--------------------------
                                                      OMB APPROVAL
                                                      --------------------------
                                                      OMB Number: 3235-0570

                                                      Expires: April 30, 2008

                                                      Estimated average burden
                                                      hours per response: 19.4
                                                      --------------------------

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

                   CERTIFIED SHAREHOLDER REPORT OF REGISTERED
                        MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number    811-21753
                                    ---------------------------

                         Church Capital Investment Trust
- --------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

 301 Oxford Valley Road, Suite 801B        Yardley, Pennsylvania        19067
- --------------------------------------------------------------------------------
          (Address of principal executive offices)                    (Zip code)

                                Gregory A. Church

Church Capital Management, LLC     301 Oxford Valley Road     Yardley, PA 19067
- --------------------------------------------------------------------------------
                    (Name and address of agent for service)

Registrant's telephone number, including area code:  (215) 321-1900
                                                     ---------------------------

Date of fiscal year end:        November 30, 2007
                          ---------------------------------------------

Date of reporting period:       November 30, 2007
                          ---------------------------------------------

Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the  transmission to stockholders of
any report that is required to be transmitted to  stockholders  under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1).  The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.

A registrant  is required to disclose the  information  specified by Form N-CSR,
and the  Commission  will make this  information  public.  A  registrant  is not
required to respond to the  collection  of  information  contained in Form N-CSR
unless the Form  displays a  currently  valid  Office of  Management  and Budget
("OMB")  control number.  Please direct comments  concerning the accuracy of the
information  collection  burden  estimate and any  suggestions  for reducing the
burden to Secretary,  Securities and Exchange Commission,  450 Fifth Street, NW,
Washington,  DC 20549-0609.  The OMB has reviewed this collection of information
under the clearance requirements of 44 U.S.C. ss. 3507.




ITEM 1.     REPORTS TO STOCKHOLDERS.


                         CHURCH CAPITAL INVESTMENT TRUST


                           Church Capital Value Trust

                        Church Capital Money Market Fund


                                  ANNUAL REPORT

                                November 30, 2007


                               INVESTMENT ADVISER
                          Church Capital Management LLC
                                   Yardley, PA




                              [LOGO] CHURCH CAPITAL
                                     INVESTMENT TRUST

Church Capital Investment Trust
Letter to Shareholders

November 30, 2007

To the Shareholders of the Church Capital Investment Trust:

We are  pleased to include  this  letter  with the second  Annual  Report of the
Church Capital  Investment Trust. Our second year of operation  witnessed strong
growth in both Funds, with the Value Trust rising to $36.3 million and the Money
Market Fund to $69.1 million.

Equity markets continued their  out-performance  of fixed income instruments and
money funds by a small  margin  during the fiscal year ended  November 30, 2007.
Slowing  economic growth and a concurrent  slowing in corporate  earnings led to
declines late in the year.  Credit concerns  stemming from the subprime mortgage
market  resulted in risk premiums  being reigned in  throughout  asset  classes.
After a firming of rates by the Federal Open Market  Committee in the first half
of 2006,  the Federal  Reserve  reversed  course and began cutting rates late in
2007 as a result of the credit problems arising from subprime instruments.

As we move into 2008,  we expect both  domestic and  international  economies to
soften.  However,  given the lower rate environment,  we anticipate a rebound in
equity  prices late in 2008 as most credit issues move to the rearview and lower
rates begin to spur further global economic expansion.

We appreciate your continued support.

/s/ Gregory A. Church

Gregory A. Church
Chief Investment Officer
Church Capital Investment Trust

                                       1

           Distributed by Bainbridge Securities Inc. o P.O. Box 46707
                      Cincinnati, Ohio 45246 o 877-742-8061




MANAGEMENT DISCUSSION OF FUND PERFORMANCE
CHURCH CAPITAL VALUE TRUST

1)    How did the Fund perform during the fiscal year?

      The Church  Capital  Value Trust had a total  return of 7.38% for the year
ended November 30, 2007.

2)    What  were  the most  significant  market  factors  affecting  the  Fund's
      performance during the past year?

      Market factors included:

      1)    Subprime credit issues
      2)    Reduced corporate earnings expectations
      3)    Slowing economic growth
      4)    Positive equity markets

3)    How did the Fund perform  relative to its benchmark,  and why did the Fund
      outperform/underperform the benchmark?

      The Fund  employs a GARP  (Growth at a  Reasonable  Price)  strategy,  and
utilizing  this  strategy the Fund posted a total return of 7.38% for the period
year ended  November  30, 2007.  The Fund  slightly  underperformed  its primary
benchmark,  the S&P 500 Index,  although it posted  returns  which  outperformed
several major large cap indices,  including the Value Line Index and the Russell
1000 Value Index.  This slight under  performance to its primary benchmark was a
result of the Fund's  exposure to the retail  sector  which  underperformed  the
market as a whole.

4)    What strategies did you use to manage the Fund?

      Management  utilizes a macro economic  perspective to identify  sectors or
industries  that are  poised to  outperform.  In the  context  of a  diversified
portfolio  of stocks,  favored  industries  receive a greater  weighting  in the
Fund's portfolio to enhance performance.

5)    What were the primary strategic factors that guided your management of the
      Fund?

      Utilizing a "growth at reasonable price" or GARP  methodology,  management
identifies  quality  companies that are selling at attractive prices relative to
their growth rates. Stocks that possess strong fundamentals and that trade below
intrinsic  valuation levels or at the low end of peer group valuations are prime
investment candidates.

THE VIEWS IN THIS  REPORT  WERE THOSE OF CHURCH  CAPITAL  MANAGEMENT  LLC, AS OF
NOVEMBER  30, 2007 AND MAY NOT REFLECT THE FIRM'S  VIEWS ON THE DATE THIS REPORT
IS FIRST  PUBLISHED  OR ANYTIME  THEREAFTER.  THESE VIEWS ARE INTENDED TO ASSIST
SHAREHOLDERS IN UNDERSTANDING THEIR INVESTMENT IN THE FUND AND DO NOT CONSTITUTE
INVESTMENT ADVICE.


                                       2


                           CHURCH CAPITAL VALUE TRUST

        Comparison of the Change in Value of a $10,000 Investment in the
               Church Capital Value Trust versus the S&P 500 Index

                              [LINE GRAPH OMITTED]

                                 Church Capital        S&P 500
                                  Value Trust           Index
                                  -----------           -----

             1/19/2006            $  10,000         $  10,000
             2/28/2006               10,020             9,991
             5/31/2006               10,030             9,956
             8/31/2006               10,120            10,270
            11/30/2006               10,860            11,084
             2/28/2007               10,910            11,187
             5/31/2007               11,885            12,225
             8/31/2007               11,742            11,824
            11/30/2007               11,661            11,940

Past performance is not predictive of future performance.

           -----------------------------------------------------------
                        AVERAGE ANNUAL TOTAL RETURNS (a)
                     (FOR PERIODS ENDED NOVEMBER 30, 2007)

                                           1 YEAR   SINCE INCEPTION (b)
                                           ------   -------------------
           Church Capital Value Trust *     7.38%          8.60%
           S&P 500 Index                    7.72%          9.99%

          * The  Fund's ratio of  total  expenses to average net assets as
            of  November  30,  2007 is  1.55%.  The  Fund's  ratio  of net
            expenses (after advisory fee waivers) to average net assets as
            of November 30, 2007 is 1.25% (Note    4).
           -----------------------------------------------------------

(a)   The  total  return  shown  does  not  reflect  the  deduction  of  taxes a
      shareholder  would pay on Fund  distributions  or the  redemption  of Fund
      shares.

(b)   Commencement of operations was January 19, 2006.

Past performance does not guarantee  future results.  The investment  return and
principal  value of an investment  will fluctuate so that an investor's  shares,
when redeemed,  may be worth more or less than their original cost. Total return
assumes reinvestments of dividends and distributions. Current performance may be
lower or higher than the performance  data quoted.  To obtain  performance  data
current to the most recent month end,  please call  1-877-742-8061.  Fee waivers
have positively impacted Fund performance.

Indices  are  unmanaged,  do not incur  fees,  expenses,  or taxes and cannot be
invested in directly.


                                       3


CHURCH CAPITAL VALUE TRUST
SUPPLEMENTARY PORTFOLIO INFORMATION
NOVEMBER 30, 2007 (UNAUDITED)
================================================================================

                  CHURCH CAPITAL VALUE TRUST VS S&P 500 INDEX
                    SECTOR DIVERSIFICATION (% OF NET ASSETS)

                              [BAR CHART OMITTED]

                                   Church Capital      S&P 500
                                     Value Trust        Index
                                 --------------------------------
Consumer Discretionary                  13.4%            8.8%
Consumer Staples                         7.6%           10.3%
Energy                                   9.6%           11.9%
Financials                              16.2%           18.5%
Health Care                             14.0%           12.3%
Industrials                              9.9%           11.6%
Information Technology                  15.8%           16.3%
Materials                                5.2%            3.3%
Telecommunications Services              0.0%            3.4%
Utilities                                0.0%            3.6%
Exchange Traded Funds                    1.9%            0.0%
Other Assets and Liabilities             6.4%            0.0%


                             TOP 10 EQUITY HOLDINGS
- --------------------------------------------------------------------------------

              SECURITY DESCRIPTION            % OF NET ASSETS
              -----------------------------------------------
              Bank of America Corp.                4.4%
              General Electric Co.                 4.4%
              JPMorgan Chase & Co.                 4.1%
              Citigroup, Inc.                      3.7%
              Cisco Systems, Inc.                  3.6%
              Genentech, Inc.                      3.5%
              Genzyme Corp.                        3.3%
              Procter & Gamble Co. (The)           3.1%
              Time Warner, Inc.                    2.9%
              Corning, Inc.                        2.7%


                                       4


CHURCH CAPITAL MONEY MARKET FUND
SUPPLEMENTARY PORTFOLIO INFORMATION
NOVEMBER 30, 2007 (UNAUDITED)
================================================================================

- --------------------------------------------------------------------------------
                              PORTFOLIO ALLOCATION
                                % OF NET ASSETS

                              [PIE CHART OMITTED]

                  Commercial Paper                       89%
                  Certificates of Deposit                 4%
                  Money Market Funds and Other            7%
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
                             MATURITY DISTRIBUTION
                             % OF TOTAL INVESTMENTS

