------------------------
                                                        OMB APPROVAL
                                                        ------------------------
                                                        OMB Number: 3235-0570

                                                        Expires: April 30, 2008

                                                        Estimated average burden
                                                        hours per response: 19.4
                                                        ------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

                   CERTIFIED SHAREHOLDER REPORT OF REGISTERED
                         MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number   811-21753
                                  --------------------------------------

                         Church Capital Investment Trust
   -----------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

 301 Oxford Valley Road, Suite 801B     Yardley, Pennsylvania        19067
- --------------------------------------------------------------------------------
            (Address of principal executive offices)               (Zip code)

                                Gregory A. Church

                         Church Capital Management, LLC

           301 Oxford  Valley Road                Yardley, PA 19067
- --------------------------------------------------------------------------------
                     (Name and address of agent for service)

Registrant's telephone number, including area code:  (215) 321-1900
                                                     ----------------------

Date of fiscal year end:  November 30, 2007
                          ----------------------------

Date of reporting period: May 31, 2007
                          ----------------------------

Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.

A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to Secretary,  Securities and Exchange Commission,  450 Fifth Street, NW,
Washington,  DC 20549-0609.  The OMB has reviewed this collection of information
under the clearance requirements of 44 U.S.C. Sections 3507.



ITEM  1. REPORTS TO STOCKHOLDERS.

                         CHURCH CAPITAL INVESTMENT TRUST

                           Church Capital Value Trust

                        Church Capital Money Market Fund


                               SEMI-ANNUAL REPORT

                                  May 31, 2007

                                   (Unaudited)


                               INVESTMENT ADVISER
                         Church Capital Management, LLC
                                   Yardley, PA



CHURCH CAPITAL VALUE TRUST
SUPPLEMENTARY PORTFOLIO INFORMATION
MAY 31, 2007 (UNAUDITED)
================================================================================

                   CHURCH CAPITAL VALUE TRUST VS S&P 500 INDEX
                    SECTOR DIVERSIFICATION (% OF NET ASSETS)

                               [BAR CHART OMITTED]

                                   Church Capital      S&P 500
                                    Value Trust         Index
                                   ---------------------------
Consumer Discretionary                  9.2%            10.2%
Consumer Staples                        4.8%             9.3%
Energy                                 13.1%            10.4%
Financials                             14.8%            21.3%
Health Care                            14.3%            11.9%
Industrials                            16.1%            11.2%
Information Technology                 17.6%            15.2%
Materials                               1.9%             3.1%
Telecommunications Services             0.0%             3.8%
Utilities                               0.0%             3.6%
Cash                                    8.2%             0.0%

                                 TOP 10 HOLDINGS
- --------------------------------------------------------------------------------

SECURITY DESCRIPTION                 % OF NET ASSETS
- ---------------------------------    ---------------
General Electric Co.                      4.4%
Citigroup, Inc.                           4.3%
Bank of America Corp.                     3.7%
Time Warner, Inc.                         3.6%
American International Group              3.5%
Nabors Industries Ltd.                    3.2%
Lowe's Co., Inc.                          3.2%
Honeywell International, Inc.             2.9%
Agilent Technologies, Inc.                2.9%
Raytheon Co.                              2.8%


                                        1



CHURCH CAPITAL MONEY MARKET FUND
SUPPLEMENTARY PORTFOLIO INFORMATION
MAY 31, 2007 (UNAUDITED)
================================================================================

                              PORTFOLIO ALLOCATION
                                 % OF NET ASSETS

                               [PIE CHART OMITTED]

Commercial Paper                 93%
Money Market Funds and Other      7%

- --------------------------------------------------------------------------------

                              MATURITY DISTRIBUTION
                                 % OF NET ASSETS

                               [PIE CHART OMITTED]

0 - 14 Days                       42%
15 - 29 Days                      46%
30 + Days                         12%

CREDIT ANALYSIS                   YIELD ANALYSIS
- -------------------------         ------------------------------
A-1 / P-1           95.8%         7-Day Current Yield      4.69%
A-2 / P-2            4.2%         7-Day Effective Yield    4.80%


                                        2





CHURCH CAPITAL INVESTMENT TRUST
STATEMENTS OF ASSETS AND LIABILITIES
MAY 31, 2007 (UNAUDITED)
=====================================================================================================
                                                                                       CHURCH CAPITAL
                                                                       CHURCH CAPITAL   MONEY MARKET
                                                                        VALUE TRUST         FUND
- -----------------------------------------------------------------------------------------------------
                                                                                   
ASSETS
Investments in securities:
  At amortized cost                                                      $31,642,365     $60,177,473
                                                                         ===========     ===========
  At value (Note 2)                                                      $35,446,898     $60,177,473
Dividends and interest receivable                                             74,831          22,828
Receivable for investments sold                                              298,712              --
Receivable for capital shares sold                                            19,124              --
Other assets                                                                  21,843          15,440
                                                                         -----------     -----------
  TOTAL ASSETS                                                            35,861,408      60,215,741
                                                                         -----------     -----------
LIABILITIES
Distributions payable                                                             --         225,453
Payable for capital shares redeemed                                            2,066              --
Payable to Adviser (Note 4)                                                   20,545          14,612
Payable to administrator (Note 4)                                              7,280           8,890
Other accrued expenses                                                         7,250           5,955
                                                                         -----------     -----------
  TOTAL LIABILITIES                                                           37,141         254,910
                                                                         -----------     -----------

NET ASSETS                                                               $35,824,267     $59,960,831
                                                                         ===========     ===========
NET ASSETS CONSIST OF:
Paid-in capital                                                          $31,015,106     $59,960,831
Accumulated undistributed net investment income                               99,047              --
Accumulated net realized gains from security transactions                    905,581              --
Net unrealized appreciation on investments                                 3,804,533              --
                                                                         -----------     -----------
NET ASSETS                                                               $35,824,267     $59,960,831
                                                                         ===========     ===========
Shares of beneficial interest outstanding (unlimited
  number of shares authorized, no par value)                               3,058,067      59,960,831
                                                                         ===========     ===========

Net asset value, redemption price and offering price per share (Note 2)  $     11.71     $      1.00
                                                                         ===========     ===========


See accompanying notes to financial statements.


