------------------------ OMB APPROVAL ------------------------ OMB Number: 3235-0570 Expires: April 30, 2008 Estimated average burden hours per response: 19.4 ------------------------ UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-05685 ------------------------------- WILLIAMSBURG INVESTMENT TRUST (Exact name of registrant as specified in charter) 225 Pictoria Drive, Suite 450 Cincinnati, Ohio 45246 - -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip code) W. Lee H. Dunham, Esq. Sullivan & Worcester LLP One Post Office Square Boston, MAssachusetts 02109 --------------------------------------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: (513) 587-3400 --------------------------- Date of fiscal year end: March 31, 2008 --------------------------------------------- Date of reporting period: September 30, 2007 --------------------------------------------- Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. REPORTS TO STOCKHOLDERS. THE DAVENPORT EQUITY FUND LETTER TO SHAREHOLDERS OCTOBER 31, 2007 ================================================================================ Dear Shareholders, The following chart represents The Davenport Equity Fund's performance and the performance of the S&P 500 Index, the Fund's primary benchmark, for the periods ended September 30, 2007. Since Inception ** Gross Q3 2007 1 Year 3 Years** 5 Years** (1/15/98) Expense Ratio --------------------------------------------------------------------------------- DAVPX 5.27% 21.48% 13.96% 14.74% 6.52% 0.97% S&P 500* 2.03% 16.44% 13.14% 15.45% 6.68% PAST PERFORMANCE IS NO GUARANTEE OF FUTURE RESULTS. INVESTMENT RETURN AND PRINCIPAL VALUE OF AN INVESTMENT WILL FLUCTUATE SO THAT AN INVESTOR'S SHARES, WHEN REDEEMED, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. CURRENT PERFORMANCE MAY BE LOWER OR HIGHER THAN THE PERFORMANCE DATA QUOTED. PERFORMANCE DATA, CURRENT TO THE MOST RECENT MONTH END, MAY BE OBTAINED BY CALLING 1-888-285-1863. * The S&P 500 Index is comprised of 500 U.S. stocks and is an indicator of the performance of the overall U.S. stock market. An investor cannot invest in an index and its returns are not indicative of the performance of any specific investment. ** Annualized. MARKET COMMENTARY By the middle of this past July, very few would have predicted positive returns for the quarter in major equity indexes. The results, however, belie the volatility and fear which took hold during the quarter. At the end of June, sub-prime mortgage defaults and the rippling impact of the financial vehicles which contained them fueled anxiety reminiscent of the savings and loan crisis in the 1980's. Credit markets were thrown into a deep freeze and even the most seasoned observer of the financial markets was not sure how devastating the bear attack might be. Down 586 points, the final week of July was the worst in several years for the Dow. Headlines swirled around the viability of Bear Stearns as rumors of mounting losses in hedge funds ran across the tape. The market saw swings of several percentage points during single sessions as liquidity needs, largely from leveraged hedge funds, caused selling of any stocks which could be sold. It was becoming clear that this dramatic volatility was being driven by anything but fundamental investment decisions. The Fed held the Federal Funds target rate steady following the August meeting, in spite of calls for them to lower rates to help stabilize the credit markets. Eight trading days later as the equity markets fell through the magical 10% correction from the peak, the Fed cut the discount rate fifty basis points to inject liquidity, acknowledging that they were aware that market participants were talking themselves into a crisis. Late in September, all eyes turned to the earnings reports of the investment banks which were at the center of the storm. Many of their hedge fund clients endured gut wrenching quarters, suffering significant losses that were hard for anyone to quantify. Their own funds made headlines as market volatility, multiplied by leverage, subjected them to untimely margin calls. The banks, themselves committed to finance many leveraged buyouts, suddenly could find no home for the debt. How bad had the credit crisis gotten during the quarter? Bad enough; but to investors' relief they made it through the period in pretty good shape. Goldman Sachs, in particular, beat 1 the consensus estimates by roughly 40%. Despite the turmoil, good risk management and profiting from others' pain enabled Goldman and a few others to navigate this storm without taking on too much water. In spite of the roiled equity and credit fronts, the third quarter was anything but devastating for equities with the S&P 500 up 2.03%, the Lipper Equity Income Index up 0.07% and the Russell Midcap Index down slightly at -0.39%. The Fund fared well throughout, ending in positive territory and ahead of its respective benchmark for the second and third quarters, as well as the calendar year to date. A significant mitigating factor for the investment banks was global diversity. Over the last several years, these companies have expanded to overseas markets where concerns of sub-prime mortgage defaults are much less acute. During the latest earnings calls, managements highlighted international operations' significant contribution and voiced their intention to expand this business in the future. The benefits of global diversity were in the limelight in the second quarter as many larger companies reported first quarter earnings, which analysts had expected to be lower after anemic domestic economic growth. The strong earnings reported by companies with overseas operations turned attention away from lackluster domestic results and reminded analysts of the benefits of international exposure. Reported second quarter results confirmed this trend and these sleepy behemoths began to capture investors' attention. Many companies have been expanding their reach overseas in recent years. Intel has increased its percentage of international sales to over 80%. An allocation to international exposure would be hard to avoid if we tried. As a matter of fact, when analyzing the overall sales of the Fund's companies at the end of last year, roughly 44% of the sales for the portfolio have come from abroad. This figure is sure to grow as the world continues to shrink. It is not only companies with business units overseas that are benefiting from strong global economies. Many foreigners come to the U.S. to spend their relatively strong currencies. The effects can be felt in retail, lodging, entertainment and other industries that cater to foreign travelers, propping up demand for goods and services during a time when our economy is slowing. Additionally, many domestic producers are exporting more of their goods in light of strong global demand bolstered by the relatively weak dollar. According to the Commerce Department, of the 3.8% GDP growth in the second quarter, net exports were the largest contributor at 1.3% ahead of consumer spending, which has been the source of so much concern. As a result, many companies are citing this extra demand as a reason to keep more people at work than they had in previous periods of soft growth. As much as there is a tendency to focus on negative trends domestically, the benefits of maturing economies fueling the global economy are hard to ignore. The reality of global interdependence has been amply recognized by the market and is a big reason stocks rebounded in such short order. We are pleased with our performance so far this year. We continue to search for individual investments to incorporate into the Fund and closely monitor those that we own. We look forward to reporting our progress to you in early 2008, but are available anytime to discuss our results and thoughts with you. Thank you for your trust. THE FUND The Davenport Equity Fund finished the first half of its fiscal year (March 31 - September 30) up over 13% on strength in Telecommunications, Information Technology and Materials. Even the Financials sector, weakened by news of the sub-prime mortgage fallout, managed to avoid catastrophe as the Fed's well-timed rate cut helped rally the market late in the third quarter. The real news for the Fund was not the contribution of any particular sector, but the breadth of the rally. To illustrate, the Fund's five best stocks for the first half of the year represented four market different market sectors: Telecommunications, Energy, Materials, and two from Technology, while only one sector, Consumer Discretionary, ended the first half of the year in the red. 2 A major factor in outperforming stocks continues to be exposure to global sources of revenue. Four of the five top-contributing stocks to the Fund's semi-annual performance were internationally-based: telecommunication giant China Mobile, French driller Schlumberger, British mining giant Rio Tinto and Finnish cell phone technology company Nokia. As a weaker dollar and slowing housing markets hamper domestic firms and squeeze U.S. consumers, foreign investment seems increasingly attractive. Relatively strong foreign currencies spur international investment in U.S. markets, intertwining and creating a global marketplace. There was also some weakness in the portfolio, primarily from two sources: consumer discretionary stocks and health care. Domestic consumer spending is unsurprisingly weaker as a cooling housing market cannot generate easy and inexpensive home equity lines of credit to supplement income. CarMax cited a slowdown in its markets and declined over 20% during the third quarter. We believe, however, that the long-term prospects for this franchise outweigh the risks of such near term volatility, and we continue to own the stock. Lowe's and Omnicom also hindered our performance, but we believe that in time these stocks will reward patient investors. We will also keep an eye on a number of companies in this sector as declining stock prices are tempting if the associated risk moderates. Most health care stocks have been sluggish at best. With the Federal election cycle looming and political frontrunners trotting out a wide array of "fixes" to our inflation plagued health care system, the rally has bypassed most of the group. Fear of price controls, generic competition and an increasingly complex regulatory environment may weigh on this industry until after next November. While we believe that there is untapped value inherent in a number of health care stocks and have initiated new positions during the quarter, we remain slightly underweighted in our exposure to the group relative to the broader markets. RECENT PURCHASES CVS CAREMARK CORP. (CVS) operates about 6,200 stores and specializes in integrated pharmacy services. It is the leading provider of prescription drugs in the U.S., filling over a billion prescriptions annually. We expect robust earnings growth and believe that an aging U.S. population offers significant potential growth to pharmaceutical distribution companies. CVS stores have reported favorable same store sales recently, indicating that its recent acquisitions will contribute to earnings growth and are on track to be accretive by the end of the year. INTERNATIONAL BUSINESS MACHINES CORP. (IBM) is the world's largest information technology services and software company. A positive outlook for corporate IT spending should lift the sector overall, but IBM, with a commanding global presence, particularly in emerging markets, is poised to gain market share as it continues to improve and expand services to existing clients. Earnings are projected to grow at double digit rates during the next few years and the company will continue to generate impressive free cash flow, which should help maintain or accelerate the current share repurchase program. JPMORGAN CHASE & CO. (JPM) is a global investment banking and financial services company. The financial services industry has been weak this year due to the effect of sub-prime mortgage fallout and the ensuing spillover into the corporate debt market. However, in spite of a slightly weak third quarter, JPMorgan's full year earnings are not expected to be significantly impacted and we believe recent weakness in the stock has been overdone. Recent acquisitions in consumer banking operations along with strong investment banking, asset management and private equity revenues should help offset losses stemming from the weaker credit markets. Finally, we believe that a focused management team should be able to capitalize on current conditions to expand and improve its core businesses and drive significant earnings growth. 3 MILLICOM INTERNATIONAL CELLULAR S.A. (MICC) is a global mobile telecommunications operator with concentrated operations in Latin America, Asia and Africa. Millicom competes effectively in Central and Latin America, owning the number one position in three of the six markets served and the number two position in two markets. Additionally, the company's innovation has allowed them to be first to market with per-second prepaid wireless billing as well as E-Pin electronic replenishment for prepaid phones. Both initiatives have boosted revenues as well as market share in the regions offered. Subscriber penetration in each of Millicom's markets remains relatively low, which we believe lends significant growth opportunities for Millicom. OWENS & MINOR INC. (OMI) is the largest medical and surgical supply company catering to hospitals in the United States. A recently completed acquisition of a complementary business from rival McKesson has boosted revenue growth and increased sales volume. A direct-to-consumer diabetes supply business it also acquired has grown its operating margins and generates a healthy profit. By paying down debt and solidifying its balance sheet, Owens & Minor is in a position to expand its area of operation or seek new business opportunities through further acquisitions. WYETH (WYE) is a leading pharmaceutical manufacturer of prescription and over-the-counter medicines, including brand names Advil, Robitussin, Prevnar and Enbrel, among others. Its Alzheimer's program addresses a growing problem with a potentially revolutionary treatment regimen. It has launched an aggressive cost-cutting program which should expand margins, and strategic alliances with other major pharmaceutical companies may be an appealing option for management and shareholders alike. Sincerely, Joseph L. Antrim, III President Davenport Equity Fund AN INVESTOR SHOULD CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES AND EXPENSES OF THE FUND CAREFULLY BEFORE INVESTING. THE FUND'S PROSPECTUS CONTAINS THIS AND OTHER IMPORTANT INFORMATION. TO OBTAIN A COPY OF THE FUND'S PROSPECTUS PLEASE CALL 1-888-285-1863 AND A COPY WILL BE SENT TO YOU FREE OF CHARGE. PLEASE READ THE PROSPECTUS CAREFULLY BEFORE YOU INVEST. THE LETTER TO SHAREHOLDERS SEEKS TO DESCRIBE SOME OF THE ADVISER'S CURRENT OPINIONS AND VIEWS OF THE FINANCIAL MARKETS. ALTHOUGH THE ADVISER BELIEVES IT HAS A REASONABLE BASIS FOR ANY OPINIONS OR VIEWS EXPRESSED, ACTUAL RESULTS MAY DIFFER, SOMETIMES SIGNIFICANTLY SO, FROM THOSE EXPECTED OR EXPRESSED. THE DISCUSSION OF PARTICULAR SECURITIES SHOULD NOT BE CONSIDERED A RECOMMENDATION BY THE ADVISER. 4 THE DAVENPORT EQUITY FUND PERFORMANCE INFORMATION (UNAUDITED) ================================================================================ COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE DAVENPORT EQUITY FUND AND THE STANDARD & POOR'S 500 INDEX [LINE GRAPH OMITTED] STANDARD & POOR'S 500 INDEX THE DAVENPORT EQUITY FUND - ---------------------------- ---------------------------- DATE VALUE DATE VALUE ---- ------- ---- ------- 01/15/98 $ 10,000 01/15/98 $ 10,000 03/31/98 11,625 03/31/98 11,140 06/30/98 12,009 06/30/98 11,295 09/30/98 10,814 09/30/98 9,950 12/31/98 13,118 12/31/98 11,519 03/31/99 13,771 03/31/99 12,090 06/30/99 14,742 06/30/99 12,709 09/30/99 13,821 09/30/99 11,920 12/31/99 15,878 12/31/99 13,321 03/31/00 16,242 03/31/00 13,894 06/30/00 15,810 06/30/00 13,456 09/30/00 15,657 09/30/00 13,330 12/31/00 14,432 12/31/00 13,226 03/31/01 12,721 03/31/01 11,580 06/30/01 13,466 06/30/01 11,966 09/30/01 11,489 09/30/01 10,738 12/31/01 12,717 12/31/01 11,706 03/31/02 12,752 03/31/02 11,915 06/30/02 11,043 06/30/02 10,913 09/30/02 9,136 09/30/02 9,288 12/31/02 9,906 12/31/02 9,801 03/31/03 9,594 03/31/03 9,453 06/30/03 11,071 06/30/03 10,784 09/30/03 11,364 09/30/03 11,204 12/31/03 12,748 12/31/03 12,272 03/31/04 12,964 03/31/04 12,640 06/30/04 13,187 06/30/04 12,677 09/30/04 12,941 09/30/04 12,479 12/31/04 14,135 12/31/04 13,674 03/31/05 13,832 03/31/05 13,514 06/03/05 14,021 06/03/05 13,535 09/30/05 14,526 09/30/05 14,003 12/31/05 14,829 12/31/05 14,302 03/31/06 15,453 03/31/06 14,795 06/30/06 15,231 06/30/06 14,612 09/30/06 16,094 09/30/06 15,203 12/31/06 17,172 12/31/06 16,158 03/31/07 17,282 03/31/07 16,279 06/30/07 18,367 06/30/07 17,544 09/30/07 18,739 09/30/07 18,468 - -------------------------------------------------------------------------------- Average Annual Total Returns(a) (for periods ended September 30, 2007) 1 YEAR 5 YEARS SINCE INCEPTION* The Davenport Equity Fund 21.48% 14.74% 6.52% Standard & Poor's 500 Index 16.44% 15.45% 6.68% - -------------------------------------------------------------------------------- * Initial public offering of shares was January 15, 1998. (a) The total returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. 5 THE DAVENPORT EQUITY FUND PORTFOLIO INFORMATION SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ SECTOR CONCENTRATION VS. THE STANDARD & POOR'S 500 INDEX [BAR CHART OMITTED] (% of Net Assets) The Standard & Davenport Equity Poor's 500 Fund Index ---------------- ------- Consumer Discretionary 6.1% 9.2% Consumer Staples 13.3% 9.5% Energy 11.9% 11.7% Financials 19.1% 19.8% Health Care 9.8% 11.7% Industrials 11.8% 11.5% Information Technology 16.0% 16.2% Materials 4.2% 3.2% Telecommunications Services 5.8% 3.8% Utilities 0.0% 3.4% Cash Equivalents 2.0% 0.0% TOP TEN HOLDINGS % OF SECURITY DESCRIPTION NET ASSETS - --------------------------------------- ---------- General Electric Company 3.4% Schlumberger Ltd. 2.7% Markel Corporation 2.7% United Technologies Corporation 2.4% China Mobile Ltd. 2.4% Danaher Corporation 2.3% Praxair, Inc. 2.2% ConocoPhillips 2.2% Exxon Mobil Corporation 2.2% Capital One Financial Corporation 2.1% 6 THE DAVENPORT EQUITY FUND STATEMENT OF ASSETS AND LIABILITIES SEPTEMBER 30, 2007 (UNAUDITED) ============================================================================================================== ASSETS Investments in securities: At acquisition cost ...................................................................... $ 124,018,588 ============= At market value (Note 1) ................................................................. $ 168,467,726 Dividends receivable ....................................................................... 107,903 Receivable for investment securities sold .................................................. 2,859,500 Receivable for capital shares sold ......................................................... 88,222 Other assets ............................................................................... 17,805 ------------- TOTAL ASSETS ............................................................................. 171,541,156 ------------- LIABILITIES Payable for investment securities purchased ................................................ 1,954,851 Payable for capital shares redeemed ........................................................ 197,673 Accrued investment advisory fees (Note 3) .................................................. 110,368 Accrued administration fees (Note 3) ....................................................... 18,000 Accrued compliance fees (Note 3) ........................................................... 1,750 Other accrued expenses and liabilities ..................................................... 14,774 ------------- TOTAL LIABILITIES ........................................................................ 2,297,416 ------------- NET ASSETS .................................................................................... $ 169,243,740 ============= Net assets consist of: Paid-in capital ............................................................................... $ 111,911,189 Distributions in excess of net investment income .............................................. (4,227) Accumulated net realized gains from security transactions ..................................... 12,887,640 Net unrealized appreciation on investments .................................................... 44,449,138 ------------- Net assets .................................................................................... $ 169,243,740 ============= Shares of beneficial interest outstanding (unlimited number of shares authorized, no par value) 10,148,618 ============= Net asset value, offering price and redemption price per share (Note 1) ....................... $ 16.68 ============= See accompanying notes to financial statements. 7 THE DAVENPORT EQUITY FUND STATEMENT OF OPERATIONS SIX MONTHS ENDED SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ INVESTMENT INCOME Dividends ....................................................... $ 1,304,951 ----------- EXPENSES Investment advisory fees (Note 3) ............................... 604,140 Administration fees (Note 3) .................................... 108,394 Compliance service fees (Note 3) ................................ 11,251 Custodian fees .................................................. 9,783 Printing of shareholder reports ................................. 9,381 Professional fees ............................................... 7,371 Trustees' fees and expenses ..................................... 6,497 Registration fees ............................................... 6,358 Postage and supplies ............................................ 5,287 Insurance expense ............................................... 4,645 Other expenses .................................................. 9,914 ----------- TOTAL EXPENSES ................................................ 783,021 ----------- NET INVESTMENT INCOME .............................................. 521,930 ----------- REALIZED AND UNREALIZED GAINS ON INVESTMENTS Net realized gains from security transactions ................... 8,223,570 Net change in unrealized appreciation/depreciation on investments 11,551,707 ----------- NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS ................... 19,775,277 ----------- NET INCREASE IN NET ASSETS FROM OPERATIONS ......................... $20,297,207 =========== See accompanying notes to financial statements. 8 THE DAVENPORT EQUITY FUND STATEMENTS OF CHANGES IN NET ASSETS =================================================================================================== SIX MONTHS ENDED YEAR SEPT. 30, ENDED 2007 MARCH 31, (UNAUDITED) 2007 - --------------------------------------------------------------------------------------------------- FROM OPERATIONS Net investment income ........................................... $ 521,930 $ 999,836 Net realized gains from security transactions ................... 8,223,570 10,206,688 Net change in unrealized appreciation/depreciation on investments 11,551,707 2,884,979 ------------- ------------- Net increase in net assets from operations ......................... 20,297,207 14,091,503 ------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS From net investment income ...................................... (528,965) (1,012,305) From net realized capital gains on security transactions ........ -- (5,238,825) ------------- ------------- Net decrease in net assets from distributions to shareholders ...... (528,965) (6,251,130) ------------- ------------- FROM CAPITAL SHARE TRANSACTIONS Proceeds from shares sold ....................................... 8,050,488 11,901,066 Net asset value of shares issued in reinvestment of distributions to shareholders ................. 499,864 5,939,200 Payments for shares redeemed .................................... (10,729,954) (22,948,178) ------------- ------------- Net decrease in net assets from capital share transactions ......... (2,179,602) (5,107,912) ------------- ------------- TOTAL INCREASE IN NET ASSETS ....................................... 17,588,640 2,732,461 NET ASSETS Beginning of period ............................................. 151,655,100 148,922,639 ------------- ------------- End of period ................................................... $ 169,243,740 $ 151,655,100 ============= ============= UNDISTRIBUTED (DISTRIBUTIONS IN EXCESS OF) NET INVESTMENT INCOME ........................................... $ (4,227) $ 2,808 ============= ============= CAPITAL SHARE ACTIVITY Sold ............................................................ 515,102 830,191 Reinvested ...................................................... 31,139 416,381 Redeemed ........................................................ (682,278) (1,606,678) ------------- ------------- Net decrease in shares outstanding .............................. (136,037) (360,106) Shares outstanding at beginning of period ....................... 10,284,655 10,644,761 ------------- ------------- Shares outstanding at end of period ............................. 10,148,618 10,284,655 ============= ============= See accompanying notes to financial statements. 9 THE DAVENPORT EQUITY FUND FINANCIAL HIGHLIGHTS ================================================================================================================================== SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD - ---------------------------------------------------------------------------------------------------------------------------------- SIX MONTHS ENDED SEPT. 30, YEARS ENDED MARCH 31, 2007 ---------------------------------------------------------------------- (UNAUDITED) 2007 2006 2005 2004 2003 - ---------------------------------------------------------------------------------------------------------------------------------- Net asset value at beginning of period .. $ 14.75 $ 13.99 $ 13.08 $ 12.30 $ 9.23 $ 11.71 ---------- ---------- ---------- ---------- ---------- ---------- Income (loss) from investment operations: Net investment income ................ 0.05 0.10 0.07 0.07 0.04 0.06 Net realized and unrealized gains (losses) on investments ............ 1.93 1.28 1.17 0.78 3.07 (2.48) ---------- ---------- ---------- ---------- ---------- ---------- Total from investment operations ........ 1.98 1.38 1.24 0.85 3.11 (2.42) ---------- ---------- ---------- ---------- ---------- ---------- Less distributions: Dividends from net investment income . (0.05) (0.10) (0.07) (0.07) (0.04) (0.06) Distributions from net realized gains on security transactions ........... -- (0.52) (0.26) -- -- -- ---------- ---------- ---------- ---------- ---------- ---------- Total distributions ..................... (0.05) (0.62) (0.33) (0.07) (0.04) (0.06) ---------- ---------- ---------- ---------- ---------- ---------- Net asset value at end of period ........ $ 16.68 $ 14.75 $ 13.99 $ 13.08 $ 12.30 $ 9.23 ========== ========== ========== ========== ========== ========== Total return (a) ........................ 13.45% (b) 10.02% 9.48% 6.91% 33.72% (20.66%) ========== ========== ========== ========== ========== ========== Net assets at end of period (000's) ..... $ 169,244 $ 151,655 $ 148,923 $ 138,181 $ 121,769 $ 76,473 ========== ========== ========== ========== ========== ========== Ratio of expenses to average net assets . 0.97% (c) 0.98% 0.98% 0.98% 1.00% 1.04% Ratio of net investment income to average net assets ................... 0.65% (c) 0.67% 0.50% 0.57% 0.35% 0.62% Portfolio turnover rate ................. 23% (b) 26% 39% 28% 25% 18% (a) Total returns are a measure of the change in value of an investment in the Fund over the periods covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. (b) Not annualized. (c) Annualized. See accompanying notes to financial statements. 10 THE DAVENPORT EQUITY FUND SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2007 (UNAUDITED) ========================================================================================================== SHARES COMMON STOCKS -- 98.0% VALUE - ---------------------------------------------------------------------------------------------------------- CONSUMER DISCRETIONARY -- 6.1% 110,572 CarMax, Inc. (a)......................................................... $ 2,247,929 56,400 Comcast Corporation (a).................................................. 1,363,752 68,354 Lowe's Companies, Inc. .................................................. 1,915,279 52,350 Omnicom Group, Inc....................................................... 2,517,512 68,925 PetSmart, Inc. .......................................................... 2,198,708 -------------- 10,243,180 -------------- CONSUMER STAPLES -- 13.3% 45,184 Colgate-Palmolive Company................................................ 3,222,523 69,525 CVS Caremark Corporation................................................. 2,755,276 75,000 Kraft Foods, Inc......................................................... 2,588,250 44,000 PepsiCo, Inc............................................................. 3,223,440 36,375 Procter & Gamble Company (The)........................................... 2,558,617 53,800 Smithfield Foods, Inc. (a)............................................... 1,694,700 100,166 Sysco Corporation........................................................ 3,564,908 62,555 Walgreen Company......................................................... 2,955,098 -------------- 22,562,812 -------------- ENERGY -- 11.9% 35,700 Chevron Corporation...................................................... 3,340,806 42,015 ConocoPhillips........................................................... 3,687,656 25,276 EOG Resources, Inc....................................................... 1,828,213 39,716 Exxon Mobil Corporation.................................................. 3,676,113 39,494 GlobalSantaFe Corporation................................................ 3,002,334 43,517 Schlumberger Ltd......................................................... 4,569,285 -------------- 20,104,407 -------------- FINANCIALS -- 19.1% 48,883 American International Group, Inc. ...................................... 3,306,935 48,700 Bank of America Corporation.............................................. 2,448,149 60,614 BB&T Corporation......................................................... 2,448,199 883 Berkshire Hathaway, Inc. - Class B (a)................................... 3,489,616 62,537 Brookfield Asset Management, Inc......................................... 2,407,674 53,914 Capital One Financial Corporation........................................ 3,581,507 11,175 Goldman Sachs Group, Inc. (The).......................................... 2,422,070 29,850 Hartford Financial Services Group, Inc. (The)............................ 2,762,618 42,350 JPMorgan Chase & Company................................................. 1,940,477 9,347 Markel Corporation (A)................................................... 4,523,948 53,099 T. Rowe Price Group, Inc................................................. 2,957,083 -------------- 32,288,276 -------------- HEALTH CARE -- 9.8% 41,750 Allergan, Inc............................................................ 2,691,622 47,234 Eli Lilly & Company...................................................... 2,689,032 42,502 Johnson & Johnson........................................................ 2,792,381 83,450 Owens & Minor, Inc....................................................... 3,178,611 51,325 Wyeth.................................................................... 2,286,529 35,967 Zimmer Holdings, Inc. (a)................................................ 2,912,967 -------------- 16,551,142 -------------- 11 THE DAVENPORT EQUITY FUND SCHEDULE OF INVESTMENTS (CONTINUED) ========================================================================================================== SHARES COMMON STOCKS -- 98.0% (CONTINUED) VALUE - ---------------------------------------------------------------------------------------------------------- INDUSTRIALS -- 11.8% 47,240 Danaher Corporation...................................................... $ 3,907,220 137,516 General Electric Company................................................. 5,693,162 29,169 L-3 Communications Holdings, Inc. ....................................... 2,979,322 44,071 United Parcel Service, Inc. - Class B.................................... 3,309,732 51,428 United Technologies Corporation.......................................... 4,138,926 -------------- 20,028,362 -------------- INFORMATION TECHNOLOGY -- 16.0% 19,847 Apple Computer, Inc. (a)................................................. 3,047,308 100,000 Corning, Inc. ........................................................... 2,465,000 5,265 Google, Inc. (a)......................................................... 2,986,677 106,600 Intel Corporation........................................................ 2,756,676 21,175 International Business Machines Corporation.............................. 2,494,415 100,123 Microsoft Corporation.................................................... 2,949,624 71,251 Nokia Oyj - ADR.......................................................... 2,702,550 122,400 Oracle Corporation (a)................................................... 2,649,960 46,900 SanDisk Corporation (a).................................................. 2,584,190 65,475 Texas Instruments, Inc................................................... 2,395,730 -------------- 27,032,130 -------------- MATERIALS -- 4.2% 44,085 Praxair, Inc. ........................................................... 3,692,560 10,109 Rio Tinto PLC - ADR...................................................... 3,471,430 -------------- 7,163,990 -------------- TELECOMMUNICATIONS SERVICES -- 5.8% 51,607 America Movil S.A. de C.V. - Series L - ADR.............................. 3,302,848 49,625 China Mobile Ltd. - ADR.................................................. 4,071,235 29,525 Millicom International Cellular S.A. (a)................................. 2,477,148 -------------- 9,851,231 -------------- TOTAL COMMON STOCKS (Cost $121,376,392).................................. $ 165,825,530 -------------- ========================================================================================================== SHARES MONEY MARKET FUNDS -- 1.5% VALUE - ---------------------------------------------------------------------------------------------------------- 2,642,196 First American Treasury Obligations Fund - Class Y (Cost $2,642,196)..... $ 2,642,196 -------------- TOTAL INVESTMENTS AT VALUE -- 99.5% (Cost $124,018,588).................. $ 168,467,726 OTHER ASSETS IN EXCESS OF LIABILITIES -- 0.5%............................ 776,014 -------------- NET ASSETS -- 100.0%..................................................... $ 169,243,740 ============== (a) Non-income producing security. ADR - American Depositary Receipt See accompanying notes to financial statements. 12 THE DAVENPORT EQUITY FUND NOTES TO FINANCIAL STATEMENTS SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ 1. SIGNIFICANT ACCOUNTING POLICIES The Davenport Equity Fund (the Fund) is a no-load, diversified series of the Williamsburg Investment Trust (the Trust), an open-end management investment company registered under the Investment Company Act of 1940. The Trust was organized as a Massachusetts business trust on July 18, 1988. The Fund began operations on January 15, 1998. The Fund's investment objective is long term growth of capital through investment in a diversified portfolio of common stocks. Current income is incidental to this objective and may not be significant. The following is a summary of the Fund's significant accounting policies: Securities valuation -- The Fund's portfolio securities are valued as of the close of business of the regular session of the New York Stock Exchange (normally 4:00 p.m., Eastern time). Securities traded on a national stock exchange are valued based upon the closing price on the principal exchange where the security is traded. Securities which are quoted by NASDAQ are valued at the NASDAQ Official Closing Price. Securities which are traded over-the-counter are valued at the last sales price, if available, otherwise, at the last quoted bid price. Fixed income securities will ordinarily be traded in the over-the-counter market and common stocks will ordinarily be traded on a national securities exchange, but may also be traded in the over-the-counter market. When market quotations are not readily available, securities may be valued on the basis of prices provided by an independent pricing service. Short-term instruments (those with remaining maturities of 60 days or less) are valued at amortized cost, which approximates market value. Securities and other assets for which no quotations are readily available or are considered to be unreliable due to significant market or other events will be valued in good faith at fair value using methods determined by the Board of Trustees. Such methods of fair valuation may include, but are not limited to: multiple of earnings, multiple of book value, discount from market of a similar freely traded security, purchase price of security, subsequent private transactions in the security or related securities, or a combination of these and other factors. Repurchase agreements -- The Fund may enter into joint repurchase agreements with other funds within the Trust. The joint repurchase agreement, which is collateralized by U.S. Government obligations, is valued at cost which, together with accrued interest, approximates market. At the time the Fund enters into the joint repurchase agreement, the seller agrees that the value of the underlying securities, including accrued interest, will at all times be equal to or exceed the face amount of the repurchase agreement. In addition, the Fund actively monitors and seeks additional collateral, as needed. Share valuation -- The net asset value per share of the Fund is calculated daily by dividing the total value of the Fund's assets, less liabilities, by the number of shares outstanding. The offering price and redemption price per share of the Fund is equal to the net asset value per share. Investment income -- Interest income is accrued as earned. Dividend income is recorded on the ex-dividend date. Discounts and premiums on fixed-income securities purchased are amortized using the interest method. Security transactions -- Security transactions are accounted for on trade date. Gains and losses on securities sold are determined on a specific identification basis. Common expenses -- Common expenses of the Trust are allocated among the funds within the Trust based on relative net assets of each fund or the nature of the services performed and the relative applicability to each fund. 13 THE DAVENPORT EQUITY FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ Distributions to shareholders -- Dividends arising from net investment income are declared and paid quarterly to shareholders of the Fund. Net realized short-term capital gains, if any, may be distributed throughout the year and net realized long-term capital gains, if any, are distributed at least once each year. The amount of distributions from net investment income and net realized gains are determined in accordance with federal income tax regulations which may differ from accounting principles generally accepted in the United States. The tax character of distributions paid during the periods ended September 30, 2007 and March 31, 2007 was as follows: -------------------------------------------------------------------------- PERIOD ENDED ORDINARY INCOME LONG-TERM CAPITAL GAINS TOTAL -------------------------------------------------------------------------- Sept. 30, 2007 $ 528,965 $ -- $ 528,965 March 31, 2007 $ 1,012,305 $ 5,238,825 $ 6,251,130 -------------------------------------------------------------------------- Estimates -- The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. Federal income tax -- It is the Fund's policy to comply with the special provisions of Subchapter M of the Internal Revenue Code applicable to regulated investment companies. As provided therein, in any fiscal year in which the Fund so qualifies and distributes at least 90% of its taxable net income, the Fund (but not the shareholders) will be relieved of federal income tax on the income distributed. Accordingly, no provision for income taxes has been made. In order to avoid imposition of the excise tax applicable to regulated investment companies, it is also the Fund's intention to declare as dividends in each calendar year at least 98% of its net investment income (earned during the calendar year) and 98% of its net realized capital gains (earned during the twelve months ended October 31) plus undistributed amounts from prior years. The following information is computed on a tax basis for each item as of September 30, 2007: - -------------------------------------------------------------------------------- Cost of portfolio investments .......................... $ 124,322,908 ============= Gross unrealized appreciation .......................... $ 45,511,300 Gross unrealized depreciation .......................... (1,366,482) ------------- Net unrealized appreciation ............................ $ 44,144,818 Undistributed ordinary income .......................... 1,249,950 Undistributed long-term gains .......................... 11,937,783 ------------- Accumulated earnings ................................... $ 57,332,551 ============= - -------------------------------------------------------------------------------- The difference between the federal income tax cost of portfolio investments and the financial statement cost for the Fund is due to certain timing differences in the recognition of capital gains and losses under income tax regulations and accounting principles generally accepted in the United States. Theses "book/tax" differences are temporary in nature and are primarily due to the tax deferral of losses on wash sales. 2. INVESTMENT TRANSACTIONS During the six months ended September 30, 2007, cost of purchases and proceeds from sales and maturities of investment securities, other than short-term investments and U.S. government securities, amounted to $35,124,517 and $36,274,278, respectively. 3. TRANSACTIONS WITH AFFILIATES INVESTMENT ADVISORY AGREEMENT The Fund's investments are managed by Davenport & Company LLC (the Adviser) under the terms of an Investment Advisory Agreement. Under the Investment Advisory Agreement, the Fund pays the Adviser a fee, which is computed and accrued daily and paid monthly, at an annual rate of .75% of its average daily net assets. Certain officers of the Trust are also officers of the Adviser. 14 THE DAVENPORT EQUITY FUND NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ MUTUAL FUND SERVICES AGREEMENT Under the terms of a Mutual Fund Services Agreement between the Trust and Ultimus Fund Solutions, LLC (Ultimus), Ultimus provides administrative, pricing, accounting, dividend disbursing, shareholder servicing and transfer agent services for the Fund. For these services, Ultimus receives a monthly fee from the Fund at an annual rate of .15% on its average daily net assets up to $25 million; .125% on the next $25 million of such net assets; and .10% on such net assets in excess of $50 million, plus a shareholder recordkeeping fee at the annual rate of $10 per shareholder account in excess of 1,000 accounts. In addition, the Fund pays out-of-pocket expenses including, but not limited to, postage, supplies and costs of pricing the Fund's portfolio securities. Certain officers of the Trust are also officers of Ultimus, or of Ultimus Fund Distributors, LLC, the principal underwriter of the Fund's shares and an affiliate of Ultimus. The Distributor receives no compensation from the Fund for acting as principal underwriter. COMPLIANCE CONSULTING AGREEMENT Under the terms of a Compliance Consulting Agreement between the Trust and Ultimus, Ultimus provides an individual to serve as the Trust's Chief Compliance Officer and to administer the Trust's compliance policies and procedures. For these services, the Fund pays Ultimus an annual base fee of $15,000 plus an asset-based fee equal to 0.01% per annum on net assets in excess of $100 million. 4. CONTINGENCIES AND COMMITMENTS The Fund indemnifies the Trust's officers and trustees for certain liabilities that might arise from their performance of their duties to the Fund. Additionally, in the normal course of business the Fund enters into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Fund's maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Fund that have not yet occurred. However, based on experience, the Fund expects the risk of loss to be remote. 5. ACCOUNTING PRONOUNCEMENTS On July 13, 2006, the Financial Accounting Standards Board (FASB) released FASB Interpretation No. 48 (FIN 48) "Accounting for Uncertainty in Income Taxes." FIN 48 provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. FIN 48 requires the evaluation of tax positions taken in the course of preparing the Fund's tax returns to determine whether the tax positions are "more-likely-than-not" of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax benefit or expense in the current year. Adoption of FIN 48 is required for fiscal years beginning after December 15, 2006 and is to be applied to all open tax years as of the effective date. As a result, the Fund has adopted FIN 48 with this Semi-Annual Report. Based on its analysis, management does not believe that the adoption of FIN 48 has a material impact on the financial statements. In September 2006, the Financial Accounting Standards Board issued Statement on Financial Accounting Standards (SFAS) No. 157, "Fair Value Measurements." This standard establishes a single authoritative definition of fair value, sets out a framework for measuring fair value and requires additional disclosures about fair value measurements. SFAS No. 157 applies to fair value measurements already required or permitted by existing standards. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. The changes to current generally accepted accounting principles from the application of SFAS No. 157 relate to the definition of fair value, the methods used to measure fair value, and the expanded disclosures about fair value measurements. As of September 30, 2007, the Fund does not believe the adoption of SFAS No. 157 will impact the amounts reported in the financial statements. However, additional disclosures may be required about the inputs used to develop the measurements and the effect of certain of the measurements reported on the statement of changes in net assets for a fiscal period. 15 THE DAVENPORT EQUITY FUND ABOUT YOUR FUND'S EXPENSES (UNAUDITED) ================================================================================ We believe it is important for you to understand the impact of costs on your investment. All mutual funds have operating expenses. As a shareholder of the Fund, you incur ongoing costs, including management fees and other Fund expenses. Operating expenses, which are deducted from the Fund's gross income, directly reduce the investment return of the Fund. A fund's ongoing costs are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in the Fund and to compare these costs with the ongoing costs of investing in other mutual funds. The examples below are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The table below illustrates the Fund's costs in two ways: Actual fund return - This section helps you to estimate the actual expenses that you paid over the period. The "Ending Account Value" shown is derived from the Fund's actual return, and the third column shows the dollar amount of operating expenses that would have been paid by an investor who started with $1,000 in the Fund. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for the Fund under the heading "Expenses Paid During Period." Hypothetical 5% return - This section is intended to help you compare the Fund's costs with those of other mutual funds. It assumes that the Fund had an annual return of 5% before expenses during the period shown, but that the expense ratio is unchanged. In this case, because the return used is not the Fund's actual return, the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess the Fund's costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds. Note that expenses shown in the table are meant to highlight and help you compare ongoing costs only. The Fund does not charge transaction fees, such as purchase or redemption fees, nor does it carry a "sales load." The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions. More information about the Fund's expenses, including historical annual expense ratios, can be found in this report. For additional information on operating expenses and other shareholder costs, please refer to the Fund's prospectus. - -------------------------------------------------------------------------------------- Beginning Ending Account Value Account Value Expenses Paid April 1, 2007 Sept. 30, 2007 During Period* - -------------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $1,134.50 $5.19 - -------------------------------------------------------------------------------------- Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,020.21 $4.91 - -------------------------------------------------------------------------------------- * Expenses are equal to the Fund's annualized expense ratio of 0.97% for the period, multiplied by the average account value over the period, multiplied by 183/365 (to reflect the one-half year period). 16 THE DAVENPORT EQUITY FUND OTHER INFORMATION (UNAUDITED) ================================================================================ A description of the policies and procedures that the Fund uses to vote proxies relating to portfolio securities is available without charge upon request by calling toll-free 1-800-281-3217, or on the Securities and Exchange Commission's (SEC) website at http://www.sec.gov. Information regarding how the Fund voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is also available without charge upon request by calling toll-free 1-800-281-3217, or on the SEC's website at http://www.sec.gov. The Trust files a complete listing of portfolio holdings for the Fund with the SEC as of the first and third quarters of each fiscal year on Form N-Q. These filings are available upon request by calling 1-800-281-3217. Furthermore, you may obtain a copy of these filings on the SEC's website at http://www.sec.gov. The Trust's Forms N-Q may also be reviewed and copied at the SEC's Public Reference Room in Washington, DC, and information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. A complete listing of portfolio holdings for the Fund is updated daily and can be reviewed at the Fund's website at http://www.investdavenport.com. 17 This page intentionally left blank. This page intentionally left blank. DAVENPORT EQUITY FUND ----------- SEMI-ANNUAL REPORT September 30, 2007 (Unaudited) THE DAVENPORT EQUITY FUND INVESTMENT ADVISER Davenport & Company LLC One James Center 901 East Cary Street Richmond, Virginia 23219-4037 ADMINISTRATOR Ultimus Fund Solutions, LLC P.O. Box 46707 Cincinnati, Ohio 45246-0707 1-800-281-3217 CUSTODIAN US Bank 425 Walnut Street Cincinnati, Ohio 45202 INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Ernst & Young LLP 1900 Scripps Center 312 Walnut Street Cincinnati, Ohio 45202 LEGAL COUNSEL Sullivan & Worcester LLP One Post Office Square Boston, Massachusetts 02109 BOARD OF TRUSTEES Austin Brockenbrough III John T. Bruce Charles M. Caravati, Jr. Robert S. Harris J. Finley Lee, Jr. Richard L. Morrill Harris V. Morrissette Erwin H. Will, Jr. Samuel B. Witt III OFFICERS Joseph L. Antrim III, President John P. Ackerly IV, Vice President THE FLIPPIN, BRUCE & PORTER FUNDS --------------------------------- FBP VALUE FUND FBP BALANCED FUND SEMI-ANNUAL REPORT September 30, 2007 (Unaudited) NO-LOAD FUNDS LETTER TO SHAREHOLDERS NOVEMBER 23, 2007 ================================================================================ We are pleased to report on the progress of your Fund and its investments for the semi-annual period ended September 30, 2007. Illustrated below are the returns over the past year and longer time periods. % Average Annual Returns Periods Ended September 30, 2007 ---------------------------------------------- One Year Three Years Five Years Ten Years - -------------------------------------------------------------------------------- FBP Value Fund 8.85 11.63 15.00 6.84 FBP Balanced Fund 8.03 9.17 11.83 6.68 Volatility has clearly returned to the marketplace as evidenced in price movements of both stocks and bonds over the past number of months. Stocks generated above average returns from mid 2002 until early this year with very little volatility, however the environment today has clearly changed. Investors are once again pricing assets with an added risk premium, which on a long term basis will be positive, but short term the adjustment certainly is painful. With the exception of U.S. Government securities, most financial assets have performed very poorly since September 30 as fears of widening credit problems are rippling through various sectors of the market. A slowing U.S. economy, driven by a consumer pullback due to a weak housing market and higher energy costs, seems to be the catalyst. Real GDP growth for 2007 will be approximately 2%, however we expect both the fourth quarter of this year and early next year to be even softer. Whether it weakens enough to be classified as recessionary is yet to be seen, but the financial markets are clearly behaving as if a recession is on the horizon. Quality is currently in vogue, whether a high quality corporate bond, a U.S. Treasury security, or high quality stock. Those sectors most affected by consumer spending (i.e. retail, housing, financials, and auto) are all under pressure. The markets additionally are being negatively affected by tax loss selling, which normally peaks in late October to mid-November, and as a result of analysts' revisions to earnings expectations. The Funds' holdings in Financials, increased exposure to Consumer Discretionary stocks and low exposure to Energy stocks have held back returns. Information Technology and Health Care have both performed well and have been overweighted. We see troubling signs of overvaluation in Energy. Crude oil is approaching $100 per barrel, driven largely by geopolitical concerns and a weak dollar. Most energy companies' stock prices have risen faster this year than fundamental revenue or earnings improvement. Conversely, we see tremendous opportunity in both Financials and Consumer Discretionary, as recent weakness has provided additional buying opportunities and set up the potential for substantial upside over the next several years. During this semi-annual period, the Funds invested in several new positions. Amgen, a global biotechnology company, is selling at valuation levels significantly below its historical averages. We believe investors have overreacted to the challenges facing the company's anemia franchise. KB Home, one of America's premier homebuilders, and Masco, a leading manufacturer of home improvement and building products, were also added. Flextronics, a global electronics contract manufacturer, was added as we see opportunity for it to expand market share and enhance profitability as it completes its acquisition of Solectron. A small position in Popular, Inc. was added to each Fund's Financials sector holdings. Eliminated from the Funds were positions in EMC, Gannett, Tyco International and, due to their acquisitions by private equity buyers, Sabre and Realogy. 1 As we look forward, we must always remember that markets are discounting mechanisms. Today, the prices of many stocks, bonds and other financial instruments reflect a very negative outlook. Valuations have become very attractive in our opinion when looking at earnings potential, cash flows and assets. Our economy is still growing, just at a slower rate. Growth outside the U.S. is even stronger and will help pull us along. The Federal Reserve has lowered interest rates and, in our opinion, will continue to do so while also providing ample liquidity to our financial system. When it is clear that the economy is stronger and the country is past the peak of the housing problems, prices will go much higher. Please visit our website at www.fbpinc.com for information on our firm, philosophy, investment process and staff. As always, we thank you for your continued confidence and investment in The Flippin, Bruce & Porter Funds. /s/ John T. Bruce John T. Bruce, CFA President - Portfolio Manager November 23, 2007 PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE. INVESTMENT RESULTS AND PRINCIPAL VALUE WILL FLUCTUATE SO THAT SHARES, WHEN REDEEMED, MAY BE WORTH MORE OR LESS THAN THEIR ORIGINAL COST. CURRENT PERFORMANCE MAY BE HIGHER OR LOWER THAN THE PERFORMANCE DATA QUOTED. PERFORMANCE DATA CURRENT TO THE MOST RECENT MONTH-END, ARE AVAILABLE BY CALLING 1-866-738-1127. AN INVESTOR SHOULD CONSIDER THE INVESTMENT OBJECTIVES, RISKS, CHARGES AND EXPENSES OF THE FUNDS CAREFULLY BEFORE INVESTING. THE FUNDS' PROSPECTUSES CONTAIN THIS AND OTHER IMPORTANT INFORMATION. TO OBTAIN A COPY OF THE FUNDS PROSPECTUS PLEASE CALL 1-866-738-1127 AND A COPY WILL BE SENT TO YOU FREE OF CHARGE OR DOWNLOAD A COPY AT WWW.FBPINC.COM. PLEASE READ THE PROSPECTUS CAREFULLY BEFORE YOU INVEST. THE FUNDS ARE DISTRIBUTED BY ULTIMUS FUND DISTRIBUTORS, LLC. The Letter to Shareholders seeks to describe some of the Adviser's current opinions and views of the financial markets. Although the Adviser believes it has a reasonable basis for any opinions or views expressed, actual results may differ, sometimes significantly so, from those expected or expressed. 2 THE FLIPPIN, BRUCE & PORTER FUNDS COMPARATIVE PERFORMANCE CHARTS (UNAUDITED) ================================================================================ Performance for each Fund is compared to the most appropriate broad-based index, the S&P 500, an unmanaged index of 500 large common stocks. Over time, this index has the potential to outpace the FBP Balanced Fund, which normally maintains at least 25% in bonds. Balanced funds have the growth potential to outpace inflation, but they will typically lag a 100% stock index over the long term because of the bond portion of their portfolios. However, the advantage of the bond portion is that it can make the return and principal of a balanced fund more stable than a portfolio completely invested in stocks. Results are also compared to the Consumer Price Index, a measure of inflation. FBP VALUE FUND COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE FBP VALUE FUND, THE STANDARD & POOR'S 500 INDEX AND THE CONSUMER PRICE INDEX [LINE GRAPH OMITTED] FBP VALUE FUND STANDARD & POOR'S 500 INDEX CONSUMER PRICE INDEX -------------- --------------------------- -------------------- DATE VALUE DATE VALUE DATE VALUE ---- ------- ---- ------- ---- ------- 09/30/97 $10,000 09/30/97 $10,000 09/30/97 $10,000 12/31/97 9,927 12/31/97 10,287 12/31/97 10,062 03/31/98 11,137 03/31/98 11,722 03/31/98 10,074 06/30/98 11,098 06/30/98 12,109 06/30/98 10,131 09/30/98 9,394 09/30/98 10,905 09/30/98 10,173 12/31/98 11,705 12/31/98 13,227 12/31/98 10,216 03/31/99 11,999 03/31/99 13,886 03/31/99 10,241 06/30/99 13,615 06/30/99 14,865 06/30/99 10,334 09/30/99 11,823 09/30/99 13,937 09/30/99 10,390 12/31/99 12,142 12/31/99 16,010 12/31/99 10,471 03/31/00 11,351 03/31/00 16,378 03/31/00 10,571 06/30/00 10,943 06/30/00 15,942 06/30/00 10,676 09/30/00 11,381 09/30/00 15,788 09/30/00 10,757 12/31/00 11,909 12/31/00 14,553 12/31/00 10,838 03/31/01 12,165 03/31/01 12,827 03/31/01 10,944 06/30/01 13,067 06/30/01 13,578 06/30/01 11,062 09/30/01 11,484 09/30/01 11,585 09/30/01 11,050 12/31/01 13,264 12/31/01 12,823 12/31/01 11,044 03/31/02 13,283 03/31/02 12,858 03/31/02 11,069 06/30/02 11,591 06/30/02 11,136 06/30/02 11,193 09/30/02 9,638 09/30/02 9,212 09/30/02 11,249 12/31/02 10,385 12/31/02 9,989 12/31/02 11,286 03/31/03 9,748 03/31/03 9,674 03/31/03 11,398 06/30/03 11,677 06/30/03 11,164 06/30/03 11,423 09/30/03 12,210 09/30/03 11,459 09/30/03 11,491 12/31/03 13,700 12/31/03 12,854 12/31/03 11,486 03/31/04 14,291 03/31/04 13,072 03/31/04 11,591 06/30/04 14,459 06/30/04 13,297 06/30/04 11,772 09/30/04 13,935 09/30/04 13,049 09/30/04 11,797 12/31/04 15,181 12/31/04 14,253 12/31/04 11,890 03/31/05 14,955 03/31/05 13,947 03/31/05 12,034 06/30/05 15,303 06/30/05 14,138 06/30/05 12,198 09/30/05 15,559 09/30/05 14,647 09/30/05 12,323 12/31/05 16,070 12/31/05 14,953 12/31/05 12,398 03/31/06 16,754 03/31/06 15,582 03/31/06 12,468 06/30/06 16,553 06/30/06 15,358 06/30/06 12,706 09/30/06 17,807 09/30/06 16,228 09/30/06 12,794 12/31/06 18,909 12/31/06 17,315 12/31/06 12,643 03/31/07 18,692 03/31/07 17,426 03/31/07 12,768 06/30/07 19,808 06/30/07 18,520 06/30/07 13,048 09/30/07 19,383 09/30/07 18,896 09/30/07 13,045 PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE. 3 THE FLIPPIN, BRUCE & PORTER FUNDS COMPARATIVE PERFORMANCE CHARTS (CONTINUED) (UNAUDITED) ================================================================================ FBP BALANCED FUND COMPARISON OF THE CHANGE IN VALUE OF A $10,000 INVESTMENT IN THE FBP BALANCED FUND, THE STANDARD & POOR'S 500 INDEX AND THE CONSUMER PRICE INDEX [LINE GRAPH OMITTED] FBP BALANCED FUND STANDARD & POOR'S 500 INDEX CONSUMER PRICE INDEX ----------------- --------------------------- -------------------- DATE VALUE DATE VALUE DATE VALUE ---- ------- ---- ------- ---- ------- 09/30/97 $10,000 09/30/97 $10,000 09/30/97 $10,000 12/31/97 9,970 12/31/97 10,287 12/31/97 10,062 03/31/98 10,861 03/31/98 11,722 03/31/98 10,074 06/30/98 10,959 06/30/98 12,109 06/30/98 10,131 09/30/98 9,859 09/30/98 10,905 09/30/98 10,173 12/31/98 11,479 12/31/98 13,227 12/31/98 10,216 03/31/99 11,810 03/31/99 13,886 03/31/99 10,241 06/30/99 12,847 06/30/99 14,865 06/30/99 10,334 09/30/99 11,673 09/30/99 13,937 09/30/99 10,390 12/31/99 12,089 12/31/99 16,010 12/31/99 10,471 03/31/00 11,588 03/31/00 16,378 03/31/00 10,571 06/30/00 11,233 06/30/00 15,942 06/30/00 10,676 09/30/00 11,686 09/30/00 15,788 09/30/00 10,757 12/31/00 12,216 12/31/00 14,553 12/31/00 10,838 03/31/01 12,439 03/31/01 12,827 03/31/01 10,944 06/30/01 13,066 06/30/01 13,578 06/30/01 11,062 09/30/01 12,163 09/30/01 11,585 09/30/01 11,050 12/31/01 13,428 12/31/01 12,823 12/31/01 11,044 03/31/02 13,400 03/31/02 12,858 03/31/02 11,069 06/30/02 12,233 06/30/02 11,136 06/30/02 11,193 09/30/02 10,914 09/30/02 9,212 09/30/02 11,249 12/31/02 11,586 12/31/02 9,989 12/31/02 11,286 03/31/03 11,234 03/31/03 9,674 03/31/03 11,398 06/30/03 12,850 06/30/03 11,164 06/30/03 11,423 09/30/03 13,280 09/30/03 11,459 09/30/03 11,491 12/31/03 14,472 12/31/03 12,854 12/31/03 11,486 03/31/04 14,963 03/31/04 13,072 03/31/04 11,591 06/30/04 15,054 06/30/04 13,297 06/30/04 11,772 09/30/04 14,675 09/30/04 13,049 09/30/04 11,797 12/31/04 15,636 12/31/04 14,253 12/31/04 11,890 03/31/05 15,442 03/31/05 13,947 03/31/05 12,034 06/30/05 15,704 06/30/05 14,138 06/30/05 12,198 09/30/05 15,889 09/30/05 14,647 09/30/05 12,323 12/31/05 16,286 12/31/05 14,953 12/31/05 12,398 03/31/06 16,802 03/31/06 15,582 03/31/06 12,468 06/30/06 16,711 06/30/06 15,358 06/30/06 12,706 09/30/06 17,672 09/30/06 16,228 09/30/06 12,794 12/31/06 18,511 12/31/06 17,315 12/31/06 12,643 03/31/07 18,431 03/31/07 17,426 03/31/07 12,768 06/30/07 19,278 06/30/07 18,520 06/30/07 13,048 09/30/07 19,093 09/30/07 18,896 09/30/07 13,045 PAST PERFORMANCE IS NOT PREDICTIVE OF FUTURE PERFORMANCE. - -------------------------------------------------------------------------------- AVERAGE ANNUAL TOTAL RETURNS (a) (FOR PERIODS ENDED SEPTEMBER 30, 2007) 1 YEAR 5 YEARS 10 YEARS ------ ------- -------- FBP Value Fund 8.85% 15.00% 6.84% FBP Balanced Fund 8.03% 11.83% 6.68% Standard & Poor's 500 Index 16.44% 15.45% 6.57% Consumer Price Index 1.96% 3.01% 2.69% - -------------------------------------------------------------------------------- (a) Total returns are a measure of the change in value of an investment in the Funds over the periods covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Funds. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. 4 FBP VALUE FUND PORTFOLIO INFORMATION SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ GENERAL INFORMATION - ----------------------------------------- Net Asset Value Per Share $28.14 Total Net Assets (Millions) $ 59.0 Current Expense Ratio 0.99% Portfolio Turnover 13% Fund Inception Date 7/30/93 FBP VALUE S&P 500 STOCK CHARACTERISTICS FUND INDEX - -------------------------------------------------- Number of Stocks 46 500 Weighted Avg Market Capitalization (Billions) 109.9 121.1 Price-to-Earnings Ratio (IBES 1 Yr. Forecast EPS) 12.9 14.8 Price-to-Book Value 2.2 2.9 ASSET ALLOCATION - ---------------------------------------- [PIE CHART OMITTED] Cash Equivalents 0.6% Stocks 99.4% INDUSTRY CONCENTRATION VS. THE S&P 500 INDEX - -------------------------------------------------------------------------------- [BAR CHAR OMITTED] (% of Net Assets) FBP Value Fund S&P 500 Index -------------- ------------- Consumer Discretionary 14.6% 9.2% Consumer Staples 8.4% 9.5% Energy 2.6% 11.7% Financials 30.4% 19.8% Health Care 15.1% 11.7% Industrials 7.5% 11.5% Information Technology 17.0% 16.2% Materials 0.0% 3.2% Telecommunication Services 3.8% 3.8% Utilities 0.0% 3.4% TEN LARGEST HOLDINGS % OF NET ASSETS -------------------- --------------- International Business Machines Corporation 4.4% Bank of America Corporation 4.3% American International Group, Inc. 4.1% Citigroup, Inc. 3.7% Wachovia Corporation 3.7% General Electric Company 3.6% JPMorgan Chase & Company 3.5% Travelers Companies, Inc. (The) 3.4% Wal-Mart Stores, Inc. 3.3% Johnson & Johnson 3.2% 5 FBP BALANCED FUND PORTFOLIO INFORMATION SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ GENERAL INFORMATION - ------------------------------------------ Net Asset Value Per Share $19.44 Total Net Assets (Millions) $ 67.2 Current Expense Ratio 0.96% Portfolio Turnover 14% Fund Inception Date 7/3/89 ASSET ALLOCATION - ------------------------------------------ [PIE CHART OMITTED] Cash Equivalents 3.5% Fixed Income 25.7% Stocks 70.8% STOCK PORTFOLIO (70.8% OF FUND) - -------------------------------------------------------------------------------- Number of Stocks 46 Weighted Avg Market Capitalization (Billions) 110.7 Price-to-Earnings Ratio (IBES 1 Yr. Forecast EPS) 13.1 Price-to-Book Value 2.2 FIVE LARGEST SECTORS % OF NET ASSETS - -------------------- --------------- Financials 21.0% Information Technology 12.9% Health Care 11.2% Consumer Discretionary 9.8% Consumer Staples 6.3% TEN LARGEST HOLDINGS % OF NET ASSETS - -------------------- --------------- International Business Machines Corporation 3.5% Bank of America Corporation 3.0% American International Group, Inc. 2.8% Johnson & Johnson 2.5% Citigroup, Inc. 2.5% General Electric Company 2.5% Wachovia Corporation 2.4% JPMorgan Chase & Company 2.4% Wal-Mart Stores, Inc. 2.3% Travelers Companies, Inc. (The) 2.2% FIXED-INCOME PORTFOLIO (25.7% OF FUND) - -------------------------------------------------------------------------------- Number of Fixed-Income Securities 24 SECTOR BREAKDOWN % OF NET ASSETS Average Quality AA ----------------- --------------- Average Stated Maturity 2.0 U.S. Treasury 2.6% Average Effective Duration 1.6 Government Agency 7.1% Corporate 16.0% 6 FBP VALUE FUND SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ SHARES COMMON STOCKS -- 99.4% VALUE - -------------------------------------------------------------------------------- CONSUMER DISCRETIONARY -- 14.6% 28,000 Best Buy Company, Inc. ................................. $ 1,288,560 20,000 Family Dollar Stores, Inc. (b).......................... 531,200 35,000 General Motors Corporation (b).......................... 1,284,500 24,000 Home Depot, Inc. (The).................................. 778,560 33,000 KB HOME................................................. 826,980 20,000 Kohl's Corporation (a) ................................. 1,146,600 39,000 Leggett & Platt, Inc. .................................. 747,240 27,000 Macy's, Inc. ........................................... 872,640 35,000 Wyndham Worldwide Corporation........................... 1,146,600 ----------- 8,622,880 ----------- CONSUMER STAPLES -- 8.4% 12,000 Altria Group, Inc. ..................................... 834,360 37,000 CVS Caremark Corporation................................ 1,466,310 10,000 Kimberly-Clark Corporation.............................. 702,600 45,200 Wal-Mart Stores, Inc. .................................. 1,972,980 ----------- 4,976,250 ----------- ENERGY -- 2.6% 21,000 Pioneer Natural Resources Company (b)................... 944,580 7,500 Royal Dutch Shell PLC - Class A - ADR................... 616,350 ----------- 1,560,930 ----------- FINANCIALS -- 30.4% 17,000 American Express Company................................ 1,009,290 35,400 American International Group, Inc. ..................... 2,394,810 50,000 Bank of America Corporation............................. 2,513,500 47,000 Citigroup, Inc. ........................................ 2,193,490 16,000 Fannie Mae (b).......................................... 972,960 17,700 Freddie Mac............................................. 1,044,477 45,000 JPMorgan Chase & Company................................ 2,061,900 17,065 Lincoln National Corporation............................ 1,125,778 38,000 Popular, Inc............................................ 466,640 40,000 Travelers Companies, Inc. (The)......................... 2,013,600 43,000 Wachovia Corporation.................................... 2,156,450 ----------- 17,952,895 ----------- HEALTH CARE -- 15.1% 20,000 Amgen, Inc. (a)......................................... 1,131,400 29,000 Johnson & Johnson....................................... 1,905,300 25,000 Merck & Company, Inc. ................................. 1,292,250 67,000 Pfizer, Inc. ........................................... 1,636,810 40,000 Watson Pharmaceuticals, Inc. (a)........................ 1,296,000 21,000 WellPoint, Inc. (a)..................................... 1,657,320 ----------- 8,919,080 ----------- 7 FBP VALUE FUND SCHEDULE OF INVESTMENTS =============================================================================== SHARES COMMON STOCKS -- 99.4%(CONTINUED) VALUE - ------------------------------------------------------------------------------- INDUSTRIALS -- 7.5% 12,000 Avery Dennison Corporation.............................. $ 684,240 10,300 FedEx Corporation ...................................... 1,078,925 51,000 General Electric Company................................ 2,111,400 23,000 Masco Corporation....................................... 532,910 ----------- 4,407,475 ----------- INFORMATION TECHNOLOGY -- 17.0% 20,000 Agilent Technologies, Inc. (a) (b) ..................... 737,600 49,000 Cisco Systems, Inc. (a) ................................ 1,622,390 20,400 Computer Sciences Corporation (a) ...................... 1,140,360 50,000 Flextronics International, Ltd. (a) .................... 559,000 32,000 Hewlett-Packard Company (b)............................. 1,593,280 22,000 International Business Machines Corporation............. 2,591,600 40,000 Microsoft Corporation................................... 1,178,400 156,000 Solectron Corporation (a) .............................. 608,400 ----------- 10,031,030 ----------- TELECOMMUNICATIONS SERVICES -- 3.8% 70,000 Sprint Nextel Corporation (b)........................... 1,330,000 20,000 Verizon Communications, Inc. .......................... 885,600 ----------- 2,215,600 ----------- TOTAL COMMON STOCKS (Cost $40,826,711).................. $58,686,140 ----------- =============================================================================== SHARES MONEY MARKET FUNDS -- 0.7% VALUE - ------------------------------------------------------------------------------- 386,373 Fidelity Institutional Government Portfolio - Class I (Cost $386,373) .............................. $ 386,373 ----------- TOTAL INVESTMENTS AT VALUE -- 100.1% (Cost $41,213,084). $59,072,513 LIABILITIES IN EXCESS OF OTHER ASSETS -- (0.1%)......... (40,362) ----------- NET ASSETS -- 100.0%.................................... $59,032,151 =========== (a) Non-income producing security. (b) Security covers a written call option. ADR - American Depositary Receipt See accompanying notes to financial statements. 8 FBP VALUE FUND SCHEDULE OF OPEN OPTION CONTRACTS SEPTEMBER 30, 2007 (UNAUDITED) ============================================================================ OPTION VALUE OF PREMIUMS CONTRACTS COVERED CALL OPTIONS OPTIONS RECEIVED - ---------------------------------------------------------------------------- Agilent Technologies, Inc., 50 11/17/2007 at $40................... $ 2,500 $ 10,874 Family Dollar Stores, Inc., 40 10/20/2007 at $35................... 200 9,323 Fannie Mae, 40 01/19/2008 at $70................... 3,720 15,616 General Motors Corporation, 85 01/19/2008 at $40................... 20,400 17,603 Hewlett-Packard Company, 80 01/19/2008 at $50................... 24,800 17,781 Pioneer Natural Resources Company, 35 12/22/2007 at $55................... 875 12,669 Sprint Nextel Corporation, 140 11/17/2007 at $22.50................ 2,100 23,800 --------- ---------- $ 54,595 $ 107,666 ========= ========== See accompanying notes to financial statements. 9 FBP BALANCED FUND SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2007 (UNAUDITED) =============================================================================== SHARES COMMON STOCKS -- 70.8% VALUE - ------------------------------------------------------------------------------- CONSUMER DISCRETIONARY -- 9.8% 21,600 Best Buy Company, Inc. ................................. $ 994,032 16,000 Family Dollar Stores, Inc. (b).......................... 424,960 26,000 General Motors Corporation (b).......................... 954,200 18,000 Home Depot, Inc. (The).................................. 583,920 26,000 KB HOME................................................. 651,560 16,000 Kohl's Corporation (a) ................................. 917,280 25,000 Leggett & Platt, Inc. .................................. 479,000 20,000 Macy's, Inc. ........................................... 646,400 28,000 Wyndham Worldwide Corporation........................... 917,280 ----------- 6,568,632 ----------- CONSUMER STAPLES -- 6.3% 14,000 Altria Group, Inc. ..................................... 973,420 29,500 CVS Caremark Corporation................................ 1,169,085 7,700 Kimberly-Clark Corporation.............................. 541,002 35,000 Wal-Mart Stores, Inc. .................................. 1,527,750 ----------- 4,211,257 ----------- ENERGY -- 1.8% 17,000 Pioneer Natural Resources Company (b)................... 764,660 5,300 Royal Dutch Shell PLC - ADR............................. 435,554 ----------- 1,200,214 ----------- FINANCIALS -- 21.0% 18,000 American Express Company................................ 1,068,660 27,500 American International Group, Inc....................... 1,860,375 40,000 Bank of America Corporation............................. 2,010,800 36,000 Citigroup, Inc. ........................................ 1,680,120 13,000 Fannie Mae (b).......................................... 790,530 13,400 Freddie Mac............................................. 790,734 35,000 JPMorgan Chase & Company................................ 1,603,700 11,676 Lincoln National Corporation............................ 770,266 30,000 Popular, Inc............................................ 368,400 30,000 Travelers Companies, Inc. (The)......................... 1,510,200 32,800 Wachovia Corporation.................................... 1,644,920 ----------- 14,098,705 ----------- HEALTH CARE -- 11.2% 14,000 Amgen, Inc. (a)......................................... 791,980 26,000 Johnson & Johnson....................................... 1,708,200 25,400 Merck & Company, Inc. ................................. 1,312,926 51,300 Pfizer, Inc. ........................................... 1,253,259 36,000 Watson Pharmaceuticals, Inc. (a)........................ 1,166,400 16,400 WellPoint, Inc. (a)..................................... 1,294,288 ----------- 7,527,053 ----------- INDUSTRIALS -- 5.0% 9,300 Avery Dennison Corporation.............................. 530,286 7,400 FedEx Corporation ..................................... 775,150 40,000 General Electric Company................................ 1,656,000 18,000 Masco Corporation....................................... 417,060 ----------- 3,378,496 ----------- 10 FBP BALANCED FUND SCHEDULE OF INVESTMENTS (CONTINUED) =============================================================================== SHARES COMMON STOCKS -- 70.8% (CONTINUED) VALUE - ------------------------------------------------------------------------------- INFORMATION TECHNOLOGY -- 12.9% 21,000 Agilent Technologies, Inc. (a) (b) ..................... $ 774,480 38,000 Cisco Systems, Inc. (a) ................................ 1,258,180 20,000 Computer Sciences Corporation (a) ...................... 1,118,000 40,000 Flextronics International, Ltd. (a) .................... 447,200 25,000 Hewlett-Packard Company (b)............................. 1,244,750 20,000 International Business Machines Corporation............. 2,356,000 35,000 Microsoft Corporation .................................. 1,031,100 115,000 Solectron Corporation (a)............................... 448,500 ----------- 8,678,210 ----------- TELECOMMUNICATIONS SERVICES -- 2.8% 53,000 Sprint Nextel Corporation (b)........................... 1,007,000 20,000 Verizon Communications, Inc. .......................... 885,600 ----------- 1,892,600 ----------- TOTAL COMMON STOCKS (Cost $30,231,233).................. $47,555,167 ----------- =============================================================================== PAR VALUE U.S. GOVERNMENT AND AGENCY OBLIGATIONS -- 9.7% VALUE - ------------------------------------------------------------------------------- U.S. TREASURY NOTES -- 2.6% $1,000,000 5.00%, due 07/31/2008................................ $ 1,006,953 750,000 4.50%, due 11/15/2010................................ 760,254 ----------- 1,767,207 ----------- FEDERAL HOME LOAN BANK -- 4.9% 500,000 4.28%, due 07/14/2008................................ 498,315 500,000 4.035%, due 03/09/2009............................... 497,029 750,000 5.25%, due 03/17/2010................................ 752,219 750,000 5.125%, due 05/28/2010............................... 752,375 750,000 5.05%, due 08/24/2011................................ 756,340 ----------- 3,256,278 ----------- FEDERAL HOME LOAN MORTGAGE CORPORATION -- 1.1% 750,000 5.25%, due 10/06/2011................................ 755,166 ----------- FEDERAL NATIONAL MORTGAGE ASSOCIATION -- 1.1% 750,000 5.375%, due 10/11/2011............................... 750,201 ----------- TOTAL U.S. GOVERNMENT AND AGENCY OBLIGATIONS (Cost $6,500,782).................................. $ 6,528,852 ----------- 11 FBP BALANCED FUND SCHEDULE OF INVESTMENTS (CONTINUED) =============================================================================== PAR VALUE CORPORATE BONDS -- 16.0% VALUE - ------------------------------------------------------------------------------- FINANCIALS -- 7.9% Bankers Trust New York Corporation, $ 750,000 7.375%, due 05/01/2008............................... $ 757,594 Credit Suisse First Boston USA, Inc., 750,000 4.70%, due 06/01/2009................................ 748,087 International Lease Finance Corporation, 750,000 5.40%, due 02/15/2012................................ 743,606 John Deere Capital Corporation, 500,000 3.375%, due 10/01/2007............................... 500,000 Northern Trust Company, 1,000,000 7.10%, due 08/01/2009.............................. 1,037,677 Prudential Financial, Inc., 750,000 5.80%, due 06/15/2012................................ 766,832 Student Loan Marketing Corporation, 750,000 3.625%, due 03/17/2008............................... 741,707 ----------- 5,295,503 ----------- HEALTH CARE -- 0.7% UnitedHealth Group, Inc., 500,000 3.30%, due 01/30/2008................................ 497,191 ----------- INDUSTRIALS -- 4.1% Donnelley (R.R.) & Sons Company, 750,000 3.75%, due 04/01/2009................................ 733,192 Kraft Foods, Inc., 750,000 5.625%, due 11/01/2011............................... 