--------------------------
                                                       OMB APPROVAL
                                                      --------------------------
                                                       OMB Number: 3235-0570

                                                       Expires: April 30, 2008

                                                       Estimated average burden
                                                       hours per response: 19.4
                                                      --------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

   CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number 811-21868
                                   ---------

                      Surgeons Diversified Investment Fund
- --------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

 633 N. Clair Street            Chicago, Illinois                      60611
- --------------------------------------------------------------------------------
         (Address of principal executive offices)                    (Zip code)

                                 Savitri P. Pai

Surgeons Asset Management, LLC    633 N. Clair Street    Chicago, Illinois 60611
- --------------------------------------------------------------------------------
                     (Name and address of agent for service)

Registrant's telephone number, including area code: (312) 202-5056
                                                    --------------

Date of fiscal year end:  August 31, 2007
                          ---------------

Date of reporting period: August 31, 2007
                          ---------------


Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.

A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to Secretary,  Securities and Exchange Commission,  450 Fifth Street, NW,
Washington,  DC 20549-0609.  The OMB has reviewed this collection of information
under the clearance requirements of 44 U.S.C. ss. 3507.



ITEM 1. REPORTS TO STOCKHOLDERS.

SURGEONS
DIVERSIFIED
INVESTMENT
FUND

[AMERICAN COLLEGE OF SURGEONS LOGO]   Serving the membership of the
                                      American College of Surgeons

ANNUAL REPORT
August 31, 2007

         | DIVERSIFIED
         | INVESTMENT
SURGEONS | FUND




SURGEONS DIVERSIFIED INVESTMENT FUND
================================================================================

Dear Fellow Shareholder,

We are  pleased  to share  with you our first  Annual  Report  for the  Surgeons
Diversified  Investment  Fund  (SDIF).  As of the close of its annual  reporting
period,  August 31, 2007,  SDIF  produced a total return of 11.32%.  During this
same  time  period,  SDIF  outperformed  its  hypothetical,   unmanaged  blended
benchmark, inclusive of fees and expenses. The hypothetical,  unmanaged, blended
benchmark, comprised of 70% S&P 500 Index and 30% Lehman Brothers U.S. Aggregate
Bond  Index,  returned  11.14%  during the same  timeframe.  Despite  its strong
return,  SDIF made no capital gains  distributions  and  experienced  negligible
portfolio  turnover (4%), a benefit to  shareholders  in taxable  accounts.  Net
assets in SDIF were approximately $45 million on August 31, 2007.

SDIF'S ASSET ALLOCATION UNDERWENT ADJUSTMENT DURING THE FIRST YEAR.

One of SDIF's most important  features is its managed asset  allocation.  During
the past  year,  SDIF's  asset  allocation  shifted  from its  initial  targets.
Exposure to the small cap asset  class was reduced by 3% to a current  target of
7%, as a result of its high  relative  valuations  to the large cap asset class.
Additionally,  an emerging markets  component was added, with a 4% target of net
assets.  Emerging markets  exposure,  notably in Asia, is expected to contribute
higher overall returns to SDIF, as well as to provide diversification outside of
existing international equity exposure. Currently, 43% of SDIF's equity exposure
is targeted to U.S.  equities (8% large cap value, 8% large cap growth, 8% large
cap index, 6% REITs (real estate investment  trusts),  6% energy, 3.5% small cap
value and 3.5% small cap growth).  SDIF's non-U.S.  equity exposure is allocated
with 23% to  international  equities  and 4% to emerging  market  equities.  The
remaining 30% of net assets is targeted towards fixed income.

MOST ASSET CLASSES CONTRIBUTED TO SDIF'S PERFORMANCE.

SDIF's   overall   performance   since   inception  was  aided  by  its  energy,
international  equity,  large cap, emerging markets,  fixed income and small cap
asset  classes,  while  SDIF's  REIT  exposure  detracted  from  SDIF's  overall
performance.  Higher  oil prices  aided the energy  sector,  while  strength  in
overseas  economies  produced  strong  demand  for  goods  produced  in the U.S.
Furthermore, the dollar's slide against the euro and British pound increased the
value of investments for Americans  investing  abroad,  aiding our international
investments  denominated  in U.S.  dollars.  Our  fixed  income  exposure  added
stability and a reasonable return. Finally, bleak reports from housing builders,
resetting of  adjustable  rate  mortgages at higher rates,  and tighter  lending
standards in light of the subprime  mortgage  troubles  weighed  heaviest on the
real estate industry.

MARKET CONDITIONS WERE AIDED BY GLOBAL LIQUIDITY AND SUBSEQUENTLY  HARMED BY THE
CREDIT CRUNCH.

During the first part of SDIF's fiscal year, the equity  markets  benefited from
an  abundance  of cash that fueled  mergers and  acquisitions,  thus lifting the
prices of equities  worldwide.  A brief sell-off in the markets occurred in late
February,  prompted  by  declines  in the Chinese  markets.  The  declines  were
short-lived and the markets  continued their upward momentum.  At the same time,
the bond  markets  responded to  inflationary  pressures as a result of economic
growth, which resulted in higher yields and lower


                                                                               1


prices.  In the final months of SDIF's fiscal year,  the  aforementioned  global
liquidity disappeared,  and in its place appeared a worldwide credit crunch. The
credit markets were squeezed and bank financing tightened, as a result of rising
subprime  mortgage  defaults and their  effect on  asset-backed  securities.  In
response, the European Central Bank, the Federal Reserve, and their counterparts
elsewhere around the world, acted to inject funds into money markets in order to
keep  short-term  interest  rates  from  rising as demand for  short-term  funds
overwhelmed  supply.  The Federal Reserve acted further by lowering the discount
rate (the interest rate charged by the Federal Reserve to banking institutions).
Both actions by the Federal  Reserve have been  positive for the market and have
allowed it to meet its  mandate  of  assuring  the  stability  of the  financial
system.

INVESTING FOR THE LONG TERM,  INVESTING  REGULARLY,  WITH  DIVERSIFICATION,  AND
APPROPRIATE ASSET ALLOCATION.

Financial markets are always unpredictable,  but investing for the long term and
investing  regularly  can even out the ups and downs of the market while keeping
one fully invested. Furthermore, studies indicate that diversification and asset
allocation  are the  most  important  determinants  of a  portfolio's  long-term
success.  We believe that SDIF  provides an investor with a strong tool for such
success.

Thank you for your investment with SDIF. We look forward to our continued growth
with you.

John L. Cameron, MD, FACS
CHAIRMAN, BOARD OF TRUSTEES
SURGEONS DIVERSIFIED INVESTMENT FUND

Savitri P. Pai, Esq.
PRESIDENT
SURGEONS DIVERSIFIED INVESTMENT FUND

PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE. INVESTMENT RESULTS AND
PRINCIPAL VALUE WILL FLUCTUATE SO THAT SHARES, WHEN REDEEMED,  MAY BE WORTH MORE
OR LESS THAN THEIR ORIGINAL  COST.  CURRENT  PERFORMANCE  MAY BE HIGHER OR LOWER
THAN THE PERFORMANCE  DATA QUOTED.  PERFORMANCE  DATA CURRENT TO THE MOST RECENT
MONTH-END, ARE AVAILABLE BY CALLING 1-800-208-6070.