                              [PIE CHART OMITTED]

                  0 - 14 Days                            49%
                  15 - 29 Days                           16%
                  30 + Days                              35%
- --------------------------------------------------------------------------------

CREDIT ANALYSIS                            YIELD ANALYSIS
- -------------------------------            -------------------------------------
A-1 / P-1                 77.3%            7-Day Current Yield             4.16%
A-1 / F-1                 11.1%            7-Day Effective Yield           4.25%
A-2 / P-2                  4.3%
Money Market Funds         7.3%


                                       5


CHURCH CAPITAL VALUE TRUST
SCHEDULE OF INVESTMENTS
NOVEMBER 30, 2007
================================================================================
    SHARES     COMMON STOCKS -- 91.7%                                  VALUE
- --------------------------------------------------------------------------------

               CONSUMER DISCRETIONARY -- 13.4%
    17,000     Boyd Gaming Corp.                                   $    658,240
    10,000     CBRL Group, Inc.                                         334,600
    30,000     Comcast Corp. - Class A (a)                              616,200
    31,000     Lowe's Co., Inc.                                         756,710
    21,000     Macy's, Inc.                                             622,650
    25,000     Nordstrom, Inc.                                          838,500
    60,000     Time Warner, Inc.                                      1,035,600
                                                                   ------------
                                                                      4,862,500
                                                                   ------------
               CONSUMER STAPLES -- 7.6%
    20,000     Archer-Daniels-Midland Co.                               727,000
    10,000     Diageo PLC - ADR                                         905,800
    15,000     Procter & Gamble Co. (The)                             1,110,000
                                                                   ------------
                                                                      2,742,800
                                                                   ------------
               ENERGY -- 9.6%
     5,000     Baker Hughes, Inc.                                       401,350
    20,000     Cimarex Energy Co.                                       772,600
    35,000     Nabors Industries Ltd. (a)                               941,500
    10,000     Royal Dutch Shell PLC - Class A - ADR                    814,300
     9,000     Weatherford International Ltd. (a)                       563,580
                                                                   ------------
                                                                      3,493,330
                                                                   ------------
               FINANCIALS -- 16.2%
     9,500     American International Group                             552,235
    35,000     Bank of America Corp.                                  1,614,550
    40,000     Citigroup, Inc.                                        1,332,000
     4,000     Goldman Sachs Group, Inc.                                906,560
    32,500     JPMorgan Chase & Co.                                   1,482,650
                                                                   ------------
                                                                      5,887,995
                                                                   ------------
               HEALTH CARE -- 14.0%
    15,000     Baxter International, Inc.                               898,050
    15,000     Covidien Ltd.                                            601,650
    16,500     Genentech, Inc. (a)                                    1,258,125
    16,000     Genzyme Corp. (a)                                      1,198,880
    14,000     Johnson & Johnson                                        948,360
     7,000     PerkinElmer, Inc.                                        190,960
                                                                   ------------
                                                                      5,096,025
                                                                   ------------
               INDUSTRIALS -- 9.9%
    42,000     General Electric Co.                                   1,608,180
    12,000     Honeywell International, Inc.                            679,440
    15,000     Raytheon Co.                                             927,750
     5,000     United Parcel Service, Inc.                              368,400
                                                                   ------------
                                                                      3,583,770
                                                                   ------------


                                       6


CHURCH CAPITAL VALUE TRUST
SCHEDULE OF INVESTMENTS (CONTINUED)
================================================================================
    SHARES     COMMON STOCKS -- 91.7% (CONTINUED)                     VALUE
- --------------------------------------------------------------------------------

               INFORMATION TECHNOLOGY -- 15.8%
    10,000     Activision, Inc. (a)                                $    221,500
    16,000     Agilent Technologies, Inc. (a)                           605,280
    46,000     Cisco Systems, Inc. (a)                                1,288,920
    40,000     Corning, Inc.                                            971,600
    14,000     Electronic Arts, Inc. (a)                                786,660
    22,000     EMC Corp. (a)                                            423,940
    25,000     Intel Corp.                                              652,000
    15,000     Marvell Technology Group Ltd. (a)                        224,100
    17,500     Texas Instruments, Inc.                                  552,475
                                                                   ------------
                                                                      5,726,475
                                                                   ------------
               MATERIALS -- 5.2%
    13,000     Alcoa, Inc.                                              472,810
    26,500     Cabot Corp.                                              912,130
    21,500     Sealed Air Corp.                                         502,455
                                                                   ------------
                                                                      1,887,395
                                                                   ------------

               TOTAL COMMON STOCKS (Cost $31,565,118)              $ 33,280,290
                                                                   ------------

================================================================================
    SHARES     EXCHANGE TRADED FUNDS -- 1.9%                           VALUE
- --------------------------------------------------------------------------------

     7,000     Retail HOLDRS Trust (Cost $691,435)                 $    678,860
                                                                   ------------

================================================================================
    SHARES     MONEY MARKET FUNDS -- 4.6%                              VALUE
- --------------------------------------------------------------------------------

 1,672,754     AIM STIT - Liquid Assets Portfolio (The),
                 4.791% (b) (Cost $1,672,754)                      $  1,672,754
                                                                   ------------

               TOTAL INVESTMENTS AT VALUE -- 98.2%
                 (Cost $33,929,307)                                $ 35,631,904

               OTHER ASSETS IN EXCESS OF LIABILITIES -- 1.8%            667,198
                                                                   ------------

               NET ASSETS -- 100.0%                                $ 36,299,102
                                                                   ============

(a)   Non-income producing security.

(b)   The rate shown is the effective dividend rate at November 30, 2007.

ADR - American Depositary Receipt

See accompanying notes to financial statements.



                                       7


CHURCH CAPITAL MONEY MARKET FUND
SCHEDULE OF INVESTMENTS
NOVEMBER 30, 2007
================================================================================
 PAR VALUE     COMMERCIAL PAPER -- 88.6%                              VALUE
- --------------------------------------------------------------------------------

$2,500,000     Anheuser-Busch Cos., Inc., 4.47%, due 12/18/07      $  2,494,723
 1,000,000     AstraZeneca PLC, 5.37%, due 12/12/07                     998,359
   500,000     AstraZeneca PLC, 4.55%, due 01/25/08                     496,524
   600,000     AstraZeneca PLC, 4.67%, due 02/28/08                     593,073
 3,300,000     Bemis Co., Inc., 4.90%, due 12/26/07                   3,288,771
 3,600,000     BHP Billiton Ltd., 4.65%, due 12/04/07                 3,598,605
   639,000     Campbell Soup Co., 4.77%, due 12/07/07                   638,492
 1,000,000     Campbell Soup Co., 4.80%, due 12/11/07                   998,667
 2,800,000     Cargill Global Funding LLC, 4.84%, due 01/24/08        2,779,672
 2,500,000     Chevron Corp., 4.45%, due 12/28/07                     2,491,656
 3,500,000     Dean Health Systems, Inc., 4.60%, due 12/12/07         3,495,080
 2,000,000     Dollar Thrifty Funding LLC, 5.00%, due 12/18/07        1,995,278
 2,500,000     Ecolab, Inc., 4.50%, due 12/05/07                      2,498,750
 2,900,000     Estee Lauder Co. (The), 4.72%, due 12/10/07            2,896,578
 3,500,000     General Electric Co., 4.52%, due 12/05/07              3,498,242
 3,500,000     General Electric Co., 4.49%, due 12/13/07              3,494,762
 3,000,000     General Mills, Inc., 5.25%, due 01/07/08               2,983,812
 2,200,000     International Business Machines Corp.,
                 4.50%, due 01/23/08                                  2,185,406
   497,000     JP Morgan Chase & Co., 4.70%, due 12/24/07               495,508
   316,000     Massachusetts College of Pharmacy and
                 Health Sciences, 4.60%, due 12/31/07                   314,789
 3,500,000     PepsiAmericas, Inc., 4.67%, due 12/13/07               3,494,552
 1,000,000     Procter & Gamble Co. (The), 4.46%, due 02/08/08          991,452
 1,000,000     Procter & Gamble Co. (The), 4.47%, due 02/08/08          991,432
 1,700,000     Salvation Army Eastern Territory (The), 4.80%,
                 due 01/09/08                                         1,691,160
 1,500,000     Salvation Army Eastern Territory (The), 4.90%,
                 due 01/16/08                                         1,490,608
 3,350,000     Total Capital Corp., 4.65%, due 12/31/07               3,337,444
 3,400,000     Verizon Communications, Inc., 4.80%, due 01/07/08      3,383,227
 3,600,000     YUM! Capital Funding Corp., 4.85%, due 12/11/07        3,595,150
                                                                   ------------
               TOTAL COMMERCIAL PAPER (Amortized Cost $61,211,772) $ 61,211,772
                                                                   ------------

================================================================================
 PAR VALUE     CERTIFICATES OF DEPOSIT -- 4.3%                        VALUE
- --------------------------------------------------------------------------------

$3,000,000     Wilmington Trust Corp., 5.36%, due 01/09/08
                 (Amortized Cost $3,000,496)                       $  3,000,496
                                                                   ------------


                                       8


CHURCH CAPITAL MONEY MARKET FUND
SCHEDULE OF INVESTMENTS (CONTINUED)
================================================================================
    SHARES     MONEY MARKET FUNDS -- 7.4%                             VALUE
- --------------------------------------------------------------------------------

 3,399,971     AIM STIT - Liquid Assets Portfolio (The),
                 4.791% (b)                                        $  3,399,971
 1,679,760     Fidelity Institutional Money Market Portfolio -
                 Select Class, 4.89% (b)                              1,679,760
                                                                   ------------
               TOTAL MONEY MARKET FUNDS (Cost $5,079,731)          $  5,079,731
                                                                   ------------

               TOTAL INVESTMENTS -- 100.3%
                 (Amortized Cost $69,291,999)                      $ 69,291,999

               LIABILITIES IN EXCESS OF OTHER ASSETS -- (0.3%)         (175,346)
                                                                   ------------

               NET ASSETS -- 100.0%                                $ 69,116,653
                                                                   ============

(b)   The rate shown is the effective dividend rate at November 30, 2007.

See accompanying notes to financial statements.


