------------------------ OMB APPROVAL ------------------------ OMB Number: 3235-0570 Expires: April 30, 2008 Estimated average burden hours per response: 19.4 ------------------------ UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-21753 -------------------------------------- Church Capital Investment Trust ----------------------------------------------------------------------------- (Exact name of registrant as specified in charter) 301 Oxford Valley Road, Suite 801B Yardley, Pennsylvania 19067 - -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip code) Gregory A. Church Church Capital Management, LLC 301 Oxford Valley Road Yardley, PA 19067 - -------------------------------------------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: (215) 321-1900 ---------------------- Date of fiscal year end: November 30, 2007 ---------------------------- Date of reporting period: May 31, 2007 ---------------------------- Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. Sections 3507. ITEM 1. REPORTS TO STOCKHOLDERS. CHURCH CAPITAL INVESTMENT TRUST Church Capital Value Trust Church Capital Money Market Fund SEMI-ANNUAL REPORT May 31, 2007 (Unaudited) INVESTMENT ADVISER Church Capital Management, LLC Yardley, PA CHURCH CAPITAL VALUE TRUST SUPPLEMENTARY PORTFOLIO INFORMATION MAY 31, 2007 (UNAUDITED) ================================================================================ CHURCH CAPITAL VALUE TRUST VS S&P 500 INDEX SECTOR DIVERSIFICATION (% OF NET ASSETS) [BAR CHART OMITTED] Church Capital S&P 500 Value Trust Index --------------------------- Consumer Discretionary 9.2% 10.2% Consumer Staples 4.8% 9.3% Energy 13.1% 10.4% Financials 14.8% 21.3% Health Care 14.3% 11.9% Industrials 16.1% 11.2% Information Technology 17.6% 15.2% Materials 1.9% 3.1% Telecommunications Services 0.0% 3.8% Utilities 0.0% 3.6% Cash 8.2% 0.0% TOP 10 HOLDINGS - -------------------------------------------------------------------------------- SECURITY DESCRIPTION % OF NET ASSETS - --------------------------------- --------------- General Electric Co. 4.4% Citigroup, Inc. 4.3% Bank of America Corp. 3.7% Time Warner, Inc. 3.6% American International Group 3.5% Nabors Industries Ltd. 3.2% Lowe's Co., Inc. 3.2% Honeywell International, Inc. 2.9% Agilent Technologies, Inc. 2.9% Raytheon Co. 2.8% 1 CHURCH CAPITAL MONEY MARKET FUND SUPPLEMENTARY PORTFOLIO INFORMATION MAY 31, 2007 (UNAUDITED) ================================================================================ PORTFOLIO ALLOCATION % OF NET ASSETS [PIE CHART OMITTED] Commercial Paper 93% Money Market Funds and Other 7% - -------------------------------------------------------------------------------- MATURITY DISTRIBUTION % OF NET ASSETS [PIE CHART OMITTED] 0 - 14 Days 42% 15 - 29 Days 46% 30 + Days 12% CREDIT ANALYSIS YIELD ANALYSIS - ------------------------- ------------------------------ A-1 / P-1 95.8% 7-Day Current Yield 4.69% A-2 / P-2 4.2% 7-Day Effective Yield 4.80% 2 CHURCH CAPITAL INVESTMENT TRUST STATEMENTS OF ASSETS AND LIABILITIES MAY 31, 2007 (UNAUDITED) ===================================================================================================== CHURCH CAPITAL CHURCH CAPITAL MONEY MARKET VALUE TRUST FUND - ----------------------------------------------------------------------------------------------------- ASSETS Investments in securities: At amortized cost $31,642,365 $60,177,473 =========== =========== At value (Note 2) $35,446,898 $60,177,473 Dividends and interest receivable 74,831 22,828 Receivable for investments sold 298,712 -- Receivable for capital shares sold 19,124 -- Other assets 21,843 15,440 ----------- ----------- TOTAL ASSETS 35,861,408 60,215,741 ----------- ----------- LIABILITIES Distributions payable -- 225,453 Payable for capital shares redeemed 2,066 -- Payable to Adviser (Note 4) 20,545 14,612 Payable to administrator (Note 4) 7,280 8,890 Other accrued expenses 7,250 5,955 ----------- ----------- TOTAL LIABILITIES 37,141 254,910 ----------- ----------- NET ASSETS $35,824,267 $59,960,831 =========== =========== NET ASSETS CONSIST OF: Paid-in capital $31,015,106 $59,960,831 Accumulated undistributed net investment income 99,047 -- Accumulated net realized gains from security transactions 905,581 -- Net unrealized appreciation on investments 3,804,533 -- ----------- ----------- NET ASSETS $35,824,267 $59,960,831 =========== =========== Shares of beneficial interest outstanding (unlimited number of shares authorized, no par value) 3,058,067 59,960,831 =========== =========== Net asset value, redemption price and offering price per share (Note 2) $ 11.71 $ 1.00 =========== =========== See accompanying notes to financial statements. 3 CHURCH CAPITAL INVESTMENT TRUST STATEMENTS OF OPERATIONS SIX MONTHS ENDED MAY 31, 2007 (UNAUDITED) ===================================================================================================== CHURCH CAPITAL CHURCH CAPITAL MONEY MARKET VALUE TRUST FUND - ----------------------------------------------------------------------------------------------------- INVESTMENT INCOME Dividend income $ 309,867 $ 118,729 Interest income -- 1,292,916 ---------- ---------- TOTAL INVESTMENT INCOME 309,867 1,411,645 ---------- ---------- EXPENSES Investment advisory fees (Note 4) 162,358 132,503 Administration fees (Note 4) 16,242 26,493 Fund accounting fees (Note 4) 16,627 17,649 Professional fees 13,483 13,483 Custody fees 10,034 11,888 Transfer agent fees (Note 4) 9,000 6,000 Trustee fees and expenses 6,691 6,691 Compliance service fees (Note 4) 4,500 4,500 Insurance expense 3,357 4,457 Report printing fees 622 572 Other expenses 10,948 967 ---------- ---------- TOTAL EXPENSES 253,862 225,203 Fees waived by the Adviser (Note 4) (50,915) (50,299) ---------- ---------- NET EXPENSES 202,947 174,904 ---------- ---------- NET INVESTMENT INCOME 106,920 1,236,741 ---------- ---------- REALIZED AND UNREALIZED GAINS ON INVESTMENTS Net realized gains from security transactions 911,078 -- Net change in unrealized appreciation/depreciation on investments 2,010,673 -- --------- --------- NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS 2,921,751 -- ---------- ---------- NET INCREASE IN NET ASSETS FROM OPERATIONS $3,028,671 $1,236,741 ========== ========== See accompanying notes to financial statements. 