                                        3





CHURCH CAPITAL INVESTMENT TRUST
STATEMENTS OF OPERATIONS
SIX MONTHS ENDED MAY 31, 2007 (UNAUDITED)
=====================================================================================================
                                                                                       CHURCH CAPITAL
                                                                       CHURCH CAPITAL   MONEY MARKET
                                                                        VALUE TRUST         FUND
- -----------------------------------------------------------------------------------------------------
                                                                                   
INVESTMENT INCOME
  Dividend income                                                        $  309,867      $  118,729
  Interest income                                                                --       1,292,916
                                                                         ----------      ----------
    TOTAL INVESTMENT INCOME                                                 309,867       1,411,645
                                                                         ----------      ----------
EXPENSES
  Investment advisory fees (Note 4)                                         162,358         132,503
  Administration fees (Note 4)                                               16,242          26,493
  Fund accounting fees (Note 4)                                              16,627          17,649
  Professional fees                                                          13,483          13,483
  Custody fees                                                               10,034          11,888
  Transfer agent fees (Note 4)                                                9,000           6,000
  Trustee fees and expenses                                                   6,691           6,691
  Compliance service fees (Note 4)                                            4,500           4,500
  Insurance expense                                                           3,357           4,457
  Report printing fees                                                          622             572
  Other expenses                                                             10,948             967
                                                                         ----------      ----------
    TOTAL EXPENSES                                                          253,862         225,203
  Fees waived by the Adviser (Note 4)                                       (50,915)        (50,299)
                                                                         ----------      ----------
    NET EXPENSES                                                            202,947         174,904
                                                                         ----------      ----------

NET INVESTMENT INCOME                                                       106,920       1,236,741
                                                                         ----------      ----------
REALIZED AND UNREALIZED GAINS
  ON INVESTMENTS
  Net realized gains from security transactions                             911,078              --
  Net change in unrealized appreciation/depreciation on investments       2,010,673              --
                                                                          ---------       ---------
NET REALIZED AND UNREALIZED GAINS
  ON INVESTMENTS                                                          2,921,751              --
                                                                         ----------      ----------

NET INCREASE IN NET ASSETS FROM OPERATIONS                               $3,028,671      $1,236,741
                                                                         ==========      ==========


See accompanying notes to financial statements.


                                        4





CHURCH CAPITAL VALUE TRUST
STATEMENTS OF CHANGES IN NET ASSETS
====================================================================================================
                                                                         SIX MONTHS
                                                                           ENDED        PERIOD ENDED
                                                                        MAY 31, 2007    NOVEMBER 30,
                                                                         (UNAUDITED)      2006 (a)
- ----------------------------------------------------------------------------------------------------
                                                                                   
FROM OPERATIONS
  Net investment income                                                  $   106,920     $   215,013
  Net realized gains from security transactions                              911,078         230,248
  Net change in unrealized appreciation/depreciation on investments        2,010,673       1,793,860
                                                                         -----------     -----------
Net increase in net assets from operations                                 3,028,671       2,239,121
                                                                         -----------     -----------
DISTRIBUTIONS TO SHAREHOLDERS
  From net investment income                                                (222,886)             --
  From realized gains from sales of investments                             (235,745)             --
                                                                         -----------     -----------
Net decrease in net assets from distributions to shareholders               (458,631)             --
                                                                         -----------     -----------
FROM CAPITAL SHARE TRANSACTIONS
  Proceeds from shares sold                                                5,667,671      32,468,596
  Net asset value of shares issued in reinvestment of
    distributions to shareholders                                            278,002              --
  Payments for shares redeeemed                                           (4,670,866)     (2,778,297)
                                                                         -----------     -----------
Net increase in net assets from capital share transactions                 1,274,807      29,690,299
                                                                         -----------     -----------
TOTAL INCREASE IN NET ASSETS                                               3,844,847      31,929,420
NET ASSETS
  Beginning of period                                                     31,979,420          50,000
                                                                         -----------     -----------
  End of period                                                          $35,824,267     $31,979,420
                                                                         ===========     ===========
ACCUMULATED UNDISTRIBUTED
  NET INVESTMENT INCOME                                                  $    99,047     $   215,013
                                                                         ===========     ===========
CAPITAL SHARE ACTIVITY
  Shares sold                                                                515,231       3,217,032
  Shares reinvested                                                           25,812              --
  Shares redeemed                                                           (428,213)       (276,795)
                                                                         -----------     -----------
  Net increase in shares outstanding                                         112,830       2,940,237
  Shares outstanding, beginning of period                                  2,945,237           5,000
                                                                         -----------     -----------
  Shares outstanding, end of period                                        3,058,067       2,945,237
                                                                         ===========     ===========


(a)   Represents the period from the  commencement  of operations  (January 19,
      2006) through November 30, 2006.

See accompanying notes to financial statements.


                                        5





CHURCH CAPITAL MONEY MARKET FUND
STATEMENTS OF CHANGES IN NET ASSETS
====================================================================================================
                                                                         SIX MONTHS
                                                                           ENDED        PERIOD ENDED
                                                                        MAY 31, 2007    NOVEMBER 30,
                                                                         (UNAUDITED)      2006 (a)
- ----------------------------------------------------------------------------------------------------
                                                                                  
FROM OPERATIONS
  Net investment income                                                 $  1,236,741    $  1,738,279
                                                                        ------------    ------------
DISTRIBUTIONS TO SHAREHOLDERS
  From net investment income                                              (1,236,741)     (1,738,279)
                                                                        ------------    ------------
FROM CAPITAL SHARE TRANSACTIONS
  Proceeds from shares sold                                               43,310,616     109,172,152
  Net asset value of shares issued in reinvestment of
    distributions to shareholders                                             16,078          63,711
  Payments for shares redeeemed                                          (34,884,090)    (57,767,636)
                                                                        ------------    ------------
Net increase in net assets from capital share transactions                 8,442,604      51,468,227
                                                                        ------------    ------------
TOTAL INCREASE IN NET ASSETS                                               8,442,604      51,468,227
NET ASSETS
  Beginning of period                                                     51,518,227          50,000
                                                                        ------------    ------------
  End of period                                                         $ 59,960,831    $ 51,518,227
                                                                        ============    ============
ACCUMULATED UNDISTRIBUTED
  NET INVESTMENT INCOME                                                 $         --    $         --
                                                                        ============    ============
CAPITAL SHARE ACTIVITY
  Shares sold                                                             43,310,616     109,172,152
  Shares reinvested                                                           16,078          63,711
  Shares redeemed                                                        (34,884,090)    (57,767,636)
                                                                        ------------    ------------
  Net increase in shares outstanding                                       8,442,604      51,468,227
  Shares outstanding, beginning of period                                 51,518,227          50,000
                                                                        ------------    ------------
  Shares outstanding, end of period                                       59,960,831      51,518,227
                                                                        ============    ============


(a)   Represents  the period from the  commencement  of operations  (January 20,
      2006) through November 30, 2006.