                                       9




CHURCH CAPITAL INVESTMENT TRUST
STATEMENTS OF ASSETS AND LIABILITIES
NOVEMBER 30, 2007
==========================================================================================
                                                                            CHURCH CAPITAL
                                                            CHURCH CAPITAL    MONEY MARKET
                                                              VALUE TRUST         FUND
- ------------------------------------------------------------------------------------------
                                                                       
ASSETS
Investments in securities:
  At amortized cost                                          $ 33,929,307    $ 69,291,999
                                                             ============    ============
  At value (Note 2)                                          $ 35,631,904    $ 69,291,999
Dividends and interest receivable                                  54,348          89,903
Receivable for investment securities sold                       1,299,383              --
Receivable for capital shares sold                                 34,335              --
Other assets                                                        8,478           3,035
                                                             ------------    ------------
  TOTAL ASSETS                                                 37,028,448      69,384,937
                                                             ------------    ------------

LIABILITIES
Distributions payable                                                  --         231,873
Payable for investment securities purchased                       608,022              --
Payable for capital shares redeemed                                86,211              --
Payable to Adviser (Note 4)                                        20,328          17,651
Payable to administrator (Note 4)                                   7,300          10,170
Other accrued expenses                                              7,485           8,590
                                                             ------------    ------------
  TOTAL LIABILITIES                                               729,346         268,284
                                                             ------------    ------------

NET ASSETS                                                   $ 36,299,102    $ 69,116,653
                                                             ============    ============

NET ASSETS CONSIST OF:
Paid-in capital                                              $ 32,238,026    $ 69,116,653
Accumulated undistributed net investment income                   196,326              --
Accumulated net realized gains from security transactions       2,162,153              --
Net unrealized appreciation on investments                      1,702,597              --
                                                             ------------    ------------
NET ASSETS                                                   $ 36,299,102    $ 69,116,653
                                                             ============    ============

Shares of beneficial interest outstanding (unlimited
  number of shares authorized, no par value)                    3,159,504      69,116,653
                                                             ============    ============

Net asset value, redemption price and offering
  price per share (Note 2)                                   $      11.49    $       1.00
                                                             ============    ============


See accompanying notes to financial statements.


                                       10


CHURCH CAPITAL INVESTMENT TRUST
STATEMENTS OF OPERATIONS
YEAR ENDED NOVEMBER 30, 2007
================================================================================
                                                                 CHURCH CAPITAL
                                                CHURCH CAPITAL    MONEY MARKET
                                                  VALUE TRUST         FUND
- --------------------------------------------------------------------------------
INVESTMENT INCOME
  Dividend income                                $    643,590     $    270,499
  Foreign withholding taxes on dividends               (4,215)              --
  Interest income                                          --        2,757,372
                                                 ------------     ------------
    TOTAL INVESTMENT INCOME                           639,375        3,027,871
                                                 ------------     ------------

EXPENSES
  Investment advisory fees (Note 4)                   348,141          286,121
  Administration fees (Note 4)                         34,829           57,250
  Fund accounting fees (Note 4)                        33,483           35,721
  Professional fees                                    28,257           28,082
  Custody fees                                         21,718           26,232
  Transfer agent fees (Note 4)                         18,000           13,750
  Trustees' fees and expenses                          13,623           13,623
  Insurance expense                                     8,239           10,805
  Compliance service fees (Note 4)                      9,000            9,000
  Postage and supplies                                  8,770            3,968
  Shareholder report printing fees                      3,102            2,520
  Other expenses                                       12,718            1,163
                                                 ------------     ------------
    TOTAL EXPENSES                                    539,880          488,235
  Fees waived by the Adviser (Note 4)                (104,704)        (110,555)
                                                 ------------     ------------
    NET EXPENSES                                      435,176          377,680
                                                 ------------     ------------

NET INVESTMENT INCOME                                 204,199        2,650,191
                                                 ------------     ------------

REALIZED AND UNREALIZED GAINS (LOSSES)
  ON INVESTMENTS
  Net realized gains from security transactions     2,167,650               --
  Net change in unrealized appreciation/
    depreciation on investments                       (91,263)              --
                                                 ------------     ------------

NET REALIZED AND UNREALIZED GAINS
  ON INVESTMENTS                                    2,076,387               --
                                                 ------------     ------------

NET INCREASE IN NET ASSETS FROM OPERATIONS       $  2,280,586     $  2,650,191
                                                 ============     ============

See accompanying notes to financial statements.


                                       11




CHURCH CAPITAL VALUE TRUST
STATEMENTS OF CHANGES IN NET ASSETS
==============================================================================================
                                                                  YEAR ENDED      PERIOD ENDED
                                                                 NOVEMBER 30,     NOVEMBER 30,
                                                                     2007           2006 (a)
- ----------------------------------------------------------------------------------------------
                                                                            
FROM OPERATIONS
  Net investment income                                          $    204,199     $    215,013
  Net realized gains from security transactions                     2,167,650          230,248
  Net change in unrealized appreciation/
    depreciation on investments                                       (91,263)       1,793,860
                                                                 ------------     ------------
Net increase in net assets from operations                          2,280,586        2,239,121
                                                                 ------------     ------------

DISTRIBUTIONS TO SHAREHOLDERS
  From net investment income                                         (222,886)              --
  From realized gains from sales of investments                      (235,745)              --
                                                                 ------------     ------------
Net decrease in net assets from distributions to shareholders        (458,631)              --
                                                                 ------------     ------------

FROM CAPITAL SHARE TRANSACTIONS
  Proceeds from shares sold                                        10,360,826       32,468,596
  Net asset value of shares issued in reinvestment of
    distributions to shareholders                                     278,002               --
  Payments for shares redeeemed                                    (8,141,101)      (2,778,297)
                                                                 ------------     ------------
Net increase in net assets from capital share transactions          2,497,727       29,690,299
                                                                 ------------     ------------

TOTAL INCREASE IN NET ASSETS                                        4,319,682       31,929,420

NET ASSETS
  Beginning of period                                              31,979,420           50,000
                                                                 ------------     ------------
  End of period                                                  $ 36,299,102     $ 31,979,420
                                                                 ============     ============

ACCUMULATED UNDISTRIBUTED
  NET INVESTMENT INCOME                                          $    196,326     $    215,013
                                                                 ============     ============

CAPITAL SHARE ACTIVITY
  Shares sold                                                         915,678        3,217,032
  Shares reinvested                                                    25,812               --
  Shares redeemed                                                    (727,223)        (276,795)
                                                                 ------------     ------------
  Net increase in shares outstanding                                  214,267        2,940,237
  Shares outstanding, beginning of period                           2,945,237            5,000
                                                                 ------------     ------------
  Shares outstanding, end of period                                 3,159,504        2,945,237
                                                                 ============     ============


(a)   Represents  the period from the  commencement  of operations  (January 19,
      2006) through November 30, 2006.

See accompanying notes to financial statements.


                                       12




CHURCH CAPITAL MONEY MARKET FUND
STATEMENTS OF CHANGES IN NET ASSETS
===============================================================================================
                                                                YEAR ENDED        PERIOD ENDED
                                                               NOVEMBER 30,       NOVEMBER 30,
                                                                   2007             2006 (a)
- -----------------------------------------------------------------------------------------------
                                                                           
FROM OPERATIONS
  Net investment income                                       $    2,650,191     $    1,738,279
                                                              --------------     --------------

DISTRIBUTIONS TO SHAREHOLDERS
  From net investment income                                      (2,650,191)        (1,738,279)
                                                              --------------     --------------

FROM CAPITAL SHARE TRANSACTIONS
  Proceeds from shares sold                                       88,674,084        109,172,152
  Net asset value of shares issued in reinvestment of
    distributions to shareholders                                     51,853             63,711
  Payments for shares redeeemed                                  (71,127,511)       (57,767,636)
                                                              --------------     --------------
Net increase in net assets from capital share transactions        17,598,426         51,468,227
                                                              --------------     --------------

TOTAL INCREASE IN NET ASSETS                                      17,598,426         51,468,227

NET ASSETS
  Beginning of period                                             51,518,227             50,000
                                                              --------------     --------------
  End of period                                               $   69,116,653     $   51,518,227
                                                              ==============     ==============

ACCUMULATED UNDISTRIBUTED
  NET INVESTMENT INCOME                                       $           --     $           --
                                                              ==============     ==============

CAPITAL SHARE ACTIVITY
  Shares sold                                                     88,674,084        109,172,152
  Shares reinvested                                                   51,853             63,711
  Shares redeemed                                                (71,127,511)       (57,767,636)
                                                              --------------     --------------
  Net increase in shares outstanding                              17,598,426         51,468,227
  Shares outstanding, beginning of period                         51,518,227             50,000
                                                              --------------     --------------
  Shares outstanding, end of period                               69,116,653         51,518,227
                                                              ==============     ==============


(a)   Represents  the period from the  commencement  of operations  (January 20,
      2006) through November 30, 2006.

See accompanying notes to financial statements.

                                       13




CHURCH CAPITAL VALUE TRUST
FINANCIAL HIGHLIGHTS
=============================================================================================
                                                                YEAR ENDED     PERIOD ENDED
                                                               NOVEMBER 30,    NOVEMBER 30,
PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD:     2007          2006 (a)
- ---------------------------------------------------------------------------------------------
                                                                          
  Net asset value at beginning of period                        $    10.86      $    10.00
                                                                ----------      ----------

  Income from investment operations:
    Net investment income                                             0.07            0.07
    Net realized and unrealized gains on investments                  0.72            0.79
                                                                ----------      ----------
  Total from investment operations                                    0.79            0.86
                                                                ----------      ----------

  Less distributions:
    From net investment income                                       (0.08)             --
    From net realized gains on investments                           (0.08)             --
                                                                ----------      ----------
  Total distributions                                                (0.16)             --
                                                                ----------      ----------

  Net asset value at end of period                              $    11.49      $    10.86
                                                                ==========      ==========

  Total return (b)                                                   7.38%           8.60%(c)
                                                                ==========      ==========

RATIOS AND SUPPLEMENTAL DATA:
  Net assets at end of period (000's)                           $   36,299      $   31,979
                                                                ==========      ==========

  Ratio of total expenses to average net assets                      1.55%           1.75%(e)

  Ratio of net expenses to average net assets (d)                    1.25%           1.25%(e)

  Ratio of net investment income to average net assets (d)           0.59%           1.04%(e)

  Portfolio turnover rate                                              90%            127%(c)
- ---------------------------------------------------------------------------------------------


(a)   Represents  the period from the  commencement  of operations  (January 19,
      2006) through November 30, 2006.

