORMATION
MARCH 31, 2007 (UNAUDITED)
================================================================================

ASSET ALLOCATION (% OF HOLDINGS)

                               [GRAPHIC OMITTED]

                         Revenue Bonds - 28.8%
                         Pre-Refunded & Escrowed Bonds - 16.1%
                         General Obligation Bonds - 52.0%
                         Cash Equivalents - 3.1%

                             DISTRIBUTION BY RATING
               -------------------------------------------------
                        Rating               % Holdings
                        ------               ----------
                        AAA                     61.6%
                        AA                      38.4%

                                                                              13





THE GOVERNMENT STREET FUNDS
STATEMENTS OF ASSETS AND LIABILITIES
MARCH 31, 2007
=====================================================================================================
                                               GOVERNMENT    GOVERNMENT    GOVERNMENT      ALABAMA
                                                 STREET        STREET        STREET       TAX FREE
                                                 EQUITY        MID-CAP        BOND          BOND
                                                  FUND          FUND          FUND          FUND
- -----------------------------------------------------------------------------------------------------
                                                                             
ASSETS
Investments in securities:
  At acquisition cost ......................   $45,315,831   $25,525,920   $30,190,393   $25,375,247
                                               ===========   ===========   ===========   ===========
  At value (Note 1) ........................   $88,345,336   $33,994,718   $29,876,140   $25,709,817
Dividends and interest receivable ..........        91,012        19,819       287,571       297,563
Receivable for capital shares sold .........         6,155        54,781            --            --
Other assets ...............................         6,821         5,289         5,217         4,718
                                               -----------   -----------   -----------   -----------
  TOTAL ASSETS .............................    88,449,324    34,074,607    30,168,928    26,012,098
                                               -----------   -----------   -----------   -----------

LIABILITIES
Distributions payable ......................        83,164         5,244         5,986        24,044
Payable for capital shares redeemed ........       547,202        84,106       404,824         4,801
Accrued investment advisory fees (Note 3) ..        44,592        15,979        10,019         7,220
Accrued administration fees (Note 3) .......         9,000         4,100         1,900         3,300
Accrued compliance fees (Note 3) ...........           750           550           550           500
Other accrued expenses .....................         8,115         3,775         4,525         3,800
                                               -----------   -----------   -----------   -----------
  TOTAL LIABILITIES ........................       692,823       113,754       427,804        43,665
                                               -----------   -----------   -----------   -----------

NET ASSETS .................................   $87,756,501   $33,960,853   $29,741,124   $25,968,433
                                               ===========   ===========   ===========   ===========
Net assets consist of:
Paid-in capital ............................   $44,719,448   $25,435,005   $32,995,442   $25,689,876
Accumulated undistributed (overdistributed)
  net investment income ....................         7,415        56,792       (71,879)       12,778
Accumulated net realized gains (losses)
  from security transactions ...............           133           258    (2,868,186)      (68,791)
Net unrealized appreciation (depreciation)
  on investments ...........................    43,029,505     8,468,798      (314,253)      334,570
                                               -----------   -----------   -----------   -----------
Net assets .................................   $87,756,501   $33,960,853   $29,741,124   $25,968,433
                                               ===========   ===========   ===========   ===========

Shares of beneficial interest outstanding
  (unlimited number of shares authorized,
  no par value) ............................     1,814,429     2,585,769     1,500,346     2,500,143
                                               ===========   ===========   ===========   ===========

Net asset value, offering price and
  redemption price per share (Note 1) ......   $     48.37   $     13.13   $     19.82   $     10.39
                                               ===========   ===========   ===========   ===========


See accompanying notes to financial statements.


14





THE GOVERNMENT STREET FUNDS
STATEMENTS OF OPERATIONS
YEAR ENDED MARCH 31, 2007
==============================================================================================
                                            GOVERNMENT   GOVERNMENT   GOVERNMENT     ALABAMA
                                              STREET       STREET       STREET      TAX FREE
                                              EQUITY       MID-CAP       BOND         BOND
                                               FUND         FUND         FUND         FUND
- ----------------------------------------------------------------------------------------------
                                                                       
INVESTMENT INCOME
  Interest .............................   $    64,799   $   73,648   $1,612,067   $  990,889
  Dividends ............................     1,578,534      380,927           59       54,544
                                           -----------   ----------   ----------   ----------
    TOTAL INVESTMENT INCOME ............     1,643,333      454,575    1,612,126    1,045,433
                                           -----------   ----------   ----------   ----------

EXPENSES
  Investment advisory fees (Note 3) ....       549,698      249,844      154,744       89,544
  Administration fees (Note 3) .........       110,366       48,785       23,147       38,276
  Professional fees ....................        18,464       16,164       17,264       15,064
  Trustees' fees and expenses ..........        12,513       12,513       12,513       12,513
  Custodian fees .......................        18,256        8,478       11,869        5,147
  Compliance fees  (Note 3) ............         9,243        5,522        5,824        5,013
  Postage and supplies .................         7,798        5,042        5,721        4,895
  Pricing costs ........................         2,352        4,530        5,894        9,950
  Registration fees ....................         5,858        3,923        3,356        2,898
  Account maintenance fees .............         6,603        5,840        2,220        1,093
  Insurance expense ....................         7,148        2,953        2,879        2,207
  Printing of shareholder reports ......         5,312        2,391        2,400        2,053
  Other expenses .......................        14,057        5,773        6,161        5,311
                                           -----------   ----------   ----------   ----------
    TOTAL EXPENSES .....................       767,668      371,758      253,992      193,964
  Fees waived by the Adviser (Note 3) ..            --       (5,320)     (34,257)     (27,666)
                                           -----------   ----------   ----------   ----------
    NET EXPENSES .......................       767,668      366,438      219,735      166,298
                                           -----------   ----------   ----------   ----------

NET INVESTMENT INCOME ..................       875,665       88,137    1,392,391      879,135
                                           -----------   ----------   ----------   ----------

REALIZED AND UNREALIZED GAINS
  (LOSSES) ON INVESTMENTS
  Net realized gains (losses) from
    security transactions ..............     8,725,441    1,827,568     (398,481)      20,874
  Net change in unrealized appreciation/
    depreciation on investments ........    (3,740,630)    (804,624)     672,643      (44,862)
                                           -----------   ----------   ----------   ----------

NET REALIZED AND UNREALIZED
  GAINS (LOSSES) ON INVESTMENTS ........     4,984,811    1,022,944      274,162      (23,988)
                                           -----------   ----------   ----------   ----------

NET INCREASE IN NET ASSETS
  FROM OPERATIONS ......................   $ 5,860,476   $1,111,081   $1,666,553   $  855,147
                                           ===========   ==========   ==========   ==========


See accompanying notes to financial statements.


                                                                              15





THE GOVERNMENT STREET FUNDS
STATEMENTS OF CHANGES IN NET ASSETS
========================================================================================================
                                                    GOVERNMENT STREET            GOVERNMENT STREET
                                                       EQUITY FUND                  MID-CAP FUND
                                               ---------------------------------------------------------
                                                   YEAR           YEAR          YEAR           YEAR
                                                   ENDED          ENDED         ENDED          ENDED
                                                 MARCH 31,      MARCH 31,     MARCH 31,      MARCH 31,
                                                   2007           2006          2007           2006
- --------------------------------------------------------------------------------------------------------
                                                                               
FROM OPERATIONS
  Net investment income ....................   $    875,665   $  1,280,429   $    88,137   $    145,958
  Net realized gains from
    security transactions ..................      8,725,441      7,070,087     1,827,568      1,116,759
  Net change in unrealized appreciation/
    depreciation on investments ............     (3,740,630)     7,628,352      (804,624)     6,448,351
                                               ------------   ------------   -----------   ------------
Net increase in net assets from operations..      5,860,476     15,978,868     1,111,081      7,711,068
                                               ------------   ------------   -----------   ------------

DISTRIBUTIONS TO SHAREHOLDERS
  From net investment income ...............       (871,818)    (1,289,147)     (123,370)       (64,987)
  From realized capital gains
    on security transactions ...............    (13,025,536)            --    (2,640,776)            --
                                               ------------   ------------   -----------   ------------
Net decrease in net assets from
  distributions to shareholders ............    (13,897,354)    (1,289,147)   (2,764,146)       (64,987)
                                               ------------   ------------   -----------   ------------

FROM CAPITAL SHARE TRANSACTIONS
  Proceeds from shares sold ................      4,965,258      7,008,051     2,730,131     10,696,669
  Net asset value of shares issued in
    reinvestment of distributions
    to shareholders ........................     13,483,748      1,259,283     2,748,844         62,706
  Payments for shares redeemed .............    (29,898,475)   (48,635,746)   (7,483,807)   (12,812,121)
                                               ------------   ------------   -----------   ------------
Net decrease in net assets from
  capital share transactions ...............    (11,449,469)   (40,368,412)   (2,004,832)    (2,052,746)
                                               ------------   ------------   -----------   ------------

TOTAL INCREASE (DECREASE)
  IN NET ASSETS ............................    (19,486,347)   (25,678,691)   (3,657,897)     5,593,335

NET ASSETS
  Beginning of year ........................    107,242,848    132,921,539    37,618,750     32,025,415
                                               ------------   ------------   -----------   ------------
  End of year ..............................   $ 87,756,501   $107,242,848   $33,960,853   $ 37,618,750
                                               ============   ============   ===========   ============

ACCUMULATED UNDISTRIBUTED
  NET INVESTMENT INCOME ....................   $      7,415   $      3,568   $    56,792   $     92,025
                                               ============   ============   ===========   ============

Capital share activity
  Sold .....................................        101,372        142,558       209,562        869,617
  Reinvested ...............................        275,696         25,262       209,747          4,914
  Redeemed .................................       (608,524)      (943,681)     (577,999)      (963,680)
                                               ------------   ------------   -----------   ------------
  Net decrease in shares outstanding .......       (231,456)      (775,861)     (158,690)       (89,149)
  Shares outstanding, beginning of year ....      2,045,885      2,821,746     2,744,459      2,833,608
                                               ------------   ------------   -----------   ------------
  Shares outstanding, end of year ..........      1,814,429      2,045,885     2,585,769      2,744,459
                                               ============   ============   ===========   ============


See accompanying notes to financial statements.


16





THE GOVERNMENT STREET FUNDS
STATEMENTS OF CHANGES IN NET ASSETS
=======================================================================================================
                                                    GOVERNMENT STREET           ALABAMA TAX FREE
                                                        BOND FUND                  BOND FUND
                                              ---------------------------------------------------------
                                                  YEAR           YEAR          YEAR           YEAR
                                                  ENDED          ENDED         ENDED          ENDED
                                                MARCH 31,      MARCH 31,     MARCH 31,      MARCH 31,
                                                  2007           2006          2007           2006
- -------------------------------------------------------------------------------------------------------
                                                                              
FROM OPERATIONS
  Net investment income ...................   $  1,392,391   $  2,189,049   $   879,135   $  1,041,473
  Net realized gains (losses) from
    security transactions .................       (398,481)        88,201        20,874         (1,406)
  Net change in unrealized appreciation/
    depreciation on investments ...........        672,643     (1,219,754)      (44,862)      (443,003)
                                              ------------   ------------   -----------   ------------
Net increase in net assets
  from operations .........................      1,666,553      1,057,496       855,147        597,064
                                              ------------   ------------   -----------   ------------

DISTRIBUTIONS TO SHAREHOLDER
  From and/or in excess of net
    investment income .....................     (1,429,567)    (2,795,083)     (876,155)    (1,031,750)
                                              ------------   ------------   -----------   ------------

FROM CAPITAL SHARE TRANSACTIONS
  Proceeds from shares sold ...............      2,278,502      6,594,193     2,206,930      2,730,197
  Net asset value of shares issued in
    reinvestment of distributions
    to shareholders .......................      1,339,337      2,668,658       569,451        748,246
  Payments for shares redeemed ............    (10,348,383)   (31,209,270)   (2,968,731)   (11,386,673)
                                              ------------   ------------   -----------   ------------
Net decrease in net assets from
  capital share transactions ..............     (6,730,544)   (21,946,419)     (192,350)    (7,908,230)
                                              ------------   ------------   -----------   ------------

TOTAL DECREASE IN NET ASSETS ..............     (6,493,558)   (23,684,006)     (213,358)    (8,342,916)

NET ASSETS
  Beginning of year .......................     36,234,682     59,918,688    26,181,791     34,524,707
                                              ------------   ------------   -----------   ------------
  End of year .............................   $ 29,741,124   $ 36,234,682   $25,968,433   $ 26,181,791
                                              ============   ============   ===========   ============

ACCUMULATED UNDISTRIBUTED
  (OVERDISTRIBUTED) NET
  INVESTMENT INCOME .......................   $    (71,879)  $   (703,627)  $    12,778   $     10,659
                                              ============   ============   ===========   ============

Capital share activity
  Sold ....................................        115,201        326,991       212,370        259,561
  Reinvested ..............................         67,923        133,172        54,790         71,117
  Redeemed ................................       (525,317)    (1,570,726)     (285,665)    (1,085,020)
                                              ------------   ------------   -----------   ------------
  Net decrease in shares outstanding ......       (342,193)    (1,110,563)      (18,505)      (754,342)
  Shares outstanding, beginning of year ...      1,842,539      2,953,102     2,518,648      3,272,990
                                              ------------   ------------   -----------   ------------
  Shares outstanding, end of year .........      1,500,346      1,842,539     2,500,143      2,518,648
                                              ============   ============   ===========   ============


See accompanying notes to financial statements.


                                                                              17





THE GOVERNMENT STREET EQUITY FUND
FINANCIAL HIGHLIGHTS
=================================================================================================
                  SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR
=================================================================================================
                                                            YEARS ENDED MARCH 31,
                                              ---------------------------------------------------
                                               2007       2006       2005       2004      2003
- -------------------------------------------------------------------------------------------------
                                                                          
Net asset value at beginning of year ......   $ 52.42   $  47.11   $  46.10   $  34.13   $ 45.55
                                              -------   --------   --------   --------   -------

Income (loss) from investment operations:
  Net investment income ...................      0.48       0.50       0.50       0.32      0.28
  Net realized and unrealized
    gains (losses) on investments .........      2.90       5.31       1.01      11.97    (11.42)
                                              -------   --------   --------   --------   -------
Total from investment operations ..........      3.38       5.81       1.51      12.29    (11.14)
                                              -------   --------   --------   --------   -------

Less distributions:
  Dividends from net investment income ....     (0.48)     (0.50)     (0.50)     (0.32)    (0.28)
  Distributions from net realized gains ...     (6.95)        --         --         --        --
                                              -------   --------   --------   --------   -------
Total distributions .......................     (7.43)     (0.50)     (0.50)     (0.32)    (0.28)
                                              -------   --------   --------   --------   -------

Net asset value at end of year ............   $ 48.37   $  52.42   $  47.11   $  46.10   $ 34.13
                                              =======   ========   ========   ========   =======

Total return (a) ..........................      7.04%     12.39%      3.27%     36.09%   (24.47%)
                                              =======   ========   ========   ========   =======

Net assets at end of year (000's) .........   $87,757   $107,243   $132,922   $129,719   $87,837
                                              =======   ========   ========   ========   =======

Ratio of expenses to average net assets ...      0.84%      0.78%      0.76%      0.79%     0.81%

Ratio of net investment income
  to average net assets ...................      0.96%      0.95%      1.08%      0.77%     0.76%

Portfolio turnover rate ...................        15%        17%        13%        15%       12%


(a)  Total  return is a measure of the change in value of an  investment  in the
     Fund over the period covered,  which assumes any dividends or capital gains
     distributions  are  reinvested in shares of the Fund.  Returns shown do not
     reflect  the   deduction  of  taxes  a   shareholder   would  pay  on  Fund
     distributions or the redemption of Fund shares.