An investor  should  consider  the  investment  objectives,  risks,  charges and
expenses of the Fund carefully before investing. The Fund's prospectuses contain
this and other important information.  To obtain a copy of the Fund's prospectus
please  call  1-800-208-6070  and a copy  will be sent to you free of  charge or
visit  SDIF's  website  at  www.surgeonsfund.com.  Please  read  the  prospectus
carefully before you invest.  SDIF is distributed by Ultimus Fund  Distributors,
LLC.

The Letter to  Shareholders  seeks to  describe  some of the  Manager's  current
opinions and views of the financial  markets.  Although the Manager  believes it
has a reasonable basis for any opinions or views  expressed,  actual results may
differ, sometimes significantly so, from those expected or expressed.


2


SURGEONS DIVERSIFIED INVESTMENT FUND
PORTFOLIO INFORMATION
AUGUST 31, 2007 (UNAUDITED)
================================================================================
                     GROWTH OF $10,000 OVER THE PERIOD SINCE
             INCEPTION FOR AN INVESTMENT MADE ON SEPTEMBER 22, 2006

                              [LINE GRAPH OMITTED}

           Past performance is not predictive of future performance.



                                                                         Total Return(a)                 Final Value
                                                                       Since Inception(b)                of a $10,000
                                                               (for period ended August 31, 2007)        Investment
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                    
Surgeons Diversified Investment Fund                                         11.32%                       $ 11,132
- ----------------------------------------------------------------------------------------------------------------------
Blended  S&P 500/Lehman Brothers U.S. Aggregate Index*                       11.14%                         11,114
- ----------------------------------------------------------------------------------------------------------------------
S&P 500 Index**                                                              14.07%                         11,407
- ----------------------------------------------------------------------------------------------------------------------
Lehman Brothers U.S. Aggregate Index***                                       4.28%                         10,428
- ----------------------------------------------------------------------------------------------------------------------


*     The blend of the S&P 500 Index and Lehman Brothers U.S. Aggregate Index is
      comprised  of 70% S&P 500 Index and 30%  Lehman  Brothers  U.S.  Aggregate
      Index.

**    The  Standard  &  Poor's  Composite  Index  of  500  stocks  is  a  widely
      recognized, unmanaged index of common stock prices.

***   Lehman Brothers U.S.  Aggregate Bond Index is the broadest  measure of the
      taxable U.S. bond market,  including  most  Treasury,  agency,  corporate,
      mortgage-backed,   asset-backed,   and  international   dollar-denominated
      issues,  all with  investment-grade  ratings and  maturities  of 1 year or
      more.

(a)   The  total  return  shown  does  not  reflect  the  deduction  of  taxes a
      shareholder  would pay on Fund  distributions  or the  redemption  of Fund
      shares.

(b)   Commencement of operations was September 22, 2006.

PAST PERFORMANCE DOES NOT GUARANTEE FUTURE RESULTS.  INVESTMENT RETURN AND SHARE
PRICE WILL  FLUCTUATE WITH MARKET  CONDITIONS,  AND INVESTORS MAY HAVE A GAIN OR
LOSS WHEN SHARES ARE SOLD. FUND PERFORMANCE  CHANGES OVER TIME AND CURRENTLY MAY
BE LOWER OR HIGHER  THAN STATED  ABOVE.  PERFORMANCE  IS UPDATED  MONTHLY AND IS
AVAILABLE BY CALLING 800-208-6070. VISIT THE FUND'S WEBSITE WWW.SURGEONSFUND.COM
FOR CURRENT CALENDAR QUARTER PERFORMANCE INFORMATION.


                                                                               3


SURGEONS DIVERSIFIED INVESTMENT FUND
PORTFOLIO INFORMATION
AUGUST 31, 2007 (UNAUDITED)
================================================================================

ASSET ALLOCATION (% OF NET ASSETS)
- --------------------------------------------------------------------------------
[PIE CHART OMITTED]          Emerging Market - 2.2%
                             Energy - 6.2%
                             International  - 24.5%
                             Large Cap Growth - 8.5%
                             Large Cap Index - 7.9%
                             Large Cap Value - 8.4%
                             REITs  - 5.9%
                             Short-Term Investments - 0.2%
                             Small Cap Growth - 3.4%
                             Small Cap Value - 3.4%
                             U.S. Fixed Income  - 29.4%



4


SURGEONS DIVERSIFIED INVESTMENT FUND
STATEMENT OF ASSETS AND LIABILITIES
AUGUST 31, 2007
================================================================================


                                                                            
ASSETS
Investments in securities:

     At acquisition cost ...................................................   $ 43,751,913
                                                                               ============
     At market value (Note 1) ..............................................   $ 44,785,943
   Dividends receivable ....................................................            388
   Receivable for capital shares sold ......................................         33,621
   Other assets ............................................................         41,392
                                                                               ------------
     TOTAL ASSETS ..........................................................     44,861,344
                                                                               ------------

LIABILITIES
   Payable for investment securities purchased .............................         33,000
   Payable to the Manager (Note 4) .........................................         25,680
   Payable to Administrator (Note 4) .......................................          9,930
   Payable to Custodian (Note 4) ...........................................            900
   Other accrued expenses ..................................................          8,910
                                                                               ------------
     TOTAL LIABILITIES .....................................................         78,420
                                                                               ------------

NET ASSETS .................................................................   $ 44,782,924
                                                                               ============

Net assets consist of:
Paid-in capital ............................................................   $ 43,642,601
Accumulated undistributed net investment income ............................        139,325
Accumulated net realized losses from security transactions .................        (33,032)
Net unrealized appreciation on investments .................................      1,034,030
                                                                               ------------
Net assets .................................................................   $ 44,782,924
                                                                               ============

Shares of beneficial interest outstanding (unlimited number of
   shares authorized, no par value) ........................................      4,061,412
                                                                               ============

Net asset value, offering price and redemption price per share (Note 1) ....   $      11.03
                                                                               ============


See accompanying notes to financial statements.


                                                                               5


SURGEONS DIVERSIFIED INVESTMENT FUND
STATEMENT OF OPERATIONS
PERIOD ENDED AUGUST 31, 2007(a)
================================================================================


                                                                            
INVESTMENT INCOME

   Dividends ...............................................................   $    752,018
                                                                               ------------

EXPENSES

   Investment management fees (Note 4) .....................................        275,547
   Administration fees (Note 4) ............................................         44,536
   Professional fees .......................................................         40,156
   Registration fees .......................................................         39,975
   Fund accounting fees (Note 4) ...........................................         30,265
   Compliance service fees .................................................         27,636
   Transfer agent and shareholder services fees (Note 4) ...................         16,500
   Printing, postage and supplies ..........................................         16,063
   Trustees' fees and expenses .............................................         15,676
   Custodian fees (Note 4) .................................................          9,796
   Insurance expense .......................................................          9,080
   Other expenses ..........................................................         17,564
                                                                               ------------
     TOTAL EXPENSES ........................................................        542,794
   Less fees waived by the Manager (Note 4) ................................       (170,806)
                                                                               ------------
     NET EXPENSES ..........................................................        371,988
                                                                               ------------

NET INVESTMENT INCOME ......................................................        380,030
                                                                               ------------

REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS
   Net realized losses from security transactions ..........................        (33,032)
   Net change in unrealized appreciation/depreciation on investments .......      1,034,030
                                                                               ------------
NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS ...........................      1,000,998
                                                                               ------------

NET INCREASE IN NET ASSETS FROM OPERATIONS .................................   $  1,381,028
                                                                               ============


(a)   Represents the period from the commencement of operations on September 22,
      2006 through August 31, 2007.