4 CHURCH CAPITAL VALUE TRUST STATEMENTS OF CHANGES IN NET ASSETS ==================================================================================================== SIX MONTHS ENDED PERIOD ENDED MAY 31, 2007 NOVEMBER 30, (UNAUDITED) 2006 (a) - ---------------------------------------------------------------------------------------------------- FROM OPERATIONS Net investment income $ 106,920 $ 215,013 Net realized gains from security transactions 911,078 230,248 Net change in unrealized appreciation/depreciation on investments 2,010,673 1,793,860 ----------- ----------- Net increase in net assets from operations 3,028,671 2,239,121 ----------- ----------- DISTRIBUTIONS TO SHAREHOLDERS From net investment income (222,886) -- From realized gains from sales of investments (235,745) -- ----------- ----------- Net decrease in net assets from distributions to shareholders (458,631) -- ----------- ----------- FROM CAPITAL SHARE TRANSACTIONS Proceeds from shares sold 5,667,671 32,468,596 Net asset value of shares issued in reinvestment of distributions to shareholders 278,002 -- Payments for shares redeeemed (4,670,866) (2,778,297) ----------- ----------- Net increase in net assets from capital share transactions 1,274,807 29,690,299 ----------- ----------- TOTAL INCREASE IN NET ASSETS 3,844,847 31,929,420 NET ASSETS Beginning of period 31,979,420 50,000 ----------- ----------- End of period $35,824,267 $31,979,420 =========== =========== ACCUMULATED UNDISTRIBUTED NET INVESTMENT INCOME $ 99,047 $ 215,013 =========== =========== CAPITAL SHARE ACTIVITY Shares sold 515,231 3,217,032 Shares reinvested 25,812 -- Shares redeemed (428,213) (276,795) ----------- ----------- Net increase in shares outstanding 112,830 2,940,237 Shares outstanding, beginning of period 2,945,237 5,000 ----------- ----------- Shares outstanding, end of period 3,058,067 2,945,237 =========== =========== (a) Represents the period from the commencement of operations (January 19, 2006) through November 30, 2006. See accompanying notes to financial statements. 5 CHURCH CAPITAL MONEY MARKET FUND STATEMENTS OF CHANGES IN NET ASSETS ==================================================================================================== SIX MONTHS ENDED PERIOD ENDED MAY 31, 2007 NOVEMBER 30, (UNAUDITED) 2006 (a) - ---------------------------------------------------------------------------------------------------- FROM OPERATIONS Net investment income $ 1,236,741 $ 1,738,279 ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS From net investment income (1,236,741) (1,738,279) ------------ ------------ FROM CAPITAL SHARE TRANSACTIONS Proceeds from shares sold 43,310,616 109,172,152 Net asset value of shares issued in reinvestment of distributions to shareholders 16,078 63,711 Payments for shares redeeemed (34,884,090) (57,767,636) ------------ ------------ Net increase in net assets from capital share transactions 8,442,604 51,468,227 ------------ ------------ TOTAL INCREASE IN NET ASSETS 8,442,604 51,468,227 NET ASSETS Beginning of period 51,518,227 50,000 ------------ ------------ End of period $ 59,960,831 $ 51,518,227 ============ ============ ACCUMULATED UNDISTRIBUTED NET INVESTMENT INCOME $ -- $ -- ============ ============ CAPITAL SHARE ACTIVITY Shares sold 43,310,616 109,172,152 Shares reinvested 16,078 63,711 Shares redeemed (34,884,090) (57,767,636) ------------ ------------ Net increase in shares outstanding 8,442,604 51,468,227 Shares outstanding, beginning of period 51,518,227 50,000 ------------ ------------ Shares outstanding, end of period 59,960,831 51,518,227 ============ ============ (a) Represents the period from the commencement of operations (January 20, 2006) through November 30, 2006. See accompanying notes to financial statements. 6 CHURCH CAPITAL VALUE TRUST FINANCIAL HIGHLIGHTS ==================================================================================================== SIX MONTHS ENDED MAY 31, 2007 PERIOD ENDED PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD: (UNAUDITED) NOVEMBER 30, 2006 (a) - ---------------------------------------------------------------------------------------------------- Net asset value at beginning of period $ 10.86 $ 10.00 ------- ------- Income from investment operations: Net investment income 0.04 0.07 Net realized and unrealized gains on investments 0.97 0.79 ------- ------- Total from investment operations 1.01 0.86 ------- ------- Less distributions: From net investment income (0.08) -- From net realized gains (0.08) -- ------- ------- Total distributions (0.16) -- ------- ------- Net asset value at end of period $ 11.71 $ 10.86 ======= ======= RATIOS AND SUPPLEMENTAL DATA: Total return (b) 9.43%(c) 8.60%(c) ======= ======= Net assets at end of period (000's) $35,824 $31,979 ======= ======= Ratio of gross expenses to average net assets 1.56%(e) 1.75%(e) Ratio of net expenses to average net assets (d) 1.25%(e) 1.25%(e) Ratio of net investment income to average net assets (d) 0.66%(e) 1.04%(e) Portfolio turnover rate 36%(c) 127%(c) - ---------------------------------------------------------------------------------------------------- (a) Represents the period from the commencement of operations (January 19, 2006) through November 30, 2006. (b) Total return is a measure of the change in value of an investment in the Fund over the period covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. The returns shown do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. (c) Not annualized. (d) Ratio was determined after advisory fee waivers. (e) Annualized. See accompanying notes to financial statements. 7 CHURCH CAPITAL MONEY MARKET FUND FINANCIAL HIGHLIGHTS =================================================================================================== SIX MONTHS ENDED MAY 31, 2007 PERIOD ENDED PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD: (UNAUDITED) NOVEMBER 30, 2006 (a) - --------------------------------------------------------------------------------------------------- Net asset value at beginning of period $ 1.000 $ 1.000 Net investment income 0.023 0.037 Dividends from net investment income (0.023) (0.037) ------- ------- Net asset value at end of period $ 1.000 $ 1.000 ======= ======= RATIOS AND SUPPLEMENTAL DATA: Total return (b) 2.35%(c) 3.80%(c) ======= ======= Net assets at end of period (000's) $59,961 $51,518 ======= ======= Ratio of gross expenses to average net assets 0.85%(e) 0.89%(e) Ratio of net expenses to average net assets (d) 0.66%(e) 0.66%(e) Ratio of net investment income to average net assets (d) 4.67%(e) 4.35%(e) - --------------------------------------------------------------------------------------------------- (a) Represents the period from the commencement of operations (January 20, 2006) through November 30, 2006. (b) Total return is a measure of the change in value of an investment in the Fund over the period covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. The returns shown do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. (c) Not annualized. (d) Ratio was determined after advisory fee waivers. (e) Annualized. See accompanying notes to financial statements. 8 CHURCH CAPITAL VALUE TRUST SCHEDULE OF INVESTMENTS MAY 31, 2007 (UNAUDITED) ====================================================================================== SHARES COMMON STOCKS -- 91.8% VALUE - -------------------------------------------------------------------------------------- CONSUMER DISCRETIONARY -- 9.2% 17,500 Boyd Gaming Corp. $ 875,700 35,000 Lowe's Co., Inc. 1,148,700 60,000 Time Warner, Inc. 1,282,200 ----------- 3,306,600 ----------- CONSUMER STAPLES -- 4.8% 25,000 Archer-Daniels-Midland Co. 876,000 10,000 Diageo PLC - ADR 853,900 ----------- 1,729,900 ----------- ENERGY -- 13.1% 12,000 Baker Hughes, Inc. 989,760 20,000 Cimarex Energy Co. 840,600 33,000 Nabors Industries Ltd. (a) 1,153,020 10,000 Royal Dutch Shell PLC - Class A - ADR 743,000 18,000 Weatherford International Ltd. (a) 978,120 ----------- 4,704,500 ----------- FINANCIALS -- 14.8% 17,500 American International Group 1,265,950 26,000 Bank of America Corp. 1,318,460 28,000 Citigroup, Inc. 1,525,720 10,000 Northern Trust Corp. 650,800 10,000 Wachovia Corp. 541,900 ----------- 5,302,830 ----------- HEALTH CARE -- 14.3% 12,000 Amgen, Inc. (a) 675,960 14,000 Baxter International, Inc. 795,760 8,000 Beckman Coulter, Inc. 523,200 16,000 Biogen Idec, Inc. (a) 835,520 9,000 DENTSPLY International, Inc. 325,260 14,000 Johnson & Johnson 885,780 17,500 PerkinElmer, Inc. 463,925 22,500 Pfizer, Inc. 618,525 ----------- 5,123,930 ----------- INDUSTRIALS -- 16.1% 42,000 General Electric Co. 1,578,360 18,000 Honeywell International, Inc. 1,042,380 10,000 Ingersoll-Rand Co. Ltd. 513,300 9 CHURCH CAPITAL VALUE TRUST SCHEDULE OF INVESTMENTS (CONTINUED) ====================================================================================== SHARES COMMON STOCKS (CONTINUED) -- 91.8% VALUE - -------------------------------------------------------------------------------------- INDUSTRIALS -- 16.1% (CONTINUED) 15,000 Pentair, Inc. $ 554,850 18,000 Raytheon Co. 1,000,800 15,000 Tyco International Ltd. 500,400 8,000 United Parcel Service, Inc. 575,760 ----------- 5,765,850 ----------- INFORMATION TECHNOLOGY -- 17.6% 14,000 Activision, Inc. (a) 277,060 27,000 Agilent Technologies, Inc. (a) 1,030,590 32,500 Cisco Systems, Inc. (a) 874,900 40,000 Corning, Inc. (a) 1,000,000 8,000 Electronic Arts, Inc. (a) 390,960 30,000 Intel Corp. 665,100 35,000 Marvell Technology Group Ltd. (a) 550,200 28,500 Maxim Integrated Products, Inc. 876,375 17,500 Texas Instruments, Inc. 618,800 ----------- 6,283,985 ----------- MATERIALS -- 1.9% 16,500 Alcoa, Inc. 681,120 ----------- TOTAL COMMON STOCKS (Cost $29,094,182) $32,898,715 ----------- ====================================================================================== SHARES MONEY MARKET FUNDS -- 7.1% VALUE - -------------------------------------------------------------------------------------- 1,756,000 AIM STIT - Liquid Assets Portfolio (The) $ 1,756,000 792,183 Fidelity Institutional Money Market Portfolio - Select Class 792,183 ----------- TOTAL MONEY MARKET FUNDS (Cost $2,548,183) $ 2,548,183 ----------- TOTAL INVESTMENTS AT VALUE -- 98.9% (Cost $31,642,365) $35,446,898 OTHER ASSETS IN EXCESS OF LIABILITIES -- 1.1% 377,369 ----------- NET ASSETS -- 100.0% $35,824,267 =========== (a) Non-income producing security. ADR - American Depositary Receipt See accompanying notes to financial statements. 