See accompanying notes to financial statements.


18





THE GOVERNMENT STREET MID-CAP FUND
FINANCIAL HIGHLIGHTS
=========================================================================================
        SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD
=========================================================================================

                                                                                PERIOD
                                                  YEARS ENDED MARCH 31,          ENDED
                                                  --------------------         MARCH 31,
                                              2007        2006        2005      2004 (a)
- -----------------------------------------------------------------------------------------
                                                                    
Net asset value at beginning of period ...   $ 13.71     $ 11.30     $ 10.33    $ 10.00
                                             -------     -------     -------    -------

Income from investment operations:
  Net investment income ..................      0.04        0.05        0.01       0.01
  Net realized and unrealized
    gains on investments .................      0.45        2.38        0.97       0.68
                                             -------     -------     -------    -------
Total from investment operations .........      0.49        2.43        0.98       0.69
                                             -------     -------     -------    -------

Less distributions:
  Dividends from net investment income ...     (0.05)      (0.02)      (0.01)     (0.01)
  Distributions from net realized gains...     (1.02)         --       (0.00)(b)  (0.35)
                                             -------     -------     -------    -------
Total distributions ......................     (1.07)      (0.02)      (0.01)     (0.36)
                                             -------     -------     -------    -------

Net asset value at end of period .........   $ 13.13     $ 13.71     $ 11.30    $ 10.33
                                             =======     =======     =======    =======

Total return (c) .........................      3.83%      21.51%       9.47%      6.83%(d)
                                             =======     =======     =======    =======

Net assets at end of period (000's) ......   $33,961     $37,619     $32,025    $19,227
                                             =======     =======     =======    =======

Ratio of net expenses to
  average net assets (e) .................      1.10%       1.10%       1.10%      1.09%(f)

Ratio of net investment income
  to average net assets ..................      0.26%       0.37%       0.14%      0.11%(f)

Portfolio turnover rate ..................        11%         28%          6%       177%(f)


(a)  Represents  the period from the  commencement  of operations  (November 17,
     2003) through March 31, 2004.

(b)  Amount rounds to less than $0.01 per share.

(c)  Total  return is a measure of the change in value of an  investment  in the
     Fund over the period covered,  which assumes any dividends or capital gains
     distributions  are  reinvested in shares of the Fund.  Returns shown do not
     reflect  the   deduction  of  taxes  a   shareholder   would  pay  on  Fund
     distributions or the redemption of Fund shares.

(d)  Not annualized.

(e)  Absent  investment  advisory fees  voluntarily  waived by the Adviser,  the
     ratio of expenses to average net assets would have been 1.12%, 1.11%, 1.23%
     and 1.71%(f) for the periods  ended March 31,  2007,  2006,  2005 and 2004,
     respectively (Note 3).

(f)  Annualized.

See accompanying notes to financial statements.


                                                                              19





THE GOVERNMENT STREET BOND FUND
FINANCIAL HIGHLIGHTS
=============================================================================================
              SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR
=============================================================================================
                                                          YEARS ENDED MARCH 31,
                                            -------------------------------------------------
                                              2007      2006        2005      2004      2003
- ---------------------------------------------------------------------------------------------
                                                                       
Net asset value at beginning of year ....   $ 19.67   $ 20.29     $ 21.24   $ 21.55   $ 20.75
                                            -------   -------     -------   -------   -------
Income (loss) from investment operations:
  Net investment income .................      0.81      0.77(a)     0.71      0.81      0.99
  Net realized and unrealized
    gains (losses) on investments .......      0.26     (0.41)      (0.71)    (0.11)     0.92
                                            -------   -------     -------   -------   -------
Total from investment operations ........      1.07      0.36        0.00      0.70      1.91
                                            -------   -------     -------   -------   -------
Dividends from and/or in excess of
  net investment income .................     (0.92)    (0.98)      (0.95)    (1.01)    (1.11)
                                            -------   -------     -------   -------   -------
Net asset value at end of year ..........   $ 19.82   $ 19.67     $ 20.29   $ 21.24   $ 21.55
                                            =======   =======     =======   =======   =======

Total return (b) ........................      5.56%     1.80%       0.04%     3.34%     9.36%
                                            =======   =======     =======   =======   =======

Net assets at end of year (000's) .......   $29,741   $36,235     $59,919   $64,005   $58,665
                                            =======   =======     =======   =======   =======
Ratio of net expenses
  to average net assets (c) .............      0.71%     0.71%       0.71%     0.70%     0.71%

Ratio of net investment income
  to average net assets .................      4.50%     3.75%       3.44%     3.65%     4.62%

Portfolio turnover rate .................        26%       32%         28%       33%       39%


(a)  Calculated using weighted average shares outstanding during the year.

(b)  Total  return is a measure of the change in value of an  investment  in the
     Fund over the period covered,  which assumes any dividends or capital gains
     distributions  are  reinvested in shares of the Fund.  Returns shown do not
     reflect  the   deduction  of  taxes  a   shareholder   would  pay  on  Fund
     distributions or the redemption of Fund shares.

(c)  Absent  investment  advisory fees  voluntarily  waived by the Adviser,  the
     ratio of expenses to average net assets would have been 0.82% and 0.74% for
     the years ended March 31, 2007 and 2006, respectively (Note 3).

See accompanying notes to financial statements.


20





THE ALABAMA TAX FREE BOND FUND
FINANCIAL HIGHLIGHTS
===========================================================================================
            SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH YEAR
===========================================================================================
                                                         YEARS ENDED MARCH 31,
                                            -----------------------------------------------
                                              2007      2006      2005      2004      2003
- -------------------------------------------------------------------------------------------
                                                                     
Net asset value at beginning of year ....   $ 10.40   $ 10.55   $ 10.90   $ 10.89   $ 10.40
                                            -------   -------   -------   -------   -------
Income (loss) from investment operations:
  Net investment income .................      0.36      0.34      0.35      0.35      0.40
  Net realized and unrealized
    gains (losses) on investments .......     (0.01)    (0.15)    (0.36)     0.01      0.49
                                            -------   -------   -------   -------   -------
Total from investment operations ........      0.35      0.19     (0.01)     0.36      0.89
                                            -------   -------   -------   -------   -------
Dividends from net investment income ....     (0.36)    (0.34)    (0.34)    (0.35)    (0.40)
                                            -------   -------   -------   -------   -------
Net asset value at end of year ..........   $ 10.39   $ 10.40   $ 10.55   $ 10.90   $ 10.89
                                            =======   =======   =======   =======   =======

Total return (a) ........................      3.38%     1.80%    (0.06%)    3.40%     8.67%
                                            =======   =======   =======   =======   =======

Net assets at end of year (000's) .......   $25,968   $26,182   $34,525   $38,702   $34,729
                                            =======   =======   =======   =======   =======
Ratio of net expenses to
  average net assets (b) ................      0.65%     0.65%     0.65%     0.65%     0.65%

Ratio of net investment income
  to average net assets .................      3.44%     3.25%     3.21%     3.26%     3.74%

Portfolio turnover rate .................        15%        5%        4%       10%        9%


(a)  Total  return is a measure of the change in value of an  investment  in the
     Fund over the period covered,  which assumes any dividends or capital gains
     distributions  are  reinvested in shares of the Fund.  Returns shown do not
     reflect  the   deduction  of  taxes  a   shareholder   would  pay  on  Fund
     distributions or the redemption of Fund shares.

(b)  Absent  investment  advisory fees  voluntarily  waived by the Adviser,  the
     ratios of  expenses to average  net assets  would have been  0.76%,  0.73%,
     0.69%, 0.68% and 0.69% for the years ended March 31, 2007, 2006, 2005, 2004
     and 2003, respectively (Note 3).

See accompanying notes to financial statements.


                                                                              21



THE GOVERNMENT STREET EQUITY FUND
PORTFOLIO OF INVESTMENTS
MARCH 31, 2007
================================================================================
  SHARES     COMMON STOCKS -- 91.7%                                  VALUE
- --------------------------------------------------------------------------------
             CONSUMER DISCRETIONARY -- 8.7%
     4,000   CBS Corporation - Class B ........................   $   122,360
    10,000   Harrah's Entertainment, Inc. .....................       844,500
    50,000   Home Depot, Inc. .................................     1,837,000
     4,000   J.C. Penney Company, Inc. ........................       328,640
    10,000   Johnson Controls, Inc. ...........................       946,200
     5,500   NIKE, Inc. - Class B .............................       584,430
     5,000   Nordstrom, Inc. ..................................       264,700
    10,000   Saks, Inc. (a) ...................................       208,400
    26,000   Starbucks Corporation (a) ........................       815,360
    50,000   Walt Disney Company (The) ........................     1,721,500
                                                                  -----------
                                                                    7,673,090
                                                                  -----------
             CONSUMER STAPLES -- 7.8%
    33,000   Altria Group, Inc. ...............................     2,897,730
     9,000   ConAgra Foods, Inc. ..............................       224,190
    10,000   PepsiCo, Inc. ....................................       635,600
    30,000   Procter & Gamble Company (The) ...................     1,894,800
    25,000   Walgreen Company .................................     1,147,250
                                                                  -----------
                                                                    6,799,570
                                                                  -----------
             ENERGY -- 12.7%
    23,314   Apache Corporation ...............................     1,648,300
    10,000   Baker Hughes, Inc. ...............................       661,300
    10,000   BP plc - ADR .....................................       647,500
    26,000   Chevron Corporation ..............................     1,922,960
    27,000   ConocoPhillips ...................................     1,845,450
    21,300   Exxon Mobil Corporation ..........................     1,607,085
       476   Hugoton Royalty Trust ............................        11,986
    32,990   Spectra Energy Corporation .......................       866,647
    10,000   Transocean, Inc. (a) .............................       817,000
    10,000   Valero Energy Corporation ........................       644,900
     8,000   XTO Energy, Inc. .................................       438,480
                                                                  ----------
                                                                   11,111,608
                                                                  ----------
             FINANCIALS -- 18.6%
    27,080   Aegon N.V. - ARS .................................       539,975
    30,000   AFLAC, Inc. ......................................     1,411,800
    37,000   American Express Company .........................     2,086,800
    62,870   Bank of America Corporation ......................     3,207,627
    15,000   Charles Schwab Corporation .......................       274,350
    35,000   Citigroup, Inc. ..................................     1,796,900
    27,200   Colonial Properties Trust ........................     1,242,224
     7,000   Goldman Sachs Group, Inc. (The) ..................     1,446,410
     6,000   JPMorgan Chase & Company .........................       290,280
     5,000   MetLife, Inc. ....................................       315,750
    30,000   Progressive Corporation ..........................       654,600
    15,000   Rayonier, Inc. ...................................       645,000
    70,000   U.S. Bancorp .....................................     2,447,900
                                                                  -----------
                                                                   16,359,616
                                                                  -----------


22



THE GOVERNMENT STREET EQUITY FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
  SHARES     COMMON STOCKS -- 91.7% (CONTINUED)                      VALUE
- --------------------------------------------------------------------------------
             HEALTH CARE -- 13.0%
    16,000   Amgen, Inc. (a)...................................   $   894,080
    17,000   Becton, Dickinson & Company.......................     1,307,130
    25,000   Cardinal Health, Inc..............................     1,823,750
    20,000   Elan Corporation (a)..............................       265,800
     5,000   Fresenius Medical Care AG & Company - ADR.........       243,350
    21,000   Johnson & Johnson.................................     1,265,460
    11,250   Techne Corporation (a)............................       642,375
    50,000   UnitedHealth Group, Inc. .........................     2,648,500
    28,000   WellPoint, Inc. (a)...............................     2,270,800
                                                                  -----------
                                                                   11,361,245
                                                                  -----------
             INDUSTRIALS -- 13.3%
    26,000   Caterpillar, Inc..................................     1,742,780
     2,500   C.H. Robinson Worldwide, Inc. ....................       119,375
    30,000   Emerson Electric Company..........................     1,292,700
    15,000   Fedex Corporation.................................     1,611,450
    23,000   General Dynamics Corporation......................     1,757,200
    25,000   General Electric Company..........................       884,000
    16,000   Ingersoll-Rand Company Ltd. - Class A.............       693,920
     2,500   Joy Global, Inc...................................       107,250
    10,000   Norfolk Southern Corporation......................       506,000
    32,000   Quanta Services, Inc. (a).........................       807,040
     2,500   Stericycle, Inc. (a)..............................       203,750
    16,000   United Technologies Corporation...................     1,040,000
    16,000   Waters Corporation (a)............................       928,000
                                                                  -----------
                                                                   11,693,465
                                                                  -----------
             INFORMATION TECHNOLOGY -- 10.9%
    44,000   Adobe Systems, Inc. (a)...........................     1,834,800
     5,000   Applied Materials, Inc............................        91,600
    20,000   Automatic Data Processing, Inc. ..................       968,000
     4,000   Cerner Corporation (a)............................       217,800
    67,000   Cisco Systems, Inc. (a)...........................     1,710,510
    30,000   Corning, Inc. (a).................................       682,200
    37,000   Hewlett-Packard Company...........................     1,485,180
    15,100   Intel Corporation.................................       288,863
     7,000   International Business Machines Corporation.......       659,820
     5,000   Microsoft Corporation.............................       139,350
    18,000   Network Appliance, Inc. (a).......................       657,360
    27,000   Texas Instruments, Inc. ..........................       812,700
                                                                  -----------
                                                                    9,548,183
                                                                  -----------
             MATERIALS -- 4.6%
     7,000   Alcoa, Inc........................................       237,300
    30,000   Florida Rock Industries, Inc......................     2,018,700
    10,000   Newmont Mining Corporation........................       419,900
    10,000   Nucor Corporation.................................       651,300
     7,000   POSCO - ADR.......................................       727,650
                                                                  -----------
                                                                    4,054,850
                                                                  -----------