(b)   Total return is a measure of the change in value of an  investment  in the
      Fund over the periods  covered,  which  assumes any  dividends  or capital
      gains  distributions  are  reinvested  in shares of the Fund.  The returns
      shown do not reflect the  deduction  of taxes a  shareholder  would pay on
      Fund distributions or the redemption of Fund shares.

(c)   Not annualized.

(d)   Ratio was determined after advisory fee waivers (Note 4).

(e)   Annualized.

See accompanying notes to financial statements.


                                       14




CHURCH CAPITAL MONEY MARKET FUND
FINANCIAL HIGHLIGHTS
=============================================================================================
                                                                YEAR ENDED     PERIOD ENDED
                                                               NOVEMBER 30,    NOVEMBER 30,
PER SHARE DATA FOR A SHARE OUTSTANDING THROUGHOUT EACH PERIOD:     2007          2006 (a)
- ---------------------------------------------------------------------------------------------
                                                                          
  Net asset value at beginning of period                        $    1.000      $    1.000

  Net investment income                                              0.046           0.037

  Dividends from net investment income                              (0.046)         (0.037)
                                                                ----------      ----------

  Net asset value at end of period                              $    1.000      $    1.000
                                                                ==========      ==========

  Total return (b)                                                   4.74%           3.80%(c)
                                                                ==========      ==========

RATIOS AND SUPPLEMENTAL DATA:
  Net assets at end of period (000's)                           $   69,117      $   51,518
                                                                ==========      ==========

  Ratio of total expenses to average net assets                      0.85%           0.89%(e)

  Ratio of net expenses to average net assets (d)                    0.66%           0.66%(e)

  Ratio of net investment income to average net assets (d)           4.63%           4.35%(e)
- ---------------------------------------------------------------------------------------------


(a)   Represents  the period from the  commencement  of operations  (January 20,
      2006) through November 30, 2006.

(b)   Total return is a measure of the change in value of an  investment  in the
      Fund over the periods  covered,  which  assumes any  dividends  or capital
      gains  distributions,  if any, are  reinvested in shares of the Fund.  The
      returns shown do not reflect the  deduction of taxes a  shareholder  would
      pay on Fund distributions or the redemption of Fund shares.

(c)   Not annualized.

(d)   Ratio was determined after advisory fee waivers (Note 4).

(e)   Annualized.

See accompanying notes to financial statements.


                                       15


CHURCH CAPITAL INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS
NOVEMBER 30, 2007
================================================================================

1.    ORGANIZATION

Church  Capital  Value Trust and Church  Capital Money Market Fund (the "Funds")
are each a diversified  series of Church Capital Investment Trust (the "Trust"),
an open-end management  investment company established as an Ohio business trust
under a Declaration of Trust dated April 6, 2005. Church Capital Value Trust and
Church  Capital Money Market Fund  commenced  operations on January 19, 2006 and
January 20, 2006, respectively.

The investment objective of Church Capital Value Trust is capital appreciation.

The  investment  objective  of Church  Capital  Money Market Fund is to maximize
current income  consistent  with the  preservation of capital and maintenance of
liquidity by investing in high quality short-term money market instruments.

2.    SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of the Funds' significant accounting policies:

SECURITIES  VALUATION  - The Church  Capital  Value Trust  values its  portfolio
securities as of the end of the regular session of trading on the New York Stock
Exchange (the  "Exchange")  (normally  4:00 p.m.,  Eastern time) on each day the
Exchange is open for  business.  Equity  securities  are valued at their  market
value when reliable market quotations are readily available. Securities that are
traded on any stock exchange are generally valued at the last quoted sale price.
Lacking a last sale price, an exchange  traded  security is generally  valued at
its last bid  price.  Securities  which are  quoted by NASDAQ  are valued at the
NASDAQ Official Closing Price.  When reliable market  quotations are not readily
available,  when the investment  adviser determines that a market quotation does
not accurately  reflect the current market value or when  restricted  securities
are being valued,  such securities are valued as determined in good faith by the
investment  adviser,  in conformity  with  guidelines  adopted by and subject to
review by the Board of Trustees of the Trust. Short-term investments (those with
maturities of 60 days or less) are valued at amortized cost,  which the Board of
Trustees has determined best represents a fair value.

The Church  Capital  Money  Market  Fund  values its  portfolio  instruments  at
amortized  cost,  which  means they are  valued at their  acquisition  cost,  as
adjusted for  amortization of premium or discount,  which is believed to reflect
fair value.

SHARE VALUATION - The net asset value per share of each Fund is calculated daily
by dividing  the total value of each Fund's  assets,  less  liabilities,  by the
number of shares outstanding.  The offering price and redemption price per share
of each Fund is equal to the net asset value per share.

INVESTMENT  INCOME -  Dividend  income  is  recorded  on the  ex-dividend  date.
Interest  income is  accrued  as earned  and  includes,  where  applicable,  the
pro-rata amortization of premium or accretion of discount.

SECURITY  TRANSACTIONS  - Security  transactions  are accounted for on the trade
date.  Gains  and  losses  on  securities  sold  are  determined  on a  specific
identification basis.


                                       16


CHURCH CAPITAL INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
NOVEMBER 30, 2007
================================================================================

DISTRIBUTIONS TO SHAREHOLDERS - Dividends arising from net investment income are
declared and paid at least once each year to  shareholders of the Church Capital
Value Trust. Dividends arising from net investment income are declared daily and
paid monthly,  on the last business day of each month,  to  shareholders  of the
Church  Capital  Money Market  Fund.  Net realized  capital  gains,  if any, are
distributed  by each Fund at least once each year.  The amount of  distributions
from net  investment  income and net realized gains are determined in accordance
with federal income tax regulations, which may differ from accounting principles
generally  accepted  in the United  States of America  and are  recorded  on the
ex-dividend date. These "book/tax" differences are either temporary or permanent
in nature and are primarily due to differing  book./tax  treatment of short-term
capital gains. The tax character of  distributions  paid by the Funds during the
periods  ended  November 30, 2007 and 2006 was ordinary  income.  On December 3,
2007, a distribution  of $0.003654 per share was paid to  shareholders of record
from  November 1, 2007 to November  30,  2007,  as the Fund  declares  dividends
daily.  On December 31, 2007, a  distribution  of $0.7733 per share was declared
for the Church Capital Value Trust.  The dividend was paid on December 31, 2007,
to shareholders of record on December 28, 2007.

REPURCHASE   AGREEMENTS  -  The  Funds  may  enter  into  repurchase  agreements
(agreements  to  purchase  securities  subject  to  the  seller's  agreement  to
repurchase them at a specified time and price) with well-established  registered
securities dealers or banks.  Repurchase agreements may be deemed to be loans by
the  Funds.  It is each  Fund's  policy to take  possession  of U.S.  Government
obligations  as collateral  under a repurchase  agreement and, on a daily basis,
mark-to-market  such obligations to ensure that their value,  including  accrued
interest,  is at least  equal to the  amount to be repaid to the Fund  under the
repurchase agreement.

ESTIMATES  -  The  preparation  of  financial   statements  in  conformity  with
accounting  principles  generally  accepted  in the  United  States  of  America
requires  management to make estimates and assumptions  that affect the reported
amounts of assets and  liabilities  and the disclosure of contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
income and expenses  during the reporting  period.  Actual  results could differ
from those estimates.

FEDERAL  INCOME  TAX - It is each  Fund's  policy  to  comply  with the  special
provisions of Subchapter M of the Internal  Revenue Code applicable to regulated
investment companies. As provided therein, in any fiscal year in which a Fund so
qualifies and distributes at least 90% of its taxable net income,  the Fund (but
not the  shareholders)  will be  relieved  of  federal  income tax on the income
distributed. Accordingly, no provision for income taxes is required.

In  order  to  avoid  imposition  of the  excise  tax  applicable  to  regulated
investment  companies,  it is also each Fund's intention to declare as dividends
in each calendar year at least 98% of its net  investment  income (earned during
the calendar year) and 98% of its net realized  capital gains (earned during the
twelve months ended November 30) plus undistributed amounts from prior years.


                                       17


CHURCH CAPITAL INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
NOVEMBER 30, 2007
================================================================================

The  following  information  is  computed  on a tax  basis  for each  item as of
November 30, 2007:

      --------------------------------------------------------------------
                                         CHURCH CAPITAL    CHURCH CAPITAL
                                           VALUE TRUST   MONEY MARKET FUND
      --------------------------------------------------------------------
      Tax cost of portfolio investments   $ 33,969,769      $ 69,291,999
                                          ============      ============
      Gross unrealized appreciation       $  2,974,786      $         --
      Gross unrealized depreciation         (1,312,651)               --
                                          ------------      ------------
      Net unrealized appreciation         $  1,662,135      $         --
      Undistributed ordinary income          1,633,645           231,873
      Undistributed long-term gains            765,296                --
      Other temporary differences                   --          (231,873)
                                          ------------      ------------
      Accumulated earnings                $  4,061,076      $         --
                                          ============      ============
      -------------------------------------------------------------------

The difference between the federal income tax cost of portfolio  investments and
the  financial  statement  cost for the  Church  Capital  Value  Trust is due to
certain timing  differences in the  recognition of capital gains or losses under
income tax  regulations  and  accounting  principles  generally  accepted in the
United States of America.  These "book/tax"  differences are temporary in nature
and  are  either  due to the  tax  deferral  of  losses  on  wash  sales  or the
differences in the timing of the deduction for dividends paid.