10 CHURCH CAPITAL MONEY MARKET FUND SCHEDULE OF INVESTMENTS MAY 31, 2007 (UNAUDITED) ====================================================================================== PAR VALUE COMMERCIAL PAPER -- 92.7% VALUE - -------------------------------------------------------------------------------------- $2,200,000 AIG Funding, Inc., 5.23%, due 06/13/07 $ 2,196,165 2,000,000 American Express Credit Co., 5.23%, due 06/22/07 1,993,898 2,400,000 AT&T, Inc., 5.24%, due 06/27/07 2,390,917 2,600,000 Cargill Global Funding PLC, 5.28%, due 07/10/07 2,585,128 2,000,000 DaimlerChrysler AG, 5.27%, due 06/18/07 1,995,023 2,500,000 Dollar Thrifty Funding LLC, 5.28%, due 06/01/07 2,500,000 2,500,000 Heinz (H.J.) Co., 5.32%, due 07/11/07 2,485,222 2,000,000 JP Morgan Chase & Co., 5.24%, due 06/11/07 1,997,089 2,500,000 Lincoln National Corp., 5.26%, due 06/06/07 2,498,174 2,500,000 L'Oreal USA, 5.26%, due 06/15/07 2,494,886 2,000,000 Macquaire Bank Ltd., 5.27%, due 06/19/07 1,994,730 2,100,000 MassMutual Financial Group, 5.24%, due 06/26/07 2,092,358 2,000,000 PepsiAmericas, Inc., 5.26%, due 06/26/07 1,992,695 2,200,000 Procter & Gamble Co. (The), 5.23%, due 06/25/07 2,192,329 2,000,000 Sanofi-Aventis U.S., 5.25%, due 06/18/07 1,995,042 2,500,000 Sharp Electronics Corp., 5.23%, due 06/04/07 2,498,910 1,600,000 Societe Generale North America, 5.25%, due 06/01/07 1,600,000 2,400,000 Southern Co., 5.24%, due 06/04/07 2,398,952 2,600,000 Stanley Works (The), 5.32%, due 06/26/07 2,590,394 1,200,000 Statoil ASA, 5.24%, due 06/18/07 1,197,031 2,400,000 Swiss Re Financial Services, 5.25%, due 06/04/07 2,398,950 2,300,000 Total Capital Corp., 5.21%, due 07/06/07 2,288,350 2,500,000 Toyota Motor Credit Corp., 5.23%, due 06/21/07 2,492,736 2,200,000 UBS Finance Corp., 5.24%, due 06/25/07 2,192,315 2,500,000 YUM! Capital Co., LLC, 5.30%, due 06/07/07 2,497,792 ----------- TOTAL COMMERCIAL PAPER (Amortized Cost $55,559,086) $55,559,086 ----------- ====================================================================================== SHARES MONEY MARKET FUNDS -- 7.7% VALUE - -------------------------------------------------------------------------------------- 2,948,000 AIM STIT - Liquid Assets Portfolio (The) $ 2,948,000 1,670,387 Fidelity Institutional Money Market Portfolio - Select Class 1,670,387 ----------- TOTAL MONEY MARKET FUNDS (Cost $4,618,387) $ 4,618,387 ----------- TOTAL INVESTMENTS -- 100.4% (Amortized Cost $60,177,473) $60,177,473 LIABILITIES IN EXCESS OF OTHER ASSETS -- (0.4%) (216,642) ----------- NET ASSETS -- 100.0% $59,960,831 =========== See accompanying notes to financial statements. 11 CHURCH CAPITAL INVESTMENT TRUST NOTES TO FINANCIAL STATEMENTS MAY 31, 2007 (UNAUDITED) ================================================================================ 1. ORGANIZATION Church Capital Value Trust and Church Capital Money Market Fund (the "Funds") are each a diversified series of Church Capital Investment Trust (the "Trust"), an open-end management investment company established as an Ohio business trust under a Declaration of Trust dated April 6, 2005. Church Capital Value Trust and Church Capital Money Market Fund commenced operations on January 19, 2006 and January 20, 2006, respectively. The investment objective of Church Capital Value Trust is capital appreciation. The investment objective of Church Capital Money Market Fund is to maximize current income consistent with the preservation of capital and maintenance of liquidity by investing in high quality short-term money market instruments. 2. SIGNIFICANT ACCOUNTING POLICIES The following is a summary of the Funds' significant accounting policies: SECURITIES VALUATION - The Church Capital Value Trust values its portfolio securities as of the end of the regular session of trading on the New York Stock Exchange (the "Exchange") (normally 4:00 p.m., Eastern time) on each day the Exchange is open for business. Equity securities are valued at their market value when reliable market quotations are readily available. Securities that are traded on any stock exchange are generally valued at the last quoted sale price. Lacking a last sale price, an exchange traded security is generally valued at its last bid price. Securities which are quoted by NASDAQ are generally valued at the NASDAQ Official Closing Price. When reliable market quotations are not readily available, when the investment adviser determines that a market quotation does not accurately reflect the current market value or when restricted securities are being valued, such securities are valued as determined in good faith by the investment adviser, in conformity with guidelines adopted by and subject to review by the Board of Trustees of the Trust. Short-term investments with maturities of less than 60 days of maturity, are valued by using the amortized cost method of valuation, which the Board of Trustees has determined will represent fair value. The Church Capital Money Market Fund values its portfolio instruments at amortized cost, which means they are valued at their acquisition cost, as adjusted for amortization of premium or discount, rather than at current market value. SHARE VALUATION - The net asset value per share of each Fund is calculated daily by dividing the total value of each Fund's assets, less liabilities, by the number of shares outstanding. The offering price and redemption price per share of each Fund is equal to the net asset value per share. INVESTMENT INCOME - Dividend income is recorded on the ex-dividend date. Interest income is accrued as earned and includes, where applicable, the pro-rata amortization of premium or accretion of discount. SECURITY TRANSACTIONS - Security transactions are accounted for on the trade date. Gains and losses on securities sold are determined on a specific identification basis. 