                                                                              23



THE GOVERNMENT STREET EQUITY FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
  SHARES     COMMON STOCKS -- 91.7% (CONTINUED)                      VALUE
- --------------------------------------------------------------------------------
             TELECOMMUNICATIONS SERVICES -- 0.3%
     6,000   AT&T, Inc.........................................   $   236,580
                                                                  -----------
             UTILITIES -- 1.8%
    65,980   Duke Energy Corporation...........................     1,338,734
     5,000   Wisconsin Energy Corporation......................       242,600
                                                                  -----------
                                                                    1,581,334
                                                                  -----------
             TOTAL COMMON STOCKS (Cost $38,096,408)............   $80,419,541
                                                                  -----------

================================================================================
  SHARES     EXCHANGE-TRADED FUNDS -- 8.0%                           VALUE
- --------------------------------------------------------------------------------
    50,500   iShares MSCI EAFE Index Fund......................   $ 3,855,675
    23,665   Rydex S&P Equal Weight ETF........................     1,148,226
     4,000   Vanguard Consumer Discretionary ETF...............       245,200
     5,000   Vanguard Consumer Staples ETF.....................       328,300
     9,000   Vanguard Financials ETF...........................       571,590
     7,000   Vanguard Information Technology Index ETF.........       366,450
     7,000   Vanguard Telecommunication Services ETF...........       537,110
                                                                  -----------
             TOTAL EXCHANGE-TRADED FUNDS (Cost $6,346,179).....   $ 7,052,551
                                                                  -----------

================================================================================
 PAR VALUE   COMMERCIAL PAPER -- 1.0%                                VALUE
- --------------------------------------------------------------------------------
 $ 872,000   Prudential Funding, LLC, discount, due 04/02/2007
               (Cost $871,875).................................   $   871,875
                                                                  -----------

================================================================================
  SHARES     MONEY MARKET FUNDS -- 0.0%                              VALUE
- --------------------------------------------------------------------------------
     1,369   AIM STIT - STIC Prime Portfolio - Institutional
               Class (Cost $1,369).............................   $     1,369
                                                                  -----------
             TOTAL INVESTMENTS AT VALUE -- 100.7%
               (Cost $45,315,831)..............................   $88,345,336

             LIABILITIES IN EXCESS OF OTHER ASSETS  -- (0.7%)        (588,835)
                                                                  -----------
             NET ASSETS -- 100.0%..............................   $87,756,501
                                                                  ===========

(a) Non-income producing security.
ADR - American Depositary Receipt
ARS - American Registered Shares

See accompanying notes to financial statements.


24



THE GOVERNMENT STREET MID-CAP FUND
PORTFOLIO OF INVESTMENTS
MARCH 31, 2007
================================================================================
  SHARES     COMMON STOCKS -- 90.2%                                  VALUE
- --------------------------------------------------------------------------------
             CONSUMER DISCRETIONARY -- 10.3%
     2,500   AnnTaylor Stores Corporation (a)..................   $    96,950
     1,000   ArvinMeritor, Inc.................................        18,250
     6,500   Barnes & Noble, Inc. .............................       256,425
     5,700   BJ's Wholesale Club, Inc. (a).....................       192,831
     2,000   Bob Evans Farms, Inc. ............................        73,900
     1,000   BorgWarner, Inc...................................        75,420
     1,700   CBRL Group, Inc...................................        78,710
     1,500   Coach, Inc. (a)...................................        75,075
     2,000   DreamWorks Animation SKG, Inc. (a)................        61,160
     8,000   GameStop Corporation - Class A (a)................       260,560
     4,500   Harrah's Entertainment, Inc.......................       380,025
     3,000   Hasbro, Inc.......................................        85,860
     5,500   Herman Miller, Inc. ..............................       184,195
     3,800   Hilton Hotels Corporation.........................       136,648
     2,500   IAC/InterActiveCorp (a)...........................        94,275
       500   International Speedway Corporation - Class A......        25,850
     2,500   ITT Educational Services, Inc. (a)................       203,725
     3,000   Limited Brands, Inc...............................        78,180
     3,000   Mattel, Inc. .....................................        82,710
     5,000   MSC Industrial Direct Company, Inc................       233,400
     2,200   OfficeMax, Inc. ..................................       116,028
     5,800   O'Reilly Automotive, Inc. (a).....................       191,980
     2,100   Phillips-Van Heusen Corporation...................       123,480
     2,000   Ross Stores, Inc..................................        68,800
     3,500   Saks, Inc. (a)....................................        72,940
     2,000   Scholastic Corporation (a)........................        62,200
     5,000   Service Corporation International.................        59,300
     2,000   Snap-on, Inc......................................        96,200
                                                                  -----------
                                                                    3,485,077
                                                                  -----------
             CONSUMER STAPLES -- 2.2%
     5,400   Church & Dwight Company, Inc......................       271,890
     6,000   Hormel Foods Corporation..........................       223,140
     4,700   J.M. Smucker Company..............................       250,604
                                                                  -----------
                                                                      745,634
                                                                  -----------
             ENERGY -- 5.9%
     3,760   Cameron International Corporation (a).............       236,090
     4,000   FMC Technologies, Inc. (a)........................       279,040
     4,350   Murphy Oil Corporation............................       232,290
     2,800   Newfield Exploration Company (a)..................       116,788
     2,680   Noble Corporation.................................       210,862
     4,800   Peabody Energy Corporation........................       193,152
     5,000   Pride International, Inc. (a).....................       150,500
     4,500   Smith International, Inc..........................       216,225
     5,800   Valero Energy Corporation.........................       374,042
                                                                  -----------
                                                                    2,008,989
                                                                  -----------


                                                                              25



THE GOVERNMENT STREET MID-CAP FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
  SHARES     COMMON STOCKS -- 90.2% (CONTINUED)                      VALUE
- --------------------------------------------------------------------------------
             FINANCIALS -- 16.1%
     8,400   American Financial Group, Inc.....................   $   285,936
     7,300   Associated Banc-Corp..............................       245,280
     6,000   Bank of Hawaii Corporation........................       318,180
    10,050   Berkley (W.R.) Corporation........................       332,856
     9,000   Brown & Brown, Inc. ..............................       243,180
     5,500   Compass Bancshares, Inc...........................       378,400
     5,600   Cullen/Frost Bankers, Inc.........................       293,048
    10,250   Eaton Vance Corporation...........................       365,310
     2,600   Everest Re Group Ltd..............................       250,042
     9,300   HCC Insurance Holdings, Inc.......................       286,440
     6,200   Investors Financial Services Corporation..........       360,530
    10,400   Jefferies Group, Inc..............................       301,080
     2,900   Legg Mason, Inc...................................       273,209
     4,600   Liberty Property Trust............................       224,112
     1,129   PNC Financial Services Group, Inc.................        81,254
     6,941   Potlatch Corporation..............................       317,759
     4,000   Radian Group, Inc.................................       219,520
     7,000   Rayonier, Inc. ...................................       301,000
     3,300   Westamerica Bancorporation........................       158,961
     5,200   Wilmington Trust Corporation......................       219,284
                                                                  -----------
                                                                    5,455,381
                                                                  -----------
             HEALTH CARE -- 11.9%
     1,400   Alcon, Inc........................................       184,548
     2,000   Applera Corporation - Applied Biosystems Group....        59,140
     3,450   Barr Pharmaceuticals, Inc. (a)....................       159,908
     2,500   Bio-Rad Laboratories, Inc. - Class A (a)..........       174,600
     1,500   Cephalon, Inc. (a)................................       106,815
     8,000   Community Health Systems, Inc. (a)................       282,000
     8,000   Covance, Inc. (a).................................       474,720
     8,250   Coventry Health Care, Inc. (a)....................       462,412
     5,600   DENTSPLY International, Inc.......................       183,400
     1,000   Elan Corporation plc - ADR (a)....................        13,290
     4,000   Fresenius Medical Care AG & Company - ADR.........       194,680
     7,500   Gilead Sciences, Inc. (a).........................       573,750
     2,800   Henry Schein, Inc. (a)............................       154,504
       500   Millipore Corporation (a).........................        36,235
     8,700   Mylan Laboratories, Inc...........................       183,918
     2,000   ResMed, Inc. (a)..................................       100,740
     4,500   Techne Corporation (a)............................       256,950
     3,900   UnitedHealth Group, Inc. .........................       206,583
     4,600   Varian Medical Systems, Inc. (a)..................       219,374
                                                                  -----------
                                                                    4,027,567
                                                                  -----------
             INDUSTRIALS -- 14.6%
     3,000   Alexander & Baldwin, Inc..........................       151,320
     7,500   AMETEK, Inc.......................................       259,050
     5,000   ChoicePoint, Inc. (a).............................       187,150
     6,000   C.H. Robinson Worldwide, Inc. ....................       286,500
     3,000   Corporate Executive Board Company.................       227,880
     6,000   Donaldson Company, Inc............................       216,600


26



THE GOVERNMENT STREET MID-CAP FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
  SHARES     COMMON STOCKS -- 90.2% (CONTINUED)                      VALUE
- --------------------------------------------------------------------------------
             INDUSTRIALS -- 14.6% (CONTINUED)
     6,000   Expeditors International of Washington, Inc.......   $   247,920
     7,000   Fastenal Company..................................       245,350
     3,500   Goodrich Corporation..............................       180,180
     6,000   Graco, Inc. ......................................       234,960
     6,000   Jacobs Engineering Group, Inc. (a)................       279,900
     2,000   Joy Global, Inc...................................        85,800
     3,000   L-3 Communications Holdings, Inc. ................       262,410
     4,000   Manpower, Inc. ...................................       295,080
     3,000   Overseas Shipholding Group, Inc...................       187,800
     5,000   SPX Corporation...................................       351,000
     4,500   Stericycle, Inc. (a)..............................       366,750
     8,000   Swift Transportation Company, Inc. (a)............       249,280
     2,750   Teleflex, Inc. ...................................       187,193
     2,000   Thomas & Betts Corporation (a)....................        97,640
     9,000   Trinity Industries, Inc...........................       377,280
                                                                  -----------
                                                                    4,977,043
                                                                  -----------
             INFORMATION TECHNOLOGY -- 15.3%
     8,000   Activision, Inc. (a)..............................       151,520
     8,000   Acxiom Corporation................................       171,120
     8,500   ADC Telecommunications, Inc. (a)..................       142,290
     5,000   ADTRAN, Inc.......................................       121,750
     4,000   Advent Software, Inc. (a).........................       139,480
     5,000   Alliance Data Systems Corporation (a).............       308,100
     8,000   Arrow Electronics, Inc. (a).......................       302,000
     3,500   CDW Corporation...................................       215,005
     6,000   Cerner Corporation (a)............................       326,700
     4,500   CheckFree Corporation (a).........................       166,905
     4,000   Cognizant Technology Solutions Corporation (a)....       353,080
     6,500   Cree, Inc. (a)....................................       106,990
     4,000   DST Systems, Inc. (a).............................       300,800
     5,500   Harris Corporation................................       280,225
    10,000   Integrated Device Technology, Inc. (a)............       154,200
     9,000   Jack Henry & Associates, Inc......................       216,450
     7,000   Lam Research Corporation (a)......................       331,380
     5,000   Linear Technology Corporation.....................       157,950
     6,000   Macrovision Corporation (a).......................       150,300
     5,000   Microchip Technology, Inc.........................       177,650
     8,000   National Instruments Corporation..................       209,840
     4,000   Plantronics, Inc. ................................        94,480
     8,000   SanDisk Corporation (a)...........................       350,400
     7,000   Xilinx, Inc.......................................       180,110
     2,500   Zebra Technologies Corporation (a)................        96,525
                                                                  -----------
                                                                    5,205,250
                                                                  -----------
             MATERIALS -- 6.2%
     4,000   Airgas, Inc. .....................................       168,600
     9,000   Albemarle Corporation.............................       372,060
     4,000   Cabot Corporation.................................       190,920
     3,200   Eagle Materials, Inc..............................       142,816
     3,000   Martin Marietta Materials, Inc....................       405,600


                                                                              27



THE GOVERNMENT STREET MID-CAP FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
  SHARES     COMMON STOCKS -- 90.2% (CONTINUED)                      VALUE
- --------------------------------------------------------------------------------
             MATERIALS -- 6.2% (CONTINUED)
     4,000   Scotts Miracle-Gro Company (The) - Class A  ......   $   176,120
     5,000   Sonoco Products Company...........................       187,900
     6,500   Steel Dynamics, Inc...............................       280,800
     7,000   Valspar Corporation (The).........................       194,810
                                                                  -----------
                                                                    2,119,626
                                                                  -----------
             TELECOMMUNICATIONS SERVICES -- 0.2%
     1,000   Telephone and Data Systems, Inc. .................        59,620
                                                                  -----------
             UTILITIES -- 7.5%
     7,000   AGL Resources, Inc................................       299,040
     8,300   Alliant Energy Corporation........................       372,006
     7,000   Equitable Resources, Inc..........................       338,240
     8,850   MDU Resources Group, Inc. ........................       254,349
     5,750   ONEOK, Inc........................................       258,750
     7,900   Pepco Holdings, Inc...............................       229,258
    10,800   Puget Energy, Inc.................................       277,344
     6,300   SCANA Corporation.................................       271,971
     5,000   Wisconsin Energy Corporation......................       242,600
                                                                  -----------
                                                                    2,543,558
                                                                  -----------
             TOTAL COMMON STOCKS (Cost $22,158,947)............   $30,627,745
                                                                  -----------

================================================================================
 PAR VALUE   COMMERCIAL PAPER -- 9.9%                                VALUE
- --------------------------------------------------------------------------------
$1,666,000   American Express Credit Corporation, discount,
               due 04/02/2007..................................   $ 1,665,761
 1,700,000   Prudential Funding, LLC discount, due 04/02/2007..     1,699,756
                                                                  -----------
             TOTAL COMMERCIAL PAPER (Cost $3,365,517)..........   $ 3,365,517
                                                                  -----------

================================================================================
  SHARES     MONEY MARKET FUNDS -- 0.0%                              VALUE
- --------------------------------------------------------------------------------
     1,456   AIM STIT - STIC Prime Portfolio -
               Institutional Class (Cost $1,456)...............   $     1,456
                                                                  -----------
             TOTAL INVESTMENTS AT VALUE -- 100.1%
               (Cost $25,525,920)..............................   $33,994,718

             LIABILITIES IN EXCESS OF OTHER ASSETS --  (0.1%)..       (33,865)
                                                                  -----------
             NET ASSETS -- 100.0%..............................   $33,960,853
                                                                  ===========

(a)  Non-income producing security.