3.    INVESTMENT TRANSACTIONS

During the year ended  November 30, 2007,  cost of purchases  and proceeds  from
sales of  investment  securities,  other than  short-term  investments  and U.S.
government securities, were as follows:

- --------------------------------------------------------------------------------
                                                    CHURCH       CHURCH CAPITAL
                                                    CAPITAL       MONEY MARKET
                                                  VALUE TRUST         FUND
- --------------------------------------------------------------------------------
Cost of purchases of investment securities       $ 32,870,914    $         --
                                                 ============    ============
Proceeds from sales of investment securities     $ 28,909,204    $         --
                                                 ============    ============
- --------------------------------------------------------------------------------

4.    TRANSACTIONS WITH AFFILIATES

INVESTMENT ADVISORY AGREEMENT
Church Capital  Management LLC (the "Adviser") serves as the investment  adviser
to the Funds. For these services,  Church Capital Value Trust pays the Adviser a
monthly  fee at the  annual  rate of 1.00% of its  average  daily net assets and
Church  Capital  Money  Market Fund pays the Adviser a monthly fee at the annual
rate of 0.50% of its average daily net assets.


                                       18


CHURCH CAPITAL INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
NOVEMBER 30, 2007
================================================================================

The  Adviser  has  contractually  agreed  (for a period of three years from each
Fund's  commencement  of  operations)  to reduce  its fees  and/or to  reimburse
expenses  to the  extent  necessary  to limit the  ordinary  operating  expenses
(excluding brokerage costs, taxes, interest and extraordinary expenses) to 1.25%
of Church Capital Value Trust's  average daily net assets and to 0.66% of Church
Capital Money Market Fund's average daily net assets. The Adviser's agreement to
cap the Funds' ordinary  operating  expenses does not include indirect expenses,
such as fees and expenses of underlying  investment companies in which the Funds
may invest.  Any such fee reductions by the Adviser,  or payments by the Adviser
of expenses  which are the Funds'  obligations,  are subject to repayment by the
Funds,  provided that the repayments do not cause each Fund's ordinary operating
expenses to exceed the expense limitation noted above, and provided further that
the fees and expenses  which are the subject of repayment  were incurred  within
three years of the  repayment.  During the year ended  November  30,  2007,  the
Adviser reduced its investment advisory fees by $104,704 and $110,555 for Church
Capital Value Trust and Church  Capital Money Market Fund,  respectively.  As of
November 30, 2007, the amounts of fee reductions  available for reimbursement to
the Adviser are $208,834 and $203,177 for Church  Capital Value Trust and Church
Capital Money Market Fund, respectively.

The Adviser may  recapture  a portion of such fee  reductions  no later than the
dates as stated below:

      -----------------------------------------------------------------
                                           NOVEMBER 30,    NOVEMBER 30,
                                              2009            2010
      -----------------------------------------------------------------
      Church Capital Value Trust          $    104,130    $    104,704

      Church Capital Money Market Fund    $     92,622    $    110,555
      -----------------------------------------------------------------

The  Chief  Compliance  Officer  (the  CCO) of the  Trust is an  officer  of the
Adviser. The Funds pay the Adviser $18,000 annually for providing CCO services.

ADMINISTRATION AGREEMENT
Under the terms of an  Administration  Agreement  with the Trust,  Ultimus  Fund
Solutions,  LLC ("Ultimus")  provides executive and administrative  services and
internal regulatory  compliance  services for the Funds.  Ultimus supervises the
preparation of tax returns, reports to shareholders of the Funds, reports to and
filings  with the  Securities  and  Exchange  Commission  and  state  securities
commissions  and  materials  for  meetings of the Board of  Trustees.  For these
services,  each Fund pays to  Ultimus a monthly  fee equal to 0.10% per annum of
its average daily net assets up to $500 million, 0.075% of such assets from $500
million  to $1  billion  and  0.05% of such  assets  in  excess  of $1  billion,
provided, however, that the minimum fee is $2,000 per month with respect to each
Fund.

FUND ACCOUNTING AGREEMENT
Under the terms of a Fund Accounting Agreement, Ultimus calculates the daily net
asset  value per share and  maintains  the  financial  books and  records of the
Funds.  For these  services,  each Fund pays to Ultimus a base fee of $2,500 per
month, plus an asset-based fee at the annual rate of .01% of each Fund's average
daily net  assets.  In  addition,  the Funds pay all costs of  external  pricing
services.


                                       19


CHURCH CAPITAL INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
NOVEMBER 30, 2007
================================================================================

TRANSFER AGENT AND SHAREHOLDER SERVICES AGREEMENT
Under the terms of a Transfer Agent and Shareholder Services Agreement,  Ultimus
maintains  the  records of each  shareholder's  account,  answers  shareholders'
inquiries  concerning their accounts,  processes purchase and redemption of each
Fund's shares,  acts as dividend and distribution  disbursing agent and performs
other shareholder service functions.  For these services,  Ultimus receives from
each  Fund a fee,  payable  monthly,  at an  annual  rate  of $24  per  account,
provided,  however, that the minimum fee with respect to each Fund is $1,000 per
month if a Fund has 25 shareholder  accounts or less, $1,250 per month if a Fund
has between 26 and 100 shareholder accounts,  and $1,500 per month if a Fund has
more than 100 shareholder  accounts.  In addition,  the Funds pay  out-of-pocket
expenses, including but not limited to, postage and supplies.

DISTRIBUTION AGREEMENT
Under the terms of a Distribution  Agreement,  Bainbridge  Securities  Inc. (the
"Distributor")  serves as principal underwriter to the Funds. The Distributor is
an affiliate of the Adviser.  The Distributor  receives no compensation from the
Funds  for  acting  as  principal  underwriter,  but  the  Distributor  executes
brokerage transactions for the Funds as described under "PORTFOLIO TRANSACTIONS"
below.

TRUSTEES AND OFFICERS
Certain  officers of the Trust are  directors and officers of the Adviser or the
Distributor,  or of Ultimus. Each Independent Trustee receives from the Trust an
annual retainer of $4,000, payable quarterly, and a fee of $1,000 for attendance
at each meeting of the Board of Trustees, plus reimbursement of travel and other
expenses incurred in attending meetings.

PORTFOLIO TRANSACTIONS
A majority of the Church  Capital  Value  Trust's  portfolio  transactions  were
executed  through the  Distributor.  During the year ended  November  30,  2007,
brokerage  commissions of $54,747 were paid by Church Capital Value Trust to the
Distributor with respect to transactions totaling $50,877,654.

5.    CONTINGENCIES AND COMMITMENTS

The Funds  indemnify the Trust's  officers and Trustees for certain  liabilities
that  might  arise  from  their  performance  of  their  duties  to  the  Funds.
Additionally,  in the normal  course of business the Funds enter into  contracts
that  contain a variety of  representations  and  warranties  and which  provide
general indemnifications.  Each Fund's maximum exposure under these arrangements
is unknown,  as this would  involve  future  claims that may be made against the
Funds that have not yet occurred. However, based on experience, the Funds expect
the risk of loss to be remote.

6.    ACCOUNTING PRONOUNCEMENTS

On July 13, 2006, the Financial  Accounting  Standards  Board ("FASB")  released
FASB  Interpretation  No. 48 ("FIN 48")  "Accounting  for  Uncertainty in Income
Taxes." FIN 48 provides  guidance  for how  uncertain  tax  positions  should be
recognized,  measured,  presented and disclosed in the financial statements. FIN
48 requires the  evaluation  of tax  positions  taken in the course of preparing
each  Fund's  tax  returns  to   determine   whether  the  tax   positions   are
"more-likely-than-not"  of being sustained by the applicable tax authority.  Tax
positions not deemed to meet the more-likely-than-not  threshold would be booked
as a tax benefit or expense in the current year.  Adoption of FIN 48 is required
for fiscal years  beginning  after December 15, 2006 and is to be applied to all
open tax years as of the effective date. Recent SEC guidance allows implementing
FIN 48 in Fund NAV  calculations as late as the Fund's last such  calculation in
the first  required  financial  statement  period.  As a result,  the Funds will
incorporate FIN 48 in their Semi-Annual Report on May 31, 2008. Management is in
the process of determining the impact of the adoption of FIN 48.


                                       20


CHURCH CAPITAL INVESTMENT TRUST
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
NOVEMBER 30, 2007
================================================================================

In September  2006,  FASB issued  Statement on  Financial  Accounting  Standards
("SFAS") No. 157, "Fair Value  Measurements." This standard establishes a single
authoritative  definition of fair value, sets out a framework for measuring fair
value and requires additional  disclosures about fair value  measurements.  SFAS
No. 157 applies to fair value  measurements  already  required or  permitted  by
existing  standards.  SFAS No. 157 is effective for financial  statements issued
for fiscal years  beginning  after November 15, 2007 and interim  periods within
those  fiscal  years.  The  changes to  current  generally  accepted  accounting
principles from the application of SFAS No. 157 relate to the definition of fair
value,  the methods  used to measure fair value,  and the  expanded  disclosures
about fair value measurements. As of November 30, 2007, the Funds do not believe
the adoption of SFAS No. 157 will impact the amounts  reported in the  financial
statements;  however,  additional  disclosures  may be required about the inputs
used to develop the  measurements  and the effect of certain of the measurements
reported on the statement of changes in net assets for a fiscal period.


                                       21


[LOGO]  BRIGGS,
        BUNTING &
        DOUGHERTY, LLP

        CERTITIED
        PUBLIC
        ACCOUNTANTS

             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

TO THE SHAREHOLDERS AND BOARD OF TRUSTEES OF
CHURCH CAPITAL INVESTMENT TRUST

We have audited the accompanying  statements of assets and liabilities of Church
Capital  Value Trust and Church  Capital  Money  Market  Fund,  each a series of
shares of beneficial interest of Church Capital Investment Trust,  including the
portfolios of investments,  as of November 30, 2007, and the related  statements
of  operations  for the year then ended,  and the  statements  of changes in net
assets and the financial  highlights  for the year then ended and for the period
January 19 and 20, 2006,  respectively  (commencement  of  operations),  through
November 30, 2006. These financial  statements and financial  highlights are the
responsibility  of the Funds'  management.  Our  responsibility is to express an
opinion on these  financial  statements  and financial  highlights  based on our
audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial statements and financial highlights are free of material misstatement.
An audit includes  examining,  on a test basis,  evidence supporting the amounts
and   disclosures  in  the  financial   statements.   Our  procedures   included
confirmation of securities owned as of November 30, 2007 by correspondence  with
the custodian  and brokers.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material respects, the financial position of Church
Capital  Value Trust and Church  Capital  Money  Market Fund as of November  30,
2007, the results of their  operations for the year then ended,  and the changes
in their net assets and their  financial  highlights for the year then ended and
the period January 19 and 20, 2006, respectively,  through November 30, 2006, in
conformity with accounting principles generally accepted in the United States of
America.