12 CHURCH CAPITAL VALUE TRUST NOTES TO FINANCIAL STATEMENTS (CONTINUED) MAY 31, 2007 (UNAUDITED) ================================================================================ DISTRIBUTIONS TO SHAREHOLDERS - Dividends arising from net investment income are declared and paid at least once each year to shareholders of the Church Capital Value Trust. Dividends arising from net investment income are declared daily and paid monthly, on the last business day of each month, to shareholders of the Church Capital Money Market Fund. Net realized capital gains, if any, are distributed by each Fund at least once each year. The amount of distributions from net investment income and net realized gains are determined in accordance with federal income tax regulations, which may differ from accounting principles generally accepted in the United States of America. The tax character of distributions paid during the periods ended May 31, 2007 and November 30, 2006 was ordinary income by each Fund. REPURCHASE AGREEMENTS - The Funds may enter into repurchase agreements (agreements to purchase securities subject to the seller's agreement to repurchase them at a specified time and price) with well-established registered securities dealers or banks. Repurchase agreements may be deemed to be loans by the Funds. It is each Fund's policy to take possession of U.S. Government obligations as collateral under a repurchase agreement and, on a daily basis, mark-to-market such obligations to ensure that their value, including accrued interest, is at least equal to the amount to be repaid to the Fund under the repurchase agreement. ESTIMATES - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. FEDERAL INCOME TAX - It is each Fund's policy to comply with the special provisions of Subchapter M of the Internal Revenue Code applicable to regulated investment companies. As provided therein, in any fiscal year in which a Fund so qualifies and distributes at least 90% of its taxable net income, the Fund (but not the shareholders) will be relieved of federal income tax on the income distributed. Accordingly, no provision for income taxes is required. In order to avoid imposition of the excise tax applicable to regulated investment companies, it is also each Fund's intention to declare as dividends in each calendar year at least 98% of its net investment income (earned during the calendar year) and 98% of its net realized capital gains (earned during the twelve months ended October 31) plus undistributed amounts from prior years. The following information is computed on a tax basis for each item as of May 31, 2007: ------------------------------------------------------------------------- CHURCH CAPITAL CHURCH CAPITAL VALUE TRUST MONEY MARKET FUND ------------------------------------------------------------------------- Tax cost of portfolio investments $31,699,914 $60,177,473 =========== =========== Gross unrealized appreciation $ 4,238,424 $ -- Gross unrealized depreciation (491,440) -- ----------- ----------- Net unrealized appreciation $ 3,746,984 $ -- Undistributed ordinary income 732,539 -- Undistributed long-term gains 329,638 -- ----------- ----------- Accumulated earnings $ 4,809,161 $ -- =========== =========== ------------------------------------------------------------------------- 13 CHURCH CAPITAL VALUE TRUST NOTES TO FINANCIAL STATEMENTS (CONTINUED) MAY 31, 2007 (UNAUDITED) ================================================================================ 3. INVESTMENT TRANSACTIONS During the six months ended May 31, 2007, cost of purchases and proceeds from sales of investment securities, other than short-term investments and U.S. government securities, were as follows: --------------------------------------------------------------------------- CHURCH CAPITAL CHURCH CAPITAL MONEY MARKET VALUE TRUST FUND --------------------------------------------------------------------------- Cost of purchases of investment securities $13,112,712 $ -- =========== =========== Proceeds from sales of investment securities $11,056,799 $ -- =========== =========== --------------------------------------------------------------------------- 4. TRANSACTIONS WITH AFFILIATES INVESTMENT ADVISORY AGREEMENT Church Capital Management LLC (the "Adviser") serves as the investment adviser to the Funds. For these services, Church Capital Value Trust pays the Adviser a monthly fee at the annual rate of 1.00% of its average daily net assets and Church Capital Money Market Fund pays the Adviser a monthly fee at the annual rate of 0.50% of its average daily net assets. The Adviser has contractually agreed (for a period of three years from each Fund's commencement of operations) to reduce its fees and/or to absorb expenses to the extent necessary to limit the ordinary operating expenses (excluding brokerage costs, taxes, interest and extraordinary expenses) to 1.25% of Church Capital Value Trust's average daily net assets and to 0.66% of Church Capital Money Market Fund's average daily net assets. The Adviser's agreement to cap the Funds' ordinary operating