See accompanying notes to financial statements.


                                        6





CHURCH CAPITAL VALUE TRUST
FINANCIAL HIGHLIGHTS
====================================================================================================
                                                                 SIX MONTHS
                                                                   ENDED
                                                                MAY 31, 2007       PERIOD ENDED
PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD:   (UNAUDITED)   NOVEMBER 30, 2006 (a)
- ----------------------------------------------------------------------------------------------------
                                                                              
  Net asset value at beginning of period                          $ 10.86           $ 10.00
                                                                  -------           -------
  Income from investment operations:
    Net investment income                                            0.04              0.07
    Net realized and unrealized gains on investments                 0.97              0.79
                                                                  -------           -------
  Total from investment operations                                   1.01              0.86
                                                                  -------           -------
  Less distributions:
    From net investment income                                      (0.08)               --
    From net realized gains                                         (0.08)               --
                                                                  -------           -------
  Total distributions                                               (0.16)               --
                                                                  -------           -------

  Net asset value at end of period                                $ 11.71           $ 10.86
                                                                  =======           =======
RATIOS AND SUPPLEMENTAL DATA:
  Total return (b)                                                   9.43%(c)          8.60%(c)
                                                                  =======           =======

  Net assets at end of period (000's)                             $35,824           $31,979
                                                                  =======           =======
  Ratio of gross expenses to average net assets                      1.56%(e)          1.75%(e)

  Ratio of net expenses to average net assets (d)                    1.25%(e)          1.25%(e)

  Ratio of net investment income to average net assets (d)           0.66%(e)          1.04%(e)

  Portfolio turnover rate                                              36%(c)           127%(c)
- ----------------------------------------------------------------------------------------------------


(a)   Represents  the period from the  commencement  of operations  (January 19,
      2006) through November 30, 2006.

(b)   Total return is a measure of the change in value of an  investment  in the
      Fund over the period covered, which assumes any dividends or capital gains
      distributions  are  reinvested in shares of the Fund. The returns shown do
      not  reflect  the  deduction  of  taxes a  shareholder  would  pay on Fund
      distributions or the redemption of Fund shares.

(c)   Not annualized.

(d)   Ratio was determined after advisory fee waivers.

(e)   Annualized.

See accompanying notes to financial statements.


                                       7





CHURCH CAPITAL MONEY MARKET FUND
FINANCIAL HIGHLIGHTS
===================================================================================================
                                                                SIX MONTHS
                                                                  ENDED
                                                               MAY 31, 2007      PERIOD ENDED
PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD: (UNAUDITED)    NOVEMBER 30, 2006 (a)
- ---------------------------------------------------------------------------------------------------
                                                                            
  Net asset value at beginning of period                        $ 1.000           $ 1.000

  Net investment income                                           0.023             0.037

  Dividends from net investment income                           (0.023)           (0.037)
                                                                -------           -------
  Net asset value at end of period                              $ 1.000           $ 1.000
                                                                =======           =======
RATIOS AND SUPPLEMENTAL DATA:
  Total return (b)                                                 2.35%(c)          3.80%(c)
                                                                =======           =======
  Net assets at end of period (000's)                           $59,961           $51,518
                                                                =======           =======

  Ratio of gross expenses to average net assets                    0.85%(e)          0.89%(e)

  Ratio of net expenses to average net assets (d)                  0.66%(e)          0.66%(e)

  Ratio of net investment income to average net assets (d)         4.67%(e)          4.35%(e)
- ---------------------------------------------------------------------------------------------------


(a)   Represents  the period from the  commencement  of operations  (January 20,
      2006) through November 30, 2006.

(b)   Total return is a measure of the change in value of an  investment  in the
      Fund over the period covered, which assumes any dividends or capital gains
      distributions  are  reinvested in shares of the Fund. The returns shown do
      not  reflect  the  deduction  of  taxes a  shareholder  would  pay on Fund
      distributions or the redemption of Fund shares.

(c)   Not annualized.

(d)   Ratio was determined after advisory fee waivers.

(e)   Annualized.

See accompanying notes to financial statements.


                                       8





CHURCH CAPITAL VALUE TRUST
SCHEDULE OF INVESTMENTS
MAY 31, 2007 (UNAUDITED)
======================================================================================
    SHARES   COMMON STOCKS -- 91.8%                                           VALUE
- --------------------------------------------------------------------------------------
                                                                     
             CONSUMER DISCRETIONARY -- 9.2%
    17,500   Boyd Gaming Corp.                                             $   875,700
    35,000   Lowe's Co., Inc.                                                1,148,700
    60,000   Time Warner, Inc.                                               1,282,200
                                                                           -----------
                                                                             3,306,600
                                                                           -----------
             CONSUMER STAPLES -- 4.8%
    25,000   Archer-Daniels-Midland Co.                                        876,000
    10,000   Diageo PLC - ADR                                                  853,900
                                                                           -----------
                                                                             1,729,900
                                                                           -----------
             ENERGY -- 13.1%
    12,000   Baker Hughes, Inc.                                                989,760
    20,000   Cimarex Energy Co.                                                840,600
    33,000   Nabors Industries Ltd. (a)                                      1,153,020
    10,000   Royal Dutch Shell PLC - Class A - ADR                             743,000
    18,000   Weatherford International Ltd. (a)                                978,120
                                                                           -----------
                                                                             4,704,500
                                                                           -----------
             FINANCIALS -- 14.8%
    17,500   American International Group                                    1,265,950
    26,000   Bank of America Corp.                                           1,318,460
    28,000   Citigroup, Inc.                                                 1,525,720
    10,000   Northern Trust Corp.                                              650,800
    10,000   Wachovia Corp.                                                    541,900
                                                                           -----------
                                                                             5,302,830
                                                                           -----------
             HEALTH CARE -- 14.3%
    12,000   Amgen, Inc. (a)                                                   675,960
    14,000   Baxter International, Inc.                                        795,760
     8,000   Beckman Coulter, Inc.                                             523,200
    16,000   Biogen Idec, Inc. (a)                                             835,520
     9,000   DENTSPLY International, Inc.                                      325,260
    14,000   Johnson & Johnson                                                 885,780
    17,500   PerkinElmer, Inc.                                                 463,925
    22,500   Pfizer, Inc.                                                      618,525
                                                                           -----------
                                                                             5,123,930
                                                                           -----------
             INDUSTRIALS -- 16.1%
    42,000   General Electric Co.                                            1,578,360
    18,000   Honeywell International, Inc.                                   1,042,380
    10,000   Ingersoll-Rand Co. Ltd.                                           513,300