754,704 Ryder System, Inc., 750,000 5.00%, due 04/01/2011................................ 739,796 Stanley Works (The), 500,000 3.50%, due 11/01/2007................................ 499,231 ----------- 2,726,923 ----------- UTILITIES -- 3.3% Dominion Resources, Inc., 750,000 4.125%, due 02/15/2008............................... 745,916 Ohio Power Company, 750,000 5.30%, due 11/01/2010................................ 751,272 Public Service Electric & Gas Company, 750,000 4.00%, due 11/01/2008................................ 741,352 ----------- 2,238,540 ----------- TOTAL CORPORATE BONDS (Cost $10,702,280)................ $10,758,157 ----------- 12 FBP BALANCED FUND SCHEDULE OF INVESTMENTS (CONTINUED) =============================================================================== SHARES MONEY MARKET FUNDS -- 3.3% VALUE - ------------------------------------------------------------------------------- 2,230,356 Fidelity Institutional Government Portfolio - Class I (Cost $2,230,356) ............................ $ 2,230,356 ----------- TOTAL INVESTMENTS AT VALUE -- 99.8% (Cost $49,664,651).. $67,072,532 OTHER ASSETS IN EXCESS OF LIABILITIES -- 0.2% .......... 155,429 ----------- NET ASSETS -- 100.0%.................................... $67,227,961 =========== (a) Non-income producing security. (b) Security covers a written call option. ADR - American Depositary Receipt See accompanying notes to financial statements. FBP BALANCED FUND SCHEDULE OF OPEN OPTION CONTRACTS SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ OPTION VALUE OF PREMIUMS CONTRACTS COVERED CALL OPTIONS OPTIONS RECEIVED - -------------------------------------------------------------------------------- Agilent Technologies, Inc., 50 11/17/2007 at $40....................... $ 2,500 $ 10,873 Family Dollar Stores, Inc., 30 10/20/2007 at $35....................... 150 7,050 Fannie Mae, 40 01/19/2008 at $70....................... 3,720 15,616 General Motors Corporation, 66 01/19/2008 at $40....................... 15,840 13,668 Hewlett-Packard Company, 100 01/19/2008 at $50....................... 31,000 22,227 Pioneer Natural Resources Company, 30 12/22/2007 at $55....................... 750 10,859 Sprint Nextel Corporation, 100 11/17/2007 at $22.50.................... 1,500 17,000 ---------- --------- $ 55,460 $ 97,293 ========== ========= See accompanying notes to financial statements. 13 THE FLIPPIN, BRUCE & PORTER FUNDS STATEMENTS OF ASSETS AND LIABILITIES SEPTEMBER 30, 2007 (UNAUDITED) ==================================================================================== FBP FBP VALUE BALANCED FUND FUND - ------------------------------------------------------------------------------------ ASSETS Investments in securities: At acquisition cost............................ $ 41,213,084 $ 49,664,651 ============= ============= At value (Note 1).............................. $ 59,072,513 $ 67,072,532 Dividends and interest receivable................ 66,039 322,908 Receivable for capital shares sold............... 1,925 26,240 Other assets..................................... 9,245 6,313 ------------- ------------- TOTAL ASSETS................................... 59,149,722 67,427,993 ------------- ------------- LIABILITIES Distributions payable............................ 4,806 31,550 Payable for capital shares redeemed.............. 1,003 49,294 Accrued investment advisory fees (Note 3)........ 33,789 38,352 Payable to Administrator (Note 3)................ 7,200 7,850 Other accrued expenses and liabilities........... 16,178 17,526 Covered call options, at value (Notes 1 and 4) (premiums received $107,666 and $97,293, respectively)......................... 54,595 55,460 ------------- ------------- TOTAL LIABILITIES.............................. 117,571 200,032 ------------- ------------- NET ASSETS ......................................... $ 59,032,151 $ 67,227,961 ============= ============= Net assets consist of: Paid-in capital.................................. $ 37,777,607 $ 46,867,378 Accumulated undistributed net investment income.. 4,832 100,253 Accumulated net realized gains from security transactions.......................... 3,337,212 2,810,616 Net unrealized appreciation on investments....... 17,912,500 17,449,714 ------------- ------------- Net assets.......................................... $ 59,032,151 $ 67,227,961 ============= ============= Shares of beneficial interest outstanding (unlimited number of shares authorized, no par value).................................. 2,098,084 3,457,718 ============= ============= Net asset value, offering price and redemption price per share (Note 1)......................... $ 28.14 $ 19.44 ============= ============= See accompanying notes to financial statements. 14 THE FLIPPIN, BRUCE & PORTER FUNDS STATEMENTS OF OPERATIONS SIX MONTHS ENDED SEPTEMBER 30, 2007 (UNAUDITED) ==================================================================================== FBP FBP VALUE BALANCED FUND FUND - ------------------------------------------------------------------------------------ INVESTMENT INCOME Interest......................................... $ -- $ 440,401 Dividends........................................ 660,025 562,726 ------------- ------------- TOTAL INVESTMENT INCOME........................ 660,025 1,003,127 ------------- ------------- EXPENSES Investment advisory fees (Note 3)................ 214,692 238,380 Administration fees (Note 3)..................... 40,102 43,442 Professional fees................................ 8,139 8,818 Postage and supplies............................. 7,264 5,574 Trustees' fees and expenses...................... 6,287 6,287 Custodian fees................................... 5,929 5,561 Compliance service fees (Note 3)................. 4,910 5,011 Registration fees................................ 5,834 3,628 Printing of shareholder reports.................. 3,546 2,270 Insurance expense................................ 2,055 2,211 Pricing costs.................................... 659 2,260 Other expenses................................... 4,986 4,321 ------------- ------------- TOTAL EXPENSES................................. 304,403 327,763 ------------- ------------- NET INVESTMENT INCOME .............................. 355,622 675,364 ------------- ------------- REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS Net realized gains on security transactions...... 3,325,464 2,795,075 Net realized gains on option contracts written... 11,599 15,312 Net change in unrealized appreciation/ depreciation on investments.................... (1,436,189) (1,064,486) ------------- ------------- NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS .................................. 1,900,874 1,745,901 ------------- ------------- NET INCREASE IN NET ASSETS FROM OPERATIONS ................................. $ 2,256,496 $ 2,421,265 ============= ============= See accompanying notes to financial statements. 15 THE FLIPPIN, BRUCE & PORTER FUNDS STATEMENTS OF CHANGES IN NET ASSETS ===================================================================================================== FBP FBP VALUE FUND BALANCED FUND --------------------------- --------------------------- SIX MONTHS SIX MONTHS ENDED YEAR ENDED YEAR SEPT. 30, ENDED SEPT. 30, ENDED 2007 MARCH 31, 2007 MARCH 31, (UNAUDITED) 2007 (UNAUDITED) 2007 - ----------------------------------------------------------------------------------------------------- FROM OPERATIONS Net investment income ................ $ 355,622 $ 703,122 $ 675,364 $ 1,263,651 Net realized gains on: Security transactions .............. 3,325,464 3,893,568 2,795,075 2,661,939 Option contracts written ........... 11,599 269,755 15,312 180,970 Net change in unrealized appreciation/ depreciation on investments ........ (1,436,189) 1,578,555 (1,064,486) 1,880,976 ------------ ------------ ------------ ------------ Net increase in net assets from operations ...................... 2,256,496 6,445,000 2,421,265 5,987,536 ------------ ------------ ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS From net investment income ........... (359,089) (703,259) (656,617) (1,261,402) From realized capital gains on security transactions .............. -- (4,163,508) -- (2,826,469) ------------ ------------ ------------ ------------ Net decrease in net assets from distributions to shareholders ........ (359,089) (4,866,767) (656,617) (4,087,871) ------------ ------------ ------------ ------------ FROM CAPITAL SHARE TRANSACTIONS Proceeds from shares sold ............ 1,590,994 7,533,124 2,311,031 2,955,850 Net asset value of shares issued in reinvestment of distributions to shareholders .................... 349,374 4,724,181 581,992 3,694,969 Payments for shares redeemed ......... (5,038,534) (13,213,446) (3,787,299) (4,973,441) ------------ ------------ ------------ ------------ Net increase (decrease) in net assets from capital share transactions ...... (3,098,166) (956,141) (894,276) 1,677,378 ------------ ------------ ------------ ------------ TOTAL INCREASE (DECREASE) IN NET ASSETS ........................ (1,200,759) 622,092 870,372 3,577,043 NET ASSETS Beginning of period .................. 60,232,910 59,610,818 66,357,589 62,780,546 ------------ ------------ ------------ ------------ End of period ........................ $ 59,032,151 $ 60,232,910 $ 67,227,961 $ 66,357,589 ============ ============ ============ ============ ACCUMULATED UNDISTRIBUTED NET INVESTMENT INCOME ................ $ 4,832 $ 8,299 $ 100,253 $ 81,506 ============ ============ ============ ============ CAPITAL SHARE ACTIVITY Sold ................................. 55,565 276,657 120,514 155,242 Reinvested ........................... 12,270 171,718 29,716 194,182 Redeemed ............................. (176,191) (483,330) (194,058) (260,834) ------------ ------------ ------------ ------------ Net increase (decrease) in shares outstanding ................. (108,356) (34,955) (43,828) 88,590 Shares outstanding at beginning of period ................ 2,206,440 2,241,395 3,501,546 3,412,956 ------------ ------------ ------------ ------------ Shares outstanding at end of period .. 2,098,084 2,206,440 3,457,718 3,501,546 ============ ============ ============ ============ See accompanying notes to financial statements. 16 FBP VALUE FUND FINANCIAL HIGHLIGHTS =========================================================================================================================== SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD =========================================================================================================================== SIX MONTHS ENDED SEPT. 30, YEARS ENDED MARCH 31, 2007 ------------------------------------------------------------------ (UNAUDITED) 2007 2006 2005 2004 2003 - --------------------------------------------------------------------------------------------------------------------------- Net asset value at beginning of period .. $ 27.30 $ 26.60 $ 25.73 $ 24.86 $ 17.12 $ 23.59 ---------- ---------- ---------- ---------- ---------- ---------- Income (loss) from investment operations: Net investment income ................. 0.17 0.33 0.32 0.29 0.22 0.20 Net realized and unrealized gains (losses) on investments .............. 0.84 2.71 2.70 0.86 7.74 (6.47) ---------- ---------- ---------- ---------- ---------- ---------- Total from investment operations ........ 1.01 3.04 3.02 1.15 7.96 (6.27) ---------- ---------- ---------- ---------- ---------- ---------- Less distributions: Dividends from net investment income .. (0.17) (0.33) (0.32) (0.28) (0.22) (0.20) Distributions from net realized gains . -- (2.01) (1.83) -- -- -- ---------- ---------- ---------- ---------- ---------- ---------- Total distributions ..................... (0.17) (2.34) (2.15) (0.28) (0.22) (0.20) ---------- ---------- ---------- ---------- ---------- ---------- Net asset value at end of period ........ $ 28.14 $ 27.30 $ 26.60 $ 25.73 $ 24.86 $ 17.12 ========== ========== ========== ========== ========== ========== Total return (a) ........................ 3.69%(b) 11.57% 12.03% 4.65% 46.60% (26.61%) ========== ========== ========== ========== ========== ========== Net assets at end of period (000's) ..... $ 59,032 $ 60,233 $ 59,611 $ 61,212 $ 50,400 $ 48,552 ========== ========== ========== ========== ========== ========== Ratio of expenses to average net assets . 0.99%(c) 1.01% 1.01% 1.00% 1.02% 1.00% Ratio of net investment income to average net assets .................... 1.16%(c) 1.19% 1.17% 1.17% 0.94% 1.06% Portfolio turnover rate ................. 13%(b) 16% 15% 15% 19% 12% (a) Total return is a measure of the change in value of an investment in the Fund over the periods covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. (b) Not annualized. (c) Annualized. See accompanying notes to financial statements. 17 FBP BALANCED FUND FINANCIAL HIGHLIGHTS ================================================================================================================================== SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD ================================================================================================================================== SIX MONTHS ENDED SEPT. 30, YEARS ENDED MARCH 31, 2007 ---------------------------------------------------------------------- (UNAUDITED) 2007 2006 2005 2004 2003 - ---------------------------------------------------------------------------------------------------------------------------------- Net asset value at beginning of period .. $ 18.95 $ 18.39 $ 18.06 $ 18.40 $ 14.46 $ 17.68 ---------- ---------- ---------- ---------- ---------- ---------- Income (loss) from investment operations: Net investment income ................. 0.20 0.37 0.33 0.29 0.29 0.36 Net realized and unrealized gains (losses) on investments .............. 0.48 1.39 1.22 0.28 4.49 (3.21) ---------- ---------- ---------- ---------- ---------- ---------- Total from investment operations ........ 0.68 1.76 1.55 0.57 4.78 (2.85) ---------- ---------- ---------- ---------- ---------- ---------- Less distributions: Dividends from net investment income .. (0.19) (0.37) (0.32) (0.30) (0.31) (0.37) Distributions from net realized gains . -- (0.83) (0.90) (0.61) (0.53) -- ---------- ---------- ---------- ---------- ---------- ---------- Total distributions ..................... (0.19) (1.20) (1.22) (0.91) (0.84) (0.37) ---------- ---------- ---------- ---------- ---------- ---------- Net asset value at end of period ........ $ 19.44 $ 18.95 $ 18.39 $ 18.06 $ 18.40 $ 14.46 ========== ========== ========== ========== ========== ========== Total return (a) ........................ 3.58%(b) 9.70% 8.81% 3.20% 33.19% (16.16%) ========== ========== ========== ========== ========== ========== Net assets at end of period (000's) ..... $ 67,228 $ 66,358 $ 62,781 $ 61,466 $ 58,290 $ 44,333 ========== ========== ========== ========== ========== ========== Ratio of expenses to average net assets . 0.96%(c) 0.97% 0.99% 0.96% 0.98% 1.00% Ratio of net investment income to average net assets .................... 1.99%(c) 1.95% 1.75% 1.62% 1.68% 2.31% Portfolio turnover rate ................. 14%(b) 17% 24% 17% 21% 21% (a) Total return is a measure of the change in value of an investment in the Fund over the periods covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. (b) Not annualized. (c) Annualized. See accompanying notes to financial statements. 18 THE FLIPPIN, BRUCE & PORTER FUNDS NOTES TO FINANCIAL STATEMENTS SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ 1. SIGNIFICANT ACCOUNTING POLICIES The FBP Value Fund and the FBP Balanced Fund (the Funds) are no-load, diversified series of the Williamsburg Investment Trust (the Trust), an open-end management investment company registered under the Investment Company Act of 1940. The Trust was organized as a Massachusetts business trust on July 18, 1988. The FBP Value Fund seeks long term growth of capital through investment in a diversified portfolio comprised primarily of equity securities, with current income as a secondary objective. The FBP Balanced Fund seeks long term capital appreciation and current income through investment in a balanced portfolio of equity and fixed income securities assuming a moderate level of investment risk. The following is a summary of the Funds' significant accounting policies: Securities valuation -- The Funds' portfolio securities are valued as of the close of business of the regular session of the New York Stock Exchange (normally 4:00 p.m., Eastern time). Securities traded on a national stock exchange are valued based upon the closing price on the principal exchange where the security is traded. Securities which are quoted by NASDAQ are valued at the NASDAQ Official Closing Price. Securities which are traded over-the-counter are valued at the last sales price, if available, otherwise, at the last quoted bid price. It is expected that fixed income securities will ordinarily be traded in the over-the-counter market, and common stocks will ordinarily be traded on a national securities exchange, but may also be traded in the over-the-counter market. When market quotations are not readily available, securities may be valued on the basis of prices provided by an independent pricing service. Call options written by the Funds are valued at the then current market quotation, using the ask price as of the close of each day on the principal exchanges on which they are traded. Short-term instruments (those with remaining maturities of 60 days or less) are valued at amortized cost, which approximates market value. Securities and other assets for which no quotations are readily available or are considered to be unreliable due to significant market or other events will be valued in good faith at fair value using methods determined by the Board of Trustees. Such methods of fair valuation may include, but are not limited to: multiple of earnings, multiple of book value, discount from market of a similar freely traded security, purchase price of security, subsequent private transactions in the security or related securities, or a combination of these and other factors. Share valuation -- The net asset value per share of each Fund is calculated daily by dividing the total value of each Fund's assets, less liabilities, by the number of shares outstanding. The offering price and redemption price per share of each Fund is equal to the net asset value per share. Investment income -- Interest income is accrued as earned. Dividend income is recorded on the ex-dividend date. Discounts and premiums on fixed income securities purchased are amortized using the interest method. Repurchase agreements -- The Funds may enter into joint repurchase agreements with other funds within the Trust. The joint repurchase agreement, which is collateralized by U.S. Government obligations, is valued at cost which, together with accrued interest, approximates market value. At the time the Funds enter into the joint repurchase agreement, the Funds take possession of the underlying securities and the seller agrees that the value of the underlying securities, including accrued interest, will at all times be equal to or exceed the face amount of the repurchase agreement. In addition, each Fund actively monitors and seeks additional collateral, as needed. Distributions to shareholders -- Dividends arising from net investment income are declared and paid quarterly to shareholders of each Fund. Net realized short-term capital gains, if any, may be distributed throughout the year and net realized long-term capital gains, if any, are distributed at least once each year. The amount of distributions from net investment income and net realized gains are determined in accordance with federal income tax regulations which may differ from accounting principles generally accepted in the United States. These "book/tax" differences are either temporary or permanent in nature. 19 THE FLIPPIN, BRUCE & PORTER FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ The tax character of distributions paid during the periods ended September 30, 2007 and March 31, 2007 are as follows: - -------------------------------------------------------------------------------------- Period Ordinary Long-Term Total Ended Income Capital Gains Distributions - -------------------------------------------------------------------------------------- FBP Value Fund ................... 09/30/07 $ 359,089 $ -- $ 359,089 03/31/07 $ 952,036 $3,914,731 $4,866,767 - -------------------------------------------------------------------------------------- FBP Balanced Fund ................ 09/30/07 $ 656,617 $ -- $ 656,617 03/31/07 $1,457,134 $2,630,737 $4,087,871 - -------------------------------------------------------------------------------------- Security transactions -- Security transactions are accounted for on trade date. Gains and losses on securities sold are determined on a specific identification basis. Common expenses -- Common expenses of the Trust are allocated among the funds of the Trust which may be based on relative net assets of each fund or the nature of the services performed and the relative applicability to each fund. Options transactions -- The Funds may write covered call options for which premiums are received and are recorded as liabilities, and are subsequently valued daily at the closing prices on their primary exchanges. Premiums received from writing options which expire are treated as realized gains. Premiums received from writing options which are exercised increase the proceeds used to calculate the realized gain or loss on the sale of the security. If a closing purchase transaction is used to terminate the Funds' obligation on a call, a gain or loss will be realized, depending upon whether the price of the closing purchase transaction is more or less than the premium previously received on the call written. Estimates -- The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. Federal income tax -- It is each Fund's policy to comply with the special provisions of Subchapter M of the Internal Revenue Code applicable to regulated investment companies. As provided therein, in any fiscal year in which a Fund so qualifies and distributes at least 90% of its taxable net income, the Fund (but not the shareholders) will be relieved of federal income tax on the income distributed. Accordingly, no provision for income taxes has been made. In order to avoid imposition of the excise tax applicable to regulated investment companies, it is also each Fund's intention to declare as dividends in each calendar year at least 98% of its net investment income (earned during the calendar year) and 98% of its net realized capital gains (earned during the twelve months ended October 31) plus undistributed amounts from prior years. The following information is computed on a tax basis for each item as of September 30, 2007: - --------------------------------------------------------------------------------- FBP FBP VALUE FUND BALANCED FUND - --------------------------------------------------------------------------------- Cost of portfolio investments and written options . $ 41,105,418 $ 49,497,832 ============ ============ Gross unrealized appreciation ..................... $ 19,398,856 $ 18,628,854 Gross unrealized depreciation ..................... (1,486,356) (1,109,614) ------------ ------------ Net unrealized appreciation ....................... 17,912,500 17,519,240 Undistributed ordinary income ..................... 543,912 487,038 Undistributed long-term gains ..................... 2,802,938 2,385,855 Other temporary differences ....................... (4,806) (31,550) ------------ ------------ Total distibutable earnings ....................... $ 21,254,544 $ 20,360,583 ============ ============ - --------------------------------------------------------------------------------- 20 THE FLIPPIN, BRUCE & PORTER FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ The difference between the federal income tax cost of portfolio investments and the financial statement cost for the FBP Balanced Fund is due to certain differences in the recognition of capital gains and losses under income tax regulations and accounting principles generally accepted in the United States. These "book/tax" differences are temporary in nature and are primarily due to differing methods in the amortization of discounts and premiums on fixed income securities. 2. INVESTMENT TRANSACTIONS During the six months ended September 30, 2007, cost of purchases and proceeds from sales and maturities of investment securities, other than short-term investments and U.S. government securities, amounted to $7,697,904 and $10,901,026, respectively, for the FBP Value Fund and $8,264,808 and $9,921,157, respectively, for the FBP Balanced Fund. 3. TRANSACTIONS WITH AFFILIATES INVESTMENT ADVISORY AGREEMENT The Funds' investments are managed by Flippin, Bruce & Porter, Inc. (the Adviser) under the terms of an Investment Advisory Agreement. Under the Investment Advisory Agreement, each Fund pays the Adviser a fee, which is computed and accrued daily and paid monthly, at an annual rate of .70% of its average daily net assets up to $250 million; .65% of the next $250 million of such net assets; and .50% of such net assets in excess of $500 million. Certain Trustees and officers of the Trust are also officers of the Adviser. MUTUAL FUND SERVICES AGREEMENT Under the terms of a Mutual Fund Services Agreement between the Trust and Ultimus Fund Solutions, LLC (Ultimus), Ultimus provides administrative, pricing, accounting, dividend disbursing, shareholder servicing and transfer agent services for the Funds. For these services, Ultimus receives a monthly fee from each Fund at an annual rate of .15% of its average daily net assets up to $25 million; .125% of the next $25 million of such net assets; and .10% of such net assets in excess of $50 million, plus a shareholder recordkeeping fee at the annual rate of $10 per shareholder account in excess of 1,000 accounts. In addition, each Fund pays out-of-pocket expenses including, but not limited to, postage, supplies and costs of pricing the Funds' portfolio securities. Certain officers of the Trust are also officers of Ultimus, or of Ultimus Fund Distributors, LLC (the Distributor), the principal underwriter of each Fund's shares. The Distributor is compensated by the Adviser (not the Funds) for acting as principal underwriter. COMPLIANCE CONSULTING AGREEMENT Under the terms of a Compliance Consulting Agreement between the Trust and Ultimus, Ultimus provides an individual to serve as the Trust's Chief Compliance Officer and to administer the Trust's compliance policies and procedures. For these services, the Funds pay Ultimus an annual base fee of $16,800 plus an asset-based fee equal to 0.01% per annum on total net assets in excess of $100 million. 4. COVERED CALL OPTIONS A summary of covered call option contracts during the six months ended September 30, 2007 is as follows: - ----------------------------------------------------------------------------------- FBP FBP VALUE FUND BALANCED FUND - ----------------------------------------------------------------------------------- OPTION OPTION OPTION OPTION CONTRACTS PREMIUMS CONTRACTS PREMIUMS - ----------------------------------------------------------------------------------- Options outstanding at beginning of period .............. 90 $ 33,479 96 $ 31,721 Options written .................... 470 107,666 416 97,293 Options exercised .................. (40) (21,879) (30) (16,409) Options expired .................... (50) (11,600) (66) (15,312) --------- --------- --------- --------- Options outstanding at end of period 470 $ 107,666 416 $ 97,293 ========= ========= ========= ========= - ----------------------------------------------------------------------------------- 21 THE FLIPPIN, BRUCE & PORTER FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ 5. CONTINGENCIES AND COMMITMENTS The Funds indemnify the Trust's officers and trustees for certain liabilities that might arise from their performance of their duties to the Funds. Additionally, in the normal course of business the Funds enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Funds' maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds that have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote. 6. ACCOUNTING PRONOUNCEMENTS On July 13, 2006, the Financial Accounting Standards Board (FASB) released FASB Interpretation No. 48 (FIN 48) "Accounting for Uncertainty in Income Taxes." FIN 48 provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. FIN 48 requires the evaluation of tax positions taken in the course of preparing the Funds' tax returns to determine whether the tax positions are "more-likely-than-not" of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax benefit or expense in the current year. Adoption of FIN 48 is required for fiscal years beginning after December 15, 2006 and is to be applied to all open tax years as of the effective date. As a result, the Funds have adopted FIN 48 with this Semi-Annual report. Based on its analysis, management does not believe that the adoption of FIN 48 has a material impact on the financial statements. In September 2006, the Financial Accounting Standards Board issued Statement on Financial Accounting Standards (SFAS) No. 157, "Fair Value Measurements." This standard establishes a single authoritative definition of fair value, sets out a framework for measuring fair value and requires additional disclosures about fair value measurements. SFAS No. 157 applies to fair value measurements already required or permitted by existing standards. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. The changes to current generally accepted accounting principles from the application of SFAS No. 157 relate to the definition of fair value, the methods used to measure fair value, and the expanded disclosures about fair value measurements. As of September 30, 2007, the Funds do not believe the adoption of SFAS No. 157 will impact the amounts reported in the financial statements. However, additional disclosures may be required about the inputs used to develop the measurements and the effect of certain of the measurements reported on the statement of changes in net assets for a fiscal period. 22 THE FLIPPIN BRUCE & PORTER FUNDS ABOUT YOUR FUNDS' EXPENSES (UNAUDITED) ================================================================================ We believe it is important for you to understand the impact of costs on your investment. All mutual funds have operating expenses. As a shareholder of the Funds, you incur ongoing costs, including management fees and other fund expenses. Operating expenses, which are deducted from each Fund's gross income, directly reduce the investment return of the Funds. A mutual fund's ongoing costs are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds. The examples below are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The table below illustrates each Fund's costs in two ways: Actual fund return - This section helps you to estimate the actual expenses that you paid over the period. The "Ending Account Value" shown is derived from each Fund's actual return, and the third column shows the dollar amount of operating expenses that would have been paid by an investor who started with $1,000 in the Funds. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for the Funds under the heading "Expenses Paid During Period." Hypothetical 5% return - This section is intended to help you compare the Funds' costs with those of other mutual funds. It assumes that each Fund had an annual return of 5% before expenses during the period shown, but that the expense ratio is unchanged. In this case, because the return used is not the Funds' actual returns, the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess each Fund's costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds. Note that expenses shown in the table are meant to highlight and help you compare ongoing costs only. The Funds do not charge transaction fees, such as purchase or redemption fees, nor do they carry a "sales load." The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions. More information about the Funds' expenses, including annual expense ratios for the prior five fiscal years, can be found in this report. For additional information on operating expenses and other shareholder costs, please refer to the Funds' prospectus. FBP VALUE FUND - ------------------------------------------------------------------------------------------------- Beginning Ending Account Value Account Value Expenses Paid April 1, 2007 September 30, 2007 During Period* - ------------------------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $1,036.90 $5.06 - ------------------------------------------------------------------------------------------------- Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,020.10 $5.01 - ------------------------------------------------------------------------------------------------- * Expenses are equal to the FBP Value Fund's annualized expense ratio of 0.99% for the period, multiplied by the average account value over the period, multiplied by 183/365 (to reflect the one-half year period). 23 THE FLIPPIN BRUCE & PORTER FUNDS ABOUT YOUR FUNDS' EXPENSES (UNAUDITED) (CONTINUED) ================================================================================== FBP BALANCED FUND - ----------------------------------------------------------------------------------- Beginning Ending Account Value Account Value Expenses Paid April 1, 2007 September 30, 2007 During Period* - ----------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $1,035.80 $4.90 - ----------------------------------------------------------------------------------- Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,020.26 $4.86 - ----------------------------------------------------------------------------------- * Expenses are equal to the FBP Balanced Fund's annualized expense ratio of 0.96% for the period, multiplied by the average account value over the period, multiplied by 183/365 (to reflect the one-half year period). OTHER INFORMATION (UNAUDITED) ================================================================================ The Trust files a complete listing of portfolio holdings for the Funds with the Securities and Exchange Commission (the SEC) as of the first and third quarters of each fiscal year on Form N-Q. The filings are available upon request, by calling 1-800-327-9375. Furthermore, you may obtain a copy of these filings on the SEC's website at http://www.sec.gov. The Trust's Forms N-Q may also be reviewed and copied at the SEC's Public Reference Room in Washington, DC, and information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. A description of the policies and procedures that the Funds use to determine how to vote proxies relating to portfolio securities is available without charge upon request by calling toll-free 1-800-327-9375, or on the SEC's website at http://www.sec.gov. Information regarding how the Funds voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is also available without charge upon request by calling toll-free 1-800-327-9375, or on the SEC's website at http://www.sec.gov. 24 This page intentionally left blank. THE FLIPPIN, BRUCE & PORTER FUNDS --------------------------------- INVESTMENT ADVISER Flippin, Bruce & Porter, Inc. 800 Main Street, Second Floor P.O. Box 6138 Lynchburg, Virginia 24505 TOLL-FREE 1-800-327-9375 WWW.FBPINC.COM ADMINISTRATOR Ultimus Fund Solutions, LLC P.O. Box 46707 Cincinnati, Ohio 45246-0707 TOLL-FREE 1-866-738-1127 CUSTODIAN US Bank 425 Walnut Street Cincinnati, Ohio 45202 INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Ernst & Young LLP 1900 Scripps Center 312 Walnut Street Cincinnati, Ohio 45202 LEGAL COUNSEL Sullivan & Worcester LLP One Post Office Square Boston, Massachusetts 02109 OFFICERS John T. Bruce, President and Portfolio Manager John M. Flippin, Vice President R. Gregory Porter, III, Vice President John H. Hanna, IV, Vice President David J. Marshall, Vice President TRUSTEES Austin Brockenbrough, III John T. Bruce Charles M. Caravati, Jr. Robert S. Harris J. Finley Lee, Jr. Richard L. Morrill Harris V. Morrissette Erwin H. Will, Jr. Samuel B. Witt, III ================================================================================ THE JAMESTOWN FUNDS NO-LOAD FUNDS THE JAMESTOWN BALANCED FUND THE JAMESTOWN EQUITY FUND THE JAMESTOWN SELECT FUND THE JAMESTOWN TAX EXEMPT VIRGINIA FUND THE JAMESTOWN INTERNATIONAL EQUITY FUND SEMI-ANNUAL REPORT SEPTEMBER 30, 2007 (UNAUDITED) Investment Adviser LOWE, BROCKENBROUGH & COMPANY, INC. RICHMOND, VIRGINIA ================================================================================ THE JAMESTOWN BALANCED FUND PORTFOLIO INFORMATION SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ ASSET ALLOCATION - ----------------------------------- % OF TEN LARGEST EQUITY HOLDINGS NET ASSETS ------------------------------------------- [PIE CHART OMITTED] Cisco Systems, Inc. 1.9% General Electric Company 1.8% 0.6% - Cash Equivalents PepsiCo, Inc. 1.6% 28.8% - Fixed Income Microsoft Corporation 1.4% 70.6% - Common Stocks Schlumberger Ltd. 1.3% Bank of America Corporation 1.3% Chevron Corporation 1.2% AT&T, Inc. 1.2% American International Group, Inc. 1.2% NVIDIA Corporation 1.2% EQUITY SECTOR CONCENTRATION VS. THE S&P 500 INDEX (70.6% OF NET ASSETS) - -------------------------------------------------------------------------------- [BAR CHART OMITTED] (% of Net Assets) The Jamestown Balanced S&P 500 Fund Index ---------- --------- Consumer Discretionary 8.4% 9.2% Consumer Staples 7.9% 9.5% Energy 10.0% 11.7% Financials 15.1% 19.8% Health Care 13.6% 11.6% Industrials 16.9% 11.5% Information Technology 20.8% 16.2% Materials 3.7% 3.2% Telecommunications Services 3.0% 3.8% Utilities 0.7% 3.4% FIXED-INCOME PORTFOLIO (28.8% OF NET ASSETS) SECTOR BREAKDOWN - -------------------------------------------- ------------------------------- Average Stated Maturity (Years) 4.4 U.S. Treasury 9.5% Average Duration (Years) 3.4 U.S. Government Agency 22.4% Average Coupon 5.89% Mortgage-Backed 19.9% Average Yield to Maturity 5.11% Corporate 48.2% CREDIT QUALITY % OF FIXED INCOME PORTFOLIO ----------------------------------------------------- AAA 51.0% AA 6.0% A 31.0% BAA 12.0% 3 THE JAMESTOWN EQUITY FUND PORTFOLIO INFORMATION SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ ASSET ALLOCATION - ----------------------------------- % OF TEN LARGEST EQUITY HOLDINGS NET ASSETS ------------------------------------------- [PIE CHART OMITTED] Cisco Systems, Inc. 2.4% General Electric Company 2.3% 100.00% - Common Stocks PepsiCo, Inc. 2.0% Microsoft Corporation 1.9% Schlumberger Ltd. 1.9% AT&T, Inc. 1.7% Chevron Corporation 1.7% American International Group, Inc. 1.7% CVS Caremark Corporation 1.6% Bank of America Corporation 1.6% SECTOR CONCENTRATION VS. THE S&P 500 INDEX - -------------------------------------------------------------------------------- [BAR CHART OMITTED] (% of Net Assets) The Jamestown Equity S&P 500 Fund Index --------- ------- Consumer Discretionary 8.8% 9.2% Consumer Staples 8.4% 9.5% Energy 10.1% 11.7% Financials 14.7% 19.8% Health Care 13.7% 11.6% Industrials 16.2% 11.5% Information Technology 20.3% 16.2% Materials 3.6% 3.2% Telecommunications Services 2.9% 3.8% Utilities 1.3% 3.4% 4 THE JAMESTOWN SELECT FUND PORTFOLIO INFORMATION SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ ASSET ALLOCATION - ----------------------------------- % OF TEN LARGEST EQUITY HOLDINGS NET ASSETS -------------------------------------------- [PIE CHART OMITTED] Schlumberger Ltd. 2.1% Cameron International Corporation 2.0% 98.5% - Common Stocks Express Scripts, Inc. 1,8% 1.5% - Cash Equivalents Freeport-McMoRan Copper & Gold, Inc. 1.7% Precision Castparts Corporation 1.7% Thermo Fisher Scientific, Inc. 1.6% McDonald's Corporation 1.6% Transocean, Inc. 1.6% Deere & Company 1.6% Hewlett-Packard Company 1.6% SECTOR CONCENTRATION VS. THE S&P 500 INDEX - -------------------------------------------------------------------------------- [BAR CHART OMITTED] (% of Net Assets) The Jamestown Select S&P 500 Fund Index ----------- --------- Consumer Discretionary 8.8% 9.2% Consumer Staples 5.6% 9.5% Energy 9.6% 11.7% Financials 14.9% 19.8% Health Care 14.6% 11.7% Industrials 15.9% 11.5% Information Technology 20.4% 16.2% Materials 6.0% 3.2% Telecommunications Services 1.5% 3.8% Utilities 1.2% 3.4% Cash Equivalents 1.5% 0.0% 5 THE JAMESTOWN TAX EXEMPT VIRGINIA FUND PORTFOLIO INFORMATION SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ CHARACTERISTICS (WEIGHTED AVERAGE) MATURITY BREAKDOWN (% OF PORTFOLIO) - ------------------------------------ --------------------------------------- 30-day SEC Yield 3.34% [BAR CHART OMITTED] Tax-Equivalent Yield 5.14%* Average Maturity (Years) 4.2 0-2 Years 18% Average Duration (Years) 3.6 2-5 Years 32% Average Quality AA+ 5-10 Years 49% Number of Issues 38 10+ Years 1% * Assumes a maximum 35.0% federal tax rate. CREDIT QUALITY (% OF PORTFOLIO) SECTOR DIVERSIFICATION (% OF PORTFOLIO) - ------------------------------------ --------------------------------------- [PIE CHART OMITTED] [PIE CHART OMITTED] 65.2% - AAA 54.9% - Revenues 34.8% - AA 17.0% - Government Guaranteed 1.8% - Floating Rate Notes 26.3% - General Obligations 6 THE JAMESTOWN INTERNATIONAL EQUITY FUND PORTFOLIO INFORMATION SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ ASSET ALLOCATION - ------------------------------- % OF TEN LARGEST HOLDINGS COUNTRY NET ASSETS ----------------------------------------------- [PIE CHART OMITTED] SAP AG Germany 3.7% Koninkijke (Royal) 99.5% - Common Stocks KPN NV Netherlands 2.5% 0.5% - Cash Equivalents Repsol YPF SA Spain 2.3% Mitsubishi Estate Company Ltd. Japan 2.3% Siemens AG Germany 2.2% Suez SA France 2.1% ENI SpA Italy 2.0% GlaxoSmithKline PLC United Kingdom 2.0% Royal Dutch Shell PLC - Class A United Kingdom 2.0% Allianz AG Germany 1.6% GEOGRAPHIC DIVERSIFICATION VS. THE MORGAN STANLEY EAFE INDEX - -------------------------------------------------------------------------------- [BAR CHART OMITTED] The Jamestown Morgan International Stanley Equity EAFE Fund Index --------------- ----------- Belgium 1.0% 1.3% Denmark 1.0% 0.9% Finland 1.9% 1.9% France 11.5% 10.2% Germany 14.1% 8.5% Greece 1.4% 0.8% Italy 4.9% 3.8% Japan 22.2% 20.6% Netherlands 6.5% 3.6% Norway 1.2% 1.1% Poland 0.4% 0.0% Portugal 0.6% 0.4% Singapore 2.0% 1.1% South Korea 0.9% 0.0% Spain 3.5% 4.2% Sweden 2.5% 2.6% Switzerland 5.4% 6.6% United Kingdom 18.5% 22.3% Other 0.0% 0.0% Cash Equivalents 0.5% 0.0% 7 THE JAMESTOWN FUNDS STATEMENTS OF ASSETS AND LIABILITIES SEPTEMBER 30, 2007 (UNAUDITED) =============================================================================================================== JAMESTOWN JAMESTOWN JAMESTOWN JAMESTOWN JAMESTOWN TAX EXEMPT INTERNATIONAL BALANCED EQUITY SELECT VIRGINIA EQUITY FUND FUND FUND FUND FUND - --------------------------------------------------------------------------------------------------------------- ASSETS Investments in securities: At acquisition cost ............. $ 27,710,555 $ 27,351,839 $ 22,258,454 $ 26,999,294 $ 17,256,847 ============ ============ ============ ============ ============ At value (Note 1) ............... $ 36,454,695 $ 38,848,451 $ 24,924,351 $ 27,385,215 $ 25,397,295 Cash .............................. -- -- -- -- 67,854 Cash denominated in foreign currency(a) (Note 5) .... -- -- -- -- 4,609 Dividends and interest receivable . 