See accompanying notes to financial statements.


6


SURGEONS DIVERSIFIED INVESTMENT FUND
STATEMENT OF CHANGES IN NET ASSETS
PERIOD ENDED AUGUST 31, 2007(a)
================================================================================


                                                                            
FROM OPERATIONS
   Net investment income ...................................................   $    380,030
   Net realized losses from security transactions ..........................        (33,032)
   Net change in unrealized appreciation/depreciation on investments .......      1,034,030
                                                                               ------------
Net increase in net assets from operations .................................      1,381,028
                                                                               ------------

DISTRIBUTIONS TO SHAREHOLDERS
   From net investment income ..............................................       (240,705)
                                                                               ------------

FROM CAPITAL SHARE TRANSACTIONS
   Proceeds from shares sold ...............................................     43,546,517
   Net asset value of shares issued in
     reinvestment of distributions to shareholders .........................        240,705
   Payments for shares redeemed ............................................       (244,621)
                                                                               ------------
Net increase in net assets from capital share transactions .................     43,542,601
                                                                               ------------

TOTAL INCREASE IN NET ASSETS ...............................................     44,682,924

NET ASSETS
   Beginning of period .....................................................        100,000
                                                                               ------------
   End of period ...........................................................   $ 44,782,924
                                                                               ============

ACCUMULATED UNDISTRIBUTED NET INVESTMENT INCOME ............................   $    139,325
                                                                               ============

CAPITAL SHARE ACTIVITY
   Sold ....................................................................      4,051,041
   Reinvested ..............................................................         22,623
   Redeemed ................................................................        (22,252)
                                                                               ------------
   Net increase in shares outstanding ......................................      4,051,412
   Shares outstanding at beginning of period ...............................         10,000
                                                                               ------------
   Shares outstanding at end of period .....................................      4,061,412
                                                                               ============


(a)   Represents the period from the commencement of operations on September 22,
      2006 through August 31, 2007.

See accompanying notes to financial statements.


                                                                               7


SURGEONS DIVERSIFIED INVESTMENT FUND
FINANCIAL HIGHLIGHTS
================================================================================

SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING
THROUGHOUT THE PERIOD ENDED AUGUST 31, 2007(a)
- --------------------------------------------------------------------------------

Net asset value at beginning of period ......................   $      10.00
                                                                ------------

Income from investment operations:
   Net investment income ....................................           0.13
   Net realized and unrealized gains on investments .........           1.00
                                                                ------------
Total from investment operations ............................           1.13
                                                                ------------

Less distributions:
   Dividends from net investment income .....................          (0.10)
                                                                ------------

Net asset value at end of period ............................   $      11.03
                                                                ============

Total return (b) ............................................          11.32%(c)
                                                                ============

Net assets at end of period (000's) .........................   $     44,783
                                                                ============

Ratio of net expenses to average net assets (d) .............           1.35%(e)

Ratio of net investment income to average net assets ........           1.37%(e)

Portfolio turnover rate .....................................              4%(c)

(a)   Represents the period from the commencement of operations on September 22,
      2006 through August 31, 2007.

(b)   Total return is a measure of the change in value of an  investment  in the
      Fund over the period covered, which assumes any dividends or capital gains
      distributions  are reinvested in shares of the Fund. The return shown does
      not  reflect  the  deduction  of  taxes a  shareholder  would  pay on Fund
      distributions or the redemption of Fund shares.

(c)   Not annualized.

(d)   Absent  investment  management  fee waivers by the  Manager,  the ratio of
      expenses to average  net assets  would have been  1.96%(e)  for the period
      ended August 31, 2007 (Note 4).

(e)   Annualized.

 See accompanying notes to financial statements.


                                       8


SURGEONS DIVERSIFIED INVESTMENT FUND
PORTFOLIO OF INVESTMENTS
AUGUST 31, 2007
================================================================================

  SHARES   EXCHANGE-TRADED FUNDS -- 99.8%                              VALUE
- --------------------------------------------------------------------------------
           EMERGING MARKET -- 2.2%
  10,574   Vanguard Emerging Markets Stock Index Fund.............  $   999,137
                                                                    -----------

           ENERGY -- 6.2%
  21,646   iShares S&P Global Energy Sector Index Fund............    2,762,895
                                                                    -----------

           INTERNATIONAL -- 24.5%
 139,902   iShares MSCI EAFE Index Fund...........................   10,971,115
                                                                    -----------

           LARGE CAP GROWTH -- 8.5%
  64,468   iShares Russell 1000 Growth Index Fund.................    3,808,770
                                                                    -----------

           LARGE CAP INDEX -- 7.9%
  24,071   S&P Depositary Receipts Trust Series 1.................    3,552,639
                                                                    -----------

           LARGE CAP VALUE -- 8.4%
  44,842   iShares Russell 1000 Value Index Fund..................    3,751,482
                                                                    -----------

           REITS -- 5.9%
  35,290   iShares Dow Jones U.S. Real Estate Index Fund..........    2,614,989
                                                                    -----------

           SMALL CAP GROWTH -- 3.4%
  18,477   iShares Russell 2000 Growth Index Fund.................    1,538,210
                                                                    -----------

           SMALL CAP VALUE -- 3.4%
  19,910   iShares Russell 2000 Value Index Fund..................    1,526,699
                                                                    -----------

           U.S. FIXED INCOME -- 29.4%
 131,808   iShares Lehman Aggregate Bond Fund.....................   13,149,166
                                                                    -----------

           TOTAL EXCHANGE-TRADED FUNDS (Cost $43,641,072).........  $44,675,102
                                                                    -----------


================================================================================
  SHARES   SHORT-TERM INVESTMENTS -- 0.2%                              VALUE
- --------------------------------------------------------------------------------
 110,841   Northern Institutional Government Fund -
             Select Class (Cost $110,841).........................  $   110,841
                                                                    -----------

           TOTAL INVESTMENTS AT VALUE -- 100.0%
             (Cost $43,751,913)...................................  $44,785,943

           LIABILITIES IN EXCESS OF OTHER ASSETS -- (0.0%)........       (3,019)
                                                                    -----------

           TOTAL NET ASSETS -- 100.0%.............................  $44,782,924
                                                                    ===========

See accompanying notes to financial statements.