                                            /s/ BRIGGS, BUNTING & DOUGHERTY, LLP
                                            BRIGGS, BUNTING & DOUGHERTY, LLP

PHILADELPHIA, PENNSYLVANIA
JANUARY 28, 2008


                                       22


CHURCH CAPITAL INVESTMENT TRUST
ABOUT YOUR FUNDS' EXPENSES (UNAUDITED)
================================================================================

We believe it is  important  for you to  understand  the impact of costs on your
investment.  As a shareholder of the Funds,  you incur ongoing costs,  including
management fees and other Fund operating  expenses.  These ongoing costs,  which
are  deducted  from each Fund's gross  income,  directly  reduce the  investment
returns of the Funds.

A mutual  fund's  ongoing costs are expressed as a percentage of its average net
assets.  This figure is known as the expense ratio.  The following  examples are
intended to help you understand  your ongoing costs (in dollars) of investing in
the Funds and to compare  these costs with the  ongoing  costs of  investing  in
other mutual funds. The expense examples in the table are based on an investment
of $1,000  made at the  beginning  of the  period  shown and held for the entire
period (June 1, 2007 through November 30, 2007).

The table below illustrates each Fund's costs in two ways:

ACTUAL FUND RETURN - This line provides  information  about actual  expenses and
actual  account  values.  The "Ending  Account Value" shown on the first line is
derived  from the Fund's  actual  return,  and the third column shows the dollar
amount of  operating  expenses  that  would  have been paid by an  investor  who
started with $1,000 in the Fund. You may use the information here, together with
the amount you invested, to estimate the expenses that you paid over the period.

To do so, simply  divide your account  value by $1,000 (for  example,  an $8,600
account value  divided by $1,000 = 8.6),  then multiply the result by the number
given for the Fund under the heading "Expenses Paid During Period."

HYPOTHETICAL  5% RETURN - This line is intended to help you compare  each Fund's
costs with those of other mutual funds,  based on the Fund's  respective  actual
expense ratio and an assumed annual rate of return of 5% before  expenses during
the period shown. In this case, because the return used is not the actual return
of either Fund, you should not use the hypothetical account value or expenses to
estimate your actual ending account balance or expenses you paid for the period.
The example is useful in making  comparisons  among various mutual funds because
the  Securities and Exchange  Commission  requires all mutual funds to calculate
expenses based on a hypothetical 5% return.  You can assess each Fund's costs by
comparing this hypothetical  example with the hypothetical  examples that appear
in shareholder reports of other funds.

Note  that  expenses  shown in the table  are  meant to  highlight  and help you
compare  ongoing costs only. The Funds do not charge  transaction  fees, such as
purchase or redemption  fees, nor do they carry a "sales load."  Therefore,  the
information  provided  for the  hypothetical  5% return  is useful in  comparing
ongoing costs only and will not help you  determine the relative  total costs of
owning different funds.

The  calculations  assume no shares were bought or sold during the period.  Your
actual  costs may have been  higher or lower,  depending  on the  amount of your
investment and the timing of any purchases or redemptions.

More information about the Funds' expenses, including annual expense ratios, can
be found in this report.  For additional  information on operating  expenses and
other shareholder costs, please refer to each Fund's prospectus.


                                       23



CHURCH CAPITAL INVESTMENT TRUST
ABOUT YOUR FUNDS' EXPENSES (UNAUDITED) (CONTINUED)
================================================================================



- -------------------------------------------------------------------------------------------------------------
                                                    Beginning              Ending
                                                  Account Value         Account Value         Expenses Paid
                                                   June 1, 2007       November 30, 2007       During Period*
- -------------------------------------------------------------------------------------------------------------
                                                                                         
CHURCH CAPITAL VALUE TRUST
- -------------------------------------------------------------------------------------------------------------
Based on Actual Fund Return                        $1,000.00              $  981.20               $6.21
Based on Hypothetical 5% Return
  (before expenses)                                $1,000.00              $1,018.80               $6.33
- -------------------------------------------------------------------------------------------------------------
CHURCH CAPITAL MONEY MARKET FUND
- -------------------------------------------------------------------------------------------------------------
Based on Actual Fund Return                        $1,000.00              $1,023.40               $3.35
Based on Hypothetical 5% Return
  (before expenses)                                $1,000.00              $1,021.76               $3.35
- -------------------------------------------------------------------------------------------------------------


*     Expenses are equal to the Funds' annualized  expense ratios (after waivers
      and reimbursement)  stated below,  multiplied by the average account value
      over the period,  multiplied  by 183/365 (to  reflect  the  one-half  year
      period).

               Church Capital Value Trust               1.25%
               Church Capital Money Market Fund         0.66%

OTHER INFORMATION (Unaudited)
================================================================================

A description of the policies and procedures  that the Funds use to vote proxies
relating to portfolio  securities  is available  without  charge upon request by
calling  1-877-742-8061,  or on the Securities and Exchange Commission's ("SEC")
website at http://www.sec.gov. Information regarding how the Funds voted proxies
relating to portfolio  securities  during the most recent  12-month period ended
June 30 is also available without charge upon request by calling 1-877-742-8061,
or on the SEC's website at http://www.sec.gov.

The Trust files a complete  listing of portfolio  holdings of the Funds with the
SEC as of the end of the first and third  quarters  of each  fiscal year on Form
N-Q.  The  filings  are  available   without  charge  upon  request  by  calling
1-877-742-8061.  Furthermore,  you may obtain a copy of the filings on the SEC's
website at  http://www.sec.gov.  The Trust's  Forms N-Q may also be reviewed and
copied at the SEC's Public Reference Room in Washington,  DC. Information on the
operation   of  the  Public   Reference   Room  may  be   obtained   by  calling
1-800-SEC-0330.

FEDERAL TAX INFORMATION (Unaudited)
================================================================================
In accordance with federal tax requirements, the following provides shareholders
with information  concerning  distributions  from net realized gains made by the
Funds during the year ended  November 30, 2007. On December 31, 2006, the Church
Capital Value Trust declared and paid a short-term  capital gain distribution of
$235,745.  As provided by the Jobs and Growth Tax Relief  Reconciliation  Act of
2003,  the  distribution  may be subject to a maximum tax rate of 15%.  Early in
2007, as required by federal regulations,  shareholders received notification of
their  portion  of  the  Church  Capital  Value  Trust's  taxable  capital  gain
distribution, if any, paid during the 2006 calendar year.


                                       24


CHURCH CAPITAL INVESTMENT TRUST
BOARD OF TRUSTEES AND EXECUTIVE OFFICERS
(UNAUDITED)
================================================================================

Overall  responsibility  for  management  of the Trust  rests  with the Board of
Trustees.  The  Trustees  serve for terms of  indefinite  duration  until death,
resignation, retirement or removal from office. The Trustees, in turn, elect the
officers of the Trust to actively supervise the Trust's  day-to-day  operations.
The officers are elected annually.

The Trust is managed by the Trustees in accordance with the laws of the State of
Ohio governing business trusts.  There are currently four Trustees,  all of whom
are not "interested  persons" of the Trust within the meaning of that term under
the 1940 Act (the  "Independent  Trustees").  The Independent  Trustees  receive
compensation  for their  services as a Trustee and attendance at meetings of the
Trustees.  Officers  of the Trust  receive  no  compensation  from the Trust for
performing the duties of their offices.

The Trustees and  executive  officers of the Trust,  their  addresses  and their
principal occupations during the past five (5) years are as follows:



                                                                                                                       NUMBER OF
                                                                                                                     PORTFOLIOS IN
                                                              POSITION(S)        PRINCIPAL OCCUPATION(S) DURING      FUND COMPLEX
                                          LENGTH OF TIME       HELD WITH       PAST 5 YEARS AND DIRECTORSHIPS OF      OVERSEEN BY
NAME, ADDRESS AND AGE                         SERVED             TRUST                  PUBLIC COMPANIES                TRUSTEE
- ------------------------------------------------------------------------------------------------------------------------------------
Independent Trustees:
                                                                                                              
Gerald L. Printz                               Since          Chairman &      From November 1993 through present,          2
301 Oxford Valley Road, Suite 801B         December 2005        Trustee       President of Amsador, Ltd.
Yardley, Pennsylvania 19067                                                   (information management consulting
Year of Birth: 1956                                                           firm).  From April 2002 through
                                                                              present, Chief Executive Officer of
                                                                              20/20 Innovations, LLC (provides
                                                                              crisis management planning and
                                                                              prevention services).  From March
                                                                              of 1996 to 2005, Trustee of the
                                                                              Matterhorn Growth Fund (an open end
                                                                              mutual fund).

Mark LoManto, CPA                              Since            Trustee       Principal and Co-owner of ML Weekes          2
301 Oxford Valley Road, Suite 801B          October 2007                      & Company, PC (CPA firm).
Yardley, Pennsylvania 19067
Year of Birth: 1957

Portia Sue Perrotty                            Since            Trustee       From January 2003 to present, Chief          2
301 Oxford Valley Road, Suite 801B         December 2005                      of Staff for the First Lady of
Yardley, Pennsylvania 19067                                                   Pennsylvania; from August 1981 to
Year of Birth: 1953                                                           January 2002, served in various
                                                                              roles for Wachovia Bank.  Ms.
                                                                              Perrotty's last position was
                                                                              Executive Vice President of
                                                                              Wachovia Corporation.  From August
                                                                              2006 to present, Director of
                                                                              KnowledgeFlow, Inc. (software
                                                                              company).