148,769 23,456 18,364 347,976 49,099 Receivable for investment securities sold ................. 138,880 288,681 289,713 -- 32,494 Receivable for capital shares sold ............................ 63 -- -- 149,951 -- Other assets ...................... 3,147 9,526 10,040 6,583 3,774 ------------ ------------ ------------ ------------ ------------ TOTAL ASSETS .................... 36,745,554 39,170,114 25,242,468 27,889,725 25,555,125 ------------ ------------ ------------ ------------ ------------ LIABILITIES Bank overdraft .................... -- -- -- 30,000 -- Distributions payable ............. 22,720 5,424 -- 12,370 664 Payable for securities purchased .. 566,970 388,803 657,970 -- -- Payable for capital shares redeemed 9,614 157,017 -- 10,496 4,445 Accrued investment advisory fees (Note 3) ........................ 20,140 20,191 16,345 7,096 12,934 Accrued administration fees (Note 3) ........................ 4,400 4,400 4,000 3,400 4,100 Accrued compliance fees (Note 3) .. 500 500 450 450 600 Net unrealized depreciation on forward foreign currency exchange contracts (Note 6) ..... -- -- -- -- 232 Other accrued expenses ............ 2,834 737 1,600 64 12,749 ------------ ------------ ------------ ------------ ------------ TOTAL LIABILITIES ............... 627,178 577,072 680,365 63,876 35,724 ------------ ------------ ------------ ------------ ------------ NET ASSETS .......................... $ 36,118,376 $ 38,593,042 $ 24,562,103 $ 27,825,849 $ 25,519,401 ============ ============ ============ ============ ============ Net assets consist of: Paid-in capital ................... $ 24,751,320 $ 25,623,762 $ 21,977,309 $ 27,411,486 $ 31,942,320 Accumulated undistributed net investment income (loss) ........ 8,141 (467) (21,036) 14,221 68,282 Accumulated net realized gains (losses) from security transactions .................... 2,614,775 1,473,135 (60,067) 14,221 (14,632,639) Net unrealized appreciation on investments .................. 8,744,140 11,496,612 2,665,897 385,921 8,140,448 Net unrealized appreciation on translation of assets and liabilities in foreign currencies ...................... -- -- -- -- 990 ------------ ------------ ------------ ------------ ------------ Net assets .......................... $ 36,118,376 $ 38,593,042 $ 24,562,103 $ 27,825,849 $ 25,519,401 ============ ============ ============ ============ ============ Shares of beneficial interest outstanding (unlimited number of shares authorized, no par value) ............................ 2,306,301 1,903,270 2,110,242 2,769,250 1,691,629 ============ ============ ============ ============ ============ Net asset value, offering price and redemption price per share(b) . $ 15.66 $ 20.28 $ 11.64 $ 10.05 $ 15.09 ============ ============ ============ ============ ============ (a) For Jamestown International Equity Fund, the cost of cash denominated in foreign currency is $4,580. (b) For Jamestown International Equity Fund, redemption price varies based on length of time held (Note 1). See accompanying notes to financial statements. 8 THE JAMESTOWN FUNDS STATEMENTS OF OPERATIONS SIX MONTHS ENDED SEPTEMBER 30, 2007 (UNAUDITED) =============================================================================================================== JAMESTOWN JAMESTOWN JAMESTOWN JAMESTOWN JAMESTOWN TAX EXEMPT INTERNATIONAL BALANCED EQUITY SELECT VIRGINIA EQUITY FUND FUND FUND FUND FUND - --------------------------------------------------------------------------------------------------------------- INVESTMENT INCOME Dividends ......................... $ 178,698 $ 221,368 $ 121,203 $ 12,707 $ 455,799 Foreign withholding taxes on dividends .................... (337) (429) -- -- (63,509) Interest .......................... 360,410 -- -- 693,458 -- ------------ ------------ ------------ ------------ ------------ TOTAL INVESTMENT INCOME ......... 538,771 220,939 121,203 706,165 392,290 ------------ ------------ ------------ ------------ ------------ EXPENSES Investment advisory fees (Note 3) . 138,436 124,712 85,343 56,914 130,625 Administration fees (Note 3) ...... 29,798 27,171 24,000 20,952 26,008 Custodian fees .................... 8,134 5,007 6,321 1,910 29,632 Professional fees ................. 10,220 7,372 7,421 6,171 8,818 Trustees' fees and expenses ....... 6,288 6,288 6,288 6,288 6,288 Pricing costs ..................... 3,845 1,028 1,074 3,134 12,399 Compliance consulting fees (Note 3) 2,983 2,928 2,675 2,750 3,606 Postage and supplies .............. 1,459 2,746 1,716 1,990 2,041 Printing of shareholder reports ... 2,019 3,081 1,388 1,308 1,712 Registration fees ................. 1,231 1,883 3,725 685 1,952 Insurance expense ................. 1,614 1,402 783 1,053 1,129 Other expenses .................... -- 1,448 2,344 4,473 1,996 ------------ ------------ ------------ ------------ ------------ TOTAL EXPENSES .................. 206,027 185,066 143,078 107,628 226,206 Fees waived by the Adviser (Note 3) ........................ -- -- (839) (9,453) (38,106) Expenses reimbursed through a directed brokerage arrangement (Note 4) ............ (10,000) (8,000) -- -- -- ------------ ------------ ------------ ------------ ------------ NET EXPENSES .................... 196,027 177,066 142,239 98,175 188,100 ------------ ------------ ------------ ------------ ------------ NET INVESTMENT INCOME (LOSS) ........ 342,744 43,873 (21,036) 607,990 204,190 ------------ ------------ ------------ ------------ ------------ REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS AND FOREIGN CURRENCIES (NOTE 5) Net realized gains (losses) from: Security transactions ........... 2,663,968 1,507,352 (104,830) (90,311) 826,468 Foreign currency transactions ... -- -- -- -- 1,951 Net change in unrealized appreciation/depreciation on: Investments ..................... 508,820 2,798,567 1,877,866 (57,000) 276,521 Foreign currency translation .... -- -- -- -- 46 ------------ ------------ ------------ ------------ ------------ NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS AND FOREIGN CURRENCIES ............ 3,172,788 4,305,919 1,773,036 (147,311) 1,104,986 ------------ ------------ ------------ ------------ ------------ NET INCREASE IN NET ASSETS FROM OPERATIONS .................. $ 3,515,532 $ 4,349,792 $ 1,752,000 $ 460,679 $ 1,309,176 ============ ============ ============ ============ ============ See accompanying notes to financial statements. 9 THE JAMESTOWN FUNDS STATEMENTS OF CHANGES IN NET ASSETS =============================================================================================== JAMESTOWN JAMESTOWN BALANCED FUND EQUITY FUND --------------------------------------------------------- SIX MONTHS SIX MONTHS ENDED YEAR ENDED YEAR SEPT. 30, ENDED SEPT. 30, ENDED 2007 MARCH 31, 2007 MARCH 31, (UNAUDITED) 2007 (UNAUDITED) 2007 - ----------------------------------------------------------------------------------------------- FROM OPERATIONS Net investment income ............ $ 342,744 $ 924,950 $ 43,873 $ 205,568 Net realized gains on security transactions ................... 2,663,968 3,640,165 1,507,352 3,061,081 Net change in unrealized appreciation/depreciation on investments ................. 508,820 (1,428,467) 2,798,567 (687,674) ------------ ------------ ------------ ------------ Net increase in net assets from operations .................. 3,515,532 3,136,648 4,349,792 2,578,975 ------------ ------------ ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS From net investment income ....... (355,435) (956,689) (47,723) (203,630) From net realized gains from security transactions .......... -- (3,490,662) -- (3,027,251) ------------ ------------ ------------ ------------ Net decrease in net assets from distributions to shareholders .... (355,435) (4,447,351) (47,723) (3,230,881) ------------ ------------ ------------ ------------ FROM CAPITAL SHARE TRANSACTIONS Proceeds from shares sold ........ 334,292 733,118 644,501 1,955,767 Net asset value of shares issued in reinvestment of distributions to shareholders ................ 310,058 4,156,986 42,299 2,926,496 Payments for shares redeemed ..... (13,146,327) (14,998,174) (3,523,682) (9,872,194) ------------ ------------ ------------ ------------ Net decrease in net assets from capital share transactions ....... (12,501,977) (10,108,070) (2,836,882) (4,989,931) ------------ ------------ ------------ ------------ TOTAL INCREASE (DECREASE) IN NET ASSETS .................... (9,341,880) (11,418,773) 1,465,187 (5,641,837) NET ASSETS Beginning of period .............. 45,460,256 56,879,029 37,127,855 42,769,692 ------------ ------------ ------------ ------------ End of period .................... $ 36,118,376 $ 45,460,256 $ 38,593,042 $ 37,127,855 ============ ============ ============ ============ ACCUMULATED UNDISTRIBUTED (OVERDISTRIBUTED) NET INVESTMENT INCOME ................ $ 8,141 $ 14,151 $ (467) $ 3,383 ============ ============ ============ ============ CAPITAL SHARE ACTIVITY Sold ............................. 21,959 49,158 33,679 105,603 Reinvested ....................... 20,123 283,046 2,085 160,560 Redeemed ......................... (864,254) (1,002,168) (181,781) (534,434) ------------ ------------ ------------ ------------ Net decrease in shares outstanding (822,172) (669,964) (146,017) (268,271) Shares outstanding, beginning of period ...................... 3,128,473 3,798,437 2,049,287 2,317,558 ------------ ------------ ------------ ------------ Shares outstanding, end of period 2,306,301 3,128,473 1,903,270 2,049,287 ============ ============ ============ ============ See accompanying notes to financial statements. 10 THE JAMESTOWN FUNDS STATEMENTS OF CHANGES IN NET ASSETS ==================================================================================== JAMESTOWN SELECT FUND --------------------------- SIX MONTHS ENDED PERIOD SEPT. 30, ENDED 2007 MARCH 31, (UNAUDITED) 2007 (a) - ------------------------------------------------------------------------------------ FROM OPERATIONS Net investment income (loss) ....................... $ (21,036) $ 18,607 Net realized gains (losses) on security transactions (104,830) 47,884 Net change in unrealized appreciation/ depreciation on investments ...................... 1,877,866 788,031 ------------ ------------ Net increase in net assets from operations ............ 1,752,000 854,522 ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS From net investment income ......................... -- (18,607) From net realized gains from security transactions . -- (3,121) ------------ ------------ Net decrease in net assets from distributions to shareholders ....................... -- (21,728) ------------ ------------ FROM CAPITAL SHARE TRANSACTIONS Proceeds from shares sold .......................... 3,873,814 18,357,722 Net asset value of shares issued in reinvestment of distributions to shareholders ................. -- 21,278 Payments for shares redeemed ....................... (272,857) (2,648) ------------ ------------ Net increase in net assets from capital share transactions ........................................ 3,600,957 18,376,352 ------------ ------------ TOTAL INCREASE IN NET ASSETS .......................... 5,352,957 19,209,146 NET ASSETS Beginning of period ................................ 19,209,146 -- ------------ ------------ End of period ...................................... $ 24,562,103 $ 19,209,146 ============ ============ ACCUMULATED NET INVESTMENT LOSS ....................... $ (21,036) $ -- ============ ============ CAPITAL SHARE ACTIVITY Sold ............................................... 345,256 1,787,340 Reinvested ......................................... -- 2,042 Redeemed ........................................... (24,146) (250) ------------ ------------ Net increase in shares outstanding ................. 321,110 1,789,132 Shares outstanding, beginning of period ............ 1,789,132 -- ------------ ------------ Shares outstanding, end of period .................. 2,110,242 1,789,132 ============ ============ (a) Represents the period from the commencement of operations (October 31, 2006) through March 31, 2007. See accompanying notes to financial statements. 11 THE JAMESTOWN FUNDS STATEMENTS OF CHANGES IN NET ASSETS ===================================================================================================== JAMESTOWN TAX EXEMPT JAMESTOWN INTERNATIONAL VIRGINIA FUND EQUITY FUND --------------------------------------------------------- SIX MONTHS SIX MONTHS ENDED YEAR ENDED YEAR SEPT. 30, ENDED SEPT. 30, ENDED 2007 MARCH 31, 2007 MARCH 31, (UNAUDITED) 2007 (UNAUDITED) 2007 - ----------------------------------------------------------------------------------------------------- FROM OPERATIONS Net investment income .................. $ 607,990 $ 1,100,898 $ 204,190 $ 121,475 Net realized gains (losses) from: Security transactions ................ (90,311) 20,776 826,468 916,382 Foreign currency transactions ........ -- -- 1,951 1,717 Net change in unrealized appreciation/ depreciation on: Investments .......................... (57,000) 13,207 276,521 2,074,541 Foreign currency translation ......... -- -- 46 897 ------------ ------------ ------------ ------------ Net increase in net assets from operations 460,679 1,134,881 1,309,176 3,115,012 ------------ ------------ ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS From net investment income ............. (509,039) (1,070,348) (137,859) (138,528) From net realized gains from security transactions ................ -- (36,397) -- -- In excess of net investment income ..... -- -- -- (6,400) ------------ ------------ ------------ ------------ Net decrease in net assets from distributions to shareholders .......... (509,039) (1,106,745) (137,859) (144,928) ------------ ------------ ------------ ------------ FROM CAPITAL SHARE TRANSACTIONS Proceeds from shares sold .............. 1,111,107 2,492,050 282,069 3,834,061 Net asset value of shares issued in reinvestment of distributions to shareholders ...................... 413,332 879,398 134,154 138,102 Proceeds from redemption fees collected -- -- -- 290 Payments for shares redeemed ........... (2,631,154) (4,840,151) (2,057,953) (2,552,645) ------------ ------------ ------------ ------------ Net increase (decrease) in net assets from capital share transactions ............. (1,106,715) (1,468,703) (1,641,730) 1,419,808 ------------ ------------ ------------ ------------ TOTAL INCREASE (DECREASE) IN NET ASSETS .......................... (1,155,075) (1,440,567) (470,413) 4,389,892 NET ASSETS Beginning of period .................... 28,980,924 30,421,491 25,989,814 21,599,922 ------------ ------------ ------------ ------------ End of period .......................... $ 27,825,849 $ 28,980,924 $ 25,519,401 $ 25,989,814 ============ ============ ============ ============ ACCUMULATED UNDISTRIBUTED NET INVESTMENT INCOME .................. $ 14,221 $ 13,101 $ 68,282 $ -- ============ ============ ============ ============ CAPITAL SHARE ACTIVITY Sold ................................... 111,051 247,500 19,031 284,512 Reinvested ............................. 41,335 87,361 8,866 10,317 Redeemed ............................... (263,174) (481,104) (135,990) (188,193) ------------ ------------ ------------ ------------ Net increase (decrease) in shares outstanding .......................... (110,788) (146,243) (108,093) 106,636 Shares outstanding, beginning of period 2,880,038 3,026,281 1,799,722 1,693,086 ------------ ------------ ------------ ------------ Shares outstanding, end of period ...... 2,769,250 2,880,038 1,691,629 1,799,722 ============ ============ ============ ============ See accompanying notes to financial statements. 12 THE JAMESTOWN BALANCED FUND FINANCIAL HIGHLIGHTS ====================================================================================================================== SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD ====================================================================================================================== SIX MONTHS ENDED SEPT. 30, YEARS ENDED MARCH 31, 2007 ------------------------------------------------------------------- (UNAUDITED) 2007 2006 2005 2004 2003 - ---------------------------------------------------------------------------------------------------------------------- Net asset value at beginning of period ....................... $ 14.53 $ 14.97 $ 14.92 $ 15.40 $ 13.76 $ 15.66 ---------- ---------- ---------- ---------- ---------- ---------- Income (loss) from investment operations: Net investment income ........... 0.14 0.27 0.26 0.29 0.27 0.31 Net realized and unrealized gains (losses) on investments . 1.13 0.69 1.06 0.14 2.48 (1.88) ---------- ---------- ---------- ---------- ---------- ---------- Total from investment operations .. 1.27 0.96 1.32 0.43 2.75 (1.57) ---------- ---------- ---------- ---------- ---------- ---------- Less distributions: Dividends from net investment income ........................ (0.14) (0.29) (0.27) (0.30) (0.29) (0.33) Distributions from net realized gains ......................... -- (1.11) (1.00) (0.61) (0.82) -- ---------- ---------- ---------- ---------- ---------- ---------- Total distributions ............... (0.14) (1.40) (1.27) (0.91) (1.11) (0.33) ---------- ---------- ---------- ---------- ---------- ---------- Net asset value at end of period .. $ 15.66 $ 14.53 $ 14.97 $ 14.92 $ 15.40 $ 13.76 ========== ========== ========== ========== ========== ========== Total return (a) .................. 8.76%(b) 6.57% 9.14% 2.83% 20.29% (10.06%) ========== ========== ========== ========== ========== ========== Net assets at end of period (000's) $ 36,118 $ 45,460 $ 56,879 $ 62,235 $ 63,838 $ 65,339 ========== ========== ========== ========== ========== ========== Ratio of gross expenses to average net assets .............. 0.97%(c) 0.94% 0.93% 0.92% 0.91% 0.90% Ratio of net expenses to average net assets(d) ........... 0.92%(c) 0.89% 0.89% 0.88% 0.88% 0.87% Ratio of net investment income to average net assets ........... 1.61%(c) 1.80% 1.72% 1.87% 1.77% 2.12% Portfolio turnover rate ........... 12%(b) 40% 49% 29% 36% 38% (a) Total return is a measure of the change in value of an investment in the Fund over the period covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. (b) Not annualized. (c) Annualized. (d) Ratios were determined based on net expenses after expense reimbursements through a directed brokerage arrangement (Note 4). See accompanying notes to financial statements. 13 THE JAMESTOWN EQUITY FUND FINANCIAL HIGHLIGHTS ============================================================================================================================== SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD ============================================================================================================================== SIX MONTHS ENDED SEPT. 30, YEARS ENDED MARCH 31, 2007 ---------------------------------------------------------------------- (UNAUDITED) 2007 2006 2005 2004 2003 - ------------------------------------------------------------------------------------------------------------------------------ Net asset value at beginning of period ....................... $ 18.12 $ 18.45 $ 17.69 $ 18.28 $ 14.47 $ 18.40 ---------- ---------- ---------- ---------- ---------- ---------- Income (loss) from investment operations: Net investment income ........... 0.03 0.10 0.07 0.12 0.05 0.04 Net realized and unrealized gains (losses) on investments . 2.16 1.15 2.11 0.65 4.30 (3.93) ---------- ---------- ---------- ---------- ---------- ---------- Total from investment operations .. 2.19 1.25 2.18 0.77 4.35 (3.89) ---------- ---------- ---------- ---------- ---------- ---------- Less distributions: Dividends from net investment income ........................ (0.03) (0.10) (0.07) (0.12) (0.05) (0.04) Distributions from net realized gains ......................... -- (1.48) (1.35) (1.24) (0.49) -- ---------- ---------- ---------- ---------- ---------- ---------- Total distributions ............... (0.03) (1.58) (1.42) (1.36) (0.54) (0.04) ---------- ---------- ---------- ---------- ---------- ---------- Net asset value at end of period .. $ 20.28 $ 18.12 $ 18.45 $ 17.69 $ 18.28 $ 14.47 ========== ========== ========== ========== ========== ========== Total return(a) ................... 12.06%(b) 6.92% 12.69% 4.34% 30.10% (21.15%) ========== ========== ========== ========== ========== ========== Net assets at end of period (000's) $ 38,593 $ 37,128 $ 42,770 $ 42,253 $ 50,187 $ 38,619 ========== ========== ========== ========== ========== ========== Ratio of gross expenses to average net assets .............. 0.96%(c) 0.97% 0.97% 0.95% 0.94% 0.96% Ratio of net expenses to average net assets(d) ........... 0.92%(c) 0.91% 0.92% 0.90% 0.88% 0.89% Ratio of net investment income to average net assets ........... 0.23%(c) 0.52% 0.36% 0.63% 0.27% 0.25% Portfolio turnover rate ........... 19%(b) 53% 60% 34% 52% 60% (a) Total return is a measure of the change in value of an investment in the Fund over the period covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. (b) Not annualized. (c) Annualized. (d) Ratios were determined based on net expenses after expense reimbursements through a directed brokerage arrangement (Note 4). See accompanying notes to financial statements. 14 THE JAMESTOWN SELECT FUND FINANCIAL HIGHLIGHTS ======================================================================================= SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD ======================================================================================= SIX MONTHS ENDED PERIOD SEPT. 30, ENDED 2007 MARCH 31, (UNAUDITED) 2007 (a) - --------------------------------------------------------------------------------------- Net asset value at beginning of period ............. $ 10.74 $ 10.00 ------------ ------------ Income (loss) from investment operations: Net investment income (loss) .................... (0.01) 0.01 Net realized and unrealized gains on investments ................................... 0.91 0.75 ------------ ------------ Total from investment operations ................... 0.90 0.76 ------------ ------------ Less distributions: Dividends from net investment income ............ -- (0.02) ------------ ------------ Net asset value at end of period ................... $ 11.64 $ 10.74 ============ ============ Total return(b) .................................... 8.38%(c) 7.55%(c) ============ ============ Net assets at end of period (000's) ................ $ 24,562 $ 19,209 ============ ============ Ratio of net expenses to average net assets(e) ..... 1.25%(d) 1.25%(d) Ratio of net investment income (loss) to average net assets ....................................... (0.18%)(d) 0.31%(d) Portfolio turnover rate ............................ 48%(c) 46%(c) (a) Represents the period from the commencement of operations (October 31, 2006) through March 31, 2007. (b) Total return is a measure of the change in value of an investment in the Fund over the period covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. (c) Not annualized. (d) Annualized. (e) Absent investment advisory fees voluntarily waived by the Adviser, the ratio of expenses to average net assets would have been 1.26%(d) for the six months ended September 30, 2007 and 1.47%(d) for the period ended March 31, 2007. See accompanying notes to financial statements. 15 THE JAMESTOWN TAX EXEMPT VIRGINIA FUND FINANCIAL HIGHLIGHTS ================================================================================================================================ SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD ================================================================================================================================ SIX MONTHS ENDED SEPT. 30, YEARS ENDED MARCH 31, 2007 ------------------------------------------------------------------------ (UNAUDITED) 2007 2006 2005 2004 2003 - -------------------------------------------------------------------------------------------------------------------------------- Net asset value at beginning of period ....................... $ 10.06 $ 10.05 $ 10.22 $ 10.57 $ 10.56 $ 10.12 ---------- ---------- ---------- ---------- ---------- ---------- Income (loss) from investment operations: Net investment income ........... 0.18 0.37 0.36 0.37 0.37 0.38 Net realized and unrealized gains (losses) on investments ........ (0.01) 0.01 (0.17) (0.35) 0.00(a) 0.44 ---------- ---------- ---------- ---------- ---------- ---------- Total from investment operations .. 0.17 0.38 0.19 0.02 0.37 0.82 ---------- ---------- ---------- ---------- ---------- ---------- Less distributions: Dividends from net investment income ........................ (0.18) (0.36) (0.36) (0.37) (0.36) (0.38) Distributions from net realized gains ......................... -- (0.01) -- -- -- -- ---------- ---------- ---------- ---------- ---------- ---------- Total distributions ............... (0.18) (0.37) (0.36) (0.37) (0.36) (0.38) ---------- ---------- ---------- ---------- ---------- ---------- Net asset value at end of period .. $ 10.05 $ 10.06 $ 10.05 $ 10.22 $ 10.57 $ 10.56 ========== ========== ========== ========== ========== ========== Total return(b) ................... 1.70%(c) 3.85% 1.83% 0.19% 3.61% 8.24% ========== ========== ========== ========== ========== ========== Net assets at end of period (000's) ......................... $ 27,826 $ 28,981 $ 30,421 $ 31,559 $ 33,602 $ 36,424 ========== ========== ========== ========== ========== ========== Ratio of net expenses to average net assets(e) ........... 0.69%(d) 0.69% 0.69% 0.69% 0.69% 0.69% Ratio of net investment income to average net assets .............. 4.27%(d) 3.66% 3.50% 3.60% 3.46% 3.68% Portfolio turnover rate ........... 0% 10% 22% 15% 43% 28% (a) Represents less than a penny per share. (b) Total return is a measure of the change in value of an investment in the Fund over the period covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. (c) Not annualized. (d) Annualized. (e) Absent investment advisory fees voluntarily waived by the Adviser, the ratio of expenses to average net assets would have been 0.76%(d) for the six months ended September 30, 2007 and 0.75%, 0.73%, 0.72%, 0.74% and 0.70% for the years ended March 31, 2007, 2006, 2005, 2004 and 2003, respectively. See accompanying notes to financial statements. 16 THE JAMESTOWN INTERNATIONAL EQUITY FUND FINANCIAL HIGHLIGHTS ================================================================================================================================== SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD ================================================================================================================================== SIX MONTHS ENDED SEPT. 30, YEARS ENDED MARCH 31, 2007 ---------------------------------------------------------------------------- (UNAUDITED) 2007 2006 2005 2004 2003 - ---------------------------------------------------------------------------------------------------------------------------------- Net asset value at beginning of period ..................... $ 14.44 $ 12.76 $ 10.33 $ 9.42 $ 6.31 $ 8.98 ---------- ---------- ---------- ---------- ---------- ---------- Income (loss) from investment operations: Net investment income ......... 0.12 0.07 0.10 0.08 0.05 0.06 Net realized and unrealized gains (losses) on investments and foreign currencies ....... 0.61 1.69 2.43 0.91 3.12 (2.69) ---------- ---------- ---------- ---------- ---------- ---------- Total from investment operations 0.73 1.76 2.53 0.99 3.17 (2.63) ---------- ---------- ---------- ---------- ---------- ---------- Less distributions: Dividends from net investment income ...................... (0.08) (0.08) (0.10) (0.08) (0.05) (0.05) Distributions from net realized gains ....................... -- -- -- -- (0.01) -- ---------- ---------- ---------- ---------- ---------- ---------- Total distributions ............. (0.08) (0.08) (0.10) (0.08) (0.06) (0.05) ---------- ---------- ---------- ---------- ---------- ---------- Proceeds from redemption fees collected ..................... -- 0.00(a) 0.00(a) -- 0.00(a) 0.01 ---------- ---------- ---------- ---------- ---------- ---------- Net asset value at end of period $ 15.09 $ 14.44 $ 12.76 $ 10.33 $ 9.42 $ 6.31 ========== ========== ========== ========== ========== ========== Total return(b) ................. 5.05%(c) 13.86% 24.54% 10.51% 50.22% (29.18%) ========== ========== ========== ========== ========== ========== Net assets at end of period (000's) ....................... $ 25,519 $ 25,990 $ 21,600 $ 20,266 $ 21,158 $ 21,308 ========== ========== ========== ========== ========== ========== Ratio of net expenses to average net assets(e) ......... 1.44%(d) 1.44% 1.44% 1.43% 1.38% 1.38% Ratio of net investment income to average net assets ......... 1.56%(d) 0.52% 0.89% 0.78% 0.57% 0.60% Portfolio turnover rate ......... 6%(c) 13% 13% 111% 78% 56% (a) Represents less than a penny per share. (b) Total return is a measure of the change in value of an investment in the Fund over the period covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. (c) Not annualized. (d) Annualized. (e) Absent investment advisory fees voluntarily waived by the Adviser, the ratio of expenses to average net assets would have been 1.73%(d) for the six months ended September 30, 2007 and 1.75%, 1.87%, 1.92%, 1.77%, and 1.70% for the years ended March 31, 2007, 2006, 2005, 2004 and 2003, respectively. See accompanying notes to financial statements. 17 THE JAMESTOWN BALANCED FUND SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ SHARES COMMON STOCKS -- 70.6% VALUE - -------------------------------------------------------------------------------- CONSUMER DISCRETIONARY -- 5.9% 5,000 American Eagle Outfitters, Inc..................... $ 131,550 4,900 J.C. Penney Company, Inc. ......................... 310,513 2,500 Johnson Controls, Inc. ............................ 295,275 6,700 McDonald's Corporation............................. 364,949 15,000 Staples, Inc. ..................................... 322,350 6,200 Target Corporation................................. 394,134 9,250 Walt Disney Company (The).......................... 318,108 ------------ 2,136,879 ------------ CONSUMER STAPLES -- 5.5% 5,500 Coca-Cola Company (The)............................ 316,085 9,900 CVS Caremark Corporation........................... 392,337 6,300 Kroger Company (The)............................... 179,676 1,800 Molson Coors Brewing Company - Class B............. 179,406 7,700 PepsiCo, Inc....................................... 564,102 5,300 Procter & Gamble Company (The)..................... 372,802 ------------ 2,004,408 ------------ ENERGY -- 7.1% 4,800 Chevron Corporation................................ 449,184 3,500 Exxon Mobil Corporation............................ 323,960 3,900 GlobalSantaFe Corporation.......................... 296,478 7,800 Noble Corporation.................................. 382,590 4,500 Schlumberger Ltd. ................................. 472,500 4,200 Smith International, Inc........................... 299,880 2,900 Transocean, Inc. (a)............................... 327,845 ------------ 2,552,437 ------------ FINANCIALS -- 10.6% 6,300 American International Group, Inc.................. 426,195 9,000 Bank of America Corporation........................ 452,430 6,300 Chubb Corporation (The)............................ 337,932 6,350 Citigroup, Inc..................................... 296,355 2,800 Franklin Resources, Inc............................ 357,000 7,000 JPMorgan Chase & Company........................... 320,740 4,100 Merrill Lynch & Company, Inc. ..................... 292,248 5,000 MetLife, Inc....................................... 348,650 4,650 Morgan Stanley..................................... 292,950 4,000 Prudential Financial, Inc. ....................... 390,320 6,400 Travelers Companies, Inc. (The).................... 322,176 ------------ 3,836,996 ------------ HEALTH CARE -- 9.6% 5,500 Aetna, Inc......................................... 298,485 6,600 Express Scripts, Inc. (a).......................... 368,412 5,000 Genzyme Corporation (a)............................ 309,800 8,050 Gilead Sciences, Inc. (a).......................... 329,003 5,200 Johnson & Johnson.................................. 341,640 5,550 McKesson Corporation............................... 326,285 4,500 Schering-Plough Corporation........................ 142,335 18 THE JAMESTOWN BALANCED FUND SCHEDULE OF INVESTMENTS (CONTINUED) ================================================================================ SHARES COMMON STOCKS -- 70.6% (CONTINUED) VALUE - -------------------------------------------------------------------------------- HEALTH CARE -- 9.6% (CONTINUED) 8,700 Teva Pharmaceutical Industries Ltd. - ADR.......... $ 386,889 6,400 UnitedHealth Group, Inc............................ 309,952 5,000 WellPoint, Inc. (a)................................ 394,600 3,050 Zimmer Holdings, Inc. (a).......................... 247,019 ------------ 3,454,420 ------------ INDUSTRIALS -- 12.0% 7,600 Dover Corporation.................................. 387,220 4,050 General Dynamics Corporation....................... 342,103 16,000 General Electric Company........................... 662,400 5,800 ITT Corporation.................................... 393,994 3,100 Lockheed Martin Corporation........................ 336,319 7,200 Norfolk Southern Corporation....................... 373,752 2,500 Parker-Hannifin Corporation........................ 279,575 4,000 Terex Corporation (a).............................. 356,080 6,450 Textron, Inc....................................... 401,255 7,200 Thermo Fisher Scientific, Inc. (a)................. 415,584 4,600 United Technologies Corporation.................... 370,208 ------------ 4,318,490 ------------ INFORMATION TECHNOLOGY -- 14.7% 7,300 Accenture Ltd. - Class A .......................... 293,825 14,200 Applied Materials, Inc............................. 293,940 20,700 Cisco Systems, Inc. (a)............................ 685,377 15,300 Corning, Inc....................................... 377,145 650 Google, Inc. - Class A (a)......................... 368,725 5,500 Harris Corporation................................. 317,845 7,400 Hewlett-Packard Company............................ 368,446 3,150 International Business Machines Corporation........ 371,070 4,300 Lam Research Corporation (a)....................... 229,018 5,500 MEMC Electronic Materials, Inc. (a)................ 323,730 17,000 Microsoft Corporation ............................ 500,820 11,700 NVIDIA Corporation (a)............................. 424,008 18,000 Oracle Corporation (a)............................. 389,700 8,600 QUALCOMM, Inc...................................... 363,436 ------------ 5,307,085 ------------ MATERIALS -- 2.6% 3,000 Allegheny Technologies, Inc. ...................... 329,850 2,800 Freeport-McMoRan Copper & Gold, Inc................ 293,692 3,800 Praxair, Inc....................................... 318,288 ------------ 941,830 ------------ TELECOMMUNICATIONS SERVICES -- 2.1% 4,900 America Movil S.A. de C.V. - Series L - ADR........ 313,600 10,500 AT&T, Inc. ........................................ 444,255 ------------ 757,855 ------------ UTILITIES -- 0.5% 2,000 Public Service Enterprise Group, Inc............... 175,980 ------------ TOTAL COMMON STOCKS (Cost $16,889,338)............. $ 25,486,380 ------------ 19 THE JAMESTOWN BALANCED FUND SCHEDULE OF INVESTMENTS (CONTINUED) ================================================================================ PAR VALUE U.S. TREASURY OBLIGATIONS -- 2.7% VALUE - -------------------------------------------------------------------------------- U.S. TREASURY NOTES -- 2.7% $ 250,000 4.00%, due 02/15/2014.............................. $ 245,352 750,000 4.25%, due 11/15/2014.............................. 742,793 ------------ TOTAL U.S. TREASURY OBLIGATIONS (Cost $995,720).... $ 988,145 ------------ ================================================================================ PAR VALUE U.S. GOVERNMENT AGENCY OBLIGATIONS -- 6.5% VALUE - -------------------------------------------------------------------------------- FEDERAL HOME LOAN MORTGAGE CORPORATION -- 5.2% $ 1,000,000 6.625%, due 09/15/2009 ............................ $ 1,041,342 300,000 5.125%, due 07/15/2012............................. 306,631 500,000 5.25%, due 04/18/2016.............................. 510,376 ------------ 1,858,349 ------------ FEDERAL NATIONAL MORTGAGE ASSOCIATION -- 1.3% 250,000 7.25%, due 01/15/2010.............................. 265,252 200,000 5.50%, due 03/15/2011.............................. 206,469 ------------ 471,721 ------------ TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS (Cost $2,246,863).................................. $ 2,330,070 ------------ ================================================================================ PAR VALUE MORTGAGE-BACKED SECURITIES -- 5.7% VALUE - -------------------------------------------------------------------------------- FEDERAL HOME LOAN MORTGAGE CORPORATION -- 1.4% $ 5,112 Pool #1471, 7.00%, due 03/01/2008.................. $ 5,104 76,919 Pool #E00616, 6.00%, due 01/01/2014................ 77,908 28,020 Pool #E90624, 6.00%, due 08/01/2017................ 28,380 424,370 Pool #A43942, 5.50%, due 03/01/2036................ 415,592 ------------ 526,984 ------------ FEDERAL NATIONAL MORTGAGE ASSOCIATION -- 4.2% 229,235 Pool #618465, 5.00%, due 12/01/2016................ 