expenses does not include indirect expenses, such as fees and expenses of underlying investment companies in which the Funds may invest. Any such fee reductions by the Adviser, or payments by the Adviser of expenses which are the Funds' obligations, are subject to repayment by the Funds, provided that the repayments do not cause each Fund's ordinary operating expenses to exceed the expense limitation noted above, and provided further that the fees and expenses which are the subject of repayment were incurred within three years of the repayment. During the six months ended May 31, 2007, the Adviser reduced its investment advisory fees by $50,915 and $50,299 for Church Capital Value Trust and Church Capital Money Market Fund, respectively. As of May 31, 2007, the amounts of fee reductions available for reimbursement to the Adviser are $155,045 and $142,921 for Church Capital Value Trust and Church Capital Money Market Fund, respectively. The Adviser may recapture a portion of such fee reductions no later than the dates as stated below: -------------------------------------------------------------------- NOVEMBER 30, NOVEMBER 30, 2009 2010 -------------------------------------------------------------------- Church Capital Value Trust $104,130 $50,915 Church Capital Money Market Fund $ 92,622 $50,299 -------------------------------------------------------------------- 14 CHURCH CAPITAL VALUE TRUST NOTES TO FINANCIAL STATEMENTS (CONTINUED) MAY 31, 2007 (UNAUDITED) ================================================================================ ADMINISTRATION AGREEMENT Under the terms of an Administration Agreement with the Trust, Ultimus Fund Solutions, LLC ("Ultimus") provides executive and administrative services and internal regulatory compliance services for the Funds. Ultimus supervises the preparation of tax returns, reports to shareholders of the Funds, reports to and filings with the Securities and Exchange Commission and state securities commissions and materials for meetings of the Board of Trustees. For these services, each Fund pays to Ultimus a monthly fee equal to 0.10% per annum of its average daily net assets up to $500 million, 0.075% of such assets from $500 million to $1 billion and 0.05% of such assets in excess of $1 billion, provided, however, that the minimum fee is $2,000 per month with respect to each Fund. During the six months ended May 31, 2007, Ultimus was paid administration fees of $16,242 and $26,493 by Church Capital Value Trust and Church Capital Money Market Fund, respectively. ACCOUNTING SERVICES AGREEMENT Under the terms of a Fund Accounting Agreement, Ultimus calculates the daily net asset value per share and maintains the financial books and records of the Funds. For these services, each Fund pays to Ultimus a base fee of $2,500 per month, plus an asset-based fee at the annual rate of .01% of each Fund's average daily net assets. During the six months ended May 31, 2007, Ultimus was paid fund accounting fees of $16,627 and $17,649 by Church Capital Value Trust and Church Capital Money Market Fund, respectively. In addition, the Funds pay all costs of external pricing services. TRANSFER AGENT AGREEMENT Under the terms of a Transfer Agent and Shareholder Services Agreement, Ultimus maintains the records of each shareholder's account, answers shareholders' inquiries concerning their accounts, processes purchase and redemption of each Fund's shares, acts as dividend and distribution disbursing agent and performs other shareholder service functions. For these services, Ultimus receives from each Fund a fee, payable monthly, at an annual rate of $24 per account, provided, however, that the minimum fee with respect to each Fund is $1,000 per month if a Fund has 25 shareholder accounts or less, $1,250 per month if a Fund has between 26 and 100 shareholder accounts, and $1,500 per month if a Fund has more than 100 shareholder accounts. In addition, the Fund pays out-of-pocket expenses, including but not limited to, postage and supplies. During the six months ended May 31, 2007, Ultimus was paid transfer agent and shareholder services fees of $9,000 and $6,000 by Church Capital Value Trust and Church Capital Money Market Fund, respectively. DISTRIBUTION AGREEMENT Under the terms of a Distribution Agreement, Bainbridge Securities Inc. (the "Distributor") serves as principal underwriter to the Funds. The Distributor is an affiliate of the Adviser. The Distributor receives no compensation from the Funds for acting as principal underwriter. TRUSTEE AND OFFICERS As of May 31, 2007, a Trustee and the officers of the Trust were directors and officers of the Adviser or the Distributor (or their parent company) or of Ultimus. The affiliated Trustee did not receive any compensation for his services as trustee. Each Independent Trustee receives from the Trust an annual retainer of $4,000, payable quarterly, and a fee of $1,000 for attendance at each meeting of the Board of Trustees, plus reimbursement of travel and other expenses incurred in attending meetings. During the six months ended May 31, 2007, the Independent Trustees received fees of $12,000 from the Trust. In addition, the Trust reimbursed the Independent Trustees for out-of-pocket expenses PORTFOLIO TRANSACTIONS A majority of the Church Capital Value Trust's portfolio transactions were executed through the Distributor. During the six months ended May 31, 2007, brokerage commissions of $21,522 were paid by Church Capital Value Trust to the Distributor with respect to transactions totaling $17,772,515. 