                                                                               9


SURGEONS DIVERSIFIED INVESTMENT FUND
NOTES TO FINANCIAL STATEMENTS
AUGUST 31, 2007
================================================================================

1.    ORGANIZATION

Surgeons  Diversified  Investment  Fund (the "Fund") is an open-end  diversified
management  investment  company  established  as an Ohio business  trust under a
Declaration of Trust dated March 2, 2006. On July 27, 2006, 10,000 shares of the
Fund were issued for cash, at $10.00 per share,  to Surgeons  Asset  Management,
LLC (the "Manager"),  the investment manager to the Fund. The public offering of
shares of the Fund  commenced on September 22, 2006.  The Fund had no operations
prior to the public offering of shares except for the initial issuance of shares
to the Manager.

The  investment   objective  of  the  Fund  is  to  provide   long-term  capital
appreciation and income.

2.    SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of the Fund's significant accounting policies:

SECURITIES  VALUATION  - The Fund's  portfolio  securities  are valued as of the
close of the regular session of trading on the New York Stock Exchange  ("NYSE")
(normally 4:00 p.m., Eastern time).  Securities,  other than options,  listed on
the NYSE or other  exchanges are valued on the basis of their last sale price on
the  exchanges on which they are  primarily  traded.  However,  if the last sale
price on the NYSE is different  than the last sale price on any other  exchange,
the NYSE price will be used.  If there are no sales on that day, the  securities
are valued at the closing bid price on the NYSE or other  primary  exchange  for
that day.  Securities  which  are  quoted by  NASDAQ  are  valued at the  NASDAQ
Official  Closing  Price.  If there are no sales on that day, the securities are
valued at the last bid price as  reported  by NASDAQ.  Securities  traded in the
over-the-counter  market  are  valued at the last  sales  price,  if  available,
otherwise  at the mean of the  closing  bid and ask  prices.  In the event  that
market  quotations  are not readily  available,  securities and other assets are
valued at fair value as determined in accordance with procedures  adopted by the
Board of Trustees.

SHARE VALUATION - The net asset value per share of the Fund is calculated  daily
by  dividing  the total value of the Fund's  assets,  less  liabilities,  by the
number of shares outstanding.  The offering price and redemption price per share
of the Fund is equal to the net asset value per share.

INVESTMENT  INCOME -  Dividend  income  is  recorded  on the  ex-dividend  date.
Interest income is accrued as earned.

SECURITY  TRANSACTIONS  - Security  transactions  are accounted for on the trade
date.  Gains  and  losses  on  securities  sold  are  determined  on a  specific
identification basis.

DISTRIBUTIONS TO SHAREHOLDERS - Distributions  to shareholders  arising from net
investment  income and net realized  capital gains,  if any, are  distributed at
least once each year. The amount of distributions from net investment income and
net realized


10


SURGEONS DIVERSIFIED INVESTMENT FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

gains are determined in accordance  with federal income tax  regulations,  which
may differ from accounting principles generally accepted in the United States of
America.  The tax character of distributions paid during the period ended August
31, 2007 was ordinary  income.  Dividends and  distributions to shareholders are
recorded on ex-dividend date.

ESTIMATES  -  The  preparation  of  financial   statements  in  conformity  with
accounting  principles  generally  accepted  in the  United  States  of  America
requires  management to make estimates and assumptions  that affect the reported
amounts of assets and  liabilities  at the date of the financial  statements and
the reported amounts of income and expenses during the reporting period.  Actual
results could differ from those estimates.

FEDERAL  INCOME  TAX - It is the  Fund's  policy  to  comply  with  the  special
provisions of Subchapter M of the Internal  Revenue Code applicable to regulated
investment companies.  As provided therein, in any fiscal year in which the Fund
so qualifies and  distributes  at least 90% of its taxable net income,  the Fund
(but not the shareholders)  will be relieved of federal income tax on the income
distributed. Accordingly, no provision for income taxes is required.

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment companies, it is also the Fund's intention to declare as dividends in
each calendar year at least 98% of its net investment  income (earned during the
calendar  year) and 98% of its net realized  capital  gains  (earned  during the
twelve months ended October 31), plus undistributed amounts from prior years.

The following  information is computed on a tax basis for each item as of August
31, 2007:

- --------------------------------------------------------------------------------

Cost of portfolio investments .................................    $ 43,765,546
                                                                   ============
Gross unrealized appreciation .................................    $  1,625,637
Gross unrealized depreciation .................................        (605,240)
                                                                   ------------
Net unrealized appreciation ...................................    $  1,020,397
Undistributed ordinary income .................................         139,325
Post-October losses ...........................................         (19,399)
                                                                   ------------
Distributable earnings ........................................    $  1,140,323
                                                                   ============
- --------------------------------------------------------------------------------

The Fund  incurred  net  realized  capital  losses of $19,399  during the period
November 1, 2006 through  August 31, 2007,  which are treated for federal income
tax purposes as arising during the Fund's tax year ending August 31, 2008. These
"post-October"  losses may be  utilized in future  years to offset net  realized
capital gains prior to distributing such gains to shareholders.

3.    INVESTMENT TRANSACTIONS

During the period  ended August 31, 2007,  cost of purchases  and proceeds  from
sales of  investment  securities,  other than  short-term  investments  and U.S.
government securities, amounted to $44,887,642 and $1,213,538, respectively.


                                                                              11


SURGEONS DIVERSIFIED INVESTMENT FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

4.    TRANSACTIONS WITH AFFILIATES

INVESTMENT MANAGEMENT CONTRACT

Under the terms of an Investment  Management  Contract  between the Fund and the
Manager,  the  Manager  serves as the  investment  manager to the Fund.  For its
services, the Fund pays the Manager an investment management fee computed at the
annual  rate of 1.00% of the Fund's  average  daily net  assets.  For the period
ended August 31, 2007,  the Fund  incurred  $275,547 for  investment  management
fees.

Pursuant to an Expense  Limitation  Agreement,  the  Manager  has  contractually
agreed to waive its fees and/or  reimburse  the Fund for its ordinary  operating
expenses to the extent necessary to maintain the total operating expenses of the
Fund to 1.35% of the Fund's average daily net assets through at least August 31,
2009.  Any  such  fee  waivers  by the  Manager  through  August  31,  2009,  or
thereafter,  or  payments  by the  Manager  of  expenses  which  are the  Fund's
obligation,  are subject to repayment by the Fund,  provided  that the repayment
does not cause the Fund's ordinary operating expenses to exceed the 1.35% limit,
and  provided  further  that the fees and  expenses  that are the subject of the
repayment were incurred  within three years of the repayment.  During the period
ended  August  31,  2007,  the  Manager  waived  investment  management  fees of
$170,806,  which  remains  available  for recovery by the Manager until the year
ended August 31, 2010.

SUBADVISORY AGREEMENT

Northern Trust Investments,  N.A. (the "ETF  Subadviser"),  has been retained by
the  Manager to manage the Fund's  investments  in  Exchange  Traded  Funds (the
"Underlying ETFs") pursuant to the terms of a Subadvisory  Agreement between the
ETF  Subadviser,  the Manager and the Fund.  The Manager (not the Fund) pays the
ETF Subadviser a fee based on the Fund's average daily net assets,  subject to a
minimum  annual fee. The ETF  Subadviser  is a  wholly-owned  subsidiary  of The
Northern  Trust  Company,  which is the principal  subsidiary of Northern  Trust
Corporation and serves as the Custodian to the Fund.