224,691 295,083 Pool #684231, 5.00%, due 01/01/2018................ 289,235 273,740 Pool #255455, 5.00%, due 10/01/2024................ 264,573 448,654 Pool #255702, 5.00%, due 05/01/2025................ 433,182 298,450 Pool #808413, 5.50%, due 01/01/2035................ 292,332 ------------ 1,504,013 ------------ GOVERNMENT NATIONAL MORTGAGE ASSOCIATION -- 0.1% 40,887 Pool #781344, 6.50%, due 10/01/2031................ 41,797 ------------ TOTAL MORTGAGE-BACKED SECURITIES (Cost $2,113,000). $ 2,072,794 ------------ 20 THE JAMESTOWN BALANCED FUND SCHEDULE OF INVESTMENTS (CONTINUED) ================================================================================ PAR VALUE CORPORATE BONDS -- 13.9% VALUE - -------------------------------------------------------------------------------- Alcoa, Inc., $ 250,000 6.50%, due 06/01/2011............................ $ 258,702 American Express Company, 150,000 4.875%, due 07/15/2013........................... 144,279 BB&T Corporation, 325,000 6.50%, due 08/01/2011............................ 337,499 Burlington Resources, Inc., 350,000 6.68%, due 02/15/2011............................ 367,962 Deutsche Telekom AG, 300,000 8.00%, due 06/15/2010............................ 321,354 Dover Corporation, 345,000 6.50%, due 02/15/2011............................ 361,565 Duke Realty L.P., Medium Term Notes, 390,000 6.75%, due 05/30/2008............................ 394,184 FPL Group Capital, Inc., 300,000 7.375%, due 06/01/2009........................... 311,387 Goldman Sachs Group, Inc., 350,000 6.65%, due 05/15/2009............................ 358,918 GTE Northwest, Inc., 300,000 6.30%, due 06/01/2010............................ 308,542 International Business Machines Corporation, 175,000 4.375%, due 06/01/2009........................... 174,781 JPMorgan Chase & Company, 300,000 6.75%, due 02/01/2011............................ 315,185 May Department Stores Company, 260,000 5.95%, due 11/01/2008............................ 260,272 Morgan Stanley, 250,000 5.30%, due 03/01/2013............................ 246,056 SunTrust Banks, Inc. 300,000 6.00%, due 01/15/2028............................ 301,201 Union Camp Corporation, 300,000 6.50%, due 11/15/2007............................ 300,190 United Technologies Corporation, 250,000 6.10%, due 05/15/2012............................ 260,465 ------------ TOTAL CORPORATE BONDS (Cost $4,910,870)............ $ 5,022,542 ------------ ================================================================================ SHARES MONEY MARKET FUNDS -- 1.5% VALUE - -------------------------------------------------------------------------------- 554,764 Fidelity Institutional Money Market Portfolio (Cost $554,764) ................................... $ 554,764 ------------ TOTAL INVESTMENTS AT VALUE -- 100.9% (Cost $27,710,555) ................................ $ 36,454,695 LIABILITIES IN EXCESS OF OTHER ASSETS -- (0.9%).... (336,319) ------------ NET ASSETS -- 100.0%............................... $ 36,118,376 ============ (a) Non-income producing security. ADR - American Depositary Receipt. See accompanying notes to financial statements. 21 THE JAMESTOWN EQUITY FUND SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ SHARES COMMON STOCKS -- 100.0% VALUE - -------------------------------------------------------------------------------- CONSUMER DISCRETIONARY -- 8.8% 14,000 American Eagle Outfitters, Inc..................... $ 368,340 7,800 J.C. Penney Company, Inc. ......................... 494,286 4,000 Johnson Controls, Inc. ............................ 472,440 9,900 McDonald's Corporation............................. 539,253 22,500 Staples, Inc. ..................................... 483,525 8,600 Target Corporation................................. 546,702 14,500 Walt Disney Company (The).......................... 498,655 ------------ 3,403,201 ------------ CONSUMER STAPLES -- 8.4% 8,500 Coca-Cola Company (The)............................ 488,495 15,500 CVS Caremark Corporation........................... 614,265 10,000 Kroger Company (The)............................... 285,200 5,000 Molson Coors Brewing Company - Class B............. 498,350 10,750 PepsiCo, Inc....................................... 787,545 8,300 Procter & Gamble Company (The)..................... 583,822 ------------ 3,257,677 ------------ ENERGY -- 10.1% 6,900 Chevron Corporation................................ 645,702 1,500 ConocoPhillips..................................... 131,655 5,000 Exxon Mobil Corporation............................ 462,800 6,400 GlobalSantaFe Corporation.......................... 486,528 10,000 Noble Corporation.................................. 490,500 7,000 Schlumberger Ltd. ................................. 735,000 6,200 Smith International, Inc........................... 442,680 4,300 Transocean, Inc. (a)............................... 486,115 ------------ 3,880,980 ------------ FINANCIALS -- 14.7% 9,500 American International Group, Inc.................. 642,675 12,000 Bank of America Corporation ....................... 603,240 9,500 Chubb Corporation (The)............................ 509,580 10,500 Citigroup, Inc..................................... 490,035 4,200 Franklin Resources, Inc. .......................... 535,500 10,200 JPMorgan Chase & Company........................... 467,364 6,300 Merrill Lynch & Company, Inc. ..................... 449,064 7,500 MetLife, Inc....................................... 522,975 6,600 Morgan Stanley..................................... 415,800 5,600 Prudential Financial, Inc. ....................... 546,448 9,500 Travelers Companies, Inc. (The).................... 478,230 ------------ 5,660,911 ------------ HEALTH CARE -- 13.7% 7,800 Aetna, Inc......................................... 423,306 10,000 Express Scripts, Inc. (a).......................... 558,200 7,800 Genzyme Corporation (a)............................ 483,288 12,500 Gilead Sciences, Inc. (a).......................... 510,875 7,200 Johnson & Johnson.................................. 473,040 8,600 McKesson Corporation............................... 505,594 10,500 Schering-Plough Corporation........................ 332,115 22 THE JAMESTOWN EQUITY FUND SCHEDULE OF INVESTMENTS (CONTINUED) ================================================================================ SHARES COMMON STOCKS -- 100.0% (CONTINUED) VALUE - -------------------------------------------------------------------------------- HEALTH CARE -- 13.7% (CONTINUED) 13,000 Teva Pharmaceutical Industries Ltd. - ADR.......... $ 578,110 9,750 UnitedHealth Group, Inc............................ 472,192 7,100 WellPoint, Inc. (a)................................ 560,332 5,000 Zimmer Holdings, Inc. (a).......................... 404,950 ------------ 5,302,002 ------------ INDUSTRIALS -- 16.2% 11,100 Dover Corporation.................................. 565,545 6,200 General Dynamics Corporation....................... 523,714 21,500 General Electric Company........................... 890,100 8,000 ITT Corporation.................................... 543,440 5,000 Lockheed Martin Corporation........................ 542,450 10,000 Norfolk Southern Corporation....................... 519,100 3,500 Parker-Hannifin Corporation........................ 391,405 6,300 Terex Corporation (a).............................. 560,826 9,400 Textron, Inc....................................... 584,774 10,000 Thermo Fisher Scientific, Inc. (a)................. 577,200 7,100 United Technologies Corporation.................... 571,408 ------------ 6,269,962 ------------ INFORMATION TECHNOLOGY -- 20.3% 10,150 Accenture Ltd. - Class A .......................... 408,538 21,200 Applied Materials, Inc............................. 438,840 28,500 Cisco Systems, Inc. (a)............................ 943,635 24,000 Corning, Inc. ..................................... 591,600 1,000 Google, Inc. - Class A (a)......................... 567,270 8,250 Harris Corporation................................. 476,768 11,300 Hewlett-Packard Company............................ 562,627 4,800 International Business Machines Corporation........ 565,440 7,000 Lam Research Corporation (a)....................... 372,820 8,300 MEMC Electronic Materials, Inc. (a)................ 488,538 25,500 Microsoft Corporation ............................ 751,230 15,500 NVIDIA Corporation (a)............................. 561,720 26,250 Oracle Corporation (a)............................. 568,312 12,300 QUALCOMM, Inc...................................... 519,798 ------------ 7,817,136 ------------ MATERIALS -- 3.6% 4,700 Allegheny Technologies, Inc........................ 516,765 4,500 Freeport-McMoRan Copper & Gold, Inc................ 472,005 5,000 Praxair, Inc....................................... 418,800 ------------ 1,407,570 ------------ TELECOMMUNICATIONS SERVICES -- 2.9% 7,000 America Movil S.A. de C.V. - Series L - ADR........ 448,000 15,600 AT&T, Inc. ........................................ 660,036 ------------ 1,108,036 ------------ UTILITIES -- 1.3% 5,600 Public Service Enterprise Group, Inc............... 492,744 ------------ TOTAL COMMON STOCKS (Cost $27,103,607)............. $ 38,600,219 ------------ 23 THE JAMESTOWN EQUITY FUND SCHEDULE OF INVESTMENTS (CONTINUED) ================================================================================ SHARES MONEY MARKET FUNDS -- 0.7% VALUE - -------------------------------------------------------------------------------- 248,232 Fidelity Institutional Money Market Portfolio (Cost $248,232).................................... $ 248,232 ------------ TOTAL INVESTMENTS AT VALUE -- 100.7% (Cost $27,351,839)................................. $ 38,848,451 LIABILITIES IN EXCESS OF OTHER ASSETS -- (0.7%).... (255,409) ------------ NET ASSETS -- 100.0%............................... $ 38,593,042 ============ (a) Non-income producing security. ADR - American Depositary Receipt. See accompanying notes to financial statements. 24 THE JAMESTOWN SELECT FUND SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ SHARES COMMON STOCKS -- 98.5% VALUE - -------------------------------------------------------------------------------- CONSUMER DISCRETIONARY -- 8.8% 9,500 American Eagle Outfitters, Inc..................... $ 249,945 10,880 Hasbro, Inc........................................ 303,334 7,260 McDonald's Corporation............................. 395,452 5,660 NIKE, Inc. - Class B............................... 332,016 5,800 Snap-on, Inc....................................... 287,332 10,500 TJX Companies, Inc. (The).......................... 305,235 8,610 Walt Disney Company (The).......................... 296,098 ------------ 2,169,412 ------------ CONSUMER STAPLES -- 5.6% 8,760 CVS Caremark Corporation........................... 347,159 12,330 Kroger Company (The)............................... 351,651 3,470 Molson Coors Brewing Company - Class B............. 345,855 4,500 Procter & Gamble Company (The)..................... 316,530 ------------ 1,361,195 ------------ ENERGY -- 9.6% 5,240 Cameron International Corporation (a).............. 483,600 6,920 Grant Prideco, Inc. (a)............................ 377,278 6,140 Noble Corporation.................................. 301,167 4,890 Schlumberger Ltd................................... 513,450 4,200 Sunoco, Inc........................................ 297,276 3,460 Transocean, Inc. (a)............................... 391,153 ------------ 2,363,924 ------------ FINANCIALS -- 14.9% 4,200 American International Group, Inc.................. 284,130 11,450 CB Richard Ellis Group, Inc. - Class A (a)......... 318,768 5,230 Chubb Corporation (The)............................ 280,537 6,430 Citigroup, Inc..................................... 300,088 1,530 Goldman Sachs Group, Inc. (The).................... 331,612 3,370 Hartford Financial Services Group, Inc. (The)...... 311,893 14,400 Host Hotels & Resorts, Inc......................... 323,136 5,700 JPMorgan Chase & Company........................... 261,174 3,545 Merrill Lynch & Company, Inc. ..................... 252,688 5,245 MetLife, Inc....................................... 365,734 3,320 Prudential Financial, Inc.......................... 323,966 6,165 Travelers Companies, Inc. (The).................... 310,346 ------------ 3,664,072 ------------ HEALTH CARE -- 14.6% 5,745 Aetna, Inc......................................... 311,781 7,090 CIGNA Corporation.................................. 377,826 7,900 Express Scripts, Inc. (a).......................... 440,978 5,050 Genzyme Corporation (a)............................ 312,898 4,050 Johnson & Johnson.................................. 266,085 4,170 Laboratory Corporation of America Holdings (a)..... 326,219 5,910 McKesson Corporation............................... 347,449 3,690 Medco Health Solutions, Inc. (a)................... 333,539 25 THE JAMESTOWN SELECT FUND SCHEDULE OF INVESTMENTS (CONTINUED) ================================================================================ SHARES COMMON STOCKS -- 98.5% (CONTINUED) VALUE - -------------------------------------------------------------------------------- HEALTH CARE -- 14.6% (CONTINUED) 6,150 Merck & Company, Inc............................... $ 317,894 5,660 UnitedHealth Group, Inc............................ 274,114 3,500 WellPoint, Inc. (a)................................ 276,220 ------------ 3,585,003 ------------ INDUSTRIALS -- 15.9% 24,900 Allied Waste Industries, Inc. (a).................. 317,475 2,620 Deere & Company.................................... 388,860 6,700 Emerson Electric Company........................... 356,574 3,100 Energizer Holdings, Inc. (a)....................... 343,635 3,900 General Dynamics Corporation....................... 329,433 5,300 Goodrich Corporation............................... 361,619 3,250 Lockheed Martin Corporation........................ 352,593 3,375 Parker-Hannifin Corporation........................ 377,426 3,420 Terex Corporation (a).............................. 304,448 5,800 Textron, Inc....................................... 360,818 7,005 Thermo Fisher Scientific, Inc. (a)................. 404,329 ------------ 3,897,210 ------------ INFORMATION TECHNOLOGY -- 20.4% 8,610 Accenture Ltd. - Class A .......................... 346,553 15,550 Applied Materials, Inc............................. 321,885 7,380 Avnet, Inc. (a).................................... 294,167 9,695 BMC Software, Inc. (a)............................. 302,775 11,500 Cisco Systems, Inc. (a)............................ 380,765 5,160 Computer Sciences Corporation (a).................. 288,444 12,700 Corning, Inc....................................... 313,055 6,420 Harris Corporation................................. 371,012 7,780 Hewlett-Packard Company............................ 387,366 2,930 International Business Machines Corporation........ 345,154 5,745 Lam Research Corporation (a)....................... 305,979 5,490 MEMC Electronic Materials, Inc. (a)................ 323,141 10,440 NVIDIA Corporation (a)............................. 378,345 16,895 Oracle Corporation (a)............................. 365,777 16,970 Xerox Corporation (a).............................. 294,260 ------------ 5,018,678 ------------ MATERIALS -- 6.0% 3,010 Allegheny Technologies, Inc........................ 330,949 4,050 Freeport-McMoRan Copper & Gold, Inc................ 424,805 14,440 Hercules, Inc. ................................... 303,529 2,870 Precision Castparts Corporation.................... 424,703 ------------ 1,483,986 ------------ TELECOMMUNICATIONS SERVICES -- 1.5% 8,595 AT&T, Inc. ........................................ 363,654 ------------ UTILITIES -- 1.2% 6,180 Consolidated Edison, Inc........................... 286,134 ------------ TOTAL COMMON STOCKS (Cost $21,527,371)............. $ 24,193,268 ------------ 26 THE JAMESTOWN SELECT FUND SCHEDULE OF INVESTMENTS (CONTINUED) ================================================================================ SHARES MONEY MARKET FUNDS -- 3.0% VALUE - -------------------------------------------------------------------------------- 731,083 Fidelity Institutional Money Market Portfolio (Cost $731,083).................................... $ 731,083 ------------ TOTAL INVESTMENTS AT VALUE -- 101.5% (Cost $22,258,454)................................. $ 24,924,351 LIABILITIES IN EXCESS OF OTHER ASSETS -- (1.5%).... (362,248) ------------ NET ASSETS -- 100.0%............................... $ 24,562,103 ============ (a) Non-income producing security. See accompanying notes to financial statements. 27 THE JAMESTOWN TAX EXEMPT VIRGINIA FUND SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2007 (UNAUDITED) =========================================================================================== VIRGINIA REVENUE AND GENERAL PAR VALUE OBLIGATION (GO) BONDS -- 97.3% VALUE - ------------------------------------------------------------------------------------------- Alexandria, Virginia, GO, $ 1,000,000 5.00%, due 06/15/2011, prerefunded 06/15/2010 @ 101...... $ 1,047,560 Arlington Co., Virginia, GO, 500,000 4.10%, due 11/01/2018.................................... 505,015 Fairfax Co., Virginia, Economic Dev. Authority, Revenue, 1,000,000 5.00%, due 06/01/2018.................................... 1,061,390 Fairfax Co., Virginia, GO, 700,000 5.00%, due 10/01/2011.................................... 739,221 Fauquier Co., Virginia, GO, 500,000 5.00%, due 07/01/2017.................................... 542,765 Hampton, Virginia, GO, 1,000,000 5.50%, due 02/01/2012, prerefunded 02/01/2010 @ 102...... 1,062,510 Hanover Co., Virginia, GO, 1,000,000 5.125%, due 07/15/2013................................... 1,038,120 Hanover Co., Virginia, Industrial Dev. Authority, Revenue, 1,000,000 6.50%, due 08/15/2009.................................... 1,054,650 Henrico Co., Virginia, Economic Dev. Authority, Revenue, 1,000,000 5.50%, due 11/01/2008.................................... 1,021,200 James City, Virginia, School District, GO, 500,000 5.00%, due 12/15/2018.................................... 534,680 James City, Virginia, Service Authority, Water and Sewer, Revenue, 1,000,000 5.125%, due 01/15/2017................................... 1,074,660 Leesburg, Virginia, GO, 500,000 5.00%, due 09/15/2016.................................... 546,245 Loudoun Co., Virginia, GO, 500,000 5.00%, due 07/01/2012.................................... 532,360 Loudoun Co., Virginia, Industrial Dev. Authority, Public Facility Lease, Revenue, 1,000,000 5.00%, due 03/01/2019.................................... 1,051,290 Loudoun Co., Virginia, Industrial Dev. Authority, Revenue, 500,000 3.84%, floating rate, due 02/15/2038..................... 500,000 Lynchburg, Virginia, GO, 500,000 5.00%, due 06/01/2015.................................... 541,740 Medical College of Virginia, Hospitals Authority, Revenue, 700,000 5.00%, due 07/01/2013.................................... 720,853 New Kent Co., Virginia, Economic Dev. Authority, Revenue, 500,000 5.00%, due 02/01/2019.................................... 532,170 Norfolk, Virginia, Water, Revenue, 1,000,000 5.00%, due 11/01/2016.................................... 1,050,070 Portsmouth, Virginia, GO, 290,000 5.00%, due 08/01/2017.................................... 293,208 Richmond, Virginia, GO, 1,000,000 5.45%, due 01/15/2008.................................... 1,005,860 Richmond, Virginia, Industrial Dev. Authority, Government Facilities, Revenue, 510,000 4.75%, due 07/15/2010.................................... 525,448 Richmond, Virginia, Metropolitan Authority, Revenue, 1,000,000 5.25%, due 07/15/2014.................................... 1,094,170 28 THE JAMESTOWN TAX EXEMPT VIRGINIA FUND SCHEDULE OF INVESTMENTS (CONTINUED) =========================================================================================== VIRGINIA REVENUE AND GENERAL PAR VALUE OBLIGATION (GO) BONDS -- 97.3% (CONTINUED) VALUE - ------------------------------------------------------------------------------------------- Southeastern Public Service Authority, Virginia, Revenue, $ 1,000,000 5.00%, due 07/01/2015 ................................... $ 1,068,360 Spotsylvania Co., Virginia, GO, 500,000 5.00%, due 01/15/2016.................................... 534,420 Suffolk, Virginia, GO, 1,000,000 5.00%, due 12/01/2015.................................... 1,022,180 University of Virginia, Revenue, 1,000,000 5.25%, due 06/01/2012.................................... 1,036,780 Upper Occoquan, Virginia, Sewer Authority, Revenue, 250,000 5.15%, due 07/01/2020.................................... 274,295 Virginia Beach, Virginia, GO, 800,000 5.25%, due 08/01/2010.................................... 818,904 Virginia College Building Authority, Educational Facilities, Revenue, 500,000 5.00%, due 02/01/2017.................................... 534,640 500,000 5.00%, due 04/01/2017.................................... 537,790 Virginia Commonwealth Transportation Board, Federal Highway Reimbursement Anticipation Note, Revenue, 500,000 5.00%, due 09/28/2015.................................... 543,035 Virginia Polytechnic Institute & State University, Revenue, 500,000 5.00%, due 06/01/2016.................................... 539,930 Virginia State, GO, 500,000 5.00%, due 06/01/2012.................................... 531,795 Virginia State Public School Authority, Revenue, 995,000 5.25%, due 08/01/2009.................................... 1,026,830 Virginia State Resource Authority, Infrastructure Revenue, 400,000 5.50%, due 05/01/2017, prerefunded 05/01/10 @101......... 423,096 100,000 5.50%, due 05/01/2017.................................... 105,468 ------------ TOTAL VIRGINIA REVENUE AND GENERAL OBLIGATION (GO) BONDS (Cost $26,686,787)................. $ 27,072,708 ------------ ================================================================================ SHARES MONEY MARKET FUNDS -- 1.1% VALUE - -------------------------------------------------------------------------------- 312,507 Fidelity Institutional Tax-Exempt Portfolio (Cost $312,507).................................... $ 312,507 ------------ TOTAL INVESTMENTS AT VALUE -- 98.4% (Cost $26,999,294)................................. $ 27,385,215 OTHER ASSETS IN EXCESS OF LIABILITIES -- 1.6%...... 440,634 ------------ NET ASSETS -- 100.0%............................... $ 27,825,849 ============ See accompanying notes to financial statements. 29 THE JAMESTOWN INTERNATIONAL EQUITY FUND SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ SHARES COMMON STOCKS -- 99.5% VALUE - -------------------------------------------------------------------------------- BELGIUM -- 1.0% 4,467 UCB SA (b)......................................... $ 262,388 ------------ DENMARK -- 1.0% 2,191 Novo Nordisk A/S - Class B (b)..................... 264,295 ------------ FINLAND -- 1.9% 9,065 Nokia Oyj (a) (b).................................. 343,042 3,888 Nokia Oyj - ADR.................................... 147,472 ------------ 490,514 ------------ FRANCE -- 11.5% 16,539 Alcatel SA (b)..................................... 168,294 6,166 Business Objects SA - ADR (a)...................... 276,668 4,194 Carrefour SA (b)................................... 292,804 1,402 Casino Guichard-Perrachon SA (b)................... 146,627 2,852 Compagnie de Saint-Gobain (a) (b).................. 297,010 4,230 France Telecom SA (b).............................. 140,820 1,601 PPR SA (b)......................................... 300,353 2,130 Sanofi-Aventis (b) ............................... 180,033 9,158 Suez SA (b)........................................ 536,748 4,710 Total SA (b)....................................... 380,650 5,269 Vivendi Universal SA (b)........................... 222,054 ------------ 2,942,061 ------------ GERMANY -- 14.1% 1,755 Allianz AG (b)..................................... 407,707 2,729 Arcandor AG (a) (b)................................ 90,405 4,116 Bayer AG (b)....................................... 325,698 2,772 Deustche Bank AG (b)............................... 355,074 3,030 Deustche Postbank AG (b) .......................... 221,591 5,251 Infineon Technologies AG (a) (b)................... 90,051 952 Merck KGaA (b)..................................... 115,742 2,599 Metro AG (b)....................................... 233,588 1,392 Muencher Rueckversicherungs-Gesellschaft AG (b).... 265,766 16,050 SAP AG (b)......................................... 937,218 4,155 Siemens AG (b)..................................... 567,357 ------------ 3,610,197 ------------ GREECE -- 1.4% 9,410 Hellenic Telecommunications Organization SA (b) ... 348,667 ------------ ITALY -- 4.9% 6,669 Assicurazioni Generali SpA (b)..................... 292,345 23,663 Enel SpA (b)....................................... 266,314 14,158 ENI SpA (b)........................................ 521,431 21,647 UniCredito Italiano SpA (b)........................ 184,822 ------------ 1,264,912 ------------ 30 THE JAMESTOWN INTERNATIONAL EQUITY FUND SCHEDULE OF INVESTMENTS (CONTINUED) ================================================================================ SHARES COMMON STOCKS -- 99.5% (CONTINUED) VALUE - -------------------------------------------------------------------------------- JAPAN -- 22.2% 29,000 Bank of Yokohama, Ltd. (b)......................... $ 198,890 8,700 Bridgestone Corporation (b)........................ 191,269 3,550 Canon, Inc. (b) .................................. 192,391 14,000 Daiwa Securities Group, Inc. (b)................... 132,303 37 East Japan Railway Company (b)..................... 291,317 1,300 FANUC LTD. (b)..................................... 131,802 2,800 FAST RETAILING COMPANY LTD. (b).................... 160,983 7,900 JSR Corporation (b)................................ 192,648 1,250 KEYENCE CORPORATION (b)............................ 276,278 8,500 MARUI COMPANY LTD. (b)............................. 93,441 12,000 Matsushita Electric Industrial Company Ltd. (b).... 222,632 8,400 Millea Holdings, Inc. (b).......................... 336,032 21,000 Mitsubishi Estate Company Ltd. (b)................. 597,762 40 Mitsubishi UFJ Financial Group, Inc. ............. 363,972 19,200 Nomura Holdings, Inc. (b) ........................ 318,996 73 NTT Data Corporation (b)........................... 323,962 105 NTT DoCoMo, Inc. (b)............................... 149,057 13,500 PIONEER CORPORATION (b)............................ 164,805 3,800 SECOM COMPANY LTD. (b)............................. 181,989 8,100 Seven & I Holdings Company Ltd. (a) (b)............ 207,293 13,000 Sharp Corporation (b).............................. 234,649 42 Sumitomo Mitsui Financial Group, Inc. (b).......... 325,420 3,300 T&D Holdings, Inc. (b)............................. 201,856 1,900 TDK CORPORATION (b)................................ 166,361 ------------ 5,656,108 ------------ NETHERLANDS -- 6.5% 7,127 Aegon NV (b)....................................... 135,924 3,270 Akzo Nobel NV (b).................................. 268,770 6,390 Fortis (b)......................................... 187,881 4,649 ING Groep NV (b)................................... 206,049 36,766 Koninklijke (Royal) KPN NV (a) (b) ............... 635,445 4,950 Koninklijke (Royal) Philips Electronics NV (b) .... 222,154 ------------ 1,656,223 ------------ NORWAY -- 1.2% 8,912 Statoil ASA (b).................................... 302,374 ------------ POLAND -- 0.4% 4,555 Powszechna Kasa Oszczednosci Bank Polski SA (a) (b) 94,464 ------------ PORTUGAL -- 0.6% 26,245 EDP - Energias de Portugal SA (b).................. 153,068 ------------ SINGAPORE -- 2.0% 26,000 DBS Group Holdings Ltd. (b)........................ 376,979 90,000 Synear Food Holdings Ltd. (b)...................... 125,240 ------------ 502,219 ------------ SOUTH KOREA -- 0.9% 2,720 Hyundai Motor Company (b).......................... 219,097 ------------ 31 THE JAMESTOWN INTERNATIONAL EQUITY FUND SCHEDULE OF INVESTMENTS (CONTINUED) ================================================================================ SHARES COMMON STOCKS -- 99.5% (CONTINUED) VALUE - -------------------------------------------------------------------------------- SPAIN -- 3.5% 16,895 Repsol YPF SA (b) ................................. $ 599,592 10,627 Telefonica SA (a) (b).............................. 296,109 ------------ 895,701 ------------ SWEDEN -- 2.5% 23,059 Nordea Bank AB (b)................................. 398,778 58,024 Telefonaktiebolaget LM Ericsson - B Shares (a) (b). 230,104 ------------ 628,882 ------------ SWITZERLAND -- 5.4% 4,338 Credit Suisse Group (b)............................ 287,346 549 Nestle SA (b)...................................... 245,279 6,420 Novartis AG (b).................................... 351,991 1,565 Roche Holdings AG (b).............................. 282,420 1,004 Swiss Re (b)....................................... 88,983 440 Zurich Financial Services AG (b)................... 131,455 ------------ 1,387,474 ------------ UNITED KINGDOM -- 18.5% 2,912 Anglo American PLC (b)............................. 194,247 24,591 BAE Systems PLC (b)................................ 246,198 4,999 Berkeley Group (The) PLC (a) (b)................... 145,689 21,615 Cadbury Schweppes PLC (b).......................... 250,546 2,142 Carnival PLC (b)................................... 101,772 19,620 GlaxoSmithKline PLC (b)............................ 518,587 27,226 Imperial Chemical Industries PLC (b)............... 359,485 34,061 J Sainsbury PLC (b)................................ 401,235 38,818 Kingfisher PLC (b)................................. 141,445 4,876 Land Securities Group PLC (b)...................... 166,801 22,922 Lloyds TSB Group PLC (b)........................... 252,521 20,874 Prudential PLC (b)................................. 318,576 22,735 Rolls-Royce Group PLC (b).......................... 241,677 12,429 Royal Dutch Shell PLC - Class A (a) (b) .......... 510,694 6,703 Royal Dutch Shell PLC - Class B (a) (b) ........... 274,010 6,417 Smiths Group PLC (b) .............................. 139,884 6,916 Whitbread PLC (b).................................. 228,816 33,394 William Morrison Supermarkets PLC (b).............. 191,929 95,416 Woolworths Group PLC (b)........................... 34,539 ------------ 4,718,651 ------------ TOTAL COMMON STOCKS -- 99.5% (Cost $17,256,847).... $ 25,397,295 OTHER ASSETS IN EXCESS OF LIABILITIES -- 0.5%...... 122,106 ------------ NET ASSETS -- 100.0%............................... $ 25,519,401 ============ (a) Non-income producing security. (b) Fair value priced (Note 1). Fair valued securities totaled $24,609,183 at September 30, 2007, representing 96.4% of net assets. ADR - American Depositary Receipt. See accompanying notes to financial statements. 32 THE JAMESTOWN FUNDS NOTES TO FINANCIAL STATEMENTS SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ 1. SIGNIFICANT ACCOUNTING POLICIES The Jamestown Balanced Fund, The Jamestown Equity Fund, The Jamestown Select Fund, The Jamestown Tax Exempt Virginia Fund and The Jamestown International Equity Fund (individually, a Fund, and, collectively, the Funds) are each a no-load series of the Williamsburg Investment Trust (the Trust), an open-end management investment company registered under the Investment Company Act of 1940. The Trust was organized as a Massachusetts business trust on July 18, 1988. The Jamestown Balanced Fund's investment objectives are long-term growth of capital and income through investment in a balanced portfolio of equity and fixed income securities. Capital protection and low volatility are important investment goals. The Jamestown Equity Fund's investment objective is long-term growth of capital through investment in a diversified portfolio composed primarily of common stocks. Current income is incidental to this objective and may not be significant. The Jamestown Select Fund's investment objective is long-term growth of capital through investment in a diversified portfolio composed primarily of common stocks. Current income is incidental to this objective and may not be significant. The Jamestown Tax Exempt Virginia Fund's investment objectives are to provide current income exempt from federal income taxes and from the personal income taxes of Virginia, to preserve capital, to limit credit risk and to take advantage of opportunities to increase and enhance the value of a shareholder's investment. The Jamestown International Equity Fund's investment objective is to achieve superior total returns through investment in equity securities of issuers located outside the United States of America. The following is a summary of the Funds' significant accounting policies: Securities valuation -- The Funds' portfolio securities are valued as of the close of business of the regular session of the New York Stock Exchange (normally 4:00 p.m., Eastern time). Securities traded on a national or foreign stock exchange are generally valued based upon the closing price on the principal exchange where the security is traded. Securities which are quoted by NASDAQ are valued at the NASDAQ Official Closing Price. Securities which are traded over-the-counter are valued at the last sales price, if available, otherwise, at the last quoted bid price. It is expected that fixed income securities will ordinarily be traded in the over-the-counter market, and common stocks will ordinarily be traded on a national securities exchange, but may also be traded in the over-the-counter market. Because the value of foreign securities may be materially affected by events occurring before the Fund's pricing time but after the close of the primary markets or exchanges on which such securities are traded, portfolio securities of The Jamestown International Equity Fund may be priced at their fair value as determined by an independent pricing service approved by the Board of Trustees. As a result, the prices of securities used to calculate The Jamestown International 33 THE JAMESTOWN FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ Equity Fund's NAV may differ from quoted or published prices for the same securities. Foreign securities are translated from the local currency into U.S. dollars using currency exchange rates supplied by a quotation service. Short-term instruments (those with remaining maturities of 60 days or less) are valued at amortized cost, which approximates market value. When market quotations are not readily available, securities may be valued on the basis of prices provided by an independent pricing service. The prices provided by the pricing service are determined with consideration given to institutional bid and last sale prices and take into account securities prices, yields, maturities, call features, ratings, institutional trading in similar groups of securities and developments related to specific securities. If a pricing service cannot provide a valuation, securities will be valued in good faith at fair value using methods consistent with those determined by the Board of Trustees. Such methods of fair valuation may include, but are not limited to: multiple of earnings, multiple of book value, discount from market of a similar freely traded security, purchase price of security, subsequent private transactions in the security or related securities, or a combination of these and other factors. Repurchase agreements -- The Funds may enter into joint repurchase agreements with each other and with other funds within the Trust. The joint repurchase agreement, which is collateralized by U.S. Government obligations, is valued at cost which, together with accrued interest, approximates market. At the time the Funds enter into the joint repurchase agreement, the seller agrees that the value of the underlying securities, including accrued interest, will at all times be equal to or exceed the face amount of the repurchase agreement. In addition, each Fund actively monitors and seeks additional collateral, as needed. Share valuation -- The net asset value per share of each Fund is calculated daily by dividing the total value of each Fund's assets, less liabilities, by the number of shares outstanding. The offering price and redemption price per share of each Fund is equal to the net asset value per share, except that shares of The Jamestown International Equity Fund are subject to a redemption fee of 2% if redeemed within 90 days of the date of purchase. For the periods ended September 30, 2007 and March 31, 2007, proceeds from redemption fees totaled $0 and $290, respectively Investment income -- Interest income is accrued as earned. Dividend income is recorded on the ex-dividend date. Discounts and premiums on fixed income securities purchased are amortized using the interest method. Distributions to shareholders -- Dividends arising from net investment income, if any, are declared and paid quarterly to shareholders of The Jamestown Balanced Fund, The Jamestown Equity Fund, The Jamestown Select Fund and The Jamestown International Equity Fund and are declared daily and paid monthly to shareholders of The Jamestown Tax Exempt Virginia Fund. Net realized short-term capital gains, if any, may be distributed throughout the year and net realized long-term capital gains, if any, are distributed at least once each year. The amount of distributions from net investment income and net realized gains are determined in accordance with federal income tax regulations which may differ from accounting principles generally accepted in the United States. These "book/tax" differences are either temporary or permanent in nature. 34 THE JAMESTOWN FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ The tax character of distributions paid during the periods ended September 30, 2007 and March 31, 2007 was as follows: - -------------------------------------------------------------------------------- EXEMPT- PERIODS ORDINARY LONG-TERM INTEREST TOTAL ENDED INCOME CAPITAL GAINS DIVIDENDS DISTRIBUTIONS - ------------------------------------------------------------------------------------------------------------------- Jamestown Balanced Fund 9/30/07 $ 355,435 $ -- $ -- $ 355,435 3/31/07 $ 1,479,338 $ 2,968,013 $ -- $ 4,447,351 - ------------------------------------------------------------------------------------------------------------------- Jamestown Equity Fund 9/30/07 $ 47,723 $ -- $ -- $ 47,723 3/31/07 $ 639,252 $ 2,591,629 $ -- $ 3,230,881 - ------------------------------------------------------------------------------------------------------------------- Jamestown Select Fund 3/31/07 $ 21,728 $ -- $ -- $ 21,728 - ------------------------------------------------------------------------------------------------------------------- Jamestown Tax Exempt Virginia Fund 9/30/07 $ -- $ -- $ 509,039 $ 509,039 3/31/07 $ -- $ 36,397 $ 1,070,348 $ 1,106,745 - ------------------------------------------------------------------------------------------------------------------- Jamestown International Equity Fund 9/30/07 $ 137,859 $ -- $ -- $ 137,859 3/31/07 $ 144,928 $ -- $ -- $ 144,928 - ------------------------------------------------------------------------------------------------------------------- Security transactions -- Security transactions are accounted for on trade date. Gains and losses on securities sold are determined on a specific identification basis. Securities traded on a "to-be-announced" basis -- The Jamestown Balanced Fund occasionally trades securities on a "to-be-announced" (TBA) basis. In a TBA transaction, the Fund has committed to purchase securities for which all specific information is not yet known at the time of the trade, particularly the face amount in mortgage-backed securities transactions. Securities purchased on a TBA basis are not settled until they are delivered to the Fund, normally 15 to 45 days later. These transactions are subject to market fluctuations and their current value is determined in the same manner as for other portfolio securities. Common expenses -- Common expenses of the Trust are allocated among the Funds of the Trust based on relative net assets of each Fund or the nature of the services performed and the relative applicability to each Fund. Estimates -- The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. Federal income tax -- It is each Fund's policy to comply with the special provisions of Subchapter M of the Internal Revenue Code applicable to regulated investment companies. As provided therein, in any fiscal year in which a Fund so qualifies and distributes at least 90% of its taxable net income, the Fund (but not the shareholders) will be relieved of federal income tax on the income distributed. Accordingly, no provision for income taxes has been made. In order to avoid imposition of the excise tax applicable to regulated investment companies, it is also each Fund's intention to declare as dividends in each calendar year at least 98% of its net investment income (earned during the calendar year) and 98% of its net realized capital gains (earned during the twelve months ended October 31) plus undistributed amounts from prior years. 