                                       9





CHURCH CAPITAL VALUE TRUST
SCHEDULE OF INVESTMENTS (CONTINUED)
======================================================================================
    SHARES   COMMON STOCKS (CONTINUED) -- 91.8%                               VALUE
- --------------------------------------------------------------------------------------
                                                                     
             INDUSTRIALS -- 16.1% (CONTINUED)
    15,000   Pentair, Inc.                                                 $   554,850
    18,000   Raytheon Co.                                                    1,000,800
    15,000   Tyco International Ltd.                                           500,400
     8,000   United Parcel Service, Inc.                                       575,760
                                                                           -----------
                                                                             5,765,850
                                                                           -----------
             INFORMATION TECHNOLOGY -- 17.6%
    14,000   Activision, Inc. (a)                                              277,060
    27,000   Agilent Technologies, Inc. (a)                                  1,030,590
    32,500   Cisco Systems, Inc. (a)                                           874,900
    40,000   Corning, Inc. (a)                                               1,000,000
     8,000   Electronic Arts, Inc. (a)                                         390,960
    30,000   Intel Corp.                                                       665,100
    35,000   Marvell Technology Group Ltd. (a)                                 550,200
    28,500   Maxim Integrated Products, Inc.                                   876,375
    17,500   Texas Instruments, Inc.                                           618,800
                                                                           -----------
                                                                             6,283,985
                                                                           -----------
             MATERIALS -- 1.9%
    16,500   Alcoa, Inc.                                                       681,120
                                                                           -----------

             TOTAL COMMON STOCKS (Cost $29,094,182)                        $32,898,715
                                                                           -----------

======================================================================================

    SHARES   MONEY MARKET FUNDS -- 7.1%                                       VALUE
- --------------------------------------------------------------------------------------
                                                                     
 1,756,000   AIM STIT - Liquid Assets Portfolio (The)                      $ 1,756,000
   792,183   Fidelity Institutional Money Market Portfolio - Select Class      792,183
                                                                           -----------
             TOTAL MONEY MARKET FUNDS (Cost $2,548,183)                    $ 2,548,183
                                                                           -----------

             TOTAL INVESTMENTS AT VALUE -- 98.9% (Cost $31,642,365)        $35,446,898

             OTHER ASSETS IN EXCESS OF LIABILITIES -- 1.1%                     377,369
                                                                           -----------

             NET ASSETS -- 100.0%                                          $35,824,267
                                                                           ===========


(a)   Non-income producing security.
ADR - American Depositary Receipt

See accompanying notes to financial statements.


                                       10





CHURCH CAPITAL MONEY MARKET FUND
SCHEDULE OF INVESTMENTS
MAY 31, 2007 (UNAUDITED)
======================================================================================
 PAR VALUE   COMMERCIAL PAPER -- 92.7%                                        VALUE
- --------------------------------------------------------------------------------------
                                                                     
$2,200,000   AIG Funding, Inc., 5.23%, due 06/13/07                        $ 2,196,165
 2,000,000   American Express Credit Co., 5.23%, due 06/22/07                1,993,898
 2,400,000   AT&T, Inc., 5.24%, due 06/27/07                                 2,390,917
 2,600,000   Cargill Global Funding PLC, 5.28%, due 07/10/07                 2,585,128
 2,000,000   DaimlerChrysler AG, 5.27%, due 06/18/07                         1,995,023
 2,500,000   Dollar Thrifty Funding LLC, 5.28%, due 06/01/07                 2,500,000
 2,500,000   Heinz (H.J.) Co., 5.32%, due 07/11/07                           2,485,222
 2,000,000   JP Morgan Chase & Co., 5.24%, due 06/11/07                      1,997,089
 2,500,000   Lincoln National Corp., 5.26%, due 06/06/07                     2,498,174
 2,500,000   L'Oreal USA, 5.26%, due 06/15/07                                2,494,886
 2,000,000   Macquaire Bank Ltd., 5.27%, due 06/19/07                        1,994,730
 2,100,000   MassMutual Financial Group, 5.24%, due 06/26/07                 2,092,358
 2,000,000   PepsiAmericas, Inc., 5.26%, due 06/26/07                        1,992,695
 2,200,000   Procter & Gamble Co. (The), 5.23%, due 06/25/07                 2,192,329
 2,000,000   Sanofi-Aventis U.S., 5.25%, due 06/18/07                        1,995,042
 2,500,000   Sharp Electronics Corp., 5.23%, due 06/04/07                    2,498,910
 1,600,000   Societe Generale North America, 5.25%, due 06/01/07             1,600,000
 2,400,000   Southern Co., 5.24%, due 06/04/07                               2,398,952
 2,600,000   Stanley Works (The), 5.32%, due 06/26/07                        2,590,394
 1,200,000   Statoil ASA, 5.24%, due 06/18/07                                1,197,031
 2,400,000   Swiss Re Financial Services, 5.25%, due 06/04/07                2,398,950
 2,300,000   Total Capital Corp., 5.21%, due 07/06/07                        2,288,350
 2,500,000   Toyota Motor Credit Corp., 5.23%, due 06/21/07                  2,492,736
 2,200,000   UBS Finance Corp., 5.24%, due 06/25/07                          2,192,315
 2,500,000   YUM! Capital Co., LLC, 5.30%, due 06/07/07                      2,497,792
                                                                           -----------

             TOTAL COMMERCIAL PAPER (Amortized Cost $55,559,086)           $55,559,086
                                                                           -----------

======================================================================================

    SHARES   MONEY MARKET FUNDS -- 7.7%                                       VALUE
- --------------------------------------------------------------------------------------
                                                                     
 2,948,000   AIM STIT - Liquid Assets Portfolio (The)                      $ 2,948,000
 1,670,387   Fidelity Institutional Money Market Portfolio - Select Class    1,670,387
                                                                           -----------
             TOTAL MONEY MARKET FUNDS (Cost $4,618,387)                    $ 4,618,387
                                                                           -----------

             TOTAL INVESTMENTS -- 100.4% (Amortized Cost $60,177,473)      $60,177,473

             LIABILITIES IN EXCESS OF OTHER ASSETS -- (0.4%)                  (216,642)
                                                                           -----------

             NET ASSETS -- 100.0%                                          $59,960,831
                                                                           ===========


See accompanying notes to financial statements.