CUSTODY AGREEMENT

The Northern  Trust Company (the  "Custodian")  serves as Custodian to the Trust
pursuant  to a  Custody  Agreement.  The  Custodian's  responsibilities  include
safeguarding  and  controlling  the Fund's  cash and  securities,  handling  the
receipt and delivery of securities, and collecting interest and dividends on the
Fund's  investments.  For the period ended August 31,  2007,  the Fund  incurred
$9,796 for custodian services.

ADMINISTRATION AGREEMENT

Under the terms of an  Administration  Agreement  with the  Fund,  Ultimus  Fund
Solutions,  LLC ("Ultimus")  supplies  executive,  administrative and regulatory
services to the Fund, supervises the preparation of tax returns, and coordinates
the preparation of reports to  shareholders  and reports to and filings with the
Securities and Exchange Commission ("SEC") and state securities authorities. For
these services, the Fund pays


12


SURGEONS DIVERSIFIED INVESTMENT FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

to  Ultimus,  on a monthly  basis,  a fee equal to 0.15% per annum of the Fund's
average  daily net  assets up to $50  million,  0.125% of such  assets  from $50
million to $100 million, 0.10% of such assets from $100 million to $250 million,
0.075% of such assets from $250 million to $500 million and 0.05% of such assets
in excess of $500 million, provided, however, that the minimum fee is $2,000 per
month.  For the period  ended  August 31, 2007,  the Fund  incurred  $44,536 for
administration services.

ACCOUNTING SERVICES AGREEMENT

Under the terms of a Fund Accounting Agreement with the Fund, Ultimus calculates
the daily net asset  value per  share  and  maintains  the  financial  books and
records of the Fund. For these services,  Ultimus  receives a base fee of $2,500
per month, plus an asset-based fee at the annual rate of 0.01% of the first $500
million of the  Fund's  average  daily net  assets and 0.005% of such  assets in
excess of $500 million.  For the period ended August 31, 2007, the Fund incurred
$30,265 for fund accounting  services.  In addition,  the Fund pays all costs of
external pricing services.

TRANSFER AGENT AGREEMENT

Under the terms of a Transfer Agent and Shareholder  Services Agreement with the
Fund,  Ultimus  maintains  the records of each  shareholder's  account,  answers
shareholders'  inquiries  concerning  their  accounts,  processes  purchase  and
redemption of the Fund's shares,  acts as dividend and  distribution  disbursing
agent and performs other  shareholder  service  functions.  For these  services,
Ultimus  receives a fee payable  monthly at an annual  rate of $20 per  account,
provided,  however,  that the minimum fee is $1,500 per month. In addition,  the
Fund pays  out-of-pocket  expenses,  including  but not limited to,  postage and
supplies.  For the period ended August 31, 2007,  the Fund incurred  $16,500 for
transfer agent and shareholder services.

DISTRIBUTION AGREEMENT

Pursuant to the terms of a Distribution  Agreement  with the Fund,  Ultimus Fund
Distributors,   LLC  (the   "Distributor")   serves  as  the  Fund's   principal
underwriter.  The Distributor  receives  annual  compensation of $6,000 for such
services.  The fees payable to the Distributor are currently paid by the Manager
(not the Fund).

Certain  trustees  and  officers of the Fund are  directors  and officers of the
Manager, or of Ultimus, or of the Distributor.

DISTRIBUTION PLAN

The Fund has adopted a plan of  distribution  pursuant to and in accordance with
Rule 12b-1 of the  Investment  Company Act of 1940 (the "Plan")  under which the
Fund may reimburse  expenses  related to the  distribution and promotion of Fund
shares.  The annual limitation for payment of such expenses pursuant to the Plan
is 0.25% of the Fund's average daily net assets.  During the period ended August
31, 2007, the Fund did not pay any distribution related expenses.


                                                                              13


SURGEONS DIVERSIFIED INVESTMENT FUND
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

5.    CONTINGENCIES AND COMMITMENTS

The Fund  indemnifies  its officers and  trustees for certain  liabilities  that
might arise from their performance of their duties to the Fund. Additionally, in
the normal  course of business  the Fund enters into  contracts  that  contain a
variety  of   representations   and   warranties   and  that   provide   general
indemnifications.  The Fund's  maximum  exposure  under  these  arrangements  is
unknown,  as this would involve  future claims that may be made against the Fund
that have not yet occurred.  However, based on experience,  the Fund expects the
risk of loss to be remote.

6.    ACCOUNTING PRONOUNCEMENTS

On July 13, 2006, the Financial  Accounting  Standards  Board ("FASB")  released
FASB  Interpretation  No. 48 ("FIN 48")  "Accounting  for  Uncertainty in Income
Taxes." FIN 48 provides  guidance  for how  uncertain  tax  positions  should be
recognized,  measured,  presented and disclosed in the financial statements. FIN
48 requires the evaluation of tax positions taken in the course of preparing the
Fund's   tax   returns   to   determine    whether   the   tax   positions   are
"more-likely-than-not"  of being sustained by the applicable tax authority.  Tax
positions  not  deemed  to meet  the  more-likely-than-not  threshold  would  be
recorded as a tax benefit or expense in the current year.  Adoption of FIN 48 is
required for fiscal years beginning after December 15, 2006 and is to be applied
to all open tax years as of the  effective  date.  Recent  SEC  guidance  allows
implementing  FIN 48 in Fund NAV  calculations  as late as the  Fund's  last NAV
calculation in the first required  financial  statement  reporting  period. As a
result,  the Fund will incorporate FIN 48 in its Semi-Annual  Report on February
29, 2008. Management is in the process of determining the impact of the adoption
of FIN 48.

In September 2006, the FASB issued Statement on Financial  Accounting  Standards
("SFAS") No. 157, "Fair Value  Measurements." This standard establishes a single
authoritative  definition of fair value, sets out a framework for measuring fair
value and requires additional  disclosures about fair value  measurements.  SFAS
No. 157 applies to fair value  measurements  already  required or  permitted  by
existing  standards.  SFAS No. 157 is effective for financial  statements issued
for fiscal years  beginning  after November 15, 2007 and interim  periods within
those  fiscal  years.  The  changes to  current  generally  accepted  accounting
principles from the application of SFAS No. 157 relate to the definition of fair
value,  the methods  used to measure fair value,  and the  expanded  disclosures
about fair value measurements.  As of August 31, 2007, the Fund does not believe
the adoption of SFAS No. 157 will impact the amounts  reported in the  financial
statements,  however,  additional  disclosures  may be required about the inputs
used to develop the  measurements  and the effect of certain of the measurements
reported on the statement of changes in net assets for a fiscal period.