ADR - American Depositary Receipt

See accompanying notes to financial statements.


28



THE GOVERNMENT STREET BOND FUND
PORTFOLIO OF INVESTMENTS
MARCH 31, 2007
================================================================================
 PAR VALUE   U.S. TREASURY AND AGENCY OBLIGATIONS -- 32.8%           VALUE
- --------------------------------------------------------------------------------
             U.S. TREASURY NOTES -- 0.3%
$  100,000   5.625%, due 05/15/2008 ...........................   $   100,816
                                                                  -----------
             FEDERAL HOME LOAN BANK -- 24.1%
   500,000   4.005%, due 06/15/2007 ...........................       498,648
   450,000   4.00%, due 06/29/2007 ............................       448,667
 1,000,000   5.25%, due 09/04/2007 ............................     1,000,016
   735,000   5.10%, due 03/06/2008 ............................       735,033
   500,000   5.375%, due 09/14/2009 ...........................       499,278
 1,000,000   5.75%, due 04/20/2010 ............................     1,000,187
 2,000,000   5.00%, due 08/16/2011 ............................     1,981,926
 1,000,000   5.00%, due 06/13/2012 ............................       988,402
                                                                  -----------
                                                                    7,152,157
                                                                  -----------
             FEDERAL HOME LOAN MORTGAGE CORPORATION -- 5.0%
 1,500,000   5.35%, due 10/20/2008 ............................     1,499,163
                                                                  -----------
             FEDERAL NATIONAL MORTGAGE ASSOCIATION -- 3.4%
 1,000,000   5.00%, due 09/14/2007 ............................       998,731
                                                                  -----------
             TOTAL U.S. TREASURY AND AGENCY OBLIGATIONS
               (Cost $9,796,256) ..............................   $ 9,750,867
                                                                  -----------

================================================================================
 PAR VALUE   MORTGAGE-BACKED SECURITIES -- 23.5%                     VALUE
- --------------------------------------------------------------------------------
             GOVERNMENT NATIONAL MORTGAGE ASSOCIATION -- 7.2%
  $ 56,513   Pool #438434, 6.50%, due 01/15/2013...............   $    57,892
     5,919   Pool #470177, 7.00%, due 03/15/2014...............         6,107
    24,818   Pool #518403, 7.00%, due 09/15/2014...............        25,607
     1,013   Pool #181540, 8.00%, due 02/15/2017...............         1,075
   160,789   Pool #581879, 6.50%, due 03/15/2017...............       164,713
    15,601   Pool #493659, 6.50%, due 12/15/2018...............        16,007
    77,273   Pool #476695, 6.50%, due 10/15/2023...............        79,283
    32,872   Pool #366710, 6.50%, due 02/15/2024...............        33,727
    28,756   Pool #453826, 7.25%, due 09/15/2027...............        29,825
    51,505   Pool #412360, 7.00%, due 11/15/2027...............        53,530
   172,205   Pool #447408, 7.00%, due 01/15/2028...............       178,978
    12,516   Pool #454162, 7.00%, due 05/15/2028...............        13,008
   109,260   Pool #780825, 6.50%, due 07/15/2028...............       112,103
    22,281   Pool #2617, 7.50%, due 07/20/2028.................        23,112
    21,747   Pool #158794, 7.00%, due 09/15/2028...............        22,602
    19,829   Pool #486760, 6.50%, due 12/15/2028...............        20,344
    70,489   Pool #781096, 6.50%, due 12/15/2028...............        72,323
    70,648   Pool #781136, 7.00%, due 12/15/2028...............        73,427
    47,600   Pool #506618, 7.00%, due 03/15/2029...............        49,472
    12,525   Pool #511562, 7.50%, due 07/15/2030...............        13,042
    80,609   Pool #448316, 6.50%  due 04/15/2031...............        82,706
    52,687   Pool #530606, 6.50%  due 04/15/2031...............        54,058
    27,574   Pool #545820, 7.00%  due 06/15/2031...............        28,659
   198,381   Pool #781330, 6.00%, due 09/15/2031...............       200,961


                                                                              29



THE GOVERNMENT STREET BOND FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
 PAR VALUE   MORTGAGE-BACKED SECURITIES -- 23.5% (CONTINUED)         VALUE
- --------------------------------------------------------------------------------
             GOVERNMENT NATIONAL MORTGAGE ASSOCIATION -- 7.2%
               (CONTINUED)
$   69,530   Pool #3228, 6.50%, due 04/20/2032 ................   $    71,230
   104,185   Pool #569903, 6.50%, due 06/15/2032 ..............       106,895
   549,085   Pool #595934, 6.00%, due 09/15/2032 ..............       556,227
                                                                  -----------
                                                                    2,146,913
                                                                  -----------
             FEDERAL HOME LOAN MORTGAGE CORPORATION -- 8.4%
   945,609   Pool #01173, 5.50%, due 06/01/2017 ...............       947,545
 1,571,099   Pool #G18056, 5.00%, due 06/01/2020 ..............     1,550,080
                                                                  -----------
                                                                    2,497,625
                                                                  -----------
             FEDERAL NATIONAL MORTGAGE ASSOCIATION -- 7.9%
   721,888   Pool #635149, 5.50%, due 07/01/2017 ..............       723,592
 1,654,149   Pool #255808, 5.00%, due 07/01/2025 ..............     1,612,619
                                                                  -----------
                                                                    2,336,211
                                                                  -----------
             TOTAL MORTGAGE-BACKED SECURITIES (Cost $7,109,618)   $ 6,980,749
                                                                  -----------

================================================================================
 PAR VALUE   CORPORATE BONDS -- 38.6%                                VALUE
- --------------------------------------------------------------------------------
             FINANCE -- 18.3%
             American General Finance Corporation,
$1,500,000     4.50%, due 11/15/2007...........................   $ 1,493,799
                                                                  -----------
             CIT Group, Inc.,
 2,000,000     4.75%, due 12/15/2010...........................     1,969,192
                                                                  -----------
             JPMorgan Chase & Company,
 1,000,000     4.50%, due 01/15/2012...........................       972,365
                                                                  -----------
             Student Loan Marketing Association,
 1,000,000     5.125%, due 08/27/2012..........................       991,384
                                                                  -----------
             TOTAL FINANCE CORPORATE BONDS ....................     5,426,740
                                                                  -----------
             INDUSTRIAL -- 20.3%
             First Data Corporation,
 1,000,000     4.70%, due 08/01/2013...........................       940,329
                                                                  -----------
             Ford Motor Company,
 1,000,000     7.25%, due 10/01/2008...........................       996,250
                                                                  -----------
             General Dynamics Corporation,
 1,750,000     4.50%, due 08/15/2010...........................     1,725,890
                                                                  -----------


30



THE GOVERNMENT STREET BOND FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
 PAR VALUE   CORPORATE BONDS -- 38.6% (CONTINUED)                    VALUE
- --------------------------------------------------------------------------------
             INDUSTRIAL -- 20.3% (CONTINUED)
             Hewlett-Packard Company,
$1,500,000     5.50%, due 07/01/2007...........................   $ 1,499,868
                                                                  -----------
             Praxair, Inc.,
   885,000     4.75%, due 07/15/2007...........................       883,853
                                                                  -----------
             TOTAL INDUSTRIAL CORPORATE BONDS .................     6,046,190
                                                                  -----------
             TOTAL CORPORATE BONDS (Cost $11,612,925)..........   $11,472,930
                                                                  -----------

================================================================================
 PAR VALUE   COMMERCIAL PAPER -- 5.6%                                VALUE
- --------------------------------------------------------------------------------
$  171,000   American Express Credit Corporation, discount,
               due 04/02/2007 .................................   $   170,975
 1,500,000   Prudential Funding, LLC, discount, due
               04/02/2007 .....................................     1,499,785
                                                                  -----------
             TOTAL COMMERCIAL PAPER (Cost $1,670,760)..........   $ 1,670,760
                                                                  -----------

================================================================================
  SHARES     MONEY MARKET FUNDS -- 0.0%                              VALUE
- --------------------------------------------------------------------------------
       834   AIM STIT - STIC Prime Portfolio - Institutional
               Class (Cost $834) ..............................   $       834
                                                                  -----------
             TOTAL INVESTMENTS AT VALUE -- 100.5%
               (Cost $30,190,393)..............................   $29,876,140

             LIABILITIES IN EXCESS OF OTHER ASSETS -- (0.5%)...      (135,016)
                                                                  -----------
             NET ASSETS -- 100.0%..............................   $29,741,124
                                                                  ===========

See accompanying notes to financial statements.


                                                                              31



THE ALABAMA TAX-FREE BOND FUND
PORTFOLIO OF INVESTMENTS
MARCH 31, 2007
================================================================================
             ALABAMA FIXED RATE REVENUE AND GENERAL
 PAR VALUE   OBLIGATION (GO) BONDS -- 96.9%                          VALUE
- --------------------------------------------------------------------------------
             Alabama Drinking Water Financing Auth., Rev.,
  $250,000     4.00%, due 08/15/2014...........................   $   252,295
                                                                  -----------
             Alabama Special Care Facilities Financing Auth.,
               Birmingham, Rev.,
   500,000     4.50%, due 11/01/2009, ETM......................       509,025
   400,000     5.375%, due 11/01/2012, ETM.....................       402,524
                                                                  -----------
                                                                      911,549
                                                                  -----------
             Alabama Special Care Facilities Financing Auth.,
               Mobile Hospital, Rev.,
   250,000     4.50%, due 11/01/2010, ETM......................       255,775
                                                                  -----------
             Alabama State Federal Highway Financing Auth., Rev.,
   210,000     5.00%, due 03/01/2009...........................       215,359
   300,000     5.00%, due 03/01/2016...........................       316,281
                                                                  -----------
                                                                      531,640
                                                                  -----------
             Alabama State, GO,
   500,000      3.00%, due 09/01/2007..........................       498,270
   250,000      5.00%, due 06/01/2012..........................       259,850
   300,000      5.00%, due 09/01/2016..........................       314,760
   300,000      5.00%, due 09/01/2017..........................       322,674
                                                                  -----------
                                                                    1,395,554
                                                                  -----------
             Alabama State Parks System Improvement
               Corporation, GO,
   200,000     5.50%, due 06/01/2010...........................       211,276
                                                                  -----------
             Alabama State Public School & College Auth.,
               Capital Improvements, Rev.,
   300,000     5.00%, due 02/01/2010...........................       310,722
   475,000     5.00%, due 11/01/2012...........................       491,283
   600,000     5.125%, due 11/01/2013..........................       621,714
   525,000     5.125%, due 11/01/2015..........................       544,000
                                                                  -----------
                                                                    1,967,719
                                                                  -----------
             Alabama State Public School & College Auth., Rev.,
   355,000     5.00%, due 05/01/2010...........................       369,069
                                                                  -----------
             Alabama Water Pollution Control Auth., Rev.,
   500,000     5.00%, due 08/15/2010...........................       521,555
                                                                  -----------
             Anniston, AL, Waterworks & Sewer Board, Rev.,
   400,000     4.00%, due 06/01/2015...........................       402,540
                                                                  -----------
             Athens, AL, Electric Rev. Warrants,
   500,000     3.00%, due 06/01/2011...........................       480,455
                                                                  -----------
             Athens, AL, School Warrants,
   335,000     5.05%, due 08/01/2015..........................        344,015
                                                                  -----------
             Auburn, AL, Capital Improvements, School
               Warrants, GO,
   225,000     5.00%, due 08/01/2012...........................       238,588
                                                                  -----------


32



THE ALABAMA TAX-FREE BOND FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
             ALABAMA FIXED RATE REVENUE AND GENERAL
 PAR VALUE   OBLIGATION (GO) BONDS -- 96.9% (CONTINUED)              VALUE
- --------------------------------------------------------------------------------
             Auburn, AL, GO,
 $ 300,000     4.00%, due 08/01/2007...........................   $   300,336
   285,000     4.25%, due 08/01/2009...........................       288,913
                                                                  -----------
                                                                      589,249
                                                                  -----------
             Auburn, AL, Water Works Board, Rev.,
   335,000     5.00%, due 07/01/2015...........................       354,025
                                                                  -----------
             Auburn University, AL, General Fee Rev.,
   400,000     4.45%, due 06/01/2011...........................       406,348
                                                                  -----------
             Baldwin Co., AL, Board of Education, Rev.
               Warrants,
   200,000     5.20%, due 06/01/2009...........................       203,554
   300,000     5.00%, due 06/01/2010...........................       312,003
                                                                  -----------
                                                                      515,557
                                                                  -----------
             Baldwin Co., AL, GO,
   500,000     4.50%, due 11/01/2008...........................       506,630
   200,000     5.00%, due 02/01/2015...........................       213,414
                                                                  -----------
                                                                      720,044
                                                                  -----------
             Baldwin Co., AL, Warrants - Series A,
   320,000     5.00%, due 02/01/2017...........................       347,094
                                                                  -----------
             Birmingham, AL, Industrial Water Board, Rev.,
    60,000      6.00%, due 07/01/2007..........................        60,337
                                                                  -----------
             Birmingham, AL, Special Care Facilities Financing
               Authority, Rev.,
   300,000     3.70%, due 06/01/2009...........................       300,069
                                                                  -----------
             Decatur, AL, GO, Warrants,
   300,000     5.00%, due 06/01/2009...........................       304,476
                                                                  -----------
             Decatur, AL, Water Rev.,
   100,000     5.00%, due 05/01/2014...........................       103,510
                                                                  -----------
             Dothan, AL, GO,
   500,000     5.50%, due 09/01/2014...........................       525,560
                                                                  -----------
             Fairhope, AL, Warrants,
   295,000     5.10%, due 06/01/2014...........................       308,968
                                                                  -----------
             Florence, AL, School Warrants,
   200,000     4.65%, due 12/01/2012...........................       206,592
                                                                  -----------
             Foley, AL, Utilities Board, Rev.,
   500,000     4.00%, due 11/01/2007...........................       501,020
                                                                  -----------
             Homewood, AL, GO,
   500,000     5.00%, due 09/01/2014 ..........................       529,255
                                                                  -----------