Brian D. Wassell, CPA                          Since            Trustee       Partner of Trout, Ebersole & Groff           2
301 Oxford Valley Road, Suite 801B         December 2005                      LLP (CPA firm).
Yardley, Pennsylvania 19067
Year of Birth: 1969



                                       25


CHURCH CAPITAL INVESTMENT TRUST
BOARD OF TRUSTEES AND EXECUTIVE OFFICERS
(UNAUDITED)(CONTINUED)
================================================================================



                                                              POSITION(S)        PRINCIPAL OCCUPATION(S) DURING
                                          LENGTH OF TIME       HELD WITH       PAST 5 YEARS AND DIRECTORSHIPS OF
NAME, ADDRESS AND AGE                         SERVED             TRUST                  PUBLIC COMPANIES
- -------------------------------------------------------------------------------------------------------------------
Executive Officers:
                                                                     
Gregory A. Church                              Since           President      Founder and Chairman of Church
301 Oxford Valley Road, Suite 801B         December 2005                      Capital Management, LLC.
Yardley, Pennsylvania 19067
Year of Birth:  1956

Robert G. Dorsey                               Since        Vice President    Managing Director of Ultimus Fund
225 Pictoria Drive, Suite 450              December 2005                      Solutions, LLC and Ultimus Fund
Cincinnati, Ohio 45246                                                        Distributors, LLC.
Year of Birth: 1957

Mark J. Seger                                  Since           Treasurer      Managing Director of Ultimus Fund
225 Pictoria Drive, Suite 450              December 2005                      Solutions, LLC and Ultimus Fund
Cincinnati, Ohio 45246                                                        Distributors, LLC.
Year of Birth: 1962

John F. Splain                                 Since           Secretary      Managing Director of Ultimus Fund
225 Pictoria Drive, Suite 450              December 2005                      Solutions, LLC and Ultimus Fund
Cincinnati, Ohio 45246                                                        Distributors, LLC.
Year of Birth: 1956

Andrew Peterson                                Since       Chief Compliance   Compliance Officer of Church
301 Oxford Valley Road, Suite 801B          April 2007          Officer       Capital Management, LLC and
Yardley, Pennsylvania 19067                                                   Bainbridge Securities, Inc.; prior
Year of Birth: 1956                                                           to February 2007, Field Compliance
                                                                              Supervisor of Ameriprise Financial
                                                                              Corp.


      Additional  information  about  members  of  the  Board  of  Trustees  and
      executive officers is available in the Statement of Additional Information
      ("SAI"). To obtain a free copy of the SAI, please call 1-877-742-8061.


                                       26


CHURCH CAPITAL INVESTMENT TRUST
APPROVAL OF INVESTMENT ADVISORY AGREEMENTS
(UNAUDITED)
================================================================================

The Board of Trustees,  including the Independent  Trustees  voting  separately,
have reviewed and approved the continuance of the Investment Advisory Agreements
with the  Adviser for the Church  Capital  Value  Trust  ("Value  Fund") and the
Church  Capital Money Market Fund ("Money Market  Fund").  These  approvals took
place at an  in-person  meeting  held on October 22,  2007,  at which all of the
Independent Trustees were present.

The Trustees were advised by experienced counsel of their fiduciary  obligations
in approving the Investment  Advisory Agreements and the Trustees requested such
information from the Adviser as they deemed reasonably necessary to evaluate the
terms of the Agreements  and whether the  Agreements  continue to be in the best
interests of the Funds and their  shareholders.  The Trustees reviewed:  (i) the
nature,  extent and quality of the services  provided by the  Adviser;  (ii) the
investment  performance  of each  Fund and the  Adviser;  (iii) the costs of the
services  to be  provided  and  profits to be  realized  by the  Adviser and its
affiliates from the  relationship  with the Funds;  and (iv) the extent to which
economies of scale would be realized as the Funds grow and whether  advisory fee
levels  reflect these  economies of scale for the benefit of Fund  shareholders.
The Trustees reviewed the background,  qualifications,  education and experience
of the  Adviser's  investment  and  operational  personnel.  The  Trustees  also
discussed  and  considered  the  quality of  administrative  and other  services
provided to the Trust, the Adviser's  compliance program, and the Adviser's role
in  coordinating  such  services and  programs.  The  Independent  Trustees were
advised by experienced  counsel  throughout the process.  Prior to voting on the
Agreements, the Independent Trustees reviewed the Agreements with management and
also met in a private  session with counsel at which no  representatives  of the
Adviser were present.

Below are summaries of the discussions and findings of the Trustees in regard to
the approvals of the Investment Advisory Agreements.

(i)   THE NATURE,  EXTENT,  AND QUALITY OF THE SERVICES PROVIDED BY THE ADVISER.
      In this regard,  the  Independent  Trustees  reviewed  the services  being
      provided to the Funds by the Adviser.  They discussed the responsibilities
      of  the  Adviser   under  the  Advisory   Agreements   and  the  Adviser's
      compensation under the Agreements.  The Independent  Trustees reviewed the
      background  and  experience of the Adviser's key  investment and operating
      personnel.  They also  considered  the Adviser's  commitment to maintain a
      qualified  professional staff. After reviewing the foregoing  information,
      the Independent Trustees concluded that the quality,  extent and nature of
      the services  provided by the Adviser were satisfactory for the Value Fund
      and the Money Market Fund.

(ii)  THE INVESTMENT  PERFORMANCE OF EACH FUND AND THE ADVISER.  In this regard,
      the Independent  Trustees  compared the performance of the Value Fund with
      the performance of the S&P 500 Index, the Fund's primary  benchmark,  over
      various  periods ended September 30, 2007. It was noted by the Independent
      Trustees  that as of September 30, 2007,  the Value Fund has  outperformed
      the S&P 500 Index over the one year period and has slightly underperformed
      the S&P 500  Index  over  the  period  since  the  Fund's  inception.  The
      Independent  Trustees  were also  provided  with  comparative  performance
      statistics of the universe of funds  categorized  by Morningstar as "large
      blend"  funds,  which is the  category  to which the  Value  Fund has been
      assigned.  The  Independent  Trustees  noted that for the one year  period
      ended September 30, 2007, the Value Fund (17.62%) outperformed the average
      fund in the Morningstar large blend category by 0.93% (16.69%).  They also
      reviewed  performance  information  with  respect to the  Adviser's  other
      managed accounts with similar investment  objectives,  concluding that the
      Value Fund's  performance was comparable to the performance of these other
      accounts.  The Independent Trustees also considered the consistency of the
      Adviser's  management  of  the  Value  Fund  with  the  Fund's  investment
      objective and policies.  After  considerable  discussion,  the Independent
      Trustees  concluded that the investment  performance of the Value Fund has
      been above average.


                                       27


CHURCH CAPITAL INVESTMENT TRUST
APPROVAL OF INVESTMENT ADVISORY AGREEMENTS
(UNAUDITED) (CONTINUED)
================================================================================

      The  Independent  Trustees  next  discussed the  performance  of the Money
      Market Fund. Its performance was first compared to four money market funds
      selected by the Adviser based on the Adviser's  familiarity with the funds
      and their  similar  investment  objectives  (hereafter  referred to as the
      "Peer  Group").  It was noted by the  Independent  Trustees that the Money
      Market  Fund's  current 7 day-yield  as  September  30, 2007 was  slightly
      higher  than each of the funds  within  the Peer  Group.  The  Independent
      Trustees  further  noted  that  based on  information  taken from the Wall
      Street  Journal the Money Market  Fund's  current 7 day-yield as September
      30, 2007  (4.80%)  was higher than the average 7 day-yield  for all retail
      taxable money market funds (4.60%).  The Independent Trustees were advised
      that the Adviser does not manage any other  accounts in similar  manner to
      the Money  Market Fund.  The  Independent  Trustees  also  considered  the
      consistency of the Adviser's  management of the Money Market Fund with the
      Fund's investment  objective and policies and the Adviser's  commitment to
      compliance with regards to the management of the Fund. After  considerable
      discussion,   the  Independent  Trustees  concluded  that  the  investment
      performance of the Money Market Fund has been above average.

(iii) THE COSTS OF THE SERVICES TO BE PROVIDED AND PROFITS TO BE REALIZED BY THE
      ADVISER AND ITS AFFILIATES FROM THE  RELATIONSHIP  WITH THE FUNDS. In this
      regard,  the  Independent  Trustees  considered  the  Adviser's  staffing,
      personnel and methods of operating; the financial condition of the Adviser
      and the level of commitment to the Funds by the Adviser;  the asset levels
      of each Fund;  and the  overall  expenses  of each Fund.  The  Independent
      Trustees  reviewed the rate of the  advisory  fees paid by the Funds under
      the  Advisory  Agreements  and compared  them to the average  advisory fee
      ratios of similar  mutual funds as reported by  Morningstar or as compiled
      by the Adviser.  They also compared the total operating  expense ratios of
      the Funds with average  expense  ratios of  representative  funds.  It was
      noted by the  Independent  Trustees that the Value Fund's  advisory fee of
      1.00% and its  overall  expense  ratio of 1.25% were each  higher than the
      average  advisory  fee  (0.55%)  and  average  expense  ratio  (0.91%) for
      Morningstar's large blend fund category (oldest class of shares only). The
      Independent  Trustees  further  noted that when all  classes of shares are
      included within the dataset for the  Morningstar  large blend category the
      average  expense ratio increased to 1.14%.  The Independent  Trustees also
      compared the Value Fund's  advisory fee and overall expense ratio to large
      blend funds  (oldest  class of shares  only) with less than $50 million in
      net assets,  noting that large blend funds with $50 million or less in net
      assets had an average  advisory fee of 0.71%, and that the average expense
      ratio of such funds (1.24%) was just slightly  lower than the Value Fund's
      overall  expense  ratio  after  fee  waivers.  It was  noted  again by the
      Independent Trustees that if all classes of shares are included within the
      dataset for large blend  fund's with $50 million or less in net assets the
      average  expense ratio would likely adjust upward as it did for the entire
      category.  The Independent Trustees performed a similar comparison for the
      Money Market Fund,  finding that the Money Market  Fund's  advisory fee of
      0.50% was higher than the average management fee charged by the Peer Group
      (0.34%).  It was noted,  however,  that the Money  Market  Fund's  overall
      expense  ratio of 0.66% was lower than three of the four funds  within the
      Peer  Group.  The  Independent  Trustees  considered  that the Adviser has
      waived a significant amount of its advisory fees (approximately  38.1% and
      41.6% for the Value Fund and the Money  Market Fund,  respectively,  since
      inception)  in order to maintain the expense  ratios of the Value Fund and
      the Money Market Fund at 1.25% and 0.66%,  respectively.  The  Independent
      Trustees were presented with information regarding the financial condition
      of the Adviser and its insurance coverages, and concluded that the Adviser
      has the necessary  financial  resources to serve as the Funds'  investment
      adviser.  The Independent  Trustees also considered the "fallout benefits"
      to the Adviser, including the additional exposure the Adviser has received
      as a result of managing the Funds and the brokerage  commissions  received
      by Bainbridge Securities Inc., an affiliated broker-dealer,  for executing
      portfolio  trades of the Value Fund. The Independent  Trustees  considered
      that  Bainbridge  has been paid $106,349 in brokerage  commissions  by the
      Value Fund from the Fund's inception through September 30, 2007. Following
      consideration of the foregoing,  the Independent  Trustees  concluded that
      the fees paid by each Fund to the Adviser are reasonable.