14


SURGEONS DIVERSIFIED INVESTMENT FUND
REPORT OF INDEPENDENT
REGISTERED PUBLIC ACCOUNTING FIRM
================================================================================

The Board of Trustees and Shareholders of Surgeons Diversified Investment Fund:

We have audited the accompanying statement of assets and liabilities of Surgeons
Diversified  Investment Fund (the Fund),  including the schedule of investments,
as of August 31, 2007, and the related statement of operations, the statement of
changes in net assets,  and the  financial  highlights  from  September 22, 2006
(commencement  of  operations)  through the period then ended.  These  financial
statements  and  financial  highlights  are  the  responsibility  of the  Fund's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and financial highlights based on our audit.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements and financial highlights are free of material  misstatement.  We were
not engaged to perform an audit of the Fund's  internal  control over  financial
reporting.  Our audit included  consideration of internal control over financial
reporting as a basis for designing audit  procedures that are appropriate in the
circumstances,  but  not  for  the  purpose  of  expressing  an  opinion  on the
effectiveness  of  the  Fund's  internal   control  over  financial   reporting.
Accordingly,  we express no such opinion. An audit also includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements and financial  highlights,  assessing the accounting  principles used
and  significant  estimates  made by  management,  and  evaluating  the  overall
financial  statement  presentation.  Our  procedures  included  confirmation  of
securities owned as of August 31, 2007, by correspondence with the custodian and
broker. We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial  position of the
Surgeons  Diversified  Investment Fund as of August 31, 2007, and the results of
its operations, the changes in its net assets, and the financial highlights from
September 22, 2006  (commencement of operations)  through the period then ended,
in conformity with U.S. generally accepted accounting principles.

                                                           /s/ Ernst & Young LLP


Cincinnati, Ohio
October 12, 2007


                                                                              15


SURGEONS DIVERSIFIED INVESTMENT FUND
ABOUT YOUR FUND'S EXPENSES (UNAUDITED)
================================================================================

We believe it is  important  for you to  understand  the impact of costs on your
investment.  As a shareholder of the Fund,  you incur ongoing  costs,  including
management  fees,  distribution  fees  (12b-1)  and  other  Fund  expenses.  The
following  examples are intended to help you  understand  your ongoing costs (in
dollars) of  investing  in the Fund and to compare  these costs with the ongoing
costs of investing in other mutual funds.

A mutual  fund's  ongoing costs are expressed as a percentage of its average net
assets.  This figure is known as the expense  ratio.  The  expenses in the table
below are based on an  investment  of $1,000 made at the beginning of the period
shown and held for the six month  period from March 1, 2007  through  August 31,
2007.

The table below illustrates the Fund's costs in two ways:

Actual fund return - This section helps you to estimate the actual expenses that
you paid over the period.  The "Ending  Account Value" shown is derived from the
Fund's actual return,  and the third column shows the dollar amount of operating
expenses that would have been paid by an investor who started with $1,000 in the
Fund. You may use the information  here,  together with the amount you invested,
to estimate the expenses that you paid over the period.

To do so, simply  divide your account  value by $1,000 (for  example,  an $8,600
account value  divided by $1,000 = 8.6),  then multiply the result by the number
given for the Fund under the heading "Expenses Paid During Period."

Hypothetical 5% return - This section is intended to help you compare the Fund's
costs with those of other mutual  funds.  It assumes that the Fund had an annual
return of 5% before expenses during the period shown, but that the expense ratio
is  unchanged.  In this case,  because the return used is not the Fund's  actual
return,  the results do not apply to your  investment.  The example is useful in
making comparisons  because the Securities and Exchange  Commission requires all
mutual  funds to  calculate  expenses  based on a 5% return.  You can assess the
Fund's  costs by  comparing  this  hypothetical  example  with the  hypothetical
examples that appear in shareholder reports of other funds.

Note  that  expenses  shown in the table  are  meant to  highlight  and help you
compare  ongoing  costs  only.  The Fund  does not  charge  any  sales  loads or
redemption fees.

The  calculations  assume no shares were bought or sold during the period.  Your
actual  costs may have been  higher or lower,  depending  on the  amount of your
investment and the timing of any purchases or redemptions.


16


SURGEONS DIVERSIFIED INVESTMENT FUND
ABOUT YOUR FUND'S EXPENSES (UNAUDITED)
(CONTINUED)
================================================================================

More information about the Fund's expenses, including annualized expense ratios,
can be found in this report.  For additional  information on operating  expenses
and other shareholder costs, please refer to the Fund's prospectus.

- --------------------------------------------------------------------------------
                                    BEGINNING        ENDING
                                  ACCOUNT VALUE  ACCOUNT VALUE     EXPENSES PAID
                                  MARCH 1, 2007  AUGUST 31, 2007  DURING PERIOD*
- --------------------------------------------------------------------------------
Based on Actual Fund Return         $1,000.00       $1,029.90          $6.91
Based on Hypothetical 5% Return
   (before expenses)                $1,000.00       $1,018.40          $6.87
- --------------------------------------------------------------------------------

*     Expenses are equal to the Fund's annualized expense ratio of 1.35% for the
      period,   multiplied  by  the  average  account  value  over  the  period,
      multiplied by 184/365 (to reflect the one-half year period).

OTHER INFORMATION (UNAUDITED)
================================================================================

The Fund files a complete  listing of  portfolio  holdings  of the Fund with the
Securities and Exchange  Commission ("SEC") as of the end of the first and third
quarters  of each  fiscal  year on Form N-Q.  The  filings  are  available  upon
request, by calling 1-800-282-1581.  Furthermore, you may obtain a copy of these
filings on the SEC's  website at  http://www.sec.gov.  The Fund's  Forms N-Q may
also be reviewed and copied at the SEC's Public  Reference  Room in  Washington,
DC,  and  information  on the  operation  of the  Public  Reference  Room may be
obtained by calling 1-800-SEC-0330.

A description of the policies and procedures  that the Fund uses to vote proxies
relating to portfolio  securities  is available  without  charge upon request by
calling toll-free 1-800-208-6070, or on the SEC's website at http://www.sec.gov.
Information   regarding  how  the  Fund  voted  proxies  relating  to  portfolio
securities  during the most recent  12-month  period  ended June 30 is available
without charge upon request by calling toll-free 1-800-208-6070, or on the SEC's
website at http://www.sec.gov.

FEDERAL TAX INFORMATION (UNAUDITED)
================================================================================

In accordance with federal tax requirements, the following provides shareholders
with information concerning  distributions from ordinary income and net realized
gains made by the Fund during the period ended  August 31, 2007.  For the period
ended August 31, 2007,  certain  dividends  paid by the Fund may be subject to a
maximum  tax  rate of 15%,  as  provided  by the  Jobs  and  Growth  Tax  Relief
Reconciliation Act of 2003. The Fund intends to designate up to a maximum amount
of  $240,705 as taxed at a maximum  rate of 15%.  Complete  information  will be
computed and reported in conjunction with your 2007 Form 1099-DIV.


                                                                              17


SURGEONS DIVERSIFIED INVESTMENT FUND
BOARD OF TRUSTEES AND OFFICERS (UNAUDITED)
================================================================================

Overall  responsibility  for the management of the Trust rests with the Board of
Trustees.  The  Trustees  serve for terms of  indefinite  duration  until death,
resignation,  retirement or removal from office.  The Board of Trustees may fill
any  vacancy  on the  Board  provided  that  after  such  appointment,  at least
two-thirds  of the  Trustees  have been  elected by  shareholders.  The Board of
Trustees  elects  the  officers  of the Trust.  Each  officer  serves  until the
election and  qualification  of his or her successor,  or until he or she sooner
dies, resigns or is removed or disqualified.