                                                                              33



THE ALABAMA TAX-FREE BOND FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
             ALABAMA FIXED RATE REVENUE AND GENERAL
 PAR VALUE   OBLIGATION (GO) BONDS -- 96.9% (CONTINUED)              VALUE
- --------------------------------------------------------------------------------
             Houston Co., AL, GO,
 $ 300,000     5.60%, due 10/15/2014...........................   $   319,431
                                                                  -----------
             Huntsville, AL, Capital Improvements, GO,
   100,000     3.25%, due 11/01/2010...........................        98,302
                                                                  -----------
             Huntsville, AL, Electric Systems, Rev.,
   250,000     4.80%, due 12/01/2012...........................       256,023
                                                                  -----------
             Huntsville, AL, GO,
   200,000     4.50%, due 08/01/2007...........................       200,546
   400,000     5.50%, due 08/01/2009...........................       416,680
   500,000     5.00%, due 08/01/2011...........................       526,000
   250,000     5.25%, due 11/01/2012...........................       258,267
                                                                  -----------
                                                                    1,401,493
                                                                  -----------
             Huntsville, AL, Water Systems, Rev.,
   200,000     4.70%, due 11/01/2013...........................       204,686
                                                                  -----------
             Jefferson Co., AL, Sewer Rev.,
   225,000     5.00%, due 02/01/2041, Prerefunded
                02/01/2011 @ 101...............................       237,481
                                                                  -----------
             Madison, AL, Warrants,
   200,000     4.40%, due 02/01/2011...........................       203,782
   400,000     4.85%, due 02/01/2013...........................       411,224
                                                                  -----------
                                                                      615,006
                                                                  -----------
             Madison Co., AL, Board of Education, Capital
               Outlay Tax Antic. Warrants,
   400,000     5.20%, due 03/01/2011...........................       420,076
   250,000     5.20%, due 03/01/2014...........................       262,355
                                                                  -----------
                                                                      682,431
                                                                  -----------
             Mobile, AL, GO,
   100,000     4.50%, due 08/01/2013...........................       104,019
   400,000     4.75%, due 02/15/2014...........................       419,396
                                                                  -----------
                                                                      523,415
                                                                  -----------
             Montgomery, AL, GO,
   500,000     5.10%, due 10/01/2008...........................       510,015
   300,000     5.00%, due 11/01/2015...........................       315,297
                                                                  -----------
                                                                      825,312
                                                                  -----------
             Montgomery, AL, Waterworks & Sanitation, Rev.,
   500,000     5.00%, due 09/01/2008...........................       509,520
   350,000     5.25%, due 09/01/2011...........................       371,921
                                                                  -----------
                                                                      881,441
                                                                  -----------
             Mountain Brook, AL, City Board of Education,
               Capital Outlay Warrants,
   405,000     4.80%, due 02/15/2011...........................       405,328
                                                                  -----------
             Opelika, AL, GO,
   210,000     4.00%, due 03/01/2010...........................       211,955
                                                                  -----------


34



THE ALABAMA TAX-FREE BOND FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
             ALABAMA FIXED RATE REVENUE AND GENERAL
 PAR VALUE   OBLIGATION (GO) BONDS -- 96.9% (CONTINUED)              VALUE
- --------------------------------------------------------------------------------
             Scottsboro, AL, Waterworks Sewer & Gas Board, Rev.,
  $200,000     4.35%, due 08/01/2011...........................   $   202,876
                                                                  -----------
             Shelby Co., AL, Board of Education, Rev. Warrants,
   500,000     4.80%, due 02/01/2011...........................       514,145
                                                                  -----------
             St. Clair Co., AL, GO,
   145,000     4.00%, due 08/01/2013...........................       147,268
   205,000     4.00%, due 08/01/2014...........................       208,384
                                                                  -----------
                                                                      355,652
                                                                  -----------
             Trussville, AL, Warrants,
   400,000     4.30%, due 10/01/2010...........................       408,344
                                                                  -----------
             Tuscaloosa, AL, Board of Education, GO,
   300,000     4.625%, due 08/01/2008..........................       300,903
                                                                  -----------
             Tuscaloosa, AL, Board of Education, Special Tax
               Warrants,
   300,000     4.85%, due 02/15/2013...........................       300,249
                                                                  -----------
             Tuscaloosa, AL, Warrants, GO,
   145,000     4.25%, due 02/15/2011...........................       147,875
   500,000     5.45%, due 01/01/2014...........................       527,865
                                                                  -----------
                                                                      675,740
                                                                  -----------
             Tuscaloosa Co., AL, Warrants, GO,
   425,000     4.30%, due 10/01/2009...........................       432,161
   400,000     5.55%, due 01/01/2015,
                 Prerefunded 01/01/2010 @ 101..................       423,328
                                                                  -----------
                                                                      855,489
                                                                  -----------
             University of Alabama, AL, General Fee Rev.,
   240,000     4.10%, due 12/01/2013...........................       244,906
                                                                  -----------
             University of Alabama, AL, Series A, Rev.,
   375,000     4.00%, due 10/01/2010...........................       379,650
                                                                  -----------
             Vestavia Hills, AL, Warrants,
   565,000     5.00%, due 02/01/2012...........................       596,199
                                                                  -----------
             TOTAL ALABAMA FIXED RATE REVENUE AND GENERAL
               OBLIGATION (GO) BONDS (Cost $24,816,021)........   $25,150,591
                                                                  -----------


                                                                              35



THE ALABAMA TAX-FREE BOND FUND
PORTFOLIO OF INVESTMENTS (CONTINUED)
================================================================================
  SHARES     MONEY MARKET FUNDS -- 2.1%                              VALUE
- --------------------------------------------------------------------------------
   559,226   Alpine Muncipal Money Market Fund - Class I
               (Cost $559,226).................................   $   559,226
                                                                  -----------
             TOTAL INVESTMENTS AT VALUE -- 99.0%
               (Cost $25,375,247)..............................   $25,709,817

             OTHER ASSETS IN EXCESS OF LIABILITIES -- 1.0%.....       258,616
                                                                  -----------
             NET ASSETS -- 100.0%..............................   $25,968,433
                                                                  ===========

ETM - Escrow to Maturity

See accompanying notes to financial statements.


36



THE GOVERNMENT STREET FUNDS
NOTES TO FINANCIAL STATEMENTS
MARCH 31, 2007
================================================================================

1. SIGNIFICANT ACCOUNTING POLICIES

The  Government  Street Equity Fund,  The  Government  Street  Mid-Cap Fund, The
Government  Street  Bond Fund and The Alabama Tax Free Bond Fund (the Funds) are
each a no-load  series of the  Williamsburg  Investment  Trust (the Trust).  The
Trust, an open-end management investment company registered under the Investment
Company Act of 1940, was organized as a Massachusetts business trust on July 18,
1988.

The  Government  Street  Equity Fund's  investment  objective is to seek capital
appreciation  through the  compounding  of  dividends  and capital  gains,  both
realized and unrealized, by investing in common stocks.

The Government  Street Mid-Cap  Fund's  investment  objective is to seek capital
appreciation by investing in common stocks of mid-cap companies.

The Government Street Bond Fund's investment objectives are to preserve capital,
to provide current income and to protect the value of the portfolio  against the
effects of inflation.

The Alabama Tax Free Bond Fund's  investment  objectives are to provide  current
income  exempt from federal  income taxes and from the personal  income taxes of
Alabama and to preserve capital.

The following is a summary of the Funds' significant accounting policies:

Securities  valuation -- The Funds'  portfolio  securities  are valued as of the
close  of  business  of the  regular  session  of the New  York  Stock  Exchange
(normally  4:00 p.m.,  Eastern  time).  Securities  traded on a  national  stock
exchange are valued based upon the closing price on the principal exchange where
the security is traded.  Securities which are quoted by NASDAQ are valued at the
NASDAQ Official Closing Price.  Securities which are traded over-the-counter are
valued at the last sales price, if available,  otherwise, at the last quoted bid
price. It is expected that fixed income  securities will ordinarily be traded in
the  over-the-counter  market,  and common stocks will ordinarily be traded on a
national  securities  exchange,  but may also be traded in the  over-the-counter
market.  When market  quotations  are not readily  available,  securities may be
valued  on the basis of  prices  provided  by an  independent  pricing  service.
Short-term  instruments (those with remaining maturities of 60 days or less) are
valued at amortized cost, which approximates market value.  Securities and other
assets for which no  quotations  are readily  available or are  considered to be
unreliable  due to  significant  market or other  events  will be valued in good
faith at fair value using  methods  determined  by the Board of  Trustees.  Such
methods of fair  valuation  may  include,  but are not limited  to:  multiple of
earnings,  multiple of book  value,  discount  from  market of a similar  freely
traded security, purchase price of security,  subsequent private transactions in
the security or related securities, or a combination of these and other factors.


                                                                              37



THE GOVERNMENT STREET FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

Repurchase  agreements -- The Funds may enter into joint  repurchase  agreements
with other funds  within the Trust.  The joint  repurchase  agreement,  which is
collateralized by U.S. Government obligations, is valued at cost which, together
with accrued  interest,  approximates  market value. At the time the Funds enter
into the joint repurchase agreement, the Funds take possession of the underlying
securities  and the seller agrees that the value of the  underlying  securities,
including  accrued  interest,  will at all times be equal to or exceed  the face
amount of the repurchase agreement. In addition, each Fund actively monitors and
seeks additional collateral, as needed.

Share  valuation  -- The net asset  value  per share of each Fund is  calculated
daily by dividing the total value of each Fund's assets,  less  liabilities,  by
the number of shares  outstanding.  The offering price and redemption  price per
share of each Fund is equal to the net asset value per share.

Investment  income -- Interest  income is accrued as earned.  Dividend income is
recorded  on the  ex-dividend  date.  Discounts  and  premiums  on  fixed-income
securities purchased are amortized using the interest method.

Distributions  to shareholders -- Dividends  arising from net investment  income
are declared and paid quarterly to shareholders of The Government  Street Equity
Fund;  declared  and paid  annually to  shareholders  of The  Government  Street
Mid-Cap Fund; declared and paid monthly to shareholders of The Government Street
Bond Fund;  and declared daily and paid monthly to  shareholders  of The Alabama
Tax Free Bond Fund.  Net  realized  short-term  capital  gains,  if any,  may be
distributed  throughout the year and net realized  long-term  capital gains,  if
any, are distributed at least once each year. The amount of  distributions  from
net investment  income and net realized gains are determined in accordance  with
federal  income tax  regulations  which may differ  from  accounting  principles
generally accepted in the United States. These "book/tax" differences are either
temporary or permanent in nature. Certain Funds may utilize earnings and profits
distributed  to  shareholders  on redemptions of shares as part of the dividends
paid deduction for income tax purposes.  The tax character of distributions paid
during the years ended March 31, 2007 and March 31, 2006 are as follows:



- ---------------------------------------------------------------------------------------------------------
                                      YEARS     ORDINARY    EXEMPT-INTEREST    LONG-TERM        TOTAL
                                      ENDED      INCOME        DIVIDENDS         GAINS      DISTRIBUTIONS
- ---------------------------------------------------------------------------------------------------------
                                                                              
Government Street Equity Fund ...   03/31/07   $1,084,650      $       --     $12,812,704    $13,897,354
                                    03/31/06   $1,289,147      $       --     $        --    $ 1,289,147
- ---------------------------------------------------------------------------------------------------------
Government Street Mid-Cap Fund ..   03/31/07   $  154,752      $       --     $ 2,609,394    $ 2,764,146
                                    03/31/06   $   64,987      $       --     $        --    $    64,987
- ---------------------------------------------------------------------------------------------------------
Government Street Bond Fund .....   03/31/07   $1,429,567      $       --     $        --    $ 1,429,567
                                    03/31/06   $2,795,083      $       --     $        --    $ 2,795,083
- ---------------------------------------------------------------------------------------------------------
Alabama Tax Free Bond Fund ......   03/31/07   $       --      $  876,155     $        --    $   876,155
                                    03/31/06   $       --      $1,031,750     $        --    $ 1,031,750
- ---------------------------------------------------------------------------------------------------------



38



THE GOVERNMENT STREET FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

Security  transactions -- Security transactions are accounted for on trade date.
Gains and losses on securities sold are determined on a specific  identification
basis.

Common expenses -- Common expenses of the Trust are allocated among the funds of
the  Trust  based on  relative  net  assets  of each  fund or the  nature of the
services performed and the relative applicability to each fund.

Estimates  --  The  preparation  of  financial  statements  in  conformity  with
accounting   principles   generally  accepted  in  the  United  States  requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities at the date of the financial  statements and the reported
amounts of income and expenses during the reporting period. Actual results could
differ from those estimates.

Federal  income  tax -- It is each  Fund's  policy  to comply  with the  special
provisions of Subchapter M of the Internal  Revenue Code applicable to regulated
investment companies. As provided therein, in any fiscal year in which a Fund so
qualifies, and distributes at least 90% of its taxable net income, the Fund (but
not the  shareholders)  will be  relieved  of  federal  income tax on the income
distributed. Accordingly, no provision for income taxes has been made.

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment  companies,  it is also each Fund's intention to declare as dividends
in each calendar year at least 98% of its net  investment  income (earned during
the calendar year) and 98% of its net realized  capital gains (earned during the
twelve months ended October 31) plus undistributed amounts from prior years.

The following  information  is computed on a tax basis for each item as of March
31, 2007:



- --------------------------------------------------------------------------------------------------------
                                                 GOVERNMENT    GOVERNMENT    GOVERNMENT     ALABAMA
                                                   STREET        STREET        STREET       TAX FREE
                                                   EQUITY       MID-CAP         BOND          BOND
                                                    FUND          FUND          FUND          FUND
- --------------------------------------------------------------------------------------------------------
                                                                              
Cost of portfolio investments ...............   $45,315,831   $25,525,920   $30,267,721   $25,430,741
                                                ===========   ===========   ===========   ===========
Gross unrealized appreciation ...............   $43,460,750   $ 8,909,653   $    33,461   $   366,621
Gross unrealized depreciation ...............      (431,245)     (440,855)     (425,042)      (87,545)
                                                -----------   -----------   -----------   -----------
Net unrealized appreciation
  (depreciation) ............................    43,029,505     8,468,798      (391,581)      279,076
Undistributed ordinary income ...............        12,466        56,868        11,435        24,044
Capital loss carryforwards ..................            --            --    (2,751,670)         (519)
Post-October losses .........................            --            --      (116,516)           --
Undistributed long-term gains ...............        78,246         5,426            --            --
Other temporary differences .................       (83,164)       (5,244)       (5,986)      (24,044)
                                                -----------   -----------   -----------   -----------
Total distributable earnings
  (accumulated deficit) .....................   $43,037,053   $ 8,525,848   $(3,254,318)  $   278,557
                                                ===========   ===========   ===========   ===========
- --------------------------------------------------------------------------------------------------------



                                                                              39



THE GOVERNMENT STREET FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

The difference between the federal income tax cost of portfolio  investments and
the financial statement cost for The Government Street Bond Fund and The Alabama
Tax Free Bond Fund is due to certain timing  differences  in the  recognition of
capital gains or losses under income tax regulations  and accounting  principles
generally  accepted  in the United  States.  These  "book/tax"  differences  are
temporary in nature and are  primarily due to the tax deferral of losses on wash
sales and/or differing  methods in the amortization of discounts and premiums on
fixed income securities.