                                       11



CHURCH CAPITAL INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS
MAY 31, 2007 (UNAUDITED)
================================================================================

1. ORGANIZATION

Church  Capital  Value Trust and Church  Capital Money Market Fund (the "Funds")
are each a diversified  series of Church Capital Investment Trust (the "Trust"),
an open-end management  investment company established as an Ohio business trust
under a Declaration of Trust dated April 6, 2005. Church Capital Value Trust and
Church  Capital Money Market Fund  commenced  operations on January 19, 2006 and
January 20, 2006, respectively.

The investment objective of Church Capital Value Trust is capital appreciation.

The  investment  objective  of Church  Capital  Money Market Fund is to maximize
current income  consistent  with the  preservation of capital and maintenance of
liquidity by investing in high quality short-term money market instruments.

2. SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of the Funds' significant accounting policies:

SECURITIES  VALUATION  - The Church  Capital  Value Trust  values its  portfolio
securities as of the end of the regular session of trading on the New York Stock
Exchange (the  "Exchange")  (normally  4:00 p.m.,  Eastern time) on each day the
Exchange is open for  business.  Equity  securities  are valued at their  market
value when reliable market quotations are readily available. Securities that are
traded on any stock exchange are generally valued at the last quoted sale price.
Lacking a last sale price, an exchange  traded  security is generally  valued at
its last bid price.  Securities  which are quoted by NASDAQ are generally valued
at the NASDAQ Official  Closing Price.  When reliable market  quotations are not
readily  available,  when  the  investment  adviser  determines  that  a  market
quotation  does  not  accurately  reflect  the  current  market  value  or  when
restricted securities are being valued, such securities are valued as determined
in good faith by the investment  adviser,  in conformity with guidelines adopted
by and  subject  to review by the Board of  Trustees  of the  Trust.  Short-term
investments  with  maturities  of less than 60 days of  maturity,  are valued by
using the amortized  cost method of  valuation,  which the Board of Trustees has
determined will represent fair value.

The Church  Capital  Money  Market  Fund  values its  portfolio  instruments  at
amortized  cost,  which  means they are  valued at their  acquisition  cost,  as
adjusted for amortization of premium or discount,  rather than at current market
value.

SHARE VALUATION - The net asset value per share of each Fund is calculated daily
by dividing  the total value of each Fund's  assets,  less  liabilities,  by the
number of shares outstanding.  The offering price and redemption price per share
of each Fund is equal to the net asset value per share.

INVESTMENT  INCOME -  Dividend  income  is  recorded  on the  ex-dividend  date.
Interest  income is  accrued  as earned  and  includes,  where  applicable,  the
pro-rata amortization of premium or accretion of discount.

SECURITY  TRANSACTIONS  - Security  transactions  are accounted for on the trade
date.  Gains  and  losses  on  securities  sold  are  determined  on a  specific
identification basis.


                                       12



CHURCH CAPITAL VALUE TRUST
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
MAY 31, 2007 (UNAUDITED)
================================================================================

DISTRIBUTIONS TO SHAREHOLDERS - Dividends arising from net investment income are
declared and paid at least once each year to  shareholders of the Church Capital
Value Trust. Dividends arising from net investment income are declared daily and
paid monthly,  on the last business day of each month,  to  shareholders  of the
Church  Capital  Money Market  Fund.  Net realized  capital  gains,  if any, are
distributed  by each Fund at least once each year.  The amount of  distributions
from net  investment  income and net realized gains are determined in accordance
with federal income tax regulations, which may differ from accounting principles
generally  accepted  in the  United  States of  America.  The tax  character  of
distributions  paid during the periods  ended May 31, 2007 and November 30, 2006
was ordinary income by each Fund.

REPURCHASE   AGREEMENTS  -  The  Funds  may  enter  into  repurchase  agreements
(agreements  to  purchase  securities  subject  to  the  seller's  agreement  to
repurchase them at a specified time and price) with well-established  registered
securities dealers or banks.  Repurchase agreements may be deemed to be loans by
the  Funds.  It is each  Fund's  policy to take  possession  of U.S.  Government
obligations  as collateral  under a repurchase  agreement and, on a daily basis,
mark-to-market  such obligations to ensure that their value,  including  accrued
interest,  is at least  equal to the  amount to be repaid to the Fund  under the
repurchase agreement.

ESTIMATES  -  The  preparation  of  financial   statements  in  conformity  with
accounting  principles  generally  accepted  in the  United  States  of  America
requires  management to make estimates and assumptions  that affect the reported
amounts of assets and  liabilities  at the date of the financial  statements and
the reported amounts of income and expenses during the reporting period.  Actual
results could differ from those estimates.

FEDERAL  INCOME  TAX - It is each  Fund's  policy  to  comply  with the  special
provisions of Subchapter M of the Internal  Revenue Code applicable to regulated
investment companies. As provided therein, in any fiscal year in which a Fund so
qualifies and distributes at least 90% of its taxable net income,  the Fund (but
not the  shareholders)  will be  relieved  of  federal  income tax on the income
distributed. Accordingly, no provision for income taxes is required.

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment  companies,  it is also each Fund's intention to declare as dividends
in each calendar year at least 98% of its net  investment  income (earned during
the calendar year) and 98% of its net realized  capital gains (earned during the
twelve months ended October 31) plus undistributed amounts from prior years.