15 CHURCH CAPITAL VALUE TRUST NOTES TO FINANCIAL STATEMENTS (CONTINUED) MAY 31, 2007 (UNAUDITED) ================================================================================ 5. CONTINGENCIES AND COMMITMENTS The Funds indemnify the Trust's officers and Trustees for certain liabilities that might arise from their performance of their duties to the Funds. Additionally, in the normal course of business the Funds enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. Each Fund's maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds that have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote. 6. ACCOUNTING PRONOUNCEMENTS On July 13, 2006, the Financial Accounting Standards Board (FASB) released FASB Interpretation No. 48 (FIN 48) "Accounting for Uncertainty in Income Taxes". FIN 48 provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. FIN 48 requires the evaluation of tax positions taken in the course of preparing the fund's tax returns to determine whether the tax positions are "more-likely-than-not" of being sustained by the applicable tax authority. Tax benefits of positions not deemed to meet the more-likely-than-not threshold would be booked as a tax expense in the current year and recognized as: a liability for unrecognized tax benefits; a reduction of an income tax refund receivable; a reduction of deferred tax asset; an increase in deferred tax liability; or a combination thereof. Adoption of FIN 48 is required for fiscal years beginning after December 15, 2006 and is to be applied to all open tax years as of the effective date. Recent SEC guidance allows implementing FIN 48 in fund NAV calculations as late as the Fund's last such calculation in the first required financial statement period. As a result, the Funds will incorporate FIN 48 in their Semi-Annual Report on May 31, 2008. At this time, management is evaluating the implications of FIN 48, and its impact on the financial statements has not yet been determined. In September 2006, FASB issued Statement on Financial Accounting Standards (SFAS) No. 157, "Fair Value Measurements." This standard establishes a single authoritative definition of fair value, sets out a framework for measuring fair value and requires additional disclosures about fair value measurements. SFAS No. 157 applies to fair value measurements already required or permitted by existing standards. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. The changes to current generally accepted accounting principles from the application of this Statement relate to the definition of fair value, the methods used to measure fair value, and the expanded disclosures about fair value measurements. As of May 31, 2007, the Funds do not believe the adoption of SFAS No. 157 will impact the amounts reported in the financial statements; however, additional disclosures may be required about the inputs used to develop the measurements and the effect of certain of the measurements reported on the statement of changes in net assets for a fiscal period. 16 CHURCH CAPITAL INVESTMENT TRUST ABOUT YOUR FUNDS' EXPENSES (UNAUDITED) ================================================================================ We believe it is important for you to understand the impact of costs on your investment. As a shareholder of the Funds, you incur ongoing costs, including management fees and other Fund operating expenses. These ongoing costs, which are deducted from each Fund's gross income, directly reduce the investment returns of the Funds. A Fund's expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand your ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds. The expense examples in the table are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The table below illustrates each Fund's costs in two ways: ACTUAL FUND RETURN - This line provides information about actual expenses and actual account values. The "Ending Account Value" shown on the first line is derived from the Fund's actual return, and the third column shows the dollar amount of operating expenses that would have been paid by an investor who started with $1,000 in the Fund. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for the Fund under the heading "Expenses Paid During Period." HYPOTHETICAL 5% RETURN - This line is intended to help you compare each Fund's costs with those of other mutual funds, based on the Fund's respective actual expense ration and an assumed annual rate of return of 5% before expenses during the period shown. In this case, because the return used is not the actual return of either Fund, you should not use the hypothetical account value or expenses to estimate your actual ending account balance or expenses you paid for the period. The example is useful in making comparisons among various mutual funds because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a hypothetical 5% return. You can assess each Fund's costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds. Note that expenses shown in the table are meant to highlight and help you compare ongoing costs only. The Funds do not charge transaction fees, such as purchase or redemption fees, nor do they carry a "sales load." Therefore, the information provided for the hypothetical 5% return is useful in comparing ongoing costs only and will not help you determine the relative total costs of owning different funds. The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions. More information about the Funds' expenses, including annualized expense ratios, can be found in this report. For additional information on operating expenses and other shareholder costs, please refer to each Fund's prospectus. 