As of March 31, 2007, The  Government  Street Bond Fund and The Alabama Tax Free
Bond Fund had the following  capital loss  carryforwards  for federal income tax
purposes:

- --------------------------------------------------------------------------------
                                                            EXPIRES
                                         AMOUNT            MARCH 31,
- --------------------------------------------------------------------------------
Government Street Bond Fund            $  220,187             2008
                                          195,097             2009
                                           86,819             2010
                                           70,419             2011
                                          218,396             2012
                                          261,545             2013
                                          528,696             2014
                                        1,170,511             2015
                                       ----------
                                       $2,751,670
                                       ==========
- --------------------------------------------------------------------------------
Alabama Tax Free Bond Fund             $      519             2009
- --------------------------------------------------------------------------------
These capital loss  carryforwards  may be utilized in future years to offset net
realized capital gains, if any, prior to distribution to shareholders.

In addition,  The Government Street Bond Fund had net realized capital losses of
$116,516  during the period  November 1, 2006 through March 31, 2007,  which are
treated for federal  income tax  purposes as arising  during the Fund's tax year
ending March 31,  2008.  These  "post-October"  losses may be utilized in future
years to offset net realized  capital gains prior to distributing  such gains to
shareholders.

During the year ended March 31,  2007,  The Alabama Tax Free Bond Fund  utilized
capital loss carryforwards of $20,194 to offset current year realized gains.

For the year ended March 31, 2007,  The  Government  Street  Equity Fund and The
Government   Street  Mid-Cap  Fund   reclassified   $1,113,428  and  $89,304  of
accumulated net realized gains from security transactions, respectively, against
paid-in  capital on the  Statement  of Assets and  Liabilities  due to permanent
differences  in the  recognition  of capital  gains and losses  under income tax
regulations and accounting  principles  generally accepted in the United States.
These  differences  are primarily due to the utilization of earnings and profits
distributed to shareholders on redemptions of shares as


40



THE GOVERNMENT STREET FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

part  of  the  dividends   paid   deduction   for  income  tax  purposes.   Such
reclassifications  had no effect on the Funds' net assets or net asset value per
share.

For the year ended March 31, 2007, The Government  Street Bond Fund reclassified
$668,924 of  overdistributed  net  investment  income  against  accumulated  net
realized  losses  and The  Alabama  Tax  Free  Bond  Fund  reclassified  $861 of
undistributed net investment  income against  accumulated net realized losses on
the  Statements of Assets and  Liabilities  due to permanent  differences in the
recognition  of  capital  gains or  losses  under  income  tax  regulations  and
accounting principles generally accepted in the United States. These differences
are primarily due to the tax treatment of certain debt  obligations  and paydown
adjustments.  Such  reclassifications  had no effect on the Funds' net assets or
net asset value per share.

For the year ended March 31, 2007, The Government  Street Bond Fund reclassified
accumulated  net  realized  losses of $106,011  against  paid-in  capital on the
Statement  of Assets and  Liabilities  due to the  expiration  of  capital  loss
carryforwards.  Such  reclassification had no effect on the Fund's net assets or
net asset value per share.

2. INVESTMENT TRANSACTIONS

During the year ended March 31, 2007,  cost of purchases and proceeds from sales
and maturities of investment  securities,  other than short-term investments and
U.S.   government   securities,   amounted  to  $14,021,021   and   $38,299,868,
respectively, for The Government Street Equity Fund; $3,680,250 and $11,282,872,
respectively,   for  The  Government   Street   Mid-Cap  Fund;   $2,428,710  and
$10,137,015,  respectively,  for The Government Street Bond Fund; and $5,151,775
and $3,660,000, respectively, for The Alabama Tax Free Bond Fund.

3. TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY AGREEMENT

The  Funds'  investments  are  managed by T.  Leavell &  Associates,  Inc.  (the
Adviser)  under  the  terms  of an  Investment  Advisory  Agreement.  Under  the
Investment  Advisory  Agreement,  The  Government  Street  Equity  Fund pays the
Adviser a fee,  which is computed  and  accrued  daily and paid  monthly,  at an
annual rate of .60% of its average  daily net assets up to $100 million and .50%
of such assets in excess of $100 million.  The  Government  Street  Mid-Cap Fund
pays the  Adviser  a fee at an  annual  rate of .75% of its  average  daily  net
assets. The Government Street Bond Fund pays the Adviser a fee at an annual rate
of .50% of its  average  daily net  assets up to $100  million  and .40% of such
assets  in  excess  of $100  million.  The  Alabama  Tax Free Bond Fund pays the
Adviser a fee at an annual  rate of .35% of its  average  daily net assets up to
$100 million and .25% of such assets in excess of $100 million.


                                                                              41



THE GOVERNMENT STREET FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

For the year ended March 31, 2007,  the Adviser  voluntarily  undertook to limit
the  total  operating  expenses  of The  Government  Street  Mid-Cap  Fund,  The
Government  Street Bond Fund and The  Alabama Tax Free Bond Fund to 1.10%,  .71%
and .65%,  respectively,  of each Fund's average daily net assets.  Accordingly,
the Adviser voluntarily waived $5,320, $34,257 and $27,666, respectively, of its
investment advisory fees from The Government Street Mid-Cap Fund, The Government
Street  Bond Fund and The Alabama Tax Free Bond Fund during the year ended March
31, 2007.

Until  August  2006,  the  Adviser was  reimbursed  for the  estimated  costs of
providing a Chief  Compliance  Officer (CCO) for the Funds. The Adviser received
fees of $3,040,  $960,  $1,320 and $680 from The Government  Street Equity Fund,
The Government  Street  Mid-Cap Fund,  The  Government  Street Bond Fund and The
Alabama Tax-Free Bond Fund, respectively,  for providing CCO services during the
year ended March 31, 2007. In addition,  the Funds paid  out-of-pocket  expenses
incurred by the Adviser in connection with these services.

Certain Trustees and officers of the Trust are also officers of the Adviser.

MUTUAL FUND SERVICES AGREEMENT

Under  the  terms of a Mutual  Fund  Services  Agreement  between  the Trust and
Ultimus Fund Solutions, LLC (Ultimus), Ultimus provides administrative, pricing,
accounting,  dividend  disbursing,  shareholder  servicing  and  transfer  agent
services for the Funds. For these services,  Ultimus receives a monthly fee from
The Government  Street Equity Fund,  The Government  Street Mid-Cap Fund and The
Alabama  Tax Free  Bond Fund at an annual  rate of .15% of each  Fund's  average
daily  net  assets  up to $25  million;  .125% of the next $25  million  of such
assets; and .10% of such net assets in excess of $50 million.  Additionally, The
Government  Street  Mid-Cap Fund is subject to a minimum  monthly fee of $4,000.
From The  Government  Street  Bond Fund,  Ultimus  receives a monthly  fee at an
annual rate of .075% of the Fund's  average  daily net assets up to $200 million
and .05% of such assets in excess of $200 million.  In addition,  each Fund pays
out-of-pocket  expenses  including,  but not limited to,  postage,  supplies and
costs of pricing the Funds' portfolio securities.

COMPLIANCE CONSULTING AGREEMENT

Effective August 7, 2006, under the terms of a Compliance  Consulting  Agreement
between the Trust and Ultimus,  Ultimus  provides an  individual to serve as the
Trust's  Chief  Compliance  Officer and to  administer  the  Trust's  compliance
policies and  procedures.  For these  services,  the Funds pay Ultimus an annual
base fee of $20,400  plus an  asset-based  fee equal to 0.01% per annum on total
net assets in excess of $100  million.  During the year  ended  March 31,  2007,
Ultimus received fees of $5,997,  $4,356,  $4,298 and $4,127 from The Government
Street Equity Fund,  The Government  Street Mid-Cap Fund, The Government  Street
Bond Fund and The  Alabama  Tax-Free  Bond Fund,  respectively,  for  compliance
consulting services.


42



THE GOVERNMENT STREET FUNDS
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

Certain  officers of the Trust are also officers of Ultimus,  or of Ultimus Fund
Distributors,  LLC (the Distributor),  the principal  underwriter of each Fund's
shares and an affiliate of Ultimus.  The  Distributor  receives no  compensation
from the Funds for acting as principal underwriter.

4. CONTINGENCIES AND COMMITMENTS

The Funds  indemnify the Trust's  officers and Trustees for certain  liabilities
that  might  arise  from  their  performance  of  their  duties  to  the  Funds.
Additionally,  in the normal  course of business the Funds enter into  contracts
that  contain a variety of  representations  and  warranties  and which  provide
general  indemnifications.  The Funds' maximum exposure under these arrangements
is unknown,  as this would  involve  future  claims that may be made against the
Funds that have not yet occurred. However, based on experience, the Funds expect
the risk of loss to be remote.

5. ACCOUNTING PRONOUNCEMENTS

On July 13, 2006, the Financial  Accounting Standards Board (FASB) released FASB
Interpretation No. 48 (FIN 48) "Accounting for Uncertainty in Income Taxes." FIN
48 provides  guidance for how  uncertain  tax  positions  should be  recognized,
measured,  presented and disclosed in the financial statements.  FIN 48 requires
the evaluation of tax positions taken in the course of preparing each Fund's tax
returns to determine  whether the tax  positions are  "more-likely-than-not"  of
being  sustained by the applicable  tax  authority.  Tax positions not deemed to
meet the  more-likely-than-not  threshold  would be recorded as a tax benefit or
expense in the current  year.  Adoption of FIN 48 is required  for fiscal  years
beginning  after December 15, 2006 and is to be applied to all open tax years as
of the effective date.  Recent SEC guidance allows  implementing  FIN 48 in fund
NAV  calculations  as late as the  Fund's  last  such  calculation  in the first
required financial statement period. As a result, the Funds will incorporate FIN
48 in their  Semi-Annual  Report on  September  30, 2007.  Management  is in the
process of determining the impact of the adoption of FIN 48.

In September 2006, the Financial  Accounting Standards Board issued Statement on
Financial  Accounting  Standards (SFAS) No. 157, "Fair Value Measurements." This
standard establishes a single authoritative definition of fair value, sets out a
framework for measuring  fair value and requires  additional  disclosures  about
fair value measurements. SFAS No. 157 applies to fair value measurements already
required or  permitted  by existing  standards.  SFAS No. 157 is  effective  for
financial  statements  issued for fiscal years beginning after November 15, 2007
and interim periods within those fiscal years. The changes to current  generally
accepted  accounting  principles  from the application of SFAS No. 157 relate to
the  definition of fair value,  the methods used to measure fair value,  and the
expanded  disclosures about fair value  measurements.  As of March 31, 2007, the
Funds do not  believe  the  adoption  of SFAS No. 157 will  impact  the  amounts
reported in the financial  statements.  However,  additional  disclosures may be
required  about the inputs  used to develop the  measurements  and the effect of
certain of the  measurements  reported on the statement of changes in net assets
for a fiscal period.


                                                                              43



THE GOVERNMENT STREET FUNDS
REPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM
================================================================================

To the Shareholders and Board of Trustees of
The Government Street Equity Fund, The Government Street Mid-Cap Fund,
The Government Street Bond Fund, and The Alabama Tax-Free Bond Fund
of the Williamsburg Investment Trust

We have audited the accompanying statements of assets and liabilities, including
the  portfolios  of  investments,  of The  Government  Street  Equity Fund,  The
Government Street Mid-Cap Fund, The Government Street Bond Fund, and The Alabama
Tax-Free  Bond Fund (the  "Funds")  (each a series  of  Williamsburg  Investment
Trust) as of March 31, 2007,  and the related  statements of operations  for the
year then  ended,  the  statements  of changes in net assets for each of the two
years in the period then ended,  and the  financial  highlights  for each of the
four years or periods in the period then ended.  These financial  statements and
financial  highlights  are the  responsibility  of the  Funds'  management.  Our
responsibility  is to  express  an opinion  on these  financial  statements  and
financial highlights based on our audits. The financial highlights presented for
the year ended March 31, 2003 were audited by other  auditors whose report dated
April 25, 2003, expressed an unqualified opinion on those financial highlights.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial statements and financial highlights are free of material misstatement.
We were not  engaged to perform an audit of the  Funds'  internal  control  over
financial reporting.  Our audits included consideration of internal control over
financial  reporting  as  a  basis  for  designing  audit  procedures  that  are
appropriate  in the  circumstances,  but not for the  purpose of  expressing  an
opinion on the  effectiveness  of the Funds'  internal  control  over  financial
reporting.  Accordingly,  we express no such  opinion.  An audit also  includes,
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the financial  statements  and financial  highlights,  assessing the  accounting
principles used and significant estimates made by management, and evaluating the
overall financial statement  presentation.  Our procedures included confirmation
of securities owned as of March 31, 2007 by  correspondence  with the custodian.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material respects,  the financial  positions of The
Government   Street  Equity  Fund,  The  Government  Street  Mid-Cap  Fund,  The
Government  Street Bond Fund, and The Alabama Tax-Free Bond Fund as of March 31,
2007, the results of their  operations  for the year then ended,  the changes in
their net  assets for each of the two years in the period  then  ended,  and the
financial  highlights  for each of the four years or periods in the period  then
ended in conformity with U.S. generally accepted accounting principles.

                                                         /s/ ERNST & YOUNG LLP

Cincinnati, Ohio
May 16, 2007


44



THE GOVERNMENT STREET FUNDS
ABOUT YOUR FUNDS' EXPENSES (UNAUDITED)
================================================================================

We believe it is  important  for you to  understand  the impact of costs on your
investment.  All mutual funds have operating  expenses.  As a shareholder of the
Funds,  you incur  ongoing  costs,  including  management  fees and  other  fund
expenses.  Operating expenses, which are deducted from each Fund's gross income,
directly reduce the investment returns of the Funds.

A fund's  ongoing costs are expressed as a percentage of its average net assets.
This figure is known as the expense ratio.  The following  examples are intended
to help you  understand the ongoing costs (in dollars) of investing in the Funds
and to compare  these costs with the ongoing  costs of investing in other mutual
funds.  The  examples  below are based on an  investment  of $1,000  made at the
beginning of the period shown and held for the entire period.

The table below illustrates each Fund's costs in two ways:

ACTUAL FUND RETURN - This section helps you to estimate the actual expenses that
you paid over the period.  The "Ending Account Value" shown is derived from each
Fund's actual return,  and the third column shows the dollar amount of operating
expenses that would have been paid by an investor who started with $1,000 in the
Funds. You may use the information here,  together with the amount you invested,
to estimate the expenses that you paid over the period.