The following information is computed on a tax basis for each item as of May 31,
2007:

    -------------------------------------------------------------------------
                                           CHURCH CAPITAL     CHURCH CAPITAL
                                            VALUE TRUST     MONEY MARKET FUND
    -------------------------------------------------------------------------

    Tax cost of portfolio investments        $31,699,914       $60,177,473
                                             ===========       ===========
    Gross unrealized appreciation            $ 4,238,424       $        --
    Gross unrealized depreciation               (491,440)               --
                                             -----------       -----------
    Net unrealized appreciation              $ 3,746,984       $        --
    Undistributed ordinary income                732,539                --
    Undistributed long-term gains                329,638                --
                                             -----------       -----------
    Accumulated earnings                     $ 4,809,161       $        --
                                             ===========       ===========

    -------------------------------------------------------------------------


                                       13



CHURCH CAPITAL VALUE TRUST
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
MAY 31, 2007 (UNAUDITED)
================================================================================

3. INVESTMENT TRANSACTIONS

During the six months ended May 31, 2007,  cost of purchases  and proceeds  from
sales of  investment  securities,  other than  short-term  investments  and U.S.
government securities, were as follows:

  ---------------------------------------------------------------------------
                                                               CHURCH CAPITAL
                                              CHURCH CAPITAL    MONEY MARKET
                                               VALUE TRUST         FUND
  ---------------------------------------------------------------------------
  Cost of purchases of investment securities    $13,112,712      $        --
                                                ===========      ===========
  Proceeds from sales of investment securities  $11,056,799      $        --
                                                ===========      ===========

  ---------------------------------------------------------------------------

4. TRANSACTIONS WITH AFFILIATES

INVESTMENT  ADVISORY  AGREEMENT
Church Capital  Management LLC (the "Adviser") serves as the investment  adviser
to the Funds. For these services,  Church Capital Value Trust pays the Adviser a
monthly  fee at the  annual  rate of 1.00% of its  average  daily net assets and
Church  Capital  Money  Market Fund pays the Adviser a monthly fee at the annual
rate of 0.50% of its average daily net assets.

The  Adviser  has  contractually  agreed  (for a period of three years from each
Fund's  commencement of operations) to reduce its fees and/or to absorb expenses
to the extent  necessary to limit the  ordinary  operating  expenses  (excluding
brokerage costs, taxes, interest and extraordinary  expenses) to 1.25% of Church
Capital  Value Trust's  average daily net assets and to 0.66% of Church  Capital
Money Market Fund's average daily net assets. The Adviser's agreement to cap the
Funds' ordinary operating  expenses does not include indirect expenses,  such as
fees and  expenses of  underlying  investment  companies  in which the Funds may
invest.  Any such fee  reductions by the Adviser,  or payments by the Adviser of
expenses  which are the Funds'  obligations,  are  subject to  repayment  by the
Funds,  provided that the repayments do not cause each Fund's ordinary operating
expenses to exceed the expense limitation noted above, and provided further that
the fees and expenses  which are the subject of repayment  were incurred  within
three years of the  repayment.  During the six months  ended May 31,  2007,  the
Adviser  reduced its investment  advisory fees by $50,915 and $50,299 for Church
Capital Value Trust and Church  Capital Money Market Fund,  respectively.  As of
May 31, 2007, the amounts of fee reductions  available for  reimbursement to the
Adviser are  $155,045 and  $142,921  for Church  Capital  Value Trust and Church
Capital Money Market Fund, respectively.  The Adviser may recapture a portion of
such fee reductions no later than the dates as stated below:

      --------------------------------------------------------------------
                                               NOVEMBER 30,   NOVEMBER 30,
                                                  2009            2010
      --------------------------------------------------------------------
      Church Capital Value Trust                 $104,130       $50,915
      Church Capital Money Market Fund           $ 92,622       $50,299
      --------------------------------------------------------------------


                                       14



CHURCH CAPITAL VALUE TRUST
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
MAY 31, 2007 (UNAUDITED)
================================================================================

ADMINISTRATION AGREEMENT
Under the terms of an  Administration  Agreement  with the Trust,  Ultimus  Fund
Solutions,  LLC ("Ultimus")  provides executive and administrative  services and
internal regulatory  compliance  services for the Funds.  Ultimus supervises the
preparation of tax returns, reports to shareholders of the Funds, reports to and
filings  with the  Securities  and  Exchange  Commission  and  state  securities
commissions  and  materials  for  meetings of the Board of  Trustees.  For these
services,  each Fund pays to  Ultimus a monthly  fee equal to 0.10% per annum of
its average daily net assets up to $500 million, 0.075% of such assets from $500
million  to $1  billion  and  0.05% of such  assets  in  excess  of $1  billion,
provided, however, that the minimum fee is $2,000 per month with respect to each
Fund. During the six months ended May 31, 2007, Ultimus was paid  administration
fees of $16,242 and  $26,493 by Church  Capital  Value Trust and Church  Capital
Money Market Fund, respectively.

ACCOUNTING SERVICES AGREEMENT
Under the terms of a Fund Accounting Agreement, Ultimus calculates the daily net
asset  value per share and  maintains  the  financial  books and  records of the
Funds.  For these  services,  each Fund pays to Ultimus a base fee of $2,500 per
month, plus an asset-based fee at the annual rate of .01% of each Fund's average
daily net assets.  During the six months  ended May 31,  2007,  Ultimus was paid
fund  accounting  fees of $16,627 and $17,649 by Church  Capital Value Trust and
Church Capital Money Market Fund,  respectively.  In addition, the Funds pay all
costs of external pricing services.

TRANSFER AGENT AGREEMENT
Under the terms of a Transfer Agent and Shareholder Services Agreement,  Ultimus
maintains  the  records of each  shareholder's  account,  answers  shareholders'
inquiries  concerning their accounts,  processes purchase and redemption of each
Fund's shares,  acts as dividend and distribution  disbursing agent and performs
other shareholder service functions.  For these services,  Ultimus receives from
each  Fund a fee,  payable  monthly,  at an  annual  rate  of $24  per  account,
provided,  however, that the minimum fee with respect to each Fund is $1,000 per
month if a Fund has 25 shareholder  accounts or less, $1,250 per month if a Fund
has between 26 and 100 shareholder accounts,  and $1,500 per month if a Fund has
more than 100 shareholder  accounts.  In addition,  the Fund pays  out-of-pocket
expenses,  including but not limited to,  postage and  supplies.  During the six
months  ended May 31,  2007,  Ultimus was paid  transfer  agent and  shareholder
services  fees of $9,000 and  $6,000 by Church  Capital  Value  Trust and Church
Capital Money Market Fund, respectively.

DISTRIBUTION AGREEMENT
Under the terms of a Distribution  Agreement,  Bainbridge  Securities  Inc. (the
"Distributor")  serves as principal underwriter to the Funds. The Distributor is
an affiliate of the Adviser.  The Distributor  receives no compensation from the
Funds for acting as principal underwriter.