35 THE JAMESTOWN FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ The tax character of distributable earnings at September 30, 2007 was as follows: - -------------------------------------------------------------------------------- JAMESTOWN JAMESTOWN JAMESTOWN JAMESTOWN JAMESTOWN TAX EXEMPT INTERNATIONAL BALANCED EQUITY SELECT VIRGINIA EQUITY FUND FUND FUND FUND FUND - ------------------------------------------------------------------------------------------------------------- Cost of portfolio investments $ 27,741,842 $ 27,385,607 $ 22,258,613 $ 26,985,073 $ 17,277,376 ============ ============ ============ ============ ============ Gross unrealized appreciation $ 8,863,575 $ 11,616,440 $ 3,038,377 $ 448,676 $ 8,551,623 Gross unrealized depreciation (150,722) (153,596) (372,639) (48,534) (431,704) ------------ ------------ ------------ ------------ ------------ Net unrealized appreciation on investments 8,712,853 11,462,844 2,665,738 400,142 8,119,919 ------------ ------------ ------------ ------------ ------------ Net unrealized appreciation on translation of assets and liabilities in foreign currencies -- -- -- -- 990 Accumulated undistributed ordinary income (loss) 399,369 235,590 (80,944) 12,370 68,282 Accumulated undistributed long-term gains 2,277,554 1,276,270 -- 14,221 -- Capital loss carryforwards -- -- -- -- (15,436,819) Other gains -- -- -- -- 824,709 Other temporary differences .. (22,720) (5,424) -- (12,370) -- ------------ ------------ ------------ ------------ ------------ Total distributable earnings (accumulated deficit) $ 11,367,056 $ 12,969,280 $ 2,584,794 $ 414,363 $ (6,422,919) ============ ============ ============ ============ ============ - ------------------------------------------------------------------------------------------------------------- The difference between the federal income tax cost of portfolio investments and the financial statement cost for the Funds is due to certain timing differences in the recognition of capital gains or losses under income tax regulations and accounting principles generally accepted in the United States. These "book/tax" differences are temporary in nature and are primarily due to the tax deferral of losses on wash sales and/or differing methods in the amortization of discounts and premiums on fixed income securities. As of March 31, 2007, The Jamestown International Equity Fund had the following capital loss carryforwards for federal income tax purposes: - -------------------------------------------------------------------------------- EXPIRES AMOUNT MARCH 31, - -------------------------------------------------------------------------------- Jamestown International Equity Fund $ 937,547 2010 13,878,931 2011 620,341 2012 ------------- $ 15,436,819 ============= - -------------------------------------------------------------------------------- These capital loss carryforwards may be utilized in the current and future years to offset net realized capital gains, if any, prior to distribution to shareholders. For the six months ended September 30, 2007, The Jamestown Balanced Fund reclassified $6,681 of overdistributed net investment income against accumulated net realized loss and The Jamestown Tax Exempt Virginia Fund reclassified $97,831 of undistributed net investment income against accumulated net realized losses on the Statement of Assets and Liabilities due to permanent differences in the recognition of capital gains or losses under income tax regulations and accounting principles generally accepted in the United States. These differences are primarily due to the tax treatment of certain debt obligations and paydown adjustments. Such reclassifications had no effect on the Funds' net assets or net asset value per share. 36 THE JAMESTOWN FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ For the six months ended September 30, 2007, The Jamestown International Equity Fund reclassified $1,951 of net realized gains from security transactions against undistributed net investment income on the Statement of Assets and Liabilities due to permanent differences in the recognition of capital gains and losses under income tax regulations and accounting principles generally accepted in the United States. These differences are primarily due to the tax treatment of forward foreign currency exchange contracts. Such reclassification has no effect on the Fund's net assets or net asset value per share. 2. INVESTMENT TRANSACTIONS Investment transactions, other than short-term investments and U.S. government securities, were as follows for the six months ended September 30, 2007: - ------------------------------------------------------------------------------------------------------------- JAMESTOWN JAMESTOWN JAMESTOWN JAMESTOWN JAMESTOWN TAX EXEMPT INTERNATIONAL BALANCED EQUITY SELECT VIRGINIA EQUITY FUND FUND FUND FUND FUND - ------------------------------------------------------------------------------------------------------------- Purchases of investment securities $ 4,830,043 $ 7,309,045 $ 13,840,330 $ -- $ 1,488,129 ============ ============ ============ ============ ============ Proceeds from sales and maturities of investment securities $ 15,663,112 $ 9,991,877 $ 10,523,635 $ 1,171,600 $ 2,337,204 ============ ============ ============ ============ ============ - ------------------------------------------------------------------------------------------------------------- 3. TRANSACTIONS WITH AFFILIATES INVESTMENT ADVISORY AND SUB-ADVISORY AGREEMENTS Each Fund's investments are managed by Lowe, Brockenbrough & Company, Inc. (the Adviser) under the terms of an Investment Advisory Agreement. Under the Investment Advisory Agreement, The Jamestown Balanced Fund pays the Adviser a fee, which is computed and accrued daily and paid monthly, at an annual rate of ..65% of its average daily net assets up to $250 million, .60% of the next $250 million of such net assets and .55% of such net assets in excess of $500 million. The Jamestown Equity Fund pays the Adviser a fee at an annual rate of ..65% of its average daily net assets up to $500 million and .55% of such net assets in excess of $500 million. The Jamestown Select Fund pays the Adviser a fee at an annual rate of .75% of its average daily net assets. The Jamestown Tax Exempt Virginia Fund pays the Adviser a fee at an annual rate of .40% of its average daily net assets up to $250 million, .35% of the next $250 million of such net assets and .30% of such net assets in excess of $500 million. The Jamestown International Equity Fund pays the Adviser a fee at an annual rate of 1.00% of its average daily net assets. Certain Trustees and officers of the Trust are also officers of the Adviser. For the six months ended September 30, 2007, the Adviser voluntarily undertook to limit the total operating expenses of The Jamestown Select Fund, The Jamestown Tax Exempt Virginia Fund and The Jamestown International Equity Fund to 1.25%, .69% and 1.44%, respectively, of each Fund's average daily net assets. Accordingly, the Adviser voluntarily waived $839, $9,453 and $38,106, respectively, of such Funds' investment advisory fees during the six months ended September 30, 2007. 37 THE JAMESTOWN FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ The Adviser retains Oechsle International Advisors, LLC (Oechsle) to provide The Jamestown International Equity Fund with a continuous program of supervision of the Fund's assets, including the composition of its portfolio, and to furnish advice and recommendations with respect to investments, investment policies and the purchase and sale of securities, pursuant to the terms of a Sub-Advisory Agreement. Under the Sub-Advisory Agreement, the Adviser, not the Fund, pays Oechsle a fee in the amount of one-half of the monthly advisory fee received by the Adviser, net of any investment advisory fee waivers. MUTUAL FUND SERVICES AGREEMENT Under the terms of a Mutual Fund Services Agreement between the Trust and Ultimus Fund Solutions, LLC (Ultimus), Ultimus provides administrative, pricing, accounting, dividend disbursing, shareholder servicing and transfer agent services for the Funds. For these services, Ultimus receives a monthly fee from each of The Jamestown Balanced Fund, The Jamestown Equity Fund, The Jamestown Select Fund and The Jamestown Tax Exempt Virginia Fund at an annual rate of .15% of its respective average daily net assets up to $25 million; .125% of the next $25 million of such net assets; and .10% of such net assets in excess of $50 million. Additionally, The Jamestown Select Fund is subject to a minimum monthly fee of $4,000. From The Jamestown International Equity Fund, Ultimus receives a monthly fee at an annual rate of .20% of its average daily net assets up to $25 million; .175% of the next $25 million of such net assets; and .15% of such net assets in excess of $50 million. In addition, each Fund pays out-of-pocket expenses including, but not limited to, postage, supplies and costs of pricing the Funds' portfolio securities. Certain officers of the Trust are also officers of Ultimus, or of Ultimus Fund Distributors, LLC (the Distributor), the principal underwriter of each Fund's shares and an affiliate of Ultimus. The Distributor receives no compensation from the Funds for acting as principal underwriter. COMPLIANCE CONSULTING AGREEMENT Under the terms of a Compliance Consulting Agreement between the Trust and Ultimus, Ultimus provides an individual to serve as the Trust's Chief Compliance Officer and to administer the Trust's compliance policies and procedures. For these services, the Funds pay Ultimus an annual base fee of $22,200 plus an asset-based fee equal to 0.01% per annum on total net assets in excess of $100 million. 4. BROKERAGE ARRANGEMENT In order to reduce the total operating expenses of The Jamestown Balanced Fund and The Jamestown Equity Fund, a portion of each Fund's operating expenses have been paid through an arrangement with a third-party broker-dealer who is compensated through commission trades. Payment of expenses by the broker-dealer is based on a percentage of commissions earned. Expenses reimbursed through the brokerage arrangement totaled $10,000 and $8,000 for The Jamestown Balanced Fund and The Jamestown Equity Fund, respectively, for the six months ended September 30, 2007. 38 THE JAMESTOWN FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ 5. FOREIGN CURRENCY TRANSLATION With respect to The Jamestown International Equity Fund, amounts denominated in or expected to settle in foreign currencies are translated into U.S. dollars based on exchange rates on the following basis: A. The market values of investment securities and other assets and liabilities are translated at the closing rate of exchange each day. B. Purchases and sales of investment securities and income and expenses are translated at the rate of exchange prevailing on the respective dates of such transactions. C. The Fund does not isolate that portion of the results of operations caused by changes in foreign exchange rates on investments from those caused by changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gains or losses on investments. Reported net realized foreign exchange gains or losses arise from 1) purchases and sales of foreign currencies, 2) currency gains or losses realized between the trade and settlement dates on securities transactions and 3) the difference between the amounts of dividends, interest and foreign withholding taxes recorded on the Fund's books, and the U.S. dollar equivalent of the amounts actually received or paid. Reported net unrealized foreign exchange gains and losses arise from changes in the value of assets and liabilities, other than investment securities, resulting from changes in exchange rates. 6. FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS The Jamestown International Equity Fund enters into forward foreign currency exchange contracts as a way of managing foreign exchange rate risk. The Fund may enter into these contracts for the purchase or sale of a specific foreign currency at a fixed price on a future date as a hedge or cross-hedge against either specific transactions or portfolio positions. The objective of the Fund's foreign currency hedging transactions is to reduce risk that the U.S. dollar value of the Fund's securities denominated in foreign currency will decline in value due to changes in foreign currency exchange rates. All foreign currency exchange contracts are "marked-to-market" daily at the applicable translation rates resulting in unrealized gains or losses. Realized and unrealized gains or losses are included in the Fund's Statement of Assets and Liabilities and Statement of Operations. Risks may arise upon entering into these contracts from the potential inability of counterparties to meet the terms of their contracts and from unanticipated movements in the value of a foreign currency relative to the U.S. dollar. 39 THE JAMESTOWN FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ As of September 30, 2007, The Jamestown International Equity Fund had forward foreign currency exchange contracts outstanding as follows: - -------------------------------------------------------------------------------- INITIAL MARKET NET UNREALIZED SETTLEMENT DATE TO RECEIVE VALUE VALUE DEPRECIATION - -------------------------------------------------------------------------------- Contracts To Sell 10/01/07............. 22,848 EUR $ 32,262 $ 32,494 $ (232) ---------- ---------- ---------- Total Sell Contracts... $ 32,262 $ 32,494 $ (232) ========== ========== ========== - -------------------------------------------------------------------------------- EUR - Euro 7. CONTINGENCIES AND COMMITMENTS The Funds indemnify the Trust's officers and trustees for certain liabilities that might arise from their performance of their duties to the Funds. Additionally, in the normal course of business the Funds enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Funds' maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds that have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote. 8. ACCOUNTING PRONOUNCEMENTS On July 13, 2006, the Financial Accounting Standards Board (FASB) released FASB Interpretation No. 48 (FIN 48) "Accounting for Uncertainty in Income Taxes." FIN 48 provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. FIN 48 requires the evaluation of tax positions taken in the course of preparing the Funds' tax returns to determine whether the tax positions are "more-likely-than-not" of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax benefit or expense in the current year. Adoption of FIN 48 is required for fiscal years beginning after December 15, 2006 and is to be applied to all open tax years as of the effective date. As a result, the Funds have adopted FIN 48 with this Semi-Annual report. Based on its analysis, management does not believe that the adoption of FIN 48 has a material impact on the financial statements. In September 2006, the Financial Accounting Standards Board issued Statement on Financial Accounting Standards (SFAS) No. 157, "Fair Value Measurements." This standard establishes a single authoritative definition of fair value, sets out a framework for measuring fair value and requires additional disclosures about fair value measurements. SFAS No. 157 applies to fair value measurements already required or permitted by existing standards. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. The changes to current generally accepted accounting principles from the application of SFAS No. 157 relate to the definition of fair value, the methods used to measure fair value, and the expanded disclosures about fair value measurements. As of September 30, 2007, the Funds do not believe the adoption of SFAS No. 157 will impact the amounts reported in the financial statements. However, additional disclosures may be required about the inputs used to develop the measurements and the effect of certain of the measurements reported on the statement of changes in net assets for a fiscal period. 40 THE JAMESTOWN FUNDS ABOUT YOUR FUNDS' EXPENSES (UNAUDITED) ================================================================================ We believe it is important for you to understand the impact of costs on your investment. As a shareholder of the Funds, you may incur two types of costs: (1) transaction costs, including redemption fees; and (2) ongoing costs, including management fees and other Fund expenses. The following examples are intended to help you understand your ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds. A mutual fund's ongoing costs are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The expenses in the table below are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The table below illustrates each Fund's costs in two ways: ACTUAL FUND RETURN - This section helps you to estimate the actual expenses that you paid over the period. The "Ending Account Value" shown is derived from each Fund's actual return, and the third column shows the dollar amount of operating expenses that would have been paid by an investor who started with $1,000 in the Funds. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for the Funds under the heading "Expenses Paid During Period." HYPOTHETICAL 5% RETURN - This section is intended to help you compare the Funds' costs with those of other mutual funds. It assumes that each Fund had an annual return of 5% before expenses during the period shown, but that the expense ratio is unchanged. In this case, because the returns used are not the Funds' actual returns, the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess each Fund's costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds. Note that expenses shown in the table are meant to highlight and help you compare ongoing costs only. The Funds do not charge sales loads. However, a redemption fee of 2% is applied on the sale of shares of The Jamestown International Equity Fund held for less than 90 days. The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions. More information about the Funds' expenses, including annual expense ratios for the prior five fiscal years, can be found in this report. For additional information on operating expenses and other shareholder costs, please refer to the Funds' prospectus. 41 THE JAMESTOWN FUNDS ABOUT YOUR FUNDS' EXPENSES (UNAUDITED) (CONTINUED) ================================================================================ Beginning Ending Account Value Account Value Expenses April 1, September 30, Paid During 2007 2007 Period * - -------------------------------------------------------------------------------- THE JAMESTOWN BALANCED FUND - -------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $1,087.60 $4.81 Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,020.46 $4.66 - -------------------------------------------------------------------------------- THE JAMESTOWN EQUITY FUND - -------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $1,120.60 $4.89 Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,020.46 $4.66 - -------------------------------------------------------------------------------- THE JAMESTOWN SELECT FUND - -------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $1,083.80 $6.53 Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,018.80 $6.33 - -------------------------------------------------------------------------------- THE JAMESTOWN TAX EXEMPT VIRGINIA FUND - -------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $1,017.00 $3.49 Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,021.61 $3.50 - -------------------------------------------------------------------------------- THE JAMESTOWN INTERNATIONAL EQUITY FUND - -------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $1,050.50 $7.40 Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,017.85 $7.28 - -------------------------------------------------------------------------------- * Expenses are equal to the Funds' annualized expense ratios for the period as stated below, multiplied by the average account value over the period, multiplied by 183/365 (to reflect the one-half year period). The Jamestown Balanced Fund 0.92% The Jamestown Equity Fund 0.92% The Jamestown Select Fund 1.25% The Jamestown Tax Exempt Virginia Fund 0.69% The Jamestown International Equity Fund 1.44% 42 THE JAMESTOWN FUNDS OTHER INFORMATION (UNAUDITED) ================================================================================ A description of the policies and procedures that the Funds use to vote proxies relating to portfolio securities is available without charge upon request by calling toll-free 1-866-738-1126, or on the Securities and Exchange Commission's (SEC) website at http://www.sec.gov. Information regarding how the Funds voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is available without charge upon request by calling toll-free 1-866-738-1126, or on the SEC's website at http://www.sec.gov. The Trust files a complete listing of portfolio holdings of the Funds with the SEC as of the first and third quarters of each fiscal year on Form N-Q. The filings are available upon request, by calling 1-866-738-1126. Furthermore, you may obtain a copy of these filings on the SEC's website at http://www.sec.gov. The Trust's Forms N-Q may also be reviewed and copied at the SEC's Public Reference Room in Washington, DC, and information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. 43 ================================================================================ THE JAMESTOWN FUNDS INVESTMENT ADVISER Lowe, Brockenbrough & Company, Inc. 1802 Bayberry Court Suite 400 Richmond, Virginia 23226 www.jamestownfunds.com ADMINISTRATOR Ultimus Fund Solutions, LLC P.O. Box 46707 Cincinnati, Ohio 45246-0707 (Toll-Free) 1-866-738-1126 INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Ernst & Young LLP 1900 Scripps Center 312 Walnut Street Cincinnati, Ohio 45202 LEGAL COUNSEL Sullivan & Worcester LLP One Post Office Square Boston, Massachusetts 02109 BOARD OF TRUSTEES Austin Brockenbrough, III John T. Bruce Charles M. Caravati, Jr. Robert S. Harris J. Finley Lee, Jr. Richard L. Morrill Harris V. Morrissette Erwin H. Will, Jr. Samuel B. Witt, III ================================================================================ ================================================================================ THE GOVERNMENT STREET FUNDS NO-LOAD MUTUAL FUNDS SEMI-ANNUAL REPORT SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ T. LEAVELL & ASSOCIATES, INC. INVESTMENT ADVISER FOUNDED 1979 ================================================================================ THE GOVERNMENT STREET EQUITY FUND THE GOVERNMENT STREET MID-CAP FUND THE GOVERNMENT STREET BOND FUND THE ALABAMA TAX FREE BOND FUND ================================================================================ THE GOVERNMENT STREET EQUITY FUND PORTFOLIO INFORMATION SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ INDUSTRY CONCENTRATION VS. THE S&P 500 INDEX [BAR CHART OMITTED] (% of Net Assets) The Government Street S&P 500 Equity Fund Index ------------------ --------- Consumer Discretionary 7.3% 9.2% Consumer Staples 8.3% 9.5% Energy 13.1% 11.7% Financials 18.4% 19.8% Health Care 10.5% 11.6% Industrials 15.3% 11.5% Information Technology 11.9% 16.2% Materials 2.6% 3.2% Telecommunication Services 0.3% 3.8% Utilities 1.8% 3.5% Exchange-Traded Funds 9.2% 0.0% Cash Equivalents 1.3% 0.0% TOP TEN HOLDINGS SECURITY DESCRIPTION % OF NET ASSETS - ---------------------------------------------------------------------- iShares MSCI EAFE Index Fund 5.1% Bank of America Corporation 3.8% Altria Group, Inc. 2.8% WellPoint, Inc. 2.7% U.S. Bancorp 2.6% Procter & Gamble Company (The) 2.5% American Express Company 2.4% Apache Corporation 2.4% Exxon Mobil Corporation 2.3% Cisco Systems, Inc. 2.3% 3 THE GOVERNMENT STREET MID-CAP FUND PORTFOLIO INFORMATION SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ INDUSTRY CONCENTRATION VS. THE S&P MIDCAP 400 INDEX [BAR CHART OMITTED] (% of Net Assets) The Government Street S&P MidCap Mid-Cap Fund 400 Index ------------------ ------------ Consumer Discretionary 12.3% 13.2% Consumer Staples 2.0% 2.9% Energy 7.4% 9.7% Financials 14.1% 15.2% Health Care 12.0% 11.9% Industrials 15.8% 16.0% Information Technology 17.2% 15.7% Materials 5.9% 7.2% Telecommunication Services 0.2% 0.9% Utilities 6.9% 7.3% Cash Equivalents 6.2% 0.0% TOP TEN HOLDINGS SECURITY DESCRIPTION % OF NET ASSETS - --------------------------------------------------------------------- Covance, Inc. 1.5% Stericycle, Inc. 1.5% Coventry Health Care, Inc. 1.5% Gilead Sciences, Inc. 1.4% SPX Corporation 1.3% FMC Technologies, Inc. 1.3% Jacobs Engineering Group, Inc. 1.3% SanDisk Corporation 1.2% Eaton Vance Corporation 1.2% Martin Marietta Materials, Inc. 1.1% 4 THE GOVERNMENT STREET BOND FUND PORTFOLIO INFORMATION SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ ASSET ALLOCATION VS. THE LEHMAN INTERMEDIATE U.S. GOVERNMENT/CREDIT BOND INDEX [BAR CHART OMITTED] The Lehman Intermediate Government Street U.S Government/Credit Bond Fund Bond Index ------------------ ---------------------- U.S. Treasury Obligations 0.4% 41.0% U.S. Agency Obligations 26.4% 21.0% Coporate Bonds 29.1% 38.0% Mortgage-Backed Securities 23.3% 0.0% Cash Equivalents 20.8% 0.0% DISTRIBUTION BY MATURITY -------------------------------------- MATURITY % HOLDINGS -------- ---------- Under 1 year 32.5% 1-3 Years 15.5% 3-5 Years 24.9% 5-7 Years 3.9% 7-10 Years 6.1% Over 10 Years 17.1% DISTRIBUTION BY RATING -------------------------------------- RATING % HOLDINGS ------ ---------- AAA 70.7% AA- 3.6% A+ 5.5% A 13.3% BBB+ 3.3% CCC+ 3.6% 5 THE ALABAMA TAX FREE BOND FUND PORTFOLIO INFORMATION SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ ASSET ALLOCATION (% OF HOLDINGS) [PIE CHART OMITTED] Revenue Bonds 34.8% General Oligation Bonds 54.1% Pre-Refunded & Escrowed Bonds 7.4% Cash Equivalents 3.7% DISTRIBUTION BY RATING -------------------------------------- RATING % HOLDINGS ------ ---------- AAA 67.1% AA 32.9% 6 THE GOVERNMENT STREET FUNDS STATEMENTS OF ASSETS AND LIABILITIES SEPTEMBER 30, 2007 (UNAUDITED) ==================================================================================================== GOVERNMENT GOVERNMENT GOVERNMENT ALABAMA STREET STREET STREET TAX FREE EQUITY MID-CAP BOND BOND FUND FUND FUND FUND ------------- ------------ ------------ ------------ ASSETS Investments in securities: At acquisition cost ..................... $ 40,854,232 $ 24,982,426 $ 27,674,425 $ 24,454,623 ============ ============ ============ ============ At value (Note 1) ....................... $ 83,365,897 $ 35,314,901 $ 27,227,717 $ 24,791,937 Dividends and interest receivable ......... 92,884 19,092 219,462 282,894 Receivable for capital shares sold ........ 150 100 7,655 -- Other assets .............................. 12,002 9,899 8,807 7,198 ------------- ------------ ------------ ------------ TOTAL ASSETS ............................ 83,470,933 35,343,992 27,463,641 25,082,029 ------------- ------------ ------------ ------------ LIABILITIES Distributions payable ..................... 6,350 -- 6,461 24,287 Payable for capital shares redeemed ....... 14,327 -- 55,764 4,165 Accrued investment advisory fees (Note 3) . 41,351 21,336 6,923 2,782 Payable to Administrator (Note 3) ......... 9,150 4,650 2,350 3,600 Other accrued expenses .................... 14,231 5,173 4,200 4,000 ------------- ------------ ------------ ------------ TOTAL LIABILITIES ....................... 85,409 31,159 75,698 38,834 ------------- ------------ ------------ ------------ NET ASSETS ................................ $ 83,385,524 $ 35,312,833 $ 27,387,943 $ 25,043,195 ============ ============ ============ ============ Net assets consist of: Paid-in capital ........................... $ 39,350,543 $ 24,684,536 $ 30,780,865 $ 24,749,803 Accumulated undistributed (overdistributed) net investment income ................... 5,430 108,339 (70,318) 13,882 Accumulated net realized gains (losses) from security transactions .............. 1,517,886 187,483 (2,875,896) (57,804) Net unrealized appreciation (depreciation) on investments .......................... 42,511,665 10,332,475 (446,708) 337,314 ------------- ------------ ------------ ------------ Net assets ................................ $ 83,385,524 $ 35,312,833 $ 27,387,943 $ 25,043,195 ============ ============ ============ ============ Shares of beneficial interest outstanding (unlimited number of shares authorized, no par value) ........................... 1,597,543 2,521,615 1,388,065 2,409,477 ============ ============ ============ ============ Net asset value, offering price and redemption price per share (Note 1) ..... $ 52.20 $ 14.00 $ 19.73 $ 10.39 ============ ============ ============ ============ See accompanying notes to financial statements. 7 THE GOVERNMENT STREET FUNDS STATEMENTS OF OPERATIONS SIX MONTHS ENDED SEPTEMBER 30, 2007 (UNAUDITED) =================================================================================================== GOVERNMENT GOVERNMENT GOVERNMENT ALABAMA STREET STREET STREET TAX FREE EQUITY MID-CAP BOND BOND FUND FUND FUND FUND ------------ ------------ ------------ ------------ INVESTMENT INCOME Interest ............................. $ 14,449 $ 65,139 $ 751,875 $ 512,343 Dividends ............................ 785,387 181,252 67 13,229 Foreign withholding taxes on dividents (4,727) (1,455) -- -- ------------ ------------ ------------ ------------ TOTAL INVESTMENT INCOME ............ 795,109 244,936 751,942 525,572 ------------ ------------ ------------ ------------ EXPENSES Investment advisory fees (Note 3) .... 260,715 131,856 73,520 44,699 Administration fees (Note 3) ........ 52,832 25,124 11,082 19,092 Professional fees .................... 8,371 7,146 7,734 6,462 Trustees' fees and expenses .......... 6,287 6,287 6,287 6,287 Custodian fees ....................... 7,484 7,266 5,949 2,517 Compliance fees (Note 3) ............ 4,468 3,317 3,200 3,113 Pricing costs ........................ 1,265 2,087 3,514 5,861 Postage and supplies ................. 4,295 2,551 2,738 2,455 Printing of shareholder reports ...... 3,897 1,846 1,851 1,656 Registration fees .................... 2,915 1,547 1,320 1,353 Insurance expense .................... 2,821 1,256 1,148 1,052 Other expenses ....................... 10,794 5,478 3,041 2,292 ------------ ------------ ------------ ------------ TOTAL EXPENSES ..................... 366,144 195,761 121,384 96,839 Fees waived by the Adviser (Note 3) .. -- (2,372) (16,985) (13,827) ------------ ------------ ------------ ------------ NET EXPENSES ....................... 366,144 193,389 104,399 83,012 ------------ ------------ ------------ ------------ NET INVESTMENT INCOME .................. 428,965 51,547 647,543 442,560 ------------ ------------ ------------ ------------ REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS Net realized gains from security transactions .............. 1,517,753 187,225 12,982 10,301 Net realized gains from in-kind redemptions (Note 1) ............... 5,656,635 140,412 -- -- Net change in unrealized appreciation/ depreciation on investments ........ (517,840) 1,863,677 (132,455) 2,744 ------------ ------------ ------------ ------------ NET REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS ........ 6,656,548 2,191,314 (119,473) 13,045 ------------ ------------ ------------ ------------ NET INCREASE IN NET ASSETS FROM OPERATIONS ...................... $ 7,085,513 $ 2,242,861 $ 528,070 $ 455,605 ============ ============ ============ ============ See accompanying notes to financial statements. 8 THE GOVERNMENT STREET FUNDS STATEMENTS OF CHANGES IN NET ASSETS ========================================================================================================= GOVERNMENT STREET GOVERNMENT STREET EQUITY FUND MID-CAP FUND ------------------------------------------------------------- SIX MONTHS SIX MONTHS ENDED YEAR ENDED YEAR SEPT. 30, ENDED SEPT. 30, ENDED 2007 MARCH 31, 2007 MARCH 31, (UNAUDITED) 2007 (UNAUDITED) 2007 ------------- ------------- ------------- ------------- FROM OPERATIONS Net investment income .................. $ 428,965 $ 875,665 $ 51,547 $ 88,137 Net realized gains from security transactions ............... 1,517,753 8,725,441 187,225 1,827,568 Net realized gains from in-kind redemptions (Note 1) ................. 5,656,635 -- 140,412 -- Net change in unrealized appreciation/ depreciation on investments .......... (517,840) (3,740,630) 1,863,677 (804,624) ------------- ------------- ------------- ------------- Net increase in net assets from operations 7,085,513 5,860,476 2,242,861 1,111,081 ------------- ------------- ------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS From net investment income ............. (430,950) (871,818) -- (123,370) From realized capital gains on security transactions ............. -- (13,025,536) -- (2,640,776) ------------- ------------- ------------- ------------- Net decrease in net assets from distributions to shareholders .......... (430,950) (13,897,354) -- (2,764,146) ------------- ------------- ------------- ------------- FROM CAPITAL SHARE TRANSACTIONS Proceeds from shares sold .............. 779,515 4,965,258 904,498 2,730,131 Net asset value of shares issued in reinvestment of distributions to shareholders ...................... 418,078 13,483,748 -- 2,748,844 Payments for shares redeemed ........... (12,223,133) (29,898,475) (1,795,379) (7,483,807) ------------- ------------- ------------- ------------- Net decrease in net assets from capital share transactions ............. (11,025,540) (11,449,469) (890,881) (2,004,832) ------------- ------------- ------------- ------------- TOTAL INCREASE (DECREASE) IN NET ASSETS .......................... (4,370,977) (19,486,347) 1,351,980 (3,657,897) NET ASSETS Beginning of period .................... 87,756,501 107,242,848 33,960,853 37,618,750 ------------- ------------- ------------- ------------- End of period .......................... $ 83,385,524 $ 87,756,501 $ 35,312,833 $ 33,960,853 ============= ============= ============= ============= ACCUMULATED UNDISTRIBUTED NET INVESTMENT INCOME .................. $ 5,430 $ 7,415 $ 108,339 $ 56,792 ============= ============= ============= ============= Capital share activity Sold ................................... 15,421 101,372 66,028 209,562 Reinvested ............................. 8,153 275,696 -- 209,747 Redeemed ............................... (240,460) (608,524) (130,182) (577,999) ------------- ------------- ------------- ------------- Net decrease in shares outstanding ..... (216,886) (231,456) (64,154) (158,690) Shares outstanding, beginning of period 1,814,429 2,045,885 2,585,769 2,744,459 ------------- ------------- ------------- ------------- Shares outstanding, end of period ...... 1,597,543 1,814,429 2,521,615 2,585,769 ============= ============= ============= ============= See accompanying notes to financial statements. 9 THE GOVERNMENT STREET FUNDS STATEMENTS OF CHANGES IN NET ASSETS ========================================================================================================= GOVERNMENT STREET ALABAMA TAX FREE BOND FUND BOND FUND ------------------------------------------------------------- SIX MONTHS SIX MONTHS ENDED YEAR ENDED YEAR SEPT. 30, ENDED SEPT. 30, ENDED 2007 MARCH 31, 2007 MARCH 31, (UNAUDITED) 2007 (UNAUDITED) 2007 ------------- ------------- ------------- ------------- FROM OPERATIONS Net investment income ................. $ 647,543 $ 1,392,391 $ 442,560 $ 879,135 Net realized gains (losses) from security transactions ............... 12,982 (398,481) 10,301 20,874 Net change in unrealized appreciation/ depreciation on investments ......... (132,455) 672,643 2,744 (44,862) ------------- ------------- ------------- ------------- Net increase in net assets from operations ....................... 528,070 1,666,553 455,605 855,147 ------------- ------------- ------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS From and/or in excess of net investment income ................... (666,674) (1,429,567) (440,770) (876,155) ------------- ------------- ------------- ------------- FROM CAPITAL SHARE TRANSACTIONS Proceeds from shares sold ............. 947,315 2,278,502 635,375 2,206,930 Net asset value of shares issued in reinvestment of distributions to shareholders ..................... 628,402 1,339,337 283,658 569,451 Payments for shares redeemed .......... (3,790,294) (10,348,383) (1,859,106) (2,968,731) ------------- ------------- ------------- ------------- Net decrease in net assets from capital share transactions ............ (2,214,577) (6,730,544) (940,073) (192,350) ------------- ------------- ------------- ------------- TOTAL DECREASE IN NET ASSETS ............ (2,353,181) (6,493,558) (925,238) (213,358) NET ASSETS Beginning of period ................... 29,741,124 36,234,682 25,968,433 26,181,791 ------------- ------------- ------------- ------------- End of period ......................... $ 27,387,943 $ 29,741,124 $ 25,043,195 $ 25,968,433 ============= ============= ============= ============= ACCUMULATED UNDISTRIBUTED (OVERDISTRIBUTED) NET INVESTMENT INCOME ..................... $ (70,318) $ (71,879) $ 13,882 $ 12,778 ============= ============= ============= ============= Capital share activity Sold .................................. 47,992 115,201 61,479 212,370 Reinvested ............................ 31,904 67,923 27,401 54,790 Redeemed .............................. (192,177) (525,317) (179,546) (285,665) ------------- ------------- ------------- ------------- Net decrease in shares outstanding .... (112,281) (342,193) (90,666) (18,505) Shares outstanding, beginning of period 1,500,346 1,842,539 2,500,143 2,518,648 ------------- ------------- ------------- ------------- Shares outstanding, end of period ..... 1,388,065 1,500,346 2,409,477 2,500,143 ============= ============= ============= ============= See accompanying notes to financial statements. 10 THE GOVERNMENT STREET EQUITY FUND FINANCIAL HIGHLIGHTS ================================================================================================================================== SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD - ---------------------------------------------------------------------------------------------------------------------------------- SIX MONTHS ENDED SEPT. 30, YEARS ENDED MARCH 31, 2007 ---------------------------------------------------------------------- (UNAUDITED) 2007 2006 2005 2004 2003 ----------- ----------- ----------- ----------- ----------- ----------- Net asset value at beginning of period . $ 48.37 $ 52.42 $ 47.11 $ 46.10 $ 34.13 $ 45.55 ----------- ----------- ----------- ----------- ----------- ----------- Income (loss) from investment operations: Net investment income ................ 0.26 0.48 0.50 0.50 0.32 0.28 Net realized and unrealized gains (losses) on investments ...... 3.83 2.90 5.31 1.01 11.97 (11.42) ----------- ----------- ----------- ----------- ----------- ----------- Total from investment operations ....... 4.09 3.38 5.81 1.51 12.29 (11.14) ----------- ----------- ----------- ----------- ----------- ----------- Less distributions: Dividends from net investment income . (0.26) (0.48) (0.50) (0.50) (0.32) (0.28) Distributions from net realized gains -- (6.95) -- -- -- -- ----------- ----------- ----------- ----------- ----------- ----------- Total distributions .................... (0.26) (7.43) (0.50) (0.50) (0.32) (0.28) ----------- ----------- ----------- ----------- ----------- ----------- Net asset value at end of period ....... $ 52.20 $ 48.37 $ 52.42 $ 47.11 $ 46.10 $ 34.13 =========== =========== =========== =========== =========== =========== Total return (a) ....................... 8.47%(b) 7.04% 12.39% 3.27% 36.09% (24.47%) =========== =========== =========== =========== =========== =========== Net assets at end of period (000's) .... $ 83,386 $ 87,757 $ 107,243 $ 132,922 $ 129,719 $ 87,837 =========== =========== =========== =========== =========== =========== Ratio of expenses to average net assets 0.84%(c) 0.84% 0.78% 0.76% 0.79% 0.81% Ratio of net investment income to average net assets ................ 