The names, ages and addresses of the Trustees and executive  officers,  the date
each was  first  elected  or  appointed  to  office,  their  principal  business
occupations and directorships of public companies they have held during the last
five years are shown below.



- --------------------------------------------------------------------------------------------------------
                                     DATE FIRST                                           NUMBER OF
 NAME, AGE, ADDRESS,                 ELECTED OR        PRINCIPAL OCCUPATIONS          PORTFOLIOS IN FUND
   POSITIONS HELD                   APPOINTED TO      DURING PAST 5 YEARS AND          COMPLEX OVERSEEN
   WITH THE TRUST                      OFFICE        OTHER DIRECTORSHIPS HELD             BY TRUSTEE
- --------------------------------------------------------------------------------------------------------
INDEPENDENT TRUSTEES:
- --------------------------------------------------------------------------------------------------------
                                                                                     
James W. Atkinson                     July 2006      Executive Vice President and             1
(age 57)                                             Chief Financial Officer of
1320 N. State Parkway, 6A                            Ariel Capital Management, a
Chicago, IL 60610                                    registered investment adviser,
                                                     from 1995 to June 2005.
- --------------------------------------------------------------------------------------------------------
Michael Abecassis, M.D., MBA          July 2006      Associate Medical Director,              1
(age 49)                                             United Healthcare 1999 to
675 North St. Clair Street                           present; Associate Professor,
Galter 17-200                                        Northwestern University,
Chicago, IL 60611                                    2000 to September 2004;
                                                     and Professor at
                                                     Northwestern University
                                                     since September 2004.
- --------------------------------------------------------------------------------------------------------
INTERESTED TRUSTEE:
- --------------------------------------------------------------------------------------------------------
John L. Cameron, M.D.*                July 2006      Professor, The Johns Hopkins             1
(age 71)                                             Hospital, 1970 to present.
The Johns Hopkins Hospital
600 N. Wolfe St.
Blalock 679
Baltimore, MD 21287
- --------------------------------------------------------------------------------------------------------



18


SURGEONS DIVERSIFIED INVESTMENT FUND
BOARD OF TRUSTEES AND OFFICERS (UNAUDITED)
(CONTINUED)
================================================================================



- --------------------------------------------------------------------------------------------------------
                                       DATE FIRST
 NAME, AGE, ADDRESS,                   ELECTED OR              PRINCIPAL OCCUPATIONS
   POSITIONS HELD                     APPOINTED TO            DURING PAST 5 YEARS AND
   WITH THE TRUST                        OFFICE              OTHER DIRECTORSHIPS HELD
- --------------------------------------------------------------------------------------------------------
                                                     
EXECUTIVE OFFICERS:
- --------------------------------------------------------------------------------------------------------
Savitri P. Pai                           July 2006         Chief Operating Officer of Surgeons Asset
(age 41)                                                   Management, LLC since April 2006;
President                                                  General Counsel, Chief Compliance Officer
633 N. Saint Clair Street                                  and Head of Operations for CCM Advisors,
Chicago, IL 60611                                          LLC (a registered investment adviser) and
                                                           Chief Legal Officer, Chief Compliance
                                                           Officer of AHA Investment Funds, Inc. (a
                                                           registered investment company) from March
                                                           2003 to March 2006; Director, General
                                                           Counsel, and Treasurer of Kenilworth Fund,
                                                           Inc. (a registered investment company) from
                                                           July 1993 to December 2002.
- --------------------------------------------------------------------------------------------------------
Mark J. Seger                           March 2006         Managing Director of Ultimus Fund
(age 45)                                                   Solutions, LLC (a registered transfer agent)
Treasurer                                                  and Ultimus Fund Distributors, LLC (a
225 Pictoria Drive, Suite 450                              registered broker-dealer).
Cincinnati, OH 45246
- --------------------------------------------------------------------------------------------------------
Robert G. Dorsey                         July 2006         Managing Director of Ultimus Fund
(age 50)                                                   Solutions, LLC and Ultimus Fund
Vice President                                             Distributors, LLC.
225 Pictoria Drive, Suite 450
Cincinnati, OH 45246
- --------------------------------------------------------------------------------------------------------
John F. Splain                          March 2006         Managing Director of Ultimus Fund
(age 51)                                                   Solutions, LLC and Ultimus Fund
Secretary                                                  Distributors, LLC.
225 Pictoria Drive, Suite 450
Cincinnati, OH 45246
- --------------------------------------------------------------------------------------------------------
David D. Jones                           July 2006         Managing Member, Drake Compliance,
(age 49)                                                   LLC (a compliance consulting firm) since
Chief Compliance Officer                                   January 2004; Attorney, David Jones &
395 Sawdust Road #2137                                     Assoc., P.C. (a law firm) since January 1998;
The Woodlands, TX 77380                                    President & CEO, Citco Mutual Fund
                                                           Services, Inc. (a registered transfer agent)
                                                           from February 2001 to May 2003.
- --------------------------------------------------------------------------------------------------------


*     John L. Cameron is deemed to be an  interested  person of the Fund because
      of his leadership role in the American College of Surgeons.

Additional  information  about  members of the Board of Trustees  and  Executive
Officers may be found in the Fund's Statement of Additional Information ("SAI").
To obtain a free copy of the SAI, please call 1-800-208-6070.


                                                                              19






                       This page intentionally left blank.












                       This page intentionally left blank.







INVESTMENT MANAGER                            CUSTODIAN

Surgeons Asset Management, LLC                The Northern Trust Company
633 North Saint Clair Street                  50 South LaSalle Street
Chicago, Illinois 60611-3211                  Chicago, Illinois 60675

312.202.5056

                                              INDEPENDENT REGISTERED
SUBADVISER                                    PUBLIC ACCOUNTING FIRM

Northern Trust Investments, N.A.              Ernst & Young LLP
50 South LaSalle Street                       1900 Scripps Center
Chicago, Illinois 60675                       312 Walnut Street
                                              Cincinnati, Ohio 45202

ADMINISTRATOR/TRANSFER AGENT                  LEGAL COUNSEL

Ultimus Fund Solutions, LLC                   Bell, Boyd & Lloyd LLP
225 Pictoria Drive, Suite 450                 Three First National Plaza
Cincinnati, Ohio 45246                        70 West Madison Street, Suite 3100
                                              Chicago, Illinois 60602-4207
1-800.208.6070

[AMERICAN COLLEGE OF SURGEONS LOGO]   Serving the membership of the
                                      American College of Surgeons

         | DIVERSIFIED
         | INVESTMENT
SURGEONS | FUND

633 N. Saint Clair St.
Chicago, IL 60611
Voice 312.202.5056 Fax 312.202.5026

www.surgeonsfund.com

Investment Company Act File No. 811-21868



ITEM 2. CODE OF ETHICS.

As of the end of the period covered by this report, the registrant has adopted a
code of ethics that applies to the  registrant's  principal  executive  officer,
principal  financial officer,  principal  accounting  officer or controller,  or
persons performing  similar  functions,  regardless of whether these individuals
are employed by the registrant or a third party.  Pursuant to Item  12(a)(1),  a
copy of  registrant's  code of ethics is filed as an exhibit to this Form N-CSR.
During  the  period  covered  by this  report,  the code of ethics  has not been
amended,  and the  registrant  has not granted any waivers,  including  implicit
waivers, from the provisions of the code of ethics.

ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.

The  registrant's  board of trustees has  determined  that the registrant has at
least one audit committee  financial expert serving on its audit committee.  The
name of the audit committee financial expert is James W. Atkinson.  Mr. Atkinson
is "independent" for purposes of this Item.

ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

      (a)   AUDIT FEES.  The  aggregate  fees billed for  professional  services
            rendered  by  the  principal   accountant   for  the  audit  of  the
            registrant's  annual  financial  statements or for services that are
            normally provided by the accountant in connection with statutory and
            regulatory  filings or engagements  were $29,000 with respect to the
            registrant's fiscal year ended August 31, 2007.

      (b)   AUDIT-RELATED  FEES. No fees were billed in the last fiscal year for
            assurance and related services by the principal  accountant that are
            reasonably   related  to  the   performance  of  the  audit  of  the
            registrant's   financial  statements  and  are  not  reported  under
            paragraph (a) of this Item.

      (c)   TAX FEES.  The  aggregate  fees  billed  for  professional  services
            rendered by the principal accountant for tax compliance, tax advice,
            and tax planning were $3,000 with respect to the registrant's fiscal
            year ended August 31, 2007. The services  comprising  these fees are
            the  preparation of the  registrant's  federal income and excise tax
            returns.

      (d)   ALL OTHER  FEES.  No fees were  billed in the last  fiscal  year for
            products and services  provided by the principal  accountant,  other
            than the  services  reported in  paragraphs  (a) through (c) of this
            Item.

     (e)(1) The  audit  committee  has not  adopted  pre-approval  policies  and
            procedures  described in paragraph (c)(7) of Rule 2-01 of Regulation
            S-X.

     (e)(2) None of the services  described in paragraph (b) through (d) of this
            Item were  approved by the audit  committee  pursuant  to  paragraph
            (c)(7)(i)(C) of Rule 2-01 of Regulation S-X.

      (f)   Less  than  50% of  hours  expended  on the  principal  accountant's
            engagement to audit the  registrant's  financial  statements for the
            most recent fiscal year were attributed to work performed by persons
            other  than  the   principal   accountant's   full-time,   permanent
            employees.



      (g)   With  respect to the fiscal year ended  August 31,  2007,  aggregate
            non-audit fees of $3,000 were billed by the registrant's  accountant
            for services  rendered to the  registrant.  No  non-audit  fees were
            billed  during the last fiscal year by the  registrant's  accountant
            for services  rendered to the registrant's  investment  adviser (not
            including  any  sub-adviser   whose  role  is  primarily   portfolio
            management  and  is  subcontracted   with  or  overseen  by  another
            investment adviser),  and any entity controlling,  controlled by, or
            under common control with the adviser that provides ongoing services
            to the registrant.

      (h)   The principal  accountant has not provided any non-audit services to
            the registrant's  investment  adviser (not including any sub-adviser
            whose role is primarily  portfolio  management and is  subcontracted
            with or  overseen  by another  investment  adviser),  and any entity
            controlling,  controlled  by,  or  under  common  control  with  the
            investment adviser that provides ongoing services to the registrant.

ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable

ITEM 6. SCHEDULE OF INVESTMENTS.

Not applicable [schedule filed with Item 1]


ITEM 7.  DISCLOSURE  OF PROXY VOTING  POLICIES  AND  PROCEDURES  FOR  CLOSED-END
         MANAGEMENT INVESTMENT COMPANIES.

Not applicable

ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable

ITEM 9.  PURCHASES OF EQUITY  SECURITIES  BY  CLOSED-END  MANAGEMENT  INVESTMENT
         COMPANY AND AFFILIATED PURCHASERS.

Not applicable

ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

The  registrant's  Committee of Independent  Trustees  shall review  shareholder
recommendations  to fill vacancies on the registrant's board of trustees if such
recommendations  are  submitted in writing,  addressed  to the  Committee at the
registrant's  offices,  and  meet  any  minimum  qualifications  adopted  by the
Committee  from time to time. The Committee may adopt,  by resolution,  a policy
regarding its procedures for  considering  candidates for the board of trustees,
including any recommended by shareholders.



ITEM 11. CONTROLS AND PROCEDURES.

(a)  Based on their  evaluation  of the  registrant's  disclosure  controls  and
procedures  (as defined in Rule  30a-3(c)  under the  Investment  Company Act of
1940)  as of a date  within  90 days of the  filing  date  of this  report,  the
registrant's  principal  executive officer and principal  financial officer have
concluded that such disclosure  controls and procedures are reasonably  designed
and are operating  effectively to ensure that material  information  relating to
the registrant,  including its consolidated subsidiaries,  is made known to them
by others within those  entities,  particularly  during the period in which this
report is being prepared,  and that the information  required in filings on Form
N-CSR is recorded, processed, summarized, and reported on a timely basis.

(b) There were no changes in the  registrant's  internal  control over financial
reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940)
that  occurred  during the second fiscal  quarter of the period  covered by this
report that have  materially  affected,  or are reasonably  likely to materially
affect, the registrant's internal control over financial reporting.

ITEM 12. EXHIBITS.

File the  exhibits  listed  below as part of this  Form.  Letter or  number  the
exhibits in the sequence indicated.

(a)(1) Any code of ethics,  or  amendment  thereto,  that is the  subject of the
disclosure  required  by Item 2, to the extent  that the  registrant  intends to
satisfy the Item 2 requirements through filing of an exhibit: Attached hereto

(a)(2)  A  separate  certification  for each  principal  executive  officer  and
principal financial officer of the registrant as required by Rule 30a-2(a) under
the Act (17 CFR 270.30a-2(a)): Attached hereto

(a)(3) Any written  solicitation to purchase  securities  under Rule 23c-1 under
the Act (17 CFR 270.23c-1) sent or given during the period covered by the report
by or on behalf of the registrant to 10 or more persons: Not applicable

 (b)   Certifications   required  by  Rule  30a-2(b)   under  the  Act  (17  CFR
270.30a-2(b)): Attached hereto



Exhibit 99.CODE ETH       Code of Ethics

Exhibit 99.CERT           Certifications required by Rule 30a-2(a) under the Act

Exhibit 99.906CERT        Certifications required by Rule 30a-2(b) under the Act





                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant)     Surgeons Diversified Investment Fund
               ------------------------------------------------------------


By (Signature and Title)* /s/ Savitri P. Pai
                         --------------------------------------------------
                          Savitri P. Pai, President


Date      November 2, 2007
        -------------------------------------------

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.



By (Signature and Title)* /s/ Savitri P. Pai
                         --------------------------------------------------
                          Savitri P. Pai, President


Date      November 2, 2007
        -------------------------------------------



By (Signature and Title)* /s/ Mark J. Seger
                          -------------------------------------------------
                          Mark J. Seger, Treasurer


Date      November 2, 2007
        -------------------------------------------


* Print the name and title of each signing officer under his or her signature.