TRUSTEE AND OFFICERS
As of May 31, 2007, a Trustee and the officers of the Trust were  directors  and
officers  of the  Adviser or the  Distributor  (or their  parent  company) or of
Ultimus.  The  affiliated  Trustee  did not  receive  any  compensation  for his
services as trustee.  Each Independent Trustee receives from the Trust an annual
retainer of $4,000,  payable  quarterly,  and a fee of $1,000 for  attendance at
each meeting of the Board of Trustees,  plus  reimbursement  of travel and other
expenses  incurred in  attending  meetings.  During the six months ended May 31,
2007,  the  Independent  Trustees  received  fees of $12,000 from the Trust.  In
addition,  the Trust  reimbursed  the  Independent  Trustees  for  out-of-pocket
expenses

PORTFOLIO TRANSACTIONS
A majority of the Church  Capital  Value  Trust's  portfolio  transactions  were
executed  through the  Distributor.  During the six months  ended May 31,  2007,
brokerage  commissions of $21,522 were paid by Church Capital Value Trust to the
Distributor with respect to transactions totaling $17,772,515.


                                       15



CHURCH CAPITAL VALUE TRUST
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
MAY 31, 2007 (UNAUDITED)
================================================================================

5. CONTINGENCIES AND COMMITMENTS

The Funds  indemnify the Trust's  officers and Trustees for certain  liabilities
that  might  arise  from  their  performance  of  their  duties  to  the  Funds.
Additionally,  in the normal  course of business the Funds enter into  contracts
that  contain a variety of  representations  and  warranties  and which  provide
general indemnifications.  Each Fund's maximum exposure under these arrangements
is unknown,  as this would  involve  future  claims that may be made against the
Funds that have not yet occurred. However, based on experience, the Funds expect
the risk of loss to be remote.

6. ACCOUNTING PRONOUNCEMENTS

On July 13, 2006, the Financial  Accounting Standards Board (FASB) released FASB
Interpretation No. 48 (FIN 48) "Accounting for Uncertainty in Income Taxes". FIN
48 provides  guidance for how  uncertain  tax  positions  should be  recognized,
measured,  presented and disclosed in the financial statements.  FIN 48 requires
the evaluation of tax positions  taken in the course of preparing the fund's tax
returns to determine  whether the tax  positions are  "more-likely-than-not"  of
being  sustained by the applicable tax authority.  Tax benefits of positions not
deemed  to meet the  more-likely-than-not  threshold  would be  booked  as a tax
expense in the current year and recognized as: a liability for  unrecognized tax
benefits;  a  reduction  of an income  tax refund  receivable;  a  reduction  of
deferred tax asset;  an increase in deferred  tax  liability;  or a  combination
thereof.  Adoption  of FIN 48 is  required  for  fiscal  years  beginning  after
December 15, 2006 and is to be applied to all open tax years as of the effective
date. Recent SEC guidance allows implementing FIN 48 in fund NAV calculations as
late as the  Fund's  last  such  calculation  in the  first  required  financial
statement  period.  As a result,  the  Funds  will  incorporate  FIN 48 in their
Semi-Annual  Report on May 31, 2008. At this time,  management is evaluating the
implications  of FIN 48, and its impact on the financial  statements has not yet
been determined.

In September  2006,  FASB issued  Statement on  Financial  Accounting  Standards
(SFAS) No. 157, "Fair Value  Measurements."  This standard  establishes a single
authoritative  definition of fair value, sets out a framework for measuring fair
value and requires additional  disclosures about fair value  measurements.  SFAS
No. 157 applies to fair value  measurements  already  required or  permitted  by
existing  standards.  SFAS No. 157 is effective for financial  statements issued
for fiscal years  beginning  after November 15, 2007 and interim  periods within
those  fiscal  years.  The  changes to  current  generally  accepted  accounting
principles  from the  application of this Statement  relate to the definition of
fair value, the methods used to measure fair value, and the expanded disclosures
about fair value measurements.  As of May 31, 2007, the Funds do not believe the
adoption  of SFAS No. 157 will  impact the  amounts  reported  in the  financial
statements;  however,  additional  disclosures  may be required about the inputs
used to develop the  measurements  and the effect of certain of the measurements
reported on the statement of changes in net assets for a fiscal period.


                                       16



CHURCH CAPITAL INVESTMENT TRUST
ABOUT YOUR FUNDS' EXPENSES (UNAUDITED)
================================================================================

We believe it is  important  for you to  understand  the impact of costs on your
investment.  As a shareholder of the Funds,  you incur ongoing costs,  including
management fees and other Fund operating  expenses.  These ongoing costs,  which
are  deducted  from each Fund's gross  income,  directly  reduce the  investment
returns of the Funds.

A Fund's expenses are expressed as a percentage of its average net assets.  This
figure is known as the expense  ratio.  The  following  examples are intended to
help you  understand  your ongoing  costs (in dollars) of investing in the Funds
and to compare  these costs with the ongoing  costs of investing in other mutual
funds.  The expense  examples in the table are based on an  investment of $1,000
made at the beginning of the period shown and held for the entire period.

The table below illustrates each Fund's costs in two ways:

ACTUAL FUND RETURN - This line provides  information  about actual  expenses and
actual  account  values.  The "Ending  Account Value" shown on the first line is
derived  from the Fund's  actual  return,  and the third column shows the dollar
amount of  operating  expenses  that  would  have been paid by an  investor  who
started with $1,000 in the Fund. You may use the information here, together with
the amount you invested, to estimate the expenses that you paid over the period.

To do so, simply  divide your account  value by $1,000 (for  example,  an $8,600
account value  divided by $1,000 = 8.6),  then multiply the result by the number
given for the Fund under the heading "Expenses Paid During Period."

HYPOTHETICAL  5% RETURN - This line is intended to help you compare  each Fund's
costs with those of other mutual funds,  based on the Fund's  respective  actual
expense ration and an assumed annual rate of return of 5% before expenses during
the period shown. In this case, because the return used is not the actual return
of either Fund, you should not use the hypothetical account value or expenses to
estimate your actual ending account balance or expenses you paid for the period.
The example is useful in making  comparisons  among various mutual funds because
the  Securities and Exchange  Commission  requires all mutual funds to calculate
expenses based on a hypothetical 5% return.  You can assess each Fund's costs by
comparing this hypothetical  example with the hypothetical  examples that appear
in shareholder reports of other funds.