0.99%(c) 0.96% 0.95% 1.08% 0.77% 0.76% Portfolio turnover rate ................ 4%(b) 15% 17% 13% 15% 12% (a) Total return is a measure of the change in value of an investment in the Fund over the period covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns shown do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. (b) Not annualized. (c) Annualized. See accompanying notes to financial statements. 11 THE GOVERNMENT STREET MID-CAP FUND FINANCIAL HIGHLIGHTS ========================================================================================================================= SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD - ------------------------------------------------------------------------------------------------------------------------- SIX MONTHS ENDED PERIOD SEPT. 30, YEARS ENDED MARCH 31, ENDED 2007 -------------------------------------------- MARCH 31, (UNAUDITED) 2007 2006 2005 2004 (a) ------------ ------------ ------------ ------------ ------------ Net asset value at beginning of period $ 13.13 $ 13.71 $ 11.30 $ 10.33 $ 10.00 ------------ ------------ ------------ ------------ ------------ Income from investment operations: Net investment income ............... 0.02 0.04 0.05 0.01 0.01 Net realized and unrealized gains on investments .............. 0.85 0.45 2.38 0.97 0.68 ------------ ------------ ------------ ------------ ------------ Total from investment operations ...... 0.87 0.49 2.43 0.98 0.69 ------------ ------------ ------------ ------------ ------------ Less distributions: Dividends from net investment income -- (0.05) (0.02) (0.01) (0.01) Distributions from net realized gains -- (1.02) -- (0.00)(b) (0.35) ------------ ------------ ------------ ------------ ------------ Total distributions ................... -- (1.07) (0.02) (0.01) (0.36) ------------ ------------ ------------ ------------ ------------ Net asset value at end of period ...... $ 14.00 $ 13.13 $ 13.71 $ 11.30 $ 10.33 ============ ============ ============ ============ ============ Total return (c) ...................... 6.63%(d) 3.83% 21.51% 9.47% 6.83%(d) ============ ============ ============ ============ ============ Net assets at end of period (000's) ... $ 35,313 $ 33,961 $ 37,619 $ 32,025 $ 19,227 ============ ============ ============ ============ ============ Ratio of net expenses to average net assets (e) .............. 1.10%(f) 1.10% 1.10% 1.10% 1.09%(f) Ratio of net investment income to average net assets ............... 0.29%(f) 0.26% 0.37% 0.14% 0.11%(f) Portfolio turnover rate ............... 3%(d) 11% 28% 6% 177%(f) (a) Represents the period from the commencement of operations (November 17, 2003) through March 31, 2004. (b) Amount rounds to less than $0.01 per share. (c) Total return is a measure of the change in value of an investment in the Fund over the period covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns shown do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. (d) Not annualized. (e) Absent investment advisory fees voluntarily waived by the Adviser, the ratio of expenses to average net assets would have been 1.11%(f) for the six months ended September 30, 2007 and 1.12%, 1.11%, 1.23% and 1.71%(f) for the periods ended March 31, 2007, 2006, 2005 and 2004, respectively (Note 3). (f) Annualized. See accompanying notes to financial statements. 12 THE GOVERNMENT STREET BOND FUND FINANCIAL HIGHLIGHTS =================================================================================================================================== SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD - ----------------------------------------------------------------------------------------------------------------------------------- SIX MONTHS ENDED SEPT. 30, YEARS ENDED MARCH 31, 2007 ------------------------------------------------------------------------- (UNAUDITED) 2007 2006 2005 2004 2003 ----------- ----------- ----------- ----------- ----------- ----------- Net asset value at beginning of period $ 19.82 $ 19.67 $ 20.29 $ 21.24 $ 21.55 $ 20.75 ----------- ----------- ----------- ----------- ----------- ----------- Income (loss) from investment operations: Net investment income ............... 0.43 0.81 0.77(a) 0.71 0.81 0.99 Net realized and unrealized gains (losses) on investments ..... (0.07) 0.26 (0.41) (0.71) (0.11) 0.92 ----------- ----------- ----------- ----------- ----------- ----------- Total from investment operations ...... 0.36 1.07 0.36 0.00 0.70 1.91 ----------- ----------- ----------- ----------- ----------- ----------- Dividends from and/or in excess of net investment income ............... (0.45) (0.92) (0.98) (0.95) (1.01) (1.11) ----------- ----------- ----------- ----------- ----------- ----------- Net asset value at end of period ...... $ 19.73 $ 19.82 $ 19.67 $ 20.29 $ 21.24 $ 21.55 =========== =========== =========== =========== =========== =========== Total return (b) ...................... 1.86%(c) 5.56% 1.80% 0.04% 3.34% 9.36% =========== =========== =========== =========== =========== =========== Net assets at end of period (000's) ... $ 27,388 $ 29,741 $ 36,235 $ 59,919 $ 64,005 $ 58,665 =========== =========== =========== =========== =========== =========== Ratio of net expenses to average net assets (d) ........... 0.71%(e) 0.71% 0.71% 0.71% 0.70% 0.71% Ratio of net investment income to average net assets ............... 4.41%(e) 4.50% 3.75% 3.44% 3.65% 4.62% Portfolio turnover rate ............... 11%(c) 26% 32% 28% 33% 39% (a) Calculated using weighted average shares outstanding during the period. (b) Total return is a measure of the change in value of an investment in the Fund over the period covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns shown do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. (c) Not annualized. (d) Absent investment advisory fees voluntarily waived by the Adviser, the ratio of expenses to average net assets would have been 0.83%(e) for the six months ended September 30, 2007 and 0.82% and 0.74% for the years ended March 31, 2007 and 2006, respectively (Note 3). (e) Annualized. See accompanying notes to financial statements. 13 THE ALABAMA TAX FREE BOND FUND FINANCIAL HIGHLIGHTS =================================================================================================================================== SELECTED PER SHARE DATA AND RATIOS FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD - ----------------------------------------------------------------------------------------------------------------------------------- SIX MONTHS ENDED SEPT. 30, YEARS ENDED MARCH 31, 2007 ----------------------------------------------------------------------- (UNAUDITED) 2007 2006 2005 2004 2003 ----------- ----------- ----------- ----------- ----------- ----------- Net asset value at beginning of period . $ 10.39 $ 10.40 $ 10.55 $ 10.90 $ 10.89 $ 10.40 ----------- ----------- ----------- ----------- ----------- ----------- Income (loss) from investment operations: Net investment income ................ 0.18 0.36 0.34 0.35 0.35 0.40 Net realized and unrealized gains (losses) on investments ...... (0.00)(a) (0.01) (0.15) (0.36) 0.01 0.49 ----------- ----------- ----------- ----------- ----------- ----------- Total from investment operations ....... 0.18 0.35 0.19 (0.01) 0.36 0.89 ----------- ----------- ----------- ----------- ----------- ----------- Dividends from net investment income ... (0.18) (0.36) (0.34) (0.34) (0.35) (0.40) ----------- ----------- ----------- ----------- ----------- ----------- Net asset value at end of period ....... $ 10.39 $ 10.39 $ 10.40 $ 10.55 $ 10.90 $ 10.89 =========== =========== =========== =========== =========== =========== Total return (b) ....................... 1.74%(c) 3.38% 1.80% (0.06%) 3.40% 8.67% =========== =========== =========== =========== =========== =========== Net assets at end of period (000's) .... $ 25,043 $ 25,968 $ 26,182 $ 34,525 $ 38,702 $ 34,729 =========== =========== =========== =========== =========== =========== Ratio of net expenses to average net assets (d) ............... 0.65%(e) 0.65% 0.65% 0.65% 0.65% 0.65% Ratio of net investment income to average net assets ................ 3.47%(e) 3.44% 3.25% 3.21% 3.26% 3.74% Portfolio turnover rate ................ 2%(c) 15% 5% 4% 10% 9% (a) Amount rounds to less than $0.01 per share. (b) Total return is a measure of the change in value of an investment in the Fund over the period covered, which assumes any dividends or capital gains distributions are reinvested in shares of the Fund. Returns shown do not reflect the deduction of taxes a shareholder would pay on Fund distributions or the redemption of Fund shares. (c) Not annualized. (d) Absent investment advisory fees voluntarily waived by the Adviser, the ratios of expenses to average net assets would have been 0.76%(e) for the six months ended September 30, 2007 and 0.76%, 0.73%, 0.69%, 0.68%, and 0.69% for the years ended March 31, 2007, 2006, 2005, 2004, and 2003, respectively (Note 3). (e) Annualized. See accompanying notes to financial statements. 14 THE GOVERNMENT STREET EQUITY FUND SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2007 (UNAUDITED) ======================================================================================= SHARES COMMON STOCKS -- 89.5% VALUE - --------------------------------------------------------------------------------------- CONSUMER DISCRETIONARY -- 7.3% 3,839 Citadel Broadcasting Corporation............................. $ 15,970 10,000 Harrah's Entertainment, Inc.................................. 869,300 39,500 Home Depot, Inc.............................................. 1,281,380 5,500 J.C. Penney Company, Inc..................................... 348,535 10,000 Johnson Controls, Inc........................................ 1,181,100 11,000 NIKE, Inc. - Class B......................................... 645,260 50,000 Walt Disney Company (The).................................... 1,719,500 ----------- 6,061,045 ----------- CONSUMER STAPLES -- 8.2% 33,000 Altria Group, Inc. .......................................... 2,294,490 22,836 Kraft Foods, Inc............................................. 788,071 10,000 PepsiCo, Inc................................................. 732,600 30,000 Procter & Gamble Company (The)............................... 2,110,200 20,100 Walgreen Company............................................. 949,524 ----------- 6,874,885 ----------- ENERGY -- 13.1% 21,814 Apache Corporation........................................... 1,964,569 7,300 BP plc - ADR................................................. 506,255 20,100 Chevron Corporation ......................................... 1,880,958 19,500 ConocoPhillips............................................... 1,711,515 1,000 EnergySouth, Inc............................................. 50,420 20,800 Exxon Mobil Corporation...................................... 1,925,248 22,990 Spectra Energy Corporation................................... 562,795 10,000 Transocean, Inc. (a)......................................... 1,130,500 10,000 Valero Energy Corporation.................................... 671,800 8,000 XTO Energy, Inc.............................................. 494,720 ----------- 10,898,780 ----------- FINANCIALS -- 18.4% 27,080 Aegon N.V. - ARS............................................. 515,332 21,800 AFLAC, Inc................................................... 1,243,472 2,000 American Capital Strategies Ltd.............................. 85,460 33,600 American Express Company..................................... 1,994,832 4,000 American International Group, Inc............................ 270,600 62,870 Bank of America Corporation.................................. 3,160,475 5,000 Broadridge Financial Solutions, Inc. ....................... 94,750 15,000 Charles Schwab Corporation................................... 324,000 35,000 Citigroup, Inc............................................... 1,633,450 27,200 Colonial Properties Trust.................................... 932,960 7,000 Goldman Sachs Group, Inc. (The).............................. 1,517,180 6,000 JPMorgan Chase & Company..................................... 274,920 20,000 Progressive Corporation...................................... 388,200 15,000 Rayonier, Inc. .............................................. 720,600 67,400 U.S. Bancorp................................................. 2,192,522 ----------- 15,348,753 ----------- 15 THE GOVERNMENT STREET EQUITY FUND SCHEDULE OF INVESTMENTS (CONTINUED) ======================================================================================= SHARES COMMON STOCKS -- 89.5% (CONTINUED) VALUE - --------------------------------------------------------------------------------------- HEALTH CARE -- 10.5% 14,300 Becton, Dickinson & Company.................................. $ 1,173,315 17,500 Cardinal Health, Inc......................................... 1,094,275 20,000 Elan Corporation (a)......................................... 420,800 5,000 Fresenius Medical Care AG & Company - ADR.................... 265,300 21,000 Johnson & Johnson............................................ 1,379,700 11,250 Techne Corporation (a)....................................... 709,650 31,300 UnitedHealth Group, Inc. .................................... 1,515,859 28,000 WellPoint, Inc. (a).......................................... 2,209,760 ----------- 8,768,659 ----------- INDUSTRIALS -- 15.3% 23,500 Caterpillar, Inc............................................. 1,843,105 3,000 C.H. Robinson Worldwide, Inc. ............................... 162,870 30,000 Emerson Electric Company..................................... 1,596,600 14,000 FedEx Corporation............................................ 1,466,500 20,000 General Dynamics Corporation................................. 1,689,400 28,000 General Electric Company..................................... 1,159,200 16,000 Ingersoll-Rand Company Ltd. - Class A........................ 871,520 10,000 Norfolk Southern Corporation................................. 519,100 31,000 Quanta Services, Inc. (a).................................... 819,950 5,000 Stericycle, Inc. (a)......................................... 285,800 16,000 United Technologies Corporation.............................. 1,287,680 16,000 Waters Corporation (a)....................................... 1,070,720 ----------- 12,772,445 ----------- INFORMATION TECHNOLOGY -- 11.9% 42,500 Adobe Systems, Inc. (a)...................................... 1,855,550 5,000 Applied Materials, Inc....................................... 103,500 20,000 Automatic Data Processing, Inc. ............................. 918,600 4,000 Cerner Corporation (a)....................................... 239,240 57,000 Cisco Systems, Inc. (a)...................................... 1,887,270 31,000 Corning, Inc. ............................................... 764,150 37,000 Hewlett-Packard Company...................................... 1,842,230 7,000 International Business Machines Corporation.................. 824,600 18,000 Network Appliance, Inc. (a).................................. 484,380 27,000 Texas Instruments, Inc. ..................................... 987,930 ----------- 9,907,450 ----------- MATERIALS -- 2.5% 7,000 Alcoa, Inc................................................... 273,840 10,000 Nucor Corporation............................................ 594,700 7,000 POSCO - ADR.................................................. 1,251,390 ----------- 2,119,930 ----------- TELECOMMUNICATIONS SERVICES -- 0.5% 6,000 AT&T, Inc.................................................... 253,860 15,000 Qwest Communications International, Inc. (a)................. 137,400 ----------- 391,260 ----------- 16 THE GOVERNMENT STREET EQUITY FUND SCHEDULE OF INVESTMENTS (CONTINUED) ======================================================================================= SHARES COMMON STOCKS -- 89.5% (CONTINUED) VALUE - --------------------------------------------------------------------------------------- UTILITIES -- 1.8% 65,980 Duke Energy Corporation...................................... $ 1,233,166 5,000 Wisconsin Energy Corporation................................. 225,150 ----------- 1,458,316 ----------- TOTAL COMMON STOCKS (Cost $33,196,913)....................... $74,601,523 ----------- ======================================================================================= SHARES EXCHANGE-TRADED FUNDS -- 9.2% VALUE - --------------------------------------------------------------------------------------- 51,500 iShares MSCI EAFE Index Fund................................. $ 4,255,445 2,000 Vanguard Emerging Markets ETF................................ 207,120 20,000 Vanguard FTSE All-World Ex-US Index ETF (a).................. 1,193,800 16,000 Vanguard Information Technology Index ETF.................... 970,400 4,500 Vanguard Materials ETF....................................... 396,135 8,000 Vanguard Telecommunication Services ETF...................... 664,560 ----------- TOTAL EXCHANGE-TRADED FUNDS (Cost $6,580,405)................ $7,687,460 ----------- ======================================================================================= PAR VALUE COMMERCIAL PAPER -- 1.3% VALUE - --------------------------------------------------------------------------------------- $1,076,000 Deutsche Bank AG, discount, due 10/01/2007 (Cost $1,076,000) $ 1,076,000 ----------- ======================================================================================= SHARES MONEY MARKET FUNDS -- 0.0% VALUE - --------------------------------------------------------------------------------------- 914 AIM STIT - STIC Prime Portfolio - Institutional Class (Cost $914) $ 914 ----------- TOTAL INVESTMENTS AT VALUE -- 100.0% (Cost $40,854,232)....... $83,365,897 OTHER ASSETS IN EXCESS OF LIABILITIES -- 0.0% ................ 19,627 ----------- NET ASSETS -- 100.0%.......................................... $83,385,524 =========== (a) Non-income producing security. ADR - American Depositary Receipt ARS - American Registered Shares See accompanying notes to financial statements. 17 THE GOVERNMENT STREET MID-CAP FUND SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2007 (UNAUDITED) ======================================================================================= SHARES COMMON STOCKS -- 93.8% VALUE - --------------------------------------------------------------------------------------- CONSUMER DISCRETIONARY -- 12.3% 2,500 AnnTaylor Stores Corporation (a)............................. $ 79,175 2,000 ArvinMeritor, Inc............................................ 33,640 6,500 Barnes & Noble, Inc. ........................................ 229,190 5,700 BJ's Wholesale Club, Inc. (a)................................ 189,012 2,000 Bob Evans Farms, Inc. ....................................... 60,360 1,500 BorgWarner, Inc.............................................. 137,295 1,700 CBRL Group, Inc.............................................. 69,360 2,500 Coach, Inc. (a).............................................. 118,175 3,500 DreamWorks Animation SKG, Inc. (a)........................... 116,970 2,000 Family Dollar Stores, Inc. ................................. 53,120 7,000 GameStop Corporation - Class A (a)........................... 394,450 2,000 Hanesbrands, Inc. (a)........................................ 56,120 4,500 Harrah's Entertainment, Inc.................................. 391,185 4,000 Hasbro, Inc. ................................................ 111,520 5,500 Herman Miller, Inc. ......................................... 149,270 4,300 Hilton Hotels Corporation.................................... 199,907 3,000 IAC/InterActiveCorp (a)...................................... 89,010 2,500 ITT Educational Services, Inc. (a)........................... 304,225 3,000 Jarden Corporation (a)....................................... 92,820 2,000 Liberty Global, Inc. (a)..................................... 82,040 5,000 MSC Industrial Direct Company, Inc........................... 252,950 3,700 OfficeMax, Inc. ............................................. 126,799 5,800 O'Reilly Automotive, Inc. (a)................................ 193,778 3,000 Phillips-Van Heusen Corporation.............................. 157,440 2,000 Ross Stores, Inc............................................. 51,280 3,500 Saks, Inc. (a)............................................... 60,025 2,500 Scholastic Corporation (a)................................... 87,150 6,000 Service Corporation International............................ 77,400 3,000 Sinclair Broadcast Group, Inc. .............................. 36,120 2,000 Snap-on, Inc................................................. 99,080 2,500 Sotheby's.................................................... 119,475 2,000 Vail Resorts, Inc. (a)....................................... 124,580 ----------- 4,342,921 ----------- CONSUMER STAPLES -- 2.0% 5,400 Church & Dwight Company, Inc................................. 254,016 6,000 Hormel Foods Corporation..................................... 214,680 4,700 J.M. Smucker Company......................................... 251,074 ----------- 719,770 ----------- ENERGY -- 7.4% 3,760 Cameron International Corporation (a)........................ 347,010 8,000 FMC Technologies, Inc. (a)................................... 461,280 4,350 Murphy Oil Corporation....................................... 304,022 2,800 Newfield Exploration Company (a)............................. 134,848 5,360 Noble Corporation............................................ 262,908 4,800 Peabody Energy Corporation................................... 229,776 5,000 Pride International, Inc. (a)................................ 182,750 4,500 Smith International, Inc..................................... 321,300 5,800 Valero Energy Corporation.................................... 389,644 ----------- 2,633,538 ----------- 18 THE GOVERNMENT STREET MID-CAP FUND SCHEDULE OF INVESTMENTS (CONTINUED) ======================================================================================= SHARES COMMON STOCKS -- 93.8% (CONTINUED) VALUE - --------------------------------------------------------------------------------------- FINANCIALS -- 14.1% 8,400 American Financial Group, Inc................................ $ 239,316 7,300 Associated Banc-Corp......................................... 216,299 6,199 Banco Bilbao Vizcaya Argentaria, S.A. - ADR ................. 144,313 6,000 Bank of Hawaii Corporation................................... 317,100 10,050 Berkley (W.R.) Corporation................................... 297,781 9,000 Brown & Brown, Inc. ......................................... 236,700 5,600 Cullen/Frost Bankers, Inc.................................... 280,672 10,250 Eaton Vance Corporation...................................... 409,590 2,600 Everest Re Group Ltd......................................... 286,624 9,300 HCC Insurance Holdings, Inc.................................. 266,352 10,400 Jefferies Group, Inc......................................... 289,432 2,900 Legg Mason, Inc.............................................. 244,441 4,600 Liberty Property Trust....................................... 184,966 1,129 PNC Financial Services Group, Inc............................ 76,885 6,941 Potlatch Corporation......................................... 312,553 4,000 Radian Group, Inc............................................ 93,120 7,000 Rayonier, Inc................................................ 336,280 5,617 State Street Corporation..................................... 382,855 3,300 Westamerica Bancorporation................................... 164,373 5,200 Wilmington Trust Corporation................................. 202,280 ----------- 4,981,932 ----------- HEALTH CARE -- 12.0% 1,400 Alcon, Inc................................................... 201,488 2,500 Applera Corporation - Applied Biosystems Group............... 86,600 3,450 Barr Pharmaceuticals, Inc. (a)............................... 196,339 2,500 Bio-Rad Laboratories, Inc. - Class A (a)..................... 226,250 1,500 Cephalon, Inc. (a)........................................... 109,590 8,000 Community Health Systems, Inc. (a)........................... 251,520 7,000 Covance, Inc. (a)............................................ 545,300 8,250 Coventry Health Care, Inc. (a)............................... 513,233 5,600 DENTSPLY International, Inc. ................................ 233,184 1,000 Elan Corporation plc - ADR (a)............................... 21,040 4,000 Fresenius Medical Care AG & Company - ADR.................... 212,240 12,000 Gilead Sciences, Inc. (a).................................... 490,440 2,800 Henry Schein, Inc. (a)....................................... 170,352 1,000 Kyphon, Inc. (a)............................................. 70,000 1,000 Millipore Corporation (a).................................... 75,800 7,700 Mylan Laboratories, Inc. .................................... 122,892 2,000 ResMed, Inc. (a)............................................. 85,740 4,500 Techne Corporation (a)....................................... 283,860 3,000 UnitedHealth Group, Inc. .................................... 145,290 4,600 Varian Medical Systems, Inc. (a)............................. 192,694 ----------- 4,233,852 ----------- INDUSTRIALS -- 15.8% 3,000 Alexander & Baldwin, Inc. ................................... 150,390 7,500 AMETEK, Inc.................................................. 324,150 5,000 ChoicePoint, Inc. (a)........................................ 189,600 6,000 C.H. Robinson Worldwide, Inc. ............................... 325,740 3,000 Corporate Executive Board Company............................ 222,720 19 THE GOVERNMENT STREET MID-CAP FUND SCHEDULE OF INVESTMENTS (CONTINUED) ======================================================================================= SHARES COMMON STOCKS -- 93.8% (CONTINUED) VALUE - --------------------------------------------------------------------------------------- INDUSTRIALS -- 15.8% (CONTINUED) 6,000 Donaldson Company, Inc....................................... $ 250,560 6,000 Expeditors International of Washington, Inc.................. 283,800 7,000 Fastenal Company............................................. 317,870 3,500 Goodrich Corporation......................................... 238,805 6,000 Graco, Inc. ................................................. 234,660 6,000 Jacobs Engineering Group, Inc. (a)........................... 453,480 2,000 Joy Global, Inc.............................................. 101,720 3,000 L-3 Communications Holdings, Inc. ........................... 306,420 4,000 Manpower, Inc. .............................................. 257,400 3,000 Overseas Shipholding Group, Inc. ............................ 230,490 5,000 SPX Corporation.............................................. 462,800 9,000 Stericycle, Inc. (a)......................................... 514,440 2,750 Teleflex, Inc. .............................................. 214,280 2,000 Thomas & Betts Corporation (a)............................... 117,280 9,000 Trinity Industries, Inc...................................... 337,860 1,000 WESCO International, Inc. (a)................................ 42,940 ----------- 5,577,405 ----------- INFORMATION TECHNOLOGY -- 17.2% 8,000 Activision, Inc. (a)......................................... 172,720 8,000 Acxiom Corporation........................................... 158,320 8,500 ADC Telecommunications, Inc. (a)............................. 166,685 5,000 ADTRAN, Inc.................................................. 115,150 4,000 Advent Software, Inc. (a).................................... 187,880 5,000 Alliance Data Systems Corporation (a)........................ 387,200 8,000 Arrow Electronics, Inc. (a).................................. 340,160 3,500 CDW Corporation.............................................. 305,200 6,000 Cerner Corporation (a)....................................... 358,860 4,500 CheckFree Corporation (a).................................... 209,430 4,000 Cognizant Technology Solutions Corporation (a)............... 319,080 6,500 Cree, Inc. (a)............................................... 202,150 4,000 DST Systems, Inc. (a)........................................ 343,240 1,000 Electronic Arts, Inc. (a).................................... 55,990 5,500 Harris Corporation........................................... 317,845 10,000 Integrated Device Technology, Inc. (a)....................... 154,800 9,000 Jack Henry & Associates, Inc................................. 232,740 1,500 Koninklijke Philips Electronics N.V. - ADR................... 67,410 7,000 Lam Research Corporation (a)................................. 372,820 5,000 Linear Technology Corporation................................ 174,950 6,000 Macrovision Corporation (a).................................. 147,780 5,000 Microchip Technology, Inc. .................................. 181,600 8,000 National Instruments Corporation............................. 274,640 4,000 Plantronics, Inc. ........................................... 114,200 8,000 SanDisk Corporation (a)...................................... 440,800 7,000 Xilinx, Inc. ................................................ 182,980 2,500 Zebra Technologies Corporation - Class A (a)................. 91,225 ----------- 6,075,855 ----------- 20 THE GOVERNMENT STREET MID-CAP FUND SCHEDULE OF INVESTMENTS (CONTINUED) ======================================================================================= SHARES COMMON STOCKS -- 93.8% (CONTINUED) VALUE - --------------------------------------------------------------------------------------- MATERIALS -- 5.9% 4,000 Airgas, Inc. ................................................ $ 206,520 9,000 Albemarle Corporation........................................ 397,800 4,000 Cabot Corporation............................................ 142,120 3,200 Eagle Materials, Inc. ....................................... 114,368 3,000 Martin Marietta Materials, Inc............................... 400,650 4,000 Scotts Miracle-Gro Company (The) - Class A ................. 171,000 5,000 Sonoco Products Company...................................... 150,900 6,500 Steel Dynamics, Inc.......................................... 303,550 7,000 Valspar Corporation (The).................................... 190,470 ----------- 2,077,378 ----------- TELECOMMUNICATIONS SERVICES -- 0.2% 1,000 Telephone and Data Systems, Inc.............................. 66,750 ----------- UTILITIES -- 6.9% 7,000 AGL Resources, Inc........................................... 277,340 8,300 Alliant Energy Corporation................................... 318,056 7,000 Equitable Resources, Inc. ................................... 363,090 8,850 MDU Resources Group, Inc. ................................... 246,384 5,750 ONEOK, Inc................................................... 272,550 7,900 Pepco Holdings, Inc. ........................................ 213,932 10,800 Puget Energy, Inc............................................ 264,276 6,300 SCANA Corporation............................................ 244,062 5,000 Wisconsin Energy Corporation................................. 225,150 ----------- 2,424,840 ----------- TOTAL COMMON STOCKS (Cost $22,801,766)....................... $33,134,241 ----------- ======================================================================================= PAR VALUE COMMERCIAL PAPER -- 6.2% VALUE - --------------------------------------------------------------------------------------- $1,773,000 Deutsche Bank AG, discount, due 10/01/2007................... $ 1,773,000 406,000 UBS AG, discount, due 10/01/2007............................. 406,000 ----------- TOTAL COMMERCIAL PAPER (Cost $2,179,000)..................... $ 2,179,000 ----------- ======================================================================================= SHARES MONEY MARKET FUNDS -- 0.0% VALUE - --------------------------------------------------------------------------------------- 1,660 AIM STIT - STIC Prime Portfolio - Institutional Class (Cost $1,660) $ 1,660 ----------- TOTAL INVESTMENTS AT VALUE -- 100.0% (Cost $24,982,426)...... $35,314,901 LIABILITIES IN EXCESS OF OTHER ASSETS -- (0.0%).............. (2,068) ----------- NET ASSETS -- 100.0%......................................... $35,312,833 =========== (a) Non-income producing security. ADR - American Depositary Receipt See accompanying notes to financial statements. 21 THE GOVERNMENT STREET BOND FUND SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2007 (UNAUDITED) ======================================================================================= PAR VALUE U.S. TREASURY AND AGENCY OBLIGATIONS -- 26.8% VALUE - --------------------------------------------------------------------------------------- U.S. TREASURY NOTES -- 0.4% $ 100,000 5.625%, due 05/15/2008........................................ $ 100,891 ----------- FEDERAL HOME LOAN BANK -- 19.1% 1,000,000 5.25%, due 01/30/2008......................................... 1,000,931 735,000 5.10%, due 03/06/2008......................................... 735,528 500,000 5.375%, due 09/14/2009........................................ 500,027 2,000,000 5.00%, due 08/16/2011......................................... 1,998,446 1,000,000 5.00%, due 06/13/2012......................................... 997,385 ----------- 5,232,317 ----------- FEDERAL HOME MORTGAGE LOAN CORPORATION -- 7.3% 1,000,000 5.25%, due 05/07/2009........................................ 1,000,761 1,000,000 5.375%, due 01/09/2014....................................... 1,004,319 ----------- 2,005,080 ----------- TOTAL U.S. TREASURY AND AGENCY OBLIGATIONS (Cost $7,332,972).. $ 7,338,288 ----------- ======================================================================================= PAR VALUE MORTGAGE-BACKED SECURITIES -- 23.3% VALUE - --------------------------------------------------------------------------------------- GOVERNMENT NATIONAL MORTGAGE ASSOCIATION -- 7.1% $ 39,816 Pool #438434, 6.50%, due 01/15/2013.......................... $ 40,627 5,585 Pool #470177, 7.00%, due 03/15/2014.......................... 5,754 14,080 Pool #518403, 7.00%, due 09/15/2014.......................... 14,505 980 Pool #181540, 8.00%, due 02/15/2017.......................... 1,038 154,366 Pool #581879, 6.50%, due 03/15/2017.......................... 157,508 14,514 Pool #493659, 6.50%, due 12/15/2018.......................... 14,837 65,312 Pool #476695, 6.50%, due 10/15/2023.......................... 66,766 32,283 Pool #366710, 6.50%, due 02/15/2024.......................... 33,002 28,440 Pool #453826, 7.25%, due 09/15/2027.......................... 29,603 49,503 Pool #412360, 7.00%, due 11/15/2027.......................... 51,326 148,400 Pool #447408, 7.00%, due 01/15/2028.......................... 153,866 12,360 Pool #454162, 7.00%, due 05/15/2028.......................... 12,816 99,458 Pool #780825, 6.50%, due 07/15/2028.......................... 101,672 21,400 Pool #2617, 7.50%, due 07/20/2028............................ 22,198 18,262 Pool #158794, 7.00%, due 09/15/2028.......................... 18,935 17,723 Pool #486760, 6.50%, due 12/15/2028.......................... 18,118 62,932 Pool #781096, 6.50%, due 12/15/2028.......................... 64,334 65,154 Pool #781136, 7.00%, due 12/15/2028.......................... 67,553 46,819 Pool #506618, 7.00%, due 03/15/2029.......................... 48,544 12,422 Pool #511562, 7.50%, due 07/15/2030.......................... 12,935 69,557 Pool #448316, 6.50% due 04/15/2031.......................... 71,105 41,785 Pool #530606, 6.50% due 04/15/2031.......................... 42,716 24,903 Pool #545820, 7.00% due 06/15/2031.......................... 25,820 181,400 Pool #781330, 6.00%, due 09/15/2031.......................... 182,569 62,053 Pool #3228, 6.50%, due 04/20/2032............................ 63,415 89,072 Pool #569903, 6.50%, due 06/15/2032.......................... 91,055 543,651 Pool #595934, 6.00%, due 09/15/2032.......................... 547,154 ----------- 1,959,771 ----------- 22 THE GOVERNMENT STREET BOND FUND SCHEDULE OF INVESTMENTS (CONTINUED) ======================================================================================= PAR VALUE MORTGAGE-BACKED SECURITIES -- 23.3% (CONTINUED) VALUE - --------------------------------------------------------------------------------------- FEDERAL HOME LOAN MORTGAGE CORPORATION -- 8.4% $ 858,705 Pool #01173, 5.50%, due 06/01/2017........................... $ 856,176 1,461,028 Pool #G18056, 5.00%, due 06/01/2020.......................... 1,432,521 ----------- 2,288,697 ----------- FEDERAL NATIONAL MORTGAGE ASSOCIATION -- 7.8% 642,999 Pool #635149, 5.50%, due 07/01/2017.......................... 641,506 1,536,366 Pool #255808, 5.00%, due 07/01/2025.......................... 1,483,385 ----------- 2,124,891 ----------- TOTAL MORTGAGE-BACKED SECURITIES (Cost $6,529,417)........... $ 6,373,359 ----------- ======================================================================================= PAR VALUE CORPORATE BONDS -- 29.1% VALUE - --------------------------------------------------------------------------------------- FINANCE -- 19.2% American General Finance Corporation, $1,500,000 4.50%, due 11/15/2007 ................................... $ 1,498,237 CIT Group, Inc , 2,000,000 4 75%, due 12/15/2010 ................................... 1,903,466 JPMorgan Chase & Company, 1,000,000 4 50%, due 01/15/2012 ................................... 965,065 Student Loan Marketing Association, 1,000,000 5 125%, due 08/27/2012 .................................. 905,273 ----------- TOTAL FINANCE CORPORATE BONDS ............................... 5,272,041 ----------- INDUSTRIAL -- 9 9% Ford Motor Company, 1,000,000 7 25%, due 10/01/2008 ................................... 990,000 General Dynamics Corporation, 1,750,000 4 50%, due 08/15/2010 ................................... 1,725,339 ----------- TOTAL INDUSTRIAL CORPORATE BONDS ............................ 2,715,339 ----------- TOTAL CORPORATE BONDS (Cost $8,283,346) ..................... $ 7,987,380 ----------- ======================================================================================= PAR VALUE COMMERCIAL PAPER -- 20.2% VALUE - --------------------------------------------------------------------------------------- $4,143,000 Deutsche Bank AG, discount, due 10/01/2007 ................. $ 4,143,000 1,383,000 UBS AG, discount, due 10/01/2007............................. 1,383,000 ----------- TOTAL COMMERCIAL PAPER (Cost $5,526,000)..................... $ 5,526,000 ----------- 23 THE GOVERNMENT STREET BOND FUND SCHEDULE OF INVESTMENTS (CONTINUED) ======================================================================================= SHARES MONEY MARKET FUNDS -- 0.0% VALUE - --------------------------------------------------------------------------------------- 2,690 AIM STIT - STIC Prime Portfolio - Institutional Class (Cost $2,690) ........................ $ 2,690 ----------- TOTAL INVESTMENTS AT VALUE -- 99.4% (Cost $27,674,425)....... $27,227,717 OTHER ASSETS IN EXCESS OF LIABILITIES -- 0.6%................ 160,226 ----------- NET ASSETS -- 100.0%......................................... $27,387,943 =========== See accompanying notes to financial statements. 24 THE ALABAMA TAX-FREE BOND FUND SCHEDULE OF INVESTMENTS SEPTEMBER 30, 2007 (UNAUDITED) ======================================================================================= ALABAMA FIXED RATE REVENUE AND GENERAL PAR VALUE OBLIGATION (GO) BONDS -- 96.3% VALUE - --------------------------------------------------------------------------------------- Alabama Drinking Water Financing Auth., Rev., $250,000 4.00%, due 08/15/2014................................... $ 253,655 ----------- Alabama Special Care Facilities Financing Auth., Birmingham, Rev., 500,000 4.50%, due 11/01/2009, ETM.............................. 509,275 400,000 5.375%, due 11/01/2012, ETM............................. 400,596 ----------- 909,871 ----------- Alabama Special Care Facilities Financing Auth., Mobile Hospital, Rev., 250,000 4.50%, due 11/01/2010, ETM.............................. 255,763 ----------- Alabama State Federal Highway Financing Authority, Rev., 210,000 5.00%, due 03/01/2009................................... 