To do so, simply  divide your account  value by $1,000 (for  example,  an $8,600
account value  divided by $1,000 = 8.6),  then multiply the result by the number
given for the Funds under the heading "Expenses Paid During Period."

HYPOTHETICAL 5% RETURN - This section is intended to help you compare the Funds'
costs with those of other mutual funds.  It assumes that each Fund had an annual
return of 5% before expenses during the period shown, but that the expense ratio
is unchanged.  In this case,  because the returns used are not the Funds' actual
returns,  the results do not apply to your investment.  The example is useful in
making comparisons  because the Securities and Exchange  Commission requires all
mutual funds to  calculate  expenses  based on a 5% return.  You can assess each
Fund's  costs by  comparing  this  hypothetical  example  with the  hypothetical
examples that appear in shareholder reports of other funds.

Note  that  expenses  shown in the table  are  meant to  highlight  and help you
compare  ongoing costs only. The Funds do not charge  transaction  fees, such as
purchase or redemption fees, nor do they carry a "sales load."

The  calculations  assume no shares were bought or sold during the period.  Your
actual  costs may have been  higher or lower,  depending  on the  amount of your
investment and the timing of any purchases or redemptions.


                                                                              45



THE GOVERNMENT STREET FUNDS
ABOUT YOUR FUNDS' EXPENSES (UNAUDITED)
(CONTINUED)
================================================================================
More information about the Funds' expenses,  including annual expense ratios for
the  prior  five  fiscal  years,  can be found in this  report.  For  additional
information on operating expenses and other shareholder  costs,  please refer to
the Funds' prospectus.
- --------------------------------------------------------------------------------
                                                                       Expenses
                                       Beginning         Ending          Paid
                                     Account Value    Account Value     During
                                     Oct. 1, 2006    March 31, 2007     Period*
- --------------------------------------------------------------------------------
THE GOVERNMENT STREET EQUITY FUND
- --------------------------------------------------------------------------------
Based on Actual Fund Return            $1,000.00        $1,081.40         $4.41
- -------------------------------------------------------------------------------
Based on Hypothetical 5% Return
        (before expenses)              $1,000.00        $1,020.69         $4.28
- -------------------------------------------------------------------------------

THE GOVERNMENT STREET MID-CAP FUND
- -------------------------------------------------------------------------------
Based on Actual Fund Return            $1,000.00        $1,105.10         $5.77
- -------------------------------------------------------------------------------
Based on Hypothetical 5% Return
        (before expenses)              $1,000.00        $1,019.45         $5.54
- -------------------------------------------------------------------------------

THE GOVERNMENT STREET BOND FUND
- -------------------------------------------------------------------------------
Based on Actual Fund Return            $1,000.00        $1,025.50         $3.59
- -------------------------------------------------------------------------------
Based on Hypothetical 5% Return
        (before expenses)              $1,000.00        $1,021.39         $3.58
- -------------------------------------------------------------------------------

THE ALABAMA TAX FREE BOND FUND
- -------------------------------------------------------------------------------
Based on Actual Fund Return            $1,000.00        $1,013.30         $3.26
- -------------------------------------------------------------------------------
Based on Hypothetical 5% Return
        (before expenses)              $1,000.00        $1,021.69         $3.28
- -------------------------------------------------------------------------------

*    Expenses are equal to the Funds'  annualized  expense ratios for the period
     as stated below,  multiplied by the average  account value over the period,
     multiplied by 182/365 (to reflect the one-half year period).

                 The Government Street Equity Fund         0.85%
                 The Government Street Mid-Cap Fund        1.10%
                 The Government Street Bond Fund           0.71%
                 The Alabama Tax Free Bond Fund            0.65%


46



THE GOVERNMENT STREET FUNDS
BOARD OF TRUSTEES AND EXECUTIVE
OFFICERS (UNAUDITED)
================================================================================

Overall  responsibility  for  management  of the Funds  rests  with the Board of
Trustees.  The  Trustees  serve  during the  lifetime of the Trust and until its
termination,  or until death, resignation,  retirement or removal. The Trustees,
in turn,  elect the officers of the Funds. The officers have been elected for an
annual term. The following are the Trustees and executive officers of the Funds:



                                                                     POSITION HELD          LENGTH OF
 TRUSTEE                     ADDRESS                     AGE        WITH THE TRUST         TIME SERVED
- -------------------------------------------------------------------------------------------------------
                                                                              
* Charles M. Caravati, Jr.   931 Broad Street Road,      70    Chairman and               Since
                             Manakin-Sabot, VA                 Trustee                    June 1991
- -------------------------------------------------------------------------------------------------------
* Austin Brockenbrough III   1802 Bayberry Court,        70    Trustee                    Since
                             Suite 400                                                    September 1988
                             Richmond, VA
- -------------------------------------------------------------------------------------------------------
* John T. Bruce              800 Main Street             53    Trustee                    Since
                             Lynchburg, VA                                                September 1988
- -------------------------------------------------------------------------------------------------------
Robert S. Harris             100 Darden Boulevard        57    Trustee                    Since
                             Charlottesville, VA                                          January 2007
- -------------------------------------------------------------------------------------------------------
J. Finley Lee, Jr.           4488 Pond Apple             67    Trustee                    Since
                             Drive North                                                  September 1988
                             Naples, FL
- -------------------------------------------------------------------------------------------------------
Richard L. Morrill           University of Richmond      67    Trustee                    Since
                             Richmond, VA                                                 March 1993
- -------------------------------------------------------------------------------------------------------
Harris V. Morrissette        100 Jacintoport Boulevard   47    Trustee                    Since
                             Saraland, AL                                                 March 1993
- -------------------------------------------------------------------------------------------------------
Erwin H. Will, Jr.           47 Willway Avenue           74    Trustee                    Since
                             Richmond, VA                                                 July 1997
- -------------------------------------------------------------------------------------------------------
Samuel B. Witt III           302 Clovelly Road           71    Trustee                    Since
                             Richmond, VA                                                 November 1988
- -------------------------------------------------------------------------------------------------------
Thomas W. Leavell            150 Government Street       63    President                  Since
                             Mobile, AL                                                   February 2004
- -------------------------------------------------------------------------------------------------------
Mary Shannon Hope            150 Government Street       43    Vice President of The      Since
                             Mobile, AL                        Government Street          February 2004
                                                               Bond Fund
- -------------------------------------------------------------------------------------------------------
Timothy S. Healey            600 Luckie Drive            54    Vice President of The      Since
                             Suite 305                         Alabama Tax Free Bond      January 1995
                             Birmingham, AL                    Fund and The Government
                                                               Street Mid-Cap Fund
- -------------------------------------------------------------------------------------------------------
Robert G. Dorsey             225 Pictoria Drive          50    Vice President             Since
                             Suite 450                                                    November 2000
                             Cincinnati, OH
- -------------------------------------------------------------------------------------------------------
Mark J. Seger                225 Pictoria Drive          45    Treasurer                  Since
                             Suite 450                                                    November 2000
                             Cincinnati, OH
- -------------------------------------------------------------------------------------------------------
John F. Splain               225 Pictoria Drive          50    Secretary                  Since
                             Suite 450                                                    November 2000
                             Cincinnati, OH
- -------------------------------------------------------------------------------------------------------
Tina H. Bloom                225 Pictoria Drive          38    Chief Compliance Officer   Since
                             Suite 450                                                    August 2006
                             Cincinnati, OH
- -------------------------------------------------------------------------------------------------------


*    Messrs.  Bruce,  Brockenbrough and Caravati are "interested persons" of the
     Trust within the meaning of Section 2(a)(19) of the Investment  Company Act
     of 1940. Charles M. Caravati, Jr. is the father of Charles M. Caravati III,
     an officer of The Jamestown Funds, which are other portfolios of the Trust.


                                                                              47



THE GOVERNMENT STREET FUNDS
BOARD OF TRUSTEES AND EXECUTIVE
OFFICERS (UNAUDITED) (CONTINUED)
================================================================================

Each Trustee oversees twelve  portfolios of the Trust,  including the Funds. The
principal occupations of the Trustees and executive officers of the Funds during
the past five years and public  directorships held by the Trustees are set forth
below:

Charles  M.  Caravati,  Jr.  is a  retired  physician.  He is also  the  retired
President of Dermatology Associates of Virginia, P.C.

Austin   Brockenbrough   III  is  President  and  Managing   Director  of  Lowe,
Brockenbrough & Company,  Inc. (an investment  advisory firm). He is a member of
the Board of Directors of Tredegar  Corporation  (a plastics  manufacturer)  and
Wilkinson O'Grady & Co., Inc. (a global asset manager).

John T. Bruce is a Principal of Flippin,  Bruce & Porter,  Inc.  (an  investment
advisory firm).

Robert S. Harris is the C. Stewart Sheppard Professor of Business Administration
at The Darden  Graduate School of Business  Administration  at the University of
Virginia.  He was previously the dean at Darden.  Professor Harris has published
widely on corporate finance,  financial markets and mergers and acquisitions and
has served as a consultant to corporations and government agencies.

J. Finley Lee,  Jr. is a financial  consultant  and the Julian  Price  Professor
Emeritus at the University of North Carolina.

Richard L. Morrill is the Chancellor of the University of Richmond. He is also a
member  of  the  Board  of  Directors  of  Tredegar  Corporation  and  Albemarle
Corporation (polymers and chemical manufacturer).

Harris V.  Morrissette is Chief Executive  Officer of Marshall Biscuit Co., Inc.
He is a member of the Board of Directors of BancTrust  Financial Group,  Inc. (a
bank holding  company)  and  EnergySouth,  Inc. In  addition,  he is Chairman of
Azalea Aviation, Inc. (an airplane fueling company).

Erwin  H.  Will,  Jr.  is the  retired  Chief  Investment  Officer  of  Virginia
Retirement System (VRS). Subsequent to his retirement,  he temporarily served as
Acting Managing Director of Equities for VRS.

Samuel B. Witt III is the retired Senior Vice  President and General  Counsel of
Stateside Associates,  Inc. He is also a member of the Board of Directors of The
Swiss Helvetia Fund, Inc. (a closed-end investment company).

Thomas W. Leavell is a Principal of the Adviser.

Mary Shannon Hope is a Principal of the Adviser.

Timothy S. Healey is a Principal of the Adviser.


48



THE GOVERNMENT STREET FUNDS
BOARD OF TRUSTEES AND EXECUTIVE
OFFICERS (UNAUDITED) (CONTINUED)
================================================================================

Robert G.  Dorsey is a Managing  Director  of Ultimus  Fund  Solutions,  LLC and
Ultimus Fund Distributors, LLC.

Mark J. Seger is a Managing Director of Ultimus Fund Solutions,  LLC and Ultimus
Fund Distributors, LLC.

John F. Splain is a Managing Director of Ultimus Fund Solutions, LLC and Ultimus
Fund Distributors, LLC.

Tina H. Bloom is Vice President of Administration of Ultimus Fund Solutions, LLC
and Ultimus Fund Distributors, LLC.

Additional  information  about  members of the Board of Trustees  and  executive
officers is  available in the  Statement of  Additional  Information  (SAI).  To
obtain a free copy of the SAI, please call 1-800-281-3217.

FEDERAL TAX INFORMATION (UNAUDITED)
================================================================================

For  the  fiscal  year  ended  March  31,  2007  certain  dividends  paid by The
Government  Street  Equity Fund and The  Government  Street  Mid-Cap Fund may be
subject to a maximum tax rate of 15%, as provided for by the Jobs and Growth Tax
Relief Reconciliation Act of 2003. The Funds intend to designate up to a maximum
amount of $1,084,650 and $154,752,  respectively,  as taxed at a maximum rate of
15%, as well as  $13,926,132  and  $2,698,698,  respectively,  as long-term gain
distributions.  Additionally,  for the fiscal year ended March 31, 2007, 100% of
the dividends paid from ordinary income by The Governent  Street Equity Fund and
The  Government  Street  Mid-Cap  Fund  qualified  for  the  dividends  received
deduction for corporations.  Complete  information will be computed and reported
in conjunction with your 2007 Form 1099-DIV.


                                                                              49



THE GOVERNMENT STREET FUNDS
OTHER INFORMATION (UNAUDITED)
================================================================================

A description of the policies and procedures  that the Funds use to vote proxies
relating to portfolio  securities  is available  without  charge upon request by
calling toll-free 1-866-738-1125, or on the Securities and Exchange Commission's
(SEC) website at  http://www.sec.gov.  Information regarding how the Funds voted
proxies relating to portfolio  securities during the most recent 12-month period
ended June 30 is  available  without  charge upon  request by calling  toll-free
1-866-738-1125 or on the SEC's website at http://www.sec.gov.

The Trust files a complete listing of portfolio  holdings for the Funds with the
SEC as of the first and third  quarters  of each  fiscal  year on Form N-Q.  The
filings are available upon request, by calling 1-866-738-1125.  Furthermore, you
may obtain a copy of these filings on the SEC's  website at  http://www.sec.gov.
The  Trust's  Forms N-Q may also be  reviewed  and  copied  at the SEC's  Public
Reference Room in Washington, DC, and information on the operation of the Public
Reference Room may be obtained by calling 1-800-SEC-0330.


50



THE GOVERNMENT STREET FUNDS
DISCLOSURE REGARDING APPROVAL OF
INVESTMENT ADVISORY AGREEMENTS
(UNAUDITED)
================================================================================

At an  in-person  meeting  held on  February  5,  2007,  the Board of  Trustees,
including a majority of the Independent Trustees, approved the continuance for a
one-year period of the Investment Advisory Agreements with the Adviser on behalf
of The Government  Street Equity Fund,  The Government  Street Mid-Cap Fund, The
Government  Street  Bond Fund and The  Alabama  Tax Free Bond  Fund.  Below is a
discussion  of the factors  considered  by the Board of Trustees  along with the
conclusions  with  respect  thereto  that  formed  the  basis  for  the  Board's
approvals.

In selecting the Adviser and approving the most recent annual continuance of the
Investment  Advisory  Agreements,  the Trustees  considered all information they
deemed  reasonably  necessary  to  evaluate  the  terms of the  Agreements.  The
principal areas of review by the Trustees were the nature, extent and quality of
the services provided by the Adviser and the  reasonableness of the fees charged
for those services.  These matters were  considered by the Independent  Trustees
consulting  with  experienced  counsel  for  the  Independent  Trustees,  who is
independent of the Adviser.