17 CHURCH CAPITAL INVESTMENT TRUST ABOUT YOUR FUNDS' EXPENSES (UNAUDITED) (CONTINUED) ================================================================================ - ------------------------------------------------------------------------------------ Beginning Ending Account Value Account Value Expenses Paid December 1, 2006 May 31, 2007 During Period* - ------------------------------------------------------------------------------------ CHURCH CAPITAL VALUE TRUST - ------------------------------------------------------------------------------------ Based on Actual Fund Return $1,000.00 $1,094.30 $6.53 Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,018.70 $6.29 - ------------------------------------------------------------------------------------ CHURCH CAPITAL MONEY MARKET FUND - ------------------------------------------------------------------------------------ Based on Actual Fund Return $1,000.00 $1,023.50 $3.33 Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,021.64 $3.33 - ------------------------------------------------------------------------------------ * Expenses are equal to the Funds' annualized expense ratios (after waivers and reimbursement) stated below, multiplied by the average account value over the period, multiplied by 182/365 (to reflect the period covered by this report). Church Capital Value Trust 1.25% Church Capital Money Market Fund 0.66% OTHER INFORMATION (Unaudited) ================================================================================ A description of the policies and procedures that the Funds use to vote proxies relating to portfolio securities is available without charge upon request by calling 1-877-742-8061, or on the Securities and Exchange Commission's ("SEC") website at http://www.sec.gov. Information regarding how the Funds voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is also available without charge upon request by calling 1-877-742-8061, or on the SEC's website at http://www.sec.gov. The Trust files a complete listing of portfolio holdings of the Funds with the SEC as of the end of the first and third quarters of each fiscal year on Form N-Q. The filings are available without charge upon request by calling 1-877-742-8061. Furthermore, you may obtain a copy of the filings on the SEC's website at http://www.sec.gov. The Trust's Forms N-Q may also be reviewed and copied at the SEC's Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. 18 ITEM 2. CODE OF ETHICS. Not required ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. Not required ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. Not required ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable ITEM 6. SCHEDULE OF INVESTMENTS. Not applicable [schedule filed with Item 1] ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. Not applicable ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. The registrant has not adopted procedures by which shareholders may recommend nominees to the registrant's board of trustees. ITEM 11. CONTROLS AND PROCEDURES. (a) Based on their evaluation of the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) as of a date within 90 days of the filing date of this report, the registrant's principal executive officer and principal financial officer have concluded that such disclosure controls and procedures are reasonably designed and are operating effectively to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to them by others within those entities, particularly during the period in which this report is being prepared, and that the information required in filings on Form N-CSR is recorded, processed, summarized, and reported on a timely basis. (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) that occurred during the second fiscal quarter of the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS. File the exhibits listed below as part of this Form. Letter or number the exhibits in the sequence indicated. (a)(1) Any code of ethics, or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy the Item 2 requirements through filing of an exhibit: Not required (a)(2) A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Act (17 CFR 270.30a-2(a)): Attached hereto (a)(3) Any written solicitation to purchase securities under Rule 23c-1 under the Act (17 CFR 270.23c-1) sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons: Not applicable (b) Certifications required by Rule 30a-2(b) under the Act (17 CFR 270.30a-2(b)): Attached hereto Exhibit 99.CERT Certifications required by Rule 30a-2(a) under the Act Exhibit 99.906CERT Certifications required by Rule 30a-2(b) under the Act SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) Church Capital Investment Trust --------------------------------------------------------- By (Signature and Title)* /s/ Gregory A. Church ------------------------------------------------- Gregory A. Church, President Date July 27, 2007 ------------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Gregory A. Church ------------------------------------------------- Gregory A. Church, President Date July 27, 2007 ------------------------------------- By (Signature and Title)* /s/ Mark J. Seger ------------------------------------------------- Mark J. Seger, Treasurer Date July 27, 2007 ------------------------------------- * Print the name and title of each signing officer under his or her signature.