214,425 300,000 5.00%, due 03/01/2016................................... 315,777 ----------- 530,202 ----------- Alabama State, GO, 250,000 5.00%, due 06/01/2012................................... 258,903 300,000 5.00%, due 09/01/2015................................... 313,659 300,000 5.00%, due 09/01/2016................................... 313,659 300,000 5.00%, due 09/01/2017................................... 322,413 ----------- 1,208,634 ----------- Alabama State, Parks System Improvement Corporation, GO, 200,000 5.50%, due 06/01/2010................................... 210,120 ----------- Alabama State Public School & College Auth., Capital Improvements, Rev., 300,000 5.00%, due 02/01/2010................................... 309,813 475,000 5.00%, due 11/01/2012................................... 488,946 600,000 5.125%, due 11/01/2013.................................. 618,408 525,000 5.125%, due 11/01/2015.................................. 541,107 ----------- 1,958,274 ----------- Alabama State Public School & College Auth., Rev., 355,000 5.00%, due 05/01/2010................................... 367,627 ----------- Alabama Water Pollution Control Auth., Rev., 500,000 5.00%, due 08/15/2010................................... 519,665 ----------- Anniston, AL, Waterworks & Sewer Board, Rev., 400,000 4.00%, due 06/01/2015................................... 403,276 ----------- Athens, AL, Electric Revenue Warrants, GO, 500,000 3.00%, due 06/01/2011................................... 483,765 ----------- Athens, AL, School Warrants, GO, 335,000 5.05%, due 08/01/2015................................... 342,199 ----------- Auburn, AL, Capital Improvements, School Warrants, GO, 225,000 5.00%, due 08/01/2012................................... 238,768 ----------- 25 THE ALABAMA TAX-FREE BOND FUND SCHEDULE OF INVESTMENTS (CONTINUED) ======================================================================================= ALABAMA FIXED RATE REVENUE AND GENERAL PAR VALUE OBLIGATION (GO) BONDS -- 96.3% (CONTINUED) VALUE - --------------------------------------------------------------------------------------- Auburn, AL, GO, $ 285,000 4.25%, due 08/01/2009................................... $ 288,870 ----------- Auburn, AL, Water Works Board, Rev., 335,000 5.00%, due 07/01/2015................................... 353,291 ----------- Auburn University, AL, General Fee Rev., 400,000 4.45%, due 06/01/2011................................... 405,720 ----------- Baldwin Co., AL, Board of Education, Rev. Warrants, 200,000 5.20%, due 06/01/2009................................... 202,266 300,000 5.00%, due 06/01/2010................................... 310,371 ----------- 512,637 ----------- Baldwin Co., AL, GO, Warrants, 500,000 4.50%, due 11/01/2008................................... 505,565 200,000 5.00%, due 02/01/2015................................... 213,496 320,000 5.00%, due 02/01/2017................................... 346,227 ----------- 1,065,288 ----------- Birmingham, AL, Special Care Facilities Financing Authority, Rev., 300,000 3.70%, due 06/01/2009................................... 301,035 ----------- Decatur, AL, GO, Warrants, 300,000 5.00%, due 06/01/2009................................... 302,820 ----------- Decatur, AL, Water Rev., 100,000 5.00%, due 05/01/2014................................... 103,057 ----------- Dothan, AL, GO, 500,000 5.50%, due 09/01/2014................................... 523,315 ----------- Fairhope, AL, Warrants, 295,000 5.10%, due 06/01/2014................................... 307,576 ----------- Florence, AL, School Warrants, 200,000 4.65%, due 12/01/2012................................... 206,292 ----------- Foley, AL, Utilities Board, Rev., 500,000 4.00%, due 11/01/2007................................... 500,220 ----------- Homewood, AL, GO, Warrants, 500,000 5.00%, due 09/01/2014 .................................. 530,495 250,000 5.00%, due 09/01/2015................................... 270,303 ----------- 800,798 ----------- Houston Co., AL, GO, 300,000 5.60%, due 10/15/2014................................... 318,048 ----------- 26 THE ALABAMA TAX-FREE BOND FUND SCHEDULE OF INVESTMENTS (CONTINUED) ======================================================================================= ALABAMA FIXED RATE REVENUE AND GENERAL PAR VALUE OBLIGATION (GO) BONDS -- 96.3% (CONTINUED) VALUE - --------------------------------------------------------------------------------------- Huntsville, AL, Capital Improvements, GO, $ 100,000 3.25%, due 11/01/2010................................... $ 98,571 ----------- Huntsville, AL, Electric Systems, Rev., 250,000 4.80%, due 12/01/2012................................... 255,370 ----------- Huntsville, AL, GO, 400,000 5.50%, due 08/01/2009................................... 414,344 500,000 5.00%, due 08/01/2011................................... 525,615 250,000 5.25%, due 11/01/2012................................... 256,745 ----------- 1,196,704 ----------- Huntsville, AL, Water Systems, Rev., 200,000 4.70%, due 11/01/2013................................... 204,150 ----------- Jefferson Co., AL, Sewer Rev., 225,000 5.00%, due 02/01/2041, Prerefunded 02/01/2011 @ 101..... 236,822 ----------- Madison, AL, Warrants, 200,000 4.40%, due 02/01/2011................................... 203,734 400,000 4.85%, due 02/01/2013................................... 409,488 ----------- 613,222 ----------- Madison Co., AL, Board of Education, Capital Outlay Tax Antic. Warrants, 400,000 5.20%, due 03/01/2011................................... 418,584 250,000 5.20%, due 03/01/2014................................... 261,080 ----------- 679,664 ----------- Mobile, AL, GO, Warrants, 400,000 4.75%, due 02/15/2014................................... 420,068 ----------- Mobile Co., AL, Refunding & Improvement Warrants, GO, 100,000 4.50%, due 08/01/2013................................... 104,474 ----------- Montgomery, AL, GO, 300,000 5.00%, due 11/01/2015................................... 314,232 ----------- Montgomery, AL, Waterworks & Sanitation, Rev., 500,000 5.00%, due 09/01/2008................................... 507,030 350,000 5.25%, due 09/01/2011................................... 371,346 ----------- 878,376 ----------- Mountain Brook, AL, City Board of Education, Capital Outlay Warrants, 405,000 4.80%, due 02/15/2011................................... 405,377 ----------- Opelika, AL, GO, 210,000 4.00%, due 03/01/2010................................... 212,367 ----------- Scottsboro, AL, Waterworks Sewer & Gas Board, Rev., 200,000 4.35%, due 08/01/2011................................... 202,748 ----------- 27 THE ALABAMA TAX-FREE BOND FUND SCHEDULE OF INVESTMENTS (CONTINUED) ======================================================================================= ALABAMA FIXED RATE REVENUE AND GENERAL PAR VALUE OBLIGATION (GO) BONDS -- 96.3% (CONTINUED) VALUE - --------------------------------------------------------------------------------------- Shelby Co., AL, Board of Education, Rev. Warrants, $ 500,000 4.80%, due 02/01/2011.................................... $ 512,335 ----------- St. Clair Co., AL, GO, 145,000 4.00%, due 08/01/2013.................................... 148,178 205,000 4.00%, due 08/01/2014.................................... 209,551 ----------- 357,729 ----------- Trussville, AL, Warrants, 400,000 4.30%, due 10/01/2010.................................... 408,716 ----------- Tuscaloosa, AL, Board of Education, GO, 300,000 4.625%, due 08/01/2008................................... 300,249 ----------- Tuscaloosa, AL, Board of Education, Special Tax Warrants, 300,000 4.85%, due 02/15/2013.................................... 300,279 ----------- Tuscaloosa, AL, GO, Warrants, 145,000 4.25%, due 02/15/2011.................................... 148,062 400,000 5.55%, due 01/01/2015, Prerefunded 01/01/2010 @ 101...... 420,976 500,000 5.45%, due 01/01/2014.................................... 525,145 ----------- 1,094,183 ----------- Tuscaloosa Co., AL, GO, Warrants, 425,000 4.30%, due 10/01/2009.................................... 431,949 ----------- University of Alabama, AL, General Fee Rev., 240,000 4.10%, due 12/01/2013.................................... 246,206 ----------- University of Alabama, AL, Series A, Rev., 375,000 4.00%, due 10/01/2010.................................... 380,096 ----------- Vestavia Hills, AL, Warrants, 565,000 5.00%, due 02/01/2012.................................... 596,273 ----------- TOTAL ALABAMA FIXED RATE REVENUE AND GENERAL OBLIGATION (GO) BONDS (Cost $23,783,632)................. $24,120,946 ----------- ======================================================================================= SHARES MONEY MARKET FUNDS -- 2.7% VALUE - --------------------------------------------------------------------------------------- 670,991 Alpine Muncipal Money Market Fund - Class I (Cost $670,991).. $ 670,991 ----------- TOTAL INVESTMENTS AT VALUE -- 99.0% (Cost $24,454,623)........ $24,791,937 ----------- OTHER ASSETS IN EXCESS OF LIABILITIES -- 1.0%................. 251,258 ----------- NET ASSETS -- 100.0%.......................................... $25,043,195 =========== See accompanying notes to financial statements. 28 THE GOVERNMENT STREET FUNDS NOTES TO FINANCIAL STATEMENTS SEPTEMBER 30, 2007 (UNAUDITED) ================================================================================ 1. SIGNIFICANT ACCOUNTING POLICIES The Government Street Equity Fund, The Government Street Mid-Cap Fund, The Government Street Bond Fund and The Alabama Tax Free Bond Fund (the Funds) are each a no-load series of the Williamsburg Investment Trust (the Trust). The Trust, an open-end management investment company registered under the Investment Company Act of 1940, was organized as a Massachusetts business trust on July 18, 1988. The Government Street Equity Fund's investment objective is to seek capital appreciation through the compounding of dividends and capital gains, both realized and unrealized, by investing in common stocks. The Government Street Mid-Cap Fund's investment objective is to seek capital appreciation by investing in common stocks of mid-cap companies. The Government Street Bond Fund's investment objectives are to preserve capital, to provide current income and to protect the value of the portfolio against the effects of inflation. The Alabama Tax Free Bond Fund's investment objectives are to provide current income exempt from federal income taxes and from the personal income taxes of Alabama and to preserve capital. The following is a summary of the Funds' significant accounting policies: Securities valuation -- The Funds' portfolio securities are valued as of the close of business of the regular session of the New York Stock Exchange (normally 4:00 p.m., Eastern time). Securities traded on a national stock exchange are valued based upon the closing price on the principal exchange where the security is traded. Securities which are quoted by NASDAQ are valued at the NASDAQ Official Closing Price. Securities which are traded over-the-counter are valued at the last sales price, if available, otherwise, at the last quoted bid price. It is expected that fixed income securities will ordinarily be traded in the over-the-counter market, and common stocks will ordinarily be traded on a national securities exchange, but may also be traded in the over-the-counter market. When market quotations are not readily available, securities may be valued on the basis of prices provided by an independent pricing service. Short-term instruments (those with remaining maturities of 60 days or less) are valued at amortized cost, which approximates market value. Securities and other assets for which no quotations are readily available or are considered to be unreliable due to significant market or other events will be valued in good faith at fair value using methods determined by the Board of Trustees. Such methods of fair valuation may include, but are not limited to: multiple of earnings, multiple of book value, discount from market of a similar freely traded security, purchase price of security, subsequent private transactions in the security or related securities, or a combination of these and other factors. 29 THE GOVERNMENT STREET FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ Share valuation -- The net asset value per share of each Fund is calculated daily by dividing the total value of each Fund's assets, less liabilities, by the number of shares outstanding. The offering price and redemption price per share of each Fund is equal to the net asset value per share. Investment income -- Interest income is accrued as earned. Dividend income is recorded on the ex-dividend date. Discounts and premiums on fixed-income securities purchased are amortized using the interest method. Repurchase agreements -- The Funds may enter into joint repurchase agreements with other funds within the Trust. The joint repurchase agreement, which is collateralized by U.S. Government obligations, is valued at cost which, together with accrued interest, approximates market value. At the time the Funds enter into the joint repurchase agreement, the Funds take possession of the underlying securities and the seller agrees that the value of the underlying securities, including accrued interest, will at all times be equal to or exceed the face amount of the repurchase agreement. In addition, each Fund actively monitors and seeks additional collateral, as needed. Distributions to shareholders -- Dividends arising from net investment income are declared and paid quarterly to shareholders of The Government Street Equity Fund; declared and paid annually to shareholders of The Government Street Mid-Cap Fund; declared and paid monthly to shareholders of The Government Street Bond Fund; and declared daily and paid monthly to shareholders of The Alabama Tax Free Bond Fund. Net realized short-term capital gains, if any, may be distributed throughout the year and net realized long-term capital gains, if any, are distributed at least once each year. The amount of distributions from net investment income and net realized gains are determined in accordance with federal income tax regulations which may differ from accounting principles generally accepted in the United States. These "book/tax" differences are either temporary or permanent in nature. Certain Funds may utilize earnings and profits distributed to shareholders on redemptions of shares as part of the dividends paid deduction for income tax purposes. The tax character of distributions paid during the periods ended September 30, 2007 and March 31, 2007 are as follows: PERIODS ORDINARY EXEMPT-INTEREST LONG-TERM TOTAL ENDED INCOME DIVIDENDS GAINS DISTRIBUTIONS - -------------------------------------------------------------------------------------------------------------- Government Street Equity Fund 09/30/07 $ 430,950 $ -- $ -- $ 430,950 03/31/07 $ 1,084,650 $ -- $ 12,812,704 $ 13,897,354 - -------------------------------------------------------------------------------------------------------------- Government Street Mid-Cap Fund 09/30/07 $ -- $ -- $ -- $ -- 03/31/07 $ 154,752 $ -- $ 2,609,394 $ 2,764,146 - -------------------------------------------------------------------------------------------------------------- Government Street Bond Fund 09/30/07 $ 666,674 $ -- $ -- $ 666,674 03/31/07 $ 1,429,567 $ -- $ -- $ 1,429,567 - -------------------------------------------------------------------------------------------------------------- Alabama Tax Free Bond Fund 09/30/07 $ -- $ 440,770 $ -- $ 440,770 03/31/07 $ -- $ 876,155 $ -- $ 876,155 - -------------------------------------------------------------------------------------------------------------- 30 THE GOVERNMENT STREET FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ Security transactions -- Security transactions are accounted for on trade date. Gains and losses on securities sold are determined on a specific identification basis. Common expenses -- Common expenses of the Trust are allocated among the funds of the Trust based on relative net assets of each fund or the nature of the services performed and the relative applicability to each fund. Estimates -- The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. Federal income tax -- It is each Fund's policy to comply with the special provisions of Subchapter M of the Internal Revenue Code applicable to regulated investment companies. As provided therein, in any fiscal year in which a Fund so qualifies, and distributes at least 90% of its taxable net income, the Fund (but not the shareholders) will be relieved of federal income tax on the income distributed. Accordingly, no provision for income taxes has been made. In order to avoid imposition of the excise tax applicable to regulated investment companies, it is also each Fund's intention to declare as dividends in each calendar year at least 98% of its net investment income (earned during the calendar year) and 98% of its net realized capital gains (earned during the twelve months ended October 31) plus undistributed amounts from prior years. The following information is computed on a tax basis for each item as of September 30, 2007: - ------------------------------------------------------------------------------------------------------------------- GOVERNMENT GOVERNMENT GOVERNMENT ALABAMA STREET STREET STREET TAX FREE EQUITY MID-CAP BOND BOND FUND FUND FUND FUND - ------------------------------------------------------------------------------------------------------------------- Cost of portfolio investments $ 40,854,232 $ 24,982,426 $ 27,752,324 $ 24,508,263 ============ ============ ============ ============ Gross unrealized appreciation $ 42,730,555 $ 10,928,265 $ 35,002 $ 346,985 Gross unrealized depreciation (218,890) (595,790) (559,609) (63,311) ------------ ------------ ------------ ------------ Net unrealized appreciation (depreciation) 42,511,665 10,332,475 (524,607) 283,674 Accumulated undistributed ordinary income 157,731 108,381 14,042 24,287 Capital loss carryforwards -- -- (2,751,670) (519) Post-October losses -- -- (116,516) -- Accumulated undistributed gains 1,371,935 187,441 -- -- Other gains (losses) -- -- (7,710) 10,237 Other temporary differences (6,350) -- (6,461) (24,287) ------------ ------------ ------------ ------------ Total distributable earnings (accumulated deficit) $ 44,034,981 $ 10,628,297 $ (3,392,922) $ 293,392 ============ ============ ============ ============ - ------------------------------------------------------------------------------------------------------------------- 31 THE GOVERNMENT STREET FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ The difference between the federal income tax cost of portfolio investments and the financial statement cost for The Government Street Bond Fund and The Alabama Tax Free Bond Fund is due to certain timing differences in the recognition of capital gains or losses under income tax regulations and accounting principles generally accepted in the United States. These "book/tax" differences are temporary in nature and are primarily due to the tax deferral of losses on wash sales and/or differing methods in the amortization of discounts and premiums on fixed income securities. As of March 31, 2007, The Government Street Bond Fund and The Alabama Tax Free Bond Fund had the following capital loss carryforwards for federal income tax purposes: - -------------------------------------------------------------------------------- EXPIRES AMOUNT MARCH 31, - -------------------------------------------------------------------------------- Government Street Bond Fund $ 220,187 2008 195,097 2009 86,819 2010 70,419 2011 218,396 2012 261,545 2013 528,696 2014 1,170,511 2015 ------------ $ 2,751,670 ============ - -------------------------------------------------------------------------------- Alabama Tax Free Bond Fund $ 519 2009 - -------------------------------------------------------------------------------- These capital loss carryforwards may be utilized in the current and future years to offset net realized capital gains, if any, prior to distribution to shareholders. In addition, The Government Street Bond Fund had net realized capital losses of $116,516 during the period November 1, 2006 through March 31, 2007, which are treated for federal income tax purposes as arising during the Fund's tax year ending March 31, 2008. These "post-October" losses may be utilized in the current and future years to offset net realized capital gains prior to distributing such gains to shareholders. During the six months ended September 30, 2007, The Government Street Equity Fund and The Government Street Mid-Cap Fund realized $5,656,635 and $140,412, respectively, of net capital gains resulting from in-kind redemptions - in which shareholders who redeemed Fund shares received securities held by the Fund rather than cash. The Funds recognize a gain on in-kind redemptions to the extent that the value of the distributed securities on the date of redemption exceeds the cost of those securities. Such gains are not taxable to the Funds and are not required to be distributed to shareholders. The Funds have reclassified these amounts against paid-in capital. These reclassifications are reflected on the Statements of Assets 32 THE GOVERNMENT STREET FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ and Liabilities. Such reclassifications, the result of permanent differences between the financial statement and income tax reporting requirements, had no effect on each Fund's net assets or net asset value per share. For the six months ended September 30, 2007, The Government Street Bond Fund reclassified $20,692 of overdistributed net investment income against accumulated net realized losses and The Alabama Tax Free Bond Fund reclassified $686 of undistributed net investment income against accumulated net realized losses on the Statements of Assets and Liabilities due to permanent differences in the recognition of capital gains or losses under income tax regulations and accounting principles generally accepted in the United States. These differences are primarily due to the tax treatment of certain debt obligations and paydown adjustments. Such reclassifications had no effect on each Fund's net assets or net asset value per share. 2. INVESTMENT TRANSACTIONS During the six months ended September 30, 2007, cost of purchases and proceeds from sales and maturities of investment securities, other than short-term investments and U.S. government securities, amounted to $3,497,509 and $15,019,570, respectively, for The Government Street Equity Fund; $1,331,360 and $1,016,179, respectively, for The Government Street Mid-Cap Fund; $0 and $976,160, respectively, for The Government Street Bond Fund; and $583,283 and $1,570,000, respectively, for The Alabama Tax Free Bond Fund. 3. TRANSACTIONS WITH AFFILIATES INVESTMENT ADVISORY AGREEMENT The Funds' investments are managed by T. Leavell & Associates, Inc. (the Adviser) under the terms of an Investment Advisory Agreement. Under the Investment Advisory Agreement, The Government Street Equity Fund pays the Adviser a fee, which is computed and accrued daily and paid monthly, at an annual rate of .60% of its average daily net assets up to $100 million and .50% of such assets in excess of $100 million. The Government Street Mid-Cap Fund pays the Adviser a fee at an annual rate of .75% of its average daily net assets. The Government Street Bond Fund pays the Adviser a fee at an annual rate of .50% of its average daily net assets up to $100 million and .40% of such assets in excess of $100 million. The Alabama Tax Free Bond Fund pays the Adviser a fee at an annual rate of .35% of its average daily net assets up to $100 million and .25% of such assets in excess of $100 million. For the six months ended September 30, 2007, the Adviser voluntarily undertook to limit the total operating expenses of The Government Street Mid-Cap Fund, The Government Street Bond Fund and The Alabama Tax Free Bond Fund to 1.10%, .71% and .65%, respectively, of each Fund's average daily net assets. Accordingly, the Adviser voluntarily waived $2,372, $16,985 and $13,827, respectively, of its investment advisory fees from The Government Street Mid-Cap Fund, The Government Street Bond Fund and The Alabama Tax Free Bond Fund during the six months ended September 30, 2007. Certain officers of the Trust are also officers of the Adviser. 33 THE GOVERNMENT STREET FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ MUTUAL FUND SERVICES AGREEMENT Under the terms of a Mutual Fund Services Agreement between the Trust and Ultimus Fund Solutions, LLC (Ultimus), Ultimus provides administrative, pricing, accounting, dividend disbursing, shareholder servicing and transfer agent services for the Funds. For these services, Ultimus receives a monthly fee from The Government Street Equity Fund, The Government Street Mid-Cap Fund and The Alabama Tax Free Bond Fund at an annual rate of .15% of each Fund's average daily net assets up to $25 million; .125% of the next $25 million of such assets; and .10% of such net assets in excess of $50 million. Additionally, The Government Street Mid-Cap Fund is subject to a minimum monthly fee of $4,000. From The Government Street Bond Fund, Ultimus receives a monthly fee at an annual rate of .075% of the Fund's average daily net assets up to $200 million and .05% of such assets in excess of $200 million. In addition, each Fund pays out-of-pocket expenses including, but not limited to, postage, supplies and costs of pricing the Funds' portfolio securities. COMPLIANCE CONSULTING AGREEMENT Under the terms of a Compliance Consulting Agreement between the Trust and Ultimus, Ultimus provides an individual to serve as the Trust's Chief Compliance Officer and to administer the Trust's compliance policies and procedures. For these services, the Funds pay Ultimus an annual base fee of $20,400 plus an asset-based fee equal to 0.01% per annum on total net assets in excess of $100 million. Certain officers of the Trust are also officers of Ultimus, or of Ultimus Fund Distributors, LLC (the Distributor), the principal underwriter of each Fund's shares and an affiliate of Ultimus. The Distributor receives no compensation from the Funds for acting as principal underwriter. 4. CONTINGENCIES AND COMMITMENTS The Funds indemnify the Trust's officers and Trustees for certain liabilities that might arise from their performance of their duties to the Funds. Additionally, in the normal course of business the Funds enter into contracts that contain a variety of representations and warranties and which provide general indemnifications. The Funds' maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds that have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote. 34 THE GOVERNMENT STREET FUNDS NOTES TO FINANCIAL STATEMENTS (CONTINUED) ================================================================================ 5. ACCOUNTING PRONOUNCEMENTS On July 13, 2006, the Financial Accounting Standards Board (FASB) released FASB Interpretation No. 48 (FIN 48) "Accounting for Uncertainty in Income Taxes." FIN 48 provides guidance for how uncertain tax positions should be recognized, measured, presented and disclosed in the financial statements. FIN 48 requires the evaluation of tax positions taken in the course of preparing the fund's tax returns to determine whether the tax positions are "more-likely-than-not" of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax benefit or expense in the current year. Adoption of FIN 48 is required for fiscal years beginning after December 15, 2006 and is to be applied to all open tax years as of the effective date. As a result, the Funds have adopted FIN 48 with this Semi-Annual Report. Based on its analysis, management does not believe that the adoption of FIN 48 has a material impact on the financial statements. In September 2006, the Financial Accounting Standards Board issued STATEMENT ON FINANCIAL ACCOUNTING STANDARDS (SFAS) NO. 157, "FAIR VALUE MEASUREMENTS." This standard establishes a single authoritative definition of fair value, sets out a framework for measuring fair value and requires additional disclosures about fair value measurements. SFAS No. 157 applies to fair value measurements already required or permitted by existing standards. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. The changes to current generally accepted accounting principles from the application of SFAS No. 157 relate to the definition of fair value, the methods used to measure fair value, and the expanded disclosures about fair value measurements. As of September 30, 2007, the Funds do not believe the adoption of SFAS No. 157 will impact the amounts reported in the financial statements. However, additional disclosures may be required about the inputs used to develop the measurements and the effect of certain of the measurements reported on the statement of changes in net assets for a fiscal period. 35 THE GOVERNMENT STREET FUNDS ABOUT YOUR FUNDS' EXPENSES (UNAUDITED) ================================================================================ We believe it is important for you to understand the impact of costs on your investment. All mutual funds have operating expenses. As a shareholder of the Funds, you incur ongoing costs, including management fees and other fund expenses. Operating expenses, which are deducted from each Fund's gross income, directly reduce the investment returns of the Funds. A mutual fund's ongoing costs are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds. The examples below are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The table below illustrates each Fund's costs in two ways: ACTUAL FUND RETURN - This section helps you to estimate the actual expenses that you paid over the period. The "Ending Account Value" shown is derived from each Fund's actual return, and the third column shows the dollar amount of operating expenses that would have been paid by an investor who started with $1,000 in the Funds. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period. To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for the Funds under the heading "Expenses Paid During Period." HYPOTHETICAL 5% RETURN - This section is intended to help you compare the Funds' costs with those of other mutual funds. It assumes that each Fund had an annual return of 5% before expenses during the period shown, but that the expense ratio is unchanged. In this case, because the returns used are not the Funds' actual returns, the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess each Fund's costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds. Note that expenses shown in the table are meant to highlight and help you compare ongoing costs only. The Funds do not charge transaction fees, such as purchase or redemption fees, nor do they carry a "sales load." The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions. 36 THE GOVERNMENT STREET FUNDS ABOUT YOUR FUNDS' EXPENSES (UNAUDITED) (CONTINUED) ================================================================================ More information about the Funds' expenses, including historical expense ratios, can be found in this report. For additional information on operating expenses and other shareholder costs, please refer to the Funds' prospectus. - -------------------------------------------------------------------------------------- Beginning Ending Account Value Account Value Expenses Paid April 1, 2007 Sept. 30, 2007 During Period* - -------------------------------------------------------------------------------------- THE GOVERNMENT STREET EQUITY FUND - -------------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $1,084.70 $4.39 - -------------------------------------------------------------------------------------- Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,020.86 $4.26 - -------------------------------------------------------------------------------------- THE GOVERNMENT STREET MID-CAP FUND - -------------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $1,066.30 $5.70 - -------------------------------------------------------------------------------------- Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,019.55 $5.57 - -------------------------------------------------------------------------------------- THE GOVERNMENT STREET BOND FUND - -------------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $1,018.60 $3.59 - -------------------------------------------------------------------------------------- Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,021.51 $3.60 - -------------------------------------------------------------------------------------- THE ALABAMA TAX FREE BOND FUND - -------------------------------------------------------------------------------------- Based on Actual Fund Return $1,000.00 $1,017.40 $3.29 - -------------------------------------------------------------------------------------- Based on Hypothetical 5% Return (before expenses) $1,000.00 $1,021.81 $3.29 - -------------------------------------------------------------------------------------- * Expenses are equal to the Funds' annualized expense ratios for the period as stated below, multiplied by the average account value over the period, multiplied by 183/365 (to reflect the one-half year period). The Government Street Equity Fund 0.84% The Government Street Mid-Cap Fund 1.10% The Government Street Bond Fund 0.71% The Alabama Tax Free Bond Fund 0.65% 37 THE GOVERNMENT STREET FUNDS OTHER INFORMATION (UNAUDITED) ================================================================================ A description of the policies and procedures that the Funds use to vote proxies relating to portfolio securities is available without charge upon request by calling toll-free 1-866-738-1125, or on the Securities and Exchange Commission's (SEC) website at http://www.sec.gov. Information regarding how the Funds voted proxies relating to portfolio securities during the most recent 12-month period ended June 30 is available without charge upon request by calling toll-free 1-866-738-1125 or on the SEC's website at http://www.sec.gov. The Trust files a complete listing of portfolio holdings for the Funds with the SEC as of the first and third quarters of each fiscal year on Form N-Q. The filings are available upon request, by calling 1-866-738-1125. Furthermore, you may obtain a copy of these filings on the SEC's website at http://www.sec.gov. The Trust's Forms N-Q may also be reviewed and copied at the SEC's Public Reference Room in Washington, DC, and information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. 38 This page intentionally left blank. ================================================================================ THE GOVERNMENT STREET FUNDS --------------------------------- No Load Mutual Funds INVESTMENT ADVISER T. Leavell & Associates, Inc. 150 Government Street Post Office Box 1307 Mobile, AL 36633 ADMINISTRATOR Ultimus Fund Solutions, LLC P.O. Box 46707 Cincinnati, OH 45246-0707 1-866-738-1125 LEGAL COUNSEL Sullivan & Worcester LLP One Post Office Square Boston, MA 02109 INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM Ernst & Young LLP 1900 Scripps Center 312 Walnut Street Cincinnati, OH 45202 BOARD OF TRUSTEES Austin Brockenbrough, III John T. Bruce Charles M. Caravati, Jr. Robert S. Harris J. Finley Lee, Jr. Richard L. Morrill Harris V. Morrissette Erwin H. Will, Jr. Samuel B. Witt, III PORTFOLIO MANAGERS Thomas W. Leavell, The Government Street Equity Fund The Government Street Mid-Cap Fund Timothy S. Healey, The Government Street Mid-Cap Fund The Alabama Tax Free Bond Fund Richard E. Anthony, Jr., The Government Street Mid-Cap Fund Mary Shannon Hope, The Government Street Bond Fund ================================================================================ ITEM 2. CODE OF ETHICS. Not required ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. Not required ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. Not required ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable ITEM 6. SCHEDULE OF INVESTMENTS. Not applicable [schedule filed with Item 1] ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. Not applicable ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. The registrant's Nominating Committee shall review shareholder recommendations to fill vacancies on the registrant's board of trustees if such recommendations are submitted in writing, addressed to the Committee at the registrant's offices and meet any minimum qualifications adopted by the Committee. The Committee may adopt, by resolution, a policy regarding its procedures for considering candidates for the board of trustees, including any recommended by shareholders. ITEM 11. CONTROLS AND PROCEDURES. (a) Based on their evaluation of the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) as of a date within 90 days of the filing date of this report, the registrant's principal executive officers and principal financial officer have concluded that such disclosure controls and procedures are reasonably designed and are operating effectively to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to them by others within those entities, particularly during the period in which this report is being prepared, and that the information required in filings on Form N-CSR is recorded, processed, summarized, and reported on a timely basis. (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) that occurred during the second fiscal quarter of the period covered by this report that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 12. EXHIBITS. File the exhibits listed below as part of this Form. Letter or number the exhibits in the sequence indicated. (a)(1) Any code of ethics, or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy the Item 2 requirements through filing of an exhibit: Not required (a)(2) A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Act (17 CFR 270.30a-2(a)): Attached hereto (a)(3) Any written solicitation to purchase securities under Rule 23c-1 under the Act (17 CFR 270.23c-1) sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons: Not applicable (b) Certifications required by Rule 30a-2(b) under the Act (17 CFR 270.30a-2(b)): Attached hereto Exhibit 99.CERT Certifications required by Rule 30a-2(a) under the Act Exhibit 99.906CERT Certifications required by Rule 30a-2(b) under the Act SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) Williamsburg Investment Trust ----------------------------------------------------------- By (Signature and Title)* /s/ John F. Splain ---------------------------------------------------- John F. Splain, Secretary Date December 5, 2007 -------------------------------- Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ John T. Bruce ---------------------------------------------------- John T. Bruce, President (FBP Value Fund and FBP Balanced Fund) Date December 5, 2007 -------------------------------- By (Signature and Title)* /s/ Thomas W. Leavell ---------------------------------------------------- Thomas W. Leavell, President (The Government Street Equity Fund, The Government Street Bond Fund and The Alabama Tax Free Bond Fund) Date December 5, 2007 -------------------------------- By (Signature and Title)* /s/ Charles M. Caravati III ---------------------------------------------------- Charles M. Caravati III, President (The Jamestown Balanced Fund, The Jamestown Equity Fund and The Jamestown International Equity Fund) Date December 5, 2007 -------------------------------- By (Signature and Title)* /s/ Joseph A. Jennings III ---------------------------------------------------- Joseph A. Jennings III, President (The Jamestown Tax Exempt Virginia Fund) Date December 5, 2007 -------------------------------- By (Signature and Title)* /s/ Lawrence B. Whitlock, Jr. ---------------------------------------------------- Lawrence B. Whitlock, Jr., President (The Jamestown Select Fund) Date December 5, 2007 -------------------------------- By (Signature and Title)* /s/ Joseph L. Antrim III ---------------------------------------------------- Joseph L. Antrim III, President (The Davenport Equity Fund) Date December 5, 2007 -------------------------------- By (Signature and Title)* /s/ Mark J. Seger ---------------------------------------------------- Mark J. Seger, Treasurer Date December 5, 2007 -------------------------------- * Print the name and title of each signing officer under his or her signature.