                                       28


CHURCH CAPITAL INVESTMENT TRUST
APPROVAL OF INVESTMENT ADVISORY AGREEMENTS
(UNAUDITED) (CONTINUED)
================================================================================

(iv)  THE EXTENT TO WHICH ECONOMIES OF SCALE WOULD BE REALIZED AS THE FUNDS GROW
      AND WHETHER  ADVISORY FEE LEVELS REFLECT THESE  ECONOMIES OF SCALE FOR THE
      BENEFITS OF THE FUNDS' INVESTORS. In this regard, the Independent Trustees
      considered  that the Adviser is not collecting its full advisory fees from
      either  Fund due to its  commitment  to cap their  overall  expenses.  The
      Independent Trustees concluded that, at current asset levels, it would not
      be relevant to consider  the extent to which  economies of scale are being
      realized.  It was noted by the  Independent  Trustees  that, to the extent
      that the Funds  continue to grow,  this  factor will likely  become a more
      important  consideration  at future  contract  renewals.  The  Independent
      Trustees  further  determined  that it is not necessary or  appropriate to
      introduce  fee  breakpoints  at the  present  time for  either  Fund.  The
      Independent  Trustees  noted,  however,  that  to the  extent  that a Fund
      continues to grow in assets,  it may become  necessary  for the Adviser to
      consider adding fee breakpoints to such Fund's Advisory Agreement.

      The Independent  Trustees concluded that, based on each Fund's performance
record along with the Adviser's financial  commitment to the Funds, they believe
that the Adviser has provided high quality  advisory  services to the Funds. The
Independent Trustees indicated that, although the advisory fees of the Funds are
in the higher range of fees for other comparably managed funds, they believe the
fees to be reasonable given the Funds' above average  performance  records,  the
quality of services  provided by the Adviser,  and the relatively  small size of
each Fund.

      In conclusion,  the Trustees did not identify any single factor  discussed
previously as all-important or controlling in their determination to approve the
Investment  Advisory  Agreements.  The  Trustees,  including  a majority  of the
Independent  Trustees,  concluded  that  the  terms of the  Investment  Advisory
Agreements were fair and reasonable,  that the Adviser's fees were reasonable in
light of the  services  provided to the Funds and the  benefits  received by the
Adviser, and that the Agreements are in the best interests of the Funds.


                                       29


ITEM 2.     CODE OF ETHICS.

As of the end of the period covered by this report, the registrant has adopted a
code of ethics that applies to the  registrant's  principal  executive  officer,
principal  financial officer,  principal  accounting  officer or controller,  or
persons performing  similar  functions,  regardless of whether these individuals
are employed by the registrant or a third party.  Pursuant to Item  12(a)(1),  a
copy of  registrant's  code of ethics is filed as an exhibit to this Form N-CSR.
During  the  period  covered  by this  report,  the code of ethics  has not been
amended,  and the  registrant  has not granted any waivers,  including  implicit
waivers, from the provisions of the code of ethics.

ITEM 3.     AUDIT COMMITTEE FINANCIAL EXPERT.

The  registrant's  board of trustees has  determined  that the registrant has at
least one audit committee  financial expert serving on its audit committee.  The
name of the audit committee financial expert is Brian D. Wassell. Mr. Wassell is
"independent" for purposes of this Item.

ITEM 4.     PRINCIPAL ACCOUNTANT FEES AND SERVICES.

      (a)   AUDIT FEES.  The  aggregate  fees billed for  professional  services
            rendered  by  the  principal   accountant   for  the  audit  of  the
            registrant's  annual  financial  statements or for services that are
            normally provided by the accountant in connection with statutory and
            regulatory  filings or  engagements  were  $23,000 and $22,500  with
            respect to the registrant's fiscal years ended November 30, 2007 and
            2006, respectively.

      (b)   AUDIT-RELATED  FEES.  No fees were  billed in either of the last two
            fiscal years for  assurance  and related  services by the  principal
            accountant  that are  reasonably  related to the  performance of the
            audit of the registrant's  financial statements and are not reported
            under paragraph (a) of this Item.

      (c)   TAX FEES.  The  aggregate  fees  billed  for  professional  services
            rendered by the principal accountant for tax compliance, tax advice,
            and  tax  planning  were  $3,000  and  $3,000  with  respect  to the
            registrant's   fiscal  years  ended  November  30,  2007  and  2006,
            respectively. The services comprising these fees are the preparation
            of the registrant's federal income and excise tax returns.

      (d)   ALL OTHER FEES. No fees were billed in either of the last two fiscal
            years  for  products  and   services   provided  by  the   principal
            accountant,  other than the  services  reported  in  paragraphs  (a)
            through (c) of this Item.

      (e)(1)  The audit  committee  has not adopted  pre-approval  policies  and
              procedures   described  in  paragraph   (c)(7)  of  Rule  2-01  of
              Regulation S-X.

      (e)(2)  None of the services  described  in  paragraph  (b) through (d) of
              this  Item  were  approved  by the  audit  committee  pursuant  to
              paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X.

      (f)   Less  than  50% of  hours  expended  on the  principal  accountant's
            engagement to audit the  registrant's  financial  statements for the
            most recent fiscal year were attributed to work performed by persons
            other  than  the   principal   accountant's   full-time,   permanent
            employees.




      (g)   With respect to the fiscal  years ended  November 30, 2007 and 2006,
            aggregate  non-audit fees of $3,000 and $3,000,  respectively,  were
            billed by the registrant's  accountant for services  rendered to the
            registrant.  No non-audit fees were billed during either of the last
            two  fiscal  years  by  the  registrant's  accountant  for  services
            rendered to the registrant's  investment  adviser (not including any
            sub-adviser  whose role is  primarily  portfolio  management  and is
            subcontracted with or overseen by another investment  adviser),  and
            any entity controlling,  controlled by, or under common control with
            the adviser that provides ongoing services to the registrant.

      (h)   The principal  accountant has not provided any non-audit services to
            the registrant's  investment  adviser (not including any sub-adviser
            whose role is primarily  portfolio  management and is  subcontracted
            with or  overseen  by another  investment  adviser),  and any entity
            controlling,  controlled  by,  or  under  common  control  with  the
            investment adviser that provides ongoing services to the registrant.

ITEM 5.     AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable

ITEM 6.     SCHEDULE OF INVESTMENTS.

Not applicable [schedule filed with Item 1]

ITEM 7.     DISCLOSURE OF PROXY VOTING  POLICIES AND  PROCEDURES  FOR CLOSED-END
            MANAGEMENT INVESTMENT COMPANIES.

Not applicable

ITEM 8.     PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES.

Not applicable

ITEM 9.     PURCHASES OF EQUITY SECURITIES BY CLOSED-END  MANAGEMENT  INVESTMENT
            COMPANY AND AFFILIATED PURCHASERS.

Not applicable

ITEM 10.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

The registrant has not adopted  procedures by which  shareholders  may recommend
nominees to the registrant's board of trustees.




ITEM 11.    CONTROLS AND PROCEDURES.

(a)  Based on their  evaluation  of the  registrant's  disclosure  controls  and
procedures  (as defined in Rule  30a-3(c)  under the  Investment  Company Act of
1940)  as of a date  within  90 days of the  filing  date  of this  report,  the
registrant's  principal  executive officer and principal  financial officer have
concluded that such disclosure  controls and procedures are reasonably  designed
and are operating  effectively to ensure that material  information  relating to
the registrant,  including its consolidated subsidiaries,  is made known to them
by others within those  entities,  particularly  during the period in which this
report is being prepared,  and that the information  required in filings on Form
N-CSR is recorded, processed, summarized, and reported on a timely basis.

(b) There were no changes in the  registrant's  internal  control over financial
reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940)
that  occurred  during the second fiscal  quarter of the period  covered by this
report that have  materially  affected,  or are reasonably  likely to materially
affect, the registrant's internal control over financial reporting.

ITEM 12.    EXHIBITS.

File the  exhibits  listed  below as part of this  Form.  Letter or  number  the
exhibits in the sequence indicated.

(a)(1) Any code of ethics,  or  amendment  thereto,  that is the  subject of the
disclosure  required  by Item 2, to the extent  that the  registrant  intends to
satisfy the Item 2 requirements through filing of an exhibit: Attached hereto

(a)(2)  A  separate  certification  for each  principal  executive  officer  and
principal financial officer of the registrant as required by Rule 30a-2(a) under
the Act (17 CFR 270.30a-2(a)): Attached hereto

(a)(3) Any written  solicitation to purchase  securities  under Rule 23c-1 under
the Act (17 CFR 270.23c-1) sent or given during the period covered by the report
by or on behalf of the registrant to 10 or more persons: Not applicable

(b)   Certifications   required  by  Rule   30a-2(b)   under  the  Act  (17  CFR
270.30a-2(b)): Attached hereto

Exhibit 99.CODE ETH       Code of Ethics

Exhibit 99.CERT           Certifications required by Rule 30a-2(a) under the Act

Exhibit 99.906CERT        Certifications required by Rule 30a-2(b) under the Act




                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant) Church Capital Investment Trust
             ------------------------------------------------------

By (Signature and Title)*           /s/ Gregory A. Church
                           -----------------------------------------------------
                                   Gregory A. Church, President

Date          February 1, 2008
      ------------------------------------------

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  registrant and in the capacities and on the
dates indicated.

By (Signature and Title)*          /s/ Gregory A. Church
                           ----------------------------------------
                                   Gregory A. Church, President

Date          February 1, 2008
      ------------------------------------------

By (Signature and Title)*          /s/ Mark J. Seger
                           ----------------------------------------
                                   Mark J. Seger, Treasurer

Date          February 1, 2008
      ------------------------------------------

* Print the name and title of each signing officer under his or her signature.