The  Trustees'  evaluation  of the quality of the  Adviser's  services took into
account their knowledge and experience  gained through meetings with and reports
of the Adviser's  senior  management over the course of the preceding year. Both
short-term and long-term  investment  performance  of the Funds was  considered.
Each Fund's performance was compared to its performance benchmark and to that of
competitive  funds  with  similar  investment  objectives.   The  Trustees  also
considered the scope and quality of the in-house capabilities of the Adviser and
other resources  dedicated to performing  services for the Funds. The quality of
administrative and other services,  including the Adviser's role in coordinating
the activities of the Funds' other service  providers,  were considered in light
of the Funds'  compliance  with  investment  policies  and  applicable  laws and
regulations  and of related  reports by  management  and the Funds'  independent
public  accountants in periodic  meetings with the Trust's Audit Committee.  The
Trustees  also   considered  the  business   reputation  of  the  Adviser,   the
qualifications of its key investment and compliance personnel, and its financial
resources.

In reviewing  the fees payable under the  Investment  Advisory  Agreements,  the
Trustees compared the advisory fees and overall expense levels of each Fund with
those of  competitive  funds with similar  investment  objectives.  The Trustees
considered   information  provided  by  the  Adviser  concerning  the  Adviser's
profitability  with  respect  to  each  Fund,   including  the  assumptions  and
methodology  used in  preparing  the  profitability  information,  in  light  of
applicable case law relating to advisory fees. For these purposes,  the Trustees
took  into  account  not only the fees  paid by the  Funds,  but also  so-called
"fallout" benefits to the Adviser. The Trustees also considered the


                                                                              51



THE GOVERNMENT STREET FUNDS
DISCLOSURE REGARDING APPROVAL OF
INVESTMENT ADVISORY AGREEMENTS
(UNAUDITED) (CONTINUED)
================================================================================

Adviser's  representations that all of the Funds' portfolio trades were executed
based on the best price and execution  available,  and that the Adviser does not
participate in any soft dollar or directed brokerage arrangements.  The Trustees
further  considered  that neither the Funds nor the Adviser  participate  in any
revenue  sharing  arrangements  on behalf of the Funds. In evaluating the Funds'
advisory  fees, the Trustees took into account the complexity and quality of the
investment management of the Funds.

Based upon their review of this information,  the Independent Trustees concluded
that:  (i)  based on the  long-term  performance  of each Fund  manaaged  by the
Adviser as compared to similarly  managed funds and the other services  provided
under the  Investment  Advisory  Agreements,  they  believe that the Adviser has
provided  quality  services  to the Funds;  (ii) the  investment  advisory  fees
payable  to the  Adviser by each Fund are  competitive  with  similarly  managed
funds,  and they believe the fees to be reasonable given the quality of services
provided by the Adviser; (iii) the total operating expense ratio of each Fund is
in line  with the  average  of  comparably  managed  funds,  as  calculated  and
published by  Morningstar;  and (iv) the Adviser's  voluntary  commitment to cap
overall operating expenses of The Government Street Mid-Cap Fund, The Government
Street Bond Fund and The Alabama Tax Free Bond Fund through advisory fee waivers
has enabled  those Funds to increase  returns for  shareholders  and maintain an
overall  expense ratio lower than the average for similarly  managed  funds,  as
calculated and published by Morningstar. Given the current size of the Funds and
their  expected  growth,  the  Independent  Trustees did not believe that at the
present time it would be relevant to consider  the extent to which  economies of
scale would be realized as the Funds grow,  and whether fee levels reflect these
economies of scale.  The  Independent  Trustees  also  considered  the "fallout"
benefits  to, and the  profitability  of, the Adviser with respect to the Funds,
but given the amounts  involved viewed these as secondary  factors in connection
with the  evaluation  of the  reasonableness  of the  advisory  fees paid by the
Funds.

No single  factor was  considered  in  isolation or to be  determinative  to the
decision  of the  Trustees to approve  continuance  of the  Investment  Advisory
Agreements.  Rather the Trustees concluded, in light of a weighing and balancing
of all factors  considered,  that it was in the best  interests of each Fund and
its  shareholders  to  continue  its  Investment   Advisory   Agreement  without
modification to its terms, including the fees charged for services thereunder.


52



                       This page intentionally left blank.



================================================================================
  ----------------------------------------------------------------------------


                             THE GOVERNMENT STREET FUNDS
                         ===================================
                                 NO LOAD MUTUAL FUNDS

                         INVESTMENT ADVISER
                         T. Leavell & Associates, Inc.
                         150 Government Street
                         Post Office Box 1307
                         Mobile, AL 36633

                         ADMINISTRATOR
                         Ultimus Fund Solutions, LLC
                         P.O. Box 46707
                         Cincinnati, OH 45246-0707
                         1-866-738-1125

                         LEGAL COUNSEL
                         Sullivan & Worcester LLP
                         One Post Office Square
                         Boston, MA 02109

                         INDEPENDENT REGISTERED PUBLIC
                         ACCOUNTING FIRM
                         Ernst & Young LLP
                         1900 Scripps Center
                         312 Walnut Street
                         Cincinnati, OH 45202

                         BOARD OF TRUSTEES
                         Austin Brockenbrough, III
                         John T. Bruce
                         Charles M. Caravati, Jr.
                         Robert S. Harris
                         J. Finley Lee, Jr.
                         Richard L. Morrill
                         Harris V. Morrissette
                         Erwin H. Will, Jr.
                         Samuel B. Witt, III

                         PORTFOLIO MANAGERS
                         Thomas W. Leavell,
                            The Government Street Equity Fund
                            The Government Street Mid-Cap Fund
                         Timothy S. Healey,
                            The Government Street Mid-Cap Fund
                            The Alabama Tax Free Bond Fund
                         Richard E. Anthony, Jr.,
                            The Government Street Mid-Cap Fund
                         Mary Shannon Hope,
                            The Government Street Bond Fund

  ----------------------------------------------------------------------------
================================================================================



ITEM 2. CODE OF ETHICS.

As of the end of the period covered by this report, the registrant has adopted a
code of ethics that applies to the  registrant's  principal  executive  officer,
principal  financial officer,  principal  accounting  officer or controller,  or
persons performing  similar  functions,  regardless of whether these individuals
are employed by the registrant or a third party.  Pursuant to Item  12(a)(1),  a
copy of  registrant's  code of ethics is filed as an exhibit to this Form N-CSR.
During  the  period  covered  by this  report,  the code of ethics  has not been
amended,  and the  registrant  has not granted any waivers,  including  implicit
waivers, from the provisions of the code of ethics.

ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.

The  registrant's  board of trustees has  determined  that the registrant has at
least one audit committee  financial expert serving on its audit committee.  The
name of the audit committee  financial  expert is Erwin H. Will, Jr. Mr. Will is
"independent" for purposes of this Item.

ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

      (a)   AUDIT FEES.  The  aggregate  fees billed for  professional  services
            rendered  by  the  principal   accountant   for  the  audit  of  the
            registrant's  annual  financial  statements or for services that are
            normally provided by the accountant in connection with statutory and
            regulatory  filings or  engagements  were $146,951 and $125,001 with
            respect to the  registrant's  fiscal  years ended March 31, 2007 and
            2006, respectively.

      (b)   AUDIT-RELATED  FEES.  No fees were billed  in either of the last two
            fiscal  years for  assurance  and related services by the  principal
            accountant that  are reasonably related  to  the performance of  the
            audit of  the registrant's financial statements and are not reported
            under paragraph (a) of this Item.

      (c)   TAX FEES. No fees were billed in either of the last two fiscal years
            for professional  services rendered by the principal  accountant for
            tax compliance, tax advice, and tax planning.

      (d)   ALL OTHER FEES. No fees were billed in either of the last two fiscal
            years  for  products  and   services   provided  by  the   principal
            accountant,  other than the  services  reported  in  paragraphs  (a)
            through (c) of this Item.



      (e)(1) The  audit   committee  has  adopted   pre-approval   policies  and
            procedures  described in paragraph (c)(7) of Rule 2-01 of Regulation
            S-X. Pursuant to the pre-approval policies and procedures, the audit
            committee has  pre-approved  certain  audit,  audit-related  and tax
            services  and has  established,  with respect to each fiscal year of
            the  registrant,  the  following  maximum  fee levels  for  services
            covered under the pre-approval policies and procedures:

                  o     Services, relating to a new series or class of a series,
                        associated with SEC  registration  statements,  periodic
                        reports and other documents filed by the registrant with
                        the SEC or other  documents  issued by the registrant in
                        connection with  securities  offerings and assistance in
                        responding to SEC comment letters--$5,000

                  o     Consultations with management of the registrant,  not in
                        connection  with  an  audit,  as to  the  accounting  or
                        disclosure  treatment of  transactions  or events and/or
                        the  actual or  potential  impact  of final or  proposed
                        rules,  standards or interpretations by the SEC, FASB or
                        other regulatory or standard setting bodies--$5,000

                  o     All  tax  services  provided  to the  registrant  in the
                        aggregate--$5,000

      (e)(2) None of the services described in paragraph (b) through (d) of this
            Item were  approved by the audit  committee  pursuant  to  paragraph
            (c)(7)(i)(C) of Rule 2-01 of Regulation S-X.

      (f)   Less  than  50% of  hours  expended  on the  principal  accountant's
            engagement to audit the  registrant's  financial  statements for the
            most recent fiscal year were attributed to work performed by persons
            other  than  the   principal   accountant's   full-time,   permanent
            employees.

      (g)   No non-audit fees were billed in either of the last two fiscal years
            by  the  registrant's   accountant  for  services  rendered  to  the
            registrant, and rendered to the registrant's investment adviser (not
            including  any  sub-adviser   whose  role  is  primarily   portfolio
            management  and  is  subcontracted   with  or  overseen  by  another
            investment adviser),  and any entity controlling,  controlled by, or
            under common control with the adviser that provides ongoing services
            to the registrant.

      (h)   The principal  accountant has not provided any non-audit services to
            the registrant's  investment  adviser (not including any sub-adviser
            whose role is primarily  portfolio  management and is  subcontracted
            with or  overseen  by another  investment  adviser),  and any entity
            controlling,  controlled  by,  or  under  common  control  with  the
            investment adviser that provides ongoing services to the registrant.

ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable



ITEM 6. SCHEDULE OF INVESTMENTS.

Not applicable [schedule filed with Item 1]

ITEM 7. DISCLOSURE  OF PROXY VOTING  POLICIES AND  PROCEDURES  FOR  CLOSED-END
        MANAGEMENT INVESTMENT COMPANIES.

Not applicable

ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable

ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT
        COMPANY AND AFFILIATED PURCHASERS.

Not applicable

ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

The registrant's  Nominating Committee shall review shareholder  recommendations
to fill vacancies on the registrant's board of trustees if such  recommendations
are submitted in writing, addressed to the Committee at the registrant's offices
and meet any minimum qualifications adopted by the Committee.  The Committee may
adopt,  by  resolution,  a  policy  regarding  its  procedures  for  considering
candidates for the board of trustees, including any recommended by shareholders.

ITEM 11. CONTROLS AND PROCEDURES.

(a)  Based on their  evaluation  of the  registrant's  disclosure  controls  and
procedures  (as defined in Rule  30a-3(c)  under the  Investment  Company Act of
1940)  as of a date  within  90 days of the  filing  date  of this  report,  the
registrant's  principal  executive officers and principal financial officer have
concluded that such disclosure  controls and procedures are reasonably  designed
and are operating  effectively to ensure that material  information  relating to
the registrant,  including its consolidated subsidiaries,  is made known to them
by others within those  entities,  particularly  during the period in which this
report is being prepared,  and that the information  required in filings on Form
N-CSR is recorded, processed, summarized, and reported on a timely basis.

(b) There were no changes in the  registrant's  internal  control over financial
reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940)
that  occurred  during the second fiscal  quarter of the period  covered by this
report that have  materially  affected,  or are reasonably  likely to materially
affect, the registrant's internal control over financial reporting.



ITEM 12. EXHIBITS.

File the  exhibits  listed  below as part of this  Form.  Letter or  number  the
exhibits in the sequence indicated.

(a)(1) Any code of ethics,  or  amendment  thereto,  that is the  subject of the
disclosure  required  by Item 2, to the extent  that the  registrant  intends to
satisfy the Item 2 requirements through filing of an exhibit: Attached hereto

(a)(2)  A  separate  certification  for each  principal  executive  officer  and
principal financial officer of the registrant as required by Rule 30a-2(a) under
the Act (17 CFR 270.30a-2(a)): Attached hereto

(a)(3) Any written  solicitation to purchase  securities  under Rule 23c-1 under
the Act (17 CFR 270.23c-1) sent or given during the period covered by the report
by or on behalf of the registrant to 10 or more persons: Not applicable

(b)   Certifications   required  by  Rule   30a-2(b)   under  the  Act  (17  CFR
270.30a-2(b)): Attached hereto


Exhibit 99.CODE ETH   Code of Ethics

Exhibit 99.CERT       Certifications required by Rule 30a-2(a) under the Act

Exhibit 99.906CERT    Certifications required by Rule 30a-2(b) under the Act




                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant) Williamsburg Investment Trust
             ----------------------------------------


By (Signature and Title)*  /s/ John F. Splain
                           ----------------------------------------
                           John F. Splain, Secretary

Date June 4, 2007
     ------------

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.


By (Signature and Title)*  /s/ John T. Bruce
                           ----------------------------------------
                           John T. Bruce,
                           President (FBP Value Fund and FBP
                           Balanced Fund)

Date June 4, 2007
     ------------


By (Signature and Title)*  /s/ Thomas W. Leavell
                           ----------------------------------------
                           Thomas W. Leavell,
                           President (The Government Street Equity
                           Fund, The Government Street Bond Fund
                           and The Alabama Tax Free Bond Fund)

Date June 4, 2007
     ------------




By (Signature and Title)*  /s/ Charles M. Caravati III
                           ----------------------------------------
                           Charles M. Caravati III,
                           President (The Jamestown Balanced Fund,
                           The Jamestown Equity Fund and
                           The Jamestown International Equity Fund)

Date June 4, 2007
     ------------


By (Signature and Title)*  /s/ Joseph A. Jennings III
                           ----------------------------------------
                           Joseph A. Jennings III,
                           President (The Jamestown Tax Exempt
                           Virginia Fund)

Date June 4, 2007
     ------------


By (Signature and Title)*  /s/ Lawrence B. Whitlock, Jr.
                           ----------------------------------------
                           Lawrence B. Whitlock, Jr.,
                           President (The Jamestown Select Fund)

Date June 4, 2007
     ------------


By (Signature and Title)*  /s/ Joseph L. Antrim III
                           ----------------------------------------
                           Joseph L. Antrim III,
                           President (The Davenport Equity Fund)

Date June 4, 2007
     ------------


By (Signature and Title)*  /s/ Mark J. Seger
                           ----------------------------------------
                           Mark J. Seger, Treasurer

Date June 4, 2007
     ------------

* Print the name and title of each signing officer under his or her signature.