Note  that  expenses  shown in the table  are  meant to  highlight  and help you
compare  ongoing costs only. The Funds do not charge  transaction  fees, such as
purchase or redemption  fees, nor do they carry a "sales load."  Therefore,  the
information  provided  for the  hypothetical  5% return  is useful in  comparing
ongoing costs only and will not help you  determine the relative  total costs of
owning different funds.

The  calculations  assume no shares were bought or sold during the period.  Your
actual  costs may have been  higher or lower,  depending  on the  amount of your
investment and the timing of any purchases or redemptions.

More information about the Funds' expenses, including annualized expense ratios,
can be found in this report.  For additional  information on operating  expenses
and other shareholder costs, please refer to each Fund's prospectus.


                                       17



CHURCH CAPITAL INVESTMENT TRUST
ABOUT YOUR FUNDS' EXPENSES (UNAUDITED) (CONTINUED)
================================================================================



- ------------------------------------------------------------------------------------
                                      Beginning          Ending
                                    Account Value     Account Value   Expenses Paid
                                   December 1, 2006    May 31, 2007   During Period*
- ------------------------------------------------------------------------------------
                                                                  
CHURCH CAPITAL VALUE TRUST
- ------------------------------------------------------------------------------------
Based on Actual Fund Return           $1,000.00          $1,094.30         $6.53
Based on Hypothetical 5% Return
  (before expenses)                   $1,000.00          $1,018.70         $6.29
- ------------------------------------------------------------------------------------
CHURCH CAPITAL MONEY MARKET FUND
- ------------------------------------------------------------------------------------
Based on Actual Fund Return           $1,000.00          $1,023.50         $3.33
Based on Hypothetical 5% Return
  (before expenses)                   $1,000.00          $1,021.64         $3.33
- ------------------------------------------------------------------------------------


*     Expenses are equal to the Funds' annualized  expense ratios (after waivers
      and reimbursement)  stated below,  multiplied by the average account value
      over the period,  multiplied by 182/365 (to reflect the period  covered by
      this report).

                Church Capital Value Trust         1.25%
                Church Capital Money Market Fund   0.66%

OTHER INFORMATION (Unaudited)
================================================================================

A description of the policies and procedures  that the Funds use to vote proxies
relating to portfolio  securities  is available  without  charge upon request by
calling  1-877-742-8061,  or on the Securities and Exchange Commission's ("SEC")
website at http://www.sec.gov. Information regarding how the Funds voted proxies
relating to portfolio  securities  during the most recent  12-month period ended
June 30 is also available without charge upon request by calling 1-877-742-8061,
or on the SEC's website at http://www.sec.gov.

The Trust files a complete  listing of portfolio  holdings of the Funds with the
SEC as of the end of the first and third  quarters  of each  fiscal year on Form
N-Q.  The  filings  are  available   without  charge  upon  request  by  calling
1-877-742-8061.  Furthermore,  you may obtain a copy of the filings on the SEC's
website at  http://www.sec.gov.  The Trust's  Forms N-Q may also be reviewed and
copied at the SEC's Public Reference Room in Washington,  DC. Information on the
operation   of  the  Public   Reference   Room  may  be   obtained   by  calling
1-800-SEC-0330.


                                       18




ITEM 2. CODE OF ETHICS.

Not required

ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.

Not required

ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Not required

ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable

ITEM 6. SCHEDULE OF INVESTMENTS.

Not applicable [schedule filed with Item 1]

ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END
        MANAGEMENT INVESTMENT COMPANIES.

Not applicable

ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable

ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT
        COMPANY AND AFFILIATED PURCHASERS.

Not applicable

ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

The registrant has not adopted  procedures by which  shareholders  may recommend
nominees to the registrant's board of trustees.

ITEM 11. CONTROLS AND PROCEDURES.

(a)  Based on their  evaluation  of the  registrant's  disclosure  controls  and
procedures  (as defined in Rule  30a-3(c)  under the  Investment  Company Act of
1940)  as of a date  within  90 days of the  filing  date  of this  report,  the
registrant's  principal  executive officer and principal  financial officer have
concluded that such disclosure  controls and procedures are reasonably  designed
and are operating  effectively to ensure that material  information  relating to
the registrant,  including its consolidated subsidiaries,  is made known to them
by others within those  entities,  particularly  during the period in which this
report is being prepared,  and that the information  required in filings on Form
N-CSR is recorded, processed, summarized, and reported on a timely basis.



(b) There were no changes in the  registrant's  internal  control over financial
reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940)
that  occurred  during the second fiscal  quarter of the period  covered by this
report that have  materially  affected,  or are reasonably  likely to materially
affect, the registrant's internal control over financial reporting.

ITEM 12. EXHIBITS.

File the  exhibits  listed  below as part of this  Form.  Letter or  number  the
exhibits in the sequence indicated.

(a)(1) Any code of ethics,  or  amendment  thereto,  that is the  subject of the
disclosure  required  by Item 2, to the extent  that the  registrant  intends to
satisfy the Item 2 requirements through filing of an exhibit: Not required

(a)(2)  A  separate  certification  for each  principal  executive  officer  and
principal financial officer of the registrant as required by Rule 30a-2(a) under
the Act (17 CFR 270.30a-2(a)): Attached hereto

(a)(3) Any written  solicitation to purchase  securities  under Rule 23c-1 under
the Act (17 CFR 270.23c-1) sent or given during the period covered by the report
by or on behalf of the registrant to 10 or more persons: Not applicable

(b)   Certifications   required  by  Rule   30a-2(b)   under  the  Act  (17  CFR
270.30a-2(b)): Attached hereto

Exhibit 99.CERT      Certifications required by Rule 30a-2(a) under the Act

Exhibit 99.906CERT   Certifications required by Rule 30a-2(b) under the Act



                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant)   Church Capital Investment Trust
             ---------------------------------------------------------


By (Signature and Title)*      /s/ Gregory A. Church
                               -------------------------------------------------
                               Gregory A. Church, President

Date      July 27, 2007
          -------------------------------------

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.


By (Signature and Title)*      /s/ Gregory A. Church
                               -------------------------------------------------
                               Gregory A. Church, President

Date      July 27, 2007
          -------------------------------------


By (Signature and Title)*      /s/ Mark J. Seger
                               -------------------------------------------------
                               Mark J. Seger, Treasurer

Date      July 27, 2007
          -------------------------------------

* Print the